These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
Form 10-Q
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Avis Budget Group, Inc.
|
(Exact name of registrant as specified in its charter)
|
Delaware
|
|
06-0918165
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification Number)
|
6 Sylvan Way
Parsippany, NJ
|
|
07054
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
(973) 496-4700
(Registrant’s telephone number, including area code)
|
|
Large accelerated filer
|
x
|
Accelerated filer
|
o
|
Non-accelerated filer
|
o
|
Smaller reporting company
|
o
|
Emerging growth company
|
o
|
|
|
|
|
|
Page
|
PART I
|
|
|
Item 1.
|
|
|
|
||
|
||
|
||
|
||
Item 2.
|
||
Item 3.
|
||
Item 4.
|
||
PART II
|
|
|
Item 1.
|
||
Item 1A.
|
||
Item 2.
|
||
Item 6.
|
||
|
•
|
the high level of competition in the vehicle rental industry and the impact such competition may have on pricing and rental volume;
|
•
|
a change in travel demand, including changes or disruptions in airline passenger traffic;
|
•
|
a change in our fleet costs as a result of a change in the cost of new vehicles, manufacturer recalls, disruption in the supply of new vehicles, and/or a change in the price at which we dispose of used vehicles either in the used vehicle market or under repurchase or guaranteed depreciation programs;
|
•
|
the results of operations or financial condition of the manufacturers of our cars, which could impact their ability to perform their payment obligations under our agreements with them, including repurchase and/or guaranteed depreciation arrangements, and/or their willingness or ability to make cars available to us or the rental car industry as a whole on commercially reasonable terms or at all;
|
•
|
any change in economic conditions generally, particularly during our peak season or in key market segments;
|
•
|
our ability to continue to successfully implement our business strategies, achieve and maintain cost savings and adapt our business to changes in mobility;
|
•
|
our ability to obtain financing for our global operations, including the funding of our vehicle fleet through the issuance of asset-backed securities and use of the global lending markets;
|
•
|
an occurrence or threat of terrorism, pandemic disease, natural disasters, military conflict, civil unrest or political instability in the locations in which we operate;
|
•
|
our ability to conform to multiple and conflicting laws or regulations in the countries in which we operate;
|
•
|
our dependence on third-party distribution channels, third-party suppliers of other services and co-marketing arrangements with third parties;
|
•
|
our dependence on the performance and retention of our senior management and key employees;
|
•
|
our ability to utilize derivative instruments, and the impact of derivative instruments we utilize, which can be affected by fluctuations in interest rates, gasoline prices and exchange rates, changes in government regulations and other factors;
|
•
|
our ability to accurately estimate our future results;
|
•
|
any major disruptions in our communication networks or information systems;
|
•
|
our exposure to uninsured or unpaid claims in excess of historical levels;
|
•
|
risks associated with litigation, governmental or regulatory inquiries, or any failure or inability to comply with laws, regulations or contractual obligations or any changes in laws, regulations or contractual obligations, including with respect to personal identifiable information and consumer privacy, labor and employment, and tax;
|
•
|
any impact on us from the actions of our licensees, dealers, third party vendors and independent contractors;
|
•
|
any substantial changes in the cost or supply of fuel, vehicle parts, energy, labor or other resources on which we depend to operate our business;
|
•
|
risks related to our indebtedness, including our substantial outstanding debt obligations and our ability to incur substantially more debt;
|
•
|
our ability to meet the financial and other covenants contained in the agreements governing our indebtedness;
|
•
|
risks related to tax obligations and the effect of future changes in tax laws and accounting standards;
|
•
|
risks related to completed or future acquisitions or investments that we may pursue, including the incurrence of incremental indebtedness to help fund such transactions and our ability to promptly and effectively integrate any acquired businesses or capitalize on joint ventures, partnerships and other investments;
|
•
|
risks related to protecting the integrity of, and preventing unauthorized access to, our information technology systems or those of our third party vendors, and protecting the confidential information of our employees and customers against security breaches, including physical or cyber-security breaches, attacks, or other disruptions; and
|
•
|
other business, economic, competitive, governmental, regulatory, political or technological factors affecting our operations, pricing or services.
|
Item 1.
|
Financial Statements
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
|
2018
|
|
2017
|
||||
Revenues
|
$
|
1,968
|
|
|
$
|
1,839
|
|
||
|
|
|
|
|
|
||||
Expenses
|
|
|
|
||||||
|
Operating
|
1,092
|
|
|
1,049
|
|
|||
|
Vehicle depreciation and lease charges, net
|
515
|
|
|
504
|
|
|||
|
Selling, general and administrative
|
296
|
|
|
262
|
|
|||
|
Vehicle interest, net
|
72
|
|
|
64
|
|
|||
|
Non-vehicle related depreciation and amortization
|
61
|
|
|
63
|
|
|||
|
Interest expense related to corporate debt, net:
|
|
|
|
|||||
|
Interest expense
|
46
|
|
|
49
|
|
|||
|
Early extinguishment of debt
|
5
|
|
|
3
|
|
|||
|
Restructuring and other related charges
|
6
|
|
|
7
|
|
|||
|
Transaction-related costs, net
|
4
|
|
|
3
|
|
|||
Total expenses
|
2,097
|
|
|
2,004
|
|
||||
|
|
|
|
|
|
||||
Loss before income taxes
|
(129
|
)
|
|
(165
|
)
|
||||
Benefit from income taxes
|
(42
|
)
|
|
(58
|
)
|
||||
|
|
|
|
|
|
||||
Net loss
|
$
|
(87
|
)
|
|
$
|
(107
|
)
|
||
|
|
|
|
|
|
||||
Comprehensive loss
|
$
|
(79
|
)
|
|
$
|
(79
|
)
|
||
|
|
|
|
|
|
||||
Loss per share
|
|
|
|
||||||
|
Basic
|
$
|
(1.08
|
)
|
|
$
|
(1.25
|
)
|
|
|
Diluted
|
$
|
(1.08
|
)
|
|
$
|
(1.25
|
)
|
|
|
March 31,
2018 |
|
December 31,
2017 |
||||
Assets
|
|
|
|
|||||
Current assets:
|
|
|
|
|||||
|
Cash and cash equivalents
|
$
|
544
|
|
|
$
|
611
|
|
|
Receivables, net
|
880
|
|
|
922
|
|
||
|
Other current assets
|
699
|
|
|
533
|
|
||
Total current assets
|
2,123
|
|
|
2,066
|
|
|||
|
|
|
|
|
||||
Property and equipment, net
|
716
|
|
|
704
|
|
|||
Deferred income taxes
|
967
|
|
|
931
|
|
|||
Goodwill
|
1,085
|
|
|
1,073
|
|
|||
Other intangibles, net
|
849
|
|
|
850
|
|
|||
Other non-current assets
|
226
|
|
|
196
|
|
|||
Total assets exclusive of assets under vehicle programs
|
5,966
|
|
|
5,820
|
|
|||
|
|
|
|
|
||||
Assets under vehicle programs:
|
|
|
|
|||||
|
Program cash
|
147
|
|
|
283
|
|
||
|
Vehicles, net
|
12,354
|
|
|
10,626
|
|
||
|
Receivables from vehicle manufacturers and other
|
332
|
|
|
547
|
|
||
|
Investment in Avis Budget Rental Car Funding (AESOP) LLC—related party
|
423
|
|
|
423
|
|
||
|
|
13,256
|
|
|
11,879
|
|
||
Total assets
|
$
|
19,222
|
|
|
$
|
17,699
|
|
|
|
|
|
|
|
||||
Liabilities and stockholders’ equity
|
|
|
|
|||||
Current liabilities:
|
|
|
|
|||||
|
Accounts payable and other current liabilities
|
$
|
1,777
|
|
|
$
|
1,619
|
|
|
Short-term debt and current portion of long-term debt
|
26
|
|
|
26
|
|
||
Total current liabilities
|
1,803
|
|
|
1,645
|
|
|||
|
|
|
|
|
||||
Long-term debt
|
3,581
|
|
|
3,573
|
|
|||
Other non-current liabilities
|
763
|
|
|
717
|
|
|||
Total liabilities exclusive of liabilities under vehicle programs
|
6,147
|
|
|
5,935
|
|
|||
|
|
|
|
|
||||
Liabilities under vehicle programs:
|
|
|
|
|||||
|
Debt
|
2,628
|
|
|
2,741
|
|
||
|
Debt due to Avis Budget Rental Car Funding (AESOP) LLC—related party
|
7,754
|
|
|
6,480
|
|
||
|
Deferred income taxes
|
1,567
|
|
|
1,594
|
|
||
|
Other
|
671
|
|
|
376
|
|
||
|
|
12,620
|
|
|
11,191
|
|
||
Commitments and contingencies (Note 13)
|
|
|
|
|||||
|
|
|
|
|
||||
Stockholders’ equity:
|
|
|
|
|||||
|
Preferred stock, $0.01 par value—authorized 10 shares; none issued and outstanding, at each date
|
—
|
|
|
—
|
|
||
|
Common stock, $0.01 par value—authorized 250 shares; issued 137 shares, at each date
|
1
|
|
|
1
|
|
||
|
Additional paid-in capital
|
6,780
|
|
|
6,820
|
|
||
|
Accumulated deficit
|
(1,344
|
)
|
|
(1,222
|
)
|
||
|
Accumulated other comprehensive loss
|
(22
|
)
|
|
(24
|
)
|
||
|
Treasury stock, at cost—56 shares, at each date
|
(4,960
|
)
|
|
(5,002
|
)
|
||
Total stockholders’ equity
|
455
|
|
|
573
|
|
|||
Total liabilities and stockholders’ equity
|
$
|
19,222
|
|
|
$
|
17,699
|
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
|
2018
|
|
2017
|
||||
Operating activities
|
|
|
|
||||||
Net loss
|
$
|
(87
|
)
|
|
$
|
(107
|
)
|
||
Adjustments to reconcile net loss to net cash provided by operating activities:
|
|
|
|
||||||
|
Vehicle depreciation
|
460
|
|
|
437
|
|
|||
|
(Gain) loss on sale of vehicles, net
|
(1
|
)
|
|
24
|
|
|||
|
Non-vehicle related depreciation and amortization
|
61
|
|
|
63
|
|
|||
|
Stock-based compensation
|
5
|
|
|
1
|
|
|||
|
Amortization of debt financing fees
|
8
|
|
|
9
|
|
|||
|
Early extinguishment of debt costs
|
5
|
|
|
3
|
|
|||
|
Net change in assets and liabilities:
|
|
|
|
|||||
|
|
Receivables
|
16
|
|
|
30
|
|
||
|
|
Income taxes and deferred income taxes
|
(44
|
)
|
|
(70
|
)
|
||
|
|
Accounts payable and other current liabilities
|
109
|
|
|
63
|
|
||
|
Other, net
|
(29
|
)
|
|
(6
|
)
|
|||
Net cash provided by operating activities
|
503
|
|
|
447
|
|
||||
|
|
|
|
|
|
||||
Investing activities
|
|
|
|
||||||
Property and equipment additions
|
(57
|
)
|
|
(42
|
)
|
||||
Proceeds received on asset sales
|
4
|
|
|
2
|
|
||||
Net assets acquired (net of cash acquired)
|
(10
|
)
|
|
—
|
|
||||
Other, net
|
(19
|
)
|
|
—
|
|
||||
Net cash used in investing activities exclusive of vehicle programs
|
(82
|
)
|
|
(40
|
)
|
||||
|
|
|
|
|
|
||||
Vehicle programs:
|
|
|
|
||||||
|
Investment in vehicles
|
(4,226
|
)
|
|
(3,944
|
)
|
|||
|
Proceeds received on disposition of vehicles
|
2,572
|
|
|
2,958
|
|
|||
|
Investment in debt securities of Avis Budget Rental Car Funding (AESOP) LLC—related party
|
—
|
|
|
(33
|
)
|
|||
|
|
(1,654
|
)
|
|
(1,019
|
)
|
|||
Net cash used in investing activities
|
(1,736
|
)
|
|
(1,059
|
)
|
Avis Budget Group, Inc.
