These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
Form 10-Q
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Avis Budget Group, Inc.
|
(Exact name of registrant as specified in its charter)
|
Delaware
|
|
06-0918165
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification Number)
|
6 Sylvan Way
Parsippany, NJ
|
|
07054
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
(973) 496-4700
(Registrant’s telephone number, including area code)
|
|
Large accelerated filer
|
x
|
Accelerated filer
|
o
|
Non-accelerated filer
|
o
|
Smaller reporting company
|
o
|
|
|
|
Page
|
PART I
|
|
|
Item 1.
|
|
|
|
||
|
||
|
||
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
PART II
|
|
|
Item 1.
|
||
Item 2.
|
||
Item 6.
|
||
|
•
|
the high level of competition in the vehicle rental industry and the impact such competition may have on pricing and rental volume;
|
•
|
a change in travel demand, including changes in airline passenger traffic;
|
•
|
a change in our fleet costs as a result of a change in the cost of new vehicles, manufacturer recalls, disruption in the supply of new vehicles, and/or a change in the price at which we dispose of used vehicles either in the used vehicle market or under repurchase or guaranteed depreciation programs;
|
•
|
the results of operations or financial condition of the manufacturers of our cars, which could impact their ability to perform their payment obligations under our agreements with them, including repurchase and/or guaranteed depreciation arrangements, and/or their willingness or ability to make cars available to us or the rental car industry as a whole on commercially reasonable terms or at all;
|
•
|
any change in economic conditions generally, particularly during our peak season or in key market segments;
|
•
|
our ability to continue to achieve and maintain cost savings and successfully implement our business strategies;
|
•
|
our ability to obtain financing for our global operations, including the funding of our vehicle fleet through the issuance of asset-backed securities and use of the global lending markets;
|
•
|
an occurrence or threat of terrorism, pandemic disease, natural disasters, military conflict or civil unrest in the locations in which we operate;
|
•
|
our dependence on third-party distribution channels, third-party suppliers of other services and co-marketing arrangements with third parties;
|
•
|
our ability to utilize derivative instruments, and the impact of derivative instruments we utilize, which can be affected by fluctuations in interest rates, gasoline prices and exchange rates, changes in government regulations and other factors;
|
•
|
our ability to accurately estimate our future results;
|
•
|
any major disruptions in our communication networks or information systems;
|
•
|
our exposure to uninsured or unpaid claims in excess of historical levels;
|
•
|
risks associated with litigation, governmental or regulatory inquiries, or any failure or inability to comply with laws, regulations or contractual obligations or any changes in laws, regulations or contractual obligations, including with respect to personally identifiable information and taxes;
|
•
|
any impact on us from the actions of our licensees, dealers and independent contractors;
|
•
|
any substantial changes in the cost or supply of fuel, vehicle parts, energy, labor or other resources on which we depend to operate our business;
|
•
|
risks related to our indebtedness, including our substantial outstanding debt obligations and our ability to incur substantially more debt;
|
•
|
our ability to meet the financial and other covenants contained in the agreements governing our indebtedness;
|
•
|
risks related to tax obligations and the effect of future changes in accounting standards;
|
•
|
risks related to completed or future acquisitions or investments that we may pursue, including any incurrence of incremental indebtedness to help fund such transactions and our ability to promptly and effectively integrate any acquired businesses;
|
•
|
risks related to protecting the integrity of our information technology systems and the confidential information of our employees and customers against security breaches, including cyber-security breaches; and
|
•
|
other business, economic, competitive, governmental, regulatory, political or technological factors affecting our operations, pricing or services, including uncertainty and instability in Europe related to the potential withdrawal of countries from the European Union.
|
Item 1.
|
Financial Statements
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Revenues
|
|
|
|
|
|
|
|
||||||||||
|
Vehicle rental
|
$
|
1,871
|
|
|
$
|
1,832
|
|
|
$
|
4,772
|
|
|
$
|
4,684
|
|
|
|
Other
|
785
|
|
|
745
|
|
|
2,008
|
|
|
1,916
|
|
|||||
Net revenues
|
2,656
|
|
|
2,577
|
|
|
6,780
|
|
|
6,600
|
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||||
Expenses
|
|
|
|
|
|
|
|
||||||||||
|
Operating
|
1,219
|
|
|
1,202
|
|
|
3,381
|
|
|
3,279
|
|
|||||
|
Vehicle depreciation and lease charges, net
|
576
|
|
|
555
|
|
|
1,571
|
|
|
1,485
|
|
|||||
|
Selling, general and administrative
|
315
|
|
|
314
|
|
|
896
|
|
|
843
|
|
|||||
|
Vehicle interest, net
|
77
|
|
|
75
|
|
|
215
|
|
|
218
|
|
|||||
|
Non-vehicle related depreciation and amortization
|
63
|
|
|
56
|
|
|
189
|
|
|
161
|
|
|||||
|
Interest expense related to corporate debt, net:
|
|
|
|
|
|
|
|
|||||||||
|
Interest expense
|
51
|
|
|
49
|
|
|
157
|
|
|
146
|
|
|||||
|
Early extinguishment of debt
|
—
|
|
|
—
|
|
|
10
|
|
|
23
|
|
|||||
|
Restructuring expense
|
6
|
|
|
6
|
|
|
26
|
|
|
10
|
|
|||||
|
Transaction-related costs, net
|
4
|
|
|
8
|
|
|
13
|
|
|
57
|
|
|||||
Total expenses
|
2,311
|
|
|
2,265
|
|
|
6,458
|
|
|
6,222
|
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||||
Income before income taxes
|
345
|
|
|
312
|
|
|
322
|
|
|
378
|
|
||||||
Provision for income taxes
|
136
|
|
|
128
|
|
|
128
|
|
|
60
|
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||||
Net income
|
$
|
209
|
|
|
$
|
184
|
|
|
$
|
194
|
|
|
$
|
318
|
|
||
|
|
|
|
|
|
|
|
|
|
||||||||
Comprehensive income
|
$
|
235
|
|
|
$
|
150
|
|
|
$
|
294
|
|
|
$
|
198
|
|
||
|
|
|
|
|
|
|
|
|
|
||||||||
Earnings per share
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
$
|
2.32
|
|
|
$
|
1.80
|
|
|
$
|
2.07
|
|
|
$
|
3.04
|
|
|
|
Diluted
|
$
|
2.28
|
|
|
$
|
1.77
|
|
|
$
|
2.05
|
|
|
$
|
3.00
|
|
|
|
September 30,
2016 |
|
December 31,
2015 |
||||
Assets
|
|
|
|
|||||
Current assets:
|
|
|
|
|||||
|
Cash and cash equivalents
|
$
|
985
|
|
|
$
|
452
|
|
|
Receivables, net
|
822
|
|
|
668
|
|
||
|
Other current assets
|
635
|
|
|
507
|
|
||
Total current assets
|
2,442
|
|
|
1,627
|
|
|||
|
|
|
|
|
||||
Property and equipment, net
|
671
|
|
|
681
|
|
|||
Deferred income taxes
|
1,443
|
|
|
1,488
|
|
|||
Goodwill
|
1,013
|
|
|
973
|
|
|||
Other intangibles, net
|
885
|
|
|
917
|
|
|||
Other non-current assets
|
224
|
|
|
232
|
|
|||
Total assets exclusive of assets under vehicle programs
|
6,678
|
|
|
5,918
|
|
|||
|
|
|
|
|
||||
Assets under vehicle programs:
|
|
|
|
|||||
|
Program cash
|
126
|
|
|
258
|
|
||
|
Vehicles, net
|
11,724
|
|
|
10,658
|
|
||
|
Receivables from vehicle manufacturers and other
|
586
|
|
|
438
|
|
||
|
Investment in Avis Budget Rental Car Funding (AESOP) LLC—related party
|
361
|
|
|
362
|
|
||
|
|
12,797
|
|
|
11,716
|
|
||
Total assets
|
$
|
19,475
|
|
|
$
|
17,634
|
|
|
|
|
|
|
|
||||
Liabilities and stockholders’ equity
|
|
|
|
|||||
Current liabilities:
|
|
|
|
|||||
|
Accounts payable and other current liabilities
|
$
|
1,713
|
|
|
$
|
1,485
|
|
|
Short-term debt and current portion of long-term debt
|
338
|
|
|
26
|
|
||
Total current liabilities
|
2,051
|
|
|
1,511
|
|
|||
|
|
|
|
|
||||
Long-term debt
|
3,528
|
|
|
3,435
|
|
|||
Other non-current liabilities
|
763
|
|
|
734
|
|
|||
Total liabilities exclusive of liabilities under vehicle programs
|
6,342
|
|
|
5,680
|
|
|||
|
|
|
|
|
||||
Liabilities under vehicle programs:
|
|
|
|
|||||
|
Debt
|
2,966
|
|
|
2,064
|
|
||
|
Debt due to Avis Budget Rental Car Funding (AESOP) LLC—related party
|
7,134
|
|
|
6,796
|
|
||
|
Deferred income taxes
|
2,370
|
|
|
2,367
|
|
||
|
Other
|
189
|
|
|
288
|
|
||
|
|
12,659
|
|
|
11,515
|
|
||
Commitments and contingencies (Note 10)
|
|
|
|
|||||
|
|
|
|
|
||||
Stockholders’ equity:
|
|
|
|
|||||
|
Preferred stock, $0.01 par value—authorized 10 shares; none issued and outstanding
|
—
|
|
|
—
|
|
||
|
Common stock, $0.01 par value—authorized 250 shares; issued 137 shares, at each date
|
1
|
|
|
1
|
|
||
|
Additional paid-in capital
|
6,940
|
|
|
7,010
|
|
||
|
Accumulated deficit
|
(1,608
|
)
|
|
(1,802
|
)
|
||
|
Accumulated other comprehensive loss
|
(47
|
)
|
|
(147
|
)
|
||
|
Treasury stock, at cost—48 and 39 shares, respectively
|
(4,812
|
)
|
|
(4,623
|
)
|
||
Total stockholders’ equity
|
474
|
|
|
439
|
|
|||
Total liabilities and stockholders’ equity
|
$
|
19,475
|
|
|
$
|
17,634
|
|
|
|
|
Nine Months Ended
September 30, |
||||||
|
|
|
2016
|
|
2015
|
||||
Operating activities
|
|
|
|
||||||
Net income
|
$
|
194
|
|
|
$
|
318
|
|
||
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||||
|
Vehicle depreciation
|
1,453
|
|
|
1,423
|
|
|||
|
Gain on sale of vehicles, net
|
(15
|
)
|
|
(58
|
)
|
|||
|
Non-vehicle related depreciation and amortization
|
189
|
|
|
161
|
|
|||
|
Stock-based compensation
|
21
|
|
|
22
|
|
|||
|
Amortization of debt financing fees
|
29
|
|
|
31
|
|
|||
|
Early extinguishment of debt costs
|
10
|
|
|
23
|
|
|||
|
Net change in assets and liabilities, excluding the impact of acquisitions and dispositions:
|
|
|
|
|||||
|
|
Receivables
|
(149
|
)
|
|
(131
|
)
|
||
|
|
Income taxes and deferred income taxes
|
80
|
|
|
43
|
|
||
|
|
Accounts payable and other current liabilities
|
33
|
|
|
(28
|
)
|
||
|
Other, net
|
256
|
|
|
234
|
|
|||
Net cash provided by operating activities
|
2,101
|
|
|
2,038
|
|
||||
|
|
|
|
|
|
||||
Investing activities
|
|
|
|
||||||
Property and equipment additions
|
(125
|
)
|
|
(126
|
)
|
||||
Proceeds received on asset sales
|
10
|
|
|
8
|
|
||||
Net assets acquired (net of cash acquired)
|
(4
|
)
|
|
(225
|
)
|
||||
Other, net
|
4
|
|
|
3
|
|
||||
Net cash used in investing activities exclusive of vehicle programs
|
(115
|
)
|
|
(340
|
)
|
||||
|
|
|
|
|
|
||||
Vehicle programs:
|
|
|
|
||||||
|
Decrease (increase) in program cash
|
138
|
|
|
(71
|
)
|
|||
|
Investment in vehicles
|
(10,151
|
)
|
|
(9,762
|
)
|
|||
|
Proceeds received on disposition of vehicles
|
7,373
|
|
|
6,756
|
|
|||
|
|
(2,640
|
)
|
|
(3,077
|
)
|
|||
Net cash used in investing activities
|
(2,755
|
)
|
|
(3,417
|
)
|
Avis Budget Group, Inc.
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS (Continued)
(In millions)
(Unaudited)
|
||||||||
|
|
Nine Months Ended
September 30, |
||||||
|
|
2016
|
|
2015
|
||||
Financing activities
|
|
|
|
|||||
Proceeds from long-term borrowings
|
896
|
|
|
377
|
|
|||
Payments on long-term borrowings
|
(527
|
)
|
|
(290
|
)
|
|||
Net change in short-term borrowings
|
1
|
|
|
(23
|
)
|
|||
Repurchases of common stock
|
(289
|
)
|
|
(270
|
)
|
|||
Debt financing fees
|
(15
|
)
|
|
(7
|
)
|
|||
Net cash provided by (used in) financing activities exclusive of vehicle programs
|
66
|
|
|
(213
|
)
|
|||
|
|
|
|
|
||||
Vehicle programs:
|
|
|
|
|||||
|
Proceeds from borrowings
|
11,879
|
|
|
11,532
|
|
||
|
Payments on borrowings
|
(10,752
|
)
|
|
(9,933
|
)
|
||
|
Debt financing fees
|
(20
|
)
|
|
(17
|
)
|
||
|
|
1,107
|
|
|
1,582
|
|
||
Net cash provided by financing activities
|
1,173
|
|
|
1,369
|
|
|||
|
|
|
|
|
||||
Effect of changes in exchange rates on cash and cash equivalents
|
14
|
|
|
(29
|
)
|
|||
|
|
|
|
|
||||
Net increase (decrease) in cash and cash equivalents
|
533
|
|
|
(39
|
)
|
|||
Cash and cash equivalents, beginning of period
|
452
|
|
|
624
|
|
|||
Cash and cash equivalents, end of period
|
$
|
985
|
|
|
$
|
585
|
|
1.
|
Basis of Presentation
|
•
|
Americas
—provides and licenses the Company’s brands to third parties for vehicle rentals and ancillary products and services in North America, South America, Central America and the Caribbean, and operates the Company’s car sharing business in certain of these markets.
|
•
|
International
—provides and licenses the Company’s brands to third parties for vehicle rentals and ancillary products and services in Europe, the Middle East, Africa, Asia, Australia and New Zealand, and operates the Company’s car sharing business in certain of these markets.
|
2.
