These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
(Mark One)
|
|
|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period from _______________ to _______________
|
|
Delaware
(State or Other Jurisdiction of Incorporation or Organization)
|
|
45-4165414
(I.R.S. Employer Identification No.)
|
|
Large accelerated filer
o
|
Accelerated filer
þ
|
Non-accelerated filer
o
(do not check if a smaller reporting company)
|
Smaller reporting company
o
|
|
|
|
|
Emerging growth company
o
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
o
|
|||
|
|
PAGE
|
|
|
|
|
PART I
-
FINANCIAL INFORMATION
|
|
|
The following is a list of certain acronyms and terms generally used in the industry and throughout this document:
|
|
|
|
|
|
CrossAmerica Partners LP and subsidiaries:
|
|
|
CrossAmerica, the
Partnership, we, us, our
|
CrossAmerica Partners LP
|
|
LGW
|
Lehigh Gas Wholesale LLC
|
|
LGPR
|
LGP Realty Holdings LP
|
|
LGWS
|
Lehigh Gas Wholesale Services, Inc. and subsidiaries
|
|
|
|
|
CrossAmerica Partners LP related and affiliated parties:
|
|
|
CST
|
CST Brands, Inc.
|
|
DMS
|
Dunne Manning Stores LLC (formerly known as Lehigh Gas-Ohio, LLC), an entity associated with Joseph V. Topper, Jr., a member of the Board and a related party. DMS is an operator of retail motor fuel stations. DMS leases retail sites from us in accordance with a master lease agreement with us and DMS purchases substantially all of its motor fuel for these sites from us on a wholesale basis under rack plus pricing. The financial results of DMS are not consolidated with ours
|
|
General Partner
|
CrossAmerica GP LLC, the General Partner of CrossAmerica
|
|
CST Fuel Supply
|
CST Fuel Supply LP is the Parent of CST Marketing and Supply, CST’s wholesale motor fuel supply business, which provides wholesale fuel distribution to the majority of CST’s U.S. retail convenience stores on a fixed markup per gallon. As of March 31, 2017, our total limited partner interest in CST Fuel Supply was 17.5%
|
|
Topstar
|
Topstar Enterprises, an entity associated with Joseph V. Topper, Jr. Topstar is an operator of convenience stores that leases retail sites from us, but does not purchase fuel from us
|
|
|
|
|
Recent Acquisitions:
|
|
|
PMI
|
Petroleum Marketers, Inc., acquired in April 2014
|
|
Erickson
|
Erickson Oil Products, Inc., acquired in February 2015
|
|
One Stop
|
M&J Operations, LLC, acquired in July 2015
|
|
Franchised Holiday
Stores
|
The franchised Holiday stores acquired by CrossAmerica from S/S/G Corporation in March 2016
|
|
State Oil Assets
|
The assets acquired from State Oil Company in September 2016
|
|
|
|
|
Other Defined Terms:
|
|
|
Amended Omnibus
Agreement
|
The Amended and Restated Omnibus Agreement, dated October 1, 2014, as amended on February 17, 2016 by and among CrossAmerica, the General Partner, Dunne Manning Inc., DMS, CST Services and Joseph V. Topper, Jr., which amends and restates the original omnibus agreement that was executed in connection with CrossAmerica’s initial public offering on October 30, 2012
|
|
ASU
|
Accounting Standards Update
|
|
Board
|
Board of Directors of our General Partner
|
|
BP
|
BP p.l.c.
|
|
Couche-Tard
|
Alimentation Couche-Tard Inc. (TSX: ATD.A ATD.B)
|
|
DTW
|
Dealer tank wagon contracts, which are variable cent per gallon priced wholesale motor fuel distribution or supply contracts. DTW also refers to the pricing methodology under such contracts
|
|
EBITDA
|
Earnings before interest, taxes, depreciation, amortization and accretion, a non-GAAP financial measure
|
|
EICP
|
The Partnership’s Executive Income Continuity Plan, as amended
|
|
Exchange Act
|
Securities Exchange Act of 1934, as amended
|
|
ExxonMobil
|
ExxonMobil Corporation
|
|
FASB
|
Financial Accounting Standards Board
|
|
Form 10-K
|
CrossAmerica’s Annual Report on Form 10-K for the year ended December 31, 2016
|
|
Getty lease
|
In May 2012, the Predecessor Entity, which represents the portion of the business of Dunne Manning Inc. and its subsidiaries and affiliates contributed to the Partnership in connection with the IPO, entered into a 15-year master lease agreement with renewal options of up to an additional 20 years with Getty Realty Corporation. The Partnership pays fixed rent, which increases 1.5% per year. In addition, the lease requires contingent rent payments based on gallons of motor fuel sold. The Partnership leases sites under the lease in Massachusetts, New Hampshire, New Jersey and Maine
|
|
IDRs
|
Incentive Distribution Rights, which are partnership interests in the Partnership that provide for special distributions associated with increasing partnership distributions. CST is the owner of 100% of the outstanding IDRs of CrossAmerica
|
|
Internal Revenue Code
|
Internal Revenue Code of 1986, as amended
|
|
IPO
|
Initial public offering of CrossAmerica Partners LP on October 30, 2012
|
|
LIBOR
|
London Interbank Offered Rate
|
|
Merger
|
The merger of Ultra Acquisition Corp. with CST, with CST surviving the merger as a wholly owned subsidiary of Circle K Stores Inc. See Merger Agreement below
|
|
Merger Agreement
|
CST’s Agreement and Plan of Merger (the “Merger Agreement”) entered into on August 21, 2016 with Circle K Stores Inc., a Texas corporation (“Parent”), and Ultra Acquisition Corp., a Delaware corporation and an indirect, wholly owned subsidiary of Parent (“Merger Sub”). Under and subject to the terms and conditions of the Merger Agreement, Merger Sub will be merged with and into CST, with CST surviving the Merger as a wholly owned subsidiary of Parent. Parent is a wholly owned subsidiary
of Alimentation Couche-Tard Inc.
|
|
MD&A
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
Motiva
|
Motiva Enterprises LLC
|
|
NTI
|
CST’s new to industry stores opened after January 1, 2008, which is generally when CST began designing and operating its larger format stores that accommodate broader merchandise categories and food offerings and have more fuel dispensers than its legacy stores
|
|
Partnership Agreement
|
the First Amended and Restated Agreement of Limited Partnership of CrossAmerica Partners LP, dated as of October 1, 2014, as amended
|
|
Predecessor Entity
|
Wholesale distribution business of Lehigh Gas-Ohio, LLC and real property and leasehold interests contributed in connection with the IPO
|
|
SEC
|
U.S. Securities and Exchange Commission
|
|
Terms Discounts
|
Discounts for prompt payment and other rebates and incentives from our suppliers for a majority of the gallons of motor fuel purchased by us, which are recorded within cost of sales. Prompt payment discounts are based on a percentage of the purchase price of motor fuel.
