These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
META FINANCIAL GROUP, INC.
|
||
|
(Name of Registrant as specified in its charter)
|
||
|
Delaware
|
|
42‑1406262
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
5501 South Broadband Lane, Sioux Falls, SD
|
|
57108
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Title of Class
|
|
Name of each exchange on which registered
|
|
Common Stock, par value $0.01 per share
|
|
NASDAQ Global Market
|
|
Large accelerated filer
o
|
Accelerated filer
x
|
Non‑accelerated filer
o
|
Smaller Reporting Company
o
|
|
|
|
Page
No
.
|
|
|
|
|
|
PART I
|
||
|
|
|
|
|
Item 1.
|
3
|
|
|
Item 1A.
|
53
|
|
|
Item 1B.
|
75
|
|
|
Item 2.
|
75
|
|
|
Item 3.
|
75
|
|
|
Item 4.
|
75
|
|
|
PART II
|
||
|
Item 5.
|
76
|
|
|
Item 6.
|
77
|
|
|
Item 7.
|
78
|
|
|
Item 7A.
|
95
|
|
|
Item 8.
|
96
|
|
|
Item 9.
|
148
|
|
|
Item 9A.
|
148
|
|
|
Item 9B.
|
150
|
|
|
|
||
|
PART III
|
||
|
|
||
|
Item 10.
|
153
|
|
|
Item 11.
|
153
|
|
|
Item 12.
|
153
|
|
|
Item 13.
|
154
|
|
|
Item 14.
|
154
|
|
|
|
||
|
PART IV
|
||
|
|
||
|
Item 15.
|
154
|
|
|
|
At September 30,
|
|||||||||||||||||||||||||||||||||||||||
|
|
2013
|
2012
|
2011
|
2010
|
2009
|
|||||||||||||||||||||||||||||||||||
|
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
||||||||||||||||||||||||||||||
|
|
(Dollars in Thousands)
|
|||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
|
Real Estate Loans:
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
|
1-4 Family
|
$
|
82,287
|
21.4
|
%
|
$
|
49,134
|
14.8
|
%
|
$
|
34,128
|
10.7
|
%
|
$
|
40,454
|
10.9
|
%
|
$
|
48,506
|
12.2
|
%
|
||||||||||||||||||||
|
Commercial & Multi-Family
|
192,786
|
50.1
|
%
|
191,905
|
58.0
|
%
|
194,414
|
60.9
|
%
|
204,820
|
55.1
|
%
|
232,750
|
58.4
|
%
|
|||||||||||||||||||||||||
|
Agricultural
|
29,552
|
7.7
|
%
|
19,861
|
6.0
|
%
|
20,320
|
6.4
|
%
|
25,895
|
7.0
|
%
|
26,755
|
6.7
|
%
|
|||||||||||||||||||||||||
|
Total Real Estate Loans
|
304,625
|
79.2
|
%
|
260,900
|
78.8
|
%
|
248,862
|
78.0
|
%
|
271,169
|
73.1
|
%
|
308,011
|
77.3
|
%
|
|||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
|
Other Loans:
|
||||||||||||||||||||||||||||||||||||||||
|
Consumer Loans:
|
||||||||||||||||||||||||||||||||||||||||
|
Home Equity
|
13,799
|
3.6
|
%
|
13,299
|
4.0
|
%
|
14,835
|
4.6
|
%
|
16,897
|
4.5
|
%
|
18,555
|
4.7
|
%
|
|||||||||||||||||||||||||
|
Automobile
|
658
|
0.1
|
%
|
792
|
0.2
|
%
|
794
|
0.2
|
%
|
737
|
0.2
|
%
|
928
|
0.2
|
%
|
|||||||||||||||||||||||||
|
Other (1)
|
15,857
|
4.1
|
%
|
18,747
|
5.7
|
%
|
18,769
|
5.9
|
%
|
30,479
|
8.2
|
%
|
16,516
|
4.1
|
%
|
|||||||||||||||||||||||||
|
Total Consumer Loans
|
30,314
|
7.8
|
%
|
32,838
|
9.9
|
%
|
34,398
|
10.7
|
%
|
48,113
|
13.0
|
%
|
35,999
|
9.0
|
%
|
|||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
|
Agricultural Operating
|
33,750
|
8.8
|
%
|
20,981
|
6.3
|
%
|
21,200
|
6.6
|
%
|
32,528
|
8.8
|
%
|
27,889
|
7.0
|
%
|
|||||||||||||||||||||||||
|
Commercial Operating
|
16,264
|
4.2
|
%
|
16,452
|
5.0
|
%
|
14,955
|
4.7
|
%
|
19,709
|
5.3
|
%
|
26,869
|
6.7
|
%
|
|||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
|
Total Other Loans
|
80,328
|
20.8
|
%
|
70,271
|
21.2
|
%
|
70,553
|
22.0
|
%
|
100,350
|
26.9
|
%
|
90,757
|
22.7
|
%
|
|||||||||||||||||||||||||
|
Total Loans
|
384,953
|
100.0
|
%
|
331,171
|
100.0
|
%
|
319,415
|
100.0
|
%
|
371,519
|
100.0
|
%
|
398,768
|
100.0
|
%
|
|||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
|
Less:
|
||||||||||||||||||||||||||||||||||||||||
|
Deferred Fees and Discounts
|
595
|
219
|
79
|
240
|
166
|
|||||||||||||||||||||||||||||||||||
|
Allowance for Loan Losses
|
3,930
|
3,971
|
4,926
|
5,234
|
6,993
|
|||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
|
Total Loans Receivable, Net
|
$
|
380,428
|
$
|
326,981
|
$
|
314,410
|
$
|
366,045
|
$
|
391,609
|
||||||||||||||||||||||||||||||
| (1) | Consist generally of various types of secured and unsecured consumer loans. |
|
|
September 30,
|
|||||||||||||||||||||||||||||||||||||||
|
|
2013
|
2012
|
2011
|
2010
|
2009
|
|||||||||||||||||||||||||||||||||||
|
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
||||||||||||||||||||||||||||||
|
|
(Dollars in Thousands)
|
|||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
|
Fixed Rate Loans:
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
|
Real Estate:
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
|
1-4 Family
|
$
|
75,477
|
19.6
|
%
|
$
|
44,045
|
13.3
|
%
|
$
|
30,410
|
9.5
|
%
|
$
|
34,513
|
9.3
|
%
|
$
|
42,310
|
10.6
|
%
|
||||||||||||||||||||
|
Commercial & Multi-Family
|
173,373
|
45.0
|
%
|
162,552
|
49.1
|
%
|
155,786
|
48.8
|
%
|
163,843
|
44.0
|
%
|
180,891
|
45.3
|
%
|
|||||||||||||||||||||||||
|
Agricultural
|
22,433
|
5.8
|
%
|
15,399
|
4.6
|
%
|
16,416
|
5.1
|
%
|
16,937
|
4.6
|
%
|
17,317
|
4.4
|
%
|
|||||||||||||||||||||||||
|
Total Fixed-Rate Real Estate Loans
|
271,283
|
70.5
|
%
|
221,996
|
67.0
|
%
|
202,612
|
63.4
|
%
|
215,293
|
57.9
|
%
|
240,518
|
60.3
|
%
|
|||||||||||||||||||||||||
|
Consumer
|
20,129
|
5.2
|
%
|
20,322
|
6.1
|
%
|
15,494
|
4.9
|
%
|
19,066
|
5.1
|
%
|
17,398
|
4.4
|
%
|
|||||||||||||||||||||||||
|
Agricultural Operating
|
23,137
|
6.0
|
%
|
10,627
|
3.2
|
%
|
12,570
|
3.9
|
%
|
22,490
|
6.0
|
%
|
15,752
|
3.9
|
%
|
|||||||||||||||||||||||||
|
Commercial Operating
|
8,070
|
2.1
|
%
|
6,818
|
2.1
|
%
|
7,138
|
2.3
|
%
|
11,147
|
3.1
|
%
|
15,576
|
3.9
|
%
|
|||||||||||||||||||||||||
|
Total Fixed-Rate Loans
|
322,619
|
83.8
|
%
|
259,763
|
78.4
|
%
|
237,814
|
74.5
|
%
|
267,996
|
72.1
|
%
|
289,244
|
72.5
|
%
|
|||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
|
Adjustable Rate Loans:
|
||||||||||||||||||||||||||||||||||||||||
|
Real Estate:
|
||||||||||||||||||||||||||||||||||||||||
|
1-4 Family
|
6,810
|
1.8
|
%
|
5,089
|
1.5
|
%
|
3,718
|
1.2
|
%
|
5,941
|
1.6
|
%
|
6,196
|
1.6
|
%
|
|||||||||||||||||||||||||
|
Commercial & Multi-Family
|
19,413
|
5.0
|
%
|
29,353
|
8.9
|
%
|
38,628
|
12.1
|
%
|
40,977
|
11.0
|
%
|
51,859
|
13.0
|
%
|
|||||||||||||||||||||||||
|
Agricultural
|
7,119
|
1.9
|
%
|
4,462
|
1.4
|
%
|
3,904
|
1.2
|
%
|
8,958
|
2.5
|
%
|
9,438
|
2.4
|
%
|
|||||||||||||||||||||||||
|
Total Adjustable Real Estate Loans
|
33,342
|
8.8
|
%
|
38,904
|
11.8
|
%
|
46,250
|
14.5
|
%
|
55,876
|
15.1
|
%
|
67,493
|
17.0
|
%
|
|||||||||||||||||||||||||
|
Consumer
|
10,185
|
2.6
|
%
|
12,516
|
3.8
|
%
|
18,904
|
5.9
|
%
|
29,047
|
7.8
|
%
|
18,601
|
4.7
|
%
|
|||||||||||||||||||||||||
|
Agricultural Operating
|
10,613
|
2.8
|
%
|
10,354
|
3.1
|
%
|
8,630
|
2.7
|
%
|
10,038
|
2.7
|
%
|
12,137
|
3.0
|
%
|
|||||||||||||||||||||||||
|
Commercial Operating
|
8,194
|
2.1
|
%
|
9,634
|
2.9
|
%
|
7,817
|
2.4
|
%
|
8,562
|
2.3
|
%
|
11,293
|
2.8
|
%
|
|||||||||||||||||||||||||
|
Total Adjustable Loans
|
62,334
|
16.2
|
%
|
71,408
|
21.6
|
%
|
81,601
|
25.5
|
%
|
103,523
|
27.9
|
%
|
109,524
|
27.5
|
%
|
|||||||||||||||||||||||||
|
Total Loans
|
384,953
|
100.0
|
%
|
331,171
|
100.0
|
%
|
319,415
|
100.0
|
%
|
371,519
|
100.0
|
%
|
398,768
|
100.0
|
%
|
|||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
|
Less:
|
||||||||||||||||||||||||||||||||||||||||
|
Deferred Fees and Discounts
|
595
|
219
|
79
|
240
|
166
|
|||||||||||||||||||||||||||||||||||
|
Allowance for Loan Losses
|
3,930
|
3,971
|
4,926
|
5,234
|
6,993
|
|||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
|
Total Loans Receivable, Net
|
$
|
380,428
|
$
|
326,981
|
$
|
314,410
|
$
|
366,045
|
$
|
391,609
|
||||||||||||||||||||||||||||||
|
|
Real Estate
(1)
|
Consumer
|
Commercial
Operating
|
Agricultural Operating
|
Total
|
|||||||||||||||||||||||||||||||||||
|
|
Amount
|
Weighted Average
Rate
|
Amount
|
Weighted Average
Rate
|
Amount
|
Weighted Average
Rate
|
Amount
|
Weighted Average
Rate
|
Amount
|
Weighted Average
Rate
|
||||||||||||||||||||||||||||||
|
|
(Dollars in Thousands)
|
|||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
|
Due During Years
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
|
Ending September 30,
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
|
Due in one year or less
(2)
|
$
|
20,281
|
6.75
|
%
|
$
|
14,130
|
0.68
|
%
|
$
|
4,577
|
4.25
|
%
|
$
|
23,872
|
4.56
|
%
|
$
|
62,860
|
4.37
|
%
|
||||||||||||||||||||
|
Due after one year through five years
|
139,390
|
4.73
|
%
|
13,727
|
4.93
|
%
|
10,960
|
4.65
|
%
|
7,373
|
4.14
|
%
|
171,450
|
4.71
|
%
|
|||||||||||||||||||||||||
|
Due after five years
|
144,954
|
4.29
|
%
|
2,457
|
5.57
|
%
|
727
|
4.44
|
%
|
2,505
|
4.52
|
%
|
150,643
|
4.31
|
%
|
|||||||||||||||||||||||||
|
Total
|
$
|
304,625
|
$
|
30,314
|
$
|
16,264
|
$
|
33,750
|
$
|
384,953
|
||||||||||||||||||||||||||||||
| (1) | Includes one-to-four family, multi-family, commercial and agricultural real estate loans. |
| (2) | Includes demand loans, loans having no stated maturity and overdraft loans. |
| · | A recommendation regarding additional controls needed to mitigate the concentration exposure. |
| · | A limitation or cap placed on the size of the concentration. |
| · | The potential necessity for increased capital and/or credit reserves to cover the increased risk caused by the concentration(s). |
| · | A strategy to reduce to acceptable levels those concentration(s) that are determined to create undue risk to the Bank. |
|
|
Years Ended September 30,
|
|||||||||||
|
|
2013
|
2012
|
2011
|
|||||||||
|
|
(Dollars in Thousands)
|
|||||||||||
|
|
|
|
|
|||||||||
|
Originations by Type:
|
|
|
|
|||||||||
|
Adjustable Rate:
|
|
|
|
|||||||||
|
1-4 Family Real Estate
|
$
|
2,378
|
$
|
5,244
|
$
|
4,793
|
||||||
|
Commercial and Multi-Family Real Estate
|
3,983
|
12,410
|
3,169
|
|||||||||
|
Agricultural Real Estate
|
3,858
|
2,503
|
2,242
|
|||||||||
|
Consumer
|
1
|
2,360
|
6,219
|
|||||||||
|
Commercial Operating
|
2,690
|
29,185
|
22,492
|
|||||||||
|
Agricultural Operating
|
8,579
|
40,085
|
31,318
|
|||||||||
|
Total Adjustable Rate
|
21,489
|
91,787
|
70,233
|
|||||||||
|
|
||||||||||||
|
Fixed Rate:
|
||||||||||||
|
1-4 Family Real Estate
|
44,382
|
41,397
|
33,563
|
|||||||||
|
Commercial and Multi-Family Real Estate
|
55,868
|
67,461
|
28,282
|
|||||||||
|
Agricultural Real Estate
|
12,442
|
2,705
|
9,158
|
|||||||||
|
Consumer
|
674
|
779,233
|
969,203
|
|||||||||
|
Commercial Operating
|
4,219
|
6,493
|
3,444
|
|||||||||
|
Agricultural Operating
|
15,358
|
39,286
|
49,883
|
|||||||||
|
Total Fixed-Rate
|
132,943
|
936,575
|
1,093,533
|
|||||||||
|
Total Loans Originated
|
154,432
|
1,028,362
|
1,163,766
|
|||||||||
|
|
||||||||||||
|
Purchases:
|
||||||||||||
|
Commercial and Multi-Family Real Estate
|
4,699
|
7,697
|
5,523
|
|||||||||
|
Agricultural Real Estate
|
-
|
-
|
61
|
|||||||||
|
Commercial Operating
|
-
|
-
|
-
|
|||||||||
|
Agricultural Operating
|
-
|
-
|
236
|
|||||||||
|
Total Loans Purchased
|
4,699
|
7,697
|
5,820
|
|||||||||
|
|
||||||||||||
|
|
||||||||||||
|
Sales and Repayments:
|
||||||||||||
|
Sales:
|
||||||||||||
|
1-4 Family Real Estate
|
-
|
-
|
3,439
|
|||||||||
|
Commercial and Multi-Family Real Estate
|
7,140
|
-
|
-
|
|||||||||
|
Consumer
|
12,782
|
638,025
|
894,605
|
|||||||||
|
Total Loan Sales
|
19,922
|
638,025
|
898,044
|
|||||||||
|
|
||||||||||||
|
Repayments:
|
||||||||||||
|
Loan Principal Repayments
|
85,426
|
386,278
|
324,128
|
|||||||||
|
Total Principal Repayments
|
85,426
|
386,278
|
324,128
|
|||||||||
|
Total Reductions
|
105,348
|
1,024,303
|
1,222,172
|
|||||||||
|
|
||||||||||||
|
Increase in Other Items, Net
|
(336
|
)
|
815
|
951
|
||||||||
|
Net Increase (decrease)
|
$
|
53,447
|
$
|
12,571
|
$
|
(51,635
|
)
|
|||||
|
|
|
|
|
Loans Delinquent For:
|
|
|
|
|||||||||||||||||||||||||||||
|
|
30-59 Days
|
60-89 Days
|
90 Days and Over
|
|||||||||||||||||||||||||||||||||
|
|
|
|
Percent
|
|
|
Percent
|
|
|
Percent
|
|||||||||||||||||||||||||||
|
|
|
|
of
|
|
|
of
|
|
|
of
|
|||||||||||||||||||||||||||
|
|
Number
|
Amount
|
Category
|
Number
|
Amount
|
Category
|
Number
|
Amount
|
Category
|
|||||||||||||||||||||||||||
|
|
|
|
|
(Dollars in Thousands)
|
|
|
|
|||||||||||||||||||||||||||||
|
Real Estate:
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
1-4 Family
|
3
|
$
|
53
|
3.9
|
%
|
-
|
$
|
-
|
0.0
|
%
|
1
|
$
|
245
|
67.1
|
%
|
|||||||||||||||||||||
|
Commercial & Multi-Family
|
1
|
102
|
7.6
|
%
|
-
|
-
|
0.0
|
%
|
1
|
107
|
29.3
|
%
|
||||||||||||||||||||||||
|
Agricultural Real Estate
|
1
|
1,169
|
86.4
|
%
|
-
|
-
|
0.0
|
%
|
-
|
-
|
0.0
|
%
|
||||||||||||||||||||||||
|
Consumer
|
2
|
29
|
2.1
|
%
|
1
|
21
|
100.0
|
%
|
1
|
13
|
3.6
|
%
|
||||||||||||||||||||||||
|
Agricultural Operating
|
-
|
-
|
0.0
|
%
|
-
|
-
|
0.0
|
%
|
-
|
-
|
0.0
|
%
|
||||||||||||||||||||||||
|
Commercial Operating
|
-
|
-
|
0.0
|
%
|
-
|
-
|
0.0
|
%
|
-
|
-
|
0.0
|
%
|
||||||||||||||||||||||||
|
Total
|
7
|
$
|
1,353
|
100.0
|
%
|
1
|
$
|
21
|
100.0
|
%
|
3
|
$
|
365
|
100.0
|
%
|
|||||||||||||||||||||
|
|
At September 30,
|
|||||||||||||||||||
|
|
2013
|
2012
|
2011
|
2010
|
2009
|
|||||||||||||||
|
Non-Performing Loans
|
(Dollars in Thousands)
|
|||||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||
|
Non-Accruing Loans:
|
|
|
|
|
|
|||||||||||||||
|
1-4 Family
|
$
|
245
|
$
|
307
|
$
|
85
|
$
|
39
|
$
|
266
|
||||||||||
|
Commercial & Multi-Family
|
427
|
1,423
|
13,025
|
4,137
|
11,512
|
|||||||||||||||
|
Agricultural Real Estate
|
-
|
-
|
-
|
2,650
|
-
|
|||||||||||||||
|
Consumer
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Agricultural Operating
|
-
|
-
|
-
|
400
|
-
|
|||||||||||||||
|
Commercial Operating
|
7
|
18
|
30
|
241
|
871
|
|||||||||||||||
|
Total
|
679
|
1,748
|
13,140
|
7,467
|
12,649
|
|||||||||||||||
|
|
||||||||||||||||||||
|
Accruing Loans Delinquent 90 Days or More:
|
||||||||||||||||||||
|
1-4 Family
|
-
|
-
|
-
|
404
|
-
|
|||||||||||||||
|
Commercial & Multi-Family
|
-
|
-
|
-
|
257
|
-
|
|||||||||||||||
|
Consumer
|
13
|
63
|
24
|
124
|
-
|
|||||||||||||||
|
Commercial Operating
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Total
|
13
|
63
|
24
|
785
|
-
|
|||||||||||||||
|
|
||||||||||||||||||||
|
Restructured Loans:
|
||||||||||||||||||||
|
1-4 Family
|
-
|
-
|
42
|
-
|
-
|
|||||||||||||||
|
Agricultural Operating
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Total
|
-
|
-
|
42
|
-
|
-
|
|||||||||||||||
|
|
||||||||||||||||||||
|
Total Non-Performing Loans
|
692
|
1,811
|
13,206
|
8,252
|
12,649
|
|||||||||||||||
|
|
||||||||||||||||||||
|
Other Assets
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Non-Accruing Investments:
|
||||||||||||||||||||
|
Trust Preferred Securities
|
-
|
-
|
-
|
150
|
-
|
|||||||||||||||
|
Total
|
-
|
-
|
-
|
150
|
-
|
|||||||||||||||
|
|
||||||||||||||||||||
|
Foreclosed Assets:
|
||||||||||||||||||||
|
1-4 Family
|
-
|
9
|
451
|
143
|
-
|
|||||||||||||||
|
Commercial & Multi-Family
|
116
|
827
|
181
|
606
|
957
|
|||||||||||||||
|
Agricultural Real Estate
|
-
|
-
|
2,020
|
-
|
-
|
|||||||||||||||
|
Commercial Operating
|
-
|
2
|
19
|
546
|
1,096
|
|||||||||||||||
|
Total
|
116
|
838
|
2,671
|
1,295
|
2,053
|
|||||||||||||||
|
|
||||||||||||||||||||
|
Total Other Assets
|
116
|
838
|
2,671
|
1,445
|
2,053
|
|||||||||||||||
|
|
||||||||||||||||||||
|
Total Non-Performing Assets
|
$
|
808
|
$
|
2,649
|
$
|
15,877
|
$
|
9,697
|
$
|
14,702
|
||||||||||
|
Total as a Percentage of Total Assets
|
0.05
|
%
|
0.16
|
%
|
1.24
|
%
|
0.94
|
%
|
1.76
|
%
|
||||||||||
|
|
September 30,
|
|||||||||||||||||||
|
|
2013
|
2012
|
2011
|
2010
|
2009
|
|||||||||||||||
|
|
(Dollars in Thousands)
|
|||||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||
|
Balance at Beginning of Period
|
$
|
3,971
|
$
|
4,926
|
$
|
5,234
|
$
|
6,993
|
$
|
5,732
|
||||||||||
|
|
||||||||||||||||||||
|
Charge Offs:
|
||||||||||||||||||||
|
1-4 Family
|
(25
|
)
|
(3
|
)
|
(229
|
)
|
(185
|
)
|
(28
|
)
|
||||||||||
|
Commercial & Multi-Family
|
(194
|
)
|
(2,094
|
)
|
(61
|
)
|
(6,979
|
)
|
(2,052
|
)
|
||||||||||
|
Consumer
|
(1
|
)
|
(6
|
)
|
(774
|
)
|
(12,139
|
)
|
(8,168
|
)
|
||||||||||
|
Commercial Operating
|
-
|
-
|
(43
|
)
|
(102
|
)
|
(7,685
|
)
|
||||||||||||
|
Agricultural Operating
|
-
|
-
|
-
|
-
|
(151
|
)
|
||||||||||||||
|
Total Charge Offs
|
(220
|
)
|
(2,103
|
)
|
(1,107
|
)
|
(19,405
|
)
|
(18,084
|
)
|
||||||||||
|
Recoveries:
|
||||||||||||||||||||
|
1-4 Family
|
2
|
1
|
-
|
1
|
465
|
|||||||||||||||
|
Commercial & Multi-Family
|
113
|
40
|
102
|
-
|
-
|
|||||||||||||||
|
Consumer
|
1
|
4
|
419
|
1,242
|
90
|
|||||||||||||||
|
Commercial Operating
|
63
|
4
|
-
|
402
|
39
|
|||||||||||||||
|
Agricultural Operating
|
-
|
50
|
-
|
210
|
38
|
|||||||||||||||
|
Total Recoveries
|
179
|
99
|
521
|
1,855
|
632
|
|||||||||||||||
|
|
||||||||||||||||||||
|
Net Charge Offs
|
(41
|
)
|
(2,004
|
)
|
(586
|
)
|
(17,550
|
)
|
(17,452
|
)
|
||||||||||
|
Provision Charged to Expense
|
-
|
1,049
|
278
|
15,791
|
18,713
|
|||||||||||||||
|
Balance at End of Period
|
$
|
3,930
|
$
|
3,971
|
$
|
4,926
|
$
|
5,234
|
$
|
6,993
|
||||||||||
|
|
||||||||||||||||||||
|
Ratio of Net Charge Offs During the Period to Average Loans Outstanding During the Period
|
0.01
|
%
|
0.61
|
%
|
0.17
|
%
|
4.36
|
%
|
4.12
|
%
|
||||||||||
|
|
||||||||||||||||||||
|
Ratio of Net Charge Offs During the Period to Non-Performing Assets at Year End
|
5.07
|
%
|
75.65
|
%
|
3.69
|
%
|
180.98
|
%
|
118.70
|
%
|
||||||||||
|
|
At September 30,
|
|||||||||||||||||||||||||||||||||||||||
|
|
2013
|
2012
|
2011
|
2010
|
2009
|
|||||||||||||||||||||||||||||||||||
|
|
Amount
|
Percent of Loans in Each Category of Total Loans
|
Amount
|
Percent of Loans in Each Category of Total Loans
|
Amount
|
Percent of Loans in Each Category of Total Loans
|
Amount
|
Percent of Loans in Each Category of Total Loans
|
Amount
|
Percent of Loans in Each Category of Total Loans
|
||||||||||||||||||||||||||||||
|
|
|
|
(Dollars in Thousands)
|
|
|
|
||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
|
One-to-Four Family Real Estate
|
$
|
333
|
21.4
|
%
|
$
|
193
|
14.8
|
%
|
$
|
165
|
10.7
|
%
|
$
|
50
|
11.0
|
%
|
$
|
59
|
12.2
|
%
|
||||||||||||||||||||
|
Commercial & Multi-Family Real Estate
|
1,937
|
50.1
|
%
|
3,113
|
58.0
|
%
|
3,901
|
60.9
|
%
|
3,053
|
55.1
|
%
|
4,231
|
58.3
|
%
|
|||||||||||||||||||||||||
|
Agricultural Real Estate
|
112
|
7.6
|
%
|
1
|
6.0
|
%
|
-
|
6.3
|
%
|
111
|
7.0
|
%
|
111
|
6.7
|
%
|
|||||||||||||||||||||||||
|
Consumer
|
74
|
7.9
|
%
|
3
|
9.9
|
%
|
16
|
10.8
|
%
|
738
|
12.9
|
%
|
243
|
9.0
|
%
|
|||||||||||||||||||||||||
|
Agricultural Operating
|
267
|
8.8
|
%
|
-
|
6.3
|
%
|
67
|
6.6
|
%
|
125
|
8.7
|
%
|
569
|
7.0
|
%
|
|||||||||||||||||||||||||
|
Commercial Operating
|
49
|
4.2
|
%
|
49
|
5.0
|
%
|
36
|
4.7
|
%
|
131
|
5.3
|
%
|
792
|
6.8
|
%
|
|||||||||||||||||||||||||
|
Unallocated
|
1,158
|
-
|
612
|
-
|
741
|
-
|
1,026
|
-
|
988
|
-
|
||||||||||||||||||||||||||||||
|
Total
|
$
|
3,930
|
100.0
|
%
|
$
|
3,971
|
100.0
|
%
|
$
|
4,926
|
100.0
|
%
|
$
|
5,234
|
100.0
|
%
|
$
|
6,993
|