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS (Continued)
(In millions)
(Unaudited)
|
||||||||
|
|
Three Months Ended
March 31, |
||||||
|
|
2018
|
|
2017
|
||||
Financing activities
|
|
|
|
|||||
Proceeds from long-term borrowings
|
81
|
|
|
590
|
|
|||
Payments on long-term borrowings
|
(89
|
)
|
|
(143
|
)
|
|||
Net change in short-term borrowings
|
(1
|
)
|
|
—
|
|
|||
Repurchases of common stock
|
(14
|
)
|
|
(61
|
)
|
|||
Debt financing fees
|
(8
|
)
|
|
(7
|
)
|
|||
Other, net
|
1
|
|
|
—
|
|
|||
Net cash (used in) provided by financing activities exclusive of vehicle programs
|
(30
|
)
|
|
379
|
|
|||
|
|
|
|
|
||||
Vehicle programs:
|
|
|
|
|||||
|
Proceeds from borrowings
|
5,100
|
|
|
5,812
|
|
||
|
Payments on borrowings
|
(4,045
|
)
|
|
(5,236
|
)
|
||
|
Debt financing fees
|
(1
|
)
|
|
(5
|
)
|
||
|
|
1,054
|
|
|
571
|
|
||
Net cash provided by financing activities
|
1,024
|
|
|
950
|
|
|||
|
|
|
|
|
||||
Effect of changes in exchange rates on cash and cash equivalents, program and restricted cash
|
9
|
|
|
12
|
|
|||
|
|
|
|
|
||||
Net (decrease) increase in cash and cash equivalents, program and restricted cash
|
(200
|
)
|
|
350
|
|
|||
Cash and cash equivalents, program and restricted cash, beginning of period
|
901
|
|
|
720
|
|
|||
Cash and cash equivalents, program and restricted cash, end of period
|
$
|
701
|
|
|
$
|
1,070
|
|
1.
|
Basis of Presentation
|
•
|
Americas
—consisting primarily of (i) vehicle rental operations in North America, South America, Central America and the Caribbean, (ii) car sharing operations in certain of these markets, and (iii) licensees in the areas in which the Company does not operate directly.
|
•
|
International
—consisting primarily of (i) vehicle rental operations in Europe, the Middle East, Africa, Asia and Australasia, (ii) car sharing operations in certain of these markets, and (iii) licensees in the areas in which the Company does not operate directly.
|
|
Three Months Ended March 31, 2017
|
||||||||||
|
As Previously Reported
|
|
Effect of Change
|
|
As Adjusted
|
||||||
Decrease in program cash
|
$
|
87
|
|
|
$
|
(87
|
)
|
|
$
|
—
|
|
Net cash used in investing activities
|
(972
|
)
|
|
(87
|
)
|
|
(1,059
|
)
|
|||
|
|
|
|
|
|
||||||
Effect of changes in exchange rates on cash and cash equivalents, program and restricted cash
|
8
|
|
|
4
|
|
|
12
|
|
|||
|
|
|
|
|
|
||||||
Net increase in cash and cash equivalents, program and restricted cash
|
433
|
|
|
(83
|
)
|
|
350
|
|
|||
Cash and cash equivalents, program and restricted cash, beginning of period
|
490
|
|
|
230
|
|
|
720
|
|
|||
Cash and cash equivalents, program and restricted cash, end of period
|
$
|
923
|
|
|
$
|
147
|
|
|
$
|
1,070
|
|
|
As of March 31,
|
||||||
|
2018
|
|
2017
|
||||
Cash and cash equivalents
|
$
|
544
|
|
|
$
|
923
|
|
Program cash
|
147
|
|
|
142
|
|
||
Restricted cash
(a)
|
10
|
|
|
5
|
|
||
Total cash and cash equivalents, program and restricted cash
|
$
|
701
|
|
|
$
|
1,070
|
|
(a)
|
Included within other current assets.
|
Currency Translation Adjustments
|
|
Net Unrealized Gains (Losses) on Cash Flow Hedges
|
|
Net Unrealized Gains (Losses) on Available-for Sale Securities
|
|
Minimum Pension Liability Adjustment
|
|
Accumulated Other Comprehensive Income (Loss)
|
||||||||||
$
|
7
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
(12
|
)
|
|
$
|
(4
|
)
|
|
Three Months Ended March 31, 2018
|
||||||||||
|
As Reported
|
|
Balances without Adoption of Topic 606
|
|
Effect of Change
|
||||||
Consolidated Condensed Statement of Comprehensive Income
|
|
|
|
|
|
||||||
Revenues
|
$
|
1,968
|
|
|
$
|
1,975
|
|
|
$
|
(7
|
)
|
|
|
|
|
|
|
||||||
Expenses
|
|
|
|
|
|
||||||
Operating
|
1,092
|
|
|
1,093
|
|
|
(1
|
)
|
|||
Total expenses
|
2,097
|
|
|
2,098
|
|
|
(1
|
)
|
|||
|
|
|
|
|
|
||||||
Loss before income taxes
|
(129
|
)
|
|
(123
|
)
|
|
(6
|
)
|
|||
Benefit from income taxes
|
(42
|
)
|
|
(40
|
)
|
|
(2
|
)
|
|||
Net loss
|
$
|
(87
|
)
|
|
$
|
(83
|
)
|
|
$
|
(4
|
)
|
|
|
|
|
|
|
||||||
Comprehensive loss
|
$
|
(79
|
)
|
|
$
|
(75
|
)
|
|
$
|
(4
|
)
|
|
|
|
|
|
|
||||||
|
March 31, 2018
|
||||||||||
|
As Reported
|
|
Balances without Adoption of Topic 606
|
|
Effect of Change
|
||||||
Consolidated Condensed Balance Sheet
|
|
|
|
|
|
||||||
Deferred income taxes
|
$
|
967
|
|
|
$
|
955
|
|
|
$
|
12
|
|
Total assets exclusive of assets under vehicle programs
|
5,966
|
|
|
5,954
|
|
|
12
|
|
|||
Total assets
|
19,222
|
|
|
19,210
|
|
|
12
|
|
|||
|
|
|
|
|
|
||||||
Accounts payable and other current liabilities
|
1,777
|
|
|
1,771
|
|
|
6
|
|
|||
Total current liabilities
|
1,803
|
|
|
1,797
|
|
|
6
|
|
|||
|
|
|
|
|
|
||||||
Other non-current liabilities
|
763
|
|
|
713
|
|
|
50
|
|
|||
Total liabilities exclusive of liabilities under vehicle programs
|
6,147
|
|
|
6,097
|
|
|
50
|
|
|||
|
|
|
|
|
|
||||||
Accumulated deficit
|
(1,344
|
)
|
|
(1,300
|
)
|
|
(44
|
)
|
|||
Total stockholders’ equity
|
$
|
455
|
|
|
$
|
499
|
|
|
$
|
(44
|
)
|
2.
|
Revenues
|
|
|
Three Months Ended March 31, 2018
|
||
Americas
|
$
|
1,348
|
|
|
Europe, Middle East and Africa
|
447
|
|
||
Asia and Australasia
|
173
|
|
||
Total revenues
|
$
|
1,968
|
|
|
|
Three Months Ended March 31, 2018
|
||
Avis
|
$
|
1,145
|
|
|
Budget
|
642
|
|
||
Other
|
181
|
|
||
Total revenues
|
$
|
1,968
|
|
|
Balance at January 1, 2018
|
|
Revenue deferred
|
|
Revenue recognized
|
|
Balance at March 31, 2018
|
||||||||
Prepaid rentals
(a)
|
$
|
101
|
|
|
$
|
367
|
|
|
$
|
313
|
|
|
$
|
155
|
|
Other deferred revenue
(b)
|
93
|
|
|
52
|
|
|
50
|
|
|
95
|
|
||||
Total deferred revenue
|
$
|
194
|
|
|
$
|
419
|
|
|
$
|
363
|
|
|
$
|
250
|
|
(a)
|
At March 31, 2018, included in accounts payable and other current liabilities.
|
(b)
|
At March 31, 2018,
$39 million
included in accounts payable and other current liabilities and
$56 million
in other non-current liabilities. Non-current amounts are expected to be recognized as revenue within two to three years.
|
3.
|
Restructuring and Other Related Charges
|
|
|
Americas
|
|
International
|
|
Total
|
||||||
Balance as of January 1, 2018
|
$
|
1
|
|
|
$
|
3
|
|
|
$
|
4
|
|
|
|
Restructuring expense:
|
|
|
|
|
|
||||||
|
Workforce planning
|
1
|
|
|
3
|
|
|
4
|
|
|||
|
Truck initiative
|
1
|
|
|
—
|
|
|
1
|
|
|||
|
Restructuring payment/utilization:
|
|
|
|
|
|
||||||
|
Workforce planning
|
(1
|
)
|
|
(2
|
)
|
|
(3
|
)
|
|||
|
Truck initiative
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||
|
T17
|
(1
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|||
Balance as of March 31, 2018
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
3
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Personnel
Related |
|
Other
(a)
|
|
Total
|
||||||
Balance as of January 1, 2018
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
4
|
|
|
|
Restructuring expense:
|
|
|
|
|
|
||||||
|
Workforce planning
|
4
|
|
|
—
|
|
|
4
|
|
|||
|
Truck initiative
|
—
|
|
|
1
|
|
|
1
|
|
|||
|
Restructuring payment/utilization:
|
|
|
|
|
|
||||||
|
Workforce planning
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
|||
|
Truck initiative
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|||
|
T17
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|||
Balance as of March 31, 2018
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
3
|
|
(a)
|
Includes expenses primarily related to the disposition of vehicles.
