These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
(Mark One)
|
|
|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period from _______________ to _______________
|
|
Delaware
(State or Other Jurisdiction of Incorporation or Organization)
|
|
45-4165414
(I.R.S. Employer Identification No.)
|
|
Large accelerated filer
o
|
Accelerated filer
þ
|
Non-accelerated filer
o
(do not check if a smaller reporting company)
|
Smaller reporting company
o
|
|
|
PAGE
|
|
|
|
|
The following is a list of certain acronyms and terms generally used in the industry and throughout this document:
|
|
|
|
|
|
CrossAmerica Partners LP and subsidiaries:
|
|
|
CrossAmerica, the
Partnership, we, us, our
|
CrossAmerica Partners LP
|
|
LGW
|
Lehigh Gas Wholesale LLC
|
|
LGPR
|
LGP Realty Holdings LP
|
|
LGWS
|
Lehigh Gas Wholesale Services, Inc. and subsidiaries
|
|
|
|
|
CrossAmerica Partners LP related and affiliated parties:
|
|
|
CST
|
CST Brands, Inc.
|
|
DMS
|
Dunne Manning Stores LLC (formerly known as Lehigh Gas-Ohio, LLC), an entity associated with Joseph V. Topper, Jr., a member of the Board and a related party. DMS is an operator of retail motor fuel stations. DMS leases retail sites from us in accordance with a master lease agreement with us and DMS purchases substantially all of its motor fuel for these sites from us on a wholesale basis under rack plus pricing. The financial results of DMS are not consolidated with ours
|
|
General Partner
|
CrossAmerica GP LLC, the General Partner of CrossAmerica
|
|
CST Fuel Supply
|
CST Fuel Supply LP is the Parent of CST Marketing and Supply, CST’s wholesale motor fuel supply business, which provides wholesale fuel distribution to the majority of CST’s U.S. retail convenience stores on a fixed markup per gallon
|
|
Topstar
|
Topstar Enterprises, an entity associated with Joseph V. Topper, Jr. Topstar is an operator of convenience stores that leases retail sites from us, but does not purchase fuel from us
|
|
|
|
|
Recent Acquisitions:
|
|
|
PMI
|
Petroleum Marketers, Inc., acquired in April 2014
|
|
Erickson
|
Erickson Oil Products, Inc., acquired in February 2015
|
|
One Stop
|
M&J Operations, LLC, acquired in July 2015
|
|
Franchised Holiday
Stores
|
The franchised Holiday stores acquired by CrossAmerica from S/S/G Corporation in March 2016
|
|
State Oil Assets
|
The assets acquired from State Oil Company in September 2016
|
|
|
|
|
Other Defined Terms:
|
|
|
Amended Omnibus
Agreement
|
The Amended and Restated Omnibus Agreement, dated October 1, 2014, as amended on February 17, 2016 by and among CrossAmerica, the General Partner, Dunne Manning Inc., DMS, CST Services and Joseph V. Topper, Jr., which amends and restates the original omnibus agreement that was executed in connection with CrossAmerica’s initial public offering on October 30, 2012
|
|
ASU
|
Accounting Standards Update
|
|
the Board
|
Board of Directors of our General Partner
|
|
Couche-Tard
|
Alimentation Couche-Tard Inc.(TSX: ATD.A ATD.B)
|
|
DTW
|
Dealer tank wagon contracts, which are variable cent per gallon priced wholesale motor fuel distribution or supply contracts; DTW also refers to the pricing methodology under such contracts
|
|
EBITDA
|
Earnings before interest, taxes, depreciation and amortization, a non-GAAP financial measure
|
|
Exchange Act
|
Securities Exchange Act of 1934, as amended
|
|
FASB
|
Financial Accounting Standards Board
|
|
Form 10-K
|
CrossAmerica’s Annual Report on Form 10-K for the year ended December 31, 2015
|
|
IDRs
|
Incentive Distribution Rights, which are partnership interests on the Partnership’s common units that provide for special distributions associated with increasing distributions. CST is the owner of 100% of the outstanding IDRs of CrossAmerica
|
|
Internal Revenue Code
|
Internal Revenue Code of 1986, as amended
|
|
IPO
|
Initial public offering of CrossAmerica Partners LP on October 30, 2012
|
|
LIBOR
|
London Interbank Offered Rate
|
|
Merger
|
The merger of Ultra Acquisition Corp. with CST, with CST surviving the merger as a wholly owned subsidiary of Circle K Stores Inc. See Merger Agreement below
|
|
Merger Agreement
|
CST’s Agreement and Plan of Merger (the “Merger Agreement”) entered into on August 21, 2016 with Circle K Stores Inc., a Texas corporation (“Parent”), and Ultra Acquisition Corp., a Delaware corporation and an indirect, wholly owned subsidiary of Parent (“Merger Sub”). Under and subject to the terms and conditions of the Merger Agreement, Merger Sub will be merged with and into CST, with CST surviving the Merger as a wholly owned subsidiary of Parent. Parent is a wholly owned subsidiary
of Alimentation Couche-Tard Inc.
|
|
MD&A
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
NTI
|
CST’s new to industry stores opened after January 1, 2008, which is generally when CST began designing and operating its larger format stores that accommodate broader merchandise categories and food offerings and have more fuel dispensers than its legacy stores
|
|
Partnership Agreement
|
the First Amended and Restated Agreement of Limited Partnership of CrossAmerica Partners LP, dated as of October 1, 2014, as amended
|
|
Predecessor Entity
|
Wholesale distribution business of Lehigh Gas-Ohio, LLC and real property and leasehold interests contributed in connection with the IPO
|
|
SEC
|
U.S. Securities and Exchange Commission
|
|
U.S. GAAP
|
United States Generally Accepted Accounting Principles
|
|
Valero
|
Valero Energy Corporation and, where appropriate in context, one or more of its subsidiaries, or all of them taken as a whole
|
|
|
|
September 30,
|
|
December 31,
|
||||
|
|
|
2016
|
|
2015
|
||||
|
ASSETS
|
|
(Unaudited)
|
|
|
||||
|
Current assets:
|
|
|
|
|
||||
|
Cash
|
|
$
|
2,897
|
|
|
$
|
1,192
|
|
|
Accounts receivable, net of allowances of $545 and $1,090, respectively
|
|
22,483
|
|
|
21,953
|
|
||
|
Accounts receivable from related parties
|
|
13,284
|
|
|
11,003
|
|
||
|
Inventories
|
|
12,641
|
|
|
15,739
|
|
||
|
Assets held for sale
|
|
3,782
|
|
|
3,288
|
|
||
|
Other current assets, net
|
|
7,262
|
|
|
4,944
|
|
||
|
Total current assets
|
|
62,349
|
|
|
58,119
|
|
||
|
Property and equipment, net
|
|
677,730
|
|
|
628,564
|
|
||
|
Intangible assets, net
|
|
84,678
|
|
|
82,315
|
|
||
|
Goodwill
|
|
89,109
|
|
|
80,821
|
|
||
|
Other assets
|
|
20,080
|
|
|
11,625
|
|
||
|
Total assets
|
|
$
|
933,946
|
|
|
$
|
861,444
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
|
||||
|
Current portion of debt and capital lease obligations
|
|
$
|
2,852
|
|
|
$
|
8,342
|
|
|
Accounts payable
|
|
34,777
|
|
|
32,577
|
|
||
|
Accounts payable to related parties
|
|
8,312
|
|
|
8,350
|
|
||
|
Accrued expenses and other current liabilities
|
|
14,475
|
|
|
15,811
|
|
||
|
Motor fuel taxes payable
|
|
10,935
|
|
|
9,818
|
|
||
|
Total current liabilities
|
|
71,351
|
|
|
74,898
|
|
||
|
Debt and capital lease obligations, less current portion
|
|
505,976
|
|
|
430,632
|
|
||
|
Deferred tax liabilities
|
|
43,678
|
|
|
43,609
|
|
||
|
Asset retirement obligations
|
|
27,457
|
|
|
23,165
|
|
||
|
Other long-term liabilities
|
|
48,919
|
|
|
20,284
|
|
||
|
Total liabilities
|
|
697,381
|
|
|
592,588
|
|
||
|
Commitments and contingencies
|
|
|
|
|
|
|||
|
Equity:
|
|
|
|
|
||||
|
CrossAmerica Partners’ Capital
|
|
|
|
|
||||
|
Common units—(33,402,652 and 25,585,922 units issued and outstanding at September 30, 2016 and December 31, 2015, respectively)
|
|
236,776
|
|
|
374,458
|
|
||
|
Subordinated units—affiliates (0 and 7,525,000 units issued and outstanding at September 30, 2016 and December 31, 2015, respectively)
|
|
—
|
|
|
(105,467
|
)
|
||
|
Total CrossAmerica Partners’ Capital
|
|
236,776
|
|
|
268,991
|
|
||
|
Noncontrolling interests
|
|
(211
|
)
|
|
(135
|
)
|
||
|
Total equity
|
|
236,565
|
|
|
268,856
|
|
||
|
Total liabilities and equity
|
|
$
|
933,946
|
|
|
$
|
861,444