|
|
U.S. GAAP
|
United States Generally Accepted Accounting Principles
|
|
Valero
|
Valero Energy Corporation and, where appropriate in context, one or more of its subsidiaries, or all of them taken as a whole
|
|
WTI
|
West Texas Intermediate crude oil
|
|
|
|
March 31,
|
|
December 31,
|
||||
|
|
|
2017
|
|
2016
|
||||
|
ASSETS
|
|
(Unaudited)
|
|
|
||||
|
Current assets:
|
|
|
|
|
||||
|
Cash
|
|
$
|
5,758
|
|
|
1,350
|
|
|
|
Accounts receivable, net of allowances of $434 and $487, respectively
|
|
22,234
|
|
|
29,251
|
|
||
|
Accounts receivable from related parties
|
|
12,549
|
|
|
12,975
|
|
||
|
Inventories
|
|
12,790
|
|
|
13,164
|
|
||
|
Assets held for sale
|
|
1,375
|
|
|
2,111
|
|
||
|
Other current assets
|
|
6,017
|
|
|
6,556
|
|
||
|
Total current assets
|
|
60,723
|
|
|
65,407
|
|
||
|
Property and equipment, net
|
|
670,968
|
|
|
677,329
|
|
||
|
Intangible assets, net
|
|
76,793
|
|
|
80,760
|
|
||
|
Goodwill
|
|
89,109
|
|
|
89,109
|
|
||
|
Other assets
|
|
19,751
|
|
|
19,384
|
|
||
|
Total assets
|
|
$
|
917,344
|
|
|
$
|
931,989
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
|
||||
|
Current portion of debt and capital lease obligations
|
|
$
|
2,123
|
|
|
$
|
2,100
|
|
|
Accounts payable
|
|
32,058
|
|
|
34,903
|
|
||
|
Accounts payable to related parties
|
|
9,108
|
|
|
9,958
|
|
||
|
Accrued expenses and other current liabilities
|
|
15,704
|
|
|
15,705
|
|
||
|
Motor fuel taxes payable
|
|
12,442
|
|
|
12,467
|
|
||
|
Total current liabilities
|
|
71,435
|
|
|
75,133
|
|
||
|
Debt and capital lease obligations, less current portion
|
|
472,793
|
|
|
465,119
|
|
||
|
Deferred tax liabilities, net
|
|
39,741
|
|
|
42,923
|
|
||
|
Asset retirement obligations
|
|
28,103
|
|
|
27,750
|
|
||
|
Other long-term liabilities
|
|
99,069
|
|
|
100,253
|
|
||
|
Total liabilities
|
|
711,141
|
|
|
711,178
|
|
||
|
Commitments and contingencies
|
|
|
|
|
|
|||
|
Equity:
|
|
|
|
|
||||
|
CrossAmerica Partners’ Capital
|
|
|
|
|
||||
|
Common units—(33,725,837 and 33,524,952 units issued and outstanding at March 31, 2017 and December 31, 2016, respectively)
|
|
206,459
|
|
|
221,044
|
|
||
|
General Partner’s interest
|
|
—
|
|
|
—
|
|
||
|
Total CrossAmerica Partners’ Capital
|
|
206,459
|
|
|
221,044
|
|
||
|
Noncontrolling interests
|
|
(256
|
)
|
|
(233
|
)
|
||
|
Total equity
|
|
206,203
|
|
|
220,811
|
|
||
|
Total liabilities and equity
|
|
$
|
917,344
|
|
|
$
|
931,989
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Operating revenues
(a)
|
|
$
|
469,286
|
|
|
$
|
367,740
|
|
|
Costs of sales
(b)
|
|
431,840
|
|
|
330,550
|
|
||
|
Gross profit
|
|
37,446
|
|
|
37,190
|
|
||
|
|
|
|
|
|
||||
|
Income from CST Fuel Supply equity interests
|
|
3,603
|
|
|
4,051
|
|
||
|
Operating expenses:
|
|
|
|
|
||||
|
Operating expenses
|
|
15,260
|
|
|
15,411
|
|
||
|
General and administrative expenses
|
|
5,817
|
|
|
7,005
|
|
||
|
Depreciation, amortization and accretion expense
|
|
14,348
|
|
|
12,900
|
|
||
|
Total operating expenses
|
|
35,425
|
|
|
35,316
|
|
||
|
Loss on sales of assets, net
|
|
(44
|
)
|
|
(4
|
)
|
||
|
Operating income
|
|
5,580
|
|
|
5,921
|
|
||
|
Other income, net
|
|
118
|
|
|
118
|
|
||
|
Interest expense
|
|
(6,702
|
)
|
|
(5,065
|
)
|
||
|
Income (loss) before income taxes
|
|
(1,004
|
)
|
|
974
|
|
||
|
Income tax benefit
|
|
(2,701
|
)
|
|
(795
|
)
|
||
|
Consolidated net income
|
|
1,697
|
|
|
1,769
|
|
||
|
Less: net income attributable to noncontrolling interests
|
|
1
|
|
|
2
|
|
||
|
Net income attributable to CrossAmerica limited
Partners
|
|
1,696
|
|
|
1,767
|
|
||
|
IDR distributions
|
|
(992
|
)
|
|
(759
|
)
|
||
|
Net income available to CrossAmerica limited
Partners
|
|
$
|
704
|
|
|
$
|
1,008
|
|
|
Net income per CrossAmerica limited partner unit:
|
|
|
|
|
||||
|
Basic earnings per common unit
|
|
$
|
0.02
|
|
|
$
|
0.03
|
|
|
Diluted earnings per common unit
|
|
$
|
0.02
|
|
|
$
|
0.03
|
|
|
Basic and diluted earnings per subordinated unit
|
|
n/a
|
|
|
$
|
0.03
|
|
|
|
Weighted-average CrossAmerica limited partner units:
|
|
|
|
|
||||
|
Basic common units
|
|
33,588,163
|
|
|
28,475,363
|
|
||
|
|
|
|
|
|
||||
|
Diluted common units
|
|
33,622,661
|
|
|
28,545,975
|
|
||
|
Basic and diluted subordinated units
|
|
—
|
|
|
4,630,769
|
|
||
|
Total diluted common and subordinated units
|
|
33,622,661
|
|
33,176,744
|
||||
|
|
|
|
|
|
||||
|
Distribution paid per common and subordinated unit