|
4.
|
Earnings Per Share
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2018
|
|
2017
|
||||
Net loss for basic and diluted EPS
|
$
|
(87
|
)
|
|
$
|
(107
|
)
|
|
|
|
|
|
|
||||
Basic and diluted weighted average shares outstanding
(a)
|
81.0
|
|
|
85.7
|
|
|||
|
|
|
|
|
||||
Loss per share:
|
|
|
|
|||||
|
Basic and diluted
|
$
|
(1.08
|
)
|
|
$
|
(1.25
|
)
|
(a)
|
For the three months ended
March 31, 2018
and
2017
,
0.1 million
and
0.8 million
outstanding options, respectively, and
1.5 million
and
2.6 million
non-vested stock awards, respectively, have an anti-dilutive effect and therefore are excluded from the computation of diluted weighted average shares outstanding.
|
5.
|
Other Investments
|
6.
|
Other Current Assets
|
|
As of
March 31,
2018
|
|
As of December 31, 2017
|
||||
Sales and use taxes
|
$
|
293
|
|
|
$
|
174
|
|
Prepaid expenses
|
218
|
|
|
196
|
|
||
Other
|
188
|
|
|
163
|
|
||
Other current assets
|
$
|
699
|
|
|
$
|
533
|
|
7.
|
Intangible Assets
|
|
As of March 31, 2018
|
|
As of December 31, 2017
|
||||||||||||||||||||
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
||||||||||||
Amortized Intangible Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
License agreements
|
$
|
294
|
|
|
$
|
147
|
|
|
$
|
147
|
|
|
$
|
281
|
|
|
$
|
140
|
|
|
$
|
141
|
|
Customer relationships
|
246
|
|
|
127
|
|
|
119
|
|
|
242
|
|
|
119
|
|
|
123
|
|
||||||
Other
|
52
|
|
|
19
|
|
|
33
|
|
|
51
|
|
|
18
|
|
|
33
|
|
||||||
Total
|
$
|
592
|
|
|
$
|
293
|
|
|
$
|
299
|
|
|
$
|
574
|
|
|
$
|
277
|
|
|
$
|
297
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Unamortized Intangible Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Goodwill
(a)
|
$
|
1,085
|
|
|
|
|
|
|
$
|
1,073
|
|
|
|
|
|
||||||||
Trademarks
|
$
|
550
|
|
|
|
|
|
|
$
|
553
|
|
|
|
|
|
(a)
|
The increase in the carrying amount since December 31, 2017, primarily reflects currency translation.
|
8.
|
Vehicle Rental Activities
|
|
As of
|
|
As of
|
||||
|
March 31,
|
|
December 31,
|
||||
|
2018
|
|
2017
|
||||
Rental vehicles
|
$
|
13,616
|
|
|
$
|
11,652
|
|
Less: Accumulated depreciation
|
(1,608
|
)
|
|
(1,652
|
)
|
||
|
12,008
|
|
|
10,000
|
|
||
Vehicles held for sale
|
346
|
|
|
626
|
|
||
Vehicles, net
|
$
|
12,354
|
|
|
$
|
10,626
|
|
|
Three Months Ended
March 31, |
||||||
|
2018
|
|
2017
|
||||
Depreciation expense
|
$
|
460
|
|
|
$
|
437
|
|
Lease charges
|
56
|
|
|
43
|
|
||
(Gain) loss on sale of vehicles, net
|
(1
|
)
|
|
24
|
|
||
Vehicle depreciation and lease charges, net
|
$
|
515
|
|
|
$
|
504
|
|
9.
|
Income Taxes
|
10.
|
Accounts Payable and Other Current Liabilities
|
|
As of
|
|
As of
|
||||
|
March 31,
|
|
December 31,
|
||||
|
2018
|
|
2017
|
||||
Accounts payable
|
$
|
386
|
|
|
$
|
359
|
|
Accrued sales and use taxes
|
266
|
|
|
218
|
|
||
Accrued marketing and commissions
|
198
|
|
|
190
|
|
||
Deferred revenue – current
|
194
|
|
|
135
|
|
||
Accrued payroll and related
|
149
|
|
|
176
|
|
||
Public liability and property damage insurance liabilities – current
|
146
|
|
|
145
|
|
||
Accrued insurance
|
109
|
|
|
103
|
|
||
Other
|
329
|
|
|
293
|
|
||
Accounts payable and other current liabilities
|
$
|
1,777
|
|
|
$
|
1,619
|
|
11.
|
Long-term Corporate Debt and Borrowing Arrangements
|
|
|
|
As of
|
|
As of
|
||||
|
Maturity
Dates
|
|
March 31,
|
|
December 31,
|
||||
|
|
2018
|
|
2017
|
|||||
Floating Rate Term Loan
|
March 2022
|
|
$
|
—
|
|
|
$
|
1,136
|
|
5⅛% Senior Notes
|
June 2022
|
|
400
|
|
|
400
|
|
||
5½% Senior Notes
|
April 2023
|
|
675
|
|
|
675
|
|
||
6⅜% Senior Notes
|
April 2024
|
|
350
|
|
|
350
|
|
||
4⅛% euro-denominated Senior Notes
|
November 2024
|
|
370
|
|
|
360
|
|
||
Floating Rate Term Loan
(a)
|
February 2025
|
|
1,131
|
|
|
—
|
|
||
5¼% Senior Notes
|
March 2025
|
|
375
|
|
|
375
|
|
||
4½% euro-denominated Senior Notes
|
May 2025
|
|
308
|
|
|
300
|
|
||
Other
(b)
|
|
|
46
|
|
|
49
|
|
||
Deferred financing fees
|
|
|
(48
|
)
|
|
(46
|
)
|
||
Total
|
|
|
3,607
|
|
|
3,599
|
|
||
Less: Short-term debt and current portion of long-term debt
|
|
|
26
|
|
|
26
|
|
||
Long-term debt
|
|
|
$
|
3,581
|
|
|
$
|
3,573
|
|
(a)
|
The floating rate term loan is part of the Company’s senior credit facility, which is secured by pledges of capital stock of certain subsidiaries of the Company, and liens on substantially all of the Company’s intellectual property and certain other real and personal property. As of March 31, 2018, the floating rate term loan due 2025 bears interest at three-month LIBOR plus 200 basis points, for an aggregate rate of 4.31%. The Company has entered into a swap to hedge $700 million of its interest rate exposure related to the floating rate term loan at an aggregate rate of 3.79%.
|
(b)
|
Primarily includes capital leases which are secured by liens on the related assets.
|
|
Total
Capacity
|
|
Outstanding
Borrowings
|
|
Letters of Credit Issued
|
|
Available
Capacity
|
||||||||
Senior revolving credit facility maturing 2023
(a)
|
$
|
1,800
|
|
|
$
|
—
|
|
|
$
|
1,087
|
|
|
$
|
713
|
|
Other facilities
(b)
|
2
|
|
|
2
|
|
|
—
|
|
|
—
|
|
(a)
|
The senior revolving credit facility bears interest at one-month LIBOR plus 200 basis points and is part of the Company’s senior credit facility, which is secured by pledges of capital stock of certain subsidiaries of the Company, and liens on substantially all of the Company’s intellectual property and certain other real and personal property.
|
(b)
|
These facilities encompass bank overdraft lines of credit, bearing interest of 3.22% as of March 31, 2018.
|
12.
|
Debt Under Vehicle Programs and Borrowing Arrangements
|
|
As of
|
|
As of
|
||||
|
March 31,
|
|
December 31,
|
||||
|
2018
|
|
2017
|
||||
Americas - Debt due to Avis Budget Rental Car Funding
(a)
|
$
|
7,787
|
|
|
$
|
6,516
|
|
Americas - Debt borrowings
|
646
|
|
|
660
|
|
||
International - Debt borrowings
|
1,798
|
|
|
1,942
|
|
||
International - Capital leases
|
186
|
|
|
146
|
|
||
Other
|
4
|
|
|
1
|
|
||
Deferred financing fees
(b)
|
(39
|
)
|
|
(44
|
)
|
||
Total
|
$
|
10,382
|
|
|
$
|
9,221
|
|
(a)
|
The increase reflects additional borrowings principally to fund increases in the Company’s car rental fleet.
|
(b)
|
Deferred financing fees related to Debt due to Avis Budget Rental Car Funding as of March 31, 2018 and December 31, 2017 were $33 million and $36 million, respectively.
|
|
Debt under Vehicle Programs
|
||
Within 1 year
|
$
|
1,903
|
|
Between 1 and 2 years
|
5,046
|
|
|
Between 2 and 3 years
|
1,415
|
|
|
Between 3 and 4 years
|
783
|
|
|
Between 4 and 5 years
|
1,160
|
|
|
Thereafter
|
114
|
|
|
Total
|
$
|
10,421
|
|
|
Total
Capacity
(a)
|
|
Outstanding
Borrowings
(b)
|
|
Available
Capacity
|
||||||
Americas - Debt due to Avis Budget Rental Car Funding
|
$
|
8,887
|
|
|
$
|
7,787
|
|
|
$
|
1,100
|
|
Americas - Debt borrowings
|
901
|
|
|
646
|
|
|
255
|
|
|||
International - Debt borrowings
|
3,043
|
|
|
1,798
|
|
|
1,245
|
|
|||
International - Capital leases
|
215
|
|
|
186
|
|
|
29
|
|
|||
Other
|
4
|
|
|
4
|
|
|
—
|
|
|||
Total
|
$
|
13,050
|
|
|
$
|
10,421
|
|
|
$
|
2,629
|
|
(a)
|
Capacity is subject to maintaining sufficient assets to collateralize debt.
|
(b)
|
The outstanding debt is collateralized by vehicles and related assets of $9.2 billion for Americas - Debt due to Avis Budget Rental Car Funding; $1.0 billion for Americas - Debt borrowings; $2.3 billion for International - Debt borrowings; and $0.2 billion for International - Capital leases.
|
13.
|
Commitments and Contingencies
|
14.
