These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
☒
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
META FINANCIAL GROUP, INC.
|
|
(Name of Registrant as specified in its charter)
|
|
Delaware
|
42‑1406262
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
5501 South Broadband Lane, Sioux Falls, SD
|
57108
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Title of Class
|
Name of each exchange on which registered
|
|
|
Common Stock, par value $0.01 per share
|
NASDAQ Global Market
|
|
Large accelerated filer ☐
|
Accelerated filer ☒
|
Non‑accelerated filer ☐
|
Smaller Reporting Company ☐
|
|
Page
No.
|
||
|
PART I
|
||
|
Item 1.
|
3
|
|
|
Item 1A.
|
52
|
|
|
Item 1B.
|
74
|
|
|
Item 2.
|
74
|
|
|
Item 3.
|
74
|
|
|
Item 4.
|
76
|
|
|
PART II
|
||
|
Item 5.
|
77
|
|
|
Item 6.
|
78
|
|
|
Item 7.
|
79
|
|
|
Item 7A.
|
97
|
|
|
Item 8.
|
99
|
|
|
Item 9.
|
155
|
|
|
Item 9A.
|
155
|
|
|
Item 9B.
|
156
|
|
|
PART III
|
||
|
Item 10.
|
159
|
|
|
Item 11.
|
159
|
|
|
Item 12.
|
159
|
|
|
Item 13.
|
160
|
|
|
Item 14.
|
160
|
|
|
PART IV
|
||
|
Item 15.
|
160
|
|
At September 30,
|
||||||||||||||||||||||||||||||||||||||||
|
2015
|
2014
|
2013
|
2012
|
2011
|
||||||||||||||||||||||||||||||||||||
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
|||||||||||||||||||||||||||||||
|
(Dollars in Thousands)
|
||||||||||||||||||||||||||||||||||||||||
|
Real Estate Loans:
|
||||||||||||||||||||||||||||||||||||||||
|
1-4 Family
|
$
|
125,021
|
17.5
|
%
|
$
|
116,395
|
23.3
|
%
|
$
|
82,287
|
21.4
|
%
|
$
|
49,134
|
14.9
|
%
|
$
|
34,128
|
10.7
|
%
|
||||||||||||||||||||
|
Commercial & Multi-Family
|
310,199
|
43.5
|
%
|
224,302
|
44.9
|
%
|
192,786
|
50.1
|
%
|
191,905
|
57.9
|
%
|
194,414
|
60.9
|
%
|
|||||||||||||||||||||||||
|
Agricultural
|
64,316
|
9.0
|
%
|
56,071
|
11.3
|
%
|
29,552
|
7.7
|
%
|
19,861
|
6.0
|
%
|
20,320
|
6.4
|
%
|
|||||||||||||||||||||||||
|
Total Real Estate Loans
|
499,536
|
70.0
|
%
|
396,768
|
79.5
|
%
|
304,625
|
79.2
|
%
|
260,900
|
78.8
|
%
|
248,862
|
78.0
|
%
|
|||||||||||||||||||||||||
|
Other Loans:
|
||||||||||||||||||||||||||||||||||||||||
|
Consumer Loans:
|
||||||||||||||||||||||||||||||||||||||||
|
Home Equity
|
18,463
|
2.6
|
%
|
15,116
|
3.0
|
%
|
13,799
|
3.6
|
%
|
13,299
|
4.0
|
%
|
14,835
|
4.6
|
%
|
|||||||||||||||||||||||||
|
Automobile
|
573
|
0.1
|
%
|
671
|
0.1
|
%
|
658
|
0.1
|
%
|
792
|
0.2
|
%
|
794
|
0.2
|
%
|
|||||||||||||||||||||||||
|
Other (1)
|
14,491
|
2.0
|
%
|
13,542
|
2.7
|
%
|
15,857
|
4.1
|
%
|
18,747
|
5.7
|
%
|
18,769
|
5.9
|
%
|
|||||||||||||||||||||||||
|
Total Consumer Loans
|
33,527
|
4.7
|
%
|
29,329
|
5.8
|
%
|
30,314
|
7.8
|
%
|
32,838
|
9.9
|
%
|
34,398
|
10.7
|
%
|
|||||||||||||||||||||||||
|
Agricultural Operating
|
43,626
|
6.1
|
%
|
42,258
|
8.5
|
%
|
33,750
|
8.8
|
%
|
20,981
|
6.3
|
%
|
21,200
|
6.6
|
%
|
|||||||||||||||||||||||||
|
Commercial Operating
|
29,893
|
4.2
|
%
|
30,846
|
6.2
|
%
|
16,264
|
4.2
|
%
|
16,452
|
5.0
|
%
|
14,955
|
4.7
|
%
|
|||||||||||||||||||||||||
|
Premium Finance
|
106,505
|
15.0
|
%
|
-
|
0.0
|
%
|
-
|
0.0
|
%
|
-
|
0.0
|
%
|
-
|
-
|
||||||||||||||||||||||||||
|
Total Other Loans
|
213,551
|
30.0
|
%
|
102,433
|
20.5
|
%
|
80,328
|
20.8
|
%
|
70,271
|
21.2
|
%
|
70,553
|
22.0
|
%
|
|||||||||||||||||||||||||
|
Total Loans
|
713,087
|
100.0
|
%
|
499,201
|
100.0
|
%
|
384,953
|
100.0
|
%
|
331,171
|
100.0
|
%
|
319,415
|
100.0
|
%
|
|||||||||||||||||||||||||
| (1) | Consist generally of various types of secured and unsecured consumer loans. |
|
September 30,
|
||||||||||||||||||||||||||||||||||||||||
|
2015
|
2014
|
2013
|
2012
|
2011
|
||||||||||||||||||||||||||||||||||||
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
|||||||||||||||||||||||||||||||
|
(Dollars in Thousands)
|
||||||||||||||||||||||||||||||||||||||||
|
Fixed Rate Loans:
|
||||||||||||||||||||||||||||||||||||||||
|
Real Estate:
|
||||||||||||||||||||||||||||||||||||||||
|
1-4 Family
|
$
|
116,171
|
16.3
|
%
|
$
|
105,870
|
21.2
|
%
|
$
|
75,477
|
19.6
|
%
|
$
|
44,045
|
13.3
|
%
|
$
|
30,410
|
9.5
|
%
|
||||||||||||||||||||
|
Commercial & Multi-Family
|
284,586
|
39.9
|
%
|
203,840
|
40.8
|
%
|
173,373
|
45.1
|
%
|
162,552
|
49.1
|
%
|
155,786
|
48.8
|
%
|
|||||||||||||||||||||||||
|
Agricultural
|
59,219
|
8.3
|
%
|
49,643
|
10.0
|
%
|
22,433
|
5.8
|
%
|
15,399
|
4.6
|
%
|
16,416
|
5.1
|
%
|
|||||||||||||||||||||||||
|
Total Fixed-Rate Real Estate Loans
|
459,976
|
64.5
|
%
|
359,353
|
72.0
|
%
|
271,283
|
70.5
|
%
|
221,996
|
67.0
|
%
|
202,612
|
63.4
|
%
|
|||||||||||||||||||||||||
|
Consumer
|
20,842
|
2.9
|
%
|
19,279
|
3.9
|
%
|
20,129
|
5.2
|
%
|
20,322
|
6.1
|
%
|
15,494
|
4.9
|
%
|
|||||||||||||||||||||||||
|
Agricultural Operating
|
35,802
|
5.0
|
%
|
24,991
|
5.0
|
%
|
23,137
|
6.0
|
%
|
10,627
|
3.2
|
%
|
12,570
|
3.9
|
%
|
|||||||||||||||||||||||||
|
Commercial Operating
|
15,520
|
2.2
|
%
|
13,659
|
2.7
|
%
|
8,070
|
2.1
|
%
|
6,818
|
2.1
|
%
|
7,138
|
2.3
|
%
|
|||||||||||||||||||||||||
|
Premium Finance
|
106,505
|
15.0
|
%
|
-
|
0.0
|
%
|
-
|
0.0
|
%
|
-
|
0.0
|
%
|
-
|
0.0
|
%
|
|||||||||||||||||||||||||
|
Total Fixed-Rate Loans
|
638,645
|
89.6
|
%
|
417,282
|
83.6
|
%
|
322,619
|
83.8
|
%
|
259,763
|
78.4
|
%
|
237,814
|
74.5
|
%
|
|||||||||||||||||||||||||
|
Adjustable Rate Loans:
|
||||||||||||||||||||||||||||||||||||||||
|
Real Estate:
|
||||||||||||||||||||||||||||||||||||||||
|
1-4 Family
|
8,850
|
1.2
|
%
|
10,525
|
2.1
|
%
|
6,810
|
1.8
|
%
|
5,089
|
1.5
|
%
|
3,718
|
1.2
|
%
|
|||||||||||||||||||||||||
|
Commercial & Multi-Family
|
25,613
|
3.6
|
%
|
20,461
|
4.1
|
%
|
19,413
|
5.0
|
%
|
29,353
|
8.9
|
%
|
38,628
|
12.1
|
%
|
|||||||||||||||||||||||||
|
Agricultural
|
5,097
|
0.7
|
%
|
6,429
|
1.3
|
%
|
7,119
|
1.9
|
%
|
4,462
|
1.4
|
%
|
3,904
|
1.2
|
%
|
|||||||||||||||||||||||||
|
Total Adjustable Real Estate Loans
|
39,560
|
5.5
|
%
|
37,415
|
7.5
|
%
|
33,342
|
8.7
|
%
|
38,904
|
11.8
|
%
|
46,250
|
14.5
|
%
|
|||||||||||||||||||||||||
|
Consumer
|
12,685
|
1.8
|
%
|
10,050
|
2.0
|
%
|
10,185
|
2.6
|
%
|
12,516
|
3.8
|
%
|
18,904
|
5.9
|
%
|
|||||||||||||||||||||||||
|
Agricultural Operating
|
7,824
|
1.1
|
%
|
17,267
|
3.5
|
%
|
10,613
|
2.8
|
%
|
10,354
|
3.1
|
%
|
8,630
|
2.7
|
%
|
|||||||||||||||||||||||||
|
Commercial Operating
|
14,373
|
2.0
|
%
|
17,187
|
3.4
|
%
|
8,194
|
2.1
|
%
|
9,634
|
2.9
|
%
|
7,817
|
2.4
|
%
|
|||||||||||||||||||||||||
|
Total Adjustable Loans
|
74,442
|
10.4
|
%
|
81,919
|
16.4
|
%
|
62,334
|
16.2
|
%
|
71,408
|
21.6
|
%
|
81,601
|
25.5
|
%
|
|||||||||||||||||||||||||
|
Total Loans
|
713,087
|
100.0
|
%
|
499,201
|
100.0
|
%
|
384,953
|
100.0
|
%
|
331,171
|
100.0
|
%
|
319,415
|
100.0
|
%
|
|||||||||||||||||||||||||
|
Less:
|
||||||||||||||||||||||||||||||||||||||||
|
Deferred Fees and Discounts
|
577
|
797
|
595
|
219
|
79
|
|||||||||||||||||||||||||||||||||||
|
Allowance for Loan Losses
|
6,255
|
5,397
|
3,930
|
3,971
|
4,926
|
|||||||||||||||||||||||||||||||||||
|
Total Loans Receivable, Net
|
$
|
706,255
|
$
|
493,007
|
$
|
380,428
|
$
|
326,981
|
$
|
314,410
|
||||||||||||||||||||||||||||||
|
Real Estate
(1)
|
Consumer
|
Commercial Operating
|
Agricultural Operating
|
Premium Finance
|
Total
|
|||||||||||||||||||||||||||||||||||||||||||
|
Amount
|
Weighted
Average
Rate
|
Amount
|
Weighted
Average
Rate
|
Amount
|
Weighted
Average
Rate
|
Amount
|
Weighted
Average
Rate
|
Amount
|
Weighted
Average
Rate
|
Amount
|
Weighted
Average
Rate
|
|||||||||||||||||||||||||||||||||||||
|
(Dollars in Thousands)
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Due in one year or less
(2)
|
$
|
14,921
|
4.78
|
%
|
$
|
14,626
|
0.49
|
%
|
$
|
9,693
|
3.91
|
%
|
$
|
31,157
|
4.34
|
%
|
$
|
106,505
|
7.83
|
%
|
$
|
176,902
|
6.13
|
%
|
||||||||||||||||||||||||
|
Due after one year through five years
|
153,818
|
4.40
|
%
|
17,283
|
4.27
|
%
|
16,316
|
4.33
|
%
|
$
|
9,430
|
4.06
|
%
|
$
|
-
|
0.00
|
%
|
196,847
|
4.37
|
%
|
||||||||||||||||||||||||||||
|
Due after five years
|
330,797
|
4.35
|
%
|
1,618
|
5.07
|
%
|
3,884
|
4.09
|
%
|
$
|
3,039
|
4.58
|
%
|
$
|
-
|
0.00
|
%
|
339,338
|
4.35
|
%
|
||||||||||||||||||||||||||||
|
Total
|
$
|
499,536
|
$
|
33,527
|
$
|
29,893
|
$
|
43,626
|
$
|
106,505
|
$
|
713,087
|
||||||||||||||||||||||||||||||||||||
| (1) | Includes one-to-four family, multi-family, commercial and agricultural real estate loans. |
| (2) | Includes demand loans, loans having no stated maturity and overdraft loans. |
| · | A recommendation regarding additional controls needed to mitigate the concentration exposure. |
| · | A limitation or cap placed on the size of the concentration. |
| · | The potential necessity for increased capital and/or credit reserves to cover the increased risk caused by the concentration(s). |
| · | A strategy to reduce to acceptable levels those concentration(s) that are determined to create undue risk to the Bank. |
|
Years Ended September 30,
|
||||||||||||
|
2015
|
2014
|
2013
|
||||||||||
|
Originations by Type:
|
(Dollars in Thousands)
|
|||||||||||
|
Adjustable Rate:
|
||||||||||||
|
1-4 Family Real Estate
|
$
|
15,360
|
$
|
12,412
|
$
|
11,856
|
||||||
|
Commercial and Multi-Family Real Estate
|
5,575
|
9,704
|
8,603
|
|||||||||
|
Agricultural Real Estate
|
-
|
1,130
|
4,282
|
|||||||||
|
Consumer
|
13
|
6
|
22
|
|||||||||
|
Commercial Operating
|
20,219
|
38,448
|
28,024
|
|||||||||
|
Agricultural Operating
|
12,347
|
23,492
|
23,895
|
|||||||||
|
Total Adjustable Rate
|
53,514
|
85,192
|
76,682
|
|||||||||
|
Fixed Rate:
|
||||||||||||
|
1-4 Family Real Estate
|
48,576
|
53,251
|
54,861
|
|||||||||
|
Commercial and Multi-Family Real Estate
|
109,173
|
94,868
|
63,990
|
|||||||||
|
Agricultural Real Estate
|
12,877
|
35,713
|
13,144
|
|||||||||
|
Consumer
|
204,258
|
157,776
|
147,496
|
|||||||||
|
Commercial Operating
|
15,533
|
13,985
|
5,427
|
|||||||||
|
Agricultural Operating
|
20,646
|
31,628
|
32,510
|
|||||||||
|
Premium Finance
|
208,183
|
-
|
-
|