|
Restructuring
|
|
|
|
|
Americas
|
|
International
|
|
Total
|
||||||||
Balance as of January 1, 2016
|
|
|
$
|
1
|
|
|
$
|
10
|
|
|
$
|
11
|
|
|||
|
T15 restructuring expense
|
|
|
10
|
|
|
8
|
|
|
18
|
|
|||||
|
Acquisition integration expense
|
|
|
—
|
|
|
9
|
|
|
9
|
|
|||||
|
Avis Europe restructuring expense
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|||||
|
T15 restructuring payment/utilization
|
|
|
(9
|
)
|
|
(4
|
)
|
|
(13
|
)
|
|||||
|
Acquisition integration payment
|
|
|
(1
|
)
|
|
(13
|
)
|
|
(14
|
)
|
|||||
|
Avis Europe restructuring payment
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|||||
Balance as of September 30, 2016
|
|
|
$
|
1
|
|
|
$
|
8
|
|
|
$
|
9
|
|
|||
|
|
|
|
|
|
|
|
|
||||||||
|
|
Personnel
Related |
|
Facility
Related |
|
Other
(a)
|
|
Total
|
||||||||
Balance as of January 1, 2016
|
$
|
10
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
11
|
|
|
|
T15 restructuring expense
|
13
|
|
|
1
|
|
|
4
|
|
|
18
|
|
||||
|
Acquisition integration expense
|
9
|
|
|
—
|
|
|
—
|
|
|
9
|
|
||||
|
Avis Europe restructuring expense
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||||
|
T15 restructuring payment/utilization
|
(9
|
)
|
|
—
|
|
|
(4
|
)
|
|
(13
|
)
|
||||
|
Acquisition integration payment
|
(14
|
)
|
|
—
|
|
|
—
|
|
|
(14
|
)
|
||||
|
Avis Europe restructuring payment
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
||||
Balance as of September 30, 2016
|
$
|
8
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
9
|
|
(a)
|
Includes expense related primarily to the write-down of certain vehicle assets.
|
3.
|
Earnings Per Share
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Net income for basic and diluted EPS
|
$
|
209
|
|
|
$
|
184
|
|
|
$
|
194
|
|
|
$
|
318
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Basic weighted average shares outstanding
|
90.4
|
|
|
102.7
|
|
|
93.5
|
|
|
104.7
|
|
|||||
Options and non-vested stock
(a)
|
1.4
|
|
|
1.3
|
|
|
1.3
|
|
|
1.4
|
|
|||||
Diluted weighted average shares outstanding
|
91.8
|
|
|
104.0
|
|
|
94.8
|
|
|
106.1
|
|
|||||
|
|
|
|
|
|
|
|
|
||||||||
Earnings per share:
|
|
|
|
|
|
|
|
|||||||||
|
Basic
|
$
|
2.32
|
|
|
$
|
1.80
|
|
|
$
|
2.07
|
|
|
$
|
3.04
|
|
|
Diluted
|
$
|
2.28
|
|
|
$
|
1.77
|
|
|
$
|
2.05
|
|
|
$
|
3.00
|
|
(a)
|
For the three months ended September 30, 2016 and 2015,
0.2 million
and
0.3 million
non-vested stock awards, respectively, have an anti-dilutive effect and therefore are excluded from the computation of diluted weighted average shares outstanding. For the nine months ended September 30, 2016 and 2015,
0.2 million
and
0.1 million
, respectively, non-vested stock awards have an anti-dilutive effect and therefore are excluded from the computation of diluted weighted average shares outstanding.
|
4.
|
Other Current Assets
|
|
As of September 30, 2016
|
|
As of December 31, 2015
|
||||
Sales and use taxes
|
$
|
280
|
|
|
$
|
159
|
|
Prepaid expenses
|
216
|
|
|
192
|
|
||
Other
|
139
|
|
|
156
|
|
||
Other current assets
|
$
|
635
|
|
|
$
|
507
|
|
5.
|
Intangible Assets
|
|
As of September 30, 2016
|
|
As of December 31, 2015
|
||||||||||||||||||||
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
||||||||||||
Amortized Intangible Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
License agreements
|
$
|
269
|
|
|
$
|
104
|
|
|
$
|
165
|
|
|
$
|
263
|
|
|
$
|
81
|
|
|
$
|
182
|
|
Customer relationships
|
226
|
|
|
86
|
|
|
140
|
|
|
222
|
|
|
68
|
|
|
154
|
|
||||||
Other
|
39
|
|
|
11
|
|
|
28
|
|
|
41
|
|
|
8
|
|
|
33
|
|
||||||
Total
|
$
|
534
|
|
|
$
|
201
|
|
|
$
|
333
|
|
|
$
|
526
|
|
|
$
|
157
|
|
|
$
|
369
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Unamortized Intangible Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Goodwill
(a)
|
$
|
1,013
|
|
|
|
|
|
|
$
|
973
|
|
|
|
|
|
||||||||
Trademarks
(a)
|
$
|
552
|
|
|
|
|
|
|
$
|
548
|
|
|
|
|
|
(a)
|
The increase in the carrying amount since December 31, 2015 primarily reflects currency translation.
|
6.
|
Vehicle Rental Activities
|
|
As of
|
|
As of
|
||||
|
September 30,
|
|
December 31,
|
||||
|
2016
|
|
2015
|
||||
Rental vehicles
|
$
|
12,403
|
|
|
$
|
11,195
|
|
Less: Accumulated depreciation
|
(1,521
|
)
|
|
(1,500
|
)
|
||
|
10,882
|
|
|
9,695
|
|
||
Vehicles held for sale
|
842
|
|
|
963
|
|
||
Vehicles, net
|
$
|
11,724
|
|
|
$
|
10,658
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Depreciation expense
|
$
|
523
|
|
|
$
|
510
|
|
|
$
|
1,453
|
|
|
$
|
1,423
|
|
Lease charges
|
57
|
|
|
52
|
|
|
133
|
|
|
120
|
|
||||
Gain on sale of vehicles, net
|
(4
|
)
|
|
(7
|
)
|
|
(15
|
)
|
|
(58
|
)
|
||||
Vehicle depreciation and lease charges, net
|
$
|
576
|
|
|
$
|
555
|
|
|
$
|
1,571
|
|
|
$
|
1,485
|
|
7.
|
Income Taxes
|
8.
|
Long-term Debt and Borrowing Arrangements
|
|
|
|
As of
|
|
As of
|
||||
|
Maturity
Dates
|
|
September 30,
|
|
December 31,
|
||||
|
|
2016
|
|
2015
|
|||||
4⅞% Senior Notes
|
November 2017
|
|
$
|
—
|
|
|
$
|
300
|
|
Floating Rate Senior Notes
(a)
|
December 2017
|
|
249
|
|
|
249
|
|
||
Floating Rate Term Loan
(b)
|
March 2019
|
|
144
|
|
|
970
|
|
||
6% Euro-denominated Senior Notes
(c)
|
March 2021
|
|
517
|
|
|
502
|
|
||
Floating Rate Term Loan
(d)
|
March 2022
|
|
818
|
|
|
—
|
|
||
5⅛% Senior Notes
|
June 2022
|
|
400
|
|
|
400
|
|
||
5½% Senior Notes
|
April 2023
|
|
674
|
|
|
674
|
|
||
6⅜% Senior Notes
|
April 2024
|
|
350
|
|
|
—
|
|
||
4⅛% Euro-denominated Senior Notes
|
November 2024
|
|
337
|
|
|
—
|
|
||
5¼% Senior Notes
|
March 2025
|
|
375
|
|
|
375
|
|
||
Other
(e)
|
|
|
58
|
|
|
46
|
|
||
Deferred financing fees
|
|
|
(56
|
)
|
|
(55
|
)
|
||
Total
|
|
|
3,866
|
|
|
3,461
|
|
||
Less: Short-term debt and current portion of long-term debt
|
|
|
338
|
|
|
26
|
|
||
Long-term debt
|
|
|
$
|
3,528
|
|
|
$
|
3,435
|
|
(a)
|
The interest rate on these notes is equal to three-month LIBOR plus 275 basis points, for an aggregate rate of 3.39% at September 30, 2016; the Company has entered into an interest rate swap to hedge its interest rate exposure related to these notes at an aggregate rate of 3.58%.
|
(b)
|
The floating rate term loan is part of the Company’s senior credit facility, which is secured by pledges of capital stock of certain subsidiaries of the Company, and liens on substantially all of the Company’s intellectual property and certain other real and personal property. As of September 30, 2016, the floating rate term loan due 2019 bears interest at the greater of three-month LIBOR or 0.75%, plus 225 basis points, for an aggregate rate of 3.09%.
|
(c)
|
A portion of these notes have been called for redemption.
|
(d)
|
The floating rate term loan is part of the Company’s senior credit facility, which is secured by pledges of capital stock of certain subsidiaries of the Company, and liens on substantially all of the Company’s intellectual property and certain other real and personal property. As of September 30, 2016, the floating rate term loan due 2022 bears interest at the greater of three-month LIBOR or 0.75%, plus 250 basis points, for an aggregate rate of 3.34%. The Company has entered into a swap to hedge $600 million of its interest rate exposure related to the floating rate term loan at an aggregate rate of 4.21%.
|
(e)
|
Primarily includes capital leases which are secured by liens on the related assets.
|
|
Total
Capacity
|
|
Outstanding
Borrowings
|
|
Letters of Credit Issued
|
|
Available
Capacity
|
||||||||
Senior revolving credit facility maturing 2019
(a)
|
$
|
1,800
|
|
|
$
|
—
|
|
|
$
|
907
|
|
|
$
|
893
|
|
Other facilities
(b)
|
5
|
|
|
5
|
|
|
—
|
|
|
—
|
|
(a)
|
The senior revolving credit facility bears interest at one-month LIBOR plus 200 basis points and is part of the Company’s senior credit facility, which is secured by pledges of capital stock of certain subsidiaries of the Company, and liens on substantially all of the Company’s intellectual property and certain other real and personal property.
|
(b)
|
These facilities encompass bank overdraft lines of credit, bearing interest of 1.50% to 3.00%.
|
9.
|
Debt Under Vehicle Programs and Borrowing Arrangements
|
|
As of
|
|
As of
|
||||
|
September 30,
|
|
December 31,
|
||||
|
2016
|
|
2015
|
||||
Americas - Debt due to Avis Budget Rental Car Funding
(a)
|
$
|
7,171
|
|
|
$
|
6,837
|
|
Americas - Debt borrowings
(a)
|
747
|
|
|
643
|
|
||
International - Debt borrowings
(a)
|
2,065
|
|
|
1,187
|
|
||
International - Capital leases
|
168
|
|
|
238
|
|
||
Other
|
1
|
|
|
8
|
|
||
Deferred financing fees
(b)
|
(52
|
)
|
|
(53
|
)
|
||
Total
|
$
|
10,100
|
|
|
$
|
8,860
|
|
(a)
|
The increase reflects additional borrowings principally to fund increases in the Company’s car rental fleet.
|
(b)
|
Deferred financing fees related to Debt due to Avis Budget Rental Car Funding as of September 30, 2016 and December 31, 2015 were $37 million and $41 million, respectively.
|
|
Debt under Vehicle Programs
|
||
Within 1 year
(a)
|
$
|
1,365
|
|
Between 1 and 2 years
|
2,526
|
|
|
Between 2 and 3 years
|
3,166
|
|
|
Between 3 and 4 years
|
1,666
|
|
|
Between 4 and 5 years
|
1,058
|
|
|
Thereafter
|
371
|
|
|
Total
|
$
|
10,152
|
|
(a)
|
Vehicle backed debt maturing within one year primarily represents term asset-backed securities.
|
|
Total
Capacity
(a)
|
|
Outstanding
Borrowings
|
|
Available
Capacity
|
||||||
Americas - Debt due to Avis Budget Rental Car Funding
(b)
|
$
|
9,556
|
|
|
$
|
7,171
|
|
|
$
|
2,385
|
|
Americas - Debt borrowings
(c)
|
962
|
|
|
747
|
|
|
215
|
|
|||
International - Debt borrowings
(d)
|
2,671
|
|
|
2,065
|
|
|
606
|
|
|||
International - Capital leases
(e)
|
208
|
|
|
168
|
|
|
40
|
|
|||
Other
|
1
|
|
|
1
|
|
|
—
|
|
|||
Total
|
$
|
13,398
|
|
|
$
|
10,152
|
|
|
$
|
3,246
|
|
(a)
|
Capacity is subject to maintaining sufficient assets to collateralize debt.
|
(b)
|
The outstanding debt is collateralized by approximately $8.7 billion of underlying vehicles and related assets.
|
(c)
|
The outstanding debt is collateralized by approximately $1.1 billion of underlying vehicles and related assets.
|
(d)
|
The outstanding debt is collateralized by approximately $2.4 billion of underlying vehicles and related assets.
|
(e)
|
The outstanding debt is collateralized by approximately $0.2 billion of underlying vehicles and related assets.
|
10.
|
Commitments and Contingencies
|
11.
|
Stockholders’ Equity
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Net income
|
$
|
209
|
|
|
$
|
184
|
|
|
$
|
194
|
|
|
$
|
318
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|||||||||
|
Currency translation adjustments (net of tax of $3, $1, $7 and $(16), respectively)
|
20
|
|
|
(34
|
)
|
|
100
|
|
|
(118
|
)
|
||||
|
Net unrealized gain (loss) on available-for-sale securities (net of tax of $0, $1, $0 and $1, respectively)
|
1
|
|
|
(1
|
)
|
|
1
|
|
|
(2
|
)
|
||||
|
Net unrealized gain (loss) on cash flow hedges (net of tax of $(3), $1, $2 and $3, respectively)
|
4
|
|
|
(1
|
)
|
|
(4
|
)
|
|
(4
|
)
|
||||
|
Minimum pension liability adjustment (net of tax of $0, $0, $(1) and $(1), respectively)
|
1
|
|
|
2
|
|
|
3
|
|
|
4
|
|
||||
|
|
26
|
|
|
(34
|
)
|
|
100
|
|
|
(120
|
)
|
||||
Comprehensive income
|
$
|
235
|
|
|
$
|
150
|
|
|
$
|
294
|
|
|
$
|
198
|
|
|
|
Currency
Translation
Adjustments
|
|
Net Unrealized
Gains (Losses)
on Cash Flow
Hedges
(a)
|
|
Net Unrealized
Gains (Losses) on
Available-for
Sale Securities
(b)
|
|
Minimum
Pension
Liability
Adjustment
(c)
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
||||||||||
Balance, January 1, 2016
|
$
|
(80
|
)
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
$
|
(65
|
)
|
|
$
|
(147
|
)
|
|
|
Other comprehensive income (loss) before reclassifications
|
100
|
|
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
93
|
|
|||||
|
Amounts reclassified from accumulated other comprehensive income (loss)
|
—
|
|
|
3
|
|
|
1
|
|
|
3
|
|
|
7
|
|
|||||
Net current-period other comprehensive income (loss)
|
100
|
|
|
(4
|
)
|
|
1
|
|
|
3
|
|
|
100
|
|
||||||
Balance, September 30, 2016
|
$
|
20
|
|
|
$
|
(6
|
)
|
|
$
|
1
|
|
|
$
|
(62
|
)
|
|
$
|
(47
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance, January 1, 2015
|
$
|
51
|
|
|
$
|
(1
|
)
|
|
$
|
2
|
|
|
$
|
(74
|
)
|
|
$
|
(22
|
)
|
|
|
Other comprehensive income (loss) before reclassifications
|
(118
|
)
|
|
(8
|
)
|
|
(2
|
)
|
|
1
|
|
|
(127
|
)
|
|||||
|
Amounts reclassified from accumulated other comprehensive income (loss)
|
—
|
|
|
4
|
|
|
—
|
|
|
3
|
|
|
7
|
|
|||||
Net current-period other comprehensive income (loss)
|
(118
|
)
|
|
(4
|
)
|
|
(2
|
)
|
|
4
|
|
|
(120
|
)
|
||||||
Balance, September 30, 2015
|
$
|
(67
|
)
|
|
$
|
(5
|
)
|
|
$
|
—
|
|
|
$
|
(70
|
)
|
|
$
|
(142
|
)
|
(a)
|
For the
three and nine
months ended
September 30, 2016
, amounts reclassified from accumulated other comprehensive income (loss) into corporate interest expense were
$2 million
(
$1 million
, net of tax) and
$6 million
(
$3 million
, net of tax), respectively. During the
three and nine
months ended
September 30, 2016
, amounts reclassified from accumulated other comprehensive income (loss) into vehicle interest expense were
$1 million
(
$0 million
, net of tax) in each period. For the
three and nine
months ended
September 30, 2015
, amounts reclassified from accumulated other comprehensive income (loss) into corporate interest expense were
$2 million
(
$1 million
, net of tax) and
$5 million
(
$3 million
, net of tax), respectively. During the three months ended September 30, 2015, amounts reclassified from accumulated other comprehensive income (loss) into vehicle interest expense were immaterial and during the nine months ended September 30, 2015, amounts reclassified from accumulated other comprehensive income (loss) into vehicle interest expense were
$1 million
(
$1 million
, net of tax).