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended
September 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Operating revenues
(a)
|
$
|
487,950
|
|
|
$
|
627,802
|
|
|
$
|
1,368,334
|
|
|
$
|
1,758,395
|
|
|
Costs of sales
(b)
|
448,812
|
|
|
576,833
|
|
|
1,251,491
|
|
|
1,628,528
|
|
||||
|
Gross profit
|
39,138
|
|
|
50,969
|
|
|
116,843
|
|
|
129,867
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Income from CST Fuel Supply equity interests
|
4,022
|
|
|
4,198
|
|
|
12,318
|
|
|
6,473
|
|
||||
|
Operating expenses:
|
|
|
|
|
|
|
|
||||||||
|
Operating expenses
|
14,224
|
|
|
20,370
|
|
|
45,754
|
|
|
57,781
|
|
||||
|
General and administrative expenses
|
6,142
|
|
|
8,443
|
|
|
18,068
|
|
|
26,503
|
|
||||
|
Depreciation, amortization and accretion expense
|
13,432
|
|
|
13,431
|
|
|
40,594
|
|
|
36,344
|
|
||||
|
Total operating expenses
|
33,798
|
|
|
42,244
|
|
|
104,416
|
|
|
120,628
|
|
||||
|
Gain on sales of assets, net
|
631
|
|
|
1,907
|
|
|
525
|
|
|
2,359
|
|
||||
|
Operating income
|
9,993
|
|
|
14,830
|
|
|
25,270
|
|
|
18,071
|
|
||||
|
Other income (expense), net
|
(59
|
)
|
|
87
|
|
|
375
|
|
|
336
|
|
||||
|
Interest expense
|
(5,634
|
)
|
|
(4,867
|
)
|
|
(16,403
|
)
|
|
(13,888
|
)
|
||||
|
Income before income taxes
|
4,300
|
|
|
10,050
|
|
|
9,242
|
|
|
4,519
|
|
||||
|
Income tax expense (benefit)
|
1,308
|
|
|
(134
|
)
|
|
851
|
|
|
(2,722
|
)
|
||||
|
Consolidated net income
|
2,992
|
|
|
10,184
|
|
|
8,391
|
|
|
7,241
|
|
||||
|
Less: net income attributable to noncontrolling interests
|
3
|
|
|
21
|
|
|
9
|
|
|
14
|
|
||||
|
Net income attributable to CrossAmerica limited
partners
|
2,989
|
|
|
10,163
|
|
|
8,382
|
|
|
7,227
|
|
||||
|
IDR distributions
|
(877
|
)
|
|
(428
|
)
|
|
(2,456
|
)
|
|
(793
|
)
|
||||
|
Net income available to CrossAmerica limited
partners
|
$
|
2,112
|
|
|
$
|
9,735
|
|
|
$
|
5,926
|
|
|
$
|
6,434
|
|
|
Net income per CrossAmerica limited partner unit:
|
|
|
|
|
|
|
|||||||||
|
Basic earnings per common unit
|
$
|
0.06
|
|
|
$
|
0.29
|
|
|
$
|
0.18
|
|
|
$
|
0.23
|
|
|
Diluted earnings per common unit
|
$
|
0.06
|
|
|
$
|
0.29
|
|
|
$
|
0.18
|
|
|
$
|
0.23
|
|
|
Basic and diluted earnings per subordinated unit
|
$
|
—
|
|
|
$
|
0.29
|
|
|
$
|
0.18
|
|
|
$
|
0.23
|
|
|
Weighted-average CrossAmerica limited partner units:
|
|
|
|
|
|
|
|
||||||||
|
Basic common units
|
33,366,380
|
|
|
25,518,876
|
|
|
31,714,462
|
|
|
20,043,565
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted common units
|
33,391,096
|
|
|
25,568,795
|
|
|
31,766,802
|
|
|
20,137,338
|
|
||||
|
Basic and diluted subordinated units
|
—
|
|
|
7,525,000
|
|
|
1,537,956
|
|
|
7,525,000
|
|
||||
|
Total diluted common and subordinated units
|
33,391,096
|
|
33,093,795
|
|
33,304,758
|
|
27,662,338
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Distribution paid per common and subordinated units
|
$
|
0.6025
|
|
|
$
|
0.5625
|
|
|
$
|
1.7925
|
|
|
$
|
1.6525
|
|
|
Distribution declared (with respect to each respective
period) per common and subordinated units |
$
|
0.6075
|
|
|
$
|
0.5775
|
|
|
$
|
1.8075
|
|
|
$
|
1.6875
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Supplemental information:
|
|
|
|
|
|
|
|
||||||||
|
(a) Includes excise taxes of:
|
$
|
19,698
|
|
|
$
|
28,224
|
|
|
$
|
59,902
|
|
|
$
|
75,448
|
|
|
(a) Includes revenues from fuel sales to related parties of:
|
$
|
99,891
|
|
|
$
|
126,932
|
|
|
$
|
280,330
|
|
|
$
|
365,072
|
|
|
(a) Includes income from rentals of:
|
$
|
19,752
|
|
|
$
|
17,801
|
|
|
$
|
59,634
|
|
|
$
|
46,829
|
|
|
(b) Includes expenses from fuel sales to related parties of:
|
$
|
96,384
|
|
|
$
|
123,264
|
|
|
$
|
270,149
|
|
|
$
|
354,735
|
|
|
(b) Includes expenses from rentals of:
|
$
|
5,103
|
|
|
$
|
4,387
|
|
|
$
|
14,870
|
|
|
$
|
12,317
|
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
Cash flows from operating activities:
|
|
|
|
|
||||
|
Consolidated net income
|
|
$
|
8,391
|
|
|
$
|
7,241
|
|
|
Adjustments to reconcile net income to net cash flows provided by operating activities:
|
|
|
|
|
||||
|
Depreciation, amortization and accretion expense
|
|
40,594
|
|
|
36,344
|
|
||
|
Amortization of deferred financing fees
|
|
1,106
|
|
|
1,106
|
|
||
|
Amortization of below market leases, net
|
|
150
|
|
|
518
|
|
||
|
Provision for losses on doubtful accounts
|
|
93
|
|
|
462
|
|
||
|
Deferred income taxes
|
|
69
|
|
|
(5,156
|
)
|
||
|
Equity-based employees and directors compensation expense
|
|
2,597
|
|
|
3,840
|
|
||
|
Amended Omnibus Agreement fees: settled in common units
|
|
7,600
|
|
|
5,417
|
|
||
|
Gain on sales of assets, net
|
|
(525
|
)
|
|
(2,359
|
)
|
||
|
Gain on settlement of capital lease obligations
|
|
—
|
|
|
(25
|
)
|
||
|
Erickson working capital adjustment
|
|
335
|
|
|
—
|
|
||
|
Inventory valuation adjustment
|
|
91
|
|
|
1,356
|
|
||
|
Changes in working capital, net of acquisitions
|
|
3,197
|
|
|
156
|
|
||
|
Net cash provided by operating activities
|
|
63,698
|
|
|
48,900
|
|
||
|
Cash flows from investing activities:
|
|
|
|
|
||||
|
Proceeds from sale of property and equipment
|
|
610
|
|
|
4,436
|
|
||
|
Capital expenditures
|
|
(11,567
|
)
|
|
(7,605
|
)
|
||
|
Principal payments received on notes receivable
|
|
215
|
|
|
1,931
|
|
||
|
Refund payment related to the sale by CST of California and Wyoming assets
|
|
17,528
|
|
|
—
|
|
||
|
Cash paid in connection with acquisitions, net of cash acquired
|
|
(94,174
|
)
|
|
(167,778
|
)
|
||
|
Cash paid to CST in connection with acquisitions
|
|
(2,900
|
)
|
|
(141,925
|
)
|
||
|
Net cash used in investing activities
|
|
(90,288
|
)
|
|
(310,941
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
|
||||
|
Borrowings under the revolving credit facility
|
|
178,270
|
|
|
334,652
|
|
||
|
Repayments on the revolving credit facility
|
|
(82,182
|
)
|
|
(185,052
|
)
|
||
|
Proceeds from issuance of common units
|
|
—
|
|
|
144,873
|
|
||
|
Repurchases of common units
|
|
(3,252
|
)
|
|
—
|
|
||
|
Payments of long-term debt and capital lease obligations
|
|
(2,313
|
)
|
|
(1,964
|
)
|
||
|
Repayments from related party
|
|
—
|
|
|
2,465
|
|
||
|
IDR distributions
|
|
(2,456
|
)
|
|
(793
|
)
|
||
|
Distributions paid to noncontrolling interests
|
|
(85
|
)
|
|
(89
|
)
|
||
|
Distributions paid on common and subordinated units
|
|
(59,687
|
)
|
|
(45,361
|
)
|
||
|
Net cash provided by financing activities
|
|
28,295
|
|
|
248,731
|
|
||
|
Net increase (decrease) in cash
|
|
1,705
|
|
|
(13,310
|
)
|
||
|
Cash at beginning of period
|
|
1,192
|
|
|
15,170
|
|
||
|
Cash at end of period
|
|
$
|
2,897
|
|
|
$
|
1,860
|
|
|
•
|
the wholesale distribution of motor fuels;
|
|
•
|
the retail distribution of motor fuels to end customers at sites operated by commission agents or us;
|
|
•
|
the owning or leasing of sites used in the retail distribution of motor fuels and, in turn, generating rental income from the lease or sublease of the sites; and
|
|
•
|
the operation of convenience stores.
|
|
•
|
LGW, which distributes motor fuels on a wholesale basis and generates qualified income under Section 7704(d) of the Internal Revenue Code;
|
|
•
|
LGPR, which functions as our real estate holding company and holds the assets that generate rental income that is qualifying under Section 7704(d) of the Internal Revenue Code; and
|
|
•
|
LGWS, which owns and leases (or leases and sub-leases) real estate and personal property used in the retail distribution of motor fuels, as well as provides maintenance and other services to its customers. In addition, LGWS distributes motor fuels on a retail basis and sells convenience merchandise items to end customers at company-operated retail sites and sells motor fuel on a retail basis at sites operated by commission agents. Income from LGWS generally is not qualifying income under Section 7704(d) of the Internal Revenue Code.