|||||||||
|
Total Fixed-Rate
|
619,246
|
387,221
|
317,428
|
|||||||||
|
Total Loans Originated
|
672,760
|
472,413
|
394,110
|
|||||||||
|
Purchases:
|
||||||||||||
|
Commercial and Multi-Family Real Estate
|
-
|
-
|
706
|
|||||||||
|
Agricultural Operating
|
-
|
343
|
3,313
|
|||||||||
|
Premium Finance
|
74,120
|
-
|
-
|
|||||||||
|
Total Loans Purchased
|
74,120
|
343
|
4,019
|
|||||||||
|
Sales and Repayments:
|
||||||||||||
|
Sales:
|
||||||||||||
|
Commercial and Multi-Family Real Estate
|
4,843
|
11,665
|
7,140
|
|||||||||
|
Agricultural Real Estate
|
520
|
-
|
-
|
|||||||||
|
Consumer
|
11,650
|
12,144
|
12,782
|
|||||||||
|
Agricultural Operating
|
99
|
82
|
-
|
|||||||||
|
Total Loan Sales
|
17,112
|
23,891
|
19,922
|
|||||||||
|
Repayments:
|
||||||||||||
|
Loan Principal Repayments
|
515,883
|
334,616
|
324,424
|
|||||||||
|
Total Principal Repayments
|
515,883
|
334,616
|
324,424
|
|||||||||
|
Total Reductions
|
532,995
|
358,507
|
344,346
|
|||||||||
|
(Decrease) Increase in Other Items, Net
|
(637
|
)
|
(1,670
|
)
|
(336
|
)
|
||||||
|
Net Increase (decrease)
|
$
|
213,248
|
$
|
112,579
|
$
|
53,447
|
||||||
|
Loans Delinquent For:
|
||||||||||||||||||||||||||||||||||||
|
30-59 Days
|
60-89 Days
|
90 Days and Over
|
||||||||||||||||||||||||||||||||||
|
Number
|
Amount
|
Percent
of
Category
|
Number
|
Amount
|
Percent
of
Category
|
Number
|
Amount
|
Percent
of
Category
|
||||||||||||||||||||||||||||
|
(Dollars in Thousands)
|
||||||||||||||||||||||||||||||||||||
|
Real Estate:
|
||||||||||||||||||||||||||||||||||||
|
1-4 Family
|
4
|
$
|
142
|
14.2
|
%
|
-
|
$
|
-
|
0.0
|
%
|
-
|
$
|
-
|
0.0
|
%
|
|||||||||||||||||||||
|
Consumer
|
3
|
152
|
15.3
|
%
|
-
|
-
|
0.0
|
%
|
1
|
13
|
0.2
|
%
|
||||||||||||||||||||||||
|
Agricultural Operating
|
-
|
-
|
0.0
|
%
|
-
|
-
|
0.0
|
%
|
4
|
4,197
|
70.7
|
%
|
||||||||||||||||||||||||
|
Premium Finance
|
288
|
702
|
70.5
|
%
|
270
|
362
|
100.0
|
%
|
978
|
1,728
|
29.1
|
%
|
||||||||||||||||||||||||
|
Total
|
295
|
$
|
996
|
100.0
|
%
|
270
|
$
|
362
|
100.0
|
%
|
983
|
$
|
5,938
|
100.0
|
%
|
|||||||||||||||||||||
| At September 30, | ||||||||||||||||||||
|
2015
|
2014
|
2013
|
2012
|
2011
|
||||||||||||||||
|
Non-Performing Loans
|
(Dollars in Thousands)
|
|||||||||||||||||||
|
Non-Accruing Loans:
|
||||||||||||||||||||
|
1-4 Family Real Estate
|
$
|
24
|
$
|
281
|
$
|
245
|
$
|
307
|
$
|
85
|
||||||||||
|
Commercial & Multi-Family Real Estate
|
904
|
312
|
427
|
1,423
|
13,025
|
|||||||||||||||
|
Agricultural Real Estate
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Agricultural Operating
|
5,132
|
340
|
-
|
-
|
-
|
|||||||||||||||
|
Commercial Operating
|
-
|
-
|
7
|
18
|
30
|
|||||||||||||||
|
Total
|
6,060
|
933
|
679
|
1,748
|
13,140
|
|||||||||||||||
|
Accruing Loans Delinquent 90 Days or More:
|
||||||||||||||||||||
|
1-4 Family Real Estate
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Commercial & Multi-Family Real Estate
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Consumer
|
13
|
54
|
13
|
63
|
24
|
|||||||||||||||
|
Commercial Operating
|
1,728
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Total
|
1,741
|
54
|
13
|
63
|
24
|
|||||||||||||||
|
Restructured Loans:
|
||||||||||||||||||||
|
1-4 Family
|
-
|
-
|
-
|
-
|
42
|
|||||||||||||||
|
Total
|
-
|
-
|
-
|
-
|
42
|
|||||||||||||||
|
Total Non-Performing Loans
|
7,801
|
987
|
692
|
1,811
|
13,206
|
|||||||||||||||
|
Other Assets
|
||||||||||||||||||||
|
Non-Accruing Investments:
|
||||||||||||||||||||
|
Trust Preferred Securities
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Total
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Foreclosed Assets:
|
||||||||||||||||||||
|
1-4 Family Real Estate
|
-
|
-
|
-
|
9
|
451
|
|||||||||||||||
|
Commercial & Multi-Family Real Estate
|
-
|
15
|
116
|
827
|
181
|
|||||||||||||||
|
Agricultural Real Estate
|
-
|
-
|
-
|
-
|
2,020
|
|||||||||||||||
|
Commercial Operating
|
-
|
-
|
-
|
2
|
19
|
|||||||||||||||
|
Total
|
-
|
15
|
116
|
838
|
2,671
|
|||||||||||||||
|
Total Other Assets
|
-
|
15
|
116
|
838
|
2,671
|
|||||||||||||||
|
Total Non-Performing Assets
|
$
|
7,801
|
$
|
1,002
|
$
|
808
|
$
|
2,649
|
$
|
15,877
|
||||||||||
|
Total as a Percentage of Total Assets
|
0.31
|
%
|
0.05
|
%
|
0.05
|
%
|
0.16
|
%
|
1.24
|
%
|
||||||||||
|
September 30,
|
||||||||||||||||||||
|
2015
|
2014
|
2013
|
2012
|
2011
|
||||||||||||||||
|
(Dollars in Thousands)
|
||||||||||||||||||||
|
Balance at Beginning of Period
|
$
|
5,397
|
$
|
3,930
|
$
|
3,971
|
$
|
4,926
|
$
|
5,234
|
||||||||||
|
Charge Offs:
|
||||||||||||||||||||
|
1-4 Family Real Estate
|
(45
|
)
|
-
|
(25
|
)
|
(3
|
)
|
(229
|
)
|
|||||||||||
|
Commercial & Multi-Family Real Estate
|
(214
|
)
|
-
|
(194
|
)
|
(2,094
|
)
|
(61
|
)
|
|||||||||||
|
Consumer
|
-
|
-
|
(1
|
)
|
(6
|
)
|
(774
|
)
|
||||||||||||
|
Commercial Operating
|
-
|
-
|
-
|
-
|
(43
|
)
|
||||||||||||||
|
Agricultural Operating
|
(186
|
)
|
(50
|
)
|
-
|
-
|
-
|
|||||||||||||
|
Premium Finance
|
(285
|
)
|
-
|
-
|
-
|
-
|
||||||||||||||
|
Total Charge Offs
|
(730
|
)
|
(50
|
)
|
(220
|
)
|
(2,103
|
)
|
(1,107
|
)
|
||||||||||
|
Recoveries:
|
||||||||||||||||||||
|
1-4 Family Real Estate
|
-
|
2
|
2
|
1
|
-
|
|||||||||||||||
|
Commercial & Multi-Family Real Estate
|
6
|
347
|
113
|
40
|
102
|
|||||||||||||||
|
Consumer
|
-
|
-
|
1
|
4
|
419
|
|||||||||||||||
|
Commercial Operating
|
3
|
18
|
63
|
4
|
-
|
|||||||||||||||
|
Agricultural Operating
|
-
|
-
|
-
|
50
|
-
|
|||||||||||||||
|
Premium Finance
|
114
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Total Recoveries
|
123
|
367
|
179
|
99
|
521
|
|||||||||||||||
|
Net (Charge Offs) Recoveries
|
(607
|
)
|
317
|
(41
|
)
|
(2,004
|
)
|
(586
|
)
|
|||||||||||
|
Provision Charged to Expense
|
1,465
|
1,150
|
-
|
1,049
|
278
|
|||||||||||||||
|
Balance at End of Period
|
$
|
6,255
|
$
|
5,397
|
$
|
3,930
|
$
|
3,971
|
$
|
4,926
|
||||||||||
|
Ratio of Net Charge Offs During the Period to
|
||||||||||||||||||||
|
Average Loans Outstanding During the Period
|
0.10
|
%
|
-0.07
|
%
|
0.01
|
%
|
0.61
|
%
|
0.17
|
%
|
||||||||||
|
Ratio of Net Charge Offs During the Period to
|
||||||||||||||||||||
|
Non-Performing Assets at Year End
|
7.78
|
%
|
-31.66
|
%
|
5.07
|
%
|
75.65
|
%
|
3.69
|
%
|
||||||||||
|
Allowance to Total Loans
|
0.88
|
%
|
1.08
|
%
|
1.02
|
%
|
1.20
|
%
|
1.54
|
%
|
||||||||||
|
At September 30,
|
||||||||||||||||||||||||||||||||||||||||
|
2015
|
2014
|
2013
|
2012
|
2011
|
||||||||||||||||||||||||||||||||||||
|
Amount
|
Percent of
Loans in
Each
Category
of Total
Loans
|
Amount
|
Percent of
Loans in
Each
Category
of Total
Loans
|
Amount
|
Percent of
Loans in
Each
Category
of Total
Loans
|
Amount
|
Percent of
Loans in
Each
Category
of Total
Loans
|
Amount
|
Percent of
Loans in
Each
Category
of Total
Loans
|
|||||||||||||||||||||||||||||||
|
(Dollars in Thousands)
|
||||||||||||||||||||||||||||||||||||||||
|
1-4 Family Real Estate
|
$
|
278
|
17.5
|
%
|
$
|
552
|
23.3
|
%
|
$
|
333
|
21.4
|
%
|
$
|
193
|
14.8
|
%
|
$
|
165
|
10.7
|
%
|
||||||||||||||||||||
|
Commercial & Multi-Family Real Estate
|
1,187
|
43.5
|
%
|
1,575
|
44.9
|
%
|
1,937
|
50.1
|
%
|
3,113
|
58.0
|
%
|
3,901
|
60.9
|
%
|
|||||||||||||||||||||||||
|
Agricultural Real Estate
|
163
|
9.0
|
%
|
263
|
11.2
|
%
|
112
|
7.6
|
%
|
1
|
6.0
|
%
|
-
|
6.3
|
%
|
|||||||||||||||||||||||||
|
Consumer
|
20
|
4.7
|
%
|
78
|
5.9
|
%
|
74
|
7.9
|
%
|
3
|
9.9
|
%
|
16
|
10.8
|
%
|
|||||||||||||||||||||||||
|
Agricultural Operating
|
3,537
|
6.1
|
%
|
719
|
8.5
|
%
|
267
|
8.8
|
%
|
-
|
6.3
|
%
|
67
|
6.6
|
%
|
|||||||||||||||||||||||||
|
Commercial Operating
|
28
|
4.2
|
%
|
93
|
6.2
|
%
|
49
|
4.2
|
%
|
49
|
5.0
|
%
|
36
|
4.7
|
%
|
|||||||||||||||||||||||||
|
Premium Finance
|
293
|
15.0
|
%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||||||||
|
Unallocated
|
749
|
-
|
2,117
|
-
|
1,158
|
-
|
612
|
-
|
741
|
-
|
||||||||||||||||||||||||||||||
|
Total
|
$
|
6,255
|
100.0
|
%
|
$
|
5,397
|
100.0
|
%
|
$
|
3,930
|
100.0
|
%
|
$
|
3,971
|
100.0
|
%
|
$
|
4,926
|
100.0
|
%
|
||||||||||||||||||||
|
At September 30,
|
||||||||||||
|
2015
|
2014
|
2013
|
||||||||||
|
(Dollars in Thousands)
|
||||||||||||
|
Investment Securities AFS
|
||||||||||||
|
Trust preferred and corporate securities
(1)
|
$
|
13,944
|
$
|
46,929
|
$
|
48,784
|
||||||
|
Small business administration securities
|
56,056
|
67,012
|
10,581
|
|||||||||
|
Obligations of states and political subdivisions
|
-
|
-
|
1,727
|
|||||||||
|
Non-bank qualified obligations of states and political subdivisions
|
608,590
|
367,580
|
238,729
|
|||||||||
|
Common equities and mutual funds
|
914
|
825
|
-
|
|||||||||
|
Subtotal AFS
|
679,504
|
482,346
|
299,821
|
|||||||||
|
Investment Securities HTM
|
||||||||||||
|
Agency and instrumentality securities
|
$
|
-
|
$
|
-
|
$
|
10,003
|
||||||
|
Obligations of states and political subdivisions
|
19,540
|
19,304
|
19,549
|
|||||||||
|
Non-bank qualified obligations of states and political subdivisions*
|
259,627
|
193,595
|
181,547
|
|||||||||
|
Subtotal HTM
|
279,167
|
212,899
|
211,099
|
|||||||||
|
FHLB Stock
|
24,410
|
21,245
|
9,994
|
|||||||||
|
Total Investment Securities and FHLB Stock
|
$
|
983,081
|
$
|
716,490
|
$
|
520,914
|
||||||
|
Other Interest-Earning Assets:
|
||||||||||||
|
Interest bearing deposits in other financial institutions and
|
||||||||||||
|
Federal Funds Sold
(2)
|
$
|
10,051
|
$
|
9,084
|
$
|
64,732
|
||||||
| (1) | Within the trust preferred securities presented above, there are no securities from individual issuers that exceed 5% of the Company’s total equity. The name and the aggregate market value of securities of each individual issuer as of September 30, 2015, are as follows: Key Corp Capital I, $4.2 million; PNC Capital Trust, $4.4 million; Huntington Capital Trust II SE, $4.1 million. |
|
(2)
|
Includes $3.1 million of taxable obligations of states and political subdivisions.