|
(b)
|
For the
three and nine
months ended
September 30, 2016
, amounts reclassified from accumulated other comprehensive income (loss) into operating expenses were $1 million ($1 million, net of tax) in each period. For the
three and nine
months ended
September 30, 2015
, amounts reclassified from accumulated other comprehensive income (loss) into operating expenses were immaterial.
|
(c)
|
For the
three and nine
months ended
September 30, 2016
, amounts reclassified from accumulated other comprehensive income (loss) into selling, general and administrative expenses were
$1 million
(
$1 million
), net of tax) and
$4 million
(
$3 million
), net of tax), respectively. For the
three and nine
months ended
September 30, 2015
, amounts reclassified from accumulated other comprehensive income (loss) into selling, general and administrative expenses were
$3 million
(
$2 million
, net of tax) and
$5 million
(
$3 million
, net of tax), respectively.
|
12.
|
Stock-Based Compensation
|
|
Nine Months Ended
September 30, |
||
|
2016
|
|
2015
|
Expected volatility of stock price
|
46%
|
|
37%
|
Risk-free interest rate
|
0.98%
|
|
0.74%
|
Valuation period
|
3 years
|
|
3 years
|
Dividend yield
|
0.0%
|
|
0.0%
|
|
|
Time-Based RSUs
|
|
Performance-Based and Market-Based RSUs
|
|
Cash Unit Awards
|
|||||||||||||||
|
|
Number of Shares
|
|
Weighted
Average Grant Date
Fair Value
|
|
Number of Shares
|
|
Weighted
Average Grant Date
Fair Value
|
|
Number of Units
|
|
Weighted
Average Grant Date
Fair Value
|
|||||||||
Outstanding at January 1, 2016
(a)
|
819
|
|
|
$
|
43.34
|
|
|
941
|
|
|
$
|
35.18
|
|
|
111
|
|
|
$
|
18.04
|
|
|
|
Granted
|
587
|
|
|
25.92
|
|
|
528
|
|
|
23.33
|
|
|
—
|
|
|
—
|
|
|||
|
Vested
(b)
|
(422
|
)
|
|
36.06
|
|
|
(488
|
)
|
|
25.13
|
|
|
(111
|
)
|
|
18.04
|
|
|||
|
Forfeited/expired
|
(25
|
)
|
|
38.34
|
|
|
(51
|
)
|
|
27.16
|
|
|
—
|
|
|
—
|
|
|||
Outstanding at September 30, 2016
(c)
|
959
|
|
|
$
|
36.01
|
|
|
930
|
|
|
$
|
34.14
|
|
|
—
|
|
|
$
|
—
|
|
(a)
|
Reflects the maximum number of stock units assuming achievement of all time-, performance- and market-vesting criteria and does not include those for non-employee directors. The weighted-average fair value of time-based RSUs and performance-based and market-based RSUs granted during the
nine
months ended
September 30, 2015
was
$54.72
and
$55.51
, respectively.
|
(b)
|
The total grant date fair value of RSUs vested during the
nine
months ended
September 30, 2016
and
2015
was
$27 million
and
$24 million
, respectively. The total grant date fair value of cash units vested during the
nine
months ended
September 30, 2016
and
2015
was
$2 million
, in each period.
|
(c)
|
The Company’s outstanding time-based RSUs and performance-based and market-based RSUs had aggregate intrinsic values of
$33 million
and
$32 million
, respectively. Aggregate unrecognized compensation expense related to time-based RSUs and performance-based and market-based RSUs amounted to
$34 million
and will be recognized over a weighted average vesting period of
1.3
years. The Company assumes that substantially all outstanding awards will vest over time.
|
|
|
Number of Options
|
|
Weighted Average Exercise Price
|
|
Aggregate Intrinsic Value (in millions)
|
|
Weighted Average Remaining Contractual Term (years)
|
|||||
Outstanding at January 1, 2016
|
827
|
|
|
$
|
2.87
|
|
|
$
|
28
|
|
|
3.3
|
|
|
Granted
|
—
|
|
|
—
|
|
|
|
|
|
|||
|
Exercised
|
(13
|
)
|
|
0.79
|
|
|
—
|
|
|
|
||
|
Forfeited/expired
|
—
|
|
|
—
|
|
|
|
|
|
|||
Outstanding and exercisable at September 30, 2016
|
814
|
|
|
$
|
2.90
|
|
|
$
|
25
|
|
|
2.5
|
13.
|
Financial Instruments
|
|
As of September 30, 2016
|
||
Interest rate caps
(a)
|
$
|
10,152
|
|
Interest rate swaps
|
2,000
|
|
|
Foreign exchange contracts
|
885
|
|
|
|
|
||
Commodity contracts (millions of gallons of unleaded gasoline)
|
6
|
|
(a)
|
Represents
$7.6 billion
of interest rate caps sold, partially offset by approximately
$2.6 billion
of interest rate caps purchased. These amounts exclude
$5.0 billion
of interest rate caps purchased by the Company’s Avis Budget Rental Car Funding subsidiary as it is not consolidated by the Company.
|
|
|
As of September 30, 2016
|
|
As of December 31, 2015
|
||||||||||||
|
|
Fair Value,
Asset
Derivatives
|
|
Fair Value,
Liability
Derivatives
|
|
Fair Value,
Asset
Derivatives
|
|
Fair Value,
Liability
Derivatives
|
||||||||
Derivatives designated as hedging instruments
|
|
|
|
|
|
|
|
|||||||||
|
Interest rate swaps
(a)
|
$
|
—
|
|
|
$
|
9
|
|
|
$
|
1
|
|
|
$
|
5
|
|
|
|
|
|
|
|
|
|
|
||||||||
Derivatives not designated as hedging instruments
|
|
|
|
|
|
|
|
|||||||||
|
Interest rate caps
(b)
|
1
|
|
|
1
|
|
|
1
|
|
|
5
|
|
||||
|
Foreign exchange contracts
(c)
|
5
|
|
|
15
|
|
|
16
|
|
|
2
|
|
||||
|
Commodity contracts
(c)
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||
|
Total
|
$
|
6
|
|
|
$
|
25
|
|
|
$
|
18
|
|
|
$
|
13
|
|
(a)
|
Included in other non-current assets or other non-current liabilities.
|
(b)
|
Included in assets under vehicle programs or liabilities under vehicle programs.
|
(c)
|
Included in other current assets or other current liabilities.
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
Derivatives designated as hedging instruments
(a)
|
|
|
|
|
|
|
|
|||||||||
|
Interest rate swaps
|
$
|
4
|
|
|
$
|
(1
|
)
|
|
$
|
(4
|
)
|
|
$
|
(4
|
)
|
|
Euro-denominated notes
|
(3
|
)
|
|
(1
|
)
|
|
(11
|
)
|
|
25
|
|
||||
Derivatives not designated as hedging instruments
(b)
|
|
|
|
|
|
|
|
|||||||||
|
Interest rate caps
(c)
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
||||
|
Foreign exchange contracts
(d)
|
5
|
|
|
21
|
|
|
17
|
|
|
37
|
|
||||
|
Commodity contracts
(e)
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
||||
|
Total
|
$
|
6
|
|
|
$
|
14
|
|
|
$
|
1
|
|
|
$
|
57
|
|
(a)
|
Recognized, net of tax, as a component of other comprehensive income (loss) within stockholders’ equity.
|
(b)
|
Gains (losses) related to derivative instruments are expected to be largely offset by (losses) gains on the underlying exposures being hedged.
|
(c)
|
For the
three and nine
months ended
September 30, 2016
, included in operating expense.
|
(d)
|
For the three months ended
September 30, 2016
, included a
$8 million
gain in interest expense and a
$3 million
loss in operating expense and for the
nine
months ended
September 30, 2016
, included a
$43 million
gain in interest expense and a
$26 million
loss in operating expense. For the three months ended
September 30, 2015
, included a
$19 million
gain in interest expense and a
$2 million
gain in operating expense and for the
nine
months ended
September 30, 2015
, included a
$21 million
gain in interest expense and a
$16 million
gain in operating expense.
|
(e)
|
Included in operating expense.
|
|
|
As of September 30, 2016
|
|
As of December 31, 2015
|
||||||||||||
|
|
Carrying
Amount
|
|
Estimated
Fair
Value
|
|
Carrying
Amount
|
|
Estimated
Fair
Value
|
||||||||
Corporate debt
|
|
|
|
|
|
|
|
|||||||||
|
Short-term debt and current portion of long-term debt
|
$
|
338
|
|
|
$
|
338
|
|
|
$
|
26
|
|
|
$
|
26
|
|
|
Long-term debt
|
3,528
|
|
|
3,593
|
|
|
3,435
|
|
|
3,478
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Debt under vehicle programs
|
|
|
|
|
|
|
|
|||||||||
|
Vehicle-backed debt due to Avis Budget Rental Car Funding
|
$
|
7,134
|
|
|
$
|
7,218
|
|
|
$
|
6,796
|
|
|
$
|
6,836
|
|
|
Vehicle-backed debt
|
2,965
|
|
|
2,979
|
|
|
2,060
|
|
|
2,071
|
|
||||
|
Interest rate swaps and interest rate caps
(a)
|
1
|
|
|
1
|
|
|
4
|
|
|
4
|
|
(a)
|
Derivatives in a liability position.
|
14.
|
Segment Information
|
|
|
|
|
Three Months Ended September 30,
|
||||||||||||||
|
|
|
|
2016
|
|
2015
|
||||||||||||
|
|
|
|
Revenues
|
|
Adjusted EBITDA
|
|
Revenues
|
|
Adjusted EBITDA
|
||||||||
Americas
|
$
|
1,821
|
|
|
$
|
306
|
|
|
$
|
1,776
|
|
|
$
|
279
|
|
|||
International
|
835
|
|
|
179
|
|
|
801
|
|
|
168
|
|
|||||||
Corporate and Other
(a)
|
—
|
|
|
(16
|
)
|
|
—
|
|
|
(16
|
)
|
|||||||
|
Total Company
|
$
|
2,656
|
|
|
469
|
|
|
$
|
2,577
|
|
|
431
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
Less:
|
Non-vehicle related depreciation and amortization
|
|
63
|
|
|
|
|
56
|
|
|||||||||
|
|
Interest expense related to corporate debt, net
|
|
51
|
|
|
|
|
49
|
|
||||||||
|
|
Restructuring expense
|
|
|
6
|
|
|
|
|
6
|
|
|||||||
|
|
Transaction-related costs, net
|
|
|
4
|
|
|
|
|
8
|
|
|||||||
Income before income taxes
|
|
|
$
|
345
|
|
|
|
|
$
|
312
|
|
(a)
|
Includes unallocated corporate overhead which is not attributable to a particular segment.
|
|
|
|
|
Nine Months Ended September 30,
|
||||||||||||||
|
|
|
|
2016
|
|
2015
|
||||||||||||
|
|
|
|
Revenues
|
|
Adjusted EBITDA
|
|
Revenues
|
|
Adjusted EBITDA
|
||||||||
Americas
|
$
|
4,778
|
|
|
$
|
532
|
|
|
$
|
4,707
|
|
|
$
|
572
|
|
|||
International
|
2,002
|
|
|
237
|
|
|
1,893
|
|
|
245
|
|
|||||||
Corporate and Other
(a)
|
—
|
|
|
(52
|
)
|
|
—
|
|
|
(42
|
)
|
|||||||
|
Total Company
|
$
|
6,780
|
|
|
717
|
|
|
$
|
6,600
|
|
|
775
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
Less:
|
Non-vehicle related depreciation and amortization
|
|
189
|
|
|
|
|
161
|
|
|||||||||
|
|
Interest expense related to corporate debt, net:
|
|
|
|
|
|
|
||||||||||
|
|
Interest expense
|
|
|
157
|
|
|
|
|
146
|
|
|||||||
|
|
Early extinguishment of debt
|
|
|
10
|
|
|
|
|
23
|
|
|||||||
|
|
Restructuring expense
|
|
|
26
|
|
|
|
|
10
|
|
|||||||
|
|
Transaction-related costs, net
|
|
|
13
|
|
|
|
|
57
|
|
|||||||
Income before income taxes
|
|
|
$
|
322
|
|
|
|
|
$
|
378
|
|
(a)
|
Includes unallocated corporate overhead which is not attributable to a particular segment.
|
15.