|
Stockholders’ Equity
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2018
|
|
2017
|
||||
Net loss
|
$
|
(87
|
)
|
|
$
|
(107
|
)
|
|
Other comprehensive income:
|
|
|
|
|||||
|
Currency translation adjustments (net of tax of $5 and $3, respectively)
|
1
|
|
|
25
|
|
||
|
Net unrealized gain (loss) on cash flow hedges (net of tax of $(2) and $0, respectively)
|
6
|
|
|
1
|
|
||
|
Minimum pension liability adjustment (net of tax of $(1) and $(1), respectively)
|
1
|
|
|
2
|
|
||
|
|
8
|
|
|
28
|
|
||
Comprehensive loss
|
$
|
(79
|
)
|
|
$
|
(79
|
)
|
|
|
Currency
Translation
Adjustments
|
|
Net Unrealized
Gains (Losses)
on Cash Flow
Hedges
(a)
|
|
Net Unrealized Gains (Losses) on Available-for Sale Securities
|
|
Minimum
Pension
Liability
Adjustment
(b)
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
||||||||||
Balance, December 31, 2017
|
$
|
71
|
|
|
$
|
5
|
|
|
$
|
2
|
|
|
$
|
(102
|
)
|
|
$
|
(24
|
)
|
|
|
Cumulative effect of accounting change
(c)
|
7
|
|
|
1
|
|
|
(2
|
)
|
|
(12
|
)
|
|
(6
|
)
|
|||||
Balance, January 1, 2018
|
$
|
78
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
(114
|
)
|
|
$
|
(30
|
)
|
|
|
Other comprehensive income (loss) before reclassifications
|
1
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|||||
|
Amounts reclassified from accumulated other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|||||
Net current-period other comprehensive income (loss)
|
1
|
|
|
6
|
|
|
—
|
|
|
1
|
|
|
8
|
|
||||||
Balance, March 31, 2018
|
$
|
79
|
|
|
$
|
12
|
|
|
$
|
—
|
|
|
$
|
(113
|
)
|
|
$
|
(22
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance, January 1, 2017
|
$
|
(39
|
)
|
|
$
|
2
|
|
|
$
|
1
|
|
|
$
|
(118
|
)
|
|
$
|
(154
|
)
|
|
|
Other comprehensive income (loss) before reclassifications
|
25
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
26
|
|
|||||
|
Amounts reclassified from accumulated other comprehensive income (loss)
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
2
|
|
|||||
Net current-period other comprehensive income (loss)
|
25
|
|
|
1
|
|
|
—
|
|
|
2
|
|
|
28
|
|
||||||
Balance, March 31, 2017
|
$
|
(14
|
)
|
|
$
|
3
|
|
|
$
|
1
|
|
|
$
|
(116
|
)
|
|
$
|
(126
|
)
|
(a)
|
For the
three
months ended March 31, 2017, the amount reclassified from accumulated other comprehensive income (loss) into corporate interest expense was
$1 million
(
$1 million
, net of tax).
|
(b)
|
For the
three
months ended
March 31, 2018
and 2017, amounts reclassified from accumulated other comprehensive income (loss) into selling, general and administrative expenses were
$2 million
(
$1 million
, net of tax) and
$2 million
(
$1 million
, net of tax), respectively.
|
(c)
|
See Note 1 - Basis of Presentation for the impact of adoption of ASU 2016-01 and ASU 2018-02.
|
15.
|
Stock-Based Compensation
|
|
|
|
Number of Shares
|
|
Weighted
Average Grant Date Fair Value |
|
Weighted Average Remaining Contractual Term (years)
|
|
Aggregate Intrinsic Value (in millions)
|
|||||
Time-based RSUs
|
|
|
|
|
|
|
|
|||||||
|
Outstanding at January 1, 2018
|
1,160
|
|
|
$
|
34.54
|
|
|
|
|
|
|||
|
|
Granted
(a)
|
317
|
|
|
48.66
|
|
|
|
|
|
|||
|
|
Vested
(b)
|
(357
|
)
|
|
35.20
|
|
|
|
|
|
|||
|
|
Forfeited
|
(28
|
)
|
|
33.12
|
|
|
|
|
|
|||
|
Outstanding and expected to vest at March 31, 2018
(c)
|
1,092
|
|
|
$
|
38.45
|
|
|
1.3
|
|
$
|
51
|
|
|
Performance-based and market-based RSUs
|
|
|
|
|
|
|
|
|||||||
|
Outstanding at January 1, 2018
|
994
|
|
|
$
|
33.06
|
|
|
|
|
|
|||
|
|
Granted
(a)
|
349
|
|
|
48.72
|
|
|
|
|
|
|||
|
|
Vested
|
—
|
|
|
—
|
|
|
|
|
|
|||
|
|
Forfeited
|
(138
|
)
|
|
54.00
|
|
|
|
|
|
|||
|
Outstanding at March 31, 2018
|
1,205
|
|
|
$
|
35.20
|
|
|
1.8
|
|
$
|
56
|
|
|
|
Outstanding and expected to vest at March 31, 2018
(c)
|
269
|
|
|
$
|
44.47
|
|
|
2.6
|
|
$
|
13
|
|
(a)
|
Reflects the maximum number of stock units assuming achievement of all performance-, market- and time-vesting criteria and does not include those for non-employee directors. The weighted-average fair value of time-based RSUs and performance-based RSUs granted during the three months ended
March 31, 2017
was
$34.41
.
|
(b)
|
The total fair value of RSUs vested during
March 31, 2018
and
2017
was
$13 million
and
$19 million
, respectively.
|
(c)
|
Aggregate unrecognized compensation expense related to time-based RSUs and performance-based RSUs amounted to
$48 million
and will be recognized over a weighted average vesting period of
1.6 years
.
|
|
|
Number of Options
|
|
Weighted
Average Exercise Price |
|
Weighted
Average Remaining Contractual Term (years) |
|
Aggregate Intrinsic Value (in millions)
|
|||||
Outstanding at January 1, 2018
|
273
|
|
|
$
|
7.08
|
|
|
1.7
|
|
$
|
10
|
|
|
|
Granted
|
—
|
|
|
—
|
|
|
|
|
|
|
||
|
Exercised
|
(167
|
)
|
|
11.04
|
|
|
|
|
6
|
|
||
|
Forfeited/expired
|
—
|
|
|
—
|
|
|
|
|
|
|
||
Outstanding and exercisable at March 31, 2018
|
106
|
|
|
$
|
0.79
|
|
|
0.8
|
|
$
|
5
|
|
16.
|
Financial Instruments
|
|
As of March 31, 2018
|
||
Interest rate caps
(a)
|
$
|
8,964
|
|
Interest rate swaps
|
1,000
|
|
|
Foreign exchange contracts
|
1,356
|
|
|
|
|
||
Commodity contracts (millions of gallons of unleaded gasoline)
|
8
|
|
(a)
|
Represents
$6.0 billion
of interest rate caps sold, partially offset by approximately
$3.0 billion
of interest rate caps purchased. These amounts exclude
$3.0 billion
of interest rate caps purchased by the Company’s Avis Budget Rental Car Funding subsidiary as it is not consolidated by the Company.
|
|
|
As of March 31, 2018
|
|
As of December 31, 2017
|
||||||||||||
|
|
Fair Value,
Asset
Derivatives
|
|
Fair Value,
Liability
Derivatives
|
|
Fair Value,
Asset
Derivatives
|
|
Fair Value,
Liability
Derivatives
|
||||||||
Derivatives designated as hedging instruments
|
|
|
|
|
|
|
|
|||||||||
|
Interest rate swaps
(a)
|
$
|
16
|
|
|
$
|
—
|
|
|
$
|
8
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
||||||||
Derivatives not designated as hedging instruments
|
|
|
|
|
|
|
|
|||||||||
|
Interest rate caps
(b)
|
—
|
|
|
3
|
|
|
—
|
|
|
1
|
|
||||
|
Foreign exchange contracts
(c)
|
10
|
|
|
5
|
|
|
3
|
|
|
7
|
|
||||
|
Total
|
$
|
26
|
|
|
$
|
8
|
|
|
$
|
11
|
|
|
$
|
8
|
|
(a)
|
Included in other non-current assets or other non-current liabilities.
|
(b)
|
Included in assets under vehicle programs or liabilities under vehicle programs.
|
(c)
|
Included in other current assets or other current liabilities.
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2018
|
|
2017
|
||||
Derivatives designated as hedging instruments
(a)
|
|
|
|
|||||
|
Interest rate swaps
|
$
|
6
|
|
|
$
|
1
|
|
|
Euro-denominated notes
|
(13
|
)
|
|
(5
|
)
|
||
Derivatives not designated as hedging instruments
(b)
|
|
|
|
|||||
|
Foreign exchange contracts
(c)
|
(9
|
)
|
|
(12
|
)
|
||
|
Commodity contracts
(d)
|
—
|
|
|
(1
|
)
|
||
|
Total
|
$
|
(16
|
)
|
|
$
|
(17
|
)
|
(a)
|
Recognized, net of tax, as a component of other comprehensive income (loss) within stockholders’ equity.
|
(b)
|
Gains (losses) related to derivative instruments are expected to be largely offset by (losses) gains on the underlying exposures being hedged.
|
(c)
|
For the three months ended
March 31, 2018
, included a
$13 million
loss in interest expense and a
$4 million
gain in operating expense. For the three months ended
March 31, 2017
, included a
$7 million
loss in interest expense and a
$5 million
loss in operating expense.
|
(d)
|
Included in operating expense.
|
|
|
As of March 31, 2018
|
|
As of December 31, 2017
|
||||||||||||
|
|
Carrying
Amount
|
|
Estimated
Fair
Value
|
|
Carrying
Amount
|
|
Estimated
Fair
Value
|
||||||||
Corporate debt
|
|
|
|
|
|
|
|
|||||||||
|
Short-term debt and current portion of long-term debt
|
$
|
26
|
|
|
$
|
26
|
|
|
$
|
26
|
|
|
$
|
26
|
|
|
Long-term debt
|
3,581
|
|
|
3,648
|
|
|
3,573
|
|
|
3,677
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Debt under vehicle programs
|
|
|
|
|
|
|
|
|||||||||
|
Vehicle-backed debt due to Avis Budget Rental Car Funding
|
$
|
7,754
|
|
|
$
|
7,762
|
|
|
$
|
6,480
|
|
|
$
|
6,537
|
|
|
Vehicle-backed debt
|
2,625
|
|
|
2,627
|
|
|
2,740
|
|
|
2,745
|
|
||||
|
Interest rate swaps and interest rate caps
(a)
|
3
|
|
|
3
|
|
|
1
|
|
|
1
|
|
(a)
|
Derivatives in a liability position.
|
17.