|
|
$
|
0.6125
|
|
|
$
|
0.5925
|
|
|
Distribution declared (with respect to each respective
period) per common and subordinated unit
|
|
$
|
0.6175
|
|
|
$
|
0.5975
|
|
|
|
|
|
|
|
||||
|
Supplemental information:
|
|
|
|
|
||||
|
(a) Includes excise taxes of:
|
|
$
|
18,552
|
|
|
$
|
19,893
|
|
|
(a) Includes revenues from fuel sales to related parties of:
|
|
$
|
84,829
|
|
|
$
|
73,308
|
|
|
(a) Includes income from rentals of:
|
|
$
|
21,441
|
|
|
$
|
19,531
|
|
|
(b) Includes expenses from fuel sales to related parties of:
|
|
$
|
81,968
|
|
|
$
|
70,252
|
|
|
(b) Includes expenses from rentals of:
|
|
$
|
4,791
|
|
|
$
|
4,748
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Cash flows from operating activities:
|
|
|
|
|
||||
|
Consolidated net income
|
|
$
|
1,697
|
|
|
$
|
1,769
|
|
|
Adjustments to reconcile net income to net cash flows provided by operating activities:
|
|
|
|
|
||||
|
Depreciation, amortization and accretion expense
|
|
14,348
|
|
|
12,900
|
|
||
|
Amortization of deferred financing fees
|
|
424
|
|
|
369
|
|
||
|
Amortization of below market leases, net
|
|
27
|
|
|
29
|
|
||
|
Provision for losses on doubtful accounts
|
|
4
|
|
|
24
|
|
||
|
Deferred income taxes
|
|
(3,182
|
)
|
|
(894
|
)
|
||
|
Equity-based employees and directors compensation expense
|
|
866
|
|
|
1,282
|
|
||
|
Amended Omnibus Agreement fees: settled in common units
|
|
3,300
|
|
|
2,000
|
|
||
|
Loss on sales of assets, net
|
|
44
|
|
|
4
|
|
||
|
Changes in working capital, net of acquisitions
|
|
4,244
|
|
|
1,086
|
|
||
|
Net cash provided by operating activities
|
|
21,772
|
|
|
18,569
|
|
||
|
Cash flows from investing activities:
|
|
|
|
|
||||
|
Proceeds from sale of property and equipment
|
|
342
|
|
|
47
|
|
||
|
Capital expenditures
|
|
(2,517
|
)
|
|
(3,498
|
)
|
||
|
Principal payments received on notes receivable
|
|
64
|
|
|
18
|
|
||
|
Cash paid in connection with acquisitions, net of cash acquired
|
|
—
|
|
|
(52,262
|
)
|
||
|
Cash paid to CST in connection with acquisitions
|
|
—
|
|
|
(2,900
|
)
|
||
|
Net cash used in investing activities
|
|
(2,111
|
)
|
|
(58,595
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
|
||||
|
Borrowings under the revolving credit facility
|
|
31,026
|
|
|
90,308
|
|
||
|
Repayments on the revolving credit facility
|
|
(24,026
|
)
|
|
(25,658
|
)
|
||
|
Repurchases of common units
|
|
—
|
|
|
(2,752
|
)
|
||
|
Payments of long-term debt and capital lease obligations
|
|
(495
|
)
|
|
(489
|
)
|
||
|
Payments of sale leaseback obligations
|
|
(201
|
)
|
|
(173
|
)
|
||
|
Distributions paid on distribution equivalent rights
|
|
(7
|
)
|
|
(13
|
)
|
||
|
Distributions paid to holders of the IDRs
|
|
(992
|
)
|
|
(759
|
)
|
||
|
Distributions paid to noncontrolling interests
|
|
(24
|
)
|
|
(37
|
)
|
||
|
Distributions paid on common and subordinated units
|
|
(20,534
|
)
|
|
(19,618
|
)
|
||
|
Net cash (used in) provided by financing activities
|
|
(15,253
|
)
|
|
40,809
|
|
||
|
Net increase in cash
|
|
4,408
|
|
|
783
|
|
||
|
Cash at beginning of period
|
|
1,350
|
|
|
1,192
|
|
||
|
Cash at end of period
|
|
$
|
5,758
|
|
|
$
|
1,975
|
|
|
•
|
the wholesale distribution of motor fuels;
|
|
•
|
the retail distribution of motor fuels to end customers at retail sites operated by commission agents or us;
|
|
•
|
the owning or leasing of retail sites used in the retail distribution of motor fuels and, in turn, generating rental income from the lease or sublease of the retail sites; and
|
|
•
|
the operation of retail sites.
|
|
•
|
LGW, which distributes motor fuels on a wholesale basis and generates qualified income under Section 7704(d) of the Internal Revenue Code;
|
|
•
|
LGPR, which functions as the real estate holding company of CrossAmerica and holds assets that generate rental income that is qualifying under Section 7704(d) of the Internal Revenue Code; and
|
|
•
|
LGWS, which owns and leases (or leases and sub-leases) real estate and personal property used in the retail distribution of motor fuels, as well as provides maintenance and other services to its customers. In addition, LGWS distributes motor fuels on a retail basis and sells convenience merchandise items to end customers at company operated retail sites and sells motor fuel on a retail basis at sites operated by commission agents. Income from LGWS generally is not qualifying income under Section 7704(d) of the Internal Revenue Code.