|
|
Current assets (excluding inventories)
|
$
|
914
|
|
|
Inventories
|
150
|
|
|
|
Property and equipment
|
35,291
|
|
|
|
Intangibles
|
6,530
|
|
|
|
Other noncurrent assets
|
2,720
|
|
|
|
Current liabilities
|
(1,261
|
)
|
|
|
Asset retirement obligations
|
(1,897
|
)
|
|
|
Other long-term liabilities
|
(623
|
)
|
|
|
Total consideration, net of cash acquired
|
$
|
41,824
|
|
|
Current assets (excluding inventories)
|
$
|
41
|
|
|
Inventories
|
3,536
|
|
|
|
Property and equipment
|
33,055
|
|
|
|
Intangibles
|
7,710
|
|
|
|
Goodwill
|
9,126
|
|
|
|
Current liabilities
|
(56
|
)
|
|
|
Asset retirement obligations
|
(1,062
|
)
|
|
|
Total consideration, net of cash acquired
|
$
|
52,350
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Total revenues
|
|
$
|
522,651
|
|
|
$
|
691,994
|
|
|
$
|
1,494,733
|
|
|
$
|
2,077,333
|
|
|
Net income (loss)
|
|
$
|
1,948
|
|
|
$
|
9,191
|
|
|
$
|
4,884
|
|
|
$
|
3,512
|
|
|
Net income (loss) per limited partnership unit
|
|
$
|
0.03
|
|
|
$
|
0.26
|
|
|
$
|
0.07
|
|
|
$
|
0.10
|
|
|
|
|
September 30,
|
|
December 31,
|
||||
|
|
|
2016
|
|
2015
|
||||
|
Land
|
|
$
|
1,747
|
|
|
$
|
1,695
|
|
|
Buildings and site improvements
|
|
2,022
|
|
|
1,558
|
|
||
|
Equipment and other
|
|
668
|
|
|
1,225
|
|
||
|
Total
|
|
4,437
|
|
|
4,478
|
|
||
|
Less accumulated depreciation
|
|
(655
|
)
|
|
(1,190
|
)
|
||
|
Assets held for sale
|
|
$
|
3,782
|
|
|
$
|
3,288
|
|
|
|
|
September 30,
|
|
December 31,
|
||||
|
|
|
2016
|
|
2015
|
||||
|
Convenience store merchandise
|
|
$
|
8,968
|
|
|
$
|
11,354
|
|
|
Motor fuel
|
|
3,673
|
|
|
4,385
|
|
||
|
Inventories
|
|
$
|
12,641
|
|
|
$
|
15,739
|
|
|
|
|
September 30,
|
|
December 31,
|
||||
|
|
|
2016
|
|
2015
|
||||
|
Land
|
|
$
|
276,251
|
|
|
$
|
251,632
|
|
|
Buildings and site improvements
|
|
342,475
|
|
|
318,530
|
|
||
|
Leasehold improvements
|
|
10,116
|
|
|
8,867
|
|
||
|
Equipment and other
|
|
167,307
|
|
|
140,264
|
|
||
|
Construction in progress
|
|
3,367
|
|
|
3,666
|
|
||
|
Property and equipment, at cost
|
|
799,516
|
|
|
722,959
|
|
||
|
Accumulated depreciation and amortization
|
|
(121,786
|
)
|
|
(94,395
|
)
|
||
|
Property and equipment, net
|
|
$
|
677,730
|
|
|
$
|
628,564
|
|
|
|
Wholesale
Segment
|
|
Retail
Segment
|
|
Consolidated
|
||||||
|
Balance at December 31, 2015
|
$
|
61,548
|
|
|
$
|
19,273
|
|
|
$
|
80,821
|
|
|
Acquisitions
|
1,720
|
|
|
6,568
|
|
|
8,288
|
|
|||
|
Reassignment
|
5,341
|
|
|
(5,341
|
)
|
|
—
|
|
|||
|
Balance at September 30, 2016
|
$
|
68,609
|
|
|
$
|
20,500
|
|
|
$
|
89,109
|
|
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||||||||||||||||||
|
|
|
Gross Amount
|
|
Accumulated Amortization
|
|
Net Carrying Amount
|
|
Gross Amount
|
|
Accumulated Amortization
|
|
Net Carrying Amount
|
||||||||||||
|
Wholesale fuel supply contracts/rights
|
|
$
|
118,201
|
|
|
$
|
(41,212
|
)
|
|
$
|
76,989
|
|
|
$
|
105,181
|
|
|
$
|
(32,498
|
)
|
|
$
|
72,683
|
|
|
Trademarks
|
|
1,094
|
|
|
(645
|
)
|
|
449
|
|
|
2,494
|
|
|
(1,264
|
)
|
|
1,230
|
|
||||||
|
Covenant not to compete
|
|
4,131
|
|
|
(2,274
|
)
|
|
1,857
|
|
|
3,911
|
|
|
(1,600
|
)
|
|
2,311
|
|
||||||
|
Below market leases
|
|
12,081
|
|
|
(6,698
|
)
|
|
5,383
|
|
|
11,181
|
|
|
(5,090
|
)
|
|
6,091
|
|
||||||
|
Total intangible assets
|
|
$
|
135,507
|
|
|
$
|
(50,829
|
)
|
|
$
|
84,678
|
|
|
$
|
122,767
|
|
|
$
|
(40,452
|
)
|
|
$
|
82,315
|
|
|
Balance at December 31, 2015
|
|
$
|
23,484
|
|
|
Recognition of asset retirement obligations
|
|
2,959
|
|
|
|
Changes in estimated cash flows or settlement dates
|
|
126
|
|
|
|
Accretion
|
|
1,039
|
|
|
|
Obligations settled
|
|
(46
|
)
|
|
|
Total balance
|
|
27,562
|
|
|
|
Current portion, classified within accrued expenses and other current liabilities
|
|
105
|
|
|
|
Long-term portion
|
|
$
|
27,457
|
|
|
|
|
September 30,
|
|
December 31,
|
||||
|
|
|
2016
|
|
2015
|
||||
|
$550 million revolving credit facility
|
|
$
|
454,500
|
|
|
$
|
358,412
|
|
|
Financing obligation associated with Rocky Top acquisition
|
|
—
|
|
|
26,250
|
|
||
|
Note payable
|
|
836
|
|
|
876
|
|
||
|
Lease financing obligations
|
|
57,792
|
|
|
58,842
|
|
||
|
Total debt and lease financing obligations
|
|
513,128
|
|
|
444,380
|
|
||
|
Current portion
|
|
2,852
|
|
|
8,342
|
|
||
|
Noncurrent portion
|
|
510,276
|
|
|
436,038
|
|
||
|
Deferred financing fees
|
|
(4,300
|
)
|
|
(5,406
|
)
|
||
|
Total
|
|
$
|
505,976
|
|
|
$
|
430,632
|
|
|
Remainder of 2016
|
|
$
|
14
|
|
|
2017
|
|
57
|
|
|
|
2018
|
|
765
|
|
|
|
2019
|
|
454,500
|
|
|
|
Total
|
|
$
|
455,336
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Revenues from motor fuel sales to CST
|
|
$
|
31,738
|
|
|
$
|
37,242
|
|
|
$
|
87,819
|
|
|
$
|
106,916
|
|
|
Rental income from CST
|
|
$
|
4,207
|
|
|
$
|
4,317
|
|
|
$
|
12,841
|
|
|
$
|
7,104
|
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Revenues from motor fuel sales to DMS
|
|
$
|
68,153
|
|
|
$
|
89,690
|
|
|
$
|
192,511
|
|
|
$
|
258,156
|
|
|
Rental income from DMS
|
|
$
|
5,037
|
|
|
$
|
5,831
|
|
|
$
|
16,250
|
|
|
$
|
17,488
|
|
|
Period
|
|
Date of Issuance
|
|
Number of Units Issued
|
|
|
Quarter ended December 31, 2015
|
|
March 31, 2016
|
|
145,137
|
|
|
Quarter ended March 31, 2016
|
|
May 9, 2016
|
|
83,218
|
|
|
Quarter ended June 30, 2016
|
|
August 2, 2016
|
|
101,087
|
|
|
Quarter ended September 30, 2016
|
|
October 27, 2016
|
|
110,824
|
|
|
Period
|
|
Total Number of Units Purchased
|
|
Average Price Paid per Unit
|
|
Total Cost of Units Purchased
|
|
Amount Remaining under the Program
|
|||||||
|
January 1 - March 31, 2016
|
|
112,492
|
|
|
$
|
24.47
|
|
|
$
|
2,752,240
|
|
|
$
|
18,644,689
|
|
|
April 1 - June 30, 2016
|
|
20,971
|
|
|
$
|
23.86
|
|
|
$
|
500,413
|
|
|
$
|
18,144,276
|
|
|
July 1 - September 30, 2016
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
18,144,276
|
|
|
January 1 - September 30, 2016
|
|
133,463
|
|
|
$
|
24.37
|
|
|
$
|
3,252,653
|
|
|
$
|
18,144,276
|
|
|
Quarter Ended
|
|
Record Date
|
|
Payment Date
|
|
Cash Distribution (per unit)
|
|
Cash Distribution (in thousands)
|
||||
|
December 31, 2015
|
|
February 12, 2016
|
|
February 24, 2016
|
|
$
|
0.5925
|
|
|
$
|
19,618
|
|
|
March 31, 2016
|
|
May 19, 2016
|
|
May 31, 2016
|
|
$
|
0.5975
|
|
|
$
|
19,910
|
|
|
June 30, 2016
|
|
August 8, 2016
|
|
August 15, 2016
|
|
$
|
0.6025
|
|
|
$
|
20,125
|
|
|
|
|
Limited Partners’ Interest
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
Common
Unitholders
|
|
Subordinated
Units - Affiliates
|
|
Incentive
Distribution
Rights
|
|
Noncontrolling
Interest
|
|
Total Equity
|
||||||||||||||||
|
|
|
Units
|
|
Dollars
|
|
Units
|
|
Dollars
|
|
Dollars
|
|
Dollars
|
|
Dollars
|
||||||||||||
|
Balance at December 31, 2015
|
|
25,585
|
|
|
$
|
374,458
|
|
|
7,525
|
|
|
$
|
(105,467
|
)
|
|
$
|
—
|
|
|
$
|
(135
|
)
|
|
$
|
268,856
|
|
|
Net income and comprehensive income
|
|
—
|
|
|
5,652
|
|
|
—
|
|
|
274
|
|
|
2,456
|
|
|
9
|
|
|
8,391
|
|
|||||
|
Distributions paid
|
|
—
|
|
|
(55,228
|
)
|
|
—
|
|
|
(4,459
|
)
|
|
(2,456
|
)
|
|
(85
|
)
|
|
(62,228
|
)
|
|||||
|
Conversion of subordinated units
|
|
7,525
|
|
|
(109,652
|
)
|
|
(7,525
|
)
|
|
109,652
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Distribution to CST in connection with the
purchase of dealer contracts
|
|
—
|
|
|
(2,900
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,900
|
)
|
|||||
|
Repurchase of common units
|
|
(133
|
)
|
|
(3,252
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,252
|
)
|
|||||
|
Issuance of units to CST for the payment
of management fees
|
|
358
|
|
|
8,290
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,290
|
|
|||||
|
Issuance of units for vesting of equity
based award and profits interests
|
|
96
|
|
|
2,309
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,309
|
|
|||||
|
Refund payment related to the CST sale of
California and Wyoming assets
|
|
(28
|
)
|
|
17,528
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17,528
|
|
|||||
|
Other
|
|