|
Segment Information
|
|
|
|
|
Three Months Ended March 31,
|
||||||||||||||
|
|
|
|
2018
|
|
2017
|
||||||||||||
|
|
|
|
Revenues
|
|
Adjusted EBITDA
|
|
Revenues
|
|
Adjusted EBITDA
|
||||||||
Americas
|
$
|
1,348
|
|
|
$
|
15
|
|
|
$
|
1,314
|
|
|
$
|
(20
|
)
|
|||
International
|
620
|
|
|
3
|
|
|
525
|
|
|
7
|
|
|||||||
Corporate and Other
(a)
|
—
|
|
|
(16
|
)
|
|
—
|
|
|
(14
|
)
|
|||||||
|
Total Company
|
$
|
1,968
|
|
|
$
|
2
|
|
|
$
|
1,839
|
|
|
$
|
(27
|
)
|
||
|
|
|
|
|
|
|
|
|
|
|
||||||||
Reconciliation of Adjusted EBITDA to loss before income taxes
|
|
|
|
|
||||||||||||||
|
|
|
2018
|
|
|
|
2017
|
|||||||||||
Adjusted EBITDA
|
|
|
$
|
2
|
|
|
|
|
$
|
(27
|
)
|
|||||||
Less:
|
Non-vehicle related depreciation and amortization
|
|
61
|
|
|
|
|
63
|
|
|||||||||
|
|
Interest expense related to corporate debt, net:
|
|
|
|
|
|
|
||||||||||
|
|
Interest expense
|
|
46
|
|
|
|
|
49
|
|
||||||||
|
|
Early extinguishment of debt
|
|
5
|
|
|
|
|
3
|
|
||||||||
|
|
Non-operational charges related to shareholder activist activity
|
|
9
|
|
|
|
|
—
|
|
||||||||
|
|
Restructuring and other related charges
|
|
6
|
|
|
|
|
7
|
|
||||||||
|
|
Transaction-related costs, net
|
|
|
4
|
|
|
|
|
3
|
|
|||||||
|
|
Charges for legal matter, net
|
|
|
—
|
|
|
|
|
13
|
|
|||||||
Loss before income taxes
|
|
|
$
|
(129
|
)
|
|
|
|
$
|
(165
|
)
|
(a)
|
Includes unallocated corporate overhead which is not attributable to a particular segment.
|
18.
|
Guarantor and Non-Guarantor Consolidating Condensed Financial Statements
|
|
Three Months Ended March 31, 2017
|
||||||||||||||||||||||
|
As Previously Reported Non-Guarantor
|
|
Effect of Change
|
|
As Adjusted Non-Guarantor
|
|
As Previously Reported Total
|
|
Effect of Change
|
|
As Adjusted Total
|
||||||||||||
Decrease in program cash
|
$
|
87
|
|
|
$
|
(87
|
)
|
|
$
|
—
|
|
|
$
|
87
|
|
|
$
|
(87
|
)
|
|
$
|
—
|
|
Net cash used in investing activities
|
(1,223
|
)
|
|
(87
|
)
|
|
(1,310
|
)
|
|
(972
|
)
|
|
(87
|
)
|
|
(1,059
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Effect of changes in exchange rates on cash and cash equivalents, program and restricted cash
|
8
|
|
|
4
|
|
|
12
|
|
|
8
|
|
|
4
|
|
|
12
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net increase in cash and cash equivalents, program and restricted cash
|
166
|
|
|
(83
|
)
|
|
83
|
|
|
433
|
|
|
(83
|
)
|
|
350
|
|
||||||
Cash and cash equivalents, program and restricted cash, beginning of period
|
475
|
|
|
230
|
|
|
705
|
|
|
490
|
|
|
230
|
|
|
720
|
|
||||||
Cash and cash equivalents, program and restricted cash, end of period
|
$
|
641
|
|
|
$
|
147
|
|
|
$
|
788
|
|
|
$
|
923
|
|
|
$
|
147
|
|
|
$
|
1,070
|
|
|
As of March 31,
|
||||||||||||||
|
2018
|
|
2017
|
||||||||||||
|
Non-Guarantor
|
|
Total
|
|
Non-Guarantor
|
|
Total
|
||||||||
Cash and cash equivalents
|
$
|
518
|
|
|
$
|
544
|
|
|
$
|
641
|
|
|
$
|
923
|
|
Program cash
|
147
|
|
|
147
|
|
|
142
|
|
|
142
|
|
||||
Restricted cash
(a)
|
10
|
|
|
10
|
|
|
5
|
|
|
5
|
|
||||
Total cash and cash equivalents, program and restricted cash
|
$
|
675
|
|
|
$
|
701
|
|
|
$
|
788
|
|
|
$
|
1,070
|
|
(a)
|
Included within other current assets.
|
|
|
|
Parent
|
|
Subsidiary
Issuers
|
|
Guarantor
Subsidiaries
|
|
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Total
|
||||||||||||
Revenues
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,184
|
|
|
$
|
1,359
|
|
|
$
|
(575
|
)
|
|
$
|
1,968
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Operating
|
1
|
|
|
4
|
|
|
621
|
|
|
466
|
|
|
—
|
|
|
1,092
|
|
|||||||
|
Vehicle depreciation and lease charges, net
|
—
|
|
|
—
|
|
|
536
|
|
|
504
|
|
|
(525
|
)
|
|
515
|
|
|||||||
|
Selling, general and administrative
|
18
|
|
|
3
|
|
|
155
|
|
|
120
|
|
|
—
|
|
|
296
|
|
|||||||
|
Vehicle interest, net
|
—
|
|
|
—
|
|
|
52
|
|
|
70
|
|
|
(50
|
)
|
|
72
|
|
|||||||
|
Non-vehicle related depreciation and amortization
|
—
|
|
|
—
|
|
|
36
|
|
|
25
|
|
|
—
|
|
|
61
|
|
|||||||
|
Interest expense related to corporate debt, net:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
Interest expense
|
—
|
|
|
39
|
|
|
1
|
|
|
6
|
|
|
—
|
|
|
46
|
|
||||||
|
|
Intercompany interest expense (income)
|
(3
|
)
|
|
22
|
|
|
6
|
|
|
(25
|
)
|
|
—
|
|
|
—
|
|
||||||
|
|
Early extinguishment of debt
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
||||||
|
Restructuring and other related charges
|
—
|
|
|
—
|
|
|
3
|
|
|
3
|
|
|
—
|
|
|
6
|
|
|||||||
|
Transaction-related costs, net
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
|||||||
Total expenses
|
16
|
|
|
73
|
|
|
1,410
|
|
|
1,173
|
|
|
(575
|
)
|
|
2,097
|
|
||||||||
Income (loss) before income taxes and equity in earnings of subsidiaries
|
(16
|
)
|
|
(73
|
)
|
|
(226
|
)
|
|
186
|
|
|
—
|
|
|
(129
|
)
|
||||||||
Provision for (benefit from) income taxes
|
(6
|
)
|
|
(19
|
)
|
|
(19
|
)
|
|
2
|
|
|
—
|
|
|
(42
|
)
|
||||||||
Equity in earnings (loss) of subsidiaries
|
(77
|
)
|
|
(23
|
)
|
|
184
|
|
|
—
|
|
|
(84
|
)
|
|
—
|
|
||||||||
Net income (loss)
|
$
|
(87
|
)
|
|
$
|
(77
|
)
|
|
$
|
(23
|
)
|
|
$
|
184
|
|
|
$
|
(84
|
)
|
|
$
|
(87
|
)
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Comprehensive income (loss)
|
$
|
(79
|
)
|
|
$
|
(69
|
)
|
|
$
|
(21
|
)
|
|
$
|
184
|
|
|
$
|
(94
|
)
|
|
$
|
(79
|
)
|
|
|
|
Parent
|
|
Subsidiary
Issuers
|
|
Guarantor
Subsidiaries
|
|
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Total
|
||||||||||||
Revenues
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,153
|
|
|
$
|
1,271
|
|
|
$
|
(585
|
)
|
|
$
|
1,839
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Operating
|
1
|
|
|
4
|
|
|
640
|
|
|
404
|
|
|
—
|
|
|
1,049
|
|
|||||||
|
Vehicle depreciation and lease charges, net
|
—
|
|
|
—
|
|
|
546
|
|
|
493
|
|
|
(535
|
)
|
|
504
|
|
|||||||
|
Selling, general and administrative
|
10
|
|
|
2
|
|
|
153
|
|
|
97
|
|
|
—
|
|
|
262
|
|
|||||||
|
Vehicle interest, net
|
—
|
|
|
—
|
|
|
45
|
|
|
69
|
|
|
(50
|
)
|
|
64
|
|
|||||||
|
Non-vehicle related depreciation and amortization
|
—
|
|
|
—
|
|
|
40
|
|
|
23
|
|
|
—
|
|
|
63
|
|
|||||||
|
Interest expense related to corporate debt, net:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
Interest expense
|
—
|
|
|
46
|
|
|
1
|
|
|
2
|
|
|
—
|
|
|
49
|
|
||||||
|
|
Intercompany interest expense (income)
|
(3
|
)
|
|
1
|
|
|
6
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
||||||
|
|
Early extinguishment of debt
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
||||||
|
Restructuring and other related charges
|
—
|
|
|
—
|
|
|
6
|
|
|
1
|
|
|
—
|
|
|
7
|
|
|||||||
|
Transaction-related costs, net
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
|||||||
Total expenses
|
8
|
|
|
56
|
|
|
1,437
|
|
|
1,088
|
|
|
(585
|
)
|
|
2,004
|
|
||||||||
Income (loss) before income taxes and equity in earnings of subsidiaries
|
(8
|
)
|
|
(56
|
)
|
|
(284
|
)
|
|
183
|
|
|
—
|
|
|
(165
|
)
|
||||||||
Provision for (benefit from) income taxes
|
(2
|
)
|
|
(23
|
)
|
|
(39
|
)
|
|
6
|
|
|
—
|
|
|
(58
|
)
|
||||||||
Equity in earnings (loss) of subsidiaries
|
(101
|
)
|
|
(68
|
)
|
|
177
|
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
||||||||
Net income (loss)
|
$
|
(107
|
)
|
|
$
|
(101
|
)
|
|
$
|
(68
|
)
|
|
$
|
177
|
|
|
$
|
(8
|
)
|
|
$
|
(107
|
)
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Comprehensive income (loss)
|
$
|
(79
|
)
|
|
$
|
(74
|
)
|
|
$
|
(41
|
)
|
|
$
|
203
|
|
|
$
|
(88
|
)
|
|
$
|
(79
|
)
|
|
|
|
Parent
|
|
Subsidiary
Issuers
|
|
Guarantor
Subsidiaries
|
|
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Total
|
||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Cash and cash equivalents
|
$
|
3
|
|
|
$
|
23
|
|
|
$
|
—
|
|
|
$
|
518
|
|
|
$
|
—
|
|
|
$
|
544
|
|
|
|
Receivables, net
|
—
|
|
|
—
|
|
|
233
|
|
|
647
|
|
|
—
|
|
|
880
|
|
|||||||
|
Other current assets
|
2
|
|
|
102
|
|
|
119
|
|
|
476