|
Guarantor and Non-Guarantor Consolidating Condensed Financial Statements
|
|
|
|
Parent
|
|
Subsidiary
Issuers
|
|
Guarantor
Subsidiaries
|
|
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Total
|
||||||||||||
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Vehicle rental
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,216
|
|
|
$
|
655
|
|
|
$
|
—
|
|
|
$
|
1,871
|
|
|
|
Other
|
—
|
|
|
—
|
|
|
344
|
|
|
1,021
|
|
|
(580
|
)
|
|
785
|
|
|||||||
Net revenues
|
—
|
|
|
—
|
|
|
1,560
|
|
|
1,676
|
|
|
(580
|
)
|
|
2,656
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Operating
|
1
|
|
|
3
|
|
|
719
|
|
|
496
|
|
|
—
|
|
|
1,219
|
|
|||||||
|
Vehicle depreciation and lease charges, net
|
—
|
|
|
—
|
|
|
525
|
|
|
575
|
|
|
(524
|
)
|
|
576
|
|
|||||||
|
Selling, general and administrative
|
10
|
|
|
4
|
|
|
173
|
|
|
128
|
|
|
—
|
|
|
315
|
|
|||||||
|
Vehicle interest, net
|
—
|
|
|
—
|
|
|
55
|
|
|
78
|
|
|
(56
|
)
|
|
77
|
|
|||||||
|
Non-vehicle related depreciation and amortization
|
—
|
|
|
—
|
|
|
38
|
|
|
25
|
|
|
—
|
|
|
63
|
|
|||||||
|
Interest expense related to corporate debt, net:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
Interest expense
|
—
|
|
|
41
|
|
|
1
|
|
|
9
|
|
|
—
|
|
|
51
|
|
||||||
|
|
Intercompany interest expense (income)
|
(3
|
)
|
|
(3
|
)
|
|
6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Restructuring expense
|
—
|
|
|
—
|
|
|
1
|
|
|
5
|
|
|
—
|
|
|
6
|
|
|||||||
|
Transaction-related costs, net
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
|||||||
Total expenses
|
8
|
|
|
45
|
|
|
1,518
|
|
|
1,320
|
|
|
(580
|
)
|
|
2,311
|
|
||||||||
Income (loss) before income taxes and equity in earnings of subsidiaries
|
(8
|
)
|
|
(45
|
)
|
|
42
|
|
|
356
|
|
|
—
|
|
|
345
|
|
||||||||
Provision for (benefit from) income taxes
|
(3
|
)
|
|
(18
|
)
|
|
87
|
|
|
70
|
|
|
—
|
|
|
136
|
|
||||||||
Equity in earnings of subsidiaries
|
214
|
|
|
241
|
|
|
286
|
|
|
—
|
|
|
(741
|
)
|
|
—
|
|
||||||||
Net income
|
$
|
209
|
|
|
$
|
214
|
|
|
$
|
241
|
|
|
$
|
286
|
|
|
$
|
(741
|
)
|
|
$
|
209
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Comprehensive income
|
$
|
235
|
|
|
$
|
239
|
|
|
$
|
262
|
|
|
$
|
307
|
|
|
$
|
(808
|
)
|
|
$
|
235
|
|
|
|
|
Parent
|
|
Subsidiary
Issuers
|
|
Guarantor
Subsidiaries
|
|
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Total
|
||||||||||||
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Vehicle rental
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,229
|
|
|
$
|
1,543
|
|
|
$
|
—
|
|
|
$
|
4,772
|
|
|
|
Other
|
—
|
|
|
—
|
|
|
931
|
|
|
2,746
|
|
|
(1,669
|
)
|
|
2,008
|
|
|||||||
Net revenues
|
—
|
|
|
—
|
|
|
4,160
|
|
|
4,289
|
|
|
(1,669
|
)
|
|
6,780
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Operating
|
3
|
|
|
14
|
|
|
2,013
|
|
|
1,351
|
|
|
—
|
|
|
3,381
|
|
|||||||
|
Vehicle depreciation and lease charges, net
|
—
|
|
|
—
|
|
|
1,514
|
|
|
1,571
|
|
|
(1,514
|
)
|
|
1,571
|
|
|||||||
|
Selling, general and administrative
|
29
|
|
|
14
|
|
|
492
|
|
|
361
|
|
|
—
|
|
|
896
|
|
|||||||
|
Vehicle interest, net
|
—
|
|
|
—
|
|
|
149
|
|
|
221
|
|
|
(155
|
)
|
|
215
|
|
|||||||
|
Non-vehicle related depreciation and amortization
|
—
|
|
|
1
|
|
|
115
|
|
|
73
|
|
|
—
|
|
|
189
|
|
|||||||
|
Interest expense related to corporate debt, net:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
Interest expense
|
—
|
|
|
122
|
|
|
3
|
|
|
32
|
|
|
—
|
|
|
157
|
|
||||||
|
|
Intercompany interest expense (income)
|
(9
|
)
|
|
(8
|
)
|
|
17
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
|
Early extinguishment of debt
|
—
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10
|
|
||||||
|
Restructuring expense
|
—
|
|
|
—
|
|
|
8
|
|
|
18
|
|
|
—
|
|
|
26
|
|
|||||||
|
Transaction-related costs, net
|
—
|
|
|
1
|
|
|
1
|
|
|
11
|
|
|
—
|
|
|
13
|
|
|||||||
Total expenses
|
23
|
|
|
154
|
|
|
4,312
|
|
|
3,638
|
|
|
(1,669
|
)
|
|
6,458
|
|
||||||||
Income (loss) before income taxes and equity in earnings of subsidiaries
|
(23
|
)
|
|
(154
|
)
|
|
(152
|
)
|
|
651
|
|
|
—
|
|
|
322
|
|
||||||||
Provision for (benefit from) income taxes
|
(9
|
)
|
|
(61
|
)
|
|
119
|
|
|
79
|
|
|
—
|
|
|
128
|
|
||||||||
Equity in earnings of subsidiaries
|
208
|
|
|
301
|
|
|
572
|
|
|
—
|
|
|
(1,081
|
)
|
|
—
|
|
||||||||
Net income
|
$
|
194
|
|
|
$
|
208
|
|
|
$
|
301
|
|
|
$
|
572
|
|
|
$
|
(1,081
|
)
|
|
$
|
194
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Comprehensive income
|
$
|
294
|
|
|
$
|
307
|
|
|
$
|
403
|
|
|
$
|
672
|
|
|
$
|
(1,382
|
)
|
|
$
|
294
|
|
|
|
|
Parent
|
|
Subsidiary
Issuers
|
|
Guarantor
Subsidiaries
|
|
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Total
|
||||||||||||
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Vehicle rental
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,196
|
|
|
$
|
636
|
|
|
$
|
—
|
|
|
$
|
1,832
|
|
|
|
Other
|
—
|
|
|
—
|
|
|
336
|
|
|
951
|
|
|
(542
|
)
|
|
745
|
|
|||||||
Net revenues
|
—
|
|
|
—
|
|
|
1,532
|
|
|
1,587
|
|
|
(542
|
)
|
|
2,577
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Operating
|
—
|
|
|
3
|
|
|
716
|
|
|
483
|
|
|
—
|
|
|
1,202
|
|
|||||||
|
Vehicle depreciation and lease charges, net
|
—
|
|
|
1
|
|
|
485
|
|
|
556
|
|
|
(487
|
)
|
|
555
|
|
|||||||
|
Selling, general and administrative
|
7
|
|
|
5
|
|
|
175
|
|
|
127
|
|
|
—
|
|
|
314
|
|
|||||||
|
Vehicle interest, net
|
—
|
|
|
—
|
|
|
53
|
|
|
77
|
|
|
(55
|
)
|
|
75
|
|
|||||||
|
Non-vehicle related depreciation and amortization
|
—
|
|
|
—
|
|
|
33
|
|
|
23
|
|
|
—
|
|
|
56
|
|
|||||||
|
Interest expense related to corporate debt, net:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
Interest expense
|
—
|
|
|
39
|
|
|
1
|
|
|
9
|
|
|
—
|
|
|
49
|
|
||||||
|
|
Intercompany interest expense (income)
|
(3
|
)
|
|
(3
|
)
|
|
5
|
|
|
1
|
|
|
—
|
|
|
—
|
|
||||||
|
Transaction-related costs, net
|
—
|
|
|
2
|
|
|
2
|
|
|
4
|
|
|
—
|
|
|
8
|
|
|||||||
|
Restructuring expense
|
—
|
|
|
—
|
|
|
4
|
|
|
2
|
|
|
—
|
|
|
6
|
|
|||||||
Total expenses
|
4
|
|
|
47
|
|
|
1,474
|
|
|
1,282
|
|
|
(542
|
)
|
|
2,265
|
|
||||||||
Income (loss) before income taxes and equity in earnings of subsidiaries
|
(4
|
)
|
|
(47
|
)
|
|
58
|
|
|
305
|
|
|
—
|
|
|
312
|
|
||||||||
Provision for (benefit from) income taxes
|
(1
|
)
|
|
(18
|
)
|
|
101
|
|
|
46
|
|
|
—
|
|
|
128
|
|
||||||||
Equity in earnings of subsidiaries
|
187
|
|
|
216
|
|
|
259
|
|
|
—
|
|
|
(662
|
)
|
|
—
|
|
||||||||
Net income
|
$
|
184
|
|
|
$
|
187
|
|
|
$
|
216
|
|
|
$
|
259
|
|
|
$
|
(662
|
)
|
|
$
|
184
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Comprehensive income
|
$
|
150
|
|
|
$
|
155
|
|
|
$
|
186
|
|
|
$
|
228
|
|
|
$
|
(569
|
)
|
|
$
|
150
|
|
|
|
|
Parent
|
|
Subsidiary
Issuers
|
|
Guarantor
Subsidiaries
|
|
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Total
|
||||||||||||
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Vehicle rental
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,193
|
|
|
$
|
1,491
|
|
|
$
|
—
|
|
|
$
|
4,684
|
|
|
|
Other
|
—
|
|
|
—
|
|
|
910
|
|
|
2,570
|
|
|
(1,564
|
)
|
|
1,916
|
|
|||||||
Net revenues
|
—
|
|
|
—
|
|
|
4,103
|
|
|
4,061
|
|
|
(1,564
|
)
|
|
6,600
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Operating
|
1
|
|
|
12
|
|
|
1,978
|
|
|
1,288
|
|
|
—
|
|
|
3,279
|
|
|||||||
|
Vehicle depreciation and lease charges, net
|
—
|
|
|
1
|
|
|
1,397
|
|
|
1,487
|
|
|
(1,400
|
)
|
|
1,485
|
|
|||||||
|
Selling, general and administrative
|
24
|
|
|
11
|
|
|
477
|
|
|
331
|
|
|
—
|
|
|
843
|
|
|||||||
|
Vehicle interest, net
|
—
|
|
|
—
|
|
|
154
|
|
|
228
|
|
|
(164
|
)
|
|
218
|
|
|||||||
|
Non-vehicle related depreciation and amortization
|
—
|
|
|
1
|
|
|
99
|
|
|
61
|
|
|
—
|
|
|
161
|
|
|||||||
|
Interest expense related to corporate debt, net:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
Interest expense
|
—
|
|
|
121
|
|
|
(6
|
)
|
|
31
|
|
|
—
|
|
|
146
|
|
||||||
|
|
Intercompany interest expense (income)
|
(9
|
)
|
|
(8
|
)
|
|
11
|
|
|
6
|
|
|
—
|
|
|
—
|
|
||||||
|
|
Early extinguishment of debt
|
—
|
|
|
23
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23
|
|
||||||
|
Transaction-related costs, net
|
—
|
|
|
20
|
|
|
3
|
|
|
34
|
|
|
—
|
|
|
57
|
|
|||||||
|
Restructuring expense
|
—
|
|
|
—
|
|
|
5
|
|
|
5
|
|
|
—
|
|
|
10
|
|
|||||||
Total expenses
|
16
|
|
|
181
|
|
|
4,118
|
|
|
3,471
|
|
|
(1,564
|
)
|
|
6,222
|
|
||||||||
Income (loss) before income taxes and equity in earnings of subsidiaries
|
(16
|
)
|
|
(181
|
)
|
|
(15
|
)
|
|
590
|
|
|
—
|
|
|
378
|
|
||||||||
Provision for (benefit from) income taxes
|
(6
|
)
|
|
(165
|
)
|
|
162
|
|
|
69
|
|
|
—
|
|
|
60
|
|
||||||||
Equity in earnings of subsidiaries
|
328
|
|
|
344
|
|
|
521
|
|
|
—
|
|
|
(1,193
|
)
|
|
—
|
|
||||||||
Net income
|
$
|
318
|
|
|
$
|
328
|
|
|
$
|
344
|
|
|
$
|
521
|
|
|
$
|
(1,193
|
)
|
|
$
|
318
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Comprehensive income
|
$
|
198
|
|
|
$
|
210
|
|
|
$
|
230
|
|
|
$
|
406
|
|
|
$
|
(846
|
)
|
|
$
|
198
|
|
|
|
|
Parent
|
|
Subsidiary
Issuers
|
|
Guarantor
Subsidiaries
|
|
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Total
|
||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Cash and cash equivalents
|
$
|
3
|
|
|
$
|
526
|
|
|
$
|
—
|
|
|
$
|
456
|
|
|
$
|
—
|
|
|
$
|
985
|
|
|
|
Receivables, net
|
—
|
|
|
1
|
|
|
242
|
|
|
579
|
|
|
—
|
|
|
822
|
|
|||||||
|
Other current assets
|
2
|
|
|
94
|
|
|
84
|
|
|
455
|
|
|
—
|
|
|
635
|
|
|||||||
Total current assets
|
5
|
|
|
621
|
|
|
326
|
|
|
1,490
|
|
|
—
|
|
|
2,442
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Property and equipment, net
|
—
|
|
|
139
|
|
|
338
|
|
|
194
|
|
|
—
|
|
|
671
|
|
||||||||
Deferred income taxes
|
20
|
|
|
1,183
|
|
|
256
|
|
|
—
|
|
|
(16
|
)
|
|
1,443
|
|
||||||||
Goodwill
|
—
|
|
|
—
|
|
|
489
|
|
|
524
|
|
|
—
|
|
|
1,013
|
|
||||||||
Other intangibles, net
|
—
|
|
|
29
|
|
|
506
|
|
|
350
|
|
|
—
|
|
|
885
|
|
||||||||
Other non-current assets
|
72
|
|
|
17
|
|
|
19
|
|
|
116
|
|
|
—
|
|
|
224
|
|
||||||||
Intercompany receivables
|
169
|
|
|
353
|
|
|
1,298
|
|
|
1,131
|
|
|
(2,951
|
)
|
|
—
|
|
||||||||
Investment in subsidiaries
|
295
|
|
|
3,837
|
|
|
3,939
|
|
|
—
|
|
|
(8,071
|
)
|
|
—
|
|
||||||||
Total assets exclusive of assets under vehicle programs
|
561
|
|
|
6,179
|
|
|
7,171
|
|
|
3,805
|
|
|
(11,038
|
)
|
|
6,678
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Assets under vehicle programs:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Program cash
|
—
|
|
|
—
|
|
|
—
|
|
|
126
|
|
|
—
|
|
|
126
|
|
|||||||
|
Vehicles, net
|
—
|
|
|
15
|
|
|
71
|
|
|
11,638
|
|
|
—
|
|
|
11,724
|
|
|||||||
|
Receivables from vehicle manufacturers and other
|
—
|
|
|
1
|
|
|
—
|
|
|
585
|
|
|
—
|
|
|
586
|
|
|||||||
|
Investment in Avis Budget Rental Car Funding (AESOP) LLC-related party
|
—
|
|
|
—
|
|
|
—
|
|
|
361
|
|
|
—
|
|
|
361
|
|
|||||||
|
|
|
—
|
|
|
16
|
|
|
71
|
|
|
12,710
|
|
|
—
|
|
|
12,797
|
|
||||||
Total assets
|
$
|
561
|
|
|
$
|
6,195
|
|
|
$
|
7,242
|
|
|
$
|
16,515
|
|
|
$
|
(11,038
|
)
|
|
$
|
19,475
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Liabilities and stockholders’ equity
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Accounts payable and other current liabilities
|
$
|
19
|
|
|
$
|
211
|
|
|
$
|
541
|
|
|
$
|
942
|
|
|
$
|
—
|
|
|
$
|
1,713
|
|
|
|
Short-term debt and current portion of long-term debt
|
—
|
|
|
16
|
|
|
4
|
|
|
318
|
|
|
—
|
|
|
338
|
|
|||||||
Total current liabilities
|
19
|
|
|
227
|
|
|
545
|
|
|
1,260
|
|
|
—
|
|
|
2,051
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Long-term debt
|
—
|
|
|
2,985
|
|
|
2
|
|
|
541
|
|
|
—
|
|
|
3,528
|
|
||||||||
Other non-current liabilities
|
68
|
|
|
90
|
|
|
243
|
|
|
378
|
|
|
(16
|
)
|
|
763
|
|
||||||||
Intercompany payables
|
—
|
|
|
2,597
|
|
|
353
|
|
|
1
|
|
|
(2,951
|
)
|
|
—
|
|
||||||||
Total liabilities exclusive of liabilities under vehicle programs
|
87
|
|
|
5,899
|
|
|
1,143
|
|
|
2,180
|
|
|
(2,967
|
)
|
|
6,342
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Liabilities under vehicle programs:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Debt