100.0
|
%
|
||||||||||||||||||||
|
|
At September 30,
|
|||||||||||
|
|
2013
|
2012
|
2011
|
|||||||||
|
|
(Dollars in Thousands)
|
|||||||||||
|
|
|
|
|
|||||||||
|
Investment Securities AFS
|
|
|
|
|||||||||
|
Trust preferred and corporate securities
(1)
|
$
|
48,784
|
$
|
65,497
|
$
|
22,112
|
||||||
|
Asset backed securities
|
-
|
41,324
|
-
|
|||||||||
|
Agency and instrumentality securities
|
-
|
39,467
|
-
|
|||||||||
|
Small business administration securities
|
10,581
|
19,914
|
-
|
|||||||||
|
Obligations of states and political subdivisions
|
1,727
|
13,153
|
6,218
|
|||||||||
|
Non-bank qualified obligations of states and political subdivisions
|
238,729
|
255,895
|
-
|
|||||||||
|
Subtotal AFS
|
299,821
|
435,250
|
28,330
|
|||||||||
|
|
||||||||||||
|
Investment Securities HTM
|
||||||||||||
|
Agency and instrumentality securities
|
$
|
10,003
|
$
|
-
|
$
|
-
|
||||||
|
Obligations of states and political subdivisions*
|
19,549
|
-
|
-
|
|||||||||
|
Non-bank qualified obligations of states and political subdivisions
|
181,547
|
-
|
-
|
|||||||||
|
Subtotal HTM
|
211,099
|
-
|
-
|
|||||||||
|
|
||||||||||||
|
FHLB Stock
|
9,994
|
2,120
|
4,737
|
|||||||||
|
|
||||||||||||
|
Total Investment Securities and FHLB Stock
|
$
|
520,914
|
$
|
437,370
|
$
|
33,067
|
||||||
|
|
||||||||||||
|
Other Interest-Earning Assets:
|
||||||||||||
|
Interest bearing deposits in other financial institutions and Federal Funds Sold
(2)
|
$
|
64,732
|
$
|
128,056
|
$
|
271,621
|
||||||
| (1) | Within the trust preferred securities presented above, there are no securities from individual issuers that exceed 5% of the Company’s total equity. The name and the aggregate market value of securities of each individual issuer as of September 30, 2013 are as follows: Key Corp Capital I, $4.10 million; PNC Capital Trust, $4.18 million; Huntington Capital Trust II, $4.08 million; Wells Fargo (fka Corestates Capital Trust) $4.05 million. |
| (2) | The Company at times maintains balances in excess of insured limits (or with no federal insurance) at various financial institutions including the FHLB, the FRB and private institutions. At September 30, 2013, the Company had no interest bearing deposits held at the FHLB and $64.7 million in interest bearing deposits held at the FRB, respectively. At September 30, 2013, the Company had no federal funds sold at any private institution. |
|
|
September 30, 2013
|
|||||||||||||||||||||||
|
|
1 Year or
Less
|
After 1
Year
Through 5
Years
|
After 5
Years
Through
10 Years
|
After
10 Years
|
Total Investment
Securities
|
|||||||||||||||||||
|
|
Carrying
Value
|
Carrying
Value
|
Carrying
Value
|
Carrying
Value
|
Amortized
Cost
|
Fair
Value
|
||||||||||||||||||
|
Available for Sale
|
(Dollars in Thousands)
|
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Trust preferred and corporate securities
|
$
|
-
|
$
|
10,061
|
$
|
22,323
|
$
|
16,400
|
$
|
52,897
|
$
|
48,784
|
||||||||||||
|
Agency and instrumentality securities
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
Small business administration securities
|
-
|
-
|
10,581
|
-
|
10,099
|
10,581
|
||||||||||||||||||
|
Obligations of states and political subdivisions
|
-
|
-
|
591
|
1,136
|
1,880
|
1,727
|
||||||||||||||||||
|
Non-bank qualified obligations of states and political subdivisions
|
-
|
-
|
121,519
|
117,210
|
255,189
|
238,729
|
||||||||||||||||||
|
Total Investment Securities AFS
|
$
|
-
|
$
|
10,061
|
$
|
155,014
|
$
|
134,746
|
$
|
320,065
|
$
|
299,821
|
||||||||||||
|
|
||||||||||||||||||||||||
|
Weighted Average Yield
(1)
|
0.00
|
%
|
1.47
|
%
|
2.65
|
%
|
2.92
|
%
|
1.94
|
%
|
2.73
|
%
|
||||||||||||
|
|
September 30, 2013
|
|||||||||||||||||||||||
|
|
1 Year or
Less
|
After 1
Year
Through
5 Years
|
After 5
Years
Through
10 Years
|
After 10
Years
|
Total Investment Securities
|
|||||||||||||||||||
|
|
Carrying
Value
|
Carrying
Value
|
Carrying
Value
|
Carrying
Value
|
Amortized
Cost
|
Fair
Value
|
||||||||||||||||||
|
Held to Maturity
|
(Dollars in Thousands)
|
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Trust preferred and corporate securities
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||||
|
Agency and instrumentality securities
|
-
|
-
|
-
|
10,003
|
10,003
|
9,613
|
||||||||||||||||||
|
Small business administration securities
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
Obligations of states and political subdivisions
|
649
|
2,234
|
7,320
|
9,346
|
19,549
|
18,342
|
||||||||||||||||||
|
Non-bank qualified obligations of states and political subdivisions
|
-
|
-
|
43,227
|
138,320
|
181,547
|
169,462
|
||||||||||||||||||
|
Total Investment Securities HTM
|
$
|
649
|
$
|
2,234
|
$
|
50,547
|
$
|
157,669
|
$
|
211,099
|
$
|
197,417
|
||||||||||||
|
|
||||||||||||||||||||||||
|
Weighted Average Yield
(1)
|
2.47
|
%
|
2.44
|
%
|
1.99
|
%
|
2.38
|
%
|
2.28
|
%
|
3.18
|
%
|
||||||||||||
| (1) | Yields on tax-exempt obligations have not been computed on a tax-equivalent basis. |
|
|
At September 30,
|
|||||||||||
|
|
2013
|
2012
|
2011
|
|||||||||
|
Available for Sale
|
(Dollars in Thousands)
|
|||||||||||
|
|
|
|
|
|||||||||
|
Freddie Mac
|
$
|
82,189
|
$
|
129,940
|
$
|
20,558
|
||||||
|
Fannie Mae
|
252,196
|
444,625
|
257,612
|
|||||||||
|
Fannie Mae DUS
|
224,379
|
80,946
|
-
|
|||||||||
|
Ginnie Mae
|
22,608
|
25,931
|
312,748
|
|||||||||
|
Total AFS
|
$
|
581,372
|
$
|
681,442
|
$
|
590,918
|
||||||
|
|
At September 30,
|
|||||||||||
|
|
2013
|
2012
|
2011
|
|||||||||
|
Held to Maturity
|
(Dollars in Thousands)
|
|||||||||||
|
|
|
|
|
|||||||||
|
Freddie Mac
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||
|
Fannie Mae
|
76,927
|
-
|
-
|
|||||||||
|
Fannie Mae DUS
|
-
|
-
|
-
|
|||||||||
|
Ginnie Mae
|
-
|
-
|
-
|
|||||||||
|
Total HTM
|
$
|
76,927
|
$
|
-
|
$
|
-
|
||||||
|
|
September 30, 2013
|
|||||||||||||||||||||||
|
|
1 Year or
Less
|
After 1 Year
Through 5
Years
|
After 5
Years
Through
10 Years
|
After 10
Years
|
Total Investment
Securities
|
|||||||||||||||||||
|
|
Carrying
Value
|
Carrying
Value
|
Carrying
Value
|
Carrying
Value
|
Amortized
Cost
|
Fair
Value
|
||||||||||||||||||
|
Available for Sale
|
(Dollars in Thousands)
|
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Freddie Mac
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
82,189
|
$
|
82,488
|
$
|
82,189
|
||||||||||||
|
Fannie Mae
|
-
|
-
|
62,127
|
190,069
|
249,583
|
252,196
|
||||||||||||||||||
|
Fannie Mae DUS
|
-
|
-
|
171,075
|
53,304
|
241,217
|
224,379
|
||||||||||||||||||
|
Ginnie Mae
|
-
|
-
|
-
|
22,608
|
23,055
|
22,608
|
||||||||||||||||||
|
Total Investment Securities
|
$
|
-
|
$
|
-
|
$
|
233,202
|
$
|
348,170
|
$
|
596,343
|
$
|
581,372
|
||||||||||||
|
|
||||||||||||||||||||||||
|
Weighted Average Yield
|
0.00
|
%
|
0.00
|
%
|
2.62
|
%
|
2.41
|
%
|
1.76
|
%
|
2.49
|
%
|
||||||||||||
|
|
September 30, 2013
|
|||||||||||||||||||||||
|
|
1 Year or
Less
|
After 1 Year
Through 5
Years
|
After 5
Years
Through
10 Years
|
After 10
Years
|
Total Investment
Securities
|
|||||||||||||||||||
|
|
Carrying
Value
|
Carrying
Value
|
Carrying
Value
|
Carrying
Value
|
Amortized
Cost
|
Fair
Value
|
||||||||||||||||||
|
Held to Maturity
|
(Dollars in Thousands)
|
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Freddie Mac
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||||
|
Fannie Mae
|
-
|
-
|
-
|
76,927
|
76,927
|
73,101
|
||||||||||||||||||
|
Fannie Mae DUS
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
Ginnie Mae
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
Total Investment Securities
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
76,927
|
$
|
76,927
|
$
|
73,101
|
||||||||||||
|
|
||||||||||||||||||||||||
|
Weighted Average Yield
|
0.00
|
%
|
0.00
|
%
|
0.00
|
%
|
2.30
|
%
|
2.30
|
%
|
2.96
|
%
|
||||||||||||
|
|
September 30,
|
|||||||||||
|
|
2013
|
2012
|
2011
|
|||||||||
|
|
(Dollars in Thousands)
|
|
||||||||||
|
|
|
|
|
|||||||||
|
Opening Balance
|
$
|
1,379,794
|
$
|
1,141,620
|
$
|
897,454
|
||||||
|
Deposits
|
180,050,543
|
148,719,273
|
124,923,489
|
|||||||||
|
Withdrawals
|
(180,115,818
|
)
|
(148,482,630
|
)
|
(124,681,473
|
)
|
||||||
|
Interest Credited
|
764
|
1,531
|
2,150
|
|||||||||
|
|
||||||||||||
|
Ending Balance
|
$
|
1,315,283
|
$
|
1,379,794
|
$
|
1,141,620
|
||||||
|
|
||||||||||||
|
Net (Decrease) Increase
|
$
|
(64,511
|
)
|
$
|
238,174
|
$
|
244,166
|
|||||
|
|
||||||||||||
|
Percent (Decrease) Increase
|
-4.68
|
%
|
20.86
|
%
|
27.21
|
%
|
||||||
|
|
September 30,
|
||||||||||||||||||||||||
|
|
2013
|
2012
|
2011
|
||||||||||||||||||||||
|
|
Amount
|
Percent of Total
|
Amount
|
Percent of Total
|
Amount
|
Percent of Total
|
|||||||||||||||||||
|
|
(Dollars in Thousands)
|
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
Transactions and Savings Deposits:
|
|
|
|
|
|
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
Non-Interest Bearing Demand Accounts
|
$
|
1,086,258
|
82.59
|
%
|
$
|
1,181,299
|
85.61
|
%
|
$
|
945,956
|
82.86
|
%
|
|||||||||||||
|
Interest Bearing Demand Accounts
|
31,181
|
2.37
|
33,094
|
2.40
|
31,249
|
2.74
|
|||||||||||||||||||
|
Savings Accounts
|
26,229
|
1.99
|
26,053
|
1.89
|
11,136
|
0.97
|
|||||||||||||||||||
|
Money Market Accounts
|
40,016
|
3.04
|
38,585
|
2.80
|
36,717
|
3.22
|
|||||||||||||||||||
|
|
|||||||||||||||||||||||||
|
Total Non-Certificate
|
1,183,684
|
89.99
|
1,279,031
|
92.70
|
1,025,058
|
89.79
|
|||||||||||||||||||
|
|
|||||||||||||||||||||||||
|
Certificates:
|
|||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||
|
Variable
|
211
|
0.02
|
218
|
0.02
|
284
|
0.03
|
|||||||||||||||||||
| 0.00 - 1.99% |
122,136
|
9.29
|
68,483
|
4.96
|
74,145
|
5.31
|
|||||||||||||||||||
| 2.00 - 3.99% |
8,839
|
0.67
|
28,694
|
2.08
|
35,189
|
2.52
|
|||||||||||||||||||
| 4.00 - 5.99% |
413
|
0.03
|
3,368
|
0.24
|
6,944
|
0.50
|
|||||||||||||||||||
| 6.00 - 7.99% |
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||
|
Total Certificates
|
131,599
|
10.01
|
100,763
|
7.30
|
116,562
|
10.21
|
|||||||||||||||||||
|
Total Deposits
|
$
|
1,315,283
|
100.00
|
%
|
$
|
1,379,794
|
100.00
|
%
|
$
|
1,141,620
|
100.00
|
%
|
|||||||||||||
|
|
Variable
|
0.00- 1.99%
|
2.00- 3.99%
|
4.00- 5.99%
|
6.00- 7.99%
|
Total
|
Percent of Total
|
|||||||||||||||||||||
|
|
(Dollars in Thousands)
|
|||||||||||||||||||||||||||
|
Certificate accounts maturing in quarter ending:
|
|
|
|
|||||||||||||||||||||||||
|
|
|
|
|
|||||||||||||||||||||||||
|
December 31, 2013
|
28
|
46,573
|
872
|
413
|
-
|
47,886
|
36.4
|
|||||||||||||||||||||
|
March 31, 2014
|
48
|
34,299
|
564
|
-
|
-
|
34,911
|
26.5
|
|||||||||||||||||||||
|
June 30, 2014
|
22
|
9,488
|
632
|
-
|
-
|
10,142
|
7.7
|
|||||||||||||||||||||
|
September 30, 2014
|
46
|
2,304
|
1,078
|
-
|
-
|
3,428
|
2.6
|
|||||||||||||||||||||
|
December 31, 2014
|
33
|
7,223
|
1,451
|
-
|
-
|
8,707
|
6.6
|
|||||||||||||||||||||
|
March 31, 2015
|
34
|
1,172
|
856
|
-
|
-
|
2,062
|
1.6
|
|||||||||||||||||||||
|
June 30, 2015
|
-
|
2,982
|
997
|
-
|
-
|
3,979
|
3.0
|
|||||||||||||||||||||
|
September 30, 2015
|
-
|
1,478
|
180
|
-
|
-
|
1,658
|
1.3
|
|||||||||||||||||||||
|
December 31, 2015
|
-
|
3,839
|
1,435
|
-
|
-
|
5,274
|
4.0
|
|||||||||||||||||||||
|
March 31, 2016
|
-
|
524
|
209
|
-
|
-
|
733
|
0.6
|
|||||||||||||||||||||
|
June 30, 2016
|
-
|
3,532
|
191
|
-
|
-
|
3,723
|
2.8
|
|||||||||||||||||||||
|
September 30, 2016
|
-
|
462
|
344
|
-
|
-
|
806
|
0.6
|
|||||||||||||||||||||
|
Thereafter
|
-
|
8,260
|
30
|
-
|
-
|
8,290
|
6.3
|
|||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Total
|
$
|
211
|
$
|
122,136
|
$
|
8,839
|
$
|
413
|
$
|
-
|
$
|
131,599
|
100.0
|
%
|
||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Percent of total
|
0.2
|
%
|
92.8
|
%
|
6.7
|
%
|
0.3
|
%
|
0.0
|
%
|
100.0
|
%
|
||||||||||||||||
|
|
Maturity
|
|||||||||||||||||||
|
|
3 Months or Less
|
After 3 to 6 Months
|
After 6 to 12 Months
|
After 12 Months
|
Total
|
|||||||||||||||
|
|
(Dollars in Thousands)
|
|||||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||
|
Certificates of deposit less than $100,000
|
$
|
14,773
|
$
|
3,494
|
$
|
9,888
|
$
|
24,894
|
$
|
53,049
|
||||||||||
|
|
||||||||||||||||||||
|
Certificates of deposit of $100,000or more
|
33,112
|
31,418
|
3,681
|
10,339
|
$
|
78,550
|
||||||||||||||
|
|
||||||||||||||||||||
|
Total certificates of deposit
|
$
|
47,885
|
$
|
34,912
|
$
|
13,569
|
$
|
35,233
|
$
|
131,599
|
||||||||||
|
|
September 30,
|
|||||||||||
|
|
2013
|
2012
|
2011
|
|||||||||
|
|
(Dollars in Thousands)
|
|||||||||||
|
Maximum Balance:
|
|
|
|
|||||||||
|
FHLB advances
|
$
|
7,000
|
$
|
11,000
|
$
|
22,000
|
||||||
|
Repurchase agreements
|
19,901
|
27,617
|
11,787
|
|||||||||
|
Subordinated debentures
|
10,310
|
10,310
|
10,310
|
|||||||||
|
Overnight fed funds purchased
|
325,000
|
165,000
|
95,000
|
|||||||||
|
|
||||||||||||
|
Average Balance:
|
||||||||||||
|
FHLB advances
|
$
|
8,096
|
$
|
11,000
|
$
|
21,234
|
||||||
|
Repurchase agreements
|
10,540
|
15,278
|
6,018
|
|||||||||
|
Subordinated debentures
|
10,310
|
10,310
|
10,310
|
|||||||||
|
Overnight fed funds purchased
|
129,825
|
34,579
|
18,220
|
|||||||||
|
|
September 30,
|
|||||||||||
|
|
2013
|
2012
|
2011
|
|||||||||
|
|
(Dollars in Thousands)
|
|||||||||||
|
|
|
|
|
|||||||||
|
FHLB advances
|
$
|
7,000
|
$
|
11,000
|
$
|
11,000
|
||||||
|
Repurchase agreements
|
9,146
|
26,400
|
8,055
|
|||||||||
|
Subordinated debentures
|
10,310
|
10,310
|
10,310
|
|||||||||
|
Overnight fed funds purchased
|
190,000
|
-
|
-
|
|||||||||
|
Total borrowings
|
$
|
216,456
|
$
|
47,710
|
$
|
29,365
|
||||||
|
|
||||||||||||
|
Weighted average interest rate of FHLB advances
|
6.98
|
%
|
6.00
|
%
|
6.00
|
%
|
||||||
|
|
||||||||||||
|
Weighted average interest rate of repurchase agreements
|
0.52
|
%
|
0.51
|
%
|
0.50
|
%
|
||||||
|
|
||||||||||||
|
Weighted average interest rate of subordinated debentures
|
4.15
|
%
|
4.39
|
%
|
4.31
|
%
|
||||||
|
|
||||||||||||
|
Weighted average interest rate of overnight fed funds purchased
|
0.54
|
%
|
0.00
|
%
|
0.00
|
%
|
||||||
| · | 4.5% CET1 to risk-weighted assets; |
| · | 6.0% Tier 1 capital (that is, CET1 plus Additional Tier 1 capital) to risk-weighted assets; |
| · | 8.0% Total capital (that is, Tier 1 capital plus Tier 2 capital) to risk-weighted assets; and |
| · | 4% Tier 1 capital to average consolidated assets as reported on consolidated financial statements (known as the “leverage ratio”). |
| · | the savings association would be undercapitalized following the distribution; |
| · | the proposed distribution raises safety and soundness concerns; or |
| · | the proposed distribution violates a prohibition contained in any statute, regulation, enforcement action or agreement between the savings association (or its holding company, in the case of the Federal Reserve) and the entity’s primary federal regulator, or a condition imposed on the savings association (or its holding company, in the case of the Federal Reserve) in an application or notice approved by the entity’s primary federal regulator. |
| · | control (as defined under the HOLA) of another savings institution (or a holding company parent) without prior Federal Reserve approval; |
| · | through merger, consolidation, or purchase of assets, another savings institution or a holding company thereof, or acquiring all or substantially all of the assets of such institution (or a holding company) without prior Federal Reserve approval; or |
| · | control of any depository institution not insured by the FDIC (except through a merger with and into the holding company’s savings institution subsidiary that is approved by the Federal Reserve). |
| · | in the case of certain emergency acquisitions approved by the FDIC; |
| · | if such holding company controls a savings institution subsidiary that operated a home or branch office in such additional state as of March 5, 1987; or |
| · | if the laws of the state in which the savings institution to be acquired is located specifically authorize a savings institution chartered by that state to be acquired by a savings institution chartered by the state where the acquiring savings institution or savings and loan holding company is located, or by a holding company that controls such a state chartered association. |
| · | Separate and apart from enforcement orders issued against the Bank and the Company, we face increased regulation of our industry. Compliance with such regulation may increase our costs and limit our ability to pursue business opportunities; |
| · | Customer demand for loans secured by real estate could be reduced due to weaker economic conditions, an increase in unemployment, a decrease in real estate values or an increase in interest rates; |
| · | The process we use to estimate losses inherent in our credit exposure requires difficult, subjective and complex judgments, including forecasts of economic conditions, and whether economic conditions might impair the ability of our borrowers to repay their loans. The level of uncertainty concerning economic conditions may adversely affect the accuracy of our estimates which may, in turn, impact the reliability of the process; |
| · | The value of the portfolio of investment securities that we hold, including our trust preferred securities, may be adversely affected; and |
| · | Due to financial setbacks or other regulatory action, we may be required to pay significantly higher FDIC insurance premiums in the future. See “– Regulation.” |
| · | Commercial Mortgage Loans . Repayment is dependent upon income being generated in amounts sufficient to cover operating expenses and debt service. |
| · | Commercial Loans . Repayment is dependent upon the successful operation of the borrower’s business. |
| · | Consumer Loans . Consumer loans (such as personal lines of credit) are collateralized, if at all, with assets that may not provide an adequate source of payment of the loan due to depreciation, damage, or loss. |
| · | Agricultural Loans . Repayment is dependent upon the successful operation of the business, which is greatly dependent on many things outside the control of either the Bank or the borrowers. These factors include weather, commodity prices, and interest rates, among others. |
| · | announcements of developments related to the Company’s business, |
| · | fluctuations in the Company’s results of operations, |
| · | sales of substantial amounts of the Company’s securities into the marketplace, |
| · | general conditions in the Company’s banking niche or the worldwide economy, |
| · | a shortfall in revenues or earnings compared to securities analysts’ expectations, |
| · | lack of an active trading market for the common stock, |
| · | changes in analysts’ recommendations or projections, |
| · | the Company’s announcement of new acquisitions or other projects, and |
| · | negative evaluation by our regulators of our compliance with our Orders. |
|
Item 5.