|
|
|
—
|
|
|
699
|
|
|||||||
Total current assets
|
5
|
|
|
125
|
|
|
352
|
|
|
1,641
|
|
|
—
|
|
|
2,123
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Property and equipment, net
|
—
|
|
|
176
|
|
|
319
|
|
|
221
|
|
|
—
|
|
|
716
|
|
||||||||
Deferred income taxes
|
13
|
|
|
720
|
|
|
169
|
|
|
65
|
|
|
—
|
|
|
967
|
|
||||||||
Goodwill
|
—
|
|
|
—
|
|
|
471
|
|
|
614
|
|
|
—
|
|
|
1,085
|
|
||||||||
Other intangibles, net
|
—
|
|
|
27
|
|
|
479
|
|
|
343
|
|
|
—
|
|
|
849
|
|
||||||||
Other non-current assets
|
46
|
|
|
37
|
|
|
13
|
|
|
130
|
|
|
—
|
|
|
226
|
|
||||||||
Intercompany receivables
|
192
|
|
|
387
|
|
|
1,529
|
|
|
933
|
|
|
(3,041
|
)
|
|
—
|
|
||||||||
Investment in subsidiaries
|
252
|
|
|
4,619
|
|
|
3,948
|
|
|
—
|
|
|
(8,819
|
)
|
|
—
|
|
||||||||
Total assets exclusive of assets under vehicle programs
|
508
|
|
|
6,091
|
|
|
7,280
|
|
|
3,947
|
|
|
(11,860
|
)
|
|
5,966
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Assets under vehicle programs:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Program cash
|
—
|
|
|
—
|
|
|
—
|
|
|
147
|
|
|
—
|
|
|
147
|
|
|||||||
|
Vehicles, net
|
—
|
|
|
46
|
|
|
57
|
|
|
12,251
|
|
|
—
|
|
|
12,354
|
|
|||||||
|
Receivables from vehicle manufacturers and other
|
—
|
|
|
2
|
|
|
—
|
|
|
330
|
|
|
—
|
|
|
332
|
|
|||||||
|
Investment in Avis Budget Rental Car Funding (AESOP) LLC-related party
|
—
|
|
|
—
|
|
|
—
|
|
|
423
|
|
|
—
|
|
|
423
|
|
|||||||
|
|
|
—
|
|
|
48
|
|
|
57
|
|
|
13,151
|
|
|
—
|
|
|
13,256
|
|
||||||
Total assets
|
$
|
508
|
|
|
$
|
6,139
|
|
|
$
|
7,337
|
|
|
$
|
17,098
|
|
|
$
|
(11,860
|
)
|
|
$
|
19,222
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Liabilities and stockholders’ equity
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Accounts payable and other current liabilities
|
$
|
14
|
|
|
$
|
219
|
|
|
$
|
621
|
|
|
$
|
923
|
|
|
$
|
—
|
|
|
$
|
1,777
|
|
|
|
Short-term debt and current portion of long-term debt
|
—
|
|
|
17
|
|
|
2
|
|
|
7
|
|
|
—
|
|
|
26
|
|
|||||||
Total current liabilities
|
14
|
|
|
236
|
|
|
623
|
|
|
930
|
|
|
—
|
|
|
1,803
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Long-term debt
|
—
|
|
|
2,902
|
|
|
3
|
|
|
676
|
|
|
—
|
|
|
3,581
|
|
||||||||
Other non-current liabilities
|
39
|
|
|
80
|
|
|
259
|
|
|
385
|
|
|
—
|
|
|
763
|
|
||||||||
Intercompany payables
|
—
|
|
|
2,652
|
|
|
387
|
|
|
2
|
|
|
(3,041
|
)
|
|
—
|
|
||||||||
Total liabilities exclusive of liabilities under vehicle programs
|
53
|
|
|
5,870
|
|
|
1,272
|
|
|
1,993
|
|
|
(3,041
|
)
|
|
6,147
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Liabilities under vehicle programs:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Debt
|
—
|
|
|
17
|
|
|
55
|
|
|
2,556
|
|
|
—
|
|
|
2,628
|
|
|||||||
|
Due to Avis Budget Rental Car Funding (AESOP) LLC-related party
|
—
|
|
|
—
|
|
|
—
|
|
|
7,754
|
|
|
—
|
|
|
7,754
|
|
|||||||
Deferred income taxes
|
—
|
|
|
—
|
|
|
1,391
|
|
|
176
|
|
|
—
|
|
|
1,567
|
|
||||||||
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
671
|
|
|
—
|
|
|
671
|
|
||||||||
|
|
|
—
|
|
|
17
|
|
|
1,446
|
|
|
11,157
|
|
|
—
|
|
|
12,620
|
|
||||||
Total stockholders’ equity
|
455
|
|
|
252
|
|
|
4,619
|
|
|
3,948
|
|
|
(8,819
|
)
|
|
455
|
|
||||||||
Total liabilities and stockholders’ equity
|
$
|
508
|
|
|
$
|
6,139
|
|
|
$
|
7,337
|
|
|
$
|
17,098
|
|
|
$
|
(11,860
|
)
|
|
$
|
19,222
|
|
|
|
|
Parent
|
|
Subsidiary
Issuers
|
|
Guarantor
Subsidiaries
|
|
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Total
|
||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Cash and cash equivalents
|
$
|
4
|
|
|
$
|
14
|
|
|
$
|
—
|
|
|
$
|
593
|
|
|
$
|
—
|
|
|
$
|
611
|
|
|
|
Receivables, net
|
—
|
|
|
—
|
|
|
255
|
|
|
667
|
|
|
—
|
|
|
922
|
|
|||||||
|
Other current assets
|
4
|
|
|
89
|
|
|
101
|
|
|
339
|
|
|
—
|
|
|
533
|
|
|||||||
Total current assets
|
8
|
|
|
103
|
|
|
356
|
|
|
1,599
|
|
|
—
|
|
|
2,066
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Property and equipment, net
|
—
|
|
|
167
|
|
|
321
|
|
|
216
|
|
|
—
|
|
|
704
|
|
||||||||
Deferred income taxes
|
14
|
|
|
704
|
|
|
154
|
|
|
59
|
|
|
—
|
|
|
931
|
|
||||||||
Goodwill
|
—
|
|
|
—
|
|
|
471
|
|
|
602
|
|
|
—
|
|
|
1,073
|
|
||||||||
Other intangibles, net
|
—
|
|
|
27
|
|
|
480
|
|
|
343
|
|
|
—
|
|
|
850
|
|
||||||||
Other non-current assets
|
46
|
|
|
29
|
|
|
16
|
|
|
105
|
|
|
—
|
|
|
196
|
|
||||||||
Intercompany receivables
|
187
|
|
|
382
|
|
|
1,506
|
|
|
824
|
|
|
(2,899
|
)
|
|
—
|
|
||||||||
Investment in subsidiaries
|
381
|
|
|
4,681
|
|
|
3,938
|
|
|
—
|
|
|
(9,000
|
)
|
|
—
|
|
||||||||
Total assets exclusive of assets under vehicle programs
|
636
|
|
|
6,093
|
|
|
7,242
|
|
|
3,748
|
|
|
(11,899
|
)
|
|
5,820
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Assets under vehicle programs:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Program cash
|
—
|
|
|
—
|
|
|
—
|
|
|
283
|
|
|
—
|
|
|
283
|
|
|||||||
|
Vehicles, net
|
—
|
|
|
34
|
|
|
61
|
|
|
10,531
|
|
|
—
|
|
|
10,626
|
|
|||||||
|
Receivables from vehicle manufacturers and other
|
—
|
|
|
1
|
|
|
—
|
|
|
546
|
|
|
—
|
|
|
547
|
|
|||||||
|
Investment in Avis Budget Rental Car Funding (AESOP) LLC-related party
|
—
|
|
|
—
|
|
|
—
|
|
|
423
|
|
|
—
|
|
|
423
|
|
|||||||
|
|
|
—
|
|
|
35
|
|
|
61
|
|
|
11,783
|
|
|
—
|
|
|
11,879
|
|
||||||
Total assets
|
$
|
636
|
|
|
$
|
6,128
|
|
|
$
|
7,303
|
|
|
$
|
15,531
|
|
|
$
|
(11,899
|
)
|
|
$
|
17,699
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Liabilities and stockholders’ equity
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Accounts payable and other current liabilities
|
$
|
23
|
|
|
$
|
207
|
|
|
$
|
552
|
|
|
$
|
837
|
|
|
$
|
—
|
|
|
$
|
1,619
|
|
|
|
Short-term debt and current portion of long-term debt
|
—
|
|
|
17
|
|
|
3
|
|
|
6
|
|
|
—
|
|
|
26
|
|
|||||||
Total current liabilities
|
23
|
|
|
224
|
|
|
555
|
|
|
843
|
|
|
—
|
|
|
1,645
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Long-term debt
|
—
|
|
|
2,910
|
|
|
3
|
|
|
660
|
|
|
—
|
|
|
3,573
|
|
||||||||
Other non-current liabilities
|
40
|
|
|
83
|
|
|
216
|
|
|
378
|
|
|
—
|
|
|
717
|
|
||||||||
Intercompany payables
|
—
|
|
|
2,515
|
|
|
382
|
|
|
2
|
|
|
(2,899
|
)
|
|
—
|
|
||||||||
Total liabilities exclusive of liabilities under vehicle programs
|
63
|
|
|
5,732
|
|
|
1,156
|
|
|
1,883
|
|
|
(2,899
|
)
|
|
5,935
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Liabilities under vehicle programs:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Debt
|
—
|
|
|
15
|
|
|
57
|
|
|
2,669
|
|
|
—
|
|
|
2,741
|
|
|||||||
|
Due to Avis Budget Rental Car Funding (AESOP) LLC-related party
|
—
|
|
|
—
|
|
|
—
|
|
|
6,480
|
|
|
—
|
|
|
6,480
|
|
|||||||
|
Deferred income taxes
|
—
|
|
|
—
|
|
|
1,407
|
|
|
187
|
|
|
—
|
|
|
1,594
|
|
|||||||
|
Other
|
—
|
|
|
—
|
|
|
2
|
|
|
374
|
|
|
—
|
|
|
376
|
|
|||||||
|
|
|
—
|
|
|
15
|
|
|
1,466
|
|
|
9,710
|
|
|
—
|
|
|
11,191
|
|
||||||
Total stockholders’ equity
|
573
|
|
|
381
|
|
|
4,681
|
|
|
3,938
|
|
|
(9,000
|
)
|
|
573
|
|
||||||||
Total liabilities and stockholders’ equity
|
$
|
636
|
|
|
$
|
6,128
|
|
|
$
|
7,303
|
|
|
$
|
15,531
|
|
|
$
|
(11,899
|
)
|
|
$
|
17,699
|
|
|
Parent
|
|
Subsidiary
Issuers
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Total
|
||||||||||||
Net cash provided by (used in) operating activities
|
$
|
12
|
|
|
$
|
41
|
|
|
$
|
30
|
|
|
$
|
427
|
|
|
$
|
(7
|
)
|
|
$
|
503
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Investing activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Property and equipment additions
|
—
|
|
|
(15
|
)
|
|
(23
|
)
|
|
(19
|
)
|
|
—
|
|
|
(57
|
)
|
||||||
Proceeds received on asset sales
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
4
|
|
||||||
Net assets acquired (net of cash acquired)
|
—
|
|
|
(3
|
)
|
|
(3
|
)
|
|
(4
|
)
|
|
—
|
|
|
(10
|
)
|
||||||
Other, net
|
—
|