|
—
|
|
|
1
|
|
|
68
|
|
|
2,897
|
|
|
—
|
|
|
2,966
|
|
|||||||
|
Due to Avis Budget Rental Car Funding (AESOP) LLC-related party
|
—
|
|
|
—
|
|
|
—
|
|
|
7,134
|
|
|
—
|
|
|
7,134
|
|
|||||||
Deferred income taxes
|
—
|
|
|
—
|
|
|
2,194
|
|
|
176
|
|
|
—
|
|
|
2,370
|
|
||||||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
189
|
|
|
—
|
|
|
189
|
|
||||||||
|
|
|
—
|
|
|
1
|
|
|
2,262
|
|
|
10,396
|
|
|
—
|
|
|
12,659
|
|
||||||
Total stockholders’ equity
|
474
|
|
|
295
|
|
|
3,837
|
|
|
3,939
|
|
|
(8,071
|
)
|
|
474
|
|
||||||||
Total liabilities and stockholders’ equity
|
$
|
561
|
|
|
$
|
6,195
|
|
|
$
|
7,242
|
|
|
$
|
16,515
|
|
|
$
|
(11,038
|
)
|
|
$
|
19,475
|
|
|
|
|
Parent
|
|
Subsidiary
Issuers
|
|
Guarantor
Subsidiaries
|
|
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Total
|
||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Cash and cash equivalents
|
$
|
4
|
|
|
$
|
70
|
|
|
$
|
—
|
|
|
$
|
378
|
|
|
$
|
—
|
|
|
$
|
452
|
|
|
|
Receivables, net
|
—
|
|
|
—
|
|
|
212
|
|
|
456
|
|
|
—
|
|
|
668
|
|
|||||||
|
Other current assets
|
2
|
|
|
78
|
|
|
83
|
|
|
344
|
|
|
—
|
|
|
507
|
|
|||||||
Total current assets
|
6
|
|
|
148
|
|
|
295
|
|
|
1,178
|
|
|
—
|
|
|
1,627
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Property and equipment, net
|
—
|
|
|
134
|
|
|
345
|
|
|
202
|
|
|
—
|
|
|
681
|
|
||||||||
Deferred income taxes
|
20
|
|
|
1,246
|
|
|
253
|
|
|
—
|
|
|
(31
|
)
|
|
1,488
|
|
||||||||
Goodwill
|
—
|
|
|
—
|
|
|
487
|
|
|
486
|
|
|
—
|
|
|
973
|
|
||||||||
Other intangibles, net
|
—
|
|
|
30
|
|
|
525
|
|
|
362
|
|
|
—
|
|
|
917
|
|
||||||||
Other non-current assets
|
93
|
|
|
15
|
|
|
17
|
|
|
107
|
|
|
—
|
|
|
232
|
|
||||||||
Intercompany receivables
|
160
|
|
|
367
|
|
|
1,070
|
|
|
696
|
|
|
(2,293
|
)
|
|
—
|
|
||||||||
Investment in subsidiaries
|
272
|
|
|
3,426
|
|
|
3,680
|
|
|
—
|
|
|
(7,378
|
)
|
|
—
|
|
||||||||
Total assets exclusive of assets under vehicle programs
|
551
|
|
|
5,366
|
|
|
6,672
|
|
|
3,031
|
|
|
(9,702
|
)
|
|
5,918
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Assets under vehicle programs:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Program cash
|
—
|
|
|
—
|
|
|
—
|
|
|
258
|
|
|
—
|
|
|
258
|
|
|||||||
|
Vehicles, net
|
—
|
|
|
18
|
|
|
78
|
|
|
10,562
|
|
|
—
|
|
|
10,658
|
|
|||||||
|
Receivables from vehicle manufacturers and other
|
—
|
|
|
—
|
|
|
—
|
|
|
438
|
|
|
—
|
|
|
438
|
|
|||||||
|
Investment in Avis Budget Rental Car Funding (AESOP) LLC-related party
|
—
|
|
|
—
|
|
|
—
|
|
|
362
|
|
|
—
|
|
|
362
|
|
|||||||
|
|
|
—
|
|
|
18
|
|
|
78
|
|
|
11,620
|
|
|
—
|
|
|
11,716
|
|
||||||
Total assets
|
$
|
551
|
|
|
$
|
5,384
|
|
|
$
|
6,750
|
|
|
$
|
14,651
|
|
|
$
|
(9,702
|
)
|
|
$
|
17,634
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Liabilities and stockholders’ equity
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Accounts payable and other current liabilities
|
$
|
24
|
|
|
$
|
180
|
|
|
$
|
471
|
|
|
$
|
810
|
|
|
$
|
—
|
|
|
$
|
1,485
|
|
|
|
Short-term debt and current portion of long-term debt
|
—
|
|
|
14
|
|
|
5
|
|
|
7
|
|
|
—
|
|
|
26
|
|
|||||||
Total current liabilities
|
24
|
|
|
194
|
|
|
476
|
|
|
817
|
|
|
—
|
|
|
1,511
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Long-term debt
|
—
|
|
|
2,932
|
|
|
2
|
|
|
501
|
|
|
—
|
|
|
3,435
|
|
||||||||
Other non-current liabilities
|
88
|
|
|
85
|
|
|
237
|
|
|
355
|
|
|
(31
|
)
|
|
734
|
|
||||||||
Intercompany payables
|
—
|
|
|
1,897
|
|
|
336
|
|
|
60
|
|
|
(2,293
|
)
|
|
—
|
|
||||||||
Total liabilities exclusive of liabilities under vehicle programs
|
112
|
|
|
5,108
|
|
|
1,051
|
|
|
1,733
|
|
|
(2,324
|
)
|
|
5,680
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Liabilities under vehicle programs:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Debt
|
—
|
|
|
4
|
|
|
74
|
|
|
1,986
|
|
|
—
|
|
|
2,064
|
|
|||||||
|
Due to Avis Budget Rental Car Funding (AESOP) LLC-related party
|
—
|
|
|
—
|
|
|
—
|
|
|
6,796
|
|
|
—
|
|
|
6,796
|
|
|||||||
|
Deferred income taxes
|
—
|
|
|
—
|
|
|
2,199
|
|
|
168
|
|
|
—
|
|
|
2,367
|
|
|||||||
|
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
288
|
|
|
—
|
|
|
288
|
|
|||||||
|
|
|
—
|
|
|
4
|
|
|
2,273
|
|
|
9,238
|
|
|
—
|
|
|
11,515
|
|
||||||
Total stockholders’ equity
|
439
|
|
|
272
|
|
|
3,426
|
|
|
3,680
|
|
|
(7,378
|
)
|
|
439
|
|
||||||||
Total liabilities and stockholders’ equity
|
$
|
551
|
|
|
$
|
5,384
|
|
|
$
|
6,750
|
|
|
$
|
14,651
|
|
|
$
|
(9,702
|
)
|
|
$
|
17,634
|
|
|
Parent
|
|
Subsidiary
Issuers
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Total
|
||||||||||||
Net cash provided by operating activities
|
$
|
195
|
|
|
$
|
372
|
|
|
$
|
50
|
|
|
$
|
1,679
|
|
|
$
|
(195
|
)
|
|
$
|
2,101
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Investing activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Property and equipment additions
|
—
|
|
|
(15
|
)
|
|
(63
|
)
|
|
(47
|
)
|
|
—
|
|
|
(125
|
)
|
||||||
Proceeds received on asset sales
|
—
|
|
|
5
|
|
|
1
|
|
|
4
|
|
|
—
|
|
|
10
|
|
||||||
Net assets acquired (net of cash acquired)
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(3
|
)
|
|
—
|
|
|
(4
|
)
|
||||||
Intercompany loan receipts (advances)
|
—
|
|
|
—
|
|
|
28
|
|
|
(337
|
)
|
|
309
|
|
|
—
|
|
||||||
Other, net
|
93
|
|
|
(1
|
)
|
|
—
|
|
|
5
|
|
|
(93
|
)
|
|
4
|
|
||||||
Net cash provided by (used in) investing activities exclusive of vehicle programs
|
93
|
|
|
(11
|
)
|
|
(35
|
)
|
|
(378
|
)
|
|
216
|
|
|
(115
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Vehicle programs:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Decrease in program cash
|
—
|
|
|
—
|
|
|
—
|
|
|
138
|
|
|
—
|
|
|
138
|
|
||||||
Investment in vehicles
|
—
|
|
|
(3
|
)
|
|
(4
|
)
|
|
(10,144
|
)
|
|
—
|
|
|
(10,151
|
)
|
||||||
Proceeds received on disposition of vehicles
|
—
|
|
|
25
|
|
|
|
|
|
7,348
|
|
|
—
|
|
|
7,373
|
|
||||||
|
—
|
|
|
22
|
|
|
(4
|
)
|
|
(2,658
|
)
|
|
—
|
|
|
(2,640
|
)
|
||||||
Net cash provided by (used in) investing activities
|
93
|
|
|
11
|
|
|
(39
|
)
|
|
(3,036
|
)
|
|
216
|
|
|
(2,755
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Financing activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Proceeds from long-term borrowings
|
—
|
|
|
557
|
|
|
—
|
|
|
339
|
|
|
—
|
|
|
896
|
|
||||||
Payments on long-term borrowings
|
—
|
|
|
(523
|
)
|
|
(3
|
)
|
|
(1
|
)
|
|
—
|
|
|
(527
|
)
|
||||||
Net change in short-term borrowings
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||||
Intercompany loan borrowings (payments)
|
—
|
|
|
337
|
|
|
—
|
|
|
(28
|
)
|
|
(309
|
)
|
|
—
|
|
||||||
Repurchases of common stock
|
(289
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(289
|
)
|
||||||
Debt financing fees
|
—
|
|
|
(10
|
)
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
(15
|
)
|
||||||
Other, net
|
—
|
|
|
(288
|
)
|
|
—
|
|
|
—
|
|
|
288
|
|
|
—
|
|
||||||
Net cash provided by (used in) financing activities exclusive of vehicle programs
|
(289
|
)
|
|
73
|
|
|
(3
|
)
|
|
306
|
|
|
(21
|
)
|
|
66
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Vehicle programs:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Proceeds from borrowings
|
—
|
|
|
—
|
|
|
—
|
|
|
11,879
|
|
|
—
|
|
|
11,879
|
|
||||||
Payments on borrowings
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
(10,745
|
)
|
|
—
|
|
|
(10,752
|
)
|
||||||
Debt financing fees
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(19
|
)
|
|
|
|
|
(20
|
)
|
||||||
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
1,115
|
|
|
—
|
|
|
1,107
|
|
||||||
Net cash provided by (used in) financing activities
|
(289
|
)
|
|
73
|
|
|
(11
|
)
|
|
1,421
|
|
|
(21
|
)
|
|
1,173
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Effect of changes in exchange rates on cash and cash equivalents
|
—
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|
—
|
|
|
14
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net increase (decrease) in cash and cash equivalents
|
(1
|
)
|
|
456
|
|
|
—
|
|
|
78
|
|
|
—
|
|
|
533
|
|
||||||
Cash and cash equivalents, beginning of period
|
4
|
|
|
70
|
|
|
—
|
|
|
378
|
|
|
—
|
|
|
452
|
|
||||||
Cash and cash equivalents, end of period
|
$
|
3
|
|
|
$
|
526
|
|
|
$
|
—
|
|
|
$
|
456
|
|
|
$
|
—
|
|
|
$
|
985
|
|
|
Parent
|
|
Subsidiary
Issuers
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Total
|
||||||||||||
Net cash provided by operating activities
|
$
|
60
|
|
|
$
|
270
|
|
|
$
|
104
|
|
|
$
|
1,604
|
|
|
$
|
—
|
|
|
$
|
2,038
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Investing activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Property and equipment additions
|
—
|
|
|
(17
|
)
|
|
(64
|
)
|
|
(45
|
)
|
|
—
|
|
|
(126
|
)
|
||||||
Proceeds received on asset sales
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
8
|
|
||||||
Net assets acquired (net of cash acquired)
|
—
|
|
|
(8
|
)
|
|
(3
|
)
|
|
(214
|
)
|
|
—
|
|
|
(225
|
)
|
||||||
Intercompany loan receipts (advances)
|
—
|
|
|
(30
|
)
|
|
(94
|
)
|
|
—
|
|
|
124
|
|
|
—
|
|
||||||
Other, net
|
212
|
|
|
(107
|
)
|
|
1
|
|
|
3
|
|
|
(106
|
)
|
|
3
|
|
||||||
Net cash provided by (used in) investing activities exclusive of vehicle programs
|
212
|
|
|
(158
|
)
|
|
(160
|
)
|
|
(252
|
)
|
|
18
|
|
|
(340
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Vehicle programs:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Increase in program cash
|
—
|
|
|
—
|
|
|
—
|
|
|
(71
|
)
|
|
—
|
|
|
(71
|
)
|
||||||
Investment in vehicles
|
—
|
|
|
(1
|
)
|
|
(3
|
)
|
|
(9,758
|
)
|
|
—
|
|
|
(9,762
|
)
|
||||||
Proceeds received on disposition of vehicles
|
—
|
|
|
15
|
|
|
—
|
|
|
6,741
|
|
|
—
|
|
|
6,756
|
|
||||||
|
—
|
|
|
14
|
|
|
(3
|
)
|
|
(3,088
|
)
|
|
—
|
|
|
(3,077
|
)
|
||||||
Net cash provided by (used in) investing activities
|
212
|
|
|
(144
|
)
|
|
(163
|
)
|
|
(3,340
|
)
|
|
18
|
|
|
(3,417
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Financing activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Proceeds from long-term borrowings
|
—
|
|
|
375
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
377
|
|
||||||
Payments on long-term borrowings
|
—
|
|
|
(253
|
)
|
|
(4
|
)
|
|
(33
|
)
|
|
—
|
|
|
(290
|
)
|
||||||
Net change in short-term borrowings
|
—
|
|
|
—
|
|
|
—
|
|
|
(23
|
)
|
|
—
|
|
|
(23
|
)
|
||||||
Intercompany loan borrowings (payments)
|
—
|
|
|
—
|
|
|
—
|
|
|
124
|
|
|
(124
|
)
|
|
—
|
|
||||||
Repurchases of common stock
|
(270
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(270
|
)
|
||||||
Debt financing fees
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
||||||
Other, net
|
—
|
|
|
(212
|
)
|
|
70
|
|
|
36
|
|
|
106
|
|
|
—
|
|
||||||
Net cash provided by (used in) financing activities exclusive of vehicle programs
|
(270
|
)
|
|
(97
|
)
|
|
66
|
|
|
106
|
|
|
(18
|
)
|
|
(213
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Vehicle programs:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Proceeds from borrowings
|
—
|
|
|
—
|
|
|
—
|
|
|
11,532
|
|
|
—
|
|
|
11,532
|
|
||||||
Payments on borrowings
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
(9,926
|
)
|
|
—
|
|
|
(9,933
|
)
|
||||||
Debt financing fees
|
—
|
|
|
—
|
|
|
—
|
|
|
(17
|
)
|
|
—
|
|
|
(17
|
)
|
||||||
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
1,589
|
|
|
—
|
|
|
1,582
|
|
||||||
Net cash provided by (used in) financing activities
|
(270
|
)
|
|
(97
|
)
|
|
59
|
|
|
1,695
|
|
|
(18
|
)
|
|
1,369
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Effect of changes in exchange rates on cash and cash equivalents
|
—
|
|
|
—
|
|
|
—
|
|
|
(29
|
)
|
|
—
|
|
|
(29
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net increase (decrease) in cash and cash equivalents
|
2
|
|
|
29
|
|
|
—
|
|
|
(70
|
)
|
|
—
|
|
|
(39
|
)
|
||||||
Cash and cash equivalents, beginning of period
|
2
|
|
|
210
|
|
|
—
|
|
|
412
|
|
|
—
|
|
|
624
|
|
||||||
Cash and cash equivalents, end of period
|
$
|
4
|
|
|
$
|
239
|
|
|
$
|
—
|
|
|
$
|
342
|
|
|
$
|
—
|
|
|
$
|
585
|
|
16.