—
|
|
|
(429
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(429
|
)
|
|||||
|
Balance at September 30, 2016
|
|
33,403
|
|
|
$
|
236,776
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(211
|
)
|
|
$
|
236,565
|
|
|
|
|
Three Months Ended September 30,
|
||||||||||||||
|
|
|
2016
|
|
2015
|
||||||||||||
|
|
|
Common Units
|
|
Subordinated Units
|
|
Common Units
|
|
Subordinated Units
|
||||||||
|
Numerator:
|
|
|
|
|
|
|
|
|
||||||||
|
Distributions paid
(a)
|
|
$
|
20,135
|
|
|
$
|
—
|
|
|
$
|
14,414
|
|
|
$
|
4,233
|
|
|
Allocation of distributions in excess of net income
(b)
|
|
(18,024
|
)
|
|
—
|
|
|
(6,896
|
)
|
|
(2,016
|
)
|
||||
|
Limited partners’ interest in net income - basic
|
|
2,111
|
|
|
—
|
|
|
7,518
|
|
|
2,217
|
|
||||
|
Adjustment for phantom units
|
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
||||
|
Limited partners’ interest in net income - diluted
|
|
$
|
2,111
|
|
|
$
|
—
|
|
|
$
|
7,524
|
|
|
$
|
2,217
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Denominator:
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average limited partnership units outstanding - basic
|
|
33,366,380
|
|
|
—
|
|
|
25,518,876
|
|
|
7,525,000
|
|
||||
|
Adjustment for phantom units
|
|
24,716
|
|
|
—
|
|
|
49,919
|
|
|
—
|
|
||||
|
Weighted average limited partnership units outstanding - diluted
|
|
33,391,096
|
|
|
—
|
|
|
25,568,795
|
|
|
7,525,000
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) per limited partnership unit - basic
|
|
$
|
0.06
|
|
|
$
|
—
|
|
|
$
|
0.29
|
|
|
$
|
0.29
|
|
|
Net income (loss) per limited partnership unit - diluted
|
|
$
|
0.06
|
|
|
$
|
—
|
|
|
$
|
0.29
|
|
|
$
|
0.29
|
|
|
|
|
Nine Months Ended September 30,
|
||||||||||||||
|
|
|
2016
|
|
2015
|
||||||||||||
|
|
|
Common Units
|
|
Subordinated Units
|
|
Common Units
|
|
Subordinated Units
|
||||||||
|
Numerator:
|
|
|
|
|
|
|
|
|
||||||||
|
Distributions paid
(a)
|
|
$
|
55,228
|
|
|
$
|
4,459
|
|
|
$
|
32,926
|
|
|
$
|
12,435
|
|
|
Allocation of distributions in excess of net income
(b)
|
|
(49,576
|
)
|
|
(4,185
|
)
|
|
(28,248
|
)
|
|
(10,679
|
)
|
||||
|
Limited partners’ interest in net income - basic
|
|
5,652
|
|
|
274
|
|
|
4,678
|
|
|
1,756
|
|
||||
|
Adjustment for phantom units
|
|
—
|
|
|
—
|
|
|
9
|
|
|
—
|
|
||||
|
Limited partners’ interest in net income - diluted
|
|
$
|
5,652
|
|
|
$
|
274
|
|
|
$
|
4,687
|
|
|
$
|
1,756
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Denominator:
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average limited partnership units outstanding - basic
|
|
31,714,462
|
|
|
1,537,956
|
|
|
20,043,565
|
|
|
7,525,000
|
|
||||
|
Adjustment for phantom units
|
|
52,339
|
|
|
—
|
|
|
93,773
|
|
|
—
|
|
||||
|
Weighted average limited partnership units outstanding - diluted
|
|
31,766,801
|
|
|
1,537,956
|
|
|
20,137,338
|
|
|
7,525,000
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) per limited partnership unit - basic
|
|
$
|
0.18
|
|
|
$
|
0.18
|
|
|
$
|
0.23
|
|
|
$
|
0.23
|
|
|
Net income (loss) per limited partnership unit - diluted
|
|
$
|
0.18
|
|
|
$
|
0.18
|
|
|
$
|
0.23
|
|
|
$
|
0.23
|
|
|
(a)
|
Distributions paid per unit were
$0.6025
and
$0.5625
during the
three months ended
September 30, 2016
and
2015
, respectively. Distributions paid per unit were
$1.7925
and
$1.6525
during the
nine months ended
September 30, 2016
and
2015
, respectively.
|
|
(b)
|
Allocation of distributions in excess of net income is based on a pro rata proportion to the common and subordinated units as outlined in the Partnership Agreement.
|
|
|
|
Wholesale
|
|
Retail
|
|
Unallocated
|
|
Consolidated
|
||||||||
|
Three Months Ended September 30, 2016
|
|
|
|
|
|
|
|
|
||||||||
|
Revenues from fuel sales to external customers
|
|
$
|
348,702
|
|
|
$
|
87,318
|
|
|
$
|
—
|
|
|
$
|
436,020
|
|
|
Intersegment revenues from fuel sales
|
|
63,126
|
|
|
—
|
|
|
(63,126
|
)
|
|
—
|
|
||||
|
Revenues from food and merchandise sales
|
|
—
|
|
|
31,507
|
|
|
—
|
|
|
31,507
|
|
||||
|
Rent income
|
|
18,344
|
|
|
1,408
|
|
|
—
|
|
|
19,752
|
|
||||
|
Other revenue
|
|
671
|
|
|
—
|
|
|
—
|
|
|
671
|
|
||||
|
Total revenues
|
|
$
|
430,843
|
|
|
$
|
120,233
|
|
|
$
|
(63,126
|
)
|
|
$
|
487,950
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income from CST Fuel Supply Equity
|
|
$
|
4,022
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,022
|
|
|
Operating income (loss)
|
|
$
|
27,030
|
|
|
$
|
1,893
|
|
|
$
|
(18,930
|
)
|
|
$
|
9,993
|
|
|
|
|
|
||||||||||||||
|
Three Months Ended September 30, 2015
|
|
|
|
|
|
|
|
|
||||||||
|
Revenues from fuel sales to external customers
|
|
$
|
402,285
|
|
|
$
|
155,952
|
|
|
$
|
—
|
|
|
$
|
558,237
|
|
|
Intersegment revenues from fuel sales
|
|
113,246
|
|
|
—
|
|
|
(113,246
|
)
|
|
—
|
|
||||
|
Revenues from food and merchandise sales
|
|
—
|
|
|
51,620
|
|
|
—
|
|
|
51,620
|
|
||||
|
Rent income
|
|
16,415
|
|
|
1,386
|
|
|
—
|
|
|
17,801
|
|
||||
|
Other revenue
|
|
157
|
|
|
(13
|
)
|
|
—
|
|
|
144
|
|
||||
|
Total revenues
|
|
$
|
532,103
|
|
|
$
|
208,945
|
|
|
$
|
(113,246
|
)
|
|
$
|
627,802
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income from CST Fuel Supply Equity
|
|
$
|
4,198
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,198
|
|
|
Operating income (loss)
|
|
$
|
28,017
|
|
|
$
|
6,636
|
|
|
$
|
(19,823
|
)
|
|
$
|
14,830
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Wholesale
|
|
Retail
|
|
Unallocated
|
|
Consolidated
|
||||||||
|
Nine Months Ended September 30, 2016
|
|
|
|
|
|
|
|
|
||||||||
|
Revenues from fuel sales to external customers
|
|
$
|
958,943
|
|
|
$
|
253,057
|
|
|
$
|
—
|
|
|
$
|
1,212,000
|
|
|
Intersegment revenues from fuel sales
|
|
178,772
|
|
|
—
|
|
|
(178,772
|
)
|
|
—
|
|
||||
|
Revenues from food and merchandise sales
|
|
—
|
|
|
95,253
|
|
|
—
|
|
|
95,253
|
|
||||
|
Rent income
|
|
55,540
|
|
|
4,094
|
|
|
—
|
|
|
59,634
|
|
||||
|
Other revenue
|
|
1,447
|
|
|
—
|
|
|
—
|
|
|
1,447
|
|
||||
|
Total revenues
|
|
$
|
1,194,702
|
|
|
$
|
352,404
|
|
|
$
|
(178,772
|
)
|
|
$
|
1,368,334
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income from CST Fuel Supply Equity
|
|
$
|
12,318
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
12,318
|
|
|
Operating income (loss)
|
|
$
|
76,971
|
|
|
$
|
6,291
|
|
|
$
|
(57,992
|
)
|
|
$
|
25,270
|
|
|
|
|
|
||||||||||||||
|
Nine Months Ended September 30, 2015
|
|
|
|
|
|
|
|
|
||||||||
|
Revenues from fuel sales to external customers
|
|
$
|
1,178,396
|
|
|
$
|
409,352
|
|
|
$
|
—
|
|
|
$
|
1,587,748
|
|
|
Intersegment revenues from fuel sales
|
|
289,780
|
|
|
—
|
|
|
(289,780
|
)
|
|
—
|
|
||||
|
Revenues from food and merchandise sales
|
|
—
|
|
|
122,646
|
|
|
—
|
|
|
122,646
|
|
||||
|
Rent income
|
|
42,709
|
|
|
4,120
|
|
|
—
|
|
|
46,829
|
|
||||
|
Other revenue
|
|
1,062
|
|
|
110
|
|
|
—
|
|
|
1,172
|
|
||||
|
Total revenues
|
|
$
|
1,511,947
|
|
|
$
|
536,228
|
|
|
$
|
(289,780
|
)
|
|
$
|
1,758,395
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income from CST Fuel Supply Equity
|
|
$
|
6,473
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,473
|
|
|
Operating income (loss)
|
|
$
|
63,301
|
|
|
$
|
15,276
|
|
|
$
|
(60,506
|
)
|
|
$
|
18,071
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Decrease (increase):
|
|
|
|
||||
|
Accounts receivable
|
$
|
941
|
|
|
$
|
(3,904
|
)
|
|
Accounts receivable from related parties
|
(2,281
|
)
|
|
(768
|
)
|
||
|
Inventories
|
5,424
|
|
|
6,867
|
|
||
|
Other current assets
|
(1,249
|
)
|
|
2,534
|
|
||
|
Other assets
|
(3,484
|
)
|
|
584
|
|
||
|
Increase (decrease):
|
|
|
|
||||
|
Accounts payable
|
2,055
|
|
|
(407
|
)
|
||
|
Accounts payable to related parties
|
(1,021
|
)
|
|
811
|
|
||
|
Motor fuel taxes payable
|
1,117
|
|
|
(397
|
)
|
||
|
Accrued expenses and other current liabilities
|
(1,644
|
)
|
|
(6,286
|
)
|
||
|
Other long-term liabilities
|
3,339
|
|
|
1,122
|
|
||
|
Changes in working capital, net of acquisitions
|
$
|
3,197
|
|
|
$
|
156