|
|
|
Fiscal Year 2013
|
Fiscal Year 2012
|
||||||||||||||
|
|
Low
|
High
|
Low
|
High
|
||||||||||||
|
|
|
|
|
|
||||||||||||
|
First Quarter
|
$
|
22.50
|
$
|
24.90
|
$
|
14.14
|
$
|
17.13
|
||||||||
|
Second Quarter
|
22.50
|
26.56
|
15.53
|
22.00
|
||||||||||||
|
Third Quarter
|
26.00
|
27.68
|
19.74
|
21.68
|
||||||||||||
|
Fourth Quarter
|
26.18
|
38.57
|
19.60
|
24.78
|
||||||||||||
|
SEPTEMBER 30,
|
2013
|
2012
|
2011
|
2010
|
2009
|
|||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||
|
SELECTED FINANCIAL CONDITION DATA
|
|
|
|
|
|
|||||||||||||||
|
(Dollars in Thousands)
|
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||
|
Total assets
|
$
|
1,691,989
|
$
|
1,648,898
|
$
|
1,275,481
|
$
|
1,029,766
|
$
|
834,777
|
||||||||||
|
Loans receivable, net
|
380,428
|
326,981
|
314,410
|
366,045
|
391,609
|
|||||||||||||||
|
Securities available for sale
|
881,193
|
1,116,692
|
619,248
|
506,852
|
364,838
|
|||||||||||||||
|
Securities held to maturity
|
288,026
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Goodwill and intangible assets
|
2,339
|
2,035
|
1,315
|
2,663
|
2,215
|
|||||||||||||||
|
Deposits
|
1,315,283
|
1,379,794
|
1,141,620
|
897,454
|
653,747
|
|||||||||||||||
|
Total borrowings
|
216,456
|
47,710
|
29,365
|
41,214
|
116,796
|
|||||||||||||||
|
Stockholders' equity
|
142,984
|
145,859
|
80,577
|
72,044
|
47,345
|
|||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
YEAR ENDED SEPTEMBER 30,
|
2013
|
2012
|
2011
|
2010
|
2009
|
|||||||||||||||
|
|
||||||||||||||||||||
|
SELECTED OPERATIONS DATA
|
||||||||||||||||||||
|
(Dollars in Thousands, Except Per Share Data)
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Total interest income
|
$
|
38,976
|
$
|
37,297
|
$
|
39,059
|
$
|
39,083
|
$
|
36,726
|
||||||||||
|
Total interest expense
|
2,954
|
3,563
|
4,747
|
5,993
|
8,907
|
|||||||||||||||
|
Net interest income
|
36,022
|
33,734
|
34,312
|
33,090
|
27,819
|
|||||||||||||||
|
Provision for loan losses
|
-
|
1,049
|
278
|
15,791
|
18,713
|
|||||||||||||||
|
Net interest income after provision for loan losses
|
36,022
|
32,685
|
34,034
|
17,299
|
9,106
|
|||||||||||||||
|
Total non-interest income
|
55,503
|
69,574
|
57,491
|
97,444
|
79,969
|
|||||||||||||||
|
Total non-interest expense
|
74,403
|
75,463
|
83,262
|
94,930
|
91,081
|
|||||||||||||||
|
Income (loss) before income tax expense (benefit)
|
17,122
|
26,796
|
8,263
|
19,813
|
(2,006
|
)
|
||||||||||||||
|
Income tax expense (benefit)
|
3,704
|
9,682
|
3,623
|
7,420
|
(543
|
)
|
||||||||||||||
|
Net income (loss)
|
13,418
|
17,114
|
4,640
|
12,393
|
(1,463
|
)
|
||||||||||||||
|
|
||||||||||||||||||||
|
Earnings per common share:
|
||||||||||||||||||||
|
Basic
|
$
|
2.40
|
$
|
4.94
|
$
|
1.49
|
$
|
4.23
|
$
|
(0.56
|
)
|
|||||||||
|
Diluted
|
$
|
2.38
|
$
|
4.92
|
$
|
1.49
|
$
|
4.11
|
$
|
(0.56
|
)
|
|||||||||
|
YEAR ENDED SEPTEMBER 30,
|
2013
|
2012
|
2011
|
2010
|
2009
|
|||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||
|
SELECTED FINANCIAL RATIOS AND OTHER DATA
|
|
|
|
|
|
|||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||
|
PERFORMANCE RATIOS
|
|
|
|
|
|
|||||||||||||||
|
Return on average assets
|
0.78
|
%
|
1.22
|
%
|
0.41
|
%
|
1.22
|
%
|
-0.20
|
%
|
||||||||||
|
Return on average equity
|
9.36
|
%
|
18.47
|
%
|
5.71
|
%
|
20.59
|
%
|
-3.13
|
%
|
||||||||||
|
Net interest margin
|
2.48
|
%
|
2.56
|
%
|
3.21
|
%
|
3.43
|
%
|
3.50
|
%
|
||||||||||
|
|
||||||||||||||||||||
|
QUALITY RATIOS
|
||||||||||||||||||||
|
Non-performing assets to total assets
|
0.05
|
%
|
0.16
|
%
|
1.24
|
%
|
0.94
|
%
|
1.76
|
%
|
||||||||||
|
Allowance for loan losses to non-performing loans
|
568
|
%
|
219
|
%
|
53
|
%
|
63
|
%
|
55
|
%
|
||||||||||
|
|
||||||||||||||||||||
|
CAPITAL RATIOS
|
||||||||||||||||||||
|
Stockholders' equity to total assets
|
8.45
|
%
|
8.85
|
%
|
6.32
|
%
|
7.00
|
%
|
5.67
|
%
|
||||||||||
|
Average stockholders' equity to average assets
|
8.37
|
%
|
6.62
|
%
|
7.16
|
%
|
5.93
|
%
|
5.42
|
%
|
||||||||||
|
|
||||||||||||||||||||
|
OTHER DATA
|
||||||||||||||||||||
|
Book value per common share outstanding at end of year
|
$
|
23.55
|
$
|
26.79
|
$
|
25.61
|
$
|
23.15
|
$
|
17.97
|
||||||||||
|
Dividends declared per share at end of year
|
0.52
|
0.52
|
0.52
|
0.52
|
0.52
|
|||||||||||||||
|
Number of full-service offices at end of year
|
11
|
12
|
12
|
12
|
12
|
|||||||||||||||
|
|
||||||||||||||||||||
|
Common Shares Outstanding
|
6,070,654
|
5,443,881
|
3,146,867
|
3,111,413
|
2,634,215
|
|||||||||||||||
|
Year Ended September 30,
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|||||||||||||||||||||||||||
|
(Dollars in Thousands)
|
Average
Outstanding
Balance
|
Interest
Earned /
Paid
|
Yield /
Rate
|
Average
Outstanding
Balance
|
Interest
Earned /
Paid
|
Yield /
Rate
|
Average
Outstanding
Balance
|
Interest
Earned /
Paid
|
Yield /
Rate
|
|||||||||||||||||||||||||||
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
|
Loans receivable
|
$
|
340,702
|
$
|
16,151
|
4.74
|
%
|
$
|
327,634
|
$
|
18,058
|
5.51
|
%
|
$
|
338,114
|
$
|
19,654
|
5.81
|
%
|
||||||||||||||||||
|
Mortgage-backed securities
|
700,709
|
11,900
|
1.70
|
%
|
756,465
|
16,133
|
2.13
|
%
|
549,374
|
18,362
|
3.34
|
%
|
||||||||||||||||||||||||
|
Other investments and fed funds sold
|
598,003
|
10,925
|
2.61
|
%
|
254,029
|
3,106
|
1.40
|
%
|
181,514
|
1,043
|
0.57
|
%
|
||||||||||||||||||||||||
|
Total interest-earning assets
|
1,639,414
|
$
|
38,976
|
2.66
|
%
|
1,338,128
|
$
|
37,297
|
2.82
|
%
|
1,069,002
|
$
|
39,059
|
3.65
|
%
|
|||||||||||||||||||||
|
Non-interest-earning assets
|
72,600
|
61,978
|
67,114
|
|||||||||||||||||||||||||||||||||
|
Total assets
|
$
|
1,712,014
|
$
|
1,400,106
|
$
|
1,136,116
|
||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Non-interest bearing deposits
|
$
|
1,192,969
|
$
|
-
|
0.00
|
%
|
$
|
1,018,748
|
$
|
-
|
0.00
|
%
|
$
|
780,941
|
$
|
-
|
0.00
|
%
|
||||||||||||||||||
|
Interest-bearing liabilities:
|
||||||||||||||||||||||||||||||||||||
|
Interest-bearing checking
|
32,030
|
125
|
0.39
|
%
|
33,555
|
252
|
0.75
|
%
|
32,717
|
409
|
1.25
|
%
|
||||||||||||||||||||||||
|
Savings
|
27,907
|
39
|
0.14
|
%
|
17,773
|
39
|
0.22
|
%
|
11,248
|
37
|
0.33
|
%
|
||||||||||||||||||||||||
|
Money markets
|
40,694
|
100
|
0.25
|
%
|
38,552
|
133
|
0.34
|
%
|
34,975
|
234
|
0.67
|
%
|
||||||||||||||||||||||||
|
Time deposits
|
101,552
|
1,016
|
1.00
|
%
|
105,605
|
1,782
|
1.69
|
%
|
119,318
|
2,389
|
2.00
|
%
|
||||||||||||||||||||||||
|
FHLB advances
|
8,087
|
727
|
8.99
|
%
|
11,000
|
670
|
6.09
|
%
|
21,230
|
1,124
|
5.29
|
%
|
||||||||||||||||||||||||
|
Overnight fed funds purchased
|
129,016
|
423
|
0.33
|
%
|
34,414
|
128
|
0.37
|
%
|
18,086
|
57
|
0.32
|
%
|
||||||||||||||||||||||||
|
Other borrowings
|
20,839
|
524
|
2.51
|
%
|
25,584
|
559
|
2.18
|
%
|
16,322
|
497
|
3.04
|
%
|
||||||||||||||||||||||||
|
Total interest-bearing liabilities
|
360,125
|
2,954
|
0.82
|
%
|
266,483
|
3,563
|
1.34
|
%
|
253,896
|
4,747
|
1.87
|
%
|
||||||||||||||||||||||||
|
Total deposits and interest-bearing liabilities
|
1,553,094
|
$
|
2,954
|
0.19
|
%
|
1,285,231
|
$
|
3,563
|
0.28
|
%
|
1,034,837
|
$
|
4,747
|
0.46
|
%
|
|||||||||||||||||||||
|
Other non-interest bearing liabilities
|
15,605
|
22,198
|
19,956
|
|||||||||||||||||||||||||||||||||
|
Total liabilities
|
1,568,699
|
1,307,429
|
1,054,793
|
|||||||||||||||||||||||||||||||||
|
Stockholders' equity
|
143,315
|
92,677
|
81,323
|
|||||||||||||||||||||||||||||||||
|
Total liabilities and stockholders' equity
|
$
|
1,712,014
|
$
|
1,400,106
|
$
|
1,136,116
|
||||||||||||||||||||||||||||||
|
Net interest income and netinterest rate spread including non-interest bearing deposits
|
$
|
36,022
|
2.47
|
%
|
$
|
33,734
|
2.54
|
%
|
$
|
34,312
|
3.19
|
%
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||
|
Net interest margin
|
2.48
|
%
|
2.56
|
%
|
3.21
|
%
|
||||||||||||||||||||||||||||||
|
Year Ended September 30,
|
2013 vs. 2012
|
2012 vs. 2011 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
Increase /
(Decrease)
Due to Volume
|
Increase /
(Decrease)
Due to Rate
|
Total
Increase /
(Decrease)
|
Increase /
(Decrease)
Due to Volume
|
Increase /
(Decrease)
Due to Rate
|
Total
Increase /
(Decrease)
|
||||||||||||||||||
|
Interest-earning assets
|
|
|
|
|
|
|
||||||||||||||||||
|
Loans Receivable
|
$
|
697
|
$
|
(2,604
|
)
|
$
|
(1,907
|
)
|
$
|
(599
|
)
|
$
|
(997
|
)
|
$
|
(1,596
|
)
|
|||||||
|
Mortgage-backed securities
|
(1,132
|
)
|
(3,101
|
)
|
(4,233
|
)
|
5,643
|
(7,872
|
)
|
(2,229
|
)
|
|||||||||||||
|
Other investments
|
4,773
|
3,046
|
7,819
|
444
|
1,619
|
2,063
|
||||||||||||||||||
|
Total interest-earning assets
|
$
|
4,337
|
$
|
(2,658
|
)
|
$
|
1,679
|
$
|
5,488
|
$
|
(7,250
|
)
|
$
|
(1,762
|
)
|
|||||||||
|
|
||||||||||||||||||||||||
|
Interest-bearing liabilities
|
||||||||||||||||||||||||
|
Interest-bearing checking
|
$
|
(11
|
)
|
$
|
(116
|
)
|
$
|
(127
|
)
|
$
|
10
|
$
|
(167
|
)
|
$
|
(157
|
)
|
|||||||
|
Savings
|
17
|
(17
|
)
|
-
|
17
|
(15
|
)
|
2
|
||||||||||||||||
|
Money markets
|
6
|
(39
|
)
|
(33
|
)
|
22
|
(123
|
)
|
(101
|
)
|
||||||||||||||
|
Time deposits
|
(66
|
)
|
(700
|
)
|
(766
|
)
|
(258
|
)
|
(349
|
)
|
(607
|
)
|
||||||||||||
|
FHLB advances
|
(208
|
)
|
265
|
57
|
162
|
(545
|
)
|
(383
|
)
|
|||||||||||||||
|
Overnight fed funds purchased
|
310
|
(15
|
)
|
295
|
-
|
-
|
-
|
|||||||||||||||||
|
Other borrowings
|
(112
|
)
|
77
|
(35
|
)
|
229
|
(167
|
)
|
62
|
|||||||||||||||
|
Total interest-bearing liabilities
|
$
|
(63
|
)
|
$
|
(546
|
)
|
$
|
(609
|
)
|
$
|
182
|
$
|
(1,366
|
)
|
$
|
(1,184
|
)
|
|||||||
|
|
||||||||||||||||||||||||
|
Net effect on net interest income
|
$
|
4,400
|
$
|
(2,112
|
)
|
$
|
2,288
|
$
|
5,306
|
$
|
(5,884
|
)
|
$
|
(578
|
)
|
|||||||||
|
Net Sensitive Earnings at Risk
|
||||||||||||||||
|
|
Standard (Parallel Shift) Year 1
|
|||||||||||||||
|
|
Net Interest Income at Risk%
|
|||||||||||||||
|
|
-100
|
+100
|
+200
|
+300
|
||||||||||||
|
Basis Point Change Scenario
|
-1.9
|
%
|
-3.4
|
%
|
-7.0
|
%
|
-10.6
|
%
|
||||||||
|
Board Policy Limits
|
-5.0
|
%
|
-5.0
|
%
|
-10.0
|
%
|
-15.0
|
%
|
||||||||
|
|
|
% of
|
Change in Interest Income/Expense for a given change in interest rates
|
|||||||||||||||||||||
|
|
Total Earning
|
Total Earning
|
Over / (Under) Base Case Parallel Ramp
|
|||||||||||||||||||||
|
Basis Point Change Scenario
|
Assets
|
Assets
|
-100
|
+100
|
+200
|
+300
|
||||||||||||||||||
|
Total Loans
|
380,265
|
23.9
|
%
|
18,012
|
19,359
|
20,120
|
20,895
|
|||||||||||||||||
|
Total Investments (non-TEY) and other Earning Assets
|
1,213,777
|
76.1
|
%
|
21,186
|
22,706
|
23,538
|
24,393
|
|||||||||||||||||
|
Total Interest -Sensitive Income
|
1,594,042
|
100.0
|
%
|
39,198
|
42,065
|
43,658
|
45,288
|
|||||||||||||||||
|
Total Interest-Bearing Deposits
|
229,025
|
52.6
|
%
|
705
|
2,008
|
3,061
|
4,166
|
|||||||||||||||||
|
Total Borrowerings
|
206,146
|
47.4
|
%
|
873
|
3,025
|
4,935
|
6,845
|
|||||||||||||||||
|
Total Interest-Sensitive Expense
|
435,171
|
100.0
|
%
|
1,578
|
5,033
|
7,996
|
11,011
|
|||||||||||||||||
|
|
Standard (Parallel Shift)
|
|||||||||||||||
|
|
Economic Value of Equity at Risk%
|
|||||||||||||||
|
|
-100
|
+100
|
+200
|
+300
|
||||||||||||
|
Basis Point Change Scenario
|
-1.9
|
%
|
-2.4
|
%
|
-7.4
|
%
|
-13.6
|
%
|
||||||||
|
Board Policy Limits
|
-10.0
|
%
|
-10.0
|
%
|
-20.0
|
%
|
-30.0
|
%
|
||||||||
|
|
Book
|
% of Total Earning
|
Change in Economic Value for a given change in interest rates
|
|||||||||||||||||||||
|
Economic Value Sensitivity
|
Value
|
Assets
|
Over / (Under) Base Case Parallel Ramp
|
|||||||||||||||||||||
|
Basis Point Change Scenario
|
|
|
-100
|
+100
|
+200
|
+300
|
||||||||||||||||||
|
Total Loans
|
380,265
|
22.1
|
%
|
2.1
|
%
|
-2.8
|
%
|
-5.7
|
%
|
-8.4
|
%
|
|||||||||||||
|
Total Investments & other Earning Assets
|
1,312,047
|
77.9
|
%
|
4.2
|
%
|
-4.5
|
%
|
-9.0
|
%
|
-13.4
|
%
|
|||||||||||||
|
Assets
|
1,692,312
|
100.0
|
%
|
3.7
|
%
|
-4.1
|
%
|
-8.3
|
%
|
-12.3
|
%
|
|||||||||||||
|
Interest Bearing Deposits
|
229,025
|
14.7
|
%
|
1.5
|
%
|
-1.5
|
%
|
-2.8
|
%
|
-3.9
|
%
|
|||||||||||||
|
Non-Interest Bearing Deposits
|
1,095,270
|
70.2
|
%
|
6.4
|
%
|
-6.1
|
%
|
-11.6
|
%
|
-16.5
|
%
|
|||||||||||||
|
Total Borrowings & Other Liabilities
|
222,792
|
15.1
|
%
|
0.2
|
%
|
-0.2
|
%
|
-0.4
|
%
|
-0.7
|
%
|
|||||||||||||
|
Liabilities
|
1,547,087
|
100.0
|
%
|
4.6
|
%
|
-4.4
|
%
|
-8.4
|
%
|
-12.0
|
%
|
|||||||||||||
|
Contractual Obligations
|
Total
|
Less than 1 year
|
1 to 3 years
|
3 to 5 years
|
More than 5 years
|
|||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||
|
Time deposits
|
$
|
131,599
|
$
|
96,366
|
$
|
26,943
|
$
|
8,290
|
$
|
-
|
||||||||||
|
Long-term debt
|
7,000
|
-
|
-
|
-
|
7,000
|
|||||||||||||||
|
Short-term debt
|
199,146
|
199,146
|
-
|
-
|
-
|
|||||||||||||||
|
Operating leases
|
7,641
|
1,389
|
2,721
|
1,639
|
1,892
|
|||||||||||||||
| Subordinate debentures | ||||||||||||||||||||
|
Issued to capital trust
|
10,310
|
-
|
-
|
-
|
10,310
|
|||||||||||||||
|
Data processing services
|
10,589
|
2,296
|
4,295
|
3,998
|
-
|
|||||||||||||||
|
Total
|
$
|
366,285
|
$
|
299,197
|
$
|
33,959
|
$
|
13,927
|
$
|
19,202
|
||||||||||
|
|
|
/s/ KPMG LLP
|
|
ASSETS
|
September 30, 2013
|
September 30, 2012
|
||||||
|
|
|
|
||||||
|
Cash and cash equivalents
|
$
|
40,063
|
$
|
145,051
|
||||
|
Investment securities available for sale
|
299,821
|
435,250
|
||||||
|
Mortgage-backed securities available for sale
|
581,372
|
681,442
|
||||||
|
Investment securities held to maturity
|
211,099
|
-
|
||||||
|
Mortgage-backed securities held to maturity
|
76,927
|
-
|
||||||
|
Loans receivable - net of allowance for loan losses of $3,930 at September 30, 2013 and $3,971 at September 30, 2012
|
380,428
|
326,981
|
||||||
|
Federal Home Loan Bank stock, at cost
|
9,994
|
2,120
|
||||||
|
Accrued interest receivable
|
8,582
|
6,710
|
||||||
|
Insurance receivable
|
400
|
581
|
||||||
|
Premises, furniture, and equipment, net
|
17,664
|
17,738
|
||||||
|
Bank-owned life insurance
|
33,830
|
14,832
|
||||||
|
Foreclosed real estate and repossessed assets
|
116
|
838
|
||||||
|
Intangible assets
|
2,339
|
2,035
|
||||||
|
MPS accounts receivable
|
3,707
|
5,763
|
||||||
|
Assets held for sale
|
1,120
|
-
|
||||||
|
Other assets
|
24,527
|
9,557
|
||||||
|
|
||||||||
|
Total assets
|
$
|
1,691,989
|
$
|
1,648,898
|
||||
|
|
||||||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
|
|
||||||||
|
LIABILITIES
|
||||||||
|
Non-interest-bearing checking
|
$
|
1,086,258
|
$
|
1,181,299
|
||||
|
Interest-bearing checking
|
31,181
|
33,094
|
||||||
|
Savings deposits
|
26,229
|
26,053
|
||||||
|
Money market deposits
|
40,016
|
38,585
|
||||||
|
Time certificates of deposit
|
131,599
|
100,763
|
||||||
|
Total deposits
|
1,315,283
|
1,379,794
|
||||||
|
Advances from Federal Home Loan Bank
|
7,000
|
11,000
|
||||||
|
Federal funds purchased
|
190,000
|
-
|
||||||
|
Securities sold under agreements to repurchase
|
9,146
|
26,400
|
||||||
|
Subordinated debentures
|
10,310
|
10,310
|
||||||
|
Accrued interest payable
|
291
|
177
|
||||||
|
Contingent liability
|
331
|
1,719
|
||||||
|
Accrued expenses and other liabilities
|
16,644
|
73,639
|
||||||
|
Total liabilities
|
1,549,005
|
1,503,039
|
||||||
|
|
||||||||
|
COMMITMENTS AND CONTINGENCIES
|
||||||||
|
|
||||||||
|
STOCKHOLDERS’ EQUITY
|
||||||||
|
Preferred stock, 3,000,000 and 3,000,000 shares authorized, no shares issued or outstanding at September 30, 2013 and 2012, respectively
|
-
|
-
|
||||||
|
Common stock, $.01 par value; 10,000,000 and 10,000,000 shares authorized,6,132,744 and 5,576,099 shares issued, 6,070,654 and 5,443,881 shares outstanding at September 30, 2013 and 2012, respectively
|
61
|
56
|
||||||
|
Additional paid-in capital
|
92,963
|
78,769
|
||||||
|
Retained earnings
|
71,268
|
60,776
|
||||||
|
Accumulated other comprehensive income (loss)
|
(20,285
|
)
|
8,513
|
|||||
|
Treasury stock, 62,090 and 132,218 common shares, at cost, at September 30, 2013 and 2012, respectively
|
(1,023
|
)
|
(2,255
|
)
|
||||
|
Total stockholders’ equity
|
142,984
|
145,859
|
||||||
|
|
||||||||
|
Total liabilities and stockholders’ equity
|
$
|
1,691,989
|
$
|
1,648,898
|
||||
|
|
For the Years Ended September 30,
|
|||||||||||
|
|
2013
|
2012
|
2011
|
|||||||||
|
|
|
|
|
|||||||||
|
Interest and dividend income:
|
|
|
|
|||||||||
|
Loans receivable, including fees
|
$
|
16,151