|
|
—
|
|
|
—
|
|
|
(19
|
)
|
|
—
|
|
|
(19
|
)
|
||||||
Net cash provided by (used in) investing activities exclusive of vehicle programs
|
—
|
|
|
(16
|
)
|
|
(26
|
)
|
|
(40
|
)
|
|
—
|
|
|
(82
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Vehicle programs:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Investment in vehicles
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(4,225
|
)
|
|
—
|
|
|
(4,226
|
)
|
||||||
Proceeds received on disposition of vehicles
|
—
|
|
|
7
|
|
|
—
|
|
|
2,565
|
|
|
—
|
|
|
2,572
|
|
||||||
|
—
|
|
|
7
|
|
|
(1
|
)
|
|
(1,660
|
)
|
|
—
|
|
|
(1,654
|
)
|
||||||
Net cash provided by (used in) investing activities
|
—
|
|
|
(9
|
)
|
|
(27
|
)
|
|
(1,700
|
)
|
|
—
|
|
|
(1,736
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Financing activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Proceeds from long-term borrowings
|
—
|
|
|
81
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
81
|
|
||||||
Payments on long-term borrowings
|
—
|
|
|
(88
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(89
|
)
|
||||||
Net change in short-term borrowings
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||||||
Repurchases of common stock
|
(14
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(14
|
)
|
||||||
Debt financing fees
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
||||||
Other, net
|
1
|
|
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
7
|
|
|
1
|
|
||||||
Net cash provided by (used in) financing activities exclusive of vehicle programs
|
(13
|
)
|
|
(22
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
7
|
|
|
(30
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Vehicle programs:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Proceeds from borrowings
|
—
|
|
|
—
|
|
|
—
|
|
|
5,100
|
|
|
—
|
|
|
5,100
|
|
||||||
Payments on borrowings
|
—
|
|
|
(1
|
)
|
|
(2
|
)
|
|
(4,042
|
)
|
|
—
|
|
|
(4,045
|
)
|
||||||
Debt financing fees
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||||||
|
—
|
|
|
(1
|
)
|
|
(2
|
)
|
|
1,057
|
|
|
—
|
|
|
1,054
|
|
||||||
Net cash provided by (used in) financing activities
|
(13
|
)
|
|
(23
|
)
|
|
(3
|
)
|
|
1,056
|
|
|
7
|
|
|
1,024
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Effect of changes in exchange rates on cash and cash equivalents, program and restricted cash
|
—
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
9
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net increase (decrease) in cash and cash equivalents, program and restricted cash
|
(1
|
)
|
|
9
|
|
|
—
|
|
|
(208
|
)
|
|
—
|
|
|
(200
|
)
|
||||||
Cash and cash equivalents, program and restricted cash, beginning of period
|
4
|
|
|
14
|
|
|
—
|
|
|
883
|
|
|
—
|
|
|
901
|
|
||||||
Cash and cash equivalents, program and restricted cash, end of period
|
$
|
3
|
|
|
$
|
23
|
|
|
$
|
—
|
|
|
$
|
675
|
|
|
$
|
—
|
|
|
$
|
701
|
|
|
Parent
|
|
Subsidiary
Issuers
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Total
|
||||||||||||
Net cash provided by operating activities
|
$
|
7
|
|
|
$
|
(130
|
)
|
|
$
|
24
|
|
|
$
|
546
|
|
|
$
|
—
|
|
|
$
|
447
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Investing activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Property and equipment additions
|
—
|
|
|
(8
|
)
|
|
(19
|
)
|
|
(15
|
)
|
|
—
|
|
|
(42
|
)
|
||||||
Proceeds received on asset sales
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
2
|
|
||||||
Intercompany loan receipts (advances)
|
—
|
|
|
—
|
|
|
—
|
|
|
(270
|
)
|
|
270
|
|
|
—
|
|
||||||
Other, net
|
53
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(53
|
)
|
|
—
|
|
||||||
Net cash provided by (used in) investing activities exclusive of vehicle programs
|
53
|
|
|
(7
|
)
|
|
(19
|
)
|
|
(284
|
)
|
|
217
|
|
|
(40
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Vehicle programs:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Investment in vehicles
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(3,943
|
)
|
|
—
|
|
|
(3,944
|
)
|
||||||
Proceeds received on disposition of vehicles
|
—
|
|
|
8
|
|
|
—
|
|
|
2,950
|
|
|
—
|
|
|
2,958
|
|
||||||
Investment in debt securities of Avis Budget Rental Car Funding (AESOP) LLC—related party
|
—
|
|
|
—
|
|
|
—
|
|
|
(33
|
)
|
|
—
|
|
|
(33
|
)
|
||||||
|
—
|
|
|
8
|
|
|
(1
|
)
|
|
(1,026
|
)
|
|
—
|
|
|
(1,019
|
)
|
||||||
Net cash provided by (used in) investing activities
|
53
|
|
|
1
|
|
|
(20
|
)
|
|
(1,310
|
)
|
|
217
|
|
|
(1,059
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Financing activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Proceeds from long-term borrowings
|
—
|
|
|
325
|
|
|
—
|
|
|
265
|
|
|
—
|
|
|
590
|
|
||||||
Payments on long-term borrowings
|
—
|
|
|
(142
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(143
|
)
|
||||||
Intercompany loan borrowings (payments)
|
—
|
|
|
270
|
|
|
—
|
|
|
—
|
|
|
(270
|
)
|
|
—
|
|
||||||
Repurchases of common stock
|
(61
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(61
|
)
|
||||||
Debt financing fees
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
(7
|
)
|
||||||
Other, net
|
—
|
|
|
(53
|
)
|
|
—
|
|
|
—
|
|
|
53
|
|
|
—
|
|
||||||
Net cash provided by (used in) financing activities exclusive of vehicle programs
|
(61
|
)
|
|
397
|
|
|
(1
|
)
|
|
261
|
|
|
(217
|
)
|
|
379
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Vehicle programs:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Proceeds from borrowings
|
—
|
|
|
—
|
|
|
—
|
|
|
5,812
|
|
|
—
|
|
|
5,812
|
|
||||||
Payments on borrowings
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
(5,233
|
)
|
|
—
|
|
|
(5,236
|
)
|
||||||
Debt financing fees
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
(5
|
)
|
||||||
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
574
|
|
|
—
|
|
|
571
|
|
||||||
Net cash provided by (used in) financing activities
|
(61
|
)
|
|
397
|
|
|
(4
|
)
|
|
835
|
|
|
(217
|
)
|
|
950
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Effect of changes in exchange rates on cash and cash equivalents, program and restricted cash
|
—
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|
—
|
|
|
12
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net increase in cash and cash equivalents, program and restricted cash
|
(1
|
)
|
|
268
|
|
|
—
|
|
|
83
|
|
|
—
|
|
|
350
|
|
||||||
Cash and cash equivalents, program and restricted cash, beginning of period
|
3
|
|
|
12
|
|
|
—
|
|
|
705
|
|
|
—
|
|
|
720
|
|
||||||
Cash and cash equivalents, program and restricted cash, end of period
|
$
|
2
|
|
|
$
|
280
|
|
|
$
|
—
|
|
|
$
|
788
|
|
|
$
|
—
|
|
|
$
|
1,070
|
|
19.
|
Subsequent Event
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and
Results of Operations
|
OVERVIEW
|
•
|
time & mileage fees charged to our customers for vehicle rentals;
|
•
|
payments from our customers with respect to certain operating expenses we incur, including gasoline and vehicle licensing fees, as well as concession fees, which we pay in exchange for the right to operate at airports and certain other locations; and
|
•
|
sales of loss damage waivers and insurance and other supplemental items in conjunction with vehicle rentals.
|
•
|
Our revenues totaled
$2.0 billion
and increased 7% compared to the three months ended March 31, 2017 due to higher rental volumes and a 3% benefit from currency exchange rate movements.
|
•
|
Our net loss was
$87 million
, representing a
$20 million
year-over-year improvement in earnings, and our Adjusted EBITDA was $2 million, representing a $29 million year-over-year increase, driven by higher revenues and lower per-unit fleet costs in the Americas.
|
•
|
We amended the terms of our Floating Rate Term Loan due 2022 and our Senior revolving credit facility maturing 2021. We extended our Floating Rate Term Loan maturity term to 2025 and our Senior revolving credit facility maturity to 2023.