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Cash paid for interest
|
$
|
15,355
|
|
|
$
|
12,604
|
|
|
Cash paid for income taxes
|
$
|
1,366
|
|
|
$
|
970
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Sale of property and equipment in Section 1031 like-kind exchange transactions
|
$
|
1,300
|
|
|
$
|
—
|
|
|
Acquisition of property through foreclosure on note receivable
|
$
|
—
|
|
|
$
|
930
|
|
|
Removal of property and equipment and capital lease obligation for sales terminated from Getty lease
|
$
|
—
|
|
|
$
|
(1,333
|
)
|
|
Issuance of capital lease obligations and recognition of asset
retirement obligation related to Getty lease
|
$
|
1,240
|
|
|
$
|
—
|
|
|
Amended Omnibus Agreement fees settled in our common
units
|
$
|
8,290
|
|
|
$
|
4,352
|
|
|
Units issued to CST as consideration for the NTIs and the equity interest in CST Fuel Supply
|
$
|
—
|
|
|
163,292
|
|
|
|
Balance at December 31, 2015
|
|
$
|
1,665
|
|
|
Provision for termination benefits (included in general and administrative expenses)
|
|
331
|
|
|
|
Termination benefits paid
|
|
(1,809
|
)
|
|
|
Balance at September 30, 2016
|
|
$
|
187
|
|
|
•
|
future retail and wholesale gross profits, including gasoline, diesel and convenience store merchandise gross profits;
|
|
•
|
our anticipated level of capital investments, primarily through acquisitions, and the effect of these capital investments on our results of operations;
|
|
•
|
anticipated trends in the demand for, and volumes sold of, gasoline and diesel in the regions where we operate;
|
|
•
|
volatility in the equity and credit markets limiting access to capital markets;
|
|
•
|
our ability to integrate acquired businesses and to transition retail sites to dealer operated sites;
|
|
•
|
expectations regarding environmental, tax and other regulatory initiatives; and
|
|
•
|
the effect of general economic and other conditions on our business.
|
|
•
|
availability of cash flow to pay the current quarterly distributions on our common units;
|
|
•
|
the availability and cost of competing motor fuels;
|
|
•
|
motor fuel price volatility or a reduction in demand for motor fuels;
|
|
•
|
competition in the industries and geographical areas in which we operate;
|
|
•
|
the consummation of financing, acquisition or disposition transactions and the effect thereof on our business;
|
|
•
|
our existing or future indebtedness;
|
|
•
|
our liquidity, results of operations and financial condition;
|
|
•
|
failure to comply with applicable tax and other regulations or governmental policies;
|
|
•
|
future legislation and changes in regulations or governmental policies or changes in enforcement or interpretations thereof;
|
|
•
|
future regulations and actions that could expand the non-exempt status of employees under the Fair Labor Standards Act;
|
|
•
|
future income tax legislation;
|
|
•
|
changes in energy policy;
|
|
•
|
increases in energy conservation efforts;
|
|
•
|
technological advances;
|
|
•
|
the impact of worldwide economic and political conditions;
|
|
•
|
the impact of wars and acts of terrorism;
|
|
•
|
weather conditions or catastrophic weather-related damage;
|
|
•
|
earthquakes and other natural disasters;
|
|
•
|
hazards and risks associated with transporting and storing motor fuel;
|
|
•
|
unexpected environmental liabilities;
|
|
•
|
the outcome of pending or future litigation;
|
|
•
|
our ability to comply with federal and state regulations, including those related to environmental matters, the sale of alcohol, cigarettes and fresh foods, and employment laws and health benefits;
|
|
•
|
CST’s Merger or its Merger Agreement and interim operating covenants contained therein; and
|
|
•
|
CST’s business strategy and operations and CST’s conflicts of interest with us and, post-merger, Couche-Tard’s business strategy and operations and Couche-Tard’s conflicts of interest with us.
|
|
•
|
CST’s Merger Agreement
—This section provides information on the pending Merger.
|
|
•
|
Significant Factors Affecting Our Profitability
—This section describes the significant impact on our results of operations caused by crude oil commodity price volatility, seasonality and acquisition and financing activities.
|
|
•
|
Results of Operations
—This section provides an analysis of our results of operations, including the results of operations of our business segments, for the
three and nine months ended
September 30, 2016
and
2015
, and non-GAAP financial measures.
|
|
•
|
Liquidity and Capital Resources
—This section provides a discussion of our financial condition and cash flows. It also includes a discussion of our debt, capital requirements and other matters impacting our liquidity and capital resources.
|
|
•
|
Outlook
—This section provides a discussion of the outlook for our business.
|
|
•
|
New Accounting Policies
—This section describes new accounting pronouncements that we have already adopted, those that we are required to adopt in the future, and those that became applicable in the current year as a result of new circumstances.
|
|
•
|
Critical Accounting Policies Involving Critical Accounting Estimates
—This section describes the accounting policies and estimates that we consider most important for our business and that require significant judgment.
|
|
•
|
On September 27, 2016, we acquired the State Oil Assets located in the greater Chicago market for approximately
$41.8 million
, including working capital. See Note
2
of the Condensed Notes to Consolidated Financial Statements for additional information.
|
|
•
|
On July 7, 2016, CST provided an
$18.2 million
refund payment to us for our
17.5%
interest in CST Fuel Supply. See Note
2
of the Condensed Notes to Consolidated Financial Statements for additional information.
|
|
•
|
On March 29, 2016, we closed on the acquisition of Franchised Holiday Stores and company-operated liquor stores from S/S/G Corporation for approximately
$52.4 million
, including working capital. See Note
2
of the Condensed Notes to Consolidated Financial Statements for additional information.
|
|
•
|
On February 5, 2016, we purchased independent dealer and subwholesaler contracts from CST for $2.9 million. See Notes
2
and
10
of the Condensed Notes to Consolidated Financial Statements for additional information.
|
|
•
|
In July 2015, we closed on the purchase of a 12.5% limited partner equity interest in CST Fuel Supply for aggregate consideration of 3.3 million common units and cash in the amount of $17.5 million, with an aggregate consideration of $110.9 million on the date of closing.
|
|
•
|
In July 2015, we closed on the purchase of convenience stores from One Stop and associated fee properties for $45.0 million.
|
|
•
|
In July 2015, we completed the purchase of real property at 29 NTIs from CST in exchange for an aggregate consideration of approximately 0.3 million common units and cash in the amount of $124.4 million, with an aggregate consideration of $134.0 million on the date of closing.
|
|
•
|
In June 2015, we closed on the sale of 4.6 million common units for net proceeds of approximately $138.5 million. In July 2015, we closed on the sale of an additional 0.2 million common units for net proceeds of approximately $6.4 million in accordance with the underwriters’ option to purchase additional common units associated with the June offering. We used the proceeds to reduce indebtedness outstanding under our credit facility.
|
|
•
|
In February 2015, we closed on the purchase of all of the outstanding capital stock of Erickson and certain related assets for an aggregate purchase price of $83.8 million, including working capital. See Note 2 of the Condensed Notes to Consolidated Financial Statements for additional information.
|
|
•
|
In January 2015, in connection with the joint acquisition by CST and the Partnership of 22 convenience stores from Landmark Industries, we acquired the real property of the 22 fee sites for $41.2 million. In addition, we distribute wholesale motor fuel to these sites.