|
$
|
18,058
|
$
|
19,654
|
||||||
|
Mortgage-backed securities
|
11,900
|
16,133
|
18,362
|
|||||||||
|
Other investments
|
10,925
|
3,106
|
1,043
|
|||||||||
|
|
38,976
|
37,297
|
39,059
|
|||||||||
|
Interest expense:
|
||||||||||||
|
Deposits
|
1,280
|
2,205
|
3,069
|
|||||||||
|
FHLB advances and other borrowings
|
1,674
|
1,358
|
1,678
|
|||||||||
|
|
2,954
|
3,563
|
4,747
|
|||||||||
|
Net interest income
|
36,022
|
33,734
|
34,312
|
|||||||||
|
Provision for loan losses
|
-
|
1,049
|
278
|
|||||||||
|
Net interest income after provision for loan losses
|
36,022
|
32,685
|
34,034
|
|||||||||
|
Non-interest income:
|
||||||||||||
|
Card fees
|
50,790
|
53,220
|
53,890
|
|||||||||
|
Gain (loss) on sale of securities available for sale, net
|
2,546
|
13,755
|
1,793
|
|||||||||
|
Bank-owned life insurance income
|
998
|
511
|
526
|
|||||||||
|
Loan fees
|
868
|
1,190
|
417
|
|||||||||
|
Deposit fees
|
632
|
616
|
649
|
|||||||||
|
Gain (loss) on foreclosed real estate
|
(268
|
)
|
(38
|
)
|
53
|
|||||||
|
Other income
|
(63
|
)
|
320
|
163
|
||||||||
|
Total non-interest income
|
55,503
|
69,574
|
57,491
|
|||||||||
|
|
||||||||||||
|
Non-interest expense:
|
||||||||||||
|
Compensation and benefits
|
34,106
|
31,104
|
30,467
|
|||||||||
|
Card processing expense
|
15,584
|
17,373
|
23,286
|
|||||||||
|
Occupancy and equipment expense
|
8,479
|
8,489
|
8,467
|
|||||||||
|
Legal and consulting expense
|
4,048
|
5,255
|
5,156
|
|||||||||
|
Data processing expense
|
1,228
|
1,141
|
1,092
|
|||||||||
|
Marketing
|
981
|
1,047
|
1,260
|
|||||||||
|
Impairment on assets held for sale
|
589
|
-
|
-
|
|||||||||
|
Goodwill impairment
|
-
|
-
|
1,508
|
|||||||||
|
Other expense
|
9,388
|
11,054
|
12,026
|
|||||||||
|
Total non-interest expense
|
74,403
|
75,463
|
83,262
|
|||||||||
|
|
||||||||||||
|
Income before income tax expense
|
17,122
|
26,796
|
8,263
|
|||||||||
|
Income tax expense
|
3,704
|
9,682
|
3,623
|
|||||||||
|
|
||||||||||||
|
Net income
|
$
|
13,418
|
$
|
17,114
|
$
|
4,640
|
||||||
|
|
||||||||||||
|
Earnings per common share:
|
||||||||||||
|
Basic
|
$
|
2.40
|
$
|
4.94
|
$
|
1.49
|
||||||
|
Diluted
|
$
|
2.38
|
$
|
4.92
|
$
|
1.49
|
||||||
|
|
For the Years Ended September 30,
|
|||||||||||
|
|
2013
|
2012
|
2011
|
|||||||||
|
|
|
|
|
|||||||||
|
Net income
|
$
|
13,418
|
$
|
17,114
|
$
|
4,640
|
||||||
|
|
||||||||||||
|
Other comprehensive income:
|
||||||||||||
|
Change in net unrealized gain (loss)on securities
|
(44,301
|
)
|
17,280
|
9,464
|
||||||||
|
Losses (gains) realized in net income
|
(2,546
|
)
|
(13,755
|
)
|
(1,793
|
)
|
||||||
|
|
(46,847
|
)
|
3,525
|
7,671
|
||||||||
|
Deferred income tax effect
|
(18,049
|
)
|
1,348
|
2,934
|
||||||||
|
Total other comprehensive income (loss)
|
(28,798
|
)
|
2,177
|
4,737
|
||||||||
|
Total comprehensive income (loss)
|
$
|
(15,380
|
)
|
$
|
19,291
|
$
|
9,377
|
|||||
|
|
Common
Stock
|
Additional
Paid-in
|
Retained
Earnings
|
Accumulated
Other
|
Treasury
Stock
|
Total
Stockholders’
|
||||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Balance, September 30, 2010
|
$
|
34
|
$
|
32,381
|
$
|
42,475
|
$
|
1,599
|
$
|
(4,445
|
)
|
$
|
72,044
|
|||||||||||
|
|
||||||||||||||||||||||||
|
Cash dividends declared on common stock ($.52 per share)
|
-
|
-
|
(1,621
|
)
|
-
|
-
|
(1,621
|
)
|
||||||||||||||||
|
|
||||||||||||||||||||||||
|
Issuance of common shares from the sales of equity securities
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Issuance of 13,776 common shares from treasury stock due to exercise of stock options
|
-
|
(112
|
)
|
-
|
-
|
687
|
575
|
|||||||||||||||||
|
|
||||||||||||||||||||||||
|
Stock compensation
|
-
|
202
|
-
|
-
|
-
|
202
|
||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Change in net unrealized gains on securities available for sale, net
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net income
|
-
|
-
|
4,640
|
-
|
-
|
4,640
|
||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Balance, September 30, 2011
|
$
|
34
|
$
|
32,471
|
$
|
45,494
|
$
|
6,336
|
$
|
(3,758
|
)
|
$
|
80,577
|
|||||||||||
|
|
||||||||||||||||||||||||
|
Balance, September 30, 2011
|
$
|
34
|
$
|
32,471
|
$
|
45,494
|
$
|
6,336
|
$
|
(3,758
|
)
|
$
|
80,577
|
|||||||||||
|
|
||||||||||||||||||||||||
|
Cash dividends declared on common stock ($.52 per share)
|
-
|
-
|
(1,832
|
)
|
-
|
-
|
(1,832
|
)
|
||||||||||||||||
|
|
||||||||||||||||||||||||
|
Issuance of common shares from the sales of equity securities
|
22
|
45,999
|
-
|
-
|
-
|
46,021
|
||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Issuance of 19,669 common shares from treasury stock due to exercise of stock options
|
-
|
272
|
-
|
-
|
1,503
|
1,775
|
||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Stock compensation
|
-
|
27
|
-
|
-
|
-
|
27
|
||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Change in net unrealized gains on securities available for sale, net
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net income
|
-
|
-
|
17,114
|
-
|
-
|
17,114
|
||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Balance, September 30, 2012
|
$
|
56
|
$
|
78,769
|
$
|
60,776
|
$
|
8,513
|
$
|
(2,255
|
)
|
$
|
145,859
|
|||||||||||
|
|
||||||||||||||||||||||||
|
Balance, September 30, 2012
|
$
|
56
|
$
|
78,769
|
$
|
60,776
|
$
|
8,513
|
$
|
(2,255
|
)
|
$
|
145,859
|
|||||||||||
|
|
||||||||||||||||||||||||
|
Cash dividends declared on common stock ($0.52 per share)
|
-
|
-
|
(2,926
|
)
|
-
|
-
|
(2,926
|
)
|
||||||||||||||||
|
|
||||||||||||||||||||||||
|
Issuance of common shares from the sales of equity securities
|
5
|
12,713
|
-
|
-
|
-
|
12,718
|
||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Issuance of common shares from treasury stock due to exercise of stock options
|
-
|
1,316
|
-
|
-
|
1,232
|
2,548
|
||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Stock compensation
|
-
|
165
|
-
|
-
|
-
|
165
|
||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net change in unrealized losses on securities, net of income taxes
|
-
|
-
|
-
|
(28,798
|
)
|
-
|
(28,798
|
)
|
||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net income
|
-
|
-
|
13,418
|
-
|
-
|
13,418
|
||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Balance, September 30, 2013
|
$
|
61
|
$
|
92,963
|
$
|
71,268
|
$
|
(20,285
|
)
|
$
|
(1,023
|
)
|
$
|
142,984
|
||||||||||
|
|
For the Years Ended September 30,
|
|||||||||||
|
|
2013
|
2012
|
2011
|
|||||||||
|
|
|
|
|
|||||||||
|
Cash flows from operating activities:
|
|
|
|
|||||||||
|
Net income
|
$
|
13,418
|
$
|
17,114
|
$
|
4,640
|
||||||
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
|
||||||||||||
|
Depreciation, amortization and accretion, net
|
21,104
|
20,349
|
9,758
|
|||||||||
|
Disbursement of non-real estate consumer loans originated for sale
|
-
|
(621,285
|
)
|
(848,671
|
)
|
|||||||
|
Proceeds from sale of non-real estate consumer loans
|
-
|
623,469
|
848,553
|
|||||||||
|
Disbursement of 1-4 family residential mortgage loans originated for sale
|
-
|
-
|
(2,370
|
)
|
||||||||
|
Proceeds from sale of 1-4 family residential mortgage loans
|
-
|
368
|
3,627
|
|||||||||
|
Loss (gain) on sale of loans
|
-
|
7
|
(188
|
)
|
||||||||
|
Provision (recovery) for loan losses
|
-
|
1,049
|
278
|
|||||||||
|
Provision (recovery) for deferred taxes
|
(395
|
)
|
988
|
(938
|
)
|
|||||||
|
Gain on sale of investments available for sale, net
|
(2,546
|
)
|
(13,755
|
)
|
(1,793
|
)
|
||||||
|
(Gain) loss on other assets
|
577
|
(1,018
|
)
|
102
|
||||||||
|
Net change in accrued interest receivable
|
(1,872
|
)
|
(2,577
|
)
|
626
|
|||||||
|
Goodwill impairment
|
-
|
-
|
1,508
|
|||||||||
|
Impairment on assets held for sale
|
589
|
-
|
-
|
|||||||||
|
Net change in other assets
|
(10,874
|
)
|
4,653
|
923
|
||||||||
|
Net change in accrued interest payable
|
114
|
(46
|
)
|
(169
|
)
|
|||||||
|
Net change in accrued expenses and other liabilities
|
(43,183
|
)
|
50,674
|
5,972
|
||||||||
|
Net cash provided by (used in) operating activities
|
(23,068
|
)
|
79,990
|
21,858
|
||||||||
|
|
||||||||||||
|
Cash flows from investing activities:
|
||||||||||||
|
Purchase of securities available for sale
|
(505,863
|
)
|
(1,393,844
|
)
|
(289,777
|
)
|
||||||
|
Proceeds from sales of securities available for sale
|
209,172
|
678,833
|
55,791
|
|||||||||
|
Proceeds from maturities and principal repayments of securities available for sale
|
187,245
|
217,986
|
125,085
|
|||||||||
|
Purchase of securities held to maturity
|
(8,946
|
)
|
-
|
-
|
||||||||
|
Proceeds from maturities and principal repayments of securities held to maturity
|
3,837
|
-
|
-
|
|||||||||
|
Purchase of bank-owned life insurance
|
(18,000
|
)
|
-
|
-
|
||||||||
|
Loans purchased
|
(4,699
|
)
|
(7,697
|
)
|
(5,820
|
)
|
||||||
|
Loans sold
|
(19,922
|
)
|
(16,740
|
)
|
(49,373
|
)
|
||||||
|
Net change in loans receivable
|
(28,826
|
)
|
5,011
|
103,229
|
||||||||
|
Proceeds from sales of foreclosed real estate
|
478
|
4,941
|
1,047
|
|||||||||
|
Federal Home Loan Bank stock purchases
|
(414,833
|
)
|
(122,189
|
)
|
-
|
|||||||
|
Federal Home Loan Bank stock redemptions
|
406,959
|
124,806
|
546
|
|||||||||
|
Proceeds from the sale of premises and equipment
|
-
|
25
|
98
|
|||||||||
|
Purchase of premises and equipment
|
(5,262
|
)
|
(4,127
|
)
|
(1,832
|
)
|
||||||
|
Other, net
|
-
|
(1,347
|
)
|
(2,935
|
)
|
|||||||
|
Net cash provided by (used in) investing activities
|
(198,660
|
)
|
(514,342
|
)
|
(63,941
|
)
|
||||||
|
|
||||||||||||
|
Cash flows from financing activities:
|
||||||||||||
|
Net change in checking, savings, and money market deposits
|
(96,954
|
)
|
253,973
|
273,676
|
||||||||
|
Net change in time deposits
|
32,443
|
(15,799
|
)
|
(29,510
|
)
|
|||||||
|
Repayment of FHLB and other borrowings
|
(4,000
|
)
|
-
|
(11,000
|
)
|
|||||||
|
Proceeds from federal funds purchased
|
190,000
|
-
|
-
|
|||||||||
|
Net change in securities sold under agreements to repurchase
|
(17,254
|
)
|
18,345
|
(849
|
)
|
|||||||
|
Cash dividends paid
|
(2,926
|
)
|
(1,832
|
)
|
(1,621
|
)
|
||||||
|
Stock compensation
|
165
|
27
|
202
|
|||||||||
|
Proceeds from issuance of common stock
|
15,266
|
47,796
|
575
|
|||||||||
|
Net cash provided by (used in) financing activities
|
116,740
|
302,510
|
231,473
|
|||||||||
|
|
||||||||||||
|
Net change in cash and cash equivalents
|
(104,988
|
)
|
(131,842
|
)
|
189,390
|
|||||||
|
|
||||||||||||
|
Cash and cash equivalents at beginning of year
|
145,051
|
276,893
|
87,503
|
|||||||||
|
Cash and cash equivalents at end of year
|
$
|
40,063
|
$
|
145,051
|
$
|
276,893
|
||||||
|
|
For the Years Ended September 30,
|
|||||||||||
|
|
2013
|
2012
|
2011
|
|||||||||
|
|
|
|
|
|||||||||
|
Supplemental disclosure of cash flow information
|
|
|
|
|||||||||
|
Cash paid during the year for:
|
|
|
|
|||||||||
|
Interest
|
$
|
2,840
|
$
|
3,609
|
$
|
4,916
|
||||||
|
Income taxes
|
3,831
|
8,478
|
3,255
|
|||||||||
|
|
||||||||||||
|
Supplemental disclosure of non-cash investing and financing activities:
|
||||||||||||
|
Net loans transferred to foreclosed real estate
|
$
|
165
|
$
|
3,247
|
$
|
2,370
|
||||||
|
Assets transferred to held for sale
|
$
|
1,709
|
$
|
-
|
$
|
-
|
||||||
|
Securities transferred from available for sale to held to maturity
|
$
|
282,195
|
$
|
-
|
$
|
-
|
||||||
|
|
2013
|
2012
|
2011
|
|||||||||
|
|
(Dollars in Thousands, Except Share and Per Share Data)
|
|||||||||||
|
Earnings
|
|
|
|
|||||||||
|
Net income
|
$
|
13,418
|
$
|
17,114
|
$
|
4,640
|
||||||
|
|
||||||||||||
|
Basic EPS
|
||||||||||||
|
Weighted average common shares outstanding
|
5,595,733
|
3,460,877
|
3,116,302
|
|||||||||
|
Less weighted average nonvested shares
|
(2,032
|
)
|
-
|
(1,667
|
)
|
|||||||
|
Weighted average common shares outstanding
|
5,593,701
|
3,460,877
|
3,114,635
|
|||||||||
|
|
||||||||||||
|
Earnings Per Common Share
|
||||||||||||
|
Basic
|
$
|
2.40
|
$
|
4.94
|
$
|
1.49
|
||||||
|
|
||||||||||||
|
Diluted EPS
|
||||||||||||
|
Weighted average common shares outstanding for basic earnings per common share
|
5,593,701
|
3,460,877
|
3,114,635
|
|||||||||
|
Add dilutive effect of assumed exercises of stock options, net of tax benefits
|
53,437
|
19,601
|
1,239
|
|||||||||
|
Weighted average common and dilutive potential common shares outstanding
|
5,647,138
|
3,480,478
|
3,115,874
|
|||||||||
|
|
||||||||||||
|
Earnings Per Common Share
|
||||||||||||
|
Diluted
|
$
|
2.38
|
$
|
4.92
|
$
|
1.49
|
||||||
|
|
|
GROSS
|
GROSS
|
|
||||||||||||
|
|
AMORTIZED
|
UNREALIZED
|
UNREALIZED
|
FAIR
|
||||||||||||
|
2013
|
COST
|
GAINS
|
(LOSSES)
|
VALUE
|
||||||||||||
|
|
(Dollars in Thousands)
|
|||||||||||||||
|
Debt securities
|
|
|
|
|
||||||||||||
|
Trust preferred and corporate securities
|
$
|
52,897
|
$
|
136
|
$
|
(4,249
|
)
|
$
|
48,784
|
|||||||
|
Asset backed securities
|
-
|
-
|
-
|
-
|
||||||||||||
|
Agency and instrumentality securities
|
-
|
-
|
-
|
-
|
||||||||||||
|
Small business administration securities
|
10,099
|
482
|
-
|
10,581
|
||||||||||||
|
Obligations of states and political subdivisions
|
1,880
|
-
|
(153
|
)
|
1,727
|
|||||||||||
|
Non-bank qualified obligations of states and political subdivisions
|
255,189
|
-
|
(16,460
|
)
|
238,729
|
|||||||||||
|
Mortgage-backed securities
|
596,343
|
3,968
|
(18,939
|
)
|
581,372
|
|||||||||||
|
Total debt securities
|
$
|
916,408
|
$
|
4,586
|
$
|
(39,801
|
)
|
$
|
881,193
|
|||||||
|
|
|
GROSS
|
GROSS
|
|
||||||||||||
|
|
AMORTIZED
|
UNREALIZED
|
UNREALIZED
|
FAIR
|
||||||||||||
|
2012
|
COST
|
GAINS
|
(LOSSES)
|
VALUE
|
||||||||||||
|
|
(Dollars in Thousands)
|
|||||||||||||||
|
Debt securities
|
|
|
|
|
||||||||||||
|
Trust preferred and corporate securities
|
$
|
67,615
|
$
|
1,399
|
$
|
(3,517
|
)
|
$
|
65,497
|
|||||||
|
Asset backed securities
|
40,828
|
496
|
-
|
41,324
|
||||||||||||
|
Agency and instrumentality securities
|
39,266
|
201
|
-
|
39,467
|
||||||||||||
|
Small business administration securities
|
19,939
|
-
|
(25
|
)
|
19,914
|
|||||||||||
|
Obligations of states and political subdivisions
|
12,593
|
560
|
-
|
13,153
|
||||||||||||
|
Non-bank qualified obligations of states and political subdivisions
|
254,789
|
1,487
|
(381
|
)
|
255,895
|
|||||||||||
|
Mortgage-backed securities
|
667,876
|
13,597
|
(31
|
)
|
681,442
|
|||||||||||
|
Total debt securities
|
$
|
1,102,906
|
$
|
17,740
|
$
|
(3,954
|
)
|
$
|
1,116,692
|
|||||||
|
|
|
GROSS
|
GROSS
|
|
||||||||||||
|
|
AMORTIZED
|
UNREALIZED
|
UNREALIZED
|
FAIR
|
||||||||||||
|
2013
|
COST
|
GAINS
|
(LOSSES)
|
VALUE
|
||||||||||||
|
|
(Dollars in Thousands)
|
|||||||||||||||
|
Debt securities
|
|
|
|
|
||||||||||||
|
Agency and instrumentality securities
|
$
|
10,003
|
$
|
-
|
$
|
(390
|
)
|
$
|
9,613
|
|||||||
|
Obligations of states and political subdivisions
|
19,549
|
13
|
(1,220
|
)
|
18,342
|
|||||||||||
|
Non-bank qualified obligations of states and political subdivisions
|
181,547
|
-
|
(12,085
|
)
|
169,462
|
|||||||||||
|
Mortgage-backed securities
|
76,927
|
-
|
(3,826
|
)
|
73,101
|
|||||||||||
|
Total debt securities
|
$
|
288,026
|
$
|
13
|
$
|
(17,521
|
)
|
$
|
270,518
|
|||||||
|
|
|
GROSS
|
GROSS
|
|
||||||||||||
|
|
AMORTIZED
|
UNREALIZED
|
UNREALIZED
|
FAIR
|
||||||||||||
|
2012
|
COST
|
GAINS
|
(LOSSES)
|
VALUE
|
||||||||||||
|
|
(Dollars in Thousands)
|
|||||||||||||||
|
Debt securities
|
|
|
|
|
||||||||||||
|
Agency and instrumentality securities
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||
|
Obligations of states and political subdivisions
|
-
|
-
|
-
|
-
|
||||||||||||
|
Non-bank qualified obligations of states and political subdivisions
|
-
|
-
|
-
|
-
|
||||||||||||
|
Mortgage-backed securities
|
-
|
-
|
-
|
-
|
||||||||||||
|
Total debt securities
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||
|
At September 30, 2013
|
|
|
|
|
|
|||||||||||||||
|
Issuer
(1)
|
Amortized Cost
|
Fair Value
|
Unrealized
Gain (Loss)
|
S&P
Credit Rating
|
Moody's
Credit Rating
|
|||||||||||||||
|
|
(Dollars in Thousands)
|
|
||||||||||||||||||
|
|
|
|
|
|
||||||||||||||||
|
Key Corp. Capital I
|
$
|
4,984
|
$
|
4,100
|
$
|
(884
|
)
|
BBB-
|
Baa3
|
|||||||||||
|
Huntington Capital Trust II SE
|
4,976
|
4,075
|
$
|
(901
|
)
|
BB+
|
Baa3
|
|||||||||||||
|
PNC Capital Trust
|
4,959
|
4,175
|
$
|
(784
|
)
|
BBB
|
Baa2
|
|||||||||||||
|
Wells Fargo (Corestates Capital) Trust
|
4,399
|
4,050
|
$
|
(349
|
)
|
A- | A3 | |||||||||||||
|
Total
|
$
|
19,318
|
$
|
16,400
|
$
|
(2,918
|
)
|
|||||||||||||