|
Subsequent Events
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and
Results of Operations
|
OVERVIEW
|
•
|
time and mileage (“T&M”) fees charged to our customers for vehicle rentals;
|
•
|
payments from our customers with respect to certain operating expenses we incur, including gasoline and vehicle licensing fees, as well as concession fees, which we pay in exchange for the right to operate at airports and other locations;
|
•
|
sales of loss damage waivers and insurance and rentals of navigation units and other items in conjunction with vehicle rentals; and
|
•
|
royalty revenue from our licensees in conjunction with their vehicle rental transactions.
|
•
|
general travel demand, including worldwide enplanements;
|
•
|
fleet, pricing, marketing and strategic decisions made by us and by our competitors;
|
•
|
changes in fleet costs and in conditions in the used vehicle marketplace, as well as manufacturer recalls;
|
•
|
changes in borrowing costs and in market willingness to purchase corporate and vehicle-related debt;
|
•
|
demand for truck rentals and car sharing services;
|
•
|
changes in the price of gasoline; and
|
•
|
changes in currency exchange rates.
|
•
|
Our net revenues totaled
$6.8 billion
in the first nine months of the year and grew 3% compared to the nine months ended September 30, 2015.
|
•
|
In the nine months ended September 30, 2016, our net income was
$194 million
, representing a
$124 million
year-over-year decline in earnings, and our Adjusted EBITDA was
$717 million
, representing a $58 million year-over-year decline, due to lower pricing, higher per-unit fleet costs and a $28 million (4%) negative impact from currency exchange rate movements, partially offset by increased rental volume.
|
•
|
In the nine months ended September 30, 2016, we repurchased approximately
$290 million
of our common stock, reducing our shares outstanding by approximately
9.5 million
shares, or 10%.
|
•
|
We issued $350 million of 6⅜% Senior Notes due 2024, the proceeds of which were used primarily to redeem all $300 million of our outstanding 4⅞% Senior Notes due 2017.
|
•
|
We issued €300 million of 4
⅛
% Euro-denominated Senior Notes due 2024, the proceeds of which have been used in October primarily to redeem €275 million of our outstanding 6% Euro-denominated Senior Notes due 2021.
|
•
|
We extended the maturity date for
$825 million
of our existing
$970 million
of corporate term loan borrowings by three years, to March 2022.
|
•
|
In the three months ended September 30, 2016, our net income was
$209 million
, representing a
$25 million
year-over-year increase in earnings, and our Adjusted EBITDA was
$469 million
, representing a $38 million year-over-year increase and the highest quarterly Adjusted EBITDA in our history as a stand-alone vehicle rental services company.
|
|
|
|
|
Three Months Ended
September 30, |
|
|
|
|
|||||||||
|
|
|
|
2016
|
|
2015
|
|
Change
|
|
% Change
|
|||||||
Revenues
|
|
|
|
|
|
|
|
||||||||||
|
Vehicle rental
|
$
|
1,871
|
|
|
$
|
1,832
|
|
|
$
|
39
|
|
|
2
|
%
|
||
|
Other
|
785
|
|
|
745
|
|
|
40
|
|
|
5
|
%
|
|||||
Net revenues
|
2,656
|
|
|
2,577
|
|
|
79
|
|
|
3
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||
Expenses
|
|
|
|
|
|
|
|
||||||||||
|
Operating
|
1,219
|
|
|
1,202
|
|
|
17
|
|
|
1
|
%
|
|||||
|
Vehicle depreciation and lease charges, net
|
576
|
|
|
555
|
|
|
21
|
|
|
4
|
%
|
|||||
|
Selling, general and administrative
|
315
|
|
|
314
|
|
|
1
|
|
|
0
|
%
|
|||||
|
Vehicle interest, net
|
77
|
|
|
75
|
|
|
2
|
|
|
3
|
%
|
|||||
|
Non-vehicle related depreciation and amortization
|
63
|
|
|
56
|
|
|
7
|
|
|
13
|
%
|
|||||
|
Interest expense related to corporate debt, net
|
51
|
|
|
49
|
|
|
2
|
|
|
4
|
%
|
|||||
|
Restructuring expense
|
6
|
|
|
6
|
|
|
—
|
|
|
0
|
%
|
|||||
|
Transaction-related costs, net
|
4
|
|
|
8
|
|
|
(4
|
)
|
|
(50
|
%)
|
|||||
Total expenses
|
2,311
|
|
|
2,265
|
|
|
46
|
|
|
2
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||
Income before income taxes
|
345
|
|
|
312
|
|
|
33
|
|
|
11
|
%
|
||||||
Provision for income taxes
|
136
|
|
|
128
|
|
|
8
|
|
|
6
|
%
|
||||||
|
|
|
|
|
|
|
|
||||||||||
Net income
|
$
|
209
|
|
|
$
|
184
|
|
|
$
|
25
|
|
|
14
|
%
|
•
|
Operating expenses decreased to 45.9% of revenue from 46.6% in
third
quarter
2015
, due to increased rental volumes, higher pricing and efficiency initiatives.
|
•
|
Vehicle depreciation and lease charges were 21.7% of revenue compared to 21.5% in
third
quarter
2015
.
|
•
|
Selling, general and administrative costs decreased to 11.9% of revenue from 12.2% in
third
quarter
2015
.
|
•
|
Vehicle interest costs, at 2.9% of revenue, remained level compared to the prior-year period.
|
|
|
|
|
Revenues
|
|
Adjusted EBITDA
|
||||||||||||||||||
|
|
|
|
2016
|
|
2015
|
|
% Change
|
|
2016
|
|
2015
|
|
% Change
|
||||||||||
Americas
|
$
|
1,821
|
|
|
$
|
1,776
|
|
|
3
|
%
|
|
$
|
306
|
|
|
$
|
279
|
|
|
10
|
%
|
|||
International
|
835
|
|
|
801
|
|
|
4
|
%
|
|
179
|
|
|
168
|
|
|
7
|
%
|
|||||||
Corporate and Other
(a)
|
—
|
|
|
—
|
|
|
*
|
|
|
(16
|
)
|
|
(16
|
)
|
|
*
|
|
|||||||
|
Total Company
|
$
|
2,656
|
|
|
$
|
2,577
|
|
|
3
|
%
|
|
469
|
|
|
431
|
|
|
9
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Less:
|
Non-vehicle related depreciation and amortization
|
|
63
|
|
|
56
|
|
|
|
|||||||||||||||
|
|
Interest expense related to corporate debt, net
|
|
51
|
|
|
49
|
|
|
|
||||||||||||||
|
|
Restructuring expense
|
|
6
|
|
|
6
|
|
|
|
||||||||||||||
|
|
Transaction-related costs, net
(b)
|
|
4
|
|
|
8
|
|
|
|
||||||||||||||
Income before income taxes
|
|
$
|
345
|
|
|
$
|
312
|
|
|
|
*
|
Not meaningful.
|
(a)
|
Includes unallocated corporate overhead which is not attributable to a particular segment.
|
(b)
|
Primarily comprised of acquisition- and integration-related expenses.
|
|
|
2016
|
|
2015
|
|
% Change
|
|||||
Revenue
|
|
$
|
1,821
|
|
|
$
|
1,776
|
|
|
3
|
%
|
Adjusted EBITDA
|
|
306
|
|
|
279
|
|
|
10
|
%
|
•
|
Operating expenses decreased to 46.2% of revenue from 46.9% in third quarter 2015, due to higher pricing and efficiency initiatives.
|
•
|
Vehicle depreciation and lease charges were 23.3% of revenue compared to 23.2% in the prior-year period.
|
•
|
Selling, general and administrative costs were 10.4% of revenue, a decrease from 10.9% in
third
quarter
2015
, due to higher pricing and expense-reduction efforts.
|
•
|
Vehicle interest costs, at 3.4% of revenue, remained level compared to
third
quarter
2015
.
|
|
|
2016
|
|
2015
|
|
% Change
|
|||||
Revenue
|
|
$
|
835
|
|
|
$
|
801
|
|
|
4
|
%
|
Adjusted EBITDA
|
|
179
|
|
|
168
|
|
|
7
|
%
|
•
|
Operating expenses decreased to 45.1% of revenue from 45.9% in the prior-year period, due to increased rental volumes and ancillary revenues and efficiency initiatives, partially offset by lower pricing.
|
•
|
Vehicle depreciation and lease charges increased to 18.2% of revenue from 17.8% in
third
quarter
2015
, primarily due to higher per-unit fleet costs.
|
•
|
Selling, general and administrative costs were 13.5% of revenue compared to 13.6% in the prior-year period.
|
•
|
Vehicle interest costs were 1.8% of revenue compared to 1.9% in
third
quarter
2015
.
|
|
|
|
|
Nine Months Ended
September 30, |
|
|
|
|
|||||||||
|
|
|
|
2016
|
|
2015
|
|
Change
|
|
% Change
|
|||||||
Revenues
|
|
|
|
|
|
|
|
||||||||||
|
Vehicle rental
|
$
|
4,772
|
|
|
$
|
4,684
|
|
|
$
|
88
|
|
|
2
|
%
|
||
|
Other
|
2,008
|
|
|
1,916
|
|
|
92
|
|
|
5
|
%
|
|||||
Net revenues
|
6,780
|
|
|
6,600
|
|
|
180
|
|
|
3
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||
Expenses
|
|
|
|
|
|
|
|
||||||||||
|
Operating
|
3,381
|
|
|
3,279
|
|
|
102
|
|
|
3
|
%
|
|||||
|
Vehicle depreciation and lease charges, net
|
1,571
|
|
|
1,485
|
|
|
86
|
|
|
6
|
%
|
|||||
|
Selling, general and administrative
|
896
|
|
|
843
|
|
|
53
|
|
|
6
|
%
|
|||||
|
Vehicle interest, net
|
215
|
|
|
218
|
|
|
(3
|
)
|
|
(1
|
%)
|
|||||
|
Non-vehicle related depreciation and amortization
|
189
|
|
|
161
|
|
|
28
|
|
|
17
|
%
|
|||||
|
Interest expense related to corporate debt, net:
|
|
|
|
|
|
|
|
|||||||||
|
Interest expense
|
157
|
|
|
146
|
|
|
11
|
|
|
8
|
%
|
|||||
|
Early extinguishment of debt
|
10
|
|
|
23
|
|
|
(13
|
)
|
|
(57
|
%)
|
|||||
|
Restructuring expense
|
26
|
|
|
10
|
|
|
16
|
|
|
*
|
|
|||||
|
Transaction-related costs, net
|
13
|
|
|
57
|
|
|
(44
|
)
|
|
(77
|
%)
|
|||||
Total expenses
|
6,458
|
|
|
6,222
|
|
|
236
|
|
|
4
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||
Income before income taxes
|
322
|
|
|
378
|
|
|
(56
|
)
|
|
(15
|
%)
|
||||||
Provision for income taxes
|
128
|
|
|
60
|
|
|
68
|
|
|
*
|
|
||||||
|
|
|
|
|
|
|
|
||||||||||
Net income
|
$
|
194
|
|
|
$
|
318
|
|
|
$
|
(124
|
)
|
|
(39
|
%)
|
*
|
Not meaningful
|
•
|
Operating expenses were 49.9% of revenue compared to 49.7% in the prior-year period.
|
•
|
Vehicle depreciation and lease charges increased to 23.2% of revenue from 22.5% in the
nine
months ended
September 30, 2015
, primarily due to higher per-unit fleet costs and lower pricing, partially offset by higher utilization.
|
•
|
Selling, general and administrative costs increased to 13.2% of revenue from 12.8% in the prior-year period, primarily due to increased marketing costs and commissions and lower pricing.
|
•
|
Vehicle interest costs were 3.2% of revenue compared to 3.3% in the prior-year period.
|
|
|
|
|
Revenues
|
|
Adjusted EBITDA
|
||||||||||||||||||
|
|
|
|
2016
|
|
2015
|
|
% Change
|
|
2016
|
|
2015
|
|
% Change
|
||||||||||
Americas
|
$
|
4,778
|
|
|
$
|
4,707
|
|
|
2
|
%
|
|
$
|
532
|
|
|
$
|
572
|
|
|
(7
|
%)
|
|||
International
|
2,002
|
|
|
1,893
|
|
|
6
|
%
|
|
237
|
|
|
245
|
|
|
(3
|
%)
|
|||||||
Corporate and Other
(a)
|
—
|
|
|
—
|
|
|
*
|
|
|
(52
|
)
|
|
(42
|
)
|
|
*
|
|
|||||||
|
Total Company
|
$
|
6,780
|
|
|
$
|
6,600
|
|
|
3
|
%
|
|
717
|
|
|
775
|
|
|
(7
|
%)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Less:
|
Non-vehicle related depreciation and amortization
|
|
189
|
|
|
161
|
|
|
|
|||||||||||||||
|
|
Interest expense related to corporate debt, net:
|
|
|
|
|
|
|
||||||||||||||||
|
|
Interest expense
|
|
157
|
|
|
146
|
|
|
|
||||||||||||||
|
|
Early extinguishment of debt
|
|
10
|
|
|
23
|
|
|
|
||||||||||||||
|
|
Restructuring expense
|
|
26
|
|
|
10
|
|
|
|
||||||||||||||
|
|
Transaction-related costs, net
(b)
|
|
13
|
|
|
57
|
|
|
|
||||||||||||||
Income before income taxes
|
|
$
|
322
|
|
|
$
|
378
|
|
|
|
*
|
Not meaningful.
|
(a)
|
Includes unallocated corporate overhead which is not attributable to a particular segment.
|
(b)
|
Primarily comprised of acquisition- and integration-related expenses.
|
|
|
2016
|
|
2015
|
|
% Change
|
|||||
Revenue
|
|
$
|
4,778
|
|
|
$
|
4,707
|
|
|
2
|
%
|
Adjusted EBITDA
|
|
532
|
|
|
572
|
|
|
(7
|
%)
|
•
|
Operating expenses were 48.9% of revenue compared to 48.8% in the prior-year period.
|
•
|
Vehicle depreciation and lease charges increased to 25.1% of revenue from 24.2% in the
nine
months ended
September 30, 2015
, principally due to higher per-unit fleet costs, partially offset by higher utilization.