|
| (3) | The Company at times maintains balances at the FHLB and the FRB, and also maintains balances in excess of FDIC-insured limits at various financial institutions. At September 30, 2015, the Company had $0 and $7.2 million in interest-bearing deposits held at the FHLB and FRB, respectively, and $2.8 million at other institutions. At September 30, 2015, the Company had no federal funds sold at a private institution. |
|
At September 30, 2015
|
||||||||||||||||||||||||
|
1 Year or Less
|
After 1 Year Through 5 Years
|
After 5 Years Through 10 Years
|
After 10 Years
|
Total Investment Securities
|
||||||||||||||||||||
|
Carrying Value
|
Carrying Value
|
Carrying Value
|
Carrying Value
|
Amortized Cost
|
Fair Value
|
|||||||||||||||||||
|
Available for Sale
|
(Dollars in Thousands)
|
|||||||||||||||||||||||
|
Trust preferred and corporate securities
|
$
|
-
|
$
|
-
|
$
|
1,277
|
$
|
12,667
|
$
|
16,199
|
$
|
13,944
|
||||||||||||
|
Small business administration securities
|
-
|
-
|
56,056
|
-
|
54,493
|
56,056
|
||||||||||||||||||
|
Non-bank qualified obligations of states and political subdivisions
|
-
|
1,207
|
319,061
|
288,322
|
603,165
|
608,590
|
||||||||||||||||||
|
Total Investment Securities AFS
|
$
|
-
|
$
|
1,207
|
$
|
376,394
|
$
|
300,989
|
$
|
673,857
|
$
|
678,590
|
||||||||||||
|
Weighted Average Yield
(1)
|
0.00
|
%
|
1.37
|
%
|
2.01
|
%
|
2.29
|
%
|
2.27
|
%
|
2.14
|
%
|
||||||||||||
|
At September 30, 2015
|
||||||||||||||||||||||||
|
1 Year or Less
|
After 1 Year Through 5 Years
|
After 5 Years Through 10 Years
|
After 10 Years
|
Total Investment Securities
|
||||||||||||||||||||
|
Carrying Value
|
Carrying Value
|
Carrying Value
|
Carrying Value
|
Amortized Cost
|
Fair Value
|
|||||||||||||||||||
|
Held to Maturity
|
(Dollars in Thousands)
|
|||||||||||||||||||||||
|
Obligations of states and political subdivisions
|
$
|
95
|
$
|
5,355
|
$
|
10,149
|
$
|
3,941
|
$
|
19,540
|
$
|
19,413
|
||||||||||||
|
Non-bank qualified obligations of states and political subdivisions
|
-
|
3,056
|
129,996
|
126,575
|
259,627
|
261,330
|
||||||||||||||||||
|
Total Investment Securities HTM
|
$
|
95
|
$
|
8,411
|
$
|
140,145
|
$
|
130,516
|
$
|
279,167
|
$
|
280,743
|
||||||||||||
|
Weighted Average Yield
(1)
|
0.80
|
%
|
1.94
|
%
|
2.24
|
%
|
2.84
|
%
|
2.51
|
%
|
2.35
|
%
|
||||||||||||
| (1) | Yields on tax-exempt obligations have not been computed on a tax-equivalent basis. |
|
At September 30,
|
||||||||||||
|
2015
|
2014
|
2013
|
||||||||||
|
Available for Sale
|
(Dollars in Thousands)
|
|||||||||||
|
Freddie Mac
|
$
|
174,322
|
$
|
155,340
|
$
|
82,189
|
||||||
|
Fannie Mae
|
391,846
|
266,214
|
252,196
|
|||||||||
|
Fannie Mae DUS
|
10,415
|
194,663
|
224,379
|
|||||||||
|
Ginnie Mae
|
-
|
41,653
|
22,608
|
|||||||||
|
Total AFS
|
$
|
576,583
|
$
|
657,870
|
$
|
581,372
|
||||||
|
At September 30,
|
||||||||||||
|
2015
|
2014
|
2013
|
||||||||||
|
Held to Maturity
|
(Dollars in Thousands)
|
|||||||||||
|
Fannie Mae
|
$
|
61,026
|
$
|
70,034
|
$
|
76,927
|
||||||
|
Ginnie Mae
|
5,551
|
-
|
-
|
|||||||||
|
Total HTM
|
$
|
66,577
|
$
|
70,034
|
$
|
76,927
|
||||||
|
At September 30, 2015
|
||||||||||||||||||||||||
|
1 Year or Less
|
After 1 Year Through 5 Years
|
After 5 Years Through 10 Years
|
After 10 Years
|
Total Investment Securities
|
||||||||||||||||||||
|
Carrying Value
|
Carrying Value
|
Carrying Value
|
Carrying Value
|
Amortized Cost
|
Fair Value
|
|||||||||||||||||||
|
Available for Sale
|
(Dollars in Thousands)
|
|||||||||||||||||||||||
|
Freddie Mac
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
174,322
|
$
|
175,441
|
$
|
174,322
|
||||||||||||
|
Fannie Mae
|
-
|
-
|
18,284
|
373,562
|
394,165
|
391,846
|
||||||||||||||||||
|
Fannie Mae DUS
|
-
|
-
|
10,415
|
-
|
10,559
|
10,415
|
||||||||||||||||||
|
Total Investment Securities
|
$
|
-
|
$
|
-
|
$
|
28,699
|
$
|
547,884
|
$
|
580,165
|
$
|
576,583
|
||||||||||||
|
Weighted Average Yield
|
0.00
|
%
|
0.00
|
%
|
2.46
|
%
|
2.55
|
%
|
2.14
|
%
|
2.55
|
%
|
||||||||||||
|
At September 30, 2015
|
||||||||||||||||||||||||
|
1 Year or Less
|
After 1 Year Through 5 Years
|
After 5 Years Through 10 Years
|
After 10 Years
|
Total Investment Securities
|
||||||||||||||||||||
|
Carrying Value
|
Carrying Value
|
Carrying Value
|
Carrying Value
|
Amortized Cost
|
Fair Value
|
|||||||||||||||||||
|
Held to Maturity
|
(Dollars in Thousands)
|
|||||||||||||||||||||||
|
Fannie Mae
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
61,025
|
$
|
61,025
|
$
|
60,595
|
||||||||||||
|
Ginnie Mae
|
-
|
-
|
-
|
5,552
|
5,552
|
5,509
|
||||||||||||||||||
|
Total Investment Securities
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
66,577
|
$
|
66,577
|
$
|
66,104
|
||||||||||||
|
Weighted Average Yield
|
0.00
|
%
|
0.00
|
%
|
0.00
|
%
|
2.33
|
%
|
2.33
|
%
|
2.27
|
%
|
||||||||||||
|
September 30,
|
||||||||||||
|
2015
|
2014
|
2013
|
||||||||||
|
(Dollars in Thousands)
|
||||||||||||
|
Opening Balance
|
$
|
1,366,541
|
$
|
1,315,283
|
$
|
1,379,794
|
||||||
|
Deposits
|
315,944,447
|
215,420,492
|
180,050,543
|
|||||||||
|
Withdrawals
|
(315,653,993
|
)
|
(215,369,877
|
)
|
(180,115,818
|
)
|
||||||
|
Interest Credited
|
539
|
643
|
764
|
|||||||||
|
Ending Balance
|
$
|
1,657,534
|
$
|
1,366,541
|
$
|
1,315,283
|
||||||
|
Net Increase (Decrease)
|
$
|
290,993
|
$
|
51,258
|
$
|
(64,511
|
)
|
|||||
|
Percent Increase (Decrease)
|
21.29
|
%
|
3.90
|
%
|
-4.68
|
%
|
||||||
|
September 30,
|
||||||||||||||||||||||||
|
2015
|
2014
|
2013
|
||||||||||||||||||||||
|
Amount
|
Percent of
Total
|
Amount
|
Percent of
Total
|
Amount
|
Percent of
Total
|
|||||||||||||||||||
|
(Dollars in Thousands)
|
||||||||||||||||||||||||
|
Transactions and Savings Deposits:
|
||||||||||||||||||||||||
|
Non-Interest Bearing Checking
|
$
|
1,449,101
|
87.4
|
%
|
$
|
1,126,715
|
82.5
|
%
|
$
|
1,086,258
|
82.6
|
%
|
||||||||||||
|
Interest Bearing Checking
|
33,320
|
2.0
|
37,188
|
2.7
|
31,181
|
2.4
|
||||||||||||||||||
|
Savings Deposits
|
41,720
|
2.5
|
27,610
|
2.0
|
26,229
|
2.0
|
||||||||||||||||||
|
Money Market Deposits
|
42,222
|
2.6
|
40,475
|
3.0
|
40,016
|
3.0
|
||||||||||||||||||
|
Total Non-Certificate Deposits
|
1,566,363
|
94.5
|
1,231,988
|
90.2
|
1,183,684
|
90.0
|
||||||||||||||||||
|
Time Certificates of Deposit:
|
||||||||||||||||||||||||
|
Variable
|
192
|
-
|
202
|
-
|
211
|
-
|
||||||||||||||||||
|
0.00 - 1.99%
|
89,044
|
5.4
|
128,730
|
9.4
|
122,136
|
9.3
|
||||||||||||||||||
|
2.00 - 3.99%
|
1,935
|
0.0
|
5,621
|
0.4
|
8,839
|
0.7
|
||||||||||||||||||
|
4.00 - 5.99%
|
-
|
-
|
-
|
-
|
413
|
-
|
||||||||||||||||||
|
Total Time Certificates of Deposits
|
91,171
|
5.5
|
134,553
|
9.8
|
131,599
|
10.0
|
||||||||||||||||||
|
Total Deposits
|
$
|
1,657,534
|
100.0
|
%
|
$
|
1,366,541
|
100.0
|
%
|
$
|
1,315,283
|
100.0
|
%
|
||||||||||||
|
Variable
|
0.00- 1.99
|
%
|
2.00- 3.99
|
%
|
Total
|
Percent of
Total
|
||||||||||||||
|
(Dollars in Thousands)
|
||||||||||||||||||||
|
Certificate accounts maturing in quarter ending:
|
||||||||||||||||||||
|
December 31, 2015
|
24
|
34,821
|
1,414
|
36,259
|
39.8
|
|||||||||||||||
|
March 31, 2016
|
53
|
19,738
|
166
|
19,957
|
21.9
|
|||||||||||||||
|
June 30, 2016
|
19
|
8,813
|
184
|
9,016
|
9.9
|
|||||||||||||||
|
September 30, 2016
|
47
|
1,545
|
140
|
1,732
|
1.9
|
|||||||||||||||
|
December 31, 2016
|
10
|
5,438
|
21
|
5,469
|
6.0
|
|||||||||||||||
|
March 31, 2017
|
39
|
991
|
10
|
1,040
|
1.1
|
|||||||||||||||
|
June 30, 2017
|
-
|
6,014
|
-
|
6,014
|
6.6
|
|||||||||||||||
|
September 30, 2017
|
-
|
1,114
|
-
|
1,114
|
1.2
|
|||||||||||||||
|
December 31, 2017
|
-
|
3,457
|
-
|
3,457
|
3.8
|
|||||||||||||||
|
March 31, 2018
|
-
|
555
|
-
|
555
|
0.6
|
|||||||||||||||
|
June 30, 2018
|
-
|
1,307
|
-
|
1,307
|
1.4
|
|||||||||||||||
|
September 30, 2018
|
-
|
275
|
-
|
275
|
0.3
|
|||||||||||||||
|
Thereafter
|
-
|
4,976
|
-
|
4,976
|
5.5
|
|||||||||||||||
|
Total
|
$
|
192
|
$
|
89,044
|
$
|
1,935
|
$
|
91,171
|
100.0
|
%
|
||||||||||
|
Percent of total
|
0.2
|
%
|
97.7
|
%
|
2.1
|
%
|
100.0
|
%
|
||||||||||||
|
Maturity
|
||||||||||||||||||||
|
3 Months or
Less
|
After 3 to 6
Months
|
After 6 to 12
Months
|
After 12 Months
|
Total
|
||||||||||||||||
|
(Dollars in Thousands)
|
||||||||||||||||||||
|
Certificates of deposit less than $250,000
|
$
|
16,774
|
$
|
3,206
|
$
|
9,503
|
$
|
23,144
|
$
|
52,627
|
||||||||||
|
Certificates of deposit of $250,000 or more
|
19,485
|
16,752
|
1,243
|
1,064
|
$
|
38,544
|
||||||||||||||
|
Total certificates of deposit
|
$
|
36,259
|
$
|
19,958
|
$
|
10,746
|
$
|
24,208
|
$
|
91,171
|
||||||||||
|
September 30,
|
||||||||||||
|
2015
|
2014
|
2013
|
||||||||||
|
(Dollars in Thousands)
|
||||||||||||
|
Maximum Balance:
|
||||||||||||
|
FHLB advances
|
$
|
7,000
|
$
|
7,000
|
$
|
7,000
|
||||||
|
Repurchase agreements
|
17,400
|
33,999
|
19,901
|
|||||||||
|
Subordinated debentures
|
10,310
|
10,310
|
10,310
|
|||||||||
|
Overnight fed funds purchased
|
540,000
|
470,000
|
325,000
|
|||||||||
|
Average Balance:
|
||||||||||||
|
FHLB advances
|
$
|
7,000
|
$
|
7,000
|
$
|
8,096
|
||||||
|
Repurchase agreements
|
10,884
|
10,137
|
10,540
|
|||||||||
|
Subordinated debentures
|
10,310
|
10,310
|
10,310
|
|||||||||
|
Overnight fed funds purchased
|
234,025
|
186,153
|
129,825
|
|||||||||
|
September 30,
|
||||||||||||
|
2015
|
2014
|
2013
|
||||||||||
|
(Dollars in Thousands)
|
||||||||||||
|
FHLB advances
|
$
|
7,000
|
$
|
7,000
|
$
|
7,000
|
||||||
|
Repurchase agreements
|
4,007
|
10,411
|
9,146
|
|||||||||
|
Subordinated debentures
|
10,310
|
10,310
|
10,310
|
|||||||||
|
Overnight fed funds purchased
|
540,000
|
470,000
|
190,000
|
|||||||||
|
Total borrowings
|
$
|
561,317
|
$
|
497,721
|
$
|
216,456
|
||||||
|
Weighted average interest rate of FHLB advances
|
6.98
|
%
|
6.98
|
%
|
6.98
|
%
|
||||||
|
Weighted average interest rate of repurchase agreements
|
0.52
|
%
|
0.52
|
%
|
0.52
|
%
|
||||||
|
Weighted average interest rate of subordinated debentures
|
4.28
|
%
|
4.08
|
%
|
4.15
|
%
|
||||||
|
Weighted average interest rate of overnight fed funds purchased
|
0.30
|
%
|
0.28
|
%
|
0.54
|
%
|
||||||
|
Company (Actual)
|
Bank (Actual)
|
Minimum
Requirement For
|
Minimum Requirement
To Be Well Capitalized
|
|||||||||||||||||||||||||||||
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||||||||||||||
|
(Dollars in Thousands)
|
||||||||||||||||||||||||||||||||
|
September 30, 2015
|
||||||||||||||||||||||||||||||||
|
Tier 1 (core) capital (to adjusted total assets)
|
$
|
224,426
|
9.36
|
%
|
$
|
213,220
|
8.89
|
%
|
$
|
8,977
|
4.00
|
%
|
$
|
11,221
|
5.00
|
%
|
||||||||||||||||
|
Common equity Tier 1 (to risk-weighted assets)
|
216,931
|
19.85
|
213,220
|
19.52
|
9,762
|
4.50
|
14,101
|
6.50
|
||||||||||||||||||||||||
|
Tier 1 (core) capital (to risk-weighted assets)
|
224,426
|
20.54
|
213,220
|
19.52
|
13,466
|
6.00
|
17,954
|
8.00
|
||||||||||||||||||||||||
|
Total qualifying capital (to risk-weighted assets)
|
230,820
|
21.12
|
219,614
|
20.11
|
18,466
|
8.00
|
23,082
|
10.00
|
||||||||||||||||||||||||
|
Standardized Approach (1)
September 30, 2015
|
||||
|
(Dollars in Thousands)
|
||||
|
Total equity
|
$
|
271,335
|
||
|
Adjustments:
|
||||
|
LESS: Goodwill, net of associated deferred tax liabilities
|
36,642
|
|||
|
LESS: Certain other intangible assets
|
13,431
|
|||
|
LESS: Net deferred tax assets from operating loss and tax credit carry-forwards