|
At September 30, 2012
|
|
|
|
|
|
||||||||||||
|
Issuer
(1)
|
Amortized Cost
|
Fair Value
|
Unrealized
Gain (Loss)
|
S&P
Credit Rating
|
Moody's
Credit Rating
|
||||||||||||
|
|
(Dollars in Thousands)
|
|
|||||||||||||||
|
|
|
|
|
|
|||||||||||||
|
Key Corp. Capital I
|
$
|
4,983
|
$
|
3,817
|
$
|
(1,166
|
)
|
BBB-
|
Baa3
|
||||||||
|
Huntington Capital Trust II SE
|
4,974
|
3,540
|
(1,434
|
)
|
BB+
|
Baa3
|
|||||||||||
|
PNC Capital Trust
|
4,956
|
4,107
|
(849
|
)
|
BBB
|
Baa2
|
|||||||||||
|
Total
|
$
|
14,913
|
$
|
11,464
|
$
|
(3,449
|
)
|
|
|||||||||
|
|
|
||||||||||||||||
|
Available For Sale
|
LESS THAN 12 MONTHS
|
OVER 12 MONTHS
|
TOTAL
|
|||||||||||||||||||||
|
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
||||||||||||||||||
|
2013
|
Value
|
(Losses)
|
Value
|
(Losses)
|
Value
|
(Losses)
|
||||||||||||||||||
|
|
(Dollars in Thousands)
|
|||||||||||||||||||||||
|
Debt securities
|
|
|
|
|
|
|
||||||||||||||||||
|
Trust preferred and corporate securities
|
$
|
29,312
|
$
|
(1,433
|
)
|
$
|
13,477
|
$
|
(2,816
|
)
|
$
|
42,789
|
$
|
(4,249
|
)
|
|||||||||
|
Obligations of states and political subdivisions
|
1,727
|
(153
|
)
|
-
|
-
|
1,727
|
(153
|
)
|
||||||||||||||||
|
Non-bank qualified obligations of states and political subdivisions
|
238,729
|
(16,460
|
)
|
-
|
-
|
238,729
|
(16,460
|
)
|
||||||||||||||||
|
Mortgage-backed securities
|
357,850
|
(18,939
|
)
|
-
|
-
|
357,850
|
(18,939
|
)
|
||||||||||||||||
|
Total debt securities
|
$
|
627,618
|
$
|
(36,985
|
)
|
$
|
13,477
|
$
|
(2,816
|
)
|
$
|
641,095
|
$
|
(39,801
|
)
|
|||||||||
|
|
LESS THAN 12 MONTHS
|
OVER 12 MONTHS
|
TOTAL
|
|||||||||||||||||||||
|
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
||||||||||||||||||
|
2012
|
Value
|
(Losses)
|
Value
|
(Losses)
|
Value
|
(Losses)
|
||||||||||||||||||
|
|
(Dollars in Thousands)
|
|||||||||||||||||||||||
|
Debt securities
|
|
|
|
|
|
|
||||||||||||||||||
|
Trust preferred and corporate securities
|
$
|
-
|
$
|
-
|
$
|
14,396
|
$
|
(3,517
|
)
|
$
|
14,396
|
$
|
(3,517
|
)
|
||||||||||
|
Small business administration securities
|
19,914
|
(25
|
)
|
-
|
-
|
19,914
|
(25
|
)
|
||||||||||||||||
|
Non-bank qualified obligations of states and political subdivisions
|
55,569
|
(381
|
)
|
-
|
-
|
55,569
|
(381
|
)
|
||||||||||||||||
|
Mortgage-backed securities
|
28,731
|
(31
|
)
|
-
|
-
|
28,731
|
(31
|
)
|
||||||||||||||||
|
Total debt securities
|
$
|
104,214
|
$
|
(437
|
)
|
$
|
14,396
|
$
|
(3,517
|
)
|
$
|
118,610
|
$
|
(3,954
|
)
|
|||||||||
|
Held To Maturity
|
LESS THAN 12 MONTHS
|
OVER 12 MONTHS
|
TOTAL
|
|||||||||||||||||||||
|
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
||||||||||||||||||
|
2013
|
Value
|
(Losses)
|
Value
|
(Losses)
|
Value
|
(Losses)
|
||||||||||||||||||
|
|
(Dollars in Thousands)
|
|||||||||||||||||||||||
|
Debt securities
|
|
|
|
|
|
|
||||||||||||||||||
|
Agency and instrumentality securities
|
$
|
9,613
|
$
|
(390
|
)
|
$
|
-
|
$
|
-
|
$
|
9,613
|
$
|
(390
|
)
|
||||||||||
|
Obligations of states and political subdivisions
|
17,253
|
(1,220
|
)
|
-
|
-
|
17,253
|
(1,220
|
)
|
||||||||||||||||
|
Non-bank qualified obligations of states and political subdivisions
|
169,462
|
(12,085
|
)
|
-
|
-
|
169,462
|
(12,085
|
)
|
||||||||||||||||
|
Mortgage-backed securities
|
73,101
|
(3,826
|
)
|
-
|
-
|
73,101
|
(3,826
|
)
|
||||||||||||||||
|
Total debt securities
|
$
|
269,429
|
$
|
(17,521
|
)
|
$
|
-
|
$
|
-
|
$
|
269,429
|
$
|
(17,521
|
)
|
||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
LESS THAN 12 MONTHS
|
OVER 12 MONTHS
|
TOTAL
|
|||||||||||||||||||||
|
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
||||||||||||||||||
|
2012
|
Value
|
(Losses)
|
Value
|
(Losses)
|
Value
|
(Losses)
|
||||||||||||||||||
|
|
(Dollars in Thousands)
|
|||||||||||||||||||||||
|
Debt securities
|
||||||||||||||||||||||||
|
Agency and instrumentality securities
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
Obligations of states and political subdivisions
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
Non-bank qualified obligations of states and political subdivisions
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
Mortgage-backed securities
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
Total debt securities
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||||
|
Available For Sale
|
AMORTIZED
|
FAIR
|
||||||
|
|
COST
|
VALUE
|
||||||
|
September 30, 2013
|
(Dollars in Thousands)
|
|||||||
|
|
|
|
||||||
|
Due in one year or less
|
$
|
-
|
$
|
-
|
||||
|
Due after one year through five years
|
9,929
|
10,061
|
||||||
|
Due after five years through ten years
|
162,203
|
155,014
|
||||||
|
Due after ten years
|
147,933
|
134,746
|
||||||
|
|
320,065
|
299,821
|
||||||
|
Mortgage-backed securities
|
596,343
|
581,372
|
||||||
|
Total debt securities
|
$
|
916,408
|
$
|
881,193
|
||||
|
|
AMORTIZED
|
FAIR
|
||||||
|
|
COST
|
VALUE
|
||||||
|
September 30, 2012
|
(Dollars in Thousands)
|
|||||||
|
|
|
|
||||||
|
Due in one year or less
|
$
|
100
|
$
|
101
|
||||
|
Due after one year through five years
|
19,066
|
19,553
|
||||||
|
Due after five years through ten years
|
150,095
|
151,701
|
||||||
|
Due after ten years
|
265,769
|
263,895
|
||||||
|
|
435,030
|
435,250
|
||||||
|
Mortgage-backed securities
|
667,876
|
681,442
|
||||||
|
Total debt securities
|
$
|
1,102,906
|
$
|
1,116,692
|
||||
|
Held To Maturity
|
AMORTIZED
|
FAIR
|
||||||
|
|
COST
|
VALUE
|
||||||
|
September 30, 2013
|
(Dollars in Thousands)
|
|||||||
|
|
|
|
||||||
|
Due in one year or less
|
$
|
649
|
$
|
649
|
||||
|
Due after one year through five years
|
2,234
|
2,203
|
||||||
|
Due after five years through ten years
|
50,547
|
47,519
|
||||||
|
Due after ten years
|
157,669
|
147,046
|
||||||
|
|
211,099
|
197,417
|
||||||
|
Mortgage-backed securities
|
76,927
|
73,101
|
||||||
|
Total debt securities
|
$
|
288,026
|
$
|
270,518
|
||||
|
|
AMORTIZED
|
FAIR
|
||||||
|
|
COST
|
VALUE
|
||||||
|
September 30, 2012
|
(Dollars in Thousands)
|
|||||||
|
|
|
|
||||||
|
Due in one year or less
|
$
|
-
|
$
|
-
|
||||
|
Due after one year through five years
|
-
|
-
|
||||||
|
Due after five years through ten years
|
-
|
-
|
||||||
|
Due after ten years
|
-
|
-
|
||||||
|
|
-
|
-
|
||||||
|
Mortgage-backed securities
|
-
|
-
|
||||||
|
Total debt securities
|
$
|
-
|
$
|
-
|
||||
|
|
2013
|
2012
|
2011
|
|||||||||
|
|
(Dollars in Thousands)
|
|||||||||||
|
|
|
|
|
|||||||||
|
Proceeds from sales
|
$
|
209,172
|
$
|
678,833
|
$
|
55,791
|
||||||
|
Gross gains on sales
|
2,947
|
15,426
|
1,793
|
|||||||||
|
Gross losses on sales
|
401
|
1,671
|
-
|
|||||||||
|
|
September 30, 2013
|
September 30, 2012
|
||||||
|
|
(Dollars in Thousands)
|
|||||||
|
|
|
|
||||||
|
One to four family residential mortgage loans
|
$
|
82,287
|
$
|
49,134
|
||||
|
Commercial and multi-family real estate loans
|
192,786
|
191,905
|
||||||
|
Agricultural real estate loans
|
29,552
|
19,861
|
||||||
|
Consumer loans
|
30,314
|
32,838
|
||||||
|
Commercial operating loans
|
16,264
|
16,452
|
||||||
|
Agricultural operating loans
|
33,750
|
20,981
|
||||||
|
Total Loans Receivable
|
384,953
|
331,171
|
||||||
|
|
||||||||
|
Less:
|
||||||||
|
Allowance for loan losses
|
(3,930
|
)
|
(3,971
|
)
|
||||
|
Net deferred loan origination fees
|
(595
|
)
|
(219
|
)
|
||||
|
Total Loans Receivable, Net
|
$
|
380,428
|
$
|
326,981
|
||||
|
Year ended September 30,
|
2013
|
2012
|
2011
|
|||||||||
|
|
(Dollars in Thousands)
|
|||||||||||
|
|
|
|
|
|||||||||
|
Beginning balance
|
$
|
3,971
|
$
|
4,926
|
$
|
5,234
|
||||||
|
Provision (recovery) for loan losses
|
-
|
1,049
|
278
|
|||||||||
|
Recoveries
|
179
|
99
|
521
|
|||||||||
|
Loan charge offs
|
(220
|
)
|
(2,103
|
)
|
(1,107
|
)
|
||||||
|
Ending balance
|
$
|
3,930
|
$
|
3,971
|
$
|
4,926
|
||||||
|
|
1-4 Family
Residential
|
Commercial and Multi-Family
Real Estate
|
Agricultural
Real Estate
|
Consumer
|
Commercial Operating
|
Agricultural Operating
|
Unallocated
|
Total
|
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Year Ended September 30, 2013
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Beginning balance
|
$
|
193
|
$
|
3,113
|
$
|
1
|
$
|
3
|
$
|
49
|
$
|
-
|
$
|
612
|
$
|
3,971
|
||||||||||||||||
|
Provision (recovery) for loan losses
|
163
|
(1,095
|
)
|
111
|
71
|
(63
|
)
|
267
|
546
|
-
|
||||||||||||||||||||||
|
Loan charge offs
|
(25
|
)
|
(194
|
)
|
-
|
(1
|
)
|
-
|
-
|
-
|
(220
|
)
|
||||||||||||||||||||
|
Recoveries
|
2
|
113
|
-
|
1
|
63
|
-
|
-
|
179
|
||||||||||||||||||||||||
|
Ending balance
|
$
|
333
|
$
|
1,937
|
$
|
112
|
$
|
74
|
$
|
49
|
$
|
267
|
$
|
1,158
|
$
|
3,930
|
||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Ending balance: individually evaluated for impairment
|
$
|
25
|
$
|
404
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
429
|
||||||||||||||||
|
Ending balance: collectively evaluated for impairment
|
$
|
308
|
$
|
1,533
|
$
|
112
|
$
|
74
|
$
|
49
|
$
|
267
|
$
|
1,158
|
$
|
3,501
|
||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Loans:
|
||||||||||||||||||||||||||||||||
|
Ending balance: individually evaluated for impairment
|
$
|
641
|
$
|
6,634
|
$
|
-
|
$
|
-
|
$
|
45
|
$
|
-
|
$
|
-
|
$
|
7,320
|
||||||||||||||||
|
Ending balance: collectively evaluated for impairment
|
$
|
81,646
|
$
|
186,152
|
$
|
29,552
|
$
|
30,314
|
$
|
16,219
|
$
|
33,750
|
$
|
-
|
$
|
377,633
|
||||||||||||||||
|
|
1-4 Family
Residential
|
Commercial and Multi-Family
Real Estate
|
Agricultural Real Estate
|
Consumer
|
Commercial Operating
|
Agricultural Operating
|
Unallocated
|
Total
|
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Year Ended September 30, 2012
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Beginning balance
|
$
|
165
|
$
|
3,901
|
$
|
-
|
$
|
16
|
$
|
36
|
$
|
67
|
$
|
741
|
$
|
4,926
|
||||||||||||||||
|
Provision (recovery) for loan losses
|
30
|
1,266
|
1
|
(11
|
)
|
9
|
(117
|
)
|
(129
|
)
|
1,049
|
|||||||||||||||||||||
|
Loan charge offs
|
(3
|
)
|
(2,094
|
)
|
-
|
(6
|
)
|
-
|
-
|
-
|
(2,103
|
)
|
||||||||||||||||||||
|
Recoveries
|
1
|
40
|
-
|
4
|
4
|
50
|
-
|
99
|
||||||||||||||||||||||||
|
Ending balance
|
$
|
193
|
$
|
3,113
|
$
|
1
|
$
|
3
|
$
|
49
|
$
|
-
|
$
|
612
|
$
|
3,971
|
||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Ending balance: individually evaluated for impairment
|
$
|
16
|
$
|
346
|
$
|
-
|
$
|
-
|
$
|
1
|
$
|
-
|
$
|
-
|
$
|
363
|
||||||||||||||||
|
Ending balance: collectively evaluated for impairment
|
$
|
177
|
$
|
2,767
|
$
|
1
|
$
|
3
|
$
|
48
|
$
|
-
|
$
|
612
|
$
|
3,608
|
||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Loans:
|
||||||||||||||||||||||||||||||||
|
Ending balance: individually evaluated for impairment
|
$
|
352
|
$
|
8,815
|
$
|
-
|
$
|
1
|
$
|
17
|
$
|
-
|
$
|
-
|
$
|
9,185
|
||||||||||||||||
|
Ending balance: collectively evaluated for impairment
|
$
|
48,782
|
$
|
183,090
|
$
|
19,861
|
$
|
32,837
|
$
|
16,435
|
$
|
20,981
|
$
|
-
|
$
|
321,986
|
||||||||||||||||
|
September 30, 2013
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
1-4 Family
Residential
|
Commercial and
Multi-Family
Real Estate
|
Agricultural
Real Estate
|
Consumer
|
Commercial
Operating
|
Agricultural
Operating
|
Total
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Pass
|
$
|
81,719
|
$
|
177,513
|
$
|
26,224
|
$
|
30,314
|
$
|
16,251
|
$
|
26,362
|
$
|
358,383
|
||||||||||||||
|
Watch
|
239
|
7,791
|
3,328
|
-
|
13
|
1,690
|
13,061
|
|||||||||||||||||||||
|
Special Mention
|
84
|
102
|
-
|
-
|
-
|
5,698
|
5,884
|
|||||||||||||||||||||
|
Substandard
|
245
|
7,380
|
-
|
-
|
-
|
-
|
7,625
|
|||||||||||||||||||||
|
Doubtful
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||
|
|
$
|
82,287
|
$
|
192,786
|
$
|
29,552
|
$
|
30,314
|
$
|
16,264
|
$
|
33,750
|
$
|
384,953
|
||||||||||||||
|
September 30, 2012
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
|
1-4 Family
Residential
|
Commercial and
Multi-Family
Real Estate
|
Agricultural
Real Estate
|
Consumer
|
Commercial
Operating
|
Agricultural
Operating
|
Total
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Pass
|
$
|
48,566
|
$
|
167,697
|
$
|
19,783
|
$
|
32,837
|
$
|
16,036
|
$
|
20,981
|
$
|
305,900
|
||||||||||||||
|
Watch
|
228
|
12,932
|
78
|
-
|
-
|
-
|
13,238
|
|||||||||||||||||||||
|
Special Mention
|
15
|
3,730
|
-
|
-
|
399
|
-
|
4,144
|
|||||||||||||||||||||
|
Substandard
|
295
|
7,546
|
-
|
1
|
17
|
-
|
7,859
|
|||||||||||||||||||||
|
Doubtful
|
30
|
-
|
-
|
-
|
-
|
-
|
30
|
|||||||||||||||||||||
|
|
$
|
49,134
|
$
|
191,905
|
$
|
19,861
|
$
|
32,838
|
$
|
16,452
|
$
|
20,981
|
$
|
331,171
|
||||||||||||||
|
September 30, 2013
|
30-59 Days
Past Due
|
60-89 Days
Past Due
|
Greater Than
90 Days
|
Total
Past Due
|
Current
|
Non-Accrual
Loans
|
Total Loans
Receivable
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Residential 1-4 Family
|
$
|
53
|
$
|
-
|
$
|
245
|
$
|
298
|
$
|
81,744
|
$
|
245
|
$
|
82,287
|
||||||||||||||
|
Commercial Real Estate and Multi-Family
|
102
|
-
|
107
|
209
|
192,150
|
427
|
192,786
|
|||||||||||||||||||||
|
Agricultural Real Estate
|
1,169
|
-
|
-
|
1,169
|
28,383
|
-
|
29,552
|
|||||||||||||||||||||
|
Consumer
|
29
|
21
|
13
|
63
|
30,251
|
-
|
30,314
|
|||||||||||||||||||||
|
Commercial Operating
|
-
|
-
|
-
|
-
|
16,257
|
7
|
16,264
|
|||||||||||||||||||||
|
Agricultural Operating
|
-
|
-
|
-
|
-
|
33,750
|
-
|
33,750
|
|||||||||||||||||||||
|
Total
|
$
|
1,353
|
$
|
21
|
$
|
365
|
$
|
1,739
|
$
|
382,535
|
$
|
679
|
$
|
384,953
|
||||||||||||||
|
September 30, 2012
|
30-59 Days
Past Due
|
60-89 Days
Past Due
|
Greater Than
90 Days
|
Total
Past Due
|
Current
|
Non-Accrual
Loans
|
Total Loans
Receivable
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Residential 1-4 Family
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
48,827
|
$
|
307
|
$
|
49,134
|
||||||||||||||
|
Commercial Real Estate and Multi-Family
|
-
|
-
|
-
|
-
|
190,482
|
1,423
|
191,905
|
|||||||||||||||||||||
|
Agricultural Real Estate
|
-
|
-
|
-
|
-
|
19,861
|
-
|
19,861
|
|||||||||||||||||||||
|
Consumer
|
21
|
16
|
63
|
100
|
32,738
|
-
|
32,838
|
|||||||||||||||||||||
|
Commercial Operating
|
-
|
-
|
-
|
-
|
16,434
|
18
|
16,452
|
|||||||||||||||||||||
|
Agricultural Operating
|
-
|
-
|
-
|
-
|
20,981
|
-
|
20,981
|
|||||||||||||||||||||
|
Total
|
$
|
21
|
$
|
16
|
$
|
63
|
$
|
100
|
$
|
329,323
|
$
|
1,748
|
$
|
331,171
|
||||||||||||||
|
|
Recorded Balance
|
Unpaid Principal Balance
|
Specific Allowance
|
|||||||||
|
September 30, 2013
|
|
|
|
|||||||||
|
|
|
|
|
|||||||||
|
Loans without a specific valuation allowance
|
|
|
|
|||||||||
|
Residential 1-4 Family
|
$
|
359
|
$
|
359
|
$
|
-
|
||||||
|
Commercial Real Estate and Multi-Family
|
4,527
|
4,535
|
-
|
|||||||||
|
Agricultural Real Estate
|
-
|
-
|
-
|
|||||||||
|
Consumer
|
-
|
-
|
-
|
|||||||||
|
Commercial Operating
|
45
|
60
|
-
|
|||||||||
|
Agricultural Operating
|
-
|
-
|
-
|
|||||||||
|
Total
|
$
|
4,931
|
$
|
4,954
|
$
|
-
|
||||||
|
Loans with a specific valuation allowance
|
||||||||||||
|
Residential 1-4 Family
|
$
|
282
|
$
|
282
|
$
|
25
|
||||||
|
Commercial Real Estate and Multi-Family
|
2,107
|
2,107
|
404
|
|||||||||
|
Agricultural Real Estate
|
-
|
-
|
-
|
|||||||||
|
Consumer
|
-
|
-
|
-
|
|||||||||
|
Commercial Operating
|
-
|
-
|
-
|
|||||||||
|
Agricultural Operating
|
-
|
-
|
-
|
|||||||||
|
Total
|
$
|
2,389
|
$
|
2,389
|
$
|
429
|
||||||
|
|
Recorded Balance
|
Unpaid Principal Balance
|
Specific Allowance
|
|||||||||
|
September 30, 2012
|
|
|
|
|||||||||
|
|
|
|
|
|||||||||
|
Loans without a specific valuation allowance
|
|
|
|
|||||||||
|
Residential 1-4 Family
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||
|
Commercial Real Estate and Multi-Family
|
-
|
-
|
-
|
|||||||||
|
Agricultural Real Estate
|
-
|
-
|
-
|
|||||||||
|
Consumer
|
-
|
-
|
-
|
|||||||||
|
Commercial Operating
|
-
|
-
|
-
|
|||||||||
|
Agricultural Operating
|
-
|
-
|
-
|
|||||||||
|
Total
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||
|
Loans with a specific valuation allowance
|
||||||||||||
|
Residential 1-4 Family
|
$
|
352
|
$
|
393
|
$
|
16
|
||||||
|
Commercial Real Estate and Multi-Family
|
8,815
|
12,707
|
346
|
|||||||||
|
Agricultural Real Estate
|
-
|
-
|
-
|
|||||||||
|
Consumer
|
1
|
1
|
-
|
|||||||||
|
Commercial Operating
|
17
|
32
|
1
|
|||||||||
|
Agricultural Operating
|
-
|
-
|
-
|
|||||||||
|
Total
|
$
|
9,185
|
$
|
13,133
|
$
|
363
|
||||||
|
|
Year Ended September 30,
|
|||||||
|