|
•
|
Selling, general and administrative costs were 11.3% of revenue, an increase from 11.1% in the prior-year period.
|
•
|
Vehicle interest costs were 3.6% of revenue compared to 3.8% in the
nine
months ended
September 30, 2015
.
|
|
|
2016
|
|
2015
|
|
% Change
|
|||||
Revenue
|
|
$
|
2,002
|
|
|
$
|
1,893
|
|
|
6
|
%
|
Adjusted EBITDA
|
|
237
|
|
|
245
|
|
|
(3
|
%)
|
•
|
Operating expenses were 51.7% of revenue compared to 51.6% in the prior-year period.
|
•
|
Vehicle depreciation and lease charges were 18.6% of revenue compared to 18.4% of revenue in the
nine
months ended
September 30, 2015
.
|
•
|
Selling, general and administrative costs increased to 15.7% of revenue compared to 15.0% in the prior-year period, primarily due to increased marketing costs and commissions.
|
•
|
Vehicle interest costs, at 2.2% of revenue, remained level compared to the
nine
months ended
September 30, 2015
.
|
|
|
September 30,
2016 |
|
December 31,
2015 |
|
Change
|
||||||
Total assets exclusive of assets under vehicle programs
|
|
$
|
6,678
|
|
|
$
|
5,918
|
|
|
$
|
760
|
|
Total liabilities exclusive of liabilities under vehicle programs
|
|
6,342
|
|
|
5,680
|
|
|
662
|
|
|||
Assets under vehicle programs
|
|
12,797
|
|
|
11,716
|
|
|
1,081
|
|
|||
Liabilities under vehicle programs
|
|
12,659
|
|
|
11,515
|
|
|
1,144
|
|
|||
Stockholders’ equity
|
|
474
|
|
|
439
|
|
|
35
|
|
|
|
Nine Months Ended September 30,
|
||||||||||
|
|
2016
|
|
2015
|
|
Change
|
||||||
Cash provided by (used in):
|
|
|
|
|
|
|||||||
|
Operating activities
|
$
|
2,101
|
|
|
$
|
2,038
|
|
|
$
|
63
|
|
|
Investing activities
|
(2,755
|
)
|
|
(3,417
|
)
|
|
662
|
|
|||
|
Financing activities
|
1,173
|
|
|
1,369
|
|
|
(196
|
)
|
|||
Effect of exchange rate changes
|
14
|
|
|
(29
|
)
|
|
43
|
|
||||
Net increase (decrease) in cash and cash equivalents
|
533
|
|
|
(39
|
)
|
|
572
|
|
||||
Cash and cash equivalents, beginning of period
|
452
|
|
|
624
|
|
|
(172
|
)
|
||||
Cash and cash equivalents, end of period
|
$
|
985
|
|
|
$
|
585
|
|
|
$
|
400
|
|
|
|
|
As of
|
|
As of
|
||||
|
Maturity
Dates
|
|
September 30,
|
|
December 31,
|
||||
|
|
2016
|
|
2015
|
|||||
4⅞% Senior Notes
|
November 2017
|
|
$
|
—
|
|
|
$
|
300
|
|
Floating Rate Senior Notes
(a)
|
December 2017
|
|
249
|
|
|
249
|
|
||
Floating Rate Term Loan
(b)
|
March 2019
|
|
144
|
|
|
970
|
|
||
6% Euro-denominated Senior Notes
(c)
|
March 2021
|
|
517
|
|
|
502
|
|
||
Floating Rate Term Loan
(d)
|
March 2022
|
|
818
|
|
|
—
|
|
||
5⅛% Senior Notes
|
June 2022
|
|
400
|
|
|
400
|
|
||
5½% Senior Notes
|
April 2023
|
|
674
|
|
|
674
|
|
||
6⅜% Senior Notes
|
April 2024
|
|
350
|
|
|
—
|
|
||
4⅛% Euro-denominated Senior Notes
|
November 2024
|
|
337
|
|
|
—
|
|
||
5¼% Senior Notes
|
March 2025
|
|
375
|
|
|
375
|
|
||
Other
(e)
|
|
|
58
|
|
|
46
|
|
||
Deferred financing fees
|
|
|
(56
|
)
|
|
(55
|
)
|
||
Total
|
|
|
$
|
3,866
|
|
|
$
|
3,461
|
|
(a)
|
The interest rate on these notes is equal to three-month LIBOR plus 275 basis points, for an aggregate rate of 3.39% at September 30, 2016; the Company has entered into an interest rate swap to hedge its interest rate exposure related to these notes at an aggregate rate of 3.58%.
|
(b)
|
The floating rate term loan is part of the Company’s senior credit facility, which is secured by pledges of capital stock of certain subsidiaries of the Company, and liens on substantially all of the Company’s intellectual property and certain other real and personal property. As of September 30, 2016, the floating rate term loan due 2019 bears interest at the greater of three-month LIBOR or 0.75%, plus 225 basis points, for an aggregate rate of 3.09%.
|
(c)
|
A portion of these notes have been called for redemption.
|
(d)
|
The floating rate term loan is part of the Company’s senior credit facility, which is secured by pledges of capital stock of certain subsidiaries of the Company, and liens on substantially all of the Company’s intellectual property and certain other real and personal property. As of September 30, 2016, the floating rate term loan due 2022 bears interest at the greater of three-month LIBOR or 0.75%, plus 250 basis points, for an aggregate rate of 3.34%. The Company has entered into a swap to hedge $600 million of its interest rate exposure related to the floating rate term loan at an aggregate rate of 4.21%.
|
(e)
|
Primarily includes capital leases which are secured by liens on the related assets.
|
|
As of
|
|
As of
|
||||
|
September 30,
|
|
December 31,
|
||||
|
2016
|
|
2015
|
||||
Americas - Debt due to Avis Budget Rental Car Funding
(a)
|
$
|
7,171
|
|
|
$
|
6,837
|
|
Americas - Debt borrowings
(a)
|
747
|
|
|
643
|
|
||
International - Debt borrowings
(a)
|
2,065
|
|
|
1,187
|
|
||
International - Capital leases
|
168
|
|
|
238
|
|
||
Other
|
1
|
|
|
8
|
|
||
Deferred financing fees
(b)
|
(52
|
)
|
|
(53
|
)
|
||
Total
|
$
|
10,100
|
|
|
$
|
8,860
|
|
(a)
|
The increase reflects additional borrowings principally to fund increases in the Company’s car rental fleet.
|
(b)
|
Deferred financing fees related to Debt due to Avis Budget Rental Car Funding as of September 30, 2016 and December 31, 2015 were $37 million and $41 million, respectively.
|
|
Total
Capacity
|
|
Outstanding
Borrowings
|
|
Letters of
Credit Issued
|
|
Available
Capacity
|
||||||||
Senior revolving credit facility maturing 2019
(a)
|
$
|
1,800
|
|
|
$
|
—
|
|
|
$
|
907
|
|
|
$
|
893
|
|
Other facilities
(b)
|
5
|
|
|
5
|
|
|
—
|
|
|
—
|
|
(a)
|
The senior revolving credit facility bears interest at one-month LIBOR plus 200 basis points and is part of the Company’s senior credit facility, which is secured by pledges of capital stock of certain subsidiaries of the Company, and liens on substantially all of the Company’s intellectual property and certain other real and personal property.
|
(b)
|
These facilities encompass bank overdraft lines of credit, bearing interest of 1.50% to 3.00%.
|
|
Total
Capacity
(a)
|
|
Outstanding
Borrowings
|
|
Available
Capacity
|
||||||
Americas - Debt due to Avis Budget Rental Car Funding
(b)
|
$
|
9,556
|
|
|
$
|
7,171
|
|
|
$
|
2,385
|
|
Americas - Debt borrowings
(c)
|
962
|
|
|
747
|
|
|
215
|
|
|||
International - Debt borrowings
(d)
|
2,671
|
|
|
2,065
|
|
|
606
|
|
|||
International - Capital leases
(e)
|
208
|
|
|
168
|
|
|
40
|
|
|||
Other
|
1
|
|
|
1
|
|
|
—
|
|
|||
Total
|
$
|
13,398
|
|
|
$
|
10,152
|
|
|
$
|
3,246
|
|
(a)
|
Capacity is subject to maintaining sufficient assets to collateralize debt.
|
(b)
|
The outstanding debt is collateralized by approximately $8.7 billion of underlying vehicles and related assets.
|
(c)
|
The outstanding debt is collateralized by approximately $1.1 billion of underlying vehicles and related assets.
|
(d)
|
The outstanding debt is collateralized by approximately $2.4 billion of underlying vehicles and related assets.
|
(e)
|
The outstanding debt is collateralized by approximately $0.2 billion of underlying vehicles and related assets.
|
Item 3.
|
Quantitative and Qualitative Disclosures about Market Risk
|
Item 4.
|
Controls and Procedures
|
(a)
|
Disclosure Controls and Procedures.
Under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, our management conducted an evaluation of the effectiveness of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)). Based on such evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures were effective as of
September 30, 2016
.
|
(b)
|
Changes in Internal Control Over Financial Reporting.
During the fiscal quarter to which this report relates, there has been no change in the Company’s internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.
|
Item 1.
|
Legal Proceedings
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
Total Number of Shares Purchased
(a)
|
|
Average Price Paid per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
Approximate Dollar Value of Shares That May Yet Be Purchased Under the Plans or Programs
|
||||||
July 2016
|
1,134,000
|
|
|
$
|
35.27
|
|
|
1,134,000
|
|
|
$
|
220,474,977
|
|
August 2016
|
679,033
|
|
|
36.30
|
|
|
679,033
|
|
|
195,825,347
|
|
||
September 2016
|
1,247,321
|
|
|
36.36
|
|
|
1,247,321
|
|
|
150,474,558
|
|
||
Total
|
3,060,354
|
|
|
$
|
35.94
|
|
|
3,060,354
|
|
|
150,474,558
|
|
(a)
|
Excludes, for the three months ended
September 30, 2016
, 23,209 shares which were withheld by the Company to satisfy employees
’
income tax liabilities attributable to the vesting of restricted stock unit awards.
|
Item 6.
|
Exhibits
|
|
|
|
|
AVIS BUDGET GROUP, INC.
|
|
|
|
||
Date:
|
November 3, 2016
|
|
|
|
|
|
|
|
/s/ David B. Wyshner
|
|
|
|
|
David B. Wyshner
|
|
|
|
|
President and
|
|
|
|
|
Chief Financial Officer
|
|
|
|
||
Date:
|
November 3, 2016
|
|
|
|
|
|
|
|
/s/ David T. Calabria
|
|
|
|
|
David T. Calabria
|
|
|
|
|
Senior Vice President and
|
|
|
|
|
Chief Accounting Officer
|
Exhibit No.
|
Description
|
4.1
|
Indenture dated as of September 26, 2016 among Avis Budget Finance, plc, as Issuer, the Guarantors from time to time parties thereto, Deutsche Bank Trust Company Americas, as Trustee, Deutsche Bank AG, London Branch, as paying agent and Deutsche Bank Luxembourg S.A., as registrar.
|
4.2
|
Form of 4.125% Senior Notes Due 2024.
|
10.1
|
Avis Budget Car Rental 2017 Model Year Program Letter dated August 26, 2016 between Avis Budget Car Rental, LLC and Ford Motor Company (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K dated August 31, 2016).*
|
12
|
Statement re: Computation of Ratio of Earnings to Fixed Charges.
|
31.1
|
Certification of Chief Executive Officer pursuant to Rules 13(a)-14(a) and 15(d)-14(a) promulgated under the Securities Exchange Act of 1934, as amended.
|
31.2
|
Certification of Chief Financial Officer pursuant to Rules 13(a)-14(a) and 15(d)-14(a) promulgated under the Securities Exchange Act of 1934, as amended.
|
32
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
101.INS
|
XBRL Instance Document.
|
101.SCH
|
XBRL Taxonomy Extension Schema.
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase.
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase.
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase.
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase.