|
|
|
|
March 31,
|
|
December 31,
|
||||
|
|
|
2017
|
|
2016
|
||||
|
Land
|
|
$
|
712
|
|
|
$
|
882
|
|
|
Buildings and site improvements
|
|
742
|
|
|
1,054
|
|
||
|
Equipment and other
|
|
258
|
|
|
702
|
|
||
|
Total
|
|
1,712
|
|
|
2,638
|
|
||
|
Less accumulated depreciation
|
|
(337
|
)
|
|
(527
|
)
|
||
|
Assets held for sale
|
|
$
|
1,375
|
|
|
$
|
2,111
|
|
|
|
|
March 31,
|
|
December 31,
|
||||
|
|
|
2017
|
|
2016
|
||||
|
Retail site merchandise
|
|
$
|
8,337
|
|
|
$
|
8,374
|
|
|
Motor fuel
|
|
4,453
|
|
|
4,790
|
|
||
|
Inventories
|
|
$
|
12,790
|
|
|
$
|
13,164
|
|
|
|
|
March 31,
|
|
December 31,
|
||||
|
|
|
2017
|
|
2016
|
||||
|
Land
|
|
$
|
280,561
|
|
|
$
|
280,400
|
|
|
Buildings and site improvements
|
|
347,635
|
|
|
346,834
|
|
||
|
Leasehold improvements
|
|
9,359
|
|
|
9,095
|
|
||
|
Equipment and other
|
|
171,734
|
|
|
169,245
|
|
||
|
Construction in progress
|
|
3,497
|
|
|
3,173
|
|
||
|
Property and equipment, at cost
|
|
812,786
|
|
|
808,747
|
|
||
|
Accumulated depreciation and amortization
|
|
(141,818
|
)
|
|
(131,418
|
)
|
||
|
Property and equipment, net
|
|
$
|
670,968
|
|
|
$
|
677,329
|
|
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
|
|
|
Gross Amount
|
|
Accumulated Amortization
|
|
Net Carrying Amount
|
|
Gross Amount
|
|
Accumulated Amortization
|
|
Net Carrying Amount
|
||||||||||||
|
Wholesale fuel supply contracts/rights
|
|
$
|
118,201
|
|
|
$
|
(47,339
|
)
|
|
$
|
70,862
|
|
|
$
|
118,201
|
|
|
$
|
(44,298
|
)
|
|
$
|
73,903
|
|
|
Trademarks
|
|
1,094
|
|
|
(726
|
)
|
|
368
|
|
|
1,094
|
|
|
(685
|
)
|
|
409
|
|
||||||
|
Covenant not to compete
|
|
4,131
|
|
|
(2,700
|
)
|
|
1,431
|
|
|
4,131
|
|
|
(2,503
|
)
|
|
1,628
|
|
||||||
|
Below market leases
|
|
11,401
|
|
|
(7,269
|
)
|
|
4,132
|
|
|
12,081
|
|
|
(7,261
|
)
|
|
4,820
|
|
||||||
|
Total intangible assets
|
|
$
|
134,827
|
|
|
$
|
(58,034
|
)
|
|
$
|
76,793
|
|
|
$
|
135,507
|
|
|
$
|
(54,747
|
)
|
|
$
|
80,760
|
|
|
|
|
March 31,
|
|
December 31,
|
||||
|
|
|
2017
|
|
2016
|
||||
|
$550 million revolving credit facility
|
|
$
|
448,500
|
|
|
$
|
441,500
|
|
|
Note payable
|
|
808
|
|
|
822
|
|
||
|
Capital lease obligations
|
|
28,759
|
|
|
28,455
|
|
||
|
Total debt and capital lease obligations
|
|
478,067
|
|
|
470,777
|
|
||
|
Current portion
|
|
2,123
|
|
|
2,100
|
|
||
|
Noncurrent portion
|
|
475,944
|
|
|
468,677
|
|
||
|
Deferred financing fees
|
|
(3,151
|
)
|
|
(3,558
|
)
|
||
|
Noncurrent portion, net of deferred financing fees
|
|
$
|
472,793
|
|
|
$
|
465,119
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Revenues from motor fuel sales to CST
|
|
$
|
30,380
|
|
|
$
|
23,257
|
|
|
Rental income from CST
|
|
$
|
4,280
|
|
|
$
|
4,317
|
|
|
Period
|
|
Date of Issuance
|
|
Number of Common Units Issued
|
|
|
Quarter ended December 31, 2016
|
|
February 28, 2017
|
|
171,039
|
|
|
Quarter ended March 31, 2017
|
|
*
|
|
128,983
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Revenues from motor fuel sales to DMS and its affiliates
|
|
$
|
54,449
|
|
|
$
|
50,051
|
|
|
Rental income from DMS and its affiliates
|
|
$
|
4,975
|
|
|
$
|
5,693
|
|
|
|
|
Three Months Ended March 31,
|
||||||||||||||
|
|
|
2017
|
|
2016
|
||||||||||||
|
|
|
Common Units
|
|
Subordinated Units
|
|
Common Units
|
|
Subordinated Units
|
||||||||
|
Numerator:
|
|
|
|
|
|
|
|
|
||||||||
|
Distributions paid
(a)
|
|
$
|
20,541
|
|
|
$
|
—
|
|
|
$
|
15,172
|
|
|
$
|
4,459
|
|
|
Allocation of distributions in excess of net income
(b)
|
|
(19,837
|
)
|
|
—
|
|
|
(14,305
|
)
|
|
(4,318
|
)
|
||||
|
Limited partners’ interest in net income - basic and diluted
|
|
$
|
704
|
|
|
$
|
—
|
|
|
$
|
867
|
|
|
$
|
141
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Denominator:
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average limited partnership units outstanding - basic
|
|
33,588,163
|
|
|
—
|
|
|
28,475,363
|
|
|
4,630,769
|
|
||||
|
Adjustment for phantom units
|
|
34,498
|
|
|
—
|
|
|
70,612
|
|
|
—
|
|
||||
|
Weighted average limited partnership units outstanding - diluted
|
|
33,622,661
|
|
|
—
|
|
|
28,545,975
|
|
|
4,630,769
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income per limited partnership unit - basic
|
|
$
|
0.02
|
|
|
$
|
—
|
|
|
$
|
0.03
|
|
|
$
|
0.03
|
|
|
Net income per limited partnership unit - diluted
|
|
$
|
0.02
|
|
|
$
|
—
|
|
|
$
|
0.03
|
|
|
$
|
0.03
|
|
|
(a)
|
Distributions paid per unit were
$0.6125
and
$0.5925
during the three months ended
March 31, 2017
and
2016
, respectively.
|
|
(b)
|
Allocation of distributions in excess of net income is based on a pro rata proportion to the common and subordinated units as outlined in the Partnership Agreement.