|
2013
|
2012
|
||||||
|
|
Average Recorded Investment
|
Average Recorded Investment
|
||||||
|
|
|
|
||||||
|
|
|
|
||||||
|
Residential 1-4 Family
|
$
|
596
|
$
|
177
|
||||
|
Commercial Real Estate and Multi-Family
|
8,480
|
13,534
|
||||||
|
Agricultural Real Estate
|
-
|
-
|
||||||
|
Consumer
|
1
|
4
|
||||||
|
Commercial Operating
|
51
|
74
|
||||||
|
Agricultural Operating
|
-
|
-
|
||||||
|
Total
|
$
|
9,128
|
$
|
13,789
|
||||
|
|
Year Ended September 30, 2013
|
Year Ended September 30, 2012
|
||||||||||||||||||||||
|
|
Number of
Loans
|
Pre-Modification Outstanding
Recorded Balance
|
Post-Modification Outstanding
Recorded Balance
|
Number of
Loans
|
Pre-Modification Outstanding
Recorded Balance
|
Post-Modification
Outstanding
Recorded Balance
|
||||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Residential 1-4 Family
|
-
|
$
|
-
|
$
|
-
|
-
|
$
|
-
|
$
|
-
|
||||||||||||||
|
Commercial Real Estate and Multi-Family
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
Agricultural Real Estate
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
Consumer
|
-
|
-
|
-
|
1
|
1
|
1
|
||||||||||||||||||
|
Commercial Operating
|
-
|
-
|
-
|
2
|
45
|
45
|
||||||||||||||||||
|
Agricultural Operating
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
Total
|
-
|
$
|
-
|
$
|
-
|
3
|
$
|
46
|
$
|
46
|
||||||||||||||
|
|
During the Year Ended
|
|||||||||||||||
|
|
September 30, 2013
|
September 30, 2012
|
||||||||||||||
|
|
Number of
Loans
|
Recorded
Investment
|
Number of
Loans
|
Recorded
Investment
|
||||||||||||
|
Residential 1-4 Family
|
-
|
$
|
-
|
-
|
$
|
-
|
||||||||||
|
Commercial Real Estate and Multi-Family
|
-
|
-
|
-
|
-
|
||||||||||||
|
Agricultural Real Estate
|
-
|
-
|
-
|
-
|
||||||||||||
|
Consumer
|
-
|
-
|
-
|
-
|
||||||||||||
|
Commercial Operating
|
-
|
-
|
-
|
-
|
||||||||||||
|
Agricultural Operating
|
-
|
-
|
-
|
-
|
||||||||||||
|
Total
|
-
|
$
|
-
|
-
|
$
|
-
|
||||||||||
|
September 30,
|
2013
|
2012
|
2011
|
|||||||||
|
|
(Dollars in Thousands)
|
|||||||||||
|
|
|
|
|
|||||||||
|
Mortgage loan portfolios serviced for FNMA
|
$
|
7,361
|
$
|
11,240
|
$
|
15,965
|
||||||
|
Other
|
9,930
|
3,251
|
8,794
|
|||||||||
|
|
$
|
17,291
|
$
|
14,491
|
$
|
24,759
|
||||||
|
September 30,
|
2013
|
2012
|
||||||
|
|
(Dollars in Thousands)
|
|||||||
|
|
|
|
||||||
|
Land
|
$
|
1,679
|
$
|
2,429
|
||||
|
Buildings
|
12,275
|
13,460
|
||||||
|
Furniture, fixtures, and equipment
|
28,430
|
25,068
|
||||||
|
|
42,384
|
40,957
|
||||||
|
Less accumulated depreciation
|
(24,720
|
)
|
(23,219
|
)
|
||||
|
|
$
|
17,664
|
$
|
17,738
|
||||
|
September 30,
|
|
|||
|
(Dollars in Thousands)
|
|
|||
|
|
|
|||
|
2014
|
$
|
96,366
|
||
|
2015
|
16,406
|
|||
|
2016
|
10,537
|
|||
|
2017
|
6,381
|
|||
|
2018
|
1,909
|
|||
|
Total Certificates
|
$
|
131,599
|
||
|
September 30,
|
|
|||
|
(Dollars in Thousands)
|
|
|||
|
|
|
|||
|
2014
|
$
|
-
|
||
|
2015
|
-
|
|||
|
2016
|
-
|
|||
|
2017
|
-
|
|||
|
2018
|
-
|
|||
|
Thereafter
|
7,000
|
|||
|
Total FHLB Advances
|
$
|
7,000
|
||
|
September 30,
|
2013
|
2012
|
||||||
|
|
(Dollars in Thousands)
|
|||||||
|
|
|
|
||||||
|
Highest month-end balance
|
$
|
19,901
|
$
|
27,617
|
||||
|
Average balance
|
10,540
|
15,278
|
||||||
|
Weighted average interest rate for the year
|
0.52
|
%
|
0.51
|
%
|
||||
|
Weighted average interest rate at year end
|
0.53
|
%
|
0.51
|
%
|
||||
|
September 30,
|
2013
|
2012
|
2011
|
|||||||||
|
|
(Dollars in Thousands)
|
|||||||||||
|
|
|
|
|
|||||||||
|
Allocated shares
|
223,868
|
247,814
|
248,427
|
|||||||||
|
Unearned shares
|
-
|
-
|
-
|
|||||||||
|
Fair value of unearned shares
|
$
|
223,868
|
$
|
247,814
|
$
|
248,427
|
||||||
|
Year Ended September 30,
|
2013
|
2012
|
2011
|
|||||||||
|
|
(Dollars in Thousands)
|
|||||||||||
|
Total employee stock-based compensation expense recognized in income, net of tax effects of $51, $30 and $45, respectively
|
$
|
103
|
$
|
76
|
$
|
244
|
||||||
|
Year Ended September 30,
|
2013
|
2012
|
2011
|
|||||||||
|
|
(Dollars in Thousands, Except Share and Per Share Data)
|
|||||||||||
|
|
|
|
|
|||||||||
|
Risk-free interest rate
|
0.00% - 0.00
|
%
|
0.00% - 0.00
|
%
|
0.95% - 0.96
|
%
|
||||||
|
|
||||||||||||
|
Expected annual standard deviation
|
||||||||||||
|
Range
|
00.00% - 00.00
|
%
|
00.00% - 00.00
|
%
|
55.31% - 55.50
|
%
|
||||||
|
Weighted average
|
0.00
|
%
|
0.00
|
%
|
55.32
|
%
|
||||||
|
Expected life (years)
|
0
|
0
|
5
|
|||||||||
|
|
||||||||||||
|
Expected dividend yield
|
||||||||||||
|
Range
|
0.00% - 0.00
|
%
|
0.00% - 0.00
|
%
|
2.83% - 2.96
|
%
|
||||||
|
Weighted average
|
0.00
|
%
|
0.00
|
%
|
2.95
|
%
|
||||||
|
Weighted average fair value of options granted during period
|
$
|
-
|
$
|
-
|
$
|
6.62
|
||||||
|
Intrinsic value of options exercised during period
|
$
|
807
|
$
|
117
|
$
|
64
|
||||||
|
|
Number
of
|
Weighted
Average
|
Weighted
Average
|
Aggregate
Intrinsic
|
||||||||||||
|
|
(Dollars in Thousands, Except Share and Per Share Data)
|
|||||||||||||||
|
|
|
|
|
|
||||||||||||
|
Options outstanding, September 30, 2012
|
389,358
|
$
|
23.52
|
5.08
|
$
|
1,199
|
||||||||||
|
Granted
|
-
|
-
|
||||||||||||||
|
Exercised
|
(65,399
|
)
|
18.09
|
807
|
||||||||||||
|
Forfeited or expired
|
(5,311
|
)
|
35.06
|
-
|
||||||||||||
|
Options outstanding, September 30, 2013
|
318,648
|
$
|
24.44
|
4.18
|
$
|
4,376
|
||||||||||
|
|
||||||||||||||||
|
Options exercisable end of year
|
315,898
|
$
|
24.40
|
4.16
|
$
|
4,352
|
||||||||||
|
|
Number
of
|
Weighted
Average
|
Weighted
Average
|
Aggregate
Intrinsic
|
||||||||||||
|
|
(Dollars in Thousands, Except Share and Per Share Data)
|
|||||||||||||||
|
|
|
|
|
|
||||||||||||
|
Options outstanding, September 30, 2011
|
485,352
|
$
|
23.28
|
5.90
|
$
|
463
|
||||||||||
|
Granted
|
-
|
-
|
||||||||||||||
|
Exercised
|
(21,135
|
)
|
16.18
|
117
|
||||||||||||
|
Forfeited or expired
|
(74,859
|
)
|
24.05
|
91
|
||||||||||||
|
Options outstanding, September 30, 2012
|
389,358
|
$
|
23.52
|
5.08
|
$
|
1,199
|
||||||||||
|
|
||||||||||||||||
|
Options exercisable end of year
|
381,233
|
$
|
23.54
|
5.03
|
$
|
1,157
|
||||||||||
|
Number of
Shares
|
Weighted Average
Fair Value At Grant
|
|||||||
|
(Dollars in Thousands, Except Share and Per Share Data)
|
||||||||
|
Nonvested shares outstanding, September 30, 2012
|
-
|
$
|
-
|
|||||
|
Granted
|
8,900
|
24.20
|
||||||
|
Vested
|
(4,900
|
)
|
23.00
|
|||||
|
Forfeited or expired
|
-
|
-
|
||||||
|
Nonvested shares outstanding, September 30, 2013
|
4,000
|
$
|
25.67
|
|||||
|
|
Number of
Shares
|
Weighted Average
Fair Value At Grant
|
||||||
|
|
(Dollars in Thousands, Except Share and Per Share Data)
|
|||||||
|
|
|
|
||||||
|
Nonvested shares outstanding, September 30, 2011
|
-
|
$
|
-
|
|||||
|
Granted
|
4,400
|
17.90
|
||||||
|
Vested
|
(4,400
|
)
|
17.90
|
|||||
|
Forfeited or expired
|
-
|
-
|
||||||
|
Nonvested shares outstanding, September 30, 2012
|
-
|
$
|
-
|
|||||
|
Years ended September 30,
|
2013
|
2012
|
2011
|
|||||||||
|
|
(Dollars in Thousands)
|
|||||||||||
|
Federal:
|
|
|
|
|||||||||
|
Current
|
$
|
2,847
|
$
|
7,734
|
$
|
4,101
|
||||||
|
Deferred
|
(536
|
)
|
858
|
(783
|
)
|
|||||||
|
|
2,311
|
8,592
|
3,318
|
|||||||||
|
|
||||||||||||
|
State:
|
||||||||||||
|
Current
|
1,252
|
960
|
460
|
|||||||||
|
Deferred
|
141
|
130
|
(155
|
)
|
||||||||
|
|
1,393
|
1,090
|
305
|
|||||||||
|
|
||||||||||||
|
Income tax expense
|
$
|
3,704
|
$
|
9,682
|
$
|
3,623
|
||||||
|
Years ended September 30,
|
2013
|
2012
|
2011
|
|||||||||
|
|
(Dollars in Thousands)
|
|||||||||||
|
|
|
|
|
|||||||||
|
Income tax expense (benefit) at federal tax rate
|
$
|
5,993
|
$
|
9,378
|
$
|
2,892
|
||||||
|
Increase (decrease) resulting from:
|
||||||||||||
|
State income taxes net of federal benefit
|
1,092
|
708
|
198
|
|||||||||
|
Nontaxable buildup in cash surrender value
|
(349
|
)
|
(179
|
)
|
(184
|
)
|
||||||
|
Incentive stock option expense
|
(97
|
)
|
10
|
52
|
||||||||
|
Tax exempt income
|
(2,815
|
)
|
(244
|
)
|
(38
|
)
|
||||||
|
Nondeductible expenses
|
41
|
37
|
728
|
|||||||||
|
Other, net
|
(161
|
)
|
(28
|
)
|
(25
|
)
|
||||||
|
Total income tax expense (benefit)
|
$
|
3,704
|
$
|
9,682
|
$
|
3,623
|
||||||
|
September 30,
|
2013
|
2012
|
||||||
|
|
(Dollars in Thousands)
|
|||||||
|
Deferred tax assets:
|
|
|
||||||
|
Bad debts
|
$
|
1,426
|
$
|
1,519
|
||||
|
Stock based compensation
|
293
|
388
|
||||||
|
Operational reserve
|
494
|
794
|
||||||
|
AMT Credit
|
1,113
|
-
|
||||||
|
Net unrealized losses on securities available for sale
|
12,776
|
-
|
||||||
|
Other assets
|
1,603
|
1,537
|
||||||
|
|
17,705
|
4,238
|
||||||
|
|
||||||||
|
Deferred tax liabilities:
|
||||||||
|
FHLB stock dividend
|
(411
|
)
|
(433
|
)
|
||||
|
Premises and equipment
|
(1,366
|
)
|
(1,181
|
)
|
||||
|
Patents
|
(849
|
)
|
(775
|
)
|
||||
|
Prepaid expenses
|
(782
|
)
|
(658
|
)
|
||||
|
Net unrealized gains on securities available for sale
|
-
|
(5,273
|
)
|
|||||
|
Deferred loan fees
|
-
|
(66
|
)
|
|||||
|
|
(3,408
|
)
|
(8,386
|
)
|
||||
|
|
||||||||
|
Net deferred tax assets (liabilities)
|
$
|
14,297
|
$
|
(4,148
|
)
|
|||
|
September 30,
|
2013
|
2012
|
||||||
|
|
(Dollars in Thousands)
|
|||||||
|
|
|
|
||||||
|
Balance at beginning of year
|
$
|
164
|
$
|
-
|
||||
|
Additions for tax positions related to the current year
|
93
|
65
|
||||||
|
Additions for tax positions related to the prior years
|
510
|
99
|
||||||
|
Reductions for tax positions due to settlement with taxing authorities
|
-
|
-
|
||||||
|
Reductions for tax positions related to prior years
|
-
|
-
|
||||||
|
Balance at end of year
|
$
|
767
|
$
|
164
|
||||
|
|
Actual
|
Minimum Requirement For Capital Adequacy Purposes
|
Minimum Requirement To Be Well Capitalized Under Prompt Corrective Action Provisions
|
|||||||||||||||||||||
|
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||||||
|
(Dollars in Thousands)
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||||
|
September 30, 2013
|
|
|
|
|
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||||
|
MetaBank
|
|
|
|
|
|
|
||||||||||||||||||
|
Tangible capital (to tangible assets)
|
$
|
160,145
|
9.38
|
%
|
$
|
25,608
|
1.50
|
%
|
n/
|
a
|
n/
|
a
|
||||||||||||
|
Tier 1 (core) capital (to adjusted total assets)
|
160,145
|
9.38
|
68,289
|
4.00
|
%
|
$
|
85,362
|
5.00
|
%
|
|||||||||||||||
|
Tier 1 (core) capital (to risk-weighted assets)
|
160,145
|
22.44
|
28,551
|
4.00
|
%
|
42,827
|
6.00
|
%
|
||||||||||||||||
|
Total risk based capital (to risk-weighted assets)
|
164,076
|
22.99
|
57,103
|
8.00
|
%
|
71,378
|
10.00
|
%
|
||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
September 30, 2012
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
MetaBank
|
||||||||||||||||||||||||
|
Tangible capital (to tangible assets)
|
$
|
140,092
|
8.56
|
%
|
$
|
24,546
|
1.50
|
%
|
n/
|
a
|
n/
|
a
|
||||||||||||
|
Tier 1 (core) capital (to adjusted total assets)
|
140,092
|
8.56
|
65,457
|
4.00
|
%
|
$
|
81,821
|
5.00
|
%
|
|||||||||||||||
|
Tier 1 (core) capital (to risk-weighted assets)
|
140,092
|
22.94
|
24,425
|
4.00
|
%
|
36,638
|
6.00
|
%
|
||||||||||||||||
|
Total risk based capital (to risk-weighted assets)
|
144,063
|
23.59
|
48,850
|
8.00
|
%
|
61,063
|
10.00
|
%
|
||||||||||||||||
|
September 30,
|
|
|||
|
(Dollars in Thousands)
|
|
|||
|
|
|
|||
|
2014
|
$
|
1,389
|
||
|
2015
|
1,351
|
|||
|
2016
|
1,370
|
|||
|
2017
|
1,394
|
|||
|
2018
|
245
|
|||
|
Thereafter
|
1,892
|
|||
|
Total Leases Commitments
|
$
|
7,641
|
||
|
|
Retail
Banking
|
Meta Payment
Systems
®
|
All Others
|
Total
|
||||||||||||
|
|
(Dollars in Thousands)
|
|||||||||||||||
|
Year Ended September 30, 2013
|
|
|
|
|
||||||||||||
|
Interest income
|
$
|
24,169
|
$
|
14,807
|
$
|
-
|
$
|
38,976
|
||||||||
|
Interest expense
|
2,361
|
124
|
469
|
2,954
|
||||||||||||
|
Net interest income (expense)
|
21,808
|
14,683
|
(469
|
)
|
36,022
|
|||||||||||
|
Provision (recovery) for loan losses
|
-
|
-
|
-
|
-
|
||||||||||||
|
Non-interest income
|
5,226
|
50,290
|
(13
|
)
|
55,503
|
|||||||||||
|
Non-interest expense
|
19,479
|
53,983
|
941
|
74,403
|
||||||||||||
|
Income (loss) before tax
|
7,555
|
10,990
|
(1,423
|
)
|
17,122
|
|||||||||||
|
Income tax expense (benefit)
|
1,615
|
2,611
|
(522
|
)
|
3,704
|
|||||||||||
|
Net income (loss)
|
$
|
5,940
|
$
|
8,379
|
$
|
(901
|
)
|
$
|
13,418
|
|||||||
|
|
||||||||||||||||
|
Inter-segment revenue (expense)
|
$
|
12,106
|
$
|
(12,106
|
)
|
$
|
-
|
$
|
-
|
|||||||
|
Total assets
|
487,754
|
1,201,531
|
2,704
|
1,691,989
|
||||||||||||
|
Total deposits
|
260,525
|
1,063,770
|
(9,012
|
)
|
1,315,283
|
|||||||||||
|
|
Retail
Banking
|
Meta Payment
Systems
®
|
All Others
|
Total
|
||||||||||||
|
|
(Dollars in Thousands)
|
|||||||||||||||
|
Year Ended September 30, 2012
|
|
|
|
|
||||||||||||
|
Interest income
|
$
|
24,856
|
$
|
12,441
|
$
|
-
|
$
|
37,297
|
||||||||
|
Interest expense
|
2,877
|
204
|
482
|
3,563
|
||||||||||||
|
Net interest income (expense)
|
21,979
|
12,237
|
(482
|
)
|
33,734
|
|||||||||||
|
Provision (recovery) for loan losses
|
1,050
|
(1
|
)
|
-
|
1,049
|
|||||||||||
|
Non-interest income
|
16,592
|
52,957
|
25
|
69,574
|
||||||||||||
|
Non-interest expense
|
20,569
|
54,686
|
208
|
75,463
|
||||||||||||
|
Income (loss) before tax
|
16,952
|
10,509
|
(665
|
)
|
26,796
|
|||||||||||
|
Income tax expense (benefit)
|
5,963
|
3,993
|
(274
|
)
|
9,682
|
|||||||||||
|
Net income (loss)
|
$
|
10,989
|
$
|
6,516
|
$
|
(391
|
)
|
$
|
17,114
|
|||||||
|
|
||||||||||||||||
|
Inter-segment revenue (expense)
|
$
|
11,603
|
$
|
(11,603
|
)
|
$
|
-
|
$
|
-
|
|||||||
|
Total assets
|
416,036
|
1,230,925
|
1,936
|
1,648,898
|
||||||||||||
|
Total deposits
|
216,912
|
1,167,364
|
(4,482
|
)
|
1,379,794
|
|||||||||||
|
|
Retail
Banking
|
Meta Payment
Systems
®
|
All Others
|
Total
|
||||||||||||
|
|
(Dollars in Thousands)
|
|||||||||||||||
|
Year Ended September 30, 2011
|
|
|
|
|
||||||||||||
|
Interest income
|
$
|
27,249
|
$
|
11,682
|
$
|
128
|
$
|
39,059
|
||||||||
|
Interest expense
|
4,127
|
153
|
467
|
4,747
|
||||||||||||
|
Net interest income (expense)
|
23,122
|
11,529
|
(339
|
)
|
34,312
|
|||||||||||
|
Provision (recovery) for loan losses
|
650
|
(372
|
)
|
-
|
278
|
|||||||||||
|
Non-interest income
|
3,595
|
53,486
|
410
|
57,491
|
||||||||||||
|
Non-interest expense
|
23,686
|
59,179
|
397
|
83,262
|
||||||||||||
|
Income (loss) before tax
|
2,381
|
6,208
|
(326
|
)
|
8,263
|
|||||||||||
|
Income tax expense (benefit)
|
1,451
|
2,304
|
(132
|
)
|
3,623
|
|||||||||||
|
Net income (loss)
|
$
|
930
|
$
|
3,904
|
$
|
(194
|
)
|
$
|
4,640
|
|||||||
|
|
||||||||||||||||
|
Inter-segment revenue (expense)
|
$
|
9,890
|
$
|
(9,890
|
)
|
$
|
-
|
$
|
-
|
|||||||
|
Total assets
|
308,184
|
965,388
|
1,909
|
1,275,481
|
||||||||||||
|
Total deposits
|
216,909
|
925,246
|
(535
|
)
|
1,141,620
|
|||||||||||
|
Year Ended September 30,
|
2013
|
2012
|
2011
|
|||||||||
|
|
|
|
|
|||||||||
|
Interest income
|
$
|
14,807
|
$
|
12,441
|
$
|
11,682
|
||||||
|
Interest expense
|
124
|
204
|
153
|
|||||||||
|
Net interest income
|
14,683
|
12,237
|
11,529
|
|||||||||
|
Provision (recovery) for loan losses
|
-
|
(1
|
)
|
(372
|
)
|
|||||||
|
Non-interest income
|
50,290
|
52,957
|
53,486
|
|||||||||
|
Card processing expense
|
15,546
|
17,323
|
23,261
|
|||||||||
|
Gross Profit
|
49,427
|
47,872
|
42,126
|
|||||||||
|
|
||||||||||||
|
Other non-interest expense
|
38,437
|
37,363
|
35,918
|
|||||||||
|
|
||||||||||||
|
Income before tax
|
10,990
|
10,509
|
6,208
|
|||||||||
|
Income tax expense
|
2,611
|
3,993
|
2,304
|
|||||||||
|
Net Income
|
$
|
8,379
|
$
|
6,516
|
$
|
3,904
|
||||||
|
September 30,
|
2013
|
2012
|
||||||
|
|
(Dollars in Thousands)
|
|||||||
|
ASSETS
|
|
|
||||||
|
Cash and cash equivalents
|
$
|
11,386
|
$
|
6,105
|
||||
|
Investment in subsidiaries
|
142,199
|
150,640
|
||||||
|
Other assets
|
329
|
383
|
||||||
|
Total assets
|
$
|
153,914
|
$
|
157,128
|
||||
|
|
||||||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
|
||||||||
|
LIABILITIES
|
||||||||
|
Subordinated debentures
|
$
|
10,310
|
$
|
10,310
|
||||
|
Other liabilities
|
620
|
959
|
||||||
|
Total liabilities
|
$
|
10,930
|
$
|
11,269
|
||||
|
|
||||||||
|
STOCKHOLDERS' EQUITY
|
||||||||
|
Common stock
|
61
|
56
|
||||||
|
Additional paid-in capital
|
92,963
|
78,769
|
||||||
|
Retained earnings
|
71,268
|
60,776
|
||||||
|
Accumulated other comprehensive income (loss)
|
(20,285
|
)
|
8,513
|
|||||
|
Treasury stock, at cost
|