|
1,876
|
|||
|
LESS: Net unrealized gains (losses) on available-for-sale securities
|
2,455
|
|||
|
Common Equity Tier 1
(1)
|
216,931
|
|||
|
Long-term debt and other instruments qualifying as Tier 1
|
10,310
|
|||
|
LESS: Additional tier 1 capital deductions
|
2,815
|
|||
|
Total Tier 1 capital
|
224,426
|
|||
|
Allowance for loan losses
|
6,394
|
|||
|
Total qualifying capital
|
230,820
|
|||
| (1) | Capital ratios were determined using the Basel III capital rules that became effective on January 1, 2015. Basel III revised the definition of capital, increased minimum capital ratios, and introduced a minimum CET1 ratio; those changes are being fully phased in through the end of 2021. |
| · | the savings association would be undercapitalized, significantly undercapitalized or critically undercapitalized following the distribution; |
| · | the proposed distribution raises safety and soundness concerns; or |
| · | the proposed distribution violates a prohibition contained in any statute, regulation, enforcement action or agreement between the savings association (or its holding company, in the case of the Federal Reserve) and the entity’s primary federal regulator, or a condition imposed on the savings association (or its holding company, in the case of the Federal Reserve) in an application or notice approved by the entity’s primary federal regulator. |
| · | control (as defined under the HOLA) of another savings institution (or a holding company parent) without prior Federal Reserve approval; |
| · | through merger, consolidation or purchase of assets another savings institution or a holding company thereof, or acquiring all or substantially all of the assets of such institution (or a holding company) without prior Federal Reserve approval; or |
| · | control of any depository institution not insured by the FDIC (except through a merger with and into the holding company’s savings institution subsidiary that is approved by the Federal Reserve). |
| · | in the case of certain emergency acquisitions approved by the FDIC; |
| · | if such holding company controls a savings institution subsidiary that operated a home or branch office in such additional state as of March 5, 1987; or |
| · | if the laws of the state in which the savings institution to be acquired is located specifically authorize a savings institution chartered by that state to be acquired by a savings institution chartered by the state where the acquiring savings institution or savings and loan holding company is located, or by a holding company that controls such a state-chartered association. |
| (1) | directly or indirectly or acting in concert with one or more persons, owns, controls or has the power to vote 25% or more of the voting securities of a company; |
| (2) | controls in any manner the election of a majority of the directors (or any individual who performs similar functions in respect of any company, including a trustee under a trust) of the board; or |
| (3) | directly or indirectly exercises a controlling influence over the management or policies of the bank. |
| · | We face increased regulation of our industry. Compliance with such regulation may increase our costs and limit our ability to pursue business opportunities; |
| · | Customer demand for loans secured by real estate could be reduced due to weaker economic conditions, an increase in unemployment, a decrease in real estate values or an increase in interest rates; |
| · | The process we use to estimate losses inherent in our credit exposure requires difficult, subjective and complex judgments, including forecasts of economic conditions, and whether economic conditions might impair the ability of our borrowers to repay their loans. The level of uncertainty concerning economic conditions may adversely affect the accuracy of our estimates which may, in turn, impact the reliability of the process. Further, a new method of determining loan loss allowances, expected to be implemented in the future, could decrease our profitability. |
| · | The value of the portfolio of investment securities that we hold, and which constitute a large percentage of our assets, may be adversely affected; and |
| · | If we experience financial setbacks or other regulatory action in the future, we may be required to pay significantly higher FDIC insurance premiums than we currently pay due, in part, to our significant level of brokered deposits. See “– Regulation.” |
| · | increased and new regulatory and compliance requirements; |
| · | implementation or remediation of controls, procedures and policies at the acquired company; |
| · | diversion of management time and focus from operation of our then-existing business to acquisition-integration challenges; |
| · | coordination of product, sales, marketing and program and systems management functions; |
| · | transition of the acquired company’s users and customers onto our systems; |
| · | retention of employees from the acquired company; |
| · | integration of employees from the acquired company into our organization; |
| · | integration of the acquired company’s accounting, information management, human resource and other administrative systems and operations with ours; |
| · | potential liability for activities of the acquired company prior to the acquisition, including violations of law, commercial disputes and tax and other known and unknown liabilities; and |
| · | potential increased litigation or other claims in connection with the acquired company, including claims brought by terminated employees, customers, former stockholders or other third parties. |
| · | Commercial Mortgage Loans . Repayment is dependent upon income being generated in amounts sufficient to cover operating expenses and debt service. |
| · | Commercial Loans . Repayment is dependent upon the successful operation of the borrower’s business. |
| · | Consumer Loans . Consumer loans (such as personal lines of credit) are collateralized, if at all, with assets that may not provide an adequate source of payment of the loan due to depreciation, damage or loss. |
| · | Agricultural Loans . Repayment is dependent upon the successful operation of the business, which is greatly dependent on many things outside the control of either the Bank or the borrowers. These factors include weather, commodity prices and interest rates, among others. |
| · | announcements of developments related to the Company’s business; |
| · | the initiation, pendency or outcome of litigation, regulatory reviews, inquiries and investigations, and any related adverse publicity; |
| · | fluctuations in the Company’s results of operations; |
| · | sales of substantial amounts of the Company’s securities into the marketplace; |
| · | general conditions in the Company’s banking niche or the worldwide economy; |
| · | a shortfall in revenues or earnings compared to securities analysts’ expectations; |
| · | lack of an active trading market for the common stock; |
| · | changes in analysts’ recommendations or projections; and |
| · | the Company’s announcement of new acquisitions or other projects. |
| Item 5. | Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities |
|
Fiscal Year 2015
|
Fiscal Year 2014
|
|||||||||||||||
|
Low
|
High
|
Low
|
High
|
|||||||||||||
|
First Quarter
|
$
|
33.76
|
$
|
38.47
|
$
|
36.54
|
$
|
40.88
|
||||||||
|
Second Quarter
|
32.02
|
40.49
|
38.07
|
45.99
|
||||||||||||
|
Third Quarter
|
38.41
|
43.81
|
35.04
|
45.34
|
||||||||||||
|
Fourth Quarter
|
41.43
|
53.51
|
34.85
|
40.06
|
||||||||||||
|
SEPTEMBER 30,
|
2015
|
2014
|
2013
|
2012
|
2011
|
|||||||||||||||
|
SELECTED FINANCIAL CONDITION DATA
|
||||||||||||||||||||
|
(Dollars in Thousands)
|
||||||||||||||||||||
|
Total assets
|
$
|
2,529,705
|
$
|
2,054,031
|
$
|
1,691,989
|
$
|
1,648,898
|
$
|
1,275,481
|
||||||||||
|
Loans receivable, net
|
706,255
|
493,007
|
380,428
|
326,981
|
314,410
|
|||||||||||||||
|
Securities available for sale
|
1,256,087
|
1,140,216
|
881,193
|
1,116,692
|
619,248
|
|||||||||||||||
|
Securities held to maturity
|
345,744
|
282,933
|
288,026
|
-
|
-
|
|||||||||||||||
|
Goodwill and intangible assets
|
70,505
|
2,588
|
2,339
|
2,035
|
1,315
|
|||||||||||||||
|
Deposits
|
1,657,534
|
1,366,541
|
1,315,283
|
1,379,794
|
1,141,620
|
|||||||||||||||
|
Total borrowings
|
561,317
|
497,721
|
216,456
|
47,710
|
29,365
|
|||||||||||||||
|
Stockholders' equity
|
271,335
|
174,802
|
142,984
|
145,859
|
80,577
|
|||||||||||||||
|
YEAR ENDED SEPTEMBER 30,
|
2015
|
2014
|
2013
|
2012
|
2011
|
|||||||||||||||
|
SELECTED OPERATIONS DATA
|
||||||||||||||||||||
|
(Dollars in Thousands, Except Per Share Data)
|
||||||||||||||||||||
|
Total interest income
|
$
|
61,607
|
$
|
48,660
|
$
|
38,976
|
$
|
37,297
|
$
|
39,059
|
||||||||||
|
Total interest expense
|
2,387
|
2,398
|
2,954
|
3,563
|
4,747
|
|||||||||||||||
|
Net interest income
|
59,220
|
46,262
|
36,022
|
33,734
|
34,312
|
|||||||||||||||
|
Provision for loan losses
|
1,465
|
1,150
|
-
|
1,049
|
278
|
|||||||||||||||
|
Net interest income after provision for loan losses
|
57,755
|
45,112
|
36,022
|
32,685
|
34,034
|
|||||||||||||||
|
Total non-interest income
|
58,174
|
51,738
|
55,503
|
69,574
|
57,491
|
|||||||||||||||
|
Total non-interest expense
|
96,506
|
78,231
|
74,403
|
75,463
|
83,262
|
|||||||||||||||
|
Income (loss) before income tax expense (benefit)
|
19,423
|
18,619
|
17,122
|
26,796
|
8,263
|
|||||||||||||||
|
Income tax expense (benefit)
|
1,368
|
2,906
|
3,704
|
9,682
|
3,623
|
|||||||||||||||
|
Net income (loss)
|
18,055
|
15,713
|
13,418
|
17,114
|
4,640
|
|||||||||||||||
|
Earnings per common share:
|
||||||||||||||||||||
|
Basic
|
$
|
2.68
|
$
|
2.57
|
$
|
2.40
|
$
|
4.94
|
$
|
1.49
|
||||||||||
|
Diluted
|
$
|
2.66
|
$
|
2.53
|
$
|
2.38
|
$
|
4.92
|
$
|
1.49
|
||||||||||
|
YEAR ENDED SEPTEMBER 30,
|
2015
|
2014
|
2013
|
2012
|
2011
|
|||||||||||||||
|
SELECTED FINANCIAL RATIOS AND OTHER DATA
|
||||||||||||||||||||
|
PERFORMANCE RATIOS
|
||||||||||||||||||||
|
Return on average assets
|
0.78
|
%
|
0.81
|
%
|
0.78
|
%
|
1.22
|
%
|
0.41
|
%
|
||||||||||
|
Return on average equity
|
8.83
|
%
|
10.01
|
%
|
9.36
|
%
|
18.47
|
%
|
5.71
|
%
|
||||||||||
|
Net interest margin
|
3.03
|
%
|
2.80
|
%
|
2.48
|
%
|
2.56
|
%
|
3.21
|
%
|
||||||||||
|
QUALITY RATIOS
|
||||||||||||||||||||
|
Non-performing assets to total assets
|
0.31
|
%
|
0.05
|
%
|
0.05
|
%
|
0.16
|
%
|
1.24
|
%
|
||||||||||
|
Allowance for loan losses to non-performing loans
|
80
|
%
|
547
|
%
|
568
|
%
|
219
|
%
|
53
|
%
|
||||||||||
|
CAPITAL RATIOS
|
||||||||||||||||||||
|
Stockholders' equity to total assets
|
10.73
|
%
|
8.51
|
%
|
8.45
|
%
|
8.85
|
%
|
6.32
|
%
|
||||||||||
|
Average stockholders' equity to average assets
|
8.81
|
%
|
8.14
|
%
|
8.37
|
%
|
6.62
|
%
|
7.16
|
%
|
||||||||||
|
OTHER DATA
|
||||||||||||||||||||
|
Book value per common share outstanding at end of year
|
$
|
33.24
|
$
|
28.33
|
$
|
23.55
|
$
|
26.79
|
$
|
25.61
|
||||||||||
|
Tangible book value per common share outstanding at end of year
|
$
|
24.60
|
$
|
27.91
|
$
|
23.17
|
$
|
26.42
|
$
|
25.19
|
||||||||||
|
Dividends declared per share at end of year
|
0.52
|
0.52
|
0.52
|
0.52
|
0.52
|
|||||||||||||||
|
Number of full-service offices at end of year
|
10
|
11
|
11
|
12
|
12
|
|||||||||||||||
|
Common Shares Outstanding
|
8,163,022
|