|
|
•
|
In January 2015, we closed on the purchase of a 5% limited partner equity interest in CST Fuel Supply for aggregate consideration of 1.5 million common units valued at $60.4 million at closing.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Operating revenues
|
$
|
487,950
|
|
|
$
|
627,802
|
|
|
$
|
1,368,334
|
|
|
$
|
1,758,395
|
|
|
Cost of sales
|
448,812
|
|
|
576,833
|
|
|
1,251,491
|
|
|
1,628,528
|
|
||||
|
Gross profit
|
39,138
|
|
|
50,969
|
|
|
116,843
|
|
|
129,867
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Income from CST Fuel Supply equity
|
4,022
|
|
|
4,198
|
|
|
12,318
|
|
|
6,473
|
|
||||
|
Operating expenses:
|
|
|
|
|
|
|
|
||||||||
|
Operating expenses
|
14,224
|
|
|
20,370
|
|
|
45,754
|
|
|
57,781
|
|
||||
|
General and administrative expenses
|
6,142
|
|
|
8,443
|
|
|
18,068
|
|
|
26,503
|
|
||||
|
Depreciation, amortization and accretion expense
|
13,432
|
|
|
13,431
|
|
|
40,594
|
|
|
36,344
|
|
||||
|
Total operating expenses
|
33,798
|
|
|
42,244
|
|
|
104,416
|
|
|
120,628
|
|
||||
|
Gain (loss) on sales of assets, net
|
631
|
|
|
1,907
|
|
|
525
|
|
|
2,359
|
|
||||
|
Operating income
|
9,993
|
|
|
14,830
|
|
|
25,270
|
|
|
18,071
|
|
||||
|
Other income, net
|
(59
|
)
|
|
87
|
|
|
375
|
|
|
336
|
|
||||
|
Interest expense
|
(5,634
|
)
|
|
(4,867
|
)
|
|
(16,403
|
)
|
|
(13,888
|
)
|
||||
|
Income (loss) before income taxes
|
4,300
|
|
|
10,050
|
|
|
9,242
|
|
|
4,519
|
|
||||
|
Income tax expense (benefit)
|
1,308
|
|
|
(134
|
)
|
|
851
|
|
|
(2,722
|
)
|
||||
|
Consolidated net income (loss)
|
2,992
|
|
|
10,184
|
|
|
8,391
|
|
|
7,241
|
|
||||
|
Net income (loss) attributable to noncontrolling interests
|
3
|
|
|
21
|
|
|
9
|
|
|
14
|
|
||||
|
Net income (loss) attributable to CrossAmerica limited
partners
|
2,989
|
|
|
10,163
|
|
|
8,382
|
|
|
7,227
|
|
||||
|
Distributions to CST as holder of the incentive
distribution rights
|
(877
|
)
|
|
(428
|
)
|
|
(2,456
|
)
|
|
(793
|
)
|
||||
|
Net income (loss) available to CrossAmerica limited
partners
|
$
|
2,112
|
|
|
$
|
9,735
|
|
|
$
|
5,926
|
|
|
$
|
6,434
|
|
|
•
|
A
$101.3 million
, or
19%
, decline in our Wholesale segment revenues primarily attributable to:
|
|
◦
|
A $73.2 million decline attributable to a decrease in the wholesale price of our motor fuel. The average daily spot price of West Texas Intermediate crude oil decreased 4% to $44.85 per barrel in 2016, compared to $46.49 for the same period of the prior year. The wholesale price of motor fuel is highly correlated to the price of crude oil.
|
|
◦
|
A $30.8 million decrease as a result of the divestiture of low margin wholesale fuel supply contracts and other assets acquired in the PMI acquisition, partially offset by the impact of the Franchised Holiday Stores.
|
|
◦
|
Partially offsetting these declines was an increase in other revenue of $2.4 million from an increase in rental income associated with converting company-operated sites to the dealer customer group.
|
|
•
|
An
$88.7 million
, or
42%
, decline in our Retail segment revenues primarily attributable to:
|
|
◦
|
A decline of $10.7 million primarily attributable to a decrease in the retail price of our motor fuel driven by a decline in wholesale motor fuel prices as noted above.
|
|
◦
|
A decrease of $57.9 million from a 37% decrease in motor fuel volumes sold related to the conversion of company-operated retail sites to the dealer customer group during 2015 and 2016.
|
|
◦
|
A
$20.1 million
decrease in our merchandise revenues attributable to the conversion of company-operated retail sites to the dealer customer group during 2015 and 2016.
|
|
•
|
Our intersegment revenues decreased $50.1 million, primarily attributable to the conversion of company-operated retail sites to the dealer customer group during 2015 and 2016.
|
|
•
|
A
$317.2 million
, or
21%
,
decline
in our Wholesale segment revenues primarily attributable to:
|
|
◦
|
A $283.3 million decline attributable to a decrease in the wholesale price of our motor fuel. The average daily spot price of West Texas Intermediate crude oil decreased 19% to $41.35 per barrel during the first nine months
2016
, compared to $50.94 for the same period of the prior year. The wholesale price of motor fuel is highly correlated to the price of crude oil.
|
|
◦
|
A $46.7 million decrease as a result of the divestiture of low margin wholesale fuel supply contracts and other assets acquired in the PMI acquisition, partially offset by the impact of the Erickson, One Stop and Franchised Holiday Stores acquisitions.
|
|
◦
|
Partially offsetting this decline was a
$12.8 million
increase primarily related to rental income associated with the acquisition from CST of NTI convenience stores in July 2015 as well as converting company-operated retail sites to the dealer customer group.
|
|
•
|
A
$183.8 million
, or
34%
,
decline
in our Retail segment revenues primarily attributable to:
|
|
◦
|
A decline of $44.5 million primarily attributable to a decrease in the retail price of our motor fuel driven by a decline in wholesale motor fuel prices as noted above.
|
|
◦
|
A decrease of $111.9 million from a 27% decrease in motor fuel volumes sold related to the conversion of company-operated retail sites to dealer-operated sites during 2015 and 2016.
|
|
◦
|
A
$27.4 million
decrease in our merchandise revenues attributable to the conversion of company-operated retail sites to the dealer customer group during 2015 and 2016.
|
|
•
|
Our intersegment revenues decreased $111.0 million, primarily attributable to the conversion of PMI, Erickson and One Stop company-operated sites to dealer-operated sites during 2015 and 2016.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Gross profit:
|
|
|
|
|
|
|
|
||||||||
|
Motor fuel–third party
|
$
|
8,157
|
|
|
$
|
8,757
|
|
|
$
|
21,283
|
|
|
$
|
22,426
|
|
|
Motor fuel–intersegment and related party
|
6,086
|
|
|
8,558
|
|
|
19,004
|
|
|
22,618
|
|
||||
|
Motor fuel gross profit
|
14,243
|
|
|
17,315
|
|
|
40,287
|
|
|
45,044
|
|
||||
|
Rent and other
(a)
|
14,263
|
|
|
12,621
|
|
|
43,162
|
|
|
32,599
|
|
||||
|
Total gross profit
|
28,506
|
|
|
29,936
|
|
|
83,449
|
|
|
77,643
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Income from CST Fuel Supply equity
(b)
|
4,022
|
|
|
4,198
|
|
|
12,318
|
|
|
6,473
|
|
||||
|
Operating expenses
(a)
|
(5,498
|
)
|
|
(6,117
|
)
|
|
(18,796
|
)
|
|
(20,815
|
)
|
||||
|
Adjusted EBITDA
(c)
|
$
|
27,030
|
|
|
$
|
28,017
|
|
|
$
|
76,971
|
|
|
$
|
63,301
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Motor fuel distribution sites (end of period):
(d)
|
|
|
|
|
|
|
|
||||||||
|
Motor fuel–third party
|
|
|
|
|
|
|
|
||||||||
|
Independent dealers
(e)
|
404
|
|
|
374
|
|
|
404
|
|
|
374
|
|
||||
|
Lessee dealers
(f)
|
420
|
|
|
283
|
|
|
420
|
|
|
283
|
|
||||
|
Total motor fuel distribution–third party sites
|
824
|
|
|
657
|
|
|
824
|
|
|
657
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Motor fuel–intersegment and related party
|
|
|
|
|
|
|
|
||||||||
|
Affiliated dealers (related party)
(g)
|
179
|
|
|
196
|
|
|
179
|
|
|
196
|
|
||||
|
CST (related party)
|
43
|
|
|
43
|
|
|
43
|
|
|
43
|
|
||||
|
Commission agents (Retail segment)
|
67
|
|
|
71
|
|
|
67
|
|
|
71
|
|
||||
|
Company-operated retail convenience stores (Retail segment)
(h)
|
75
|
|
|
121
|
|
|
75
|
|
|
121
|
|
||||
|
Total motor fuel distribution–intersegment and
related party sites
|
364
|
|
|
431
|
|
|
364
|
|
|
431
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Motor fuel distribution sites (average during the period):
|
|
|
|
|
|||||||||||
|
Motor fuel-third party distribution
|
749
|
|
|
626
|
|
|
724
|
|
|
616
|
|
||||
|
Motor fuel-intersegment and related party
distribution
|
366
|
|
|
468
|
|
|
387
|
|
|
444
|
|
||||
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total volume of gallons distributed (in thousands)
|
|
267,121
|
|
|
284,089
|
|
|
769,194
|
|
|
795,027
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Motor fuel gallons distributed per site per day:
(i)
|
|
|
|
|
|
|
|
|
||||||||
|
Motor fuel–third party
|
|
|
|
|
|
|
|
|
||||||||
|
Total weighted average motor fuel distributed–
third party
|
|
2,270
|
|
|
2,467
|
|
|
2,225
|
|
|
2,448
|
|
||||
|
Independent dealers
|
|
2,415
|
|
|
2,748
|
|
|
2,395
|
|
|
2,772
|
|
||||
|
Lessee dealers
|
|
2,119
|
|
|
2,033
|
|
|
2,034
|
|
|
1,889
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Motor fuel–intersegment and related party
|
|
|
|
|
|
|
|
|
||||||||
|
Total weighted average motor fuel distributed–
intersegment and related party
|
|
3,074
|
|
|
3,086
|
|
|
2,902
|
|
|
2,942
|
|
||||
|
Affiliated dealers (related party)
|
|
2,592
|
|
|
2,670
|
|
|
2,501
|
|
|
2,531
|
|
||||
|
CST (related party)
|
|
5,201
|
|
|
5,244
|
|
|
5,078
|
|
|
5,085
|
|
||||
|
Commission agents (Retail segment)
|
|
3,108
|
|
|
2,969
|
|
|
3,015
|
|
|
2,897
|
|
||||
|
Company-operated retail convenience stores
(Retail segment)
|
|
2,992
|
|
|
3,070
|
|
|
2,614
|
|
|
2,900
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Wholesale margin per gallon–total system
|
|
$
|
0.053
|
|
|
$
|
0.061
|
|
|
$
|
0.052
|
|
|
$
|
0.057
|
|
|
Wholesale margin per gallon–third party sites
(j)
|
|
$
|
0.050
|
|
|
$
|
0.058
|
|
|
$
|
0.046
|
|
|
$
|
0.051
|
|
|
Wholesale margin per gallon–intersegment and
related party
|
|
$
|
0.059
|
|
|
$
|
0.064
|
|
|
$
|
0.062
|
|
|
$
|
0.064
|
|
|
(a)
|
Prior to 2016, we netted lease executory costs such as real estate taxes, maintenance, and utilities that we paid and re-billed to customers on our statement of operations. During the first quarter of 2016, we began accounting for such amounts as rent income and operating expenses and reflected this change in presentation retrospectively. This change resulted in a $2.9 million and $7.9 million increase in rent and other income and operating expenses for the
three and nine months ended
September 30, 2015
.