|
|
|
|
Wholesale
|
|
Retail
|
|
Unallocated
|
|
Consolidated
|
||||||||
|
Three Months Ended March 31, 2017
|
|
|
|
|
|
|
|
|
||||||||
|
Revenues from fuel sales to external customers
|
|
$
|
339,088
|
|
|
$
|
84,203
|
|
|
$
|
—
|
|
|
$
|
423,291
|
|
|
Intersegment revenues from fuel sales
|
|
61,616
|
|
|
—
|
|
|
(61,616
|
)
|
|
—
|
|
||||
|
Revenues from food and merchandise sales
|
|
—
|
|
|
24,020
|
|
|
—
|
|
|
24,020
|
|
||||
|
Rent income
|
|
19,639
|
|
|
1,802
|
|
|
—
|
|
|
21,441
|
|
||||
|
Other revenue
|
|
534
|
|
|
—
|
|
|
—
|
|
|
534
|
|
||||
|
Total revenues
|
|
$
|
420,877
|
|
|
$
|
110,025
|
|
|
$
|
(61,616
|
)
|
|
$
|
469,286
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Income from CST Fuel Supply Equity
|
|
$
|
3,603
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,603
|
|
|
Operating income (loss)
|
|
$
|
25,652
|
|
|
$
|
145
|
|
|
$
|
(20,217
|
)
|
|
$
|
5,580
|
|
|
|
|
|
||||||||||||||
|
Three Months Ended March 31, 2016
|
|
|
|
|
|
|
|
|
||||||||
|
Revenues from fuel sales to external customers
|
|
$
|
243,403
|
|
|
$
|
74,038
|
|
|
$
|
—
|
|
|
$
|
317,441
|
|
|
Intersegment revenues from fuel sales
|
|
48,437
|
|
|
—
|
|
|
(48,437
|
)
|
|
—
|
|
||||
|
Revenues from food and merchandise sales
|
|
—
|
|
|
30,449
|
|
|
|
|
|
30,449
|
|
||||
|
Rent income
|
|
18,199
|
|
|
1,332
|
|
|
—
|
|
|
19,531
|
|
||||
|
Other revenue
|
|
319
|
|
|
—
|
|
|
—
|
|
|
319
|
|
||||
|
Total revenues
|
|
$
|
310,358
|
|
|
$
|
105,819
|
|
|
$
|
(48,437
|
)
|
|
$
|
367,740
|
|
|
|
|
|
|
|
|
$
|
(13,179
|
)
|
|
|
||||||
|
Income from CST Fuel Supply Equity
|
|
$
|
4,051
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,051
|
|
|
Operating income (loss)
|
|
$
|
24,041
|
|
|
$
|
1,670
|
|
|
$
|
(19,790
|
)
|
|
$
|
5,921
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Decrease (increase):
|
|
|
|
||||
|
Accounts receivable
|
$
|
7,020
|
|
|
$
|
(1,207
|
)
|
|
Accounts receivable from related parties
|
491
|
|
|
(655
|
)
|
||
|
Inventories
|
330
|
|
|
4,685
|
|
||
|
Other current assets
|
1,223
|
|
|
(560
|
)
|
||
|
Other assets
|
(1,257
|
)
|
|
(1,702
|
)
|
||
|
Increase (decrease):
|
|
|
|
||||
|
Accounts payable
|
(2,845
|
)
|
|
782
|
|
||
|
Accounts payable to related parties
|
(339
|
)
|
|
2,018
|
|
||
|
Motor fuel taxes payable
|
(25
|
)
|
|
(3,341
|
)
|
||
|
Accrued expenses and other current liabilities
|
(210
|
)
|
|
444
|
|
||
|
Other long-term liabilities
|
(144
|
)
|
|
622
|
|
||
|
Changes in working capital, net of acquisitions
|
$
|
4,244
|
|
|
$
|
1,086
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Cash paid for interest
|
$
|
6,157
|
|
|
$
|
4,695
|
|
|
Cash paid for income taxes, net of refunds received
|
$
|
50
|
|
|
$
|
708
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Sale of property and equipment in Section 1031 like-kind exchange transactions
|
$
|
—
|
|
|
$
|
909
|
|
|
Issuance of capital lease obligations and recognition of
asset retirement obligation related to Getty lease
|
$
|
785
|
|
|
$
|
1,240
|
|
|
Amended Omnibus Agreement fees settled in our
common units
|
$
|
4,510
|
|
|
$
|
3,345
|
|
|
Quarter Ended
|
|
Record Date
|
|
Payment Date
|
|
Cash Distribution (per unit)
|
|
Cash Distribution (in thousands)
|
||||
|
December 31, 2016
|
|
February 6, 2017
|
|
February 13, 2017
|
|
$
|
0.6125
|
|
|
$
|
20,534
|
|
|
March 31, 2017
|
|
May 8, 2017
|
|
May 15, 2017
|
|
$
|
0.6175
|
|
|
$
|
20,906
|
|
|
•
|
future retail and wholesale gross profits, including gasoline, diesel and convenience store merchandise gross profits;
|
|
•
|
our anticipated level of capital investments, primarily through acquisitions, and the effect of these capital investments on our results of operations;
|
|
•
|
anticipated trends in the demand for, and volumes sold of, gasoline and diesel in the regions where we operate;
|
|
•
|
volatility in the equity and credit markets limiting access to capital markets;
|
|
•
|
our ability to integrate acquired businesses and to transition retail sites to dealer operated sites;
|
|
•
|
expectations regarding environmental, tax and other regulatory initiatives; and
|
|
•
|
the effect of general economic and other conditions on our business.
|
|
•
|
CST’s Merger or its Merger Agreement and interim operating covenants contained therein;
|
|
•
|
the inability to satisfy the conditions specified in the Merger Agreement, including, without limitation, the receipt of necessary governmental or regulatory approvals required to complete the transactions contemplated by the Merger Agreement;
|
|
•
|
CST’s business strategy and operations and CST’s conflicts of interest with us and, post-merger, Couche-Tard’s business strategy and operations and Couche-Tard’s conflicts of interest with us;
|
|
•
|
availability of cash flow to pay the current quarterly distributions on our common units;
|
|
•
|
the availability and cost of competing motor fuels;
|
|
•
|
motor fuel price volatility or a reduction in demand for motor fuels;
|
|
•
|
competition in the industries and geographical areas in which we operate;
|
|
•
|
the consummation of financing, acquisition or disposition transactions and the effect thereof on our business;
|
|
•
|
our existing or future indebtedness;
|
|
•
|
our liquidity, results of operations and financial condition;
|
|
•
|
failure to comply with applicable tax and other regulations or governmental policies;
|
|
•
|
future legislation and changes in regulations, governmental policies, immigration laws and restrictions or changes in enforcement or interpretations thereof;
|
|
•
|
future regulations and actions that could expand the non-exempt status of employees under the Fair Labor Standards Act;
|
|
•
|
future income tax legislation;
|
|
•
|
changes in energy policy;
|
|
•
|
increases in energy conservation efforts;
|
|
•
|
technological advances;
|
|
•
|
the impact of worldwide economic and political conditions;
|
|
•
|
the impact of wars and acts of terrorism;
|
|
•
|
weather conditions or catastrophic weather-related damage;
|
|
•
|
earthquakes and other natural disasters;
|
|
•
|
hazards and risks associated with transporting and storing motor fuel;
|
|
•
|
unexpected environmental liabilities;
|
|
•
|
the outcome of pending or future litigation;
|
|
•
|
our ability to comply with federal and state laws and regulations, including those related to environmental matters, the sale of alcohol, cigarettes and fresh foods, employment, and health benefits, including the Affordable Care Act.
|
|
•
|
CST’s Merger Agreement
—This section provides information on the pending Merger.
|
|
•
|
Significant Factors Affecting Our Profitability
—This section describes the significant impact on our results of operations caused by crude oil commodity price volatility, seasonality and acquisition and financing activities.
|
|
•
|
Results of Operations
—This section provides an analysis of our results of operations, including the results of operations of our business segments, for the three months ended
March 31, 2017
and
2016
and non-GAAP financial measures.
|
|
•
|
Liquidity and Capital Resources
—This section provides a discussion of our financial condition and cash flows. It also includes a discussion of our debt, capital requirements, other matters impacting our liquidity and capital resources and an outlook for our business.
|
|
•
|
New Accounting Policies
—This section describes new accounting pronouncements that we have already adopted, those that we are required to adopt in the future, and those that became applicable in the current year as a result of new circumstances.
|
|
•
|
Critical Accounting Policies Involving Critical Accounting Estimates
—This section describes the accounting policies and estimates that we consider most important for our business and that require significant judgment.
|
|
•
|
On February 5, 2016, we purchased independent dealer and subwholesaler contracts from CST for $2.9 million.
|
|
•
|
On March 29, 2016, we closed on the acquisition of Franchised Holiday Stores and company operated liquor stores from S/S/G Corporation for approximately $52.4 million, including working capital.
|
|
•
|
On September 27, 2016, we acquired the State Oil Assets located in the greater Chicago market for approximately
$41.9 million
, including working capital.
|
|
•
|
On December 21, 2016, we sold the real property at 17 fee sites acquired in the State Oil Assets acquisition for $25.0 million in proceeds, which were used to repay borrowings under the credit facility. We subsequently leased these sites back under a triple net lease agreement.