6,169,604
|
6,070,654
|
5,443,881
|
3,146,867
|
|||||||||||||||
|
Year Ended September 30,
|
2015
|
2014
|
2013
|
|||||||||||||||||||||||||||||||||
|
(Dollars in Thousands)
|
Average
Outstanding
Balance
|
Interest
Earned /
Paid
|
Yield /
Rate
|
Average
Outstanding
Balance
|
Interest
Earned /
Paid
|
Yield /
Rate
|
Average
Outstanding
Balance
|
Interest
Earned /
Paid
|
Yield /
Rate
|
|||||||||||||||||||||||||||
|
Interest-earning assets:
|
||||||||||||||||||||||||||||||||||||
|
Loans receivable
|
$
|
617,866
|
$
|
29,565
|
4.79
|
%
|
$
|
439,323
|
$
|
19,674
|
4.48
|
%
|
$
|
340,702
|
$
|
16,151
|
4.74
|
%
|
||||||||||||||||||
|
Mortgage-backed securities
|
695,539
|
13,979
|
2.01
|
%
|
694,510
|
15,343
|
2.21
|
%
|
700,709
|
11,900
|
1.70
|
%
|
||||||||||||||||||||||||
|
Other investments and fed funds sold
|
905,384
|
18,063
|
2.89
|
%
|
721,141
|
13,643
|
2.68
|
%
|
598,003
|
10,925
|
2.61
|
%
|
||||||||||||||||||||||||
|
Total interest-earning assets
|
2,218,789
|
$
|
61,607
|
3.14
|
%
|
1,854,974
|
$
|
48,660
|
2.93
|
%
|
1,639,414
|
$
|
38,976
|
2.66
|
%
|
|||||||||||||||||||||
|
Non-interest-earning assets
|
103,138
|
73,878
|
72,600
|
|||||||||||||||||||||||||||||||||
|
Total assets
|
$
|
2,321,927
|
$
|
1,928,852
|
$
|
1,712,014
|
||||||||||||||||||||||||||||||
|
Non-interest bearing deposits
|
$
|
1,632,130
|
$
|
-
|
0.00
|
%
|
$
|
1,319,447
|
$
|
-
|
0.00
|
%
|
$
|
1,192,969
|
$
|
-
|
0.00
|
%
|
||||||||||||||||||
|
Interest-bearing liabilities:
|
||||||||||||||||||||||||||||||||||||
|
Interest-bearing checking
|
35,610
|
88
|
0.25
|
%
|
33,353
|
96
|
0.29
|
%
|
32,030
|
125
|
0.39
|
%
|
||||||||||||||||||||||||
|
Savings
|
34,129
|
40
|
0.12
|
%
|
28,882
|
47
|
0.16
|
%
|
27,907
|
39
|
0.14
|
%
|
||||||||||||||||||||||||
|
Money markets
|
39,401
|
61
|
0.15
|
%
|
40,589
|
72
|
0.18
|
%
|
40,694
|
100
|
0.25
|
%
|
||||||||||||||||||||||||
|
Time deposits
|
85,843
|
537
|
0.63
|
%
|
110,992
|
750
|
0.68
|
%
|
101,552
|
1,016
|
1.00
|
%
|
||||||||||||||||||||||||
|
FHLB advances
|
7,000
|
495
|
7.07
|
%
|
7,000
|
495
|
7.07
|
%
|
8,087
|
727
|
8.99
|
%
|
||||||||||||||||||||||||
|
Overnight fed funds purchased
|
234,025
|
691
|
0.30
|
%
|
185,440
|
538
|
0.29
|
%
|
129,016
|
423
|
0.33
|
%
|
||||||||||||||||||||||||
|
Other borrowings
|
21,193
|
475
|
2.24
|
%
|
20,433
|
400
|
1.96
|
%
|
20,839
|
524
|
2.51
|
%
|
||||||||||||||||||||||||
|
Total interest-bearing liabilities
|
457,201
|
2,387
|
0.52
|
%
|
426,689
|
2,398
|
0.56
|
%
|
360,125
|
2,954
|
0.82
|
%
|
||||||||||||||||||||||||
|
Total deposits and interest-bearing liabilities
|
2,089,331
|
$
|
2,387
|
0.11
|
%
|
1,746,136
|
$
|
2,398
|
0.14
|
%
|
1,553,094
|
$
|
2,954
|
0.19
|
%
|
|||||||||||||||||||||
|
Other non-interest bearing liabilities
|
28,009
|
25,748
|
15,605
|
|||||||||||||||||||||||||||||||||
|
Total liabilities
|
2,117,340
|
1,771,884
|
1,568,699
|
|||||||||||||||||||||||||||||||||
|
Stockholders' equity
|
204,587
|
156,968
|
143,315
|
|||||||||||||||||||||||||||||||||
|
Total liabilities and stockholders' equity
|
$
|
2,321,927
|
$
|
1,928,852
|
$
|
1,712,014
|
||||||||||||||||||||||||||||||
|
Net interest income and net interest rate spread including non-interest bearing deposits
|
$
|
59,220
|
3.03
|
%
|
$
|
46,262
|
2.79
|
%
|
$
|
36,022
|
2.47
|
%
|
||||||||||||||||||||||||
|
Net interest margin
|
3.03
|
%
|
2.80
|
%
|
2.48
|
%
|
||||||||||||||||||||||||||||||
|
Year Ended September 30,
|
2015 vs. 2014
|
2014 vs. 2013
|
||||||||||||||||||||||
|
Increase /
(Decrease)
Due to Volume
|
Increase /
(Decrease)
Due to Rate
|
Total
Increase /
(Decrease)
|
Increase /
(Decrease)
Due to Volume
|
Increase /
(Decrease)
Due to Rate
|
Total
Increase /
(Decrease)
|
|||||||||||||||||||
|
Interest-earning assets
|
||||||||||||||||||||||||
|
Loans Receivable
|
$
|
8,452
|
$
|
1,439
|
$
|
9,891
|
$
|
4,451
|
$
|
(928
|
)
|
$
|
3,523
|
|||||||||||
|
Mortgage-backed securities
|
23
|
(1,387
|
)
|
(1,364
|
)
|
(106
|
)
|
3,549
|
3,443
|
|||||||||||||||
|
Other investments
|
3,383
|
1,037
|
4,420
|
2,405
|
313
|
2,718
|
||||||||||||||||||
|
Total interest-earning assets
|
$
|
11,858
|
$
|
1,089
|
$
|
12,947
|
$
|
6,750
|
$
|
2,934
|
$
|
9,684
|
||||||||||||
|
Interest-bearing liabilities
|
||||||||||||||||||||||||
|
Interest-bearing checking
|
$
|
6
|
$
|
(14
|
)
|
$
|
(8
|
)
|
$
|
5
|
$
|
(34
|
)
|
$
|
(29
|
)
|
||||||||
|
Savings
|
7
|
(14
|
)
|
(7
|
)
|
2
|
6
|
8
|
||||||||||||||||
|
Money markets
|
(2
|
)
|
(9
|
)
|
(11
|
)
|
(0
|
)
|
(28
|
)
|
(28
|
)
|
||||||||||||
|
Time deposits
|
(161
|
)
|
(52
|
)
|
(213
|
)
|
86
|
(352
|
)
|
(266
|
)
|
|||||||||||||
|
FHLB advances
|
-
|
-
|
-
|
(90
|
)
|
(142
|
)
|
(232
|
)
|
|||||||||||||||
|
Overnight fed funds purchased
|
135
|
18
|
153
|
171
|
(56
|
)
|
115
|
|||||||||||||||||
|
Other borrowings
|
15
|
60
|
75
|
(10
|
)
|
(114
|
)
|
(124
|
)
|
|||||||||||||||
|
Total interest-bearing liabilities
|
$
|
0
|
$
|
(11
|
)
|
$
|
(11
|
)
|
$
|
164
|
$
|
(720
|
)
|
$
|
(556
|
)
|
||||||||
|
Net effect on net interest income
|
$
|
11,858
|
$
|
1,100
|
$
|
12,958
|
$
|
6,586
|
$
|
3,654
|
$
|
10,240
|
||||||||||||
|
Net Sensitive Earnings at Risk
|
||||||||||||||||||||
|
Balances as of September 30, 2015
|
Standard (Parallel Shift) Year 1
|
|||||||||||||||||||
|
Net Interest Income at Risk%
|
||||||||||||||||||||
| -100 | +100 | +200 | +300 | +400 | ||||||||||||||||
|
Basis Point Change Scenario
|
-1.6
|
%
|
-5.2
|
%
|
-10.3
|
%
|
-15.7
|
%
|
-21.3
|
%
|
||||||||||
|
Board Policy Limits
|
-5.0
|
%
|
-5.0
|
%
|
-10.0
|
%
|
-15.0
|
%
|
-20.0
|
%
|
||||||||||
|
Net Sensitive Earnings at Risk
|
||||||||||||||||||||
|
Alternative IRR Results
|
Standard (Parallel Shift) Year 1
|
|||||||||||||||||||
|
|
Net Interest Income at Risk%
|
|||||||||||||||||||
|
|
-100 | +100 | +200 | +300 | +400 | |||||||||||||||
|
Basis Point Change Scenario
|
-2.1
|
%
|
-2.4
|
%
|
-4.9
|
%
|
-7.6
|
%
|
-10.5
|
%
|
||||||||||
|
Board Policy Limits
|
-5.0
|
%
|
-5.0
|
%
|
-10.0
|
%
|
-15.0
|
%
|
-20.0
|
%
|
||||||||||
|
Balances as of September 30, 2015
|
|
% of
|
Change in Interest Income/Expense
for a given change in interest rates
|
|||||||||||||||||||||||||||||
|
Total Earning
|
Total Earning
|
Over / (Under) Base Case Parallel Ramp
|
||||||||||||||||||||||||||||||
|
Basis Point Change Scenario
|
Assets (in $000's)
|
Assets
|
-100 |
Base
|
+100 | +200 | +300 | +400 | ||||||||||||||||||||||||
|
Total Loans
|
703,628
|
29.9
|
%
|
34,132
|
35,792
|
37,641
|
39,464
|
41,280
|
42,938
|
|||||||||||||||||||||||
|
Total Investments (non-TEY) and other Earning Assets
|
1,653,301
|
70.1
|
%
|
36,212
|
37,003
|
37,658
|
38,263
|
38,840
|
39,409
|
|||||||||||||||||||||||
|
Total Interest -Sensitive Income
|
2,356,929
|
100.0
|
%
|
70,344
|
72,795
|
75,299
|
77,727
|
80,120
|
82,347
|
|||||||||||||||||||||||
|
Total Interest-Bearing Deposits
|
208,433
|
27.4
|
%
|
418
|
662
|
1,558
|
2,405
|
3,363
|
4,264
|
|||||||||||||||||||||||
|
Total Borrowings
|
551,006
|
72.6
|
%
|
1,050
|
2,141
|
7,355
|
12,569
|
17,783
|
22,997
|
|||||||||||||||||||||||
|
Total Interest-Sensitive Expense
|
759,439
|
100.0
|
%
|
1,468
|
2,803
|
8,913
|
14,974
|
21,146
|
27,261
|
|||||||||||||||||||||||
|
Alternative IRR Results
|
|
% of
|
Change in Interest Income/Expense
for a given change in interest rates
|
|||||||||||||||||||||||||||||
|
Total Earning
|
Total Earning
|
Over / (Under) Base Case Parallel Ramp
|
||||||||||||||||||||||||||||||
|
Basis Point Change Scenario
|
Assets (in $000's)
|
Assets
|
-100 |
Base
|
+100 | +200 | +300 | +400 | ||||||||||||||||||||||||
|
Total Loans
|
703,628
|
29.9
|
%
|
34,132
|
35,792
|
37,641
|
39,464
|
41,280
|
42,938
|
|||||||||||||||||||||||
|
Total Investments (non-TEY) and other Earning Assets
|
1,653,301
|
70.1
|
%
|
36,212
|
37,003
|
37,658
|
38,263
|
38,840
|
39,409
|
|||||||||||||||||||||||
|
Total Interest -Sensitive Income
|
2,356,929
|
100.0
|
%
|
70,344
|
72,795
|
75,299
|
77,727
|
80,120
|
82,347
|
|||||||||||||||||||||||
|
Total Interest-Bearing Deposits
|
208,433
|
37.0
|
%
|
418
|
662
|
1,558
|
2,405
|
3,363
|
4,264
|
|||||||||||||||||||||||
|
Total Borrowings
|
354,973
|
63.0
|
%
|
854
|
1,553
|
4,888
|
8,223
|
11,559
|
14,894
|
|||||||||||||||||||||||
|
Total Interest-Sensitive Expense
|
563,406
|
100.0
|
%
|
1,272
|
2,215
|
6,446
|
10,628
|
14,922
|
19,158
|
|||||||||||||||||||||||
|
Balances as of September 30, 2015
|
Standard (Parallel Shift)
|
|||||||||||||||||||
|
|
Economic Value of Equity at Risk%
|
|||||||||||||||||||
|
|
-100 | +100 | +200 | +300 | +400 | |||||||||||||||
|
Basis Point Change Scenario
|
-6.4
|
%
|
-0.7
|
%
|
-4.5
|
%
|
-10.2
|
%
|
-17.2
|
%
|
||||||||||
|
Board Policy Limits
|
-10.0
|
%
|
-10.0
|
%
|
-20.0
|
%
|
-30.0
|
%
|
-40.0
|
%
|
||||||||||
|
Alternative IRR Results
|
Standard (Parallel Shift)
|
|||||||||||||||||||
|
Economic Value of Equity at Risk%
|
||||||||||||||||||||
| -100 | +100 | +200 | +300 | +400 | ||||||||||||||||
|
Basis Point Change Scenario
|
-9.1
|
%
|
2.0
|
%
|
0.8
|
%
|
-2.5
|
%
|
-7.3
|
%
|
||||||||||
|
Board Policy Limits
|
-10.0
|
%
|
-10.0
|
%
|
-20.0
|
%
|
-30.0
|
%
|
-40.0
|
%
|
||||||||||
|
Balances as of September 30, 2015
|
|
% of
|
Change in Economic Value
for a given change in interest rates
|
|||||||||||||||||||||||||
|
Book
|
Total
|
Over / (Under) Base Case Parallel Ramp
|
||||||||||||||||||||||||||
|
Basis Point Change Scenario
|
Value (in $000's)
|
Assets
|
-100 | +100 | +200 | +300 | +400 | |||||||||||||||||||||
|
Total Loans
|
703,628
|
28
|
%
|
2.1
|
%
|
-2.8
|
%
|
-5.6
|
%
|
-8.2
|
%
|
-10.7
|
%
|
|||||||||||||||
|
Total Investment
|
1,625,931
|
64
|
%
|
3.9
|
%
|
-4.7
|
%
|
-9.4
|
%
|
-14.2
|
%
|
-18.9
|
%
|
|||||||||||||||
|
Other Assets
|
199,449
|
8
|
%
|
0.0
|
%
|
0.0
|
%
|
0.0
|
%
|
0.0
|
%
|
0.0
|
%
|
|||||||||||||||
|
Assets
|
2,529,008
|
100
|
%
|
3.1
|
%
|
-3.8
|
%
|
-7.6
|
%
|
-11.4
|
%
|
-15.1
|
%
|
|||||||||||||||
|
Interest Bearing Deposits
|
208,433
|
9
|
%
|
2.7
|
%
|
-2.0
|
%
|
-3.9
|
%
|
-5.4
|
%
|
-6.9
|
%
|
|||||||||||||||
|
Non-Interest Bearing Deposits
|
1,463,093
|
65
|
%
|
6.9
|
%
|
-6.4
|
%
|
-12.2
|
%
|
-17.4
|
%
|
-22.2
|
%
|
|||||||||||||||
|
Total Borrowings & Other Liabilities
|
589,859
|
26
|
%
|
0.1
|
%
|
-0.1
|
%
|
-0.2
|
%
|
-0.3
|
%
|
-0.3
|
%
|
|||||||||||||||
|
Liabilities
|
2,261,385
|
100
|
%
|
4.7
|
%
|
-4.3
|
%
|
-8.1
|
%
|
-11.6
|
%
|
-14.8
|
%
|
|||||||||||||||
|
Alternative IRR Results
|
|
% of
|
Change in Economic Value
for a given change in interest rates
|
|||||||||||||||||||||||||
|
Economic Value Sensitivity
|
Book
|
Total
|
Over / (Under) Base Case Parallel Ramp
|
|||||||||||||||||||||||||
|
Basis Point Change Scenario
|
Value (in $000's)
|
Assets
|
-100 | +100 | +200 | +300 | +400 | |||||||||||||||||||||
|
Total Loans
|
703,628
|
28
|
%
|
2.1
|
%
|
-2.8
|
%
|
-5.6
|
%
|
-8.2
|
%
|
-10.7
|
%
|
|||||||||||||||
|
Total Investment
|
1,625,931
|
64
|
%
|
3.9
|
%
|
-4.7
|
%
|
-9.4
|
%
|
-14.2
|
%
|
-18.9
|
%
|
|||||||||||||||
|
Other Assets
|
199,449
|
8
|
%
|
0.0
|
%
|
0.0
|
%
|
0.0
|
%
|
0.0
|
%
|
0.0
|
%
|
|||||||||||||||
|
Assets
|
2,529,008
|
100
|
%
|
3.2
|
%
|
-3.8
|
%
|
-7.7
|
%
|
-11.5
|
%
|
-15.3
|
%
|
|||||||||||||||
|
Interest Bearing Deposits
|
208,433
|
9
|
%
|
2.7
|
%
|
-2.0
|
%
|
-3.9
|
%
|
-5.4
|
%
|
-6.9
|
%
|
|||||||||||||||
|
Non-Interest Bearing Deposits
|
1,463,093
|
65
|
%
|
6.9
|
%
|
-6.4
|
%
|
-12.2
|
%
|
-17.4
|
%
|
-22.2
|
%
|
|||||||||||||||
|