|
|
(b)
|
Represents income from our equity interest in CST Fuel Supply.
|
|
(c)
|
Please see the reconciliation of our segment’s Adjusted EBITDA to consolidated net income under the heading “Results of Operations—Non-GAAP Financial Measures.”
|
|
(d)
|
In addition, as of
September 30, 2016
and
2015
, we distributed motor fuel to
14
sub-wholesalers who distribute to additional sites.
|
|
(e)
|
The increase in the independent dealer site count was primarily attributable to
21
independent dealer contracts assigned to us by CST and 25 wholesale fuel supply contracts acquired in the State Oil acquisition, partially offset by
16
terminated motor fuel supply contracts that were not renewed.
|
|
(f)
|
The increase in the lessee dealer site count was primarily attributable to converting
79
company-operated convenience stores in our Retail segment to the lessee dealer customer group in our Wholesale segment between September 30, 2015 and September 30, 2016 and the 52 sites acquired in the September 2016 State Oil acquisition.
|
|
(g)
|
The decrease in the affiliated dealers site count was primarily due to sites converted to a third party lessee dealer customer group or severed from an affiliated lease.
|
|
(h)
|
The decrease in the company-operated retail site count was primarily attributable to
79
company-operated convenience stores being converted to dealer sites between September 30, 2015 and September 30, 2016, partially offset by the 31 Franchised Holiday Stores.
|
|
(i)
|
Does not include the motor fuel gallons distributed to sub-wholesalers.
|
|
(j)
|
Includes the wholesale gross margin for motor fuel distributed to sub-wholesalers.
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Gross profit:
|
|
|
|
|
|
|
|
|
||||||||
|
Motor fuel
|
|
$
|
1,948
|
|
|
$
|
7,377
|
|
|
$
|
6,838
|
|
|
$
|
16,723
|
|
|
Merchandise and services
|
|
7,614
|
|
|
12,575
|
|
|
23,362
|
|
|
32,434
|
|
||||
|
Other
|
|
1,057
|
|
|
937
|
|
|
3,049
|
|
|
3,085
|
|
||||
|
Total gross profit
|
|
10,619
|
|
|
20,889
|
|
|
33,249
|
|
|
52,242
|
|
||||
|
Operating expenses
|
|
(8,726
|
)
|
|
(14,253
|
)
|
|
(26,958
|
)
|
|
(36,966
|
)
|
||||
|
Acquisition-related costs
|
|
142
|
|
|
—
|
|
|
142
|
|
|
—
|
|
||||
|
Inventory fair value adjustments
(a)
|
|
—
|
|
|
650
|
|
|
91
|
|
|
1,356
|
|
||||
|
Adjusted EBITDA
(b)
|
|
$
|
2,035
|
|
|
$
|
7,286
|
|
|
$
|
6,524
|
|
|
$
|
16,632
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Retail sites (end of period):
|
|
|
|
|
|
|
|
|
||||||||
|
Commission agents
|
|
67
|
|
|
71
|
|
|
67
|
|
|
71
|
|
||||
|
Company-operated convenience stores
(c)
|
|
78
|
|
|
121
|
|
|
78
|
|
|
121
|
|
||||
|
Total system sites at the end of the period
|
|
145
|
|
|
192
|
|
|
145
|
|
|
192
|
|
||||
|
Total system operating statistics:
|
|
|
|
|
|
|
|
|
||||||||
|
Average retail sites during the period
(c)
|
|
142
|
|
|
229
|
|
|
155
|
|
|
209
|
|
||||
|
Motor fuel sales (gallons per site per day)
|
|
3,002
|
|
|
2,925
|
|
|
2,828
|
|
|
2,899
|
|
||||
|
Motor fuel gross profit per gallon, net of credit card
fees and commissions
|
|
$
|
0.050
|
|
|
$
|
0.120
|
|
|
$
|
0.057
|
|
|
$
|
0.101
|
|
|
Commission agents statistics:
|
|
|
|
|
|
|
|
|
||||||||
|
Average retail sites during the period
|
|
66
|
|
|
72
|
|
|
66
|
|
|
72
|
|
||||
|
Motor fuel sales (gallons per site per day)
|
|
3,056
|
|
|
2,941
|
|
|
2,991
|
|
|
2,892
|
|
||||
|
Motor fuel gross profit per gallon, net of credit card
fees and commissions
|
|
$
|
0.014
|
|
|
$
|
0.019
|
|
|
$
|
0.016
|
|
|
$
|
0.026
|
|
|
Company-operated convenience store retail site
statistics:
|
|
|
|
|
|
|
|
|
||||||||
|
Average retail sites during the period
(c)
|
|
76
|
|
|
157
|
|
|
89
|
|
|
137
|
|
||||
|
Motor fuel sales (gallons per site per day)
|
|
2,955
|
|
|
2,917
|
|
|
2,707
|
|
|
2,900
|
|
||||
|
Motor fuel gross profit per gallon, net of credit card
fees
|
|
$
|
0.082
|
|
|
$
|
0.166
|
|
|
$
|
0.090
|
|
|
$
|
0.141
|
|
|
Merchandise and services sales (per site per day)
(d)
|
|
$
|
4,337
|
|
|
$
|
3,622
|
|
|
$
|
3,816
|
|
|
$
|
3,352
|
|
|
Merchandise and services gross profit percentage,
net of credit card fees
|
|
24.2
|
%
|
|
24.4
|
%
|
|
24.5
|
%
|
|
26.4
|
%
|
||||
|
(a)
|
The inventory fair value adjustments represent the write-offs of the step-up in value ascribed to inventory acquired in the One Stop acquisition for the three months ended September 30, 2015 and in the Franchised Holiday Stores acquisition for the nine months ended September 30, 2016 and in the Erickson and One Stop acquisitions for the nine months ended September 30, 2015.
|
|
(b)
|
Please see the reconciliation of our segment’s Adjusted EBITDA to consolidated net income under the heading “Results of Operations—Non-GAAP Financial Measures” below.
|
|
(c)
|
The decrease in retail sites relates to the conversion of
79
company-operated sites to lessee dealer since
September 30, 2015
, partially offset by the 34 Franchised Holiday Stores since September 30, 2015.
|
|
(d)
|
Includes the results from car wash sales and commissions from lottery, money orders, air/water/vacuum services and ATM fees.
|
|
•
|
Our motor fuel gross profit decreased
$5.4 million
attributable to a 37% decrease in volume driven by the conversion of sites acquired in prior acquisitions to the lessee dealer customer group during 2015 and 2016 and a 58% decrease in margin per gallon. See “Significant Factors Affecting our Profitability—The Significance of Crude Oil and Wholesale Motor Fuel Prices on Our Revenues, Cost of Sales and Gross Profit.”
|
|
•
|
Our merchandise and services gross profit declined
$5.0 million
as a result of the conversion of company-operated sites to lessee dealer sites in 2015 and 2016, partially offset by the Franchised Holiday Stores acquisition.
|
|
•
|
Our motor fuel gross profit decreased
$9.9 million
attributable to a 27% decrease in volume driven by the conversion of sites acquired in prior acquisitions to the dealer customer group during 2015 and 2016 and a 44% decrease in margin per gallon. See “Significant Factors Affecting our Profitability—The Significance of Crude Oil and Wholesale Motor Fuel Prices on Our Revenues, Cost of Sales and Gross Profit.”
|
|
•
|
Our merchandise and services gross profit
declined
$9.1 million
as a result of the conversion of company-operated sites to lessee dealer sites in 2015 and 2016. The decline in our merchandise gross profit percentage was the result of low gross margin items, such as cigarettes, comprising a higher percentage of our merchandise sales as a result of the change in product mix of our stores following our 2015 acquisitions and conversion of company-operated sites to the dealer customer group.
|
|
•
|
A
$10.0 million
decline
in operating expenses attributable to the conversion of company-operated sites to the dealer customer group, partially offset by the impact of the Erickson, One Stop and Franchised Holiday Stores acquisitions.