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Operating revenues
|
|
$
|
469,286
|
|
|
$
|
367,740
|
|
|
Cost of sales
|
|
431,840
|
|
|
330,550
|
|
||
|
Gross profit
|
|
37,446
|
|
|
37,190
|
|
||
|
|
|
|
|
|
||||
|
Income from CST Fuel Supply equity interests
|
|
3,603
|
|
|
4,051
|
|
||
|
Operating expenses:
|
|
|
|
|
||||
|
Operating expenses
|
|
15,260
|
|
|
15,411
|
|
||
|
General and administrative expenses
|
|
5,817
|
|
|
7,005
|
|
||
|
Depreciation, amortization and accretion expense
|
|
14,348
|
|
|
12,900
|
|
||
|
Total operating expenses
|
|
35,425
|
|
|
35,316
|
|
||
|
Loss on sales of assets, net
|
|
(44
|
)
|
|
(4
|
)
|
||
|
Operating income
|
|
5,580
|
|
|
5,921
|
|
||
|
Other income, net
|
|
118
|
|
|
118
|
|
||
|
Interest expense
|
|
(6,702
|
)
|
|
(5,065
|
)
|
||
|
Income (loss) before income taxes
|
|
(1,004
|
)
|
|
974
|
|
||
|
Income tax benefit
|
|
(2,701
|
)
|
|
(795
|
)
|
||
|
Consolidated net income
|
|
1,697
|
|
|
1,769
|
|
||
|
Net income attributable to noncontrolling interests
|
|
1
|
|
|
2
|
|
||
|
Net income attributable to CrossAmerica limited
Partners
|
|
1,696
|
|
|
1,767
|
|
||
|
Distributions to CST as holder of the incentive
distribution rights
|
|
(992
|
)
|
|
(759
|
)
|
||
|
Net income available to CrossAmerica limited
Partners
|
|
$
|
704
|
|
|
$
|
1,008
|
|
|
•
|
A
$110.5 million
, or
36%
, increase in our Wholesale segment revenues primarily attributable to the increase in crude oil prices as well as our recent acquisitions. The average daily spot price of WTI crude oil increased
55%
to
$51.62
per barrel during 2017, compared to
$33.35
per barrel during 2016. The wholesale price of motor fuel is highly correlated to the price of crude oil. See “Significant Factors Affecting our Profitability—The Significance of Crude Oil and Wholesale Motor Fuel Prices on Our Revenues, Cost of Sales and Gross Profit.”
|
|
•
|
A
$4.2 million
, or
4%
,
increase
in our Retail segment revenues primarily attributable to the increase in crude oil prices and our recent acquisitions, largely offset by conversion of company operated retail sites to lessee dealer sites. See “Significant Factors Affecting our Profitability—The Significance of Crude Oil and Wholesale Motor Fuel Prices on Our Revenues, Cost of Sales and Gross Profit.”
|
|
•
|
Our intersegment revenues increased
$13.2 million
, primarily attributable to the increases in wholesale motor fuel prices discussed above.
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Gross profit:
|
|
|
|
|
||||
|
Motor fuel–third party
|
|
$
|
7,865
|
|
|
$
|
5,614
|
|
|
Motor fuel–intersegment and related party
|
|
5,481
|
|
|
6,111
|
|
||
|
Motor fuel gross profit
|
|
13,346
|
|
|
11,725
|
|
||
|
Rent and other
|
|
15,970
|
|
|
14,129
|
|
||
|
Total gross profit
|
|
29,316
|
|
|
25,854
|
|
||
|
|
|
|
|
|
||||
|
Income from CST Fuel Supply equity
(a)
|
|
3,603
|
|
|
4,051
|
|
||
|
Operating expenses
|
|
(7,267
|
)
|
|
(5,864
|
)
|
||
|
Adjusted EBITDA
(b)
|
|
$
|
25,652
|
|
|
$
|
24,041
|
|
|
|
|
|
|
|
||||
|
Motor fuel distribution sites (end of period):
(c)
|
|
|
|
|
||||
|
Motor fuel–third party
|
|
|
|
|
||||
|
Independent dealers
(d)
|
|
394
|
|
|
390
|
|
||
|
Lessee dealers
(e)
|
|
427
|
|
|
343
|
|
||
|
Total motor fuel distribution–third party sites
|
|
821
|
|
|
733
|
|
||
|
|
|
|
|
|
||||
|
Motor fuel–intersegment and related party
|
|
|
|
|
||||
|
DMS (related party)
(f)
|
|
151
|
|
|
191
|
|
||
|
CST (related party)
|
|
43
|
|
|
43
|
|
||
|
Commission agents (Retail segment)
(g)
|
|
98
|
|
|
66
|
|
||
|
Company operated retail sites (Retail segment)
(h)
|
|
72
|
|
|
94
|
|
||
|
Total motor fuel distribution–intersegment and
related party sites
|
|
364
|
|
|
394
|
|
||
|
|
|
|
|
|
||||
|
Motor fuel distribution sites (average during the period):
|
|
|
|
|
||||
|
Motor fuel-third party distribution
|
|
822
|
|
|
683
|
|
||
|
Motor fuel-intersegment and related party
distribution
|
|
364
|
|
|
406
|
|
||
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
|
|
|
|
|
||||
|
Total volume of gallons distributed (in thousands)
|
|
238,420
|
|
|
236,162
|
|
||
|
|
|
|
|
|
||||
|
Motor fuel gallons distributed per site per day:
(i)
|
|
|
|
|
||||
|
Motor fuel–third party
|
|
|
|
|
||||
|
Total weighted average motor fuel distributed–
third party
|
|
1,993
|
|
|
2,108
|
|
||
|
Independent dealers
|
|
2,151
|
|
|
2,329
|
|
||
|
Lessee dealers
|
|
1,846
|
|
|
1,828
|
|
||
|
|
|
|
|
|
||||
|
Motor fuel–intersegment and related party
|
|
|
|
|
||||
|
Total weighted average motor fuel distributed–
intersegment and related party
|
|
2,583
|
|
|
2,676
|
|
||
|
DMS (related party)
|
|
2,371
|
|
|
2,326
|
|
||
|
CST (related party)
|
|
4,095
|
|
|
4,783
|
|
||
|
Commission agents (Retail segment)
|
|
2,254
|
|
|
2,774
|
|
||
|
Company operated retail sites (Retail segment)
|
|
2,571
|
|
|
2,389
|
|
||
|
|
|
|
|
|
||||
|
Wholesale margin per gallon–total system
|
|
$
|
0.056
|
|
|
$
|
0.050
|
|
|
Wholesale margin per gallon–third party sites
(j)
|
|
$
|
0.051
|
|
|
$
|
0.041
|
|
|
Wholesale margin per gallon–intersegment and
related party
|
|
$
|
0.065
|
|
|
$
|
0.062
|
|
|
(a)
|
Represents income from our equity interest in CST Fuel Supply.