Total Borrowings & Other Liabilities
|
589,859
|
26
|
%
|
0.1
|
%
|
-0.1
|
%
|
-0.2
|
%
|
-0.3
|
%
|
-0.4
|
%
|
|||||||||||||||
|
Liabilities
|
2,261,385
|
100
|
%
|
5.3
|
%
|
-4.8
|
%
|
-9.2
|
%
|
-13.1
|
%
|
-16.7
|
%
|
|||||||||||||||
|
Contractual Obligations
|
Total
|
Less than 1 year
|
1 to 3 years
|
3 to 5 years
|
More than 5 years
|
|||||||||||||||
|
Time deposits
|
$
|
91,171
|
$
|
66,964
|
$
|
19,232
|
$
|
4,975
|
$
|
-
|
||||||||||
|
Long-term debt
|
7,000
|
-
|
-
|
5,000
|
2,000
|
|||||||||||||||
|
Short-term debt
|
544,007
|
544,007
|
-
|
-
|
-
|
|||||||||||||||
|
Operating leases
|
18,211
|
1,349
|
2,287
|
1,949
|
12,626
|
|||||||||||||||
|
Subordinate debentures issued to capital trust
|
10,310
|
-
|
-
|
-
|
10,310
|
|||||||||||||||
|
Data processing services
|
28,967
|
2,814
|
6,686
|
7,002
|
12,465
|
|||||||||||||||
|
Total
|
$
|
699,666
|
$
|
615,134
|
$
|
28,205
|
$
|
18,926
|
$
|
37,401
|
||||||||||
|
Report of Independent Registered Public Accounting Firm
|
|
|
Consolidated Financial Statements
|
|
|
Statements of Financial Condition
|
|
|
Statements of Operations
|
|
|
Statements of Comprehensive Income (Loss)
|
|
|
Statements of Changes in Stockholders’ Equity
|
|
|
Statements of Cash Flows
|
|
|
Notes to Consolidated Financial Statements
|
|
|
/s/ KPMG LLP
|
|
|
Des Moines, Iowa
|
|
|
December 14, 2015
|
|
ASSETS
|
September 30, 2015
|
September 30, 2014
|
||||||
|
Cash and cash equivalents
|
$
|
27,658
|
$
|
29,832
|
||||
|
Investment securities available-for-sale
|
679,504
|
482,346
|
||||||
|
Mortgage-backed securities available-for-sale
|
576,583
|
657,870
|
||||||
|
Investment securities held to maturity
|
279,167
|
212,899
|
||||||
|
Mortgage-backed securities held to maturity
|
66,577
|
70,034
|
||||||
|
Loans receivable - net of allowance for loan losses of $6,255 at September 30, 2015 and $5,397 at September 30, 2014
|
706,255
|
493,007
|
||||||
|
Federal Home Loan Bank stock, at cost
|
24,410
|
21,245
|
||||||
|
Accrued interest receivable
|
13,352
|
11,222
|
||||||
|
Insurance receivable
|
-
|
269
|
||||||
|
Premises, furniture, and equipment, net
|
17,393
|
16,462
|
||||||
|
Bank-owned life insurance
|
45,830
|
35,469
|
||||||
|
Foreclosed real estate and repossessed assets
|
-
|
15
|
||||||
|
Goodwill
|
36,928
|
-
|
||||||
|
Intangible assets
|
33,577
|
2,588
|
||||||
|
Prepaid assets
|
9,360
|
9,495
|
||||||
|
Deferred taxes
|
6,997
|
6,591
|
||||||
|
MPS accounts receivable
|
5,337
|
3,935
|
||||||
|
Other assets
|
777
|
752
|
||||||
|
Total assets
|
$
|
2,529,705
|
$
|
2,054,031
|
||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
|
LIABILITIES
|
||||||||
|
Non-interest-bearing checking
|
$
|
1,449,101
|
$
|
1,126,715
|
||||
|
Interest-bearing checking
|
33,320
|
37,188
|
||||||
|
Savings deposits
|
41,720
|
27,610
|
||||||
|
Money market deposits
|
42,222
|
40,475
|
||||||
|
Time certificates of deposit
|
91,171
|
134,553
|
||||||
|
Total deposits
|
1,657,534
|
1,366,541
|
||||||
|
Advances from Federal Home Loan Bank
|
7,000
|
7,000
|
||||||
|
Federal funds purchased
|
540,000
|
470,000
|
||||||
|
Securities sold under agreements to repurchase
|
4,007
|
10,411
|
||||||
|
Subordinated debentures
|
10,310
|
10,310
|
||||||
|
Capital lease
|
2,143
|
-
|
||||||
|
Accrued interest payable
|
272
|
318
|
||||||
|
Contingent liability
|
331
|
331
|
||||||
|
Accrued expenses and other liabilities
|
36,773
|
14,318
|
||||||
|
Total liabilities
|
2,258,370
|
1,879,229
|
||||||
|
STOCKHOLDERS’ EQUITY
|
||||||||
|
Preferred stock, 3,000,000 shares authorized, no shares issued or outstanding at September 30, 2015 and 2014, respectively
|
-
|
-
|
||||||
|
Common stock, $.01 par value; 10,000,000 shares authorized, 8,183,272 and 6,213,979 shares issued, 8,163,022 and 6,169,604 shares outstanding at September 30, 2015 and 2014, respectively
|
82
|
62
|
||||||
|
Additional paid-in capital
|
170,749
|
95,079
|
||||||
|
Retained earnings
|
98,359
|
83,797
|
||||||
|
Accumulated other comprehensive income (loss)
|
2,455
|
(3,409
|
)
|
|||||
|
Treasury stock, 20,250 and 44,375 common shares, at cost, at September 30, 2015 and 2014, respectively
|
(310
|
)
|
(727
|
)
|
||||
|
Total stockholders’ equity
|
271,335
|
174,802
|
||||||
|
Total liabilities and stockholders’ equity
|
$
|
2,529,705
|
$
|
2,054,031
|
||||
|
For the Years Ended September 30,
|
||||||||||||
|
|
2015
|
2014
|
2013
|
|||||||||
|
Interest and dividend income:
|
||||||||||||
|
Loans receivable, including fees
|
$
|
29,565
|
$
|
19,674
|
$
|
16,151
|
||||||
|
Mortgage-backed securities
|
13,979
|
15,343
|
11,900
|
|||||||||
|
Other investments
|
18,063
|
13,643
|
10,925
|
|||||||||
|
61,607
|
48,660
|
38,976
|
||||||||||
|
Interest expense:
|
||||||||||||
|
Deposits
|
726
|
965
|
1,280
|
|||||||||
|
FHLB advances and other borrowings
|
1,661
|
1,433
|
1,674
|
|||||||||
|
2,387
|
2,398
|
2,954
|
||||||||||
|
Net interest income
|
59,220
|
46,262
|
36,022
|
|||||||||
|
Provision for loan losses
|
1,465
|
1,150
|
-
|
|||||||||
|
Net interest income after provision for loan losses
|
57,755
|
45,112
|
36,022
|
|||||||||
|
Non-interest income:
|
||||||||||||
|
Card fees
|
54,542
|
48,738
|
50,790
|
|||||||||
|
Bank-owned life insurance income
|
2,030
|
1,139
|
998
|
|||||||||
|
Loan fees
|
2,348
|
981
|
868
|
|||||||||
|
Deposit fees
|
593
|
616
|
632
|
|||||||||
|
Gain (loss) on sale of securities available-for-sale, net (Includes ($1,634), $107, and $2,546 reclassified from accumulated other comprehensive income (loss) for net gains (losses) on available for sale securities for the fiscal years ended September 30, 2015, 2014 and 2013, respectively)
|
(1,634
|
)
|
107
|
2,546
|
||||||||
|
Gain (loss) on foreclosed real estate
|
28
|
(93
|
)
|
(268
|
)
|
|||||||
|
Other income (loss)
|
267
|
250
|
(63
|
)
|
||||||||
|
Total non-interest income
|
58,174
|
51,738
|
55,503
|
|||||||||
|
Non-interest expense:
|
||||||||||||
|
Compensation and benefits
|
46,493
|
38,155
|
34,106
|
|||||||||
|
Card processing expense
|
16,508
|
15,487
|
15,584
|
|||||||||
|
Occupancy and equipment expense
|
11,399
|
8,979
|
8,479
|
|||||||||
|
Legal and consulting expense
|
4,978
|
4,145
|
4,048
|
|||||||||
|
Data processing expense
|
1,347
|
1,316
|
1,228
|
|||||||||
|
Marketing
|
1,537
|
1,034
|
981
|
|||||||||
|
Impairment on assets held for sale
|
-
|
-
|
589
|
|||||||||
|
Other expense
|
14,244
|
9,115
|
9,388
|
|||||||||
|
Total non-interest expense
|
96,506
|
78,231
|
74,403
|
|||||||||
|
Income before income tax expense
|
19,423
|
18,619
|
17,122
|
|||||||||
|
Income tax expense (benefit) (Includes ($597), $39 and $924 income tax expense (benefit) reclassified from accumulated other comprehensive income (loss) for the fiscal years ended September 30, 2015, 2014 and 2013, respectively)
|
1,368
|
2,906
|
3,704
|
|||||||||
|
Net income
|
$
|
18,055
|
$
|
15,713
|
$
|
13,418
|
||||||
|
Earnings per common share:
|
||||||||||||
|
Basic
|
$
|
2.68
|
$
|
2.57
|
$
|
2.40
|
||||||
|
Diluted
|
$
|
2.66
|
$
|
2.53
|
$
|
2.38
|
||||||
|
For the Years Ended September 30,
|
||||||||||||
|
|
2015
|
2014
|
2013
|
|||||||||
|
Net income
|
$
|
18,055
|
$
|
15,713
|
$
|
13,418
|
||||||
|
Other comprehensive income (loss):
|
||||||||||||
|
Change in net unrealized gain (loss) on securities
|
7,723
|
26,790
|
(44,301
|
)
|
||||||||
|
Losses (gains) realized in net income
|
1,634
|
(107
|
)
|
(2,546
|
)
|
|||||||
|
9,357
|
26,683
|
(46,847
|
)
|
|||||||||
|
Deferred income tax effect
|
3,493
|
9,807
|
(18,049
|
)
|
||||||||
|
Total other comprehensive income (loss)
|
5,864
|
16,876
|
(28,798
|
)
|
||||||||
|
Total comprehensive income (loss)
|
$
|
23,919
|
$
|
32,589
|
$
|
(15,380
|
)
|
|||||
|
|
Common
Stock
|
Additional
Paid-in
Capital
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
(Loss),
Net of Tax
|
Treasury
Stock
|
Total
Stockholders’
Equity
|
||||||||||||||||||
|
Balance, September 30, 2012
|
$
|
56
|
$
|
78,769
|
$
|
60,776
|
$
|
8,513
|
$
|
(2,255
|
)
|
$
|
145,859
|
|||||||||||
|
Cash dividends declared on common stock ($0.52 per share)
|
-
|
-
|
(2,926
|
)
|
-
|
-
|
(2,926
|
)
|
||||||||||||||||
|
Issuance of common shares from the sales of equity securities
|
5
|
12,713
|
-
|
-
|
-
|
12,718
|
||||||||||||||||||
|
Issuance of common shares due to issuance of stock options and restricted stock
|
-
|
1,316
|
-
|
-
|
1,232
|
2,548
|
||||||||||||||||||
|
Stock compensation
|
-
|
165
|
-
|
-
|
-
|
165
|
||||||||||||||||||
|
Net change in unrealized losses on securities, net of income taxes
|
-
|
-
|
-
|
(28,798
|
)
|
-
|
(28,798
|
)
|
||||||||||||||||
|
Net income
|
-
|
-
|
13,418
|
-
|
-
|
13,418
|
||||||||||||||||||
|
Balance, September 30, 2013
|
$
|
61
|
$
|
92,963
|
$
|
71,268
|
$
|
(20,285
|
)
|
$
|
(1,023
|
)
|
$
|
142,984
|
||||||||||
|
Balance, September 30, 2013
|
$
|
61
|
$
|
92,963
|
$
|
71,268
|
$
|
(20,285
|
)
|
$
|
(1,023
|
)
|
$
|
142,984
|
||||||||||
|
Cash dividends declared on common stock ($0.52 per share)
|
-
|
-
|
(3,184
|
)
|
-
|
-
|
(3,184
|
)
|
||||||||||||||||
|
Issuance of common shares from the sales of equity securities
|
1
|
(52
|
)
|
-
|
-
|
-
|
(51
|
)
|
||||||||||||||||
|
Issuance of common shares due to issuance of stock options and restricted stock
|
-
|
2,080
|
-
|
-
|
296
|
2,376
|
||||||||||||||||||
|
Stock compensation
|
-
|
88
|
-
|
-
|
-
|
88
|
||||||||||||||||||
|
Net change in unrealized losses on securities, net of income taxes
|
-
|
-
|
-
|
16,876
|
-
|
16,876
|
||||||||||||||||||
|
Net income
|
-
|
-
|
15,713
|
-
|
-
|
15,713
|
||||||||||||||||||
|
Balance, September 30, 2014
|
$
|
62
|
$
|
95,079
|
$
|
83,797
|
$
|
(3,409
|
)
|
$
|
(727
|
)
|
$
|
174,802
|
||||||||||
|
Balance, September 30, 2014
|
$
|
62
|
$
|
95,079
|
$
|
83,797
|
$
|
(3,409
|
)
|
$
|
(727
|
)
|
$
|
174,802
|
||||||||||
|
Cash dividends declared on common stock ($0.52 per share)
|
-
|
-
|
(3,493
|
)
|
-
|
-
|
(3,493
|
)
|
||||||||||||||||
|
Issuance of common shares from the sales of equity securities
|
14
|
50,737
|
-
|
-
|
417
|
51,168
|
||||||||||||||||||
|
Issuance of common shares due to issuance of stock options and restricted stock
|
-
|
378
|
-
|
-
|
-
|
378
|
||||||||||||||||||
|
Issuance of common shares due to acquisition
|
6
|
24,297
|
-
|
-
|
-
|
24,303
|
||||||||||||||||||
|
Stock compensation
|
-
|
258
|
-
|
-
|
-
|
258
|
||||||||||||||||||
|
Net change in unrealized losses on securities, net of income taxes
|
-
|
-
|
-
|
5,864
|
-
|
5,864
|
||||||||||||||||||
|
Net income
|
-
|
-
|
18,055
|
-
|
-
|
18,055
|
||||||||||||||||||
|
Balance, September 30, 2015
|
$
|
82
|
$
|
170,749
|
$
|
98,359
|
$
|
2,455
|
$
|
(310
|
)
|
$
|
271,335
|
|||||||||||
|
For the Years Ended September 30,
|
||||||||||||
|
|
2015
|
2014
|
2013
|
|||||||||
|
Cash flows from operating activities:
|
||||||||||||
|
Net income
|
$
|
18,055
|
$
|
15,713
|
$
|
13,418
|
||||||
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
|
||||||||||||
|
Depreciation, amortization and accretion, net
|
28,882
|
18,147
|
21,104
|
|||||||||
|
Provision (recovery) for loan losses
|
1,465
|
1,150
|
-
|
|||||||||
|
Provision (recovery) for deferred taxes
|
(3,896
|
)
|
(1,755
|
)
|
(395
|
)
|
||||||
|
(Gain) loss on other assets
|
6
|
(43
|
)
|
309
|
||||||||
|
(Gain) loss on foreclosed real estate
|
(28
|
)
|
93
|
268
|
||||||||
|
(Gain) loss on sale of securities available-for-sale, net
|
1,634
|
(107
|
)
|
(2,546
|
)
|
|||||||
|