(1,023
|
)
|
(2,255
|
)
|
||||
|
Total stockholders' equity
|
$
|
142,984
|
$
|
145,859
|
||||
|
Total liabilities and stockholders' equity
|
$
|
153,914
|
$
|
157,128
|
||||
|
Years ended September 30,
|
2013
|
2012
|
2011
|
|||||||||
|
|
(Dollars in Thousands)
|
|||||||||||
|
Gain on sale of securities available for sale
|
$
|
-
|
$
|
-
|
$
|
385
|
||||||
|
Other income
|
-
|
25
|
153
|
|||||||||
|
Total income
|
-
|
25
|
538
|
|||||||||
|
|
||||||||||||
|
Interest expense
|
469
|
482
|
467
|
|||||||||
|
Other expense
|
941
|
209
|
397
|
|||||||||
|
Total expense
|
1,410
|
691
|
864
|
|||||||||
|
|
||||||||||||
|
Loss before income taxes and equity in undistributed net income of subsidiaries
|
(1,410
|
)
|
(666
|
)
|
(326
|
)
|
||||||
|
|
||||||||||||
|
Income tax benefit
|
(509
|
)
|
(275
|
)
|
(132
|
)
|
||||||
|
|
||||||||||||
|
Loss before equity in undistributed net income of subsidiaries
|
(901
|
)
|
(391
|
)
|
(194
|
)
|
||||||
|
|
||||||||||||
|
Equity in undistributed net income of subsidiaries
|
14,319
|
17,505
|
4,834
|
|||||||||
|
|
||||||||||||
|
Net income
|
$
|
13,418
|
$
|
17,114
|
$
|
4,640
|
||||||
|
For the Years Ended September 30,
|
2013
|
2012
|
2011
|
|||||||||
|
|
(Dollars in Thousands)
|
|||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|||||||||
|
Net income
|
$
|
13,418
|
$
|
17,114
|
$
|
4,640
|
||||||
|
Adjustments to reconcile net income to net cash provided by (used in) operating activites
|
||||||||||||
|
Equity in undistributed net income of subsidiaries
|
(14,319
|
)
|
(17,505
|
)
|
(4,834
|
)
|
||||||
|
Gain on sale of securities available for sale
|
-
|
-
|
(385
|
)
|
||||||||
|
Change in other assets
|
54
|
498
|
816
|
|||||||||
|
Change in other liabilities
|
(339
|
)
|
865
|
64
|
||||||||
|
Net cash provided by (used in) operating activities
|
(1,186
|
)
|
972
|
301
|
||||||||
|
|
||||||||||||
|
CASH FLOWS FROM INVESTING ACTIVITES
|
||||||||||||
|
Investment in subsidiary
|
-
|
-
|
246
|
|||||||||
|
Capital contributions to subsidiaries
|
(6,000
|
)
|
(42,482
|
)
|
-
|
|||||||
|
Proceeds from the sale of securities available for sale
|
-
|
-
|
1,035
|
|||||||||
|
Other, net
|
-
|
-
|
3
|
|||||||||
|
Net cash (used in) provided by investing activites
|
(6,000
|
)
|
(42,482
|
)
|
1,284
|
|||||||
|
|
||||||||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||||||
|
Cash dividends paid
|
(2,926
|
)
|
(1,832
|
)
|
(1,621
|
)
|
||||||
|
Stock compensation
|
165
|
27
|
202
|
|||||||||
|
Proceeds from issuance of common stock
|
12,718
|
47,796
|
575
|
|||||||||
|
Proceeds from exercise of stock options
|
2,548
|
-
|
-
|
|||||||||
|
Other, net
|
(38
|
)
|
-
|
-
|
||||||||
|
Net cash provided by (used in) financing activities
|
12,467
|
45,991
|
(844
|
)
|
||||||||
|
|
||||||||||||
|
Net change in cash and cash equivalents
|
$
|
5,281
|
$
|
4,481
|
$
|
741
|
||||||
|
|
||||||||||||
|
CASH AND CASH EQUIVALENTS
|
||||||||||||
|
Beginning of year
|
$
|
6,105
|
$
|
1,624
|
$
|
883
|
||||||
|
End of year
|
$
|
11,386
|
$
|
6,105
|
$
|
1,624
|
||||||
|
|
QUARTER ENDED
|
|||||||||||||||
|
|
December 31
|
March 31
|
June 30
|
September 30
|
||||||||||||
|
|
(Dollars in Thousands)
|
|||||||||||||||
|
|
|
|
|
|
||||||||||||
|
Fiscal Year 2013
|
|
|
|
|
||||||||||||
|
Interest income
|
$
|
9,630
|
$
|
9,718
|
$
|
9,825
|
$
|
9,803
|
||||||||
|
Interest expense
|
833
|
813
|
666
|
642
|
||||||||||||
|
Net interest income
|
8,797
|
8,905
|
9,159
|
9,161
|
||||||||||||
|
Provision for loan losses
|
-
|
(300
|
)
|
-
|
300
|
|||||||||||
|
Income
|
3,125
|
3,147
|
3,672
|
3,474
|
||||||||||||
|
Earnings per common and common equivalent share
|
||||||||||||||||
|
Basic
|
$
|
0.57
|
$
|
0.57
|
$
|
0.67
|
$
|
0.59
|
||||||||
|
Diluted
|
0.57
|
0.57
|
0.66
|
0.58
|
||||||||||||
|
Dividend declared per share
|
0.13
|
0.13
|
0.13
|
0.13
|
||||||||||||
|
|
||||||||||||||||
|
Fiscal Year 2012
|
||||||||||||||||
|
Interest income
|
$
|
9,615
|
$
|
10,299
|
$
|
9,149
|
$
|
8,234
|
||||||||
|
Interest expense
|
977
|
888
|
857
|
841
|
||||||||||||
|
Net interest income
|
8,638
|
9,411
|
8,292
|
7,393
|
||||||||||||
|
Provision for loan losses
|
699
|
200
|
150
|
-
|
||||||||||||
|
Income
|
3,091
|
9,970
|
2,387
|
1,666
|
||||||||||||
|
Earnings per common and common equivalent share
|
||||||||||||||||
|
Basic
|
$
|
0.97
|
$
|
3.12
|
$
|
0.67
|
$
|
0.18
|
||||||||
|
Diluted
|
0.97
|
3.10
|
0.66
|
0.19
|
||||||||||||
|
Dividend declared per share
|
0.13
|
0.13
|
0.13
|
0.13
|
||||||||||||
|
|
||||||||||||||||
|
Fiscal Year 2011
|
||||||||||||||||
|
Interest income
|
$
|
9,620
|
$
|
9,580
|
$
|
9,980
|
$
|
9,879
|
||||||||
|
Interest expense
|
1,342
|
1,163
|
1,153
|
1,089
|
||||||||||||
|
Net interest income
|
8,278
|
8,417
|
8,827
|
8,790
|
||||||||||||
|
Provision for loan losses
|
(28
|
)
|
214
|
(161
|
)
|
253
|
||||||||||
|
Income (loss)
|
721
|
2,747
|
(1,020
|
)
|
2,192
|
|||||||||||
|
Earnings (loss) per common and common equivalent share
|
||||||||||||||||
|
Basic
|
$
|
0.23
|
$
|
0.88
|
$
|
(0.33
|
)
|
$
|
0.81
|
|||||||
|
Diluted
|
0.23
|
0.88
|
(0.33
|
)
|
0.81
|
|||||||||||
|
Dividend declared per share
|
0.13
|
0.13
|
0.13
|
0.13
|
||||||||||||
|
|
Fair Value at September 30, 2013
|
|||||||||||||||||||||||||||||||
|
|
Available For Sale
|
Held to Maturity
|
||||||||||||||||||||||||||||||
|
(Dollars in Thousands)
|
Total
|
Level 1
|
Level 2
|
Level 3
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||||||||||||||
|
Debt securities
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Trust preferred and corporate securities
|
$
|
48,784
|
$
|
-
|
$
|
48,784
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||||||||
|
Agency securities
|
-
|
-
|
-
|
-
|
9,613
|
-
|
9,613
|
-
|
||||||||||||||||||||||||
|
Small Business Administration securities
|
10,581
|
-
|
10,581
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||
|
Obligations of states and political subdivisions
|
1,727
|
-
|
1,727
|
-
|
18,342
|
-
|
18,342
|
-
|
||||||||||||||||||||||||
|
Non-bank qualified obligations of states and political subdivisions
|
238,729
|
-
|
238,729
|
-
|
169,462
|
-
|
169,462
|
-
|
||||||||||||||||||||||||
|
Mortgage-backed securities
|
581,372
|
-
|
581,372
|
-
|
73,101
|
-
|
73,101
|
-
|
||||||||||||||||||||||||
|
Total securities
|
$
|
881,193
|
$
|
-
|
$
|
881,193
|
$
|
-
|
$
|
270,518
|
$
|
-
|
$
|
270,518
|
$
|
-
|
||||||||||||||||
|
|
Fair Value at September 30, 2012
|
|||||||||||||||||||||||||||||||
|
|
Available For Sale
|
Held to Maturity
|
||||||||||||||||||||||||||||||
|
(Dollars in Thousands)
|
Total
|
Level 1
|
Level 2
|
Level 3
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||||||||||||||
|
Debt securities
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Trust preferred and corporate securities
|
$
|
65,497
|
$
|
-
|
$
|
65,497
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||||||||
|
Asset backed securities
|
41,324
|
-
|
41,324
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||
|
Agency securities
|
39,467
|
-
|
39,467
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||
|
Small Business Administration securities
|
19,914
|
-
|
19,914
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||
|
Obligations of states and political subdivisions
|
13,153
|
-
|
13,153
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||
|
Non-bank qualified obligations of states and political subdivisions
|
255,895
|
-
|
255,895
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||
|
Mortgage-backed securities
|
681,442
|
-
|
681,442
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||
|
Total securities
|
$
|
1,116,692
|
$
|
-
|
$
|
1,116,692
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||||||||
|
|
Fair Value at September 30, 2013
|
|||||||||||||||
|
(Dollars in Thousands)
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||
|
|
|
|
|
|
||||||||||||
|
Impaired Loans, net
|
|
|
|
|
||||||||||||
|
One to four family residential mortgage loans
|
$
|
257
|
$
|
-
|
$
|
-
|
$
|
257
|
||||||||
|
Commercial and multi-family real estate loans
|
1,810
|
-
|
-
|
1,810
|
||||||||||||
|
Consumer loans
|
-
|
-
|
-
|
-
|
||||||||||||
|
Commercial operating loans
|
-
|
-
|
-
|
-
|
||||||||||||
|
Total Impaired Loans
|
2,067
|
-
|
-
|
2,067
|
||||||||||||
|
Foreclosed Assets, net
|
116
|
-
|
-
|
116
|
||||||||||||
|
Total
|
$
|
2,183
|
$
|
-
|
$
|
-
|
$
|
2,183
|
||||||||
|
|
Fair Value at September 30, 2012
|
|||||||||||||||
|
(Dollars in Thousands)
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||
|
|
|
|
|
|
||||||||||||
|
Impaired Loans, net
|
|
|
|
|
||||||||||||
|
One to four family residential mortgage loans
|
$
|
336
|
$
|
-
|
$
|
-
|
$
|
336
|
||||||||
|
Commercial and multi-family real estate loans
|
8,469
|
-
|
-
|
8,469
|
||||||||||||
|
Consumer loans
|
1
|
-
|
-
|
1
|
||||||||||||
|
Commercial operating loans
|
16
|
-
|
-
|
16
|
||||||||||||
|
Total Impaired Loans
|
8,822
|
-
|
-
|
8,822
|
||||||||||||
|
Foreclosed Assets, net
|
838
|
-
|
-
|
838
|
||||||||||||
|
Total
|
$
|
9,660
|
$
|
-
|
$
|
-
|
$
|
9,660
|
||||||||
|
|
Quantitative Information About Level 3 Fair Value Measurements
|
|||||||||
|
(Dollars in Thousands)
|
Fair Value at
September 30, 2013
|
Fair Value at
September 30, 2012
|
Valuation
Technique
|
Unobservable Input
|
||||||
|
|
|
|
|
|
||||||
|
Impaired Loans, net
|
$
|
2,067
|
$
|
8,822
|
Market approach
|
Appraised values
(1)
|
||||
|
Foreclosed Assets, net
|
116
|
838
|
Market approach
|
Appraised values
(1)
|
||||||
| (1) | The Company generally relies on external appraisers to develop this information. Management reduced the appraised value by estimated selling costs in a range of 4% to 10%. |
|
|
September 30, 2013
|
|||||||||||||||||||
|
|
Carrying
Amount
|
Estimated
Fair Value
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||||
|
|
(Dollars in Thousands)
|
|||||||||||||||||||
|
Financial assets
|
|
|
|
|
|
|||||||||||||||
|
Cash and cash equivalents
|
$
|
40,063
|
$
|
40,063
|
$
|
40,063
|
$
|
-
|
$
|
-
|
||||||||||
|
Securities available for sale
|
881,193
|
881,193
|
-
|
881,193
|
-
|
|||||||||||||||
|
Securities held to maturity
|
288,026
|
270,518
|
-
|
270,518
|
-
|
|||||||||||||||
|
Loans receivable, net:
|
||||||||||||||||||||
|
One to four family residential mortgage loans
|
82,287
|
72,628
|
-
|
-
|
72,628
|
|||||||||||||||
|
Commercial and multi-family real estate loans
|
192,786
|
200,778
|
-
|
-
|
200,778
|
|||||||||||||||
|
Agricultural real estate loans
|
29,552
|
30,920
|
-
|
-
|
30,920
|
|||||||||||||||
|
Consumer loans
|
30,314
|
30,588
|
-
|
-
|
30,588
|
|||||||||||||||
|
Commercial operating loans
|
16,264
|
15,718
|
-
|
-
|
15,718
|
|||||||||||||||
|
Agricultural operating loans
|
33,750
|
35,175
|
-
|
-
|
35,175
|
|||||||||||||||
|
Total loans receivable, net
|
384,953
|
385,807
|
-
|
-
|
385,807
|
|||||||||||||||
|
|
||||||||||||||||||||
|
FHLB stock
|
9,994
|
9,994
|
-
|
9,994
|
-
|
|||||||||||||||
|
Accrued interest receivable
|
8,582
|
8,582
|
8,582
|
-
|
-
|
|||||||||||||||
|
|
||||||||||||||||||||
|
Financial liabilities
|
||||||||||||||||||||
|
Noninterest bearing demand deposits
|
1,086,258
|
1,086,258
|
1,086,258
|
-
|
-
|
|||||||||||||||
|
Interest bearing demand deposits, savings, and money markets
|
97,426
|
97,426
|
97,426
|
-
|
-
|
|||||||||||||||
|
Certificates of deposit
|
131,599
|
132,187
|
-
|
132,187
|
-
|
|||||||||||||||
|
Total deposits
|
1,315,283
|
1,315,871
|
1,183,684
|
132,187
|
-
|
|||||||||||||||
|
|
||||||||||||||||||||
|
Advances from FHLB
|
7,000
|
9,089
|
-
|
9,089
|
-
|
|||||||||||||||
|
Federal funds purchased
|
190,000
|
190,000
|
-
|
190,001
|
-
|
|||||||||||||||
|
Securities sold under agreements to repurchase
|
9,146
|
9,146
|
-
|
9,148
|
-
|
|||||||||||||||
|
Subordinated debentures
|
10,310
|
10,312
|
-
|
10,312
|
-
|
|||||||||||||||
|
Accrued interest payable
|
291
|
291
|
291
|
-
|
-
|
|||||||||||||||
|
|
September 30, 2012
|
|||||||||||||||||||
|
|
Carrying
Amount
|
Estimated
Fair Value
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||||
|
|
(Dollars in Thousands)
|
|||||||||||||||||||
|
Financial assets
|
|
|
|
|
|
|||||||||||||||
|
Cash and cash equivalents
|
$
|
145,051
|
$
|
145,051
|
$
|
145,051
|
$
|
-
|
$
|
-
|
||||||||||
|
Securities available for sale
|
1,116,692
|
1,116,692
|
-
|
1,116,692
|
-
|
|||||||||||||||
|
Loans receivable, net:
|
||||||||||||||||||||
|
One to four family residential mortgage loans
|
49,134
|
49,936
|
-
|
-
|
49,936
|
|||||||||||||||
|
Commercial and multi-family real estate loans
|
191,905
|
194,781
|
-
|
-
|
194,781
|
|||||||||||||||
|
Agricultural real estate loans
|
19,861
|
21,033
|
-
|
-
|
21,033
|
|||||||||||||||
|
Consumer loans
|
32,838
|
33,488
|
-
|
-
|
33,488
|
|||||||||||||||
|
Consumer loans held for sale
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Commercial operating loans
|
16,452
|
15,396
|
-
|
-
|
15,396
|
|||||||||||||||
|
Agricultural operating loans
|
20,981
|
22,714
|
-
|
-
|
22,714
|
|||||||||||||||
|
Total loans receivable, net
|
331,171
|
337,348
|
-
|
-
|
337,348
|
|||||||||||||||
|
|
||||||||||||||||||||
|
FHLB stock
|
2,120
|
2,120
|
-
|
2,120
|
-
|
|||||||||||||||
|
Accrued interest receivable
|
6,710
|
6,710
|
6,710
|
-
|
-
|
|||||||||||||||
|
|
||||||||||||||||||||
|
Financial liabilities
|
||||||||||||||||||||
|
Noninterest bearing demand deposits
|
1,181,299
|
1,181,299
|
1,181,299
|
-
|
-
|
|||||||||||||||
|
Interest bearing demand deposits, savings, and money markets
|
97,732
|
97,732
|
97,732
|
-
|
-
|
|||||||||||||||
|
Certificates of deposit
|
100,763
|
101,701
|
-
|
101,701
|
-
|
|||||||||||||||
|
Total deposits
|
1,379,794
|
1,380,732
|
1,279,031
|
101,701
|
-
|
|||||||||||||||
|
|
||||||||||||||||||||
|
Advances from FHLB
|
11,000
|
13,999
|
-
|
13,999
|
-
|
|||||||||||||||
|
Securities sold under agreements to repurchase
|
26,400
|
26,400
|
-
|
26,400
|
-
|
|||||||||||||||
|
Subordinated debentures
|
10,310
|
10,318
|
-
|
10,318
|
-
|
|||||||||||||||
|
Accrued interest payable
|
177
|
177
|
177
|
-
|
-
|
|||||||||||||||
|
|
Meta Payment
Systems
®
|
Meta Payment
Systems
®
|
Total
|
|||||||||
|
|
|
|||||||||||
|
Balance as of September 30, 2012
|
$
|
2,026
|
$
|
9
|
$
|
2,035
|
||||||
|
Acquisitions during the period
|
363
|
-
|
363
|
|||||||||
|
Amortization during the period
|
(50
|
)
|
(9
|
)
|
(59
|
)
|
||||||
|
Write-offs during the period
|
-
|
-
|
-
|
|||||||||
|
Balance as of September 30, 2013
|
$
|
2,339
|
$
|
-
|
$
|
2,339
|
||||||
|
|
Meta Payment
Systems
®
|
Meta Payment
Systems
®
|
Total
|
|||||||||
|
|
|
|||||||||||
|
Balance as of September 30, 2011
|
$
|
1,315
|
$
|
-
|
$
|
1,315
|
||||||
|
Acquisitions during the period
|
733
|
27
|
760
|
|||||||||
|
Amortization during the period
|
(18
|
)
|
(18
|
)
|
(36
|
)
|
||||||
|
Write-offs during the period
|
(4
|
)
|
-
|
(4
|
)
|
|||||||
|
Balance as of September 30, 2012
|
$
|
2,026
|
$
|
9
|
$
|
2,035
|
||||||
|
|
Meta Payment
Systems
®
|
Meta Payment
Systems
®
|
Total
|
|||||||||
|
September 30,
|
|
|
|
|||||||||
|
|
|
|
|
|||||||||
|
2014
|
$
|
88
|
$
|
-
|
$
|
88
|
||||||
|
2015
|
88
|
-
|
88
|
|||||||||
|
2016
|
88
|
-
|
88
|
|||||||||
|
2017
|
88
|
-
|
88
|
|||||||||
|
2018
|
88
|
-
|
88
|
|||||||||
|
Thereafter
|
1,899
|
-
|
1,899
|
|||||||||
|
|
||||||||||||
|
Total anticipated intangible amortization
|
$
|
2,339
|
$
|
-
|
$
|
2,339
|
||||||
| · | Beginning on November 30, 2013, the Company, no less than quarterly, receives a minimum of two independent prices from two independent pricing sources for every security in the securities portfolio. These independent prices are compared for material differences. If differences exist outside of predetermined tolerances, either for an individual CUSIP or in total for each class of securities, they are investigated to ensure a representative fair value price is used. |
| · | The Company challenges the third party provider’s pricing for any CUSIP outside of its predefined threshold for that class of securities. Upon investigation, the Company will use the price from one of its pricing sources determined to be most representative of the security’s fair value. |
| · | Significant fluctuations in security pricing, by CUSIP, class, and total portfolio are reviewed on a monthly basis by the Director of Portfolio Management and the Investment Committee. |
| · | The Company revised its documentation over its valuation process and controls to reflect the changes made to its internal control over financial reporting. |
|
Item 12.