|
|
(b)
|
Please see the reconciliation of our segment’s Adjusted EBITDA to consolidated net income under the heading “Results of Operations—Non-GAAP Financial Measures.”
|
|
(c)
|
In addition, as of
March 31, 2017
and
2016
, we distributed motor fuel to
14
sub-wholesalers who distributed to additional sites.
|
|
(d)
|
The increase in the independent dealer site count was primarily attributable to 25 wholesale fuel supply contracts acquired in the State Oil Assets acquisition, partially offset by a net
21
terminated motor fuel supply contracts that were not renewed.
|
|
(e)
|
The increase in the lessee dealer site count was primarily attributable to converting
26
company operated retail sites in our Retail segment to lessee dealers in our Wholesale segment and the 49 sites acquired in the September 2016 State Oil Assets acquisition.
|
|
(f)
|
The decrease in the DMS site count was primarily due to sites reverted back to us and subsequently converted into a third party lessee dealer or commission agent. Through the first five years of the lease with DMS, the lease agreement allows for a limited number of sites to be reverted back to us from the lease by each of DMS and ourselves. This right generally expires October 31, 2017.
|
|
(g)
|
The increase in the commission agent site count was primarily attributable to 25 reverted DMS sites being converted to commission agent sites in 2016.
|
|
(h)
|
The decrease in the company operated retail site count was primarily attributable to company operated retail sites being converted to lessee dealer sites.
|
|
(i)
|
Does not include the motor fuel gallons distributed to sub-wholesalers. The decrease in independent dealer gallons sold per day are due to the divestiture of commercial wholesale supply contracts associated with the PMI acquisition, whereby gallons distributed are reduced but the site count is not affected.
|
|
(j)
|
Includes the wholesale gross margin for motor fuel distributed to sub-wholesalers.
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Gross profit:
|
|
|
|
|
||||
|
Motor fuel
|
|
$
|
1,163
|
|
|
$
|
2,529
|
|
|
Merchandise and services
|
|
5,761
|
|
|
7,715
|
|
||
|
Rent and other
|
|
1,214
|
|
|
973
|
|
||
|
Total gross profit
|
|
8,138
|
|
|
11,217
|
|
||
|
Operating expenses
|
|
(7,993
|
)
|
|
(9,547
|
)
|
||
|
Inventory fair value adjustments
(a)
|
|
—
|
|
|
91
|
|
||
|
Adjusted EBITDA
(b)
|
|
$
|
145
|
|
|
$
|
1,761
|
|
|
|
|
|
|
|
||||
|
Retail sites (end of period):
|
|
|
|
|
||||
|
Commission agents
(c)
|
|
98
|
|
|
67
|
|
||
|
Company operated retail sites
(d)
|
|
75
|
|
|
97
|
|
||
|
Total system sites at the end of the period
|
|
173
|
|
|
164
|
|
||
|
Total system operating statistics:
|
|
|
|
|
||||
|
Average retail fuel sites during the period
(c)(d)
|
|
170
|
|
|
173
|
|
||
|
Motor fuel sales (gallons per site per day)
|
|
2,402
|
|
|
2,549
|
|
||
|
Motor fuel gross profit per gallon, net of credit card
fees and commissions
|
|
$
|
0.032
|
|
|
$
|
0.063
|
|
|
Commission agents statistics:
|
|
|
|
|
||||
|
Average retail fuel sites during the period
(c)
|
|
98
|
|
|
67
|
|
||
|
Motor fuel sales (gallons per site per day)
|
|
2,271
|
|
|
2,767
|
|
||
|
Motor fuel gross profit per gallon, net of credit card
fees and commissions
|
|
$
|
0.011
|
|
|
$
|
0.016
|
|
|
Company operated retail site statistics:
|
|
|
|
|
||||
|
Average retail fuel sites during the period
(d)
|
|
72
|
|
|
107
|
|
||
|
Motor fuel sales (gallons per site per day)
|
|
2,580
|
|
|
2,413
|
|
||
|
Motor fuel gross profit per gallon, net of credit card
fees
|
|
$
|
0.056
|
|
|
$
|
0.097
|
|
|
Merchandise and services sales (per site per day)
(e)
|
|
$
|
3,558
|
|
|
$
|
3,141
|
|
|
Merchandise and services gross profit percentage,
net of credit card fees
|
|
24.0
|
%
|
|
25.3
|
%
|
||
|
(a)
|
The inventory fair value adjustment represents the expensing of the step-up in value ascribed to inventory acquired in the Franchised Holiday Stores acquisition.
|
|
(b)
|
Please see the reconciliation of our segment’s Adjusted EBITDA to consolidated net income under the heading “Results of Operations—Non-GAAP Financial Measures” below.
|
|
(c)
|
The increase in the commission agent site count was primarily attributable to 25 reverted DMS sites being converted to commission agent sites in 2016.
|
|
(d)
|
The decrease in retail sites relates to the conversion of company operated retail sites to lessee dealer sites.
|
|
(e)
|
Includes the results from car wash sales and commissions from lottery, money orders, air/water/vacuum services and ATM fees.
|
|
•
|
Our motor fuel gross profit decreased
$1.4 million
attributable to a
8%
decrease in volume driven by the conversion of company operated retail sites acquired in prior acquisitions to lessee dealer sites and a 49% decrease in margin per gallon as a result of the volatility in crude oil prices. The average daily spot price of WTI crude oil increased 55% in the first quarter of 2017 compared to the same period of the prior year. See “Significant Factors Affecting our Profitability—The Significance of Crude Oil and Wholesale Motor Fuel Prices on Our Revenues, Cost of Sales and Gross Profit.”
|
|
•
|
Our merchandise and services gross profit
declined
$2.0 million
as a result of the conversion of company operated retail sites to lessee dealer sites, partially offset by the incremental gross profit generated by the Franchised Holiday Stores.
|
|
•
|
Our rent and other gross profit increased
$0.2 million
primarily from 25 DMS sites being converted to commission agent sites in 2016.
|
|
•
|
A
$1.6 million
decline
in operating expenses attributable to the conversion of company operated retail sites to lessee dealer sites, partially offset by the impact of the Franchised Holiday Stores acquisition.