|
|
|
|
|
Three Months Ended
March 31, |
|
|
|
|
|||||||||
|
|
|
|
2018
|
|
2017
|
|
$ Change
|
|
% Change
|
|||||||
Revenues
|
$
|
1,968
|
|
|
$
|
1,839
|
|
|
$
|
129
|
|
|
7
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|||||||
Expenses
|
|
|
|
|
|
|
|
||||||||||
|
Operating
|
1,092
|
|
|
1,049
|
|
|
(43
|
)
|
|
(4
|
%)
|
|||||
|
Vehicle depreciation and lease charges, net
|
515
|
|
|
504
|
|
|
(11
|
)
|
|
(2
|
%)
|
|||||
|
Selling, general and administrative
|
296
|
|
|
262
|
|
|
(34
|
)
|
|
(13
|
%)
|
|||||
|
Vehicle interest, net
|
72
|
|
|
64
|
|
|
(8
|
)
|
|
(13
|
%)
|
|||||
|
Non-vehicle related depreciation and amortization
|
61
|
|
|
63
|
|
|
2
|
|
|
3
|
%
|
|||||
|
Interest expense related to corporate debt, net:
|
|
|
|
|
|
|
|
|
|
|||||||
|
Interest expense
|
46
|
|
|
49
|
|
|
3
|
|
|
6
|
%
|
|||||
|
Early extinguishment of debt
|
5
|
|
|
3
|
|
|
(2
|
)
|
|
(67
|
%)
|
|||||
|
Restructuring and other related charges
|
6
|
|
|
7
|
|
|
1
|
|
|
14
|
%
|
|||||
|
Transaction-related costs, net
|
4
|
|
|
3
|
|
|
(1
|
)
|
|
(33
|
%)
|
|||||
Total expenses
|
2,097
|
|
|
2,004
|
|
|
(93
|
)
|
|
(5
|
%)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||
Loss before income taxes
|
(129
|
)
|
|
(165
|
)
|
|
36
|
|
|
22
|
%
|
||||||
Benefit from income taxes
|
(42
|
)
|
|
(58
|
)
|
|
16
|
|
|
28
|
%
|
||||||
|
|
|
|
|
|
|
|
||||||||||
Net loss
|
$
|
(87
|
)
|
|
$
|
(107
|
)
|
|
$
|
20
|
|
|
19
|
%
|
•
|
Operating expenses were reduced to 55.5% of revenue from 57.1% in
first
quarter
2017
, primarily due to the benefits of cost mitigating actions, expenses related to an unprecedented personal-injury legal matter in the prior year and currency hedge gains.
|
•
|
Vehicle depreciation and lease charges were reduced to 26.2% of revenue from 27.4% in
first
quarter
2017
, primarily due to lower per-unit fleet costs in the Americas and higher utilization.
|
•
|
Selling, general and administrative costs increased to 15.1% of revenue compared to 14.2% in
first
quarter
2017
, due to higher marketing investment and commissions, and non-operational charges related to shareholder activist activity.
|
•
|
Vehicle interest costs increased to 3.7% of revenue compared to 3.5% in the prior-year period.
|
|
|
|
|
2018
|
|
2017
|
||||||||||||
|
|
|
|
Revenues
|
|
Adjusted EBITDA
|
|
Revenues
|
|
Adjusted EBITDA
|
||||||||
Americas
|
$
|
1,348
|
|
|
$
|
15
|
|
|
$
|
1,314
|
|
|
$
|
(20
|
)
|
|||
International
|
620
|
|
|
3
|
|
|
525
|
|
|
7
|
|
|||||||
Corporate and Other
(a)
|
—
|
|
|
(16
|
)
|
|
—
|
|
|
(14
|
)
|
|||||||
|
Total Company
|
$
|
1,968
|
|
|
$
|
2
|
|
|
$
|
1,839
|
|
|
$
|
(27
|
)
|
||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
Reconciliation to Adjusted EBITDA
|
|
|||||||||||||
|
|
|
|
|
|
|
|
2018
|
|
2017
|
||||||||
Net loss
|
|
$
|
(87
|
)
|
|
$
|
(107
|
)
|
||||||||||
Benefit from income taxes
|
|
(42
|
)
|
|
(58
|
)
|
||||||||||||
Loss before income taxes
|
|
(129
|
)
|
|
(165
|
)
|
||||||||||||
|
|
|
|
|
|
|||||||||||||
Add:
|
Non-vehicle related depreciation and amortization
|
|
61
|
|
|
63
|
|
|||||||||||
|
|
Interest expense related to corporate debt, net
|
|
|
|
|
||||||||||||
|
|
Interest expense
|
|
46
|
|
|
49
|
|
||||||||||
|
|
Early extinguishment of debt
|
|
5
|
|
|
3
|
|
||||||||||
|
|
Non-operational charges related to shareholder activist activity
(b)
|
|
9
|
|
|
—
|
|
||||||||||
|
|
Restructuring and other related charges
|
|
6
|
|
|
7
|
|
||||||||||
|
|
Transaction-related costs, net
(c)
|
|
4
|
|
|
3
|
|
||||||||||
|
|
Charges for legal matter, net
(d)
|
|
—
|
|
|
13
|
|
||||||||||
Adjusted EBITDA
|
|
$
|
2
|
|
|
$
|
(27
|
)
|
(a)
|
Includes unallocated corporate overhead which is not attributable to a particular segment.
|
(b)
|
Reported within selling, general and administrative expenses in our consolidated condensed results of operations.
|
(c)
|
Primarily comprised of acquisition- and integration-related expenses.
|
(d)
|
Reported within operating expenses in our consolidated condensed results of operations.
|
|
|
2018
|
|
2017
|
|
% Change
|
|||||
Revenues
|
|
$
|
1,348
|
|
|
$
|
1,314
|
|
|
3
|
%
|
Adjusted EBITDA
|
|
15
|
|
|
(20
|
)
|
|
n/m
|
|
n/m
|
Not meaningful.
|
•
|
Operating expenses were reduced to 53.3% of revenue from 55.6% in
first
quarter
2017
, primarily due to the benefits from cost mitigating actions and expenses related to an unprecedented personal-injury legal matter in the prior year.
|
•
|
Vehicle depreciation and lease charges were reduced to 28.6% of revenue from 30.2% in the prior-year period, due to lower per-unit fleet costs and higher utilization.
|
•
|
Selling, general and administrative costs, at 12.8% of revenue, remained level with
first
quarter
2017
.
|
•
|
Vehicle interest costs increased to 4.2% of revenue compared to 4.0% in the prior-year period.
|
|
|
2018
|
|
2017
|
|
% Change
|
|||||
Revenues
|
|
$
|
620
|
|
|
$
|
525
|
|
|
18
|
%
|
Adjusted EBITDA
|
|
3
|
|
|
7
|
|
|
(57
|
%)
|
•
|
Operating expenses were reduced to 59.5% of revenue from 60.4% in the prior-year period, primarily due to currency hedge gains, partially offset by higher weather related maintenance and damage costs.
|
•
|
Vehicle depreciation and lease charges increased to 20.8% of revenue from 20.4% in the
first
quarter
2017
, primarily due to lower revenue per day excluding currency exchange rate movements, partially offset by higher utilization.
|
•
|
Selling, general and administrative costs increased to 16.7% of revenue from 15.6% in the prior-year period, due to higher marketing investment and commissions.
|
•
|
Vehicle interest costs increased to 2.4% of revenue compared to 2.2% in
first
quarter
2017
.
|
|
|
March 31,
2018 |
|
December 31,
2017 |
|
Change
|
||||||
Total assets exclusive of assets under vehicle programs
|
|
$
|
5,966
|
|
|
$
|
5,820
|
|
|
$
|
146
|
|
Total liabilities exclusive of liabilities under vehicle programs
|
|
6,147
|
|
|
5,935
|
|
|
212
|
|
|||
Assets under vehicle programs
|
|
13,256
|
|
|
11,879
|
|
|
1,377
|
|
|||
Liabilities under vehicle programs
|
|
12,620
|
|
|
11,191
|
|
|
1,429
|
|
|||
Stockholders’ equity
|
|
455
|
|
|
573
|
|
|
(118
|
)
|
|
|
Three Months Ended March 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
Change
|
||||||
Cash provided by (used in):
|
|
|
|
|
|
|||||||
|
Operating activities
|
$
|
503
|
|
|
$
|
447
|
|
|
$
|
56
|
|
|
Investing activities
|
(1,736
|
)
|
|
(1,059
|
)
|
|
(677
|
)
|
|||
|
Financing activities
|
1,024
|
|
|
950
|
|
|
74
|
|
|||
Effect of changes in exchange rates on cash and cash equivalents, program and restricted cash
|
9
|
|
|
12
|
|
|
(3
|
)
|
||||
Net (decrease) increase in cash and cash equivalents, program and restricted cash
|
(200
|
)
|
|
350
|
|
|
(550
|
)
|
||||
Cash and cash equivalents, program and restricted cash, beginning of period
|
901
|
|
|
720
|
|
|
181
|
|
||||
Cash and cash equivalents, program and restricted cash, end of period
|
$
|
701
|
|
|
$
|
1,070
|
|
|
$
|
(369
|
)
|
Item 3.
|
Quantitative and Qualitative Disclosures about Market Risk
|
Item 4.
|
Controls and Procedures
|
(a)
|
Disclosure Controls and Procedures.
Under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, our management conducted an evaluation of the effectiveness of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)). Based on such evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures were effective as of
March 31, 2018
.
|
(b)
|
Changes in Internal Control Over Financial Reporting.
During the fiscal quarter to which this report relates, there has been no change in the Company’s internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.
|
Item 1.
|
Legal Proceedings
|
Item 1A.
|
Risk Factors
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
Total Number of Shares Purchased
(a)
|
|
Average Price Paid per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
Approximate Dollar Value of Shares That May Yet Be Purchased Under the Plans or Programs
|
||||||
January 2018
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
100,501,894
|
|
February 2018
|
—
|
|
|
—
|
|
|
—
|
|
|
100,501,894
|
|
||
March 2018
|
—
|
|
|
—
|
|
|
—
|
|
|
100,501,894
|
|
||
Total
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
100,501,894
|
|
(a)
|
Excludes, for the three months ended
March 31, 2018
, 121,999 shares which were withheld by the Company to satisfy employees’ income tax liabilities attributable to the vesting of restricted stock unit awards.
|
Item 6.
|
Exhibits
|
|
|
|
|
AVIS BUDGET GROUP, INC.
|
|
|
|
||
Date:
|
May 3, 2018
|
|
|
|
|
|
|
|
/s/ Martyn Smith
|
|
|
|
|
Martyn Smith
|
|
|
|
|
Interim Chief Financial Officer
|
|
|
|
||
Date:
|
May 3, 2018
|
|
|
|
|
|
|
|
/s/ David T. Calabria
|
|
|
|
|
David T. Calabria
|
|
|
|
|
Senior Vice President and
|
|
|
|
|
Chief Accounting Officer
|
Exhibit No.
|
Description
|
3.1
|
|
3.2
|
|
4.1
|
|
4.2
|
|
10.1
|
|
10.2
|
|
12
|
|
31.1
|
|
31.2
|
|
32
|
|
101.INS
|
XBRL Instance Document.
|
101.SCH
|
XBRL Taxonomy Extension Schema.
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase.
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase.
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase.
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Suppliers
Supplier name | Ticker |
---|---|
Tesla, Inc. | TSLA |
Toyota Motor Corporation | TM |
General Motors Company | GM |
Ford Motor Company | F |
PACCAR Inc | PCAR |
Honda Motor Co., Ltd. | HMC |
Expedia Group, Inc. | EXPE |
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|