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Net income available to CrossAmerica limited partners
|
|
$
|
2,112
|
|
|
$
|
9,735
|
|
|
$
|
5,926
|
|
|
$
|
6,434
|
|
|
Interest expense
|
|
5,634
|
|
|
4,867
|
|
|
16,403
|
|
|
13,888
|
|
||||
|
Income tax expense (benefit)
|
|
1,308
|
|
|
(134
|
)
|
|
851
|
|
|
(2,722
|
)
|
||||
|
Depreciation, amortization and accretion
|
|
13,432
|
|
|
13,431
|
|
|
40,594
|
|
|
36,344
|
|
||||
|
EBITDA
|
|
22,486
|
|
|
27,899
|
|
|
63,774
|
|
|
53,944
|
|
||||
|
Equity funded expenses related to incentive compensation and the Amended Omnibus Agreement
(a)
|
|
3,572
|
|
|
3,065
|
|
|
10,197
|
|
|
9,257
|
|
||||
|
Gain on sales of assets, net
|
|
(631
|
)
|
|
(1,907
|
)
|
|
(525
|
)
|
|
(2,359
|
)
|
||||
|
Acquisition-related costs
(b)
|
|
1,659
|
|
|
1,256
|
|
|
2,882
|
|
|
3,408
|
|
||||
|
Inventory fair value adjustments
|
|
—
|
|
|
650
|
|
|
91
|
|
|
1,356
|
|
||||
|
Adjusted EBITDA
|
|
27,086
|
|
|
30,963
|
|
|
76,419
|
|
|
65,606
|
|
||||
|
Cash interest expense
|
|
(5,306
|
)
|
|
(4,689
|
)
|
|
(15,355
|
)
|
|
(12,604
|
)
|
||||
|
Sustaining capital expenditures
(c)
|
|
(209
|
)
|
|
(208
|
)
|
|
(538
|
)
|
|
(1,035
|
)
|
||||
|
Current income tax expense
|
|
(317
|
)
|
|
(946
|
)
|
|
(782
|
)
|
|
(2,433
|
)
|
||||
|
Distributable Cash Flow
|
|
$
|
21,254
|
|
|
$
|
25,120
|
|
|
$
|
59,744
|
|
|
$
|
49,534
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average diluted common and subordinated units
|
|
33,391
|
|
33,094
|
|
33,305
|
|
27,662
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Distributions paid per limited partner unit
(d)
|
|
$
|
0.6025
|
|
|
$
|
0.5625
|
|
|
$
|
1.7925
|
|
|
$
|
1.6525
|
|
|
Distribution coverage ratio
(e)
|
|
1.06
|
x
|
|
1.35
|
x
|
|
1.00
|
x
|
|
1.08
|
x
|
||||
|
(a)
|
As approved by the independent conflicts committee of the Board and the executive committee of CST and its board of directors, the Partnership and CST mutually agreed to settle certain amounts due under the terms of the Amended Omnibus Agreement in limited partnership units of the Partnership.
|
|
(b)
|
Relates to certain discrete acquisition related costs, such as legal and other professional fees, severance expenses and purchase accounting adjustments associated with recently acquired businesses.
|
|
(c)
|
Under the First Amended and Restated Partnership Agreement of CrossAmerica, as amended, sustaining capital expenditures are capital expenditures made to maintain our long-term operating income or operating capacity. Examples of sustaining capital expenditures are those made to maintain existing contract volumes, including payments to renew existing distribution contracts, or to maintain CrossAmerica’s sites in conditions suitable to lease, such as parking lot or roof replacement/renovation, or to replace equipment required to operate the existing business.
|
|
(d)
|
On October 24, 2016, the Board approved a quarterly distribution of
$0.6075
per unit attributable to the third quarter of 2016. The distribution is payable on
November 15, 2016
to all unitholders of record on
November 4, 2016
.
|
|
(e)
|
The distribution coverage ratio is computed by dividing Distributable Cash Flow by the weighted average diluted common and subordinated units and then dividing that result by the distributions paid per limited partner unit.
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Adjusted EBITDA - Wholesale segment
|
|
$
|
27,030
|
|
|
$
|
28,017
|
|
|
$
|
76,971
|
|
|
$
|
63,301
|
|
|
Adjusted EBITDA - Retail segment
|
|
2,035
|
|
|
7,286
|
|
|
6,524
|
|
|
16,632
|
|
||||
|
Adjusted EBITDA - Total segment
|
|
$
|
29,065
|
|
|
$
|
35,303
|
|
|
$
|
83,495
|
|
|
$
|
79,933
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Reconciling items:
|
|
|
|
|
|
|
|
|
||||||||
|
Elimination of intersegment profit in ending inventory balance
|
|
13
|
|
|
144
|
|
|
145
|
|
|
(18
|
)
|
||||
|
General and administrative expenses
|
|
(6,142
|
)
|
|
(8,443
|
)
|
|
(18,068
|
)
|
|
(26,503
|
)
|
||||
|
Other income, net
|
|
(59
|
)
|
|
87
|
|
|
375
|
|
|
336
|
|
||||
|
Equity funded expenses related to incentive compensation and the Amended Omnibus Agreement
|
|
3,572
|
|
|
3,065
|
|
|
10,197
|
|
|
9,257
|
|
||||
|
Working capital adjustment
|
|
335
|
|
|
—
|
|
|
335
|
|
|
—
|
|
||||
|
Acquisition-related costs
|
|
1,182
|
|
|
1,256
|
|
|
2,405
|
|
|
3,408
|
|
||||
|
Net (income) loss attributable to noncontrolling interests
|
|
(3
|
)
|
|
(21
|
)
|
|
(9
|
)
|
|
(14
|
)
|
||||
|
IDR distributions
|
|
(877
|
)
|
|
(428
|
)
|
|
(2,456
|
)
|
|
(793
|
)
|
||||
|
Consolidated Adjusted EBITDA
|
|
$
|
27,086
|
|
|
$
|
30,963
|
|
|
$
|
76,419
|
|
|
$
|
65,606
|
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
Net Cash Provided by Operating Activities
|
|
$
|
63,698
|
|
|
$
|
48,900
|
|
|
Net Cash Used in Investing Activities
|
|
$
|
(90,288
|
)
|
|
$
|
(310,941
|
)
|
|
Net Cash Provided by Financing Activities
|
|
$
|
28,295
|
|
|
$
|
248,731
|
|
|
Quarter Ended
|
|
Record Date
|
|
Payment Date
|
|
Cash Distribution (per unit)
|
|
Cash Distribution (in thousands)
|
||||
|
December 31, 2015
|
|
February 12, 2016
|
|
February 24, 2016
|
|
$
|
0.5925
|
|
|
$
|
19,618
|
|
|
March 31, 2016
|
|
May 19, 2016
|
|
May 31, 2016
|
|
$
|
0.5975
|
|
|
$
|
19,910
|
|
|
June 30, 2016
|
|
August 8, 2016
|
|
August 15, 2016
|
|
$
|
0.6025
|
|
|
$
|
20,125
|
|
|
$550 million revolving credit facility
|
|
$
|
454,500
|
|
|
Note payable
|
|
836
|
|
|
|
Lease financing obligations
|
|
57,792
|
|
|
|
Total debt and lease financing obligations
|
|
513,128
|
|
|
|
Current portion
|
|
2,852
|
|
|
|
Noncurrent portion
|
|
510,276
|
|
|
|
Deferred financing fees
|
|
(4,300
|
)
|
|
|
Total
|
|
$
|
505,976
|
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
Sustaining capital
|
|
$
|
723
|
|
|
$
|
1,035
|
|
|
Growth
|
|
10,844
|
|
|
6,570
|
|
||
|
Acquisitions
|
|
97,073
|
|
|
309,703
|
|
||
|
Total consolidated capital expenditures and acquisitions
|
|
$
|
108,640
|
|
|
$
|
317,308
|
|
|
Period
|
|
Total Number of Units Purchased
|
|
Average Price Paid per Unit
|
|
Total Cost of Units Purchased
|
|
Amount Remaining under the Program
|
|||||||
|
January 1 - March 31, 2016
|
|
112,492
|
|
|
$
|
24.47
|
|
|
$
|
2,752,240
|
|
|
$
|
18,644,689
|
|
|
April 1 - June 30, 2016
|
|
20,971
|
|
|
$
|
23.86
|
|
|
$
|
500,413
|
|
|
$
|
18,144,276
|
|
|
July 1 - September 30, 2016
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
18,144,276
|
|
|
January 1 - September 30, 2016
|
|
133,463
|
|
|
$
|
24.37
|
|
|
$
|
3,252,653
|
|
|
$
|
18,144,276
|
|
|
Exhibit No.
|
Description
|
|
|
|
|
31.1 *
|
Certification of Principal Executive Officer of CrossAmerica GP LLC as required by Rule 13a-14(a) of the Securities Exchange Act of 1934
|
|
|
|
|
31.2 *
|
Certification of Principal Financial Officer of CrossAmerica GP LLC as required by Rule 13a-14(a) of the Securities Exchange Act of 1934
|
|
32.1*†
|
Certification of Principal Executive Officer of CrossAmerica GP LLC pursuant to 18 U.S.C. §1350
|
|
|
|
|
32.2*†
|
Certification of Principal Financial Officer of CrossAmerica GP LLC pursuant to 18 U.S.C. §1350
|
|
|
|
|
101.INS *
|
XBRL Instance Document
|
|
|
|
|
101.SCH *
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
101.CAL *
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
101.LAB *
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
101.PRE *
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
|
101.DEF *
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
*
|
Filed herewith
|
|
†
|
Not considered to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liabilities of that section.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|