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Net income available to CrossAmerica limited partners
|
|
$
|
704
|
|
|
$
|
1,008
|
|
|
Interest expense
|
|
6,702
|
|
|
5,065
|
|
||
|
Income tax benefit
|
|
(2,701
|
)
|
|
(795
|
)
|
||
|
Depreciation, amortization and accretion
|
|
14,348
|
|
|
12,900
|
|
||
|
EBITDA
|
|
19,053
|
|
|
18,178
|
|
||
|
Equity funded expenses related to incentive compensation and the Amended Omnibus Agreement
(a)
|
|
4,166
|
|
|
3,282
|
|
||
|
Loss on sales of assets, net
|
|
44
|
|
|
4
|
|
||
|
Acquisition-related costs
(b)
|
|
473
|
|
|
660
|
|
||
|
Inventory fair value adjustments
|
|
—
|
|
|
91
|
|
||
|
Adjusted EBITDA
|
|
23,736
|
|
|
22,215
|
|
||
|
Cash interest expense
|
|
(6,157
|
)
|
|
(4,695
|
)
|
||
|
Sustaining capital expenditures
(c)
|
|
(364
|
)
|
|
(131
|
)
|
||
|
Current income tax expense
|
|
(359
|
)
|
|
(100
|
)
|
||
|
Distributable Cash Flow
|
|
$
|
16,856
|
|
|
$
|
17,289
|
|
|
|
|
|
|
|
||||
|
Weighted average diluted common and subordinated units
|
|
33,623
|
|
33,177
|
||||
|
|
|
|
|
|
||||
|
Distributions paid per limited partner unit
(d)
|
|
$
|
0.6125
|
|
|
$
|
0.5925
|
|
|
Distribution Coverage Ratio
(e)
|
|
0.82
|
x
|
|
0.88
|
x
|
||
|
(a)
|
As approved by the independent conflicts committee of the Board and the executive committee of CST and its board of directors, the Partnership and CST mutually agreed to settle certain amounts due under the terms of the Amended Omnibus Agreement in limited partnership units of the Partnership.
|
|
(b)
|
Relates to certain discrete acquisition related costs, such as legal and other professional fees, severance expenses and purchase accounting adjustments associated with recently acquired businesses.
|
|
(c)
|
Under the Partnership Agreement, sustaining capital expenditures are capital expenditures made to maintain our long-term operating income or operating capacity. Examples of sustaining capital expenditures are those made to maintain existing contract volumes, including payments to renew existing distribution contracts, or to maintain our sites in conditions suitable to lease, such as parking lot or roof replacement/renovation, or to replace equipment required to operate the existing business.
|
|
(d)
|
On April 26, 2017, the Board approved a quarterly distribution of $0.6175 per unit attributable to the first quarter of 2017. The distribution is payable on May 15, 2017 to all unitholders of record on May 8, 2017.
|
|
(e)
|
The distribution coverage ratio is computed by dividing Distributable Cash Flow by the weighted average diluted common and subordinated units and then dividing that result by the distributions paid per limited partner unit.
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Adjusted EBITDA - Wholesale segment
|
|
$
|
25,652
|
|
|
$
|
24,041
|
|
|
Adjusted EBITDA - Retail segment
|
|
145
|
|
|
1,761
|
|
||
|
Adjusted EBITDA - Total segment
|
|
$
|
25,797
|
|
|
$
|
25,802
|
|
|
|
|
|
|
|
||||
|
Reconciling items:
|
|
|
|
|
||||
|
Elimination of intersegment profit in ending inventory balance
|
|
(8
|
)
|
|
119
|
|
||
|
General and administrative expenses
|
|
(5,817
|
)
|
|
(7,005
|
)
|
||
|
Other income, net
|
|
118
|
|
|
118
|
|
||
|
Equity funded expenses related to incentive compensation and the Amended Omnibus Agreement
|
|
4,166
|
|
|
3,282
|
|
||
|
Acquisition-related costs
|
|
473
|
|
|
660
|
|
||
|
Net income attributable to noncontrolling interests
|
|
(1
|
)
|
|
(2
|
)
|
||
|
IDR distributions
|
|
(992
|
)
|
|
(759
|
)
|
||
|
Consolidated Adjusted EBITDA
|
|
$
|
23,736
|
|
|
$
|
22,215
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Net Cash Provided by Operating Activities
|
|
$
|
21,772
|
|
|
$
|
18,569
|
|
|
Net Cash Used in Investing Activities
|
|
$
|
(2,111
|
)
|
|
$
|
(58,595
|
)
|
|
Net Cash (Used in) Provided by Financing Activities
|
|
$
|
(15,253
|
)
|
|
$
|
40,809
|
|
|
Quarter Ended
|
|
Record Date
|
|
Payment Date
|
|
Cash Distribution (per unit)
|
|
Cash Distribution (in thousands)
|
||||
|
December 31, 2016
|
|
February 6, 2017
|
|
February 13, 2017
|
|
$
|
0.6125
|
|
|
$
|
20,534
|
|
|
March 31, 2017
|
|
May 8, 2017
|
|
May 15, 2017
|
|
$
|
0.6175
|
|
|
$
|
20,906
|
|
|
$550 million revolving credit facility
|
|
$
|
448,500
|
|
|
Note payable
|
|
808
|
|
|
|
Capital lease obligations
|
|
28,759
|
|
|
|
Total debt and capital lease obligations
|
|
478,067
|
|
|
|
Current portion
|
|
2,123
|
|
|
|
Noncurrent portion
|
|
475,944
|
|
|
|
Deferred financing fees
|
|
(3,151
|
)
|
|
|
Total
|
|
$
|
472,793
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Sustaining capital
|
|
$
|
364
|
|
|
$
|
131
|
|
|
Growth
|
|
2,153
|
|
|
3,367
|
|
||
|
Acquisitions
|
|
—
|
|
|
55,162
|
|
||
|
Total consolidated capital expenditures and acquisitions
|
|
$
|
2,517
|
|
|
$
|
58,660
|
|
|
Exhibit No.
|
Description
|
|
|
|
|
31.1 *
|
Certification of Principal Executive Officer of CrossAmerica GP LLC as required by Rule 13a-14(a) of the Securities Exchange Act of 1934
|
|
|
|
|
31.2 *
|
Certification of Principal Financial Officer of CrossAmerica GP LLC as required by Rule 13a-14(a) of the Securities Exchange Act of 1934
|
|
|
|
|
32.1*†
|
Certification of Principal Executive Officer of CrossAmerica GP LLC pursuant to 18 U.S.C. §1350
|
|
|
|
|
32.2*†
|
Certification of Principal Financial Officer of CrossAmerica GP LLC pursuant to 18 U.S.C. §1350
|
|
|
|
|
101.INS *
|
XBRL Instance Document
|
|
|
|
|
101.SCH *
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
101.CAL *
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
101.LAB *
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
101.PRE *
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
|
101.DEF *
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
*
|
Filed herewith
|
|
†
|
Not considered to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liabilities of that section.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|