Capital lease obligations interest expense
|
131
|
-
|
-
|
|||||||||
|
Net change in accrued interest receivable
|
(2,130
|
)
|
(2,640
|
)
|
(1,872
|
)
|
||||||
|
Impairment on assets held for sale
|
-
|
-
|
589
|
|||||||||
|
Change in bank-owned life insurance value
|
(1,225
|
)
|
(1,639
|
)
|
(998
|
)
|
||||||
|
Net change in other assets
|
(672
|
)
|
(807
|
)
|
(9,876
|
)
|
||||||
|
Net change in accrued interest payable
|
(46
|
)
|
27
|
114
|
||||||||
|
Net change in accrued expenses and other liabilities
|
6,780
|
(2,326
|
)
|
(43,183
|
)
|
|||||||
|
Net cash provided by (used in) operating activities
|
48,956
|
25,813
|
(23,068
|
)
|
||||||||
|
Cash flows from investing activities:
|
||||||||||||
|
Purchase of securities available-for-sale
|
(810,624
|
)
|
(491,416
|
)
|
(505,863
|
)
|
||||||
|
Proceeds from sales of securities available-for-sale
|
566,371
|
166,804
|
209,172
|
|||||||||
|
Proceeds from maturities and principal repayments of securities available-for-sale
|
124,558
|
81,754
|
187,245
|
|||||||||
|
Purchase of securities held to maturity
|
(72,759
|
)
|
(15,117
|
)
|
(8,946
|
)
|
||||||
|
Proceeds from maturities and principal repayments of securities held to maturity
|
9,879
|
16,802
|
3,837
|
|||||||||
|
Purchase of bank-owned life insurance
|
(10,000
|
)
|
(500
|
)
|
(18,000
|
)
|
||||||
|
Proceeds from bank-owned life insurance death benefit
|
864
|
-
|
-
|
|||||||||
|
Loans purchased
|
-
|
(343
|
)
|
(4,699
|
)
|
|||||||
|
Loans sold
|
(5,462
|
)
|
(11,747
|
)
|
(19,922
|
)
|
||||||
|
Net change in loans receivable
|
(135,187
|
)
|
(101,639
|
)
|
(28,826
|
)
|
||||||
|
Proceeds from sales of foreclosed real estate
|
86
|
8
|
478
|
|||||||||
|
Cash paid for acquisitions
|
(125,314
|
)
|
-
|
-
|
||||||||
|
Cash received upon acquisitions
|
9,768
|
-
|
-
|
|||||||||
|
Federal Home Loan Bank stock purchases
|
(544,324
|
)
|
(445,971
|
)
|
(414,833
|
)
|
||||||
|
Federal Home Loan Bank stock redemptions
|
541,160
|
434,720
|
406,959
|
|||||||||
|
Proceeds from the sale of premises and equipment
|
2,100
|
1,178
|
-
|
|||||||||
|
Purchase of premises and equipment
|
(5,031
|
)
|
(2,329
|
)
|
(5,262
|
)
|
||||||
|
Net cash provided by (used in) investing activities
|
(453,915
|
)
|
(367,796
|
)
|
(198,660
|
)
|
||||||
|
Cash flows from financing activities:
|
||||||||||||
|
Net change in checking, savings, and money market deposits
|
334,375
|
48,304
|
(96,954
|
)
|
||||||||
|
Net change in time deposits
|
(43,382
|
)
|
2,954
|
32,443
|
||||||||
|
Repayment of FHLB and other borrowings
|
-
|
-
|
(4,000
|
)
|
||||||||
|
Net change in federal funds
|
70,000
|
280,000
|
190,000
|
|||||||||
|
Net change in securities sold under agreements to repurchase
|
(6,404
|
)
|
1,265
|
(17,254
|
)
|
|||||||
|
Principal payments on capital lease obligations
|
(116
|
)
|
-
|
-
|
||||||||
|
Cash dividends paid
|
(3,493
|
)
|
(3,184
|
)
|
(2,926
|
)
|
||||||
|
Stock compensation
|
258
|
88
|
165
|
|||||||||
|
Proceeds from issuance of common stock
|
51,547
|
2,325
|
15,266
|
|||||||||
|
Net cash provided by (used in) financing activities
|
402,785
|
331,752
|
116,740
|
|||||||||
|
Net change in cash and cash equivalents
|
(2,174
|
)
|
(10,231
|
)
|
(104,988
|
)
|
||||||
|
Cash and cash equivalents at beginning of year
|
29,832
|
40,063
|
145,051
|
|||||||||
|
Cash and cash equivalents at end of year
|
$
|
27,658
|
$
|
29,832
|
$
|
40,063
|
||||||
|
For the Years Ended September 30,
|
||||||||||||
|
|
2015
|
2014
|
2013
|
|||||||||
|
Supplemental disclosure of cash flow information
|
||||||||||||
|
Cash paid during the year for:
|
||||||||||||
|
Interest
|
$
|
2,433
|
$
|
2,371
|
$
|
2,840
|
||||||
|
Income taxes
|
5,277
|
4,451
|
3,761
|
|||||||||
|
Franchise taxes
|
98
|
109
|
70
|
|||||||||
|
Other taxes
|
48
|
-
|
-
|
|||||||||
|
Supplemental disclosure of non-cash investing and financing activities:
|
||||||||||||
|
Common stock issued for acquisition
|
$
|
(24,303
|
)
|
$
|
-
|
$
|
-
|
|||||
|
Capital lease obligation
|
$
|
(2,259
|
)
|
$
|
-
|
$
|
-
|
|||||
|
Securities transferred from available-for-sale to held to maturity
|
$
|
310
|
$
|
-
|
$
|
282,195
|
||||||
|
Purchase of available-for-sale securities accrued, not paid
|
$
|
(7,877
|
)
|
$
|
-
|
$
|
-
|
|||||
|
Purchase of held-to-maturity securities accrued, not paid
|
$
|
(3,000
|
)
|
$
|
-
|
$
|
-
|
|||||
|
Loans transferred to foreclosed real estate
|
$
|
54
|
$
|
-
|
$
|
-
|
||||||
| · | The historical loss experience is determined by portfolio segment and is based on the actual loss history of the Company over the past five years. For the individual classified loans, historic charge-off rates for the Company’s classified loan population are utilized. |
| · | In prior periods, management utilized a three-year historical loss experience methodology. A five-year LBP is appropriate to capture a wider range of losses due to historically low levels in recent years and to continue to factor in loss experience resulting from the credit crisis and other factors. |
| · | The LEP is an estimate of the average amount of time from the point the customer incurs a loss to the point the loss is confirmed by the Company. During management’s most recent periodic evaluation, we studied the LEPs for our loan portfolio utilizing Company charge-off history. The LEP is only applied to the non-classified homogeneous loan general reserve. |
|
As of December 2, 2014
|
||||
|
(Dollars in Thousands)
|
||||
|
Fair value of consideration paid
|
||||
|
Cash
|
$
|
99,255
|
||
|
Total consideration paid
|
99,255
|
|||
|
Fair value of assets acquired
|
||||
|
Cash and cash equivalents
|
6,947
|
|||
|
Loans receivable, net
|
74,120
|
|||
|
Prepaid assets
|
156
|
|||
|
Furniture and equipment, net
|
449
|
|||
|
Intangible assets
|
8,213
|
|||
|
Other assets
|
6
|
|||
|
Total assets
|
89,891
|
|||
|
Fair value of liabilities assumed
|
||||
|
Accrued expenses and other liabilities
|
2,214
|
|||
|
Total liabilities assumed
|
2,214
|
|||
|
Fair value of net assets acquired
|
87,677
|
|||
|
Goodwill resulting from acquisition
|
$
|
11,578
|
||
|
As of September 8, 2015
|
||||
|
(Dollars in Thousands)
|
||||
|
Fair value of consideration paid
|
||||
|
Cash
|
$
|
26,060
|
||
|
Stock issued
|
$
|
24,303
|
||
|
Total consideration paid
|
50,363
|
|||
|
Fair value of assets acquired
|
||||
|
Cash and cash equivalents
|
2,821
|
|||
|
Prepaid assets
|
23
|
|||
|
Furniture and equipment, net
|
55
|
|||
|
Intangible assets
|
24,119
|
|||
|
Other assets
|
457
|
|||
|
Total assets
|
27,475
|
|||
|
Fair value of liabilities assumed
|
||||
|
Accrued expenses and other liabilities
|
2,463
|
|||
|
Total liabilities assumed
|
2,463
|
|||
|
Fair value of net assets acquired
|
25,012
|
|||
|
Goodwill resulting from acquisition
|
$
|
25,351
|
||
|
September 30,
|
||||||||
|
2015
|
2014
|
|||||||
|
(Dollars in Thousands)
|
||||||||
|
Total income
|
$
|
142,876
|
$
|
127,150
|
||||
|
Net income attributable to common stock
|
$
|
19,724
|
$
|
19,087
|
||||
|
Basic earnings per common share
|
2.51
|
2.64
|
||||||
|
Diluted earnings per common share
|
2.49
|
2.61
|
||||||
|
Basic weighted-average common shares, issued and outstanding
|
7,850,582
|
7,229,536
|
||||||
|
Diluted weighted-average common shares, issued and outstanding
|
7,915,811
|
7,314,669
|
||||||
|
September 30, 2015
|
September 30, 2014
|
|||||||
|
(Dollars in Thousands)
|
||||||||
|
1-4 Family Real Estate
|
$
|
125,021
|
$
|
116,395
|
||||
|
Commercial and Multi-Family Real Estate
|
310,199
|
224,302
|
||||||
|
Agricultural Real Estate
|
64,316
|
56,071
|
||||||
|
Consumer
|
33,527
|
29,329
|
||||||
|
Commercial Operating
|
29,893
|
30,846
|
||||||
|
Agricultural Operating
|
43,626
|
42,258
|
||||||
|
Premium Finance
|
106,505
|
-
|
||||||
|
Total Loans Receivable
|
713,087
|
499,201
|
||||||
|
Less:
|
||||||||
|
Allowance for Loan Losses
|
(6,255
|
)
|
(5,397
|
)
|
||||
|
Net Deferred Loan Origination Fees
|
(577
|
)
|
(797
|
)
|
||||
|
Total Loans Receivable, Net
|
$
|
706,255
|
$
|
493,007
|
||||
|
Year ended September 30,
|
2015
|
2014
|
2013
|
|||||||||
|
(Dollars in Thousands)
|
||||||||||||
|
Beginning balance
|
$
|
5,397
|
$
|
3,930
|
$
|
3,971
|
||||||
|
Provision (recovery) for loan losses
|
1,465
|
1,150
|
-
|
|||||||||
|
Recoveries
|
123
|
367
|
179
|
|||||||||
|
Charge offs
|
(730
|
)
|
(50
|
)
|
(220
|
)
|
||||||
|
Ending balance
|
$
|
6,255
|
$
|
5,397
|
$
|
3,930
|
||||||
|
1-4 Family
Real Estate
|
Commercial and
Multi-Family
Real Estate
|
Agricultural
Real Estate
|
Consumer
|
Commercial
Operating
|
Agricultural
Operating
|
Premium
Finance
|
Unallocated
|
Total
|
||||||||||||||||||||||||||||
|
(Dollars in Thousands)
|
||||||||||||||||||||||||||||||||||||
|
Year Ended September 30, 2015
|
||||||||||||||||||||||||||||||||||||
|
Allowance for loan losses:
|
||||||||||||||||||||||||||||||||||||
|
Beginning balance
|
$
|
552
|
$
|
1,575
|
$
|
263
|
$
|
78
|
$
|
93
|
$
|
719
|
$
|
-
|
$
|
2,117
|
$
|
5,397
|
||||||||||||||||||
|
Provision (recovery) for loan losses
|
(229
|
)
|
(180
|
)
|
(100
|
)
|
(58
|
)
|
(68
|
)
|
3,004
|
464
|
(1,368
|
)
|
1,465
|
|||||||||||||||||||||
|
Charge offs
|
(45
|
)
|
(214
|
)
|
-
|
-
|
-
|
(186
|
)
|
(285
|
)
|
-
|
(730
|
)
|
||||||||||||||||||||||
|
Recoveries
|
-
|
6
|
-
|
-
|
3
|
-
|
114
|
-
|
123
|
|||||||||||||||||||||||||||
|
Ending balance
|
$
|
278
|
$
|
1,187
|
$
|
163
|
$
|
20
|
$
|
28
|
$
|
3,537
|
$
|
293
|
$
|
749
|
$
|
6,255
|
||||||||||||||||||
|
Ending balance: individually evaluated for impairment
|
-
|
241
|
-
|
-
|
-
|
3,252
|
-
|
-
|
3,493
|
|||||||||||||||||||||||||||
|
Ending balance: collectively evaluated for impairment
|
278
|
946
|
163
|
20
|
28
|
285
|
293
|
749
|
2,762
|
|||||||||||||||||||||||||||
|
Total
|
$
|
278
|
$
|
1,187
|
$
|
163
|
$
|
20
|
$
|
28
|
$
|
3,537
|
$
|
293
|
$
|
749
|
$
|
6,255
|
||||||||||||||||||
|
Loans:
|
||||||||||||||||||||||||||||||||||||
|
Ending balance: individually evaluated for impairment
|
121
|
1,350
|
-
|
-
|
11
|
5,132
|
-
|
-
|
6,614
|
|||||||||||||||||||||||||||
|
Ending balance: collectively evaluated for impairment
|
124,900
|
308,849
|
64,316
|
33,527
|
29,882
|
38,494
|
106,505
|
-
|
706,473
|
|||||||||||||||||||||||||||
|
Total
|
$
|
125,021
|
$
|
310,199
|
$
|
64,316
|
$
|
33,527
|
$
|
29,893
|
$
|
43,626
|
$
|
106,505
|
$
|
-
|
$
|
713,087
|
||||||||||||||||||
|
1-4 Family
Real
Estate
|
Commercial and
Multi-Family
Real Estate
|
Agricultural
Real Estate
|
Consumer
|
Commercial
Operating
|
Agricultural
Operating
|
Premium
Finance
|
Unallocated
|
Total
|
||||||||||||||||||||||||||||
|
(Dollars in Thousands)
|
||||||||||||||||||||||||||||||||||||
|
Year Ended September 30, 2014
|
||||||||||||||||||||||||||||||||||||
|
Allowance for loan losses:
|
||||||||||||||||||||||||||||||||||||
|
Beginning balance
|
$
|
333
|
$
|
1,937
|
$
|
112
|
$
|
74
|
$
|
49
|
$
|
267
|
$
|
-
|
$
|
1,158
|
$
|
3,930
|
||||||||||||||||||
|
Provision (recovery) for loan losses
|
217
|
(709
|
)
|
151
|
4
|
26
|
502
|
-
|
959
|
1,150
|
||||||||||||||||||||||||||
|
Charge offs
|
-
|
-
|
-
|
-
|
-
|
(50
|
)
|
-
|
-
|
(50
|
)
|
|||||||||||||||||||||||||
|
Recoveries
|
2
|
347
|
-
|
-
|
18
|
-
|
-
|
-
|
367
|
|||||||||||||||||||||||||||
|
Ending balance
|
$
|
552
|
$
|
1,575
|
$
|
263
|
$
|
78
|
$
|
93
|
$
|
719
|
$
|
-
|
$
|
2,117
|
$
|
5,397
|
||||||||||||||||||
|
Ending balance: individually evaluated for impairment
|
23