|
|
Plan Category
|
Number of securities
to be issued upon
exercise of
outstanding options,
warrants and rights
|
Weighted-average
exercise price of
outstanding options,
warrants and rights
|
Number of securities
remaining available
for future issuance
under equity
compensation plan
excluding securities
reflected in (a)
|
|||||||||
|
|
|
|
|
|||||||||
|
Equity compensation plans approved by stockholders
|
318,648
|
$
|
24.44
|
595,856
|
||||||||
|
|
||||||||||||
|
Equity compensation plans not approved by stockholders
|
-
|
$
|
-
|
-
|
||||||||
| 1. | Report of Independent Registered Public Accounting Firm. |
| 2. | Consolidated Statements of Financial Condition as of September 30, 2013 and 2012. |
| 3. | Consolidated Statements of Operations for the Years Ended September 30, 2013, 2012, and 2011. |
| 4. | Consolidated Statements of Comprehensive Income (Loss) for the Years ended September 30, 2013, 2012, and 2011. |
| 5. | Consolidated Statements of Changes in Stockholders’ Equity for the Years Ended September 30, 2013, 2012, and 2011. |
| 6. | Consolidated Statements of Cash Flows for the Years Ended September 30, 2013, 2012, and 2011. |
| 7. | Notes to Consolidated Financial Statements. |
|
|
META FINANCIAL GROUP, INC.
|
|
|
|
|
|
|
Date: December 16, 2013
|
By: |
/s/ J. Tyler Haahr
|
|
|
J. Tyler Haahr, Chairman of the Board
|
|
|
|
and Chief Executive Officer
|
|
| By: |
/s/ J. Tyler Haahr
|
Date: December 16, 2013
|
|
|
J. Tyler Haahr, Chairman of the Board
|
|
||
|
and Chief Executive Officer
|
|
||
|
(Principal Executive Officer)
|
|
||
|
|
|
||
| By: |
/s/ E. Thurman Gaskill
|
Date: December 16, 2013
|
|
|
E. Thurman Gaskill, Vice Chairman
|
|
||
|
|
|
||
| By: |
/s/ Bradley C. Hanson
|
Date: December 16, 2013
|
|
|
Bradley C. Hanson, President and Director
|
|
||
| By: |
/s/ Douglas J. Hajek
|
Date: December 16, 2013
|
|
|
Douglas J. Hajek, Director
|
|
||
|
|
|
||
| By: |
/s/ Frederick V. Moore
|
Date: December 16, 2013
|
|
|
Frederick V. Moore, Director
|
|
||
|
|
|
||
| By: |
/s/ Troy Moore III
|
Date: December 16, 2013
|
|
|
Troy Moore III, Director
|
|
||
|
|
|
||
| By: |
/s/ Rodney G. Muilenburg
|
Date: December 16, 2013
|
|
|
Rodney G. Muilenburg, Director
|
|
||
|
|
|
||
| By: |
/s/ Jeanne Partlow
|
Date: December 16, 2013
|
|
|
Jeanne Partlow, Director
|
|
||
|
|
|
||
| By: |
/s/ Glen W. Herrick
|
Date: December 16, 2013
|
|
|
Glen W. Herrick, Executive Vice
|
|||
|
President and Chief Financial Officer
|
|||
|
(Principal Financial and Accounting Officer)
|
|
|
Exhibit
Number
|
Description
|
|
3(i)
|
Registrant’s Certificate of Incorporation, as amended, filed on May 10, 2013 as an exhibit to the Registrant’s registration statement on Form S-3 (Commission File No. 333-188535), is incorporated herein by reference.
|
|
Registrant’s Amended and Restated By-laws, as amended.
|
|
|
4.1
|
Registrant’s Specimen Stock Certificate, filed on February 19, 2010 as an exhibit to the Registrant’s registration statement on Form S-3 (Commission File No. 333-164997), is incorporated herein by reference.
|
|
4.2
|
Securities Purchase Agreement by and between the Registrant and ACP MFG Holdings, LLC, dated as of May 9, 2012, including the form of Registration Rights Agreement by and between the Registrant and ACP MFG Holdings, LLC, dated as of May 9, 2012 attached as Exhibit A thereto, filed on May 11, 2012 as an exhibit to the Registrant’s Current Report on Form 8-K (Commission File No. 0-22140), is incorporated herein by reference.
|
|
4.3
|
Securities Purchase Agreement by and among the Registrant, Boathouse Row I, LP, Boathouse Row II, LP and Boathouse Row Offshore, Ltd., dated as of May 9, 2012, including the form of Registration Rights Agreement by and among the Registrant, Boathouse Row I, LP, Boathouse Row II, LP and Boathouse Row Offshore, Ltd., dated as of May 9, 2012 attached as Exhibit A thereto, filed on May 11, 2012 as an exhibit to the Registrant’s Current Report on Form 8-K (Commission File No. 0-22140), is incorporated herein by reference.
|
|
4.4
|
Securities Purchase Agreement by and between the Registrant and Long Meadow Holdings, L.P., dated as of May 9, 2012, including the form of Registration Rights Agreement by and between the Registrant and Long Meadow Holdings, L.P., dated as of May 9, 2012 attached as Exhibit A thereto, filed on May 11, 2012 as an exhibit to the Registrant’s Current Report on Form 8-K (Commission File No. 0-22140), is incorporated herein by reference.
|
|
4.5
|
Securities Purchase Agreement by and between the Registrant and ACP MFG Holdings, LLC, dated as of August 16, 2012, filed on August 20, 2012 as an exhibit to the Registrant’s Current Report on Form 8-K (Commission File No. 0-22140), is incorporated herein by reference.
|
|
4.6
|
Registration Rights Agreement by and between the Registrant and ACP MFG Holdings, LLC, dated as of September 28, 2012, filed on October 1, 2012 as an exhibit to the Registrant’s Current Report on Form 8-K (Commission File No. 0-22140), is incorporated herein by reference.
|
|
4.7
|
Securities Purchase Agreement by and among the Registrant, Bay Pond Partners, L.P., Wolf Creek Partners, L.P., Bay Pond Investors (Bermuda) L.P., Wolf Creek Investors (Bermuda) L.P., Ithan Creek Master Investment Partnership (Cayman) II, L.P., and Ithan Creek Master Investors (Cayman) L.P., dated as of August 16, 2012, filed on August 20, 2012 as an exhibit to the Registrant’s Current Report on Form 8-K (Commission File No. 0-22140), is incorporated herein by reference.
|
|
4.8
|
Registration Rights Agreement by and among the Registrant, Bay Pond Partners, L.P., Wolf Creek Partners, L.P., Bay Pond Investors (Bermuda) L.P., Wolf Creek Investors (Bermuda) L.P., Ithan Creek Master Investment Partnership (Cayman) II, L.P., and Ithan Creek Master Investors (Cayman) L.P., dated as of September 28, 2012, filed on October 1, 2012 as an exhibit to the Registrant’s Current Report on Form 8-K (Commission File No. 0-22140), is incorporated herein by reference.
|
|
4.9
|
Securities Purchase Agreement by and between the Registrant and BEP Meta LLC, dated as of August 16, 2012, filed on August 20, 2012 as an exhibit to the Registrant’s Current Report on Form 8-K (Commission File No. 0-22140), is incorporated herein by reference.
|
|
4.10
|
Registration Rights Agreement by and between the Registrant and BEP Meta LLC, dated as of September 28, 2012, filed on October 1, 2012 as an exhibit to the Registrant’s Current Report on Form 8-K (Commission File No. 0-22140), is incorporated herein by reference.
|
|
4.11
|
Securities Purchase Agreement by and among the Registrant, Boathouse Row I, LP, Boathouse Row II, LP, and Boathouse Row Offshore, Ltd., dated as of August 16, 2012, filed on August 20, 2012 as an exhibit to the Registrant’s Current Report on Form 8-K (Commission File No. 0-22140), is incorporated herein by reference.
|
|
4.12
|
Registration Rights Agreement by and among the Registrant, Boathouse Row I, LP, Boathouse Row II, LP, and Boathouse Row Offshore, Ltd., dated as of September 28, 2012, filed on October 1, 2012 as an exhibit to the Registrant’s Current Report on Form 8-K (Commission File No. 0-22140), is incorporated herein by reference.
|
|
4.13
|
Securities Purchase Agreement by and among the Registrant, Greg Gersack, Stephen G. Skiba and Robert B. Cook Trust U/A/D May 5, 2005, dated as of August 16, 2012, filed on August 20, 2012 as an exhibit to the Registrant’s Current Report on Form 8-K (Commission File No. 0-22140), is incorporated herein by reference.
|
|
4.14
|
Registration Rights Agreement by and among the Registrant, Greg Gersack, Stephen G. Skiba and Robert B. Cook Trust U/A/D May 5, 2005, dated as of September 28, 2012, filed on October 1, 2012 as an exhibit to the Registrant’s Current Report on Form 8-K (Commission File No. 0-22140), is incorporated herein by reference.
|
|
4.15
|
Securities Purchase Agreement by and among the Registrant, Harvest Opportunity Partners II, L.P., Harvest Diversified Partners, L.P., and Harvest Opportunity Partners Offshore Fund, Ltd., dated as of August 16, 2012, filed on August 20, 2012 as an exhibit to the Registrant’s Current Report on Form 8-K (Commission File No. 0‑22140), is incorporated herein by reference.
|
|
4.16
|
Registration Rights Agreement by and among the Registrant, Harvest Opportunity Partners II, L.P., Harvest Diversified Partners, L.P., and Harvest Opportunity Partners Offshore Fund, Ltd., dated as of September 28, 2012, filed on October 1, 2012 as an exhibit to the Registrant’s Current Report on Form 8-K filed (Commission File No. 0‑22140), is incorporated herein by reference.
|
|
4.17
|
Securities Purchase Agreement by and between the Registrant and JTH Financial, LLC, dated as of August 16, 2012, filed on August 20, 2012 as an exhibit to the Registrant’s Current Report on Form 8-K (Commission File No. 0-22140), is incorporated herein by reference.
|
|
4.18
|
Registration Rights Agreement by and between the Registrant and JTH Financial, LLC, dated as of September 28, 2012, filed on October 1, 2012 as an exhibit to the Registrant’s Current Report on Form 8-K (Commission File No. 0-22140), is incorporated herein by reference.
|
|
4.19
|
Securities Purchase Agreement by and between the Registrant and NetSpend Holdings, Inc., dated as of August 16, 2012, filed on August 20, 2012 as an exhibit to the Registrant’s Current Report on Form 8-K (Commission File No. 0-22140), is incorporated herein by reference.
|
|
4.20
|
Registration Rights Agreement by and between the Registrant and NetSpend Holdings, Inc., dated as of September 28, 2012, filed on October 1, 2012 as an exhibit to the Registrant’s Current Report on Form 8-K (Commission File No. 0-22140), is incorporated herein by reference.
|
|
4.21
|
Securities Purchase Agreement by and among the Registrant, Prism Partners I, L.P., Prism Partners III Leveraged, L.P., and Prism Partners IV Leveraged Offshore Fund, dated as of August 16, 2012, filed on August 20, 2012 as an exhibit to the Registrant’s Current Report on Form 8-K (Commission File No. 0-22140), is incorporated herein by reference.
|
|
4.22
|
Registration Rights Agreement by and among the Registrant, Prism Partners I, L.P., Prism Partners III Leveraged, L.P., and Prism Partners IV Leveraged Offshore Fund, dated as of September 28, 2012, filed on October 1, 2012 as an exhibit to the Registrant’s Current Report on Form 8-K (Commission File No. 0-22140), is incorporated herein by reference.
|
|
4.23
|
Sales Agency Agreement, dated June 10, 2013, among Meta Financial Group, Inc., MetaBank and Sandler O’Neill & Partners, L.P. filed on June 10, 2013 as an exhibit to the Registrant’s Current Report on Form 8-K (Commission File No. 0-22140), is incorporated herein by reference.
|
|
*
10.1
|
Registrant’s 1995 Stock Option and Incentive Plan, filed as an exhibit to the Registrant’s Annual Report on Form 10-KSB for the fiscal year ended September 30, 1996 (Commission File No. 0-22140), is incorporated herein by reference.
|
|
*
10.2
|
Employment Agreement between MetaBank and J. Tyler Haahr, originally filed as an exhibit to the Registrant’s Annual Report on Form 10-K for the fiscal year ended September 30, 1997 (Commission File No. 0-22140), is incorporated herein by reference. First amendment to such agreement, filed as an exhibit to the Registrant’s Annual Report on Form 10-K for the fiscal year ended September 30, 2008 (Commission File No. 0-22140), is incorporated herein by reference.
|
|
*
10.3
|
Registrant’s Supplemental Employees’ Investment Plan, originally filed as an exhibit to the Registrant’s Annual Report on Form 10-KSB for the fiscal year ended September 30, 1994 (Commission File No. 0-22140). First amendment to such agreement, filed as an exhibit to the Registrant’s Annual Report on Form 10-K for the fiscal year ended September 30, 2008 (Commission File No. 0-22140), is incorporated herein by reference.
|
|
*
10.4
|
Employment Agreement between MetaBank and James S. Haahr, originally filed on June 17, 1993 as an exhibit to the Registrant’s registration statement on Form S-1 (Commission File No. 33-64654). First amendment to such agreement, filed as an exhibit to the Registrant’s Annual Report on Form 10-K for the fiscal year ended September 30, 2008 (Commission File No. 33-64654), is incorporated herein by reference.
|
|
*
10.5
|
Registrant’s 2002 Omnibus Incentive Plan, filed as an exhibit to the Registrant’s Annual Report on Form 10-K for the fiscal year ended September 30, 2003 (Commission File No. 0-22140), is incorporated herein by reference.
|
|
*
10.6
|
Employment Agreement between MetaBank and Bradley C. Hanson, originally filed as an exhibit to the Registrant’s Annual Report on Form 10-K for the fiscal year ended September 30, 2005 (Commission File No. 0-22140). First amendment to such agreement, filed as an exhibit to the Registrant’s Annual Report on Form 10-K for the fiscal year ended September 30, 2008 (Commission File No. 0-22140), is incorporated herein by reference.
|
|
*
10.7
|
Employment Agreement between MetaBank and Troy Moore III, originally filed as an exhibit to the Registrant’s Annual Report on Form 10-K for the fiscal year ended September 30, 2005 (Commission File No. 0-22140). First amendment to such agreement, filed as an exhibit to the Registrant’s Annual Report on Form 10-K for the fiscal year ended September 30, 2008 (Commission File No. 0-22140), is incorporated herein by reference.
|
|
*
10.8
|
The First Amendment to Registrant’s 2002 Omnibus Incentive Plan, adopted by the Registrant on August 28, 2006, and filed on December 19, 2006 as Exhibit A to the Registrant’s Schedule 14A (DEF 14A) Proxy Statement (Commission File No. 0‑22140), is incorporated by reference.
|
|
*
10.9
|
The Second Amendment to Registrant’s 2002 Omnibus Incentive Plan, adopted by the Registrant on November 30, 2007, and filed on January 3, 2008 as Exhibit A to the Registrant’s Schedule 14A (DEF 14A) Proxy Statement (Commission File No. 0‑22140), is incorporated by reference.
|
|
*
10.10
|
Employment Agreement between MetaBank and David W. Leedom, dated October 27, 2008 filed as an exhibit to the Registrant’s Annual Report on Form 10-K for the fiscal year ended September 30, 2008 (Commission File No. 0-22140), is incorporated herein by reference.
|
|
*
10.11
|
Amended and Restated Contract for Deferred Compensation between MetaBank and James S. Haahr, dated September 27, 2005 and the first amendment thereto filed as an exhibit to the Registrant’s Annual Report on Form 10-K for the fiscal year ended September 30, 2008, is incorporated herein by reference.
|
|
*
10.12
|
Consulting Services Agreement between the Registrant and James S. Haahr, dated October 10, 2011 and effective as of October 1, 2011, filed on October 12, 2011 as an exhibit to the Registrant’s Current Report on Form 8-K (Commission File No. 0‑22140), is incorporated herein by reference.
|
|
11
|
Statement re: computation of per share earnings (See Note 2 of “Notes to Consolidated Financial Statements,” which is included in Part II, Item 8 “Financial Statements and Supplementary Data” of this Annual Report on Form 10-K).
|
|
Subsidiaries of the Registrant is filed herewith.
|
|
|
Consent of Independent Registered Public Accounting Firm is filed herewith.
|
|
|
Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes‑Oxley Act of 2002 is filed herewith.
|
|
|
Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes‑Oxley Act of 2002 is filed herewith.
|
|
|
Certification of the CEO pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 is filed herewith.
|
|
|
Certification of the CFO pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 is filed herewith.
|
|
|
101.INS
|
Instance Document Filed Herewith.
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document Filed Herewith.
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document Filed Herewith.
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document Filed Herewith.
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document Filed Herewith.
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document Filed Herewith.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|