|
*Confidential treatment has been requested for certain portions of this Exhibit pursuant to Rule 24b-2 of the Securities Exchange Act of 1934, as amended, which portions have been omitted and filed separately with the Securities and Exchange Commission.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|---|---|---|
Anson Funds Management LP | 18,154,124 | 21,240,325 | |
Anson Funds Management LP | 18,076,186 | 20,064,566 | |
Catalyst Funds Management Pty Ltd | 186,600 | 218,322 | |
BNP PARIBAS FINANCIAL MARKETS | 20,357 | 22,596 | |
BNP PARIBAS FINANCIAL MARKETS | 6,970 | 8,155 |
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|---|---|---|
Mr. King has served as an Operating Partner at Atlas Merchant Capital, a global private equity fund, since November 2018. From December 2009 through March 2016, Mr. King held several senior roles at Barclays PLC (NYSE: BCS), an international investment banking firm, including serving as Chief Executive Officer of Investment Banking and Chairman of the Investment Banking Executive Committee. Mr. King was also a member of the Barclays Group Executive Committee, which oversees all of the Barclays PLC businesses. Mr. King served as a director of Leerink Partners LLC, a leading investment bank focused on the healthcare and life science industries, until its sale in January 2019. Mr. King also served on the board of directors of Panmure Gordon, a British corporate and institutional investment bank, from December 2018 until it completed its merger with Liberum Investment in May 2024. Additionally, Mr. King served as a director of Concord Acquisition Corp from December 2020 until its delisting in December 2022, as a director of Concord Acquisition Corp II from September 2021 to January 2023, as a director of Concord Acquisition Corp III (NYSE: CNDB), a blank check company, from November 2021 until its merger with GCT Semiconductor, Inc in March 2024, as a director of Silicon Valley Bank from September 2022 until March 2023, as a director of SVB Financial Group from September 2022 until its reorganization in November 2024 and as a director of Radius Global Infrastructure, Inc. (NASDAQ: RADI), an international aggregator of rental streams underlying wireless and other digital infrastructure sites, from November 2020 until its sale in September 2023. | |||
Scott R. Wells Mr. Wells has served as our Chief Executive Officer and a Director since January 2022. Mr. Wells has also served as Chief Executive Officer of Clear Channel Outdoor Americas since March 2015. Previously, Mr. Wells served as an Operating Partner at Bain Capital, LP, a leading private investment firm, from January 2011 to March 2015 and Executive Vice President from August 2007 to January 2011. Prior to joining Bain Capital, Mr. Wells held several executive positions at Dell Inc. (NYSE: DELL), including most recently as Vice President of Public Marketing and On-Line in the Americas from February 2005 to August 2007. Prior to Dell, he was a Partner at Bain & Co from July 2000 to December 2003 and served in other roles there since 1993 where he focused on technology and consumer-oriented companies. He currently serves as Chair of the Achievement Network and as Chair of the Outdoor Advertising Association of America, a national trade association representing out-of-home advertising companies. Key Qualifications and Experience • Extensive knowledge of the Company and important perspectives on the complex financial and operational matters at the Company. • Strategic vision and extensive experience in technology and advertising. • Experience highlighting innovation and embracing technology throughout his career. • Extensive business and leadership experience. Education • B.S./B.A., Virginia Polytechnic Institute and State University • M.B.A, University of Pennsylvania, The Wharton School | |||
Raymond (Ted) T. White Mr. White has served as Co-Founder and Managing Director of Legion Partners Asset Management, LLC, an institutional asset management firm specializing in deep fundamental research and concentrated long-term equity investing, since 2011, and he has served as Legion’s Chief Compliance Officer, since 2014. Previously, Mr. White served as Managing Director and as Chief Operating Officer of Knight Vinke Asset Management, a European-based investment management firm, from 2006 to 2011, including as a Non-Executive Director (Vice Chairman) from 2008 to 2011. Additionally, from 2006 to 2009, Mr. White served as a consultant to various institutional investors, primarily advising his clients on relationship investing strategies, operations, investment policy issues, corporate governance matters, executive compensation and company engagement. From 2005 to 2006, Mr. White served as the Deputy Director of the Council of Institutional Investors. Prior to that, Mr. White served in various roles for the California Public Employees’ Retirement System from 1999 to 2005, culminating with his service as a Portfolio Manager and Director of Corporate Governance. Prior to that, Mr. White served in various roles at the California State Treasurer’s Office from 1991 to 1999, including as an Investment Officer and Deputy State Treasurer. He is also a Chartered Financial Analyst (CFA) Charterholder. Key Qualifications and Experience • Extensive experience in investment, governance and asset management capabilities. • Extensive breadth of experience in public markets spanning several roles, industries and geographies. Education • B.S., California State University, Sacramento • M.B.A., California State University, Sacramento | |||
Lisa Hammitt Ms. Hammitt has served as Chairwoman of Intelsat, S.A., a Luxembourg-headquartered operator of medium-earth-orbit and geosynchronous orbit satellites in media and telecommunications, since 2023, after joining the board of directors in March 2022. Under her stewardship, Intelsat has achieved organic growth and announced a merger with SES S.A., a Luxembourg-based communications satellite operator, subject to closing. Previously, Ms. Hammitt served as the Executive Vice President, Artificial Intelligence and Chief Technology Officer at Davidson Technologies, a company providing solutions across the machine-learning pipeline and enhancing defense applications, from September 2020 to December 2022. Prior to joining Davidson Technologies, Ms. Hammitt served as the Global Vice President, Data and Artificial Intelligence at VISA Inc. (NYSE: V), a leading global credit card processing and data services company, from December 2017 to June 2020. Ms. Hammitt served as the Chief Executive Officer and Founder of Beseeq, Inc., an artificial intelligence-driven advertising start-up, from September 2016 to December 2017. She served as Vice President of Cloud Marketplace and SaaS at IBM Corporation (NYSE: IBM), a multinational computer hardware, software and service company, from June 2015 to August 2016. Before that, she was Vice President of Business Operations for Salesforce Community Cloud, an online brand platform of Salesforce, Inc. (NYSE: CRM), a leading SaaS services company, from August 2012 to May 2015. Earlier in her career, Ms. Hammitt headed mergers and acquisitions in Information Management and Cloud Computing at IBM and HP Inc. (NYSE: HPQ). Ms. Hammitt currently serves as a member of the boards of Auterion, a Zurich-based autonomous drone operating systems provider, and Sun Corporation, a Japan-based manufacturing company mainly engaged in the development, manufacture and sale of mobile data solution business and entertainment related business. She previously served on the boards of Glassbox, QuSecure, and Archetype AI. Ms. Hammitt also holds an advisor seat at Brighton Park Capital, an investment firm specializing in software, information services and technology-enabled services. Key Qualifications and Experience • Over three decades of experience in growing technology-oriented businesses, most recently in the application of artificial intelligence and quantum security to problems involving national security and space. • Track record of developing $100 million+ businesses. • Deep expertise in corporate restructuring. • Broad executive experience, including high-level leadership positions at multinational companies within the technology and media spaces. • Patent inventor holding issued and pending patents in topics ranging from ontology-driven information systems, content management, complex data graphs, blockchain security, quantum networks, and AI-enabled privacy. Education • B.A. in French and B.A. in Economics, University of California, Berkeley • Graduate Coursework in Artificial Intelligence, Stanford University • Executive Education, Stanford Law School and Harvard Business School | |||
John Dionne Mr. Dionne is a retired Senior Advisor at Blackstone Group L.P. (NYSE: BX), an investment firm, where he served from July 2013 to January 2024 and has served as a Senior Lecturer in the Finance Unit at the Harvard Business School since January 2014. He previously served as a director of Caesars Entertainment Corporation (NASDAQ: CZR), a large casino-entertainment company, from October 2017 to July 2020 and Pelmorex Corporation, an international weather content and technology company. He currently serves as a director of Cengage Learning Holdings II, Inc. and as a Senior Advisor to BayPine, a private investment firm, and Privacore Capital. Until he retired from his position as a Senior Managing Director of Blackstone, Mr. Dionne was most recently Global Head of its Private Equity Business Development and Investor Relations Groups and served as a member of Blackstone’s Private Equity and Valuation Committees. Mr. Dionne originally joined Blackstone in 2004 as the Founder and Chief Investment Officer of the Blackstone Distressed Securities Fund. Mr. Dionne began his career with PricewaterhouseCoopers. Key Qualifications and Experience • Extensive financial experience, including overall leadership of global fundraising efforts of over $25 billion for private equity investment vehicles at Blackstone Group L.P., and management of Blackstone Distressed Securities Firm with peak assets under management of over $2 billion, which provide valuable insights for the Company. • Previously was a Chartered Financial Analyst and Certified Public Accountant. • Significant experience as a director of companies and not-for-profit institutions. Education • B.S. Magna Cum Laude in Accounting, Economics and Finance, The University of Scranton • M.B.A., academic honors, Harvard Business School | |||
Joe Marchese Mr. Marchese has served as the Chief Executive Officer of Attention Capital, a media and technology holding company, since August 2019. Mr. Marchese is also the Co-Founder and Executive Chairman of Human Ventures Co., a leading start-up studio and venture fund, since February 2015 and has served as Partner/Co-Founder of Casa Komos Beverage Group, a portfolio of elevated hospitality brands, since 2019. From 2015 to 2019, he served as President of Advertising Revenue for Fox Networks Group, a television broadcasting company, a role in which he oversaw multi-billion dollar advertising sales, research and innovation for FOX Broadcast, FOX Sports, FS1, FX, FXX and National Geographic. Previously, Mr. Marchese co-founded and served as Chief Executive Officer of true[X], an advertising engagement technology company, from May 2013 until its acquisition by 21st Century Fox in February 2015. Prior to co-founding true[X], Mr. Marchese held various roles as a media executive, management consultant and multiple time entrepreneur. He has served as a board member of Cox Media Group, a large media, news and entertainment company, since February 2020. Mr. Marchese has also served as a board member of National CineMedia, Inc. since August 2023. In 2016, Mr. Marchese was inducted into the American Advertising Federation’s Advertising Hall of Achievement. Key Qualifications and Experience • Extensive experience and deep knowledge in the advertising industry. • Extensive experience in investment strategy. • Strong executive and leadership experience. • Significant experience as a board member. Education • B.A. in Economics and Finance, Bentley University | |||
Jinhy Yoon Ms. Yoon served as an Executive Vice President and Credit Analyst at PIMCO, an investment manager, covering technology, media and telecom companies from January 2010 to July 2024. Prior to joining PIMCO, she was an equity research analyst at J.P. Morgan Securities (NYSE: JPM) in San Francisco, focusing on the semiconductor capital equipment sector. Previously, Ms. Yoon covered integrated oil companies and independent refiners as an equity analyst at Bear Stearns and was a corporate attorney with Simpson Thacher & Bartlett LLP in New York. Ms. Yoon has served as a board member of Intelsat, S.A., a multinational satellite services provider headquartered in Luxembourg, since February 2022. She is also a retired Certified Public Accountant (CPA) with two years of public accounting experience. Key Qualifications and Experience • Extensive investment experience. • Broad accounting and legal background providing expertise in governance and financial oversight to the Board. Education • B.B.A, University of Notre Dame • J.D., Columbia University School of Law | |||
W. Benjamin Moreland Mr. Moreland is a private investor and retired Chief Executive Officer of Crown Castle International Corp. (NYSE: CCI), a provider of wireless infrastructure in the U.S., where he served as a member of the board of directors until his retirement in December 2023. Prior to his retirement, Mr. Moreland served as Executive Vice Chairman of Crown Castle from June 2016 to December 2017, President and Chief Executive Officer from July 2008 to May 2016 and Chief Financial Officer from 2000 through 2008. Mr. Moreland joined Crown Castle in 1999 after 15 years with Chase Manhattan Bank and predecessor banks, primarily in corporate finance and real estate investment banking. He is a former board member and Chairman of the Board of WIA-The Wireless Infrastructure Association and former member of the Executive Board of the National Association of Real Estate Investment Trusts (NAREIT). He also served on the board of directors of Calpine Corporation (NYSE: CPN) from 2009 until its privatization in March 2018 and Monogram Residential Trust (NYSE: MORE) from 2016 until its privatization in September 2017. Mr. Moreland is also a former member of the executive board of the Greater Houston Partnership. Mr. Moreland has also served as a member of the board of directors of Cheniere Energy, Inc. (NYSE: LNG) since January 2025. Mr. Moreland also currently serves as a board member of Houston Methodist Hospital. Mr. Moreland is a member of the University of Texas McCombs School of Business Advisory Council and the Bauer Board at the University of Houston. Key Qualifications and Experience • Diverse executive experience, financial and transactional acumen and strategic insight. • Effective leader, setting tone at the top. • Extensive breadth of experience in oversight areas. • Extensive experience and service as a public company board member. His experiences add deep knowledge and leadership depth to the Board. Education • B.B.A., The University of Texas at Austin • M.B.A, The University of Houston | |||
Andrew Hobson Mr. Hobson has served as Partner and Chief Financial Officer at Innovatus Capital Partners, LLC, a private investment firm, since January 2016. From 1994 to 2015, Mr. Hobson served in various roles at Univision Communications Inc. (now known as TelevisaUnivision, Inc.), a television and radio broadcasting company, including Senior Executive Vice President and Chief Financial Officer from October 2007 through February 2015, during which time he was responsible for all financial aspects of the company. Prior to his employment at Univision, Mr. Hobson served as a Principal at Chartwell Partners LLC from 1990 to 1994. Mr. Hobson has served as chairman of the board of directors of Cumulus Media, Inc. (NASDAQ: CMLS), a prominent audio-first media and entertainment company, since June 2018. Key Qualifications and Experience • Extensive experience in the media industry. • Deep experience in finance and accounting, including leading and structuring transactions in capital structures across varying economic cycles, and overseeing financial reporting, tax, capital allocation, financial and strategic planning. • Strong experience and service as a public company board member, including as chairman. • 30-year career building and leading teams of finance executives and raising billions in debt and equity financing. Education • B.S.E in Finance and B.S.E in Accounting, magna cum laude , University of Pennsylvania, The Wharton School |
Name and Principal Position |
Year |
Salary ($) |
Bonus ($) |
Stock Awards ($) |
Non-Equity Incentive Plan Compensation ($) |
All Other Compensation ($) |
Total ($) * |
||||||||||||||||||||||||||||
Scott R. Wells President and Chief Executive Officer |
|
2024 |
|
|
1,100,000 |
|
|
— |
|
|
7,011,444 |
|
|
1,560,740 |
|
|
5,000 |
|
|
9,677,184 |
|
||||||||||||||
2023 | 1,100,000 | — | 2,675,832 | 973,392 | 5,000 | 4,754,224 | |||||||||||||||||||||||||||||
2022 | 1,100,000 | — | 3,350,658 | 1,422,842 | 89,121 | 5,962,621 | |||||||||||||||||||||||||||||
David J. Sailer Executive Vice President, Chief Financial Officer |
|
2024 |
|
|
631,967 |
|
|
— |
|
|
2,951,900 |
|
|
766,025 |
|
|
5,000 |
|
|
4,354,892 |
|
||||||||||||||
2023 | — | — | — | — | — | — | |||||||||||||||||||||||||||||
2022 | — | — | — | — | — | — | |||||||||||||||||||||||||||||
Lynn A. Feldman Executive Vice President, Chief Legal Officer and Corporate Secretary |
|
2024 |
|
|
650,000 |
|
|
— |
|
|
2,124,850 |
|
|
838,414 |
|
|
5,000 |
|
|
3,618,264 |
|
||||||||||||||
2023 | 650,000 | — | 852,499 | 552,147 | 5,000 | 2,059,646 | |||||||||||||||||||||||||||||
2022 | 608,356 | — | 759,055 | 719,649 | 5,000 | 2,092,060 | |||||||||||||||||||||||||||||
Justin Cochrane Chief Executive Officer, UK & Europe |
|
2024 |
|
|
479,172 |
|
|
119,793 |
|
|
631,086 |
|
|
578,642 |
|
|
50,941 |
|
|
1,859,634 |
|
||||||||||||||
2023 | 466,244 | 116,561 | 645,832 | 466,736 | 39,194 | 1,734,567 | |||||||||||||||||||||||||||||
2022 | — | — | — | — | — | — | |||||||||||||||||||||||||||||
Jason A. Dilger Chief Accounting Officer |
|
2024 |
|
|
400,000 |
|
|
— |
|
|
353,407 |
|
|
295,168 |
|
|
5,000 |
|
|
1,053,575 |
|
||||||||||||||
2023 | 400,000 | — | 337,187 | 193,070 | 5,000 | 935,257 | |||||||||||||||||||||||||||||
2022 | 400,000 | — | 306,285 | 276,706 | 5,000 | 987,991 | |||||||||||||||||||||||||||||
Brian D. Coleman Former Executive Vice President, Chief Financial Officer |
|
2024 |
|
|
435,385 |
|
|
— |
|
|
— |
|
|
113,591 |
|
|
559,618 |
|
|
1,108,594 |
|
||||||||||||||
2023 | 687,671 | — | 1,395,000 | 553,201 | 5,000 | 2,640,872 | |||||||||||||||||||||||||||||
2022 | 650,000 | — | 1,186,024 | 764,336 | 5,000 | 2,605,360 |
No Customers Found
Suppliers
Supplier name | Ticker |
---|---|
Tesla, Inc. | TSLA |
Toyota Motor Corporation | TM |
General Motors Company | GM |
Ford Motor Company | F |
PACCAR Inc | PCAR |
Honda Motor Co., Ltd. | HMC |
Expedia Group, Inc. | EXPE |
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|---|---|---|
MORENO ARTURO R | - | 64,134,400 | 0 |
WELLS SCOTT | - | 3,392,200 | 40,000 |
WELLS SCOTT | - | 3,028,700 | 40,000 |
Eccleshare Christopher William | - | 1,574,300 | 0 |
COCHRANE JUSTIN | - | 1,086,840 | 0 |
FELDMAN LYNN | - | 1,082,030 | 0 |
COCHRANE JUSTIN | - | 870,937 | 0 |
Dionne John D. | - | 678,479 | 0 |
DILGER JASON | - | 559,249 | 0 |
Sailer David | - | 463,000 | 0 |
White Raymond T. | - | 293,857 | 900 |
YOON JINHY | - | 39,276 | 0 |
JONES TIMOTHY PETER | - | 23,821 | 0 |
PACIFIC INVESTMENT MANAGEMENT CO LLC | - | 0 | 104,813,000 |
ARES MANAGEMENT LLC | - | 0 | 55,829,000 |