|
350
|
-
|
-
|
-
|
340
|
-
|
-
|
713
|
|||||||||||||||||||||||||||
|
Ending balance: collectively evaluated for impairment
|
529
|
1,225
|
263
|
78
|
93
|
379
|
-
|
2,117
|
4,684
|
|||||||||||||||||||||||||||
|
Total
|
$
|
552
|
$
|
1,575
|
$
|
263
|
$
|
78
|
$
|
93
|
$
|
719
|
$
|
-
|
$
|
2,117
|
$
|
5,397
|
||||||||||||||||||
|
Loans:
|
||||||||||||||||||||||||||||||||||||
|
Ending balance: individually evaluated for impairment
|
387
|
5,655
|
-
|
-
|
22
|
340
|
-
|
-
|
6,404
|
|||||||||||||||||||||||||||
|
Ending balance: collectively evaluated for impairment
|
116,008
|
218,647
|
56,071
|
29,329
|
30,824
|
41,918
|
-
|
-
|
492,797
|
|||||||||||||||||||||||||||
|
Total
|
$
|
116,395
|
$
|
224,302
|
$
|
56,071
|
$
|
29,329
|
$
|
30,846
|
$
|
42,258
|
$
|
-
|
$
|
-
|
$
|
499,201
|
||||||||||||||||||
|
September 30, 2015
|
1-4 Family
Real Estate
|
Commercial and
Multi-Family
Real Estate
|
Agricultural
Real Estate
|
Consumer
|
Commercial
Operating
|
Agricultural
Operating
|
Premium
Finance
|
Total
|
||||||||||||||||||||||||
|
(Dollars in Thousands)
|
||||||||||||||||||||||||||||||||
|
Pass
|
$
|
124,775
|
$
|
307,876
|
$
|
35,106
|
$
|
33,527
|
$
|
29,052
|
$
|
29,336
|
$
|
106,505
|
$
|
666,177
|
||||||||||||||||
|
Watch
|
212
|
1,419
|
26,703
|
-
|
712
|
1,079
|
-
|
30,125
|
||||||||||||||||||||||||
|
Special Mention
|
10
|
-
|
877
|
-
|
-
|
4,014
|
-
|
4,901
|
||||||||||||||||||||||||
|
Substandard
|
24
|
904
|
1,630
|
-
|
129
|
9,197
|
-
|
11,884
|
||||||||||||||||||||||||
|
Doubtful
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||
|
$
|
125,021
|
$
|
310,199
|
$
|
64,316
|
$
|
33,527
|
$
|
29,893
|
$
|
43,626
|
$
|
106,505
|
$
|
713,087
|
|||||||||||||||||
|
September 30, 2014
|
1-4 Family
Real Estate
|
Commercial and
Multi-Family
Real Estate
|
Agricultural
Real Estate
|
Consumer
|
Commercial
Operating
|
Agricultural
Operating
|
Premium
Finance
|
Total
|
||||||||||||||||||||||||
|
(Dollars in Thousands)
|
||||||||||||||||||||||||||||||||
|
Pass
|
$
|
115,700
|
$
|
222,074
|
$
|
52,364
|
$
|
29,329
|
$
|
30,709
|
$
|
32,261
|
$
|
-
|
$
|
482,437
|
||||||||||||||||
|
Watch
|
369
|
852
|
273
|
-
|
137
|
369
|
-
|
2,000
|
||||||||||||||||||||||||
|
Special Mention
|
81
|
96
|
1,660
|
-
|
-
|
63
|
-
|
1,900
|
||||||||||||||||||||||||
|
Substandard
|
245
|
1,280
|
1,774
|
-
|
-
|
9,565
|
-
|
12,864
|
||||||||||||||||||||||||
|
Doubtful
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||
|
$
|
116,395
|
$
|
224,302
|
$
|
56,071
|
$
|
29,329
|
$
|
30,846
|
$
|
42,258
|
$
|
-
|
$
|
499,201
|
|||||||||||||||||
|
September 30, 2015
|
30-59 Days
Past Due
|
60-89 Days
Past Due
|
Greater Than
90 Days
|
Total Past
Due
|
Current
|
Non-Accrual
Loans
|
Total Loans
Receivable
|
|||||||||||||||||||||
|
(Dollars in Thousands)
|
||||||||||||||||||||||||||||
|
1-4 Family Real Estate
|
$
|
142
|
$
|
-
|
$
|
-
|
$
|
142
|
$
|
124,855
|
$
|
24
|
$
|
125,021
|
||||||||||||||
|
Commercial and Multi-Family Real Estate
|
-
|
-
|
-
|
-
|
309,295
|
904
|
310,199
|
|||||||||||||||||||||
|
Agricultural Real Estate
|
-
|
-
|
-
|
-
|
64,316
|
-
|
64,316
|
|||||||||||||||||||||
|
Consumer
|
152
|
-
|
13
|
165
|
33,362
|
-
|
33,527
|
|||||||||||||||||||||
|
Commercial Operating
|
-
|
-
|
-
|
-
|
29,893
|
-
|
29,893
|
|||||||||||||||||||||
|
Agricultural Operating
|
-
|
-
|
-
|
-
|
38,494
|
5,132
|
43,626
|
|||||||||||||||||||||
|
Premium Finance
|
702
|
362
|
1,728
|
2,792
|
103,713
|
-
|
106,505
|
|||||||||||||||||||||
|
Total
|
$
|
996
|
$
|
362
|
$
|
1,741
|
$
|
3,099
|
$
|
703,928
|
$
|
6,060
|
$
|
713,087
|
||||||||||||||
|
September 30, 2014
|
30-59 Days
Past Due
|
60-89 Days
Past Due
|
Greater Than
90 Days
|
Total Past
Due
|
Current
|
Non-Accrual
Loans
|
Total Loans
Receivable
|
|||||||||||||||||||||
|
(Dollars in Thousands)
|
||||||||||||||||||||||||||||
|
1-4 Family Real Estate
|
$
|
111
|
$
|
37
|
$
|
-
|
$
|
148
|
$
|
115,966
|
$
|
281
|
$
|
116,395
|
||||||||||||||
|
Commercial and Multi-Family Real Estate
|
-
|
-
|
-
|
-
|
223,990
|
312
|
224,302
|
|||||||||||||||||||||
|
Agricultural Real Estate
|
-
|
-
|
-
|
-
|
56,071
|
-
|
56,071
|
|||||||||||||||||||||
|
Consumer
|
2
|
12
|
54
|
68
|
29,261
|
-
|
29,329
|
|||||||||||||||||||||
|
Commercial Operating
|
-
|
-
|
-
|
-
|
30,846
|
-
|
30,846
|
|||||||||||||||||||||
|
Agricultural Operating
|
-
|
-
|
-
|
-
|
41,918
|
340
|
42,258
|
|||||||||||||||||||||
|
Total
|
$
|
113
|
$
|
49
|
$
|
54
|
$
|
216
|
$
|
498,052
|
$
|
933
|
$
|
499,201
|
||||||||||||||
|
Recorded
Balance
|
Unpaid Principal
Balance
|
Specific
Allowance
|
||||||||||
|
September 30, 2015
|
(Dollars in Thousands)
|
|||||||||||
|
Loans without a specific valuation allowance
|
||||||||||||
|
1-4 Family Real Estate
|
$
|
121
|
$
|
121
|
$
|
-
|
||||||
|
Commercial and Multi-Family Real Estate
|
446
|
446
|
-
|
|||||||||
|
Commercial Operating
|
11
|
11
|
-
|
|||||||||
|
Total
|
$
|
578
|
$
|
578
|
$
|
-
|
||||||
|
Loans with a specific valuation allowance
|
||||||||||||
|
1-4 Family Real Estate
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||
|
Commercial and Multi-Family Real Estate
|
904
|
904
|
241
|
|||||||||
|
Agricultural Operating
|
5,132
|
5,282
|
3,252
|
|||||||||
|
Total
|
$
|
6,036
|
$
|
6,186
|
$
|
3,493
|
||||||
|
Recorded
Balance
|
Unpaid Principal
Balance
|
Specific
Allowance
|
||||||||||
|
September 30, 2014
|
(Dollars in Thousands)
|
|||||||||||
|
Loans without a specific valuation allowance
|
||||||||||||
|
1-4 Family Real Estate
|
$
|
142
|
$
|
142
|
$
|
-
|
||||||
|
Commercial and Multi-Family Real Estate
|
4,375
|
4,375
|
-
|
|||||||||
|
Commercial Operating
|
22
|
22
|
-
|
|||||||||
|
Total
|
$
|
4,539
|
$
|
4,539
|
$
|
-
|
||||||
|
Loans with a specific valuation allowance
|
||||||||||||
|
1-4 Family Real Estate
|
$
|
245
|
$
|
245
|
$
|
23
|
||||||
|
Commercial and Multi-Family Real Estate
|
1,280
|
1,280
|
350
|
|||||||||
|
Agricultural Operating
|
340
|
340
|
340
|
|||||||||
|
Total
|
$
|
1,865
|
$
|
1,865
|
$
|
713
|
||||||
|
Year Ended September 30,
|
||||||||
|
2015
|
2014
|
|||||||
|
Average
Recorded
Investment
|
Average
Recorded
Investment
|
|||||||
|
1-4 Family Real Estate
|
$
|
238
|
$
|
574
|
||||
|
Commercial and Multi-Family Real Estate
|
2,114
|
6,526
|
||||||
|
Commercial Operating
|
17
|
34
|
||||||
|
Agricultural Operating
|
3,559
|
29
|
||||||
|
Total
|
$
|
5,928
|
$
|
7,163
|
||||
|
September 30,
|
2015
|
2014
|
2013
|
|||||||||
|
(Dollars in Thousands)
|
||||||||||||
|
Mortgage loan portfolios serviced for Fannie Mae
|
$
|
5,055
|
$
|
5,948
|
$
|
7,361
|
||||||
|
Other
|
17,156
|
16,576
|
9,930
|
|||||||||
|
$
|
22,211
|
$
|
22,524
|
$
|
17,291
|
|||||||
|
2015
|
2014
|
2013
|
||||||||||
|
(Dollars in Thousands, Except Share and Per Share Data)
|
||||||||||||
|
Earnings
|
||||||||||||
|
Net income
|
$
|
18,055
|
$
|
15,713
|
$
|
13,418
|
||||||
|
Basic EPS
|
||||||||||||
|
Weighted average common shares outstanding
|
6,730,086
|
6,117,577
|
5,595,733
|
|||||||||
|
Less weighted average nonvested shares
|
(4,237
|
)
|
(4,301
|
)
|
(2,032
|
)
|
||||||
|
Weighted average common shares outstanding
|
6,725,849
|
6,113,276
|
5,593,701
|
|||||||||
|
Earnings Per Common Share
|
||||||||||||
|
Basic
|
$
|
2.68
|
$
|
2.57
|
$
|
2.40
|
||||||
|
Diluted EPS
|
||||||||||||
|
Weighted average common shares outstanding for basic earnings per common share
|
6,725,849
|
6,113,276
|
5,593,701
|
|||||||||
|
Add dilutive effect of assumed exercises of stock options, net of tax benefits
|
68,951
|
85,133
|
53,437
|
|||||||||
|
Weighted average common and dilutive potential common shares outstanding
|
6,794,800
|
6,198,409
|
5,647,138
|
|||||||||
|
Earnings Per Common Share
|
||||||||||||
|
Diluted
|
$
|
2.66
|
$
|
2.53
|
$
|
2.38
|
||||||
|
Available For Sale
|
|
GROSS
|
GROSS
|
|
||||||||||||
|
AMORTIZED
|
UNREALIZED
|
UNREALIZED
|
FAIR
|
|||||||||||||
|
At September 30, 2015
|
COST
|
GAINS
|
(LOSSES)
|
VALUE
|
||||||||||||
|
(Dollars in Thousands)
|
||||||||||||||||
|
Debt securities
|
|
|
|
|
||||||||||||
|
Trust preferred and corporate securities
|
$
|
16,199
|
$
|
8
|
$
|
(2,263
|
)
|
$
|
13,944
|
|||||||
|
Small business administration securities
|
54,493
|
1,563
|
-
|
56,056
|
||||||||||||
|
Non-bank qualified obligations of states and political subdivisions
|
603,165
|
7,240
|
(1,815
|
)
|
608,590
|
|||||||||||
|
Mortgage-backed securities
|
580,165
|
1,283
|
(4,865
|
)
|
576,583
|
|||||||||||
|
Total debt securities
|
1,254,022
|
10,094
|
(8,943
|
)
|
1,255,173
|
|||||||||||
|
Common equities and mutual funds
|
639
|
283
|
(8
|
)
|
914
|
|||||||||||
|
Total available for sale securities
|
$
|
1,254,661
|
$
|
10,377
|
$
|
(8,951
|
)
|
$
|
1,256,087
|
|||||||
|
|
GROSS
|
GROSS
|
|
|||||||||||||
|
AMORTIZED
|
UNREALIZED
|
UNREALIZED
|
FAIR
|
|||||||||||||
|
At September 30, 2014
|
COST
|
GAINS
|
(LOSSES)
|
VALUE
|
||||||||||||
|
(Dollars in Thousands)
|
||||||||||||||||
|
Debt securities
|
|
|
|
|
||||||||||||
|
Trust preferred and corporate securities
|
$
|
48,747
|
$
|
191
|
$
|
(2,009
|
)
|
$
|
46,929
|
|||||||
|
Small business administration securities
|
66,541
|
543
|
(72
|
)
|
67,012
|
|||||||||||
|
Non-bank qualified obligations of states and political subdivisions
|
368,897
|
2,494
|
(3,811
|
)
|
367,580
|
|||||||||||
|
Mortgage-backed securities
|
663,690
|
3,519
|
(9,339
|
)
|
657,870
|
|||||||||||
|
Total debt securities
|
1,147,875
|
6,747
|
(15,231
|
)
|
1,139,391
|
|||||||||||
|
Common equities and mutual funds
|
539
|
291
|
(5
|
)
|
825
|
|||||||||||
|
Total available for sale securities
|
$
|
1,148,414
|
$
|
7,038
|
$
|
(15,236
|
)
|
$
|
1,140,216
|
|||||||
|
Held to Maturity
|
|
GROSS
|
GROSS
|
|
||||||||||||
|
AMORTIZED
|
UNREALIZED
|
UNREALIZED
|
FAIR
|
|||||||||||||
|
At September 30, 2015
|
COST
|
GAINS
|
(LOSSES)
|
VALUE
|
||||||||||||
|
(Dollars in Thousands)
|
||||||||||||||||
|
Debt securities
|
|
|
|
|
||||||||||||
|
Obligations of states and political subdivisions
|
$
|
19,540
|
$
|
60
|
$
|
(187
|
)
|
$
|
19,413
|
|||||||
|
Non-bank qualified obligations of states and political subdivisions
|
259,627
|
2,122
|
(419
|
)
|
261,330
|
|||||||||||
|
Mortgage-backed securities
|
66,577
|
-
|
(473
|
)
|
66,104
|
|||||||||||
|
Total held to maturity securities
|
$
|
345,744
|
$
|
2,182
|
$
|
(1,079
|
)
|
$
|
346,847
|
|||||||
|
|
GROSS
|
GROSS
|
|
|||||||||||||
|
AMORTIZED
|
UNREALIZED
|
UNREALIZED
|
FAIR
|
|||||||||||||
|
At September 30, 2014
|
COST
|
GAINS
|
(LOSSES)
|
VALUE
|
||||||||||||
|
(Dollars in Thousands)
|
||||||||||||||||
|
Debt securities
|
|
|
|
|
||||||||||||
|
Obligations of states and political subdivisions
|
$
|
19,304
|
$
|
48
|
$
|
(372
|
)
|
$
|
18,980
|
|||||||
|
Non-bank qualified obligations of states and political subdivisions
|
193,595
|
894
|
(2,329
|
)
|
192,160
|
|||||||||||
|
Mortgage-backed securities
|
70,034
|
-
|
(1,862
|
)
|
68,172
|
|||||||||||
|
Total held to maturity securities
|
$
|
282,933
|
$
|
942
|
$
|
(4,563
|
)
|
$
|
279,312
|
|||||||
|
At September 30, 2015
|
|
|
|
|
|
||||||||||||
|
Issuer
(1)
|
Amortized Cost
|
Fair Value
|
Unrealized
Gain (Loss)
|
S&P
Credit Rating
|
Moody's
Credit Rating
|
||||||||||||
|
(Dollars in Thousands)
|
|
||||||||||||||||
|
|
|
|
|
||||||||||||||
|
Key Corp. Capital I
|
$
|
4,986
|
$
|
4,189
|
$
|
(797
|
)
|
BB+
|
Baa2
|
||||||||
|
Huntington Capital Trust II SE
|
4,979
|
4,076
|
(903
|
)
|
BB
|
Baa2
|
|||||||||||
|
PNC Capital Trust
|
4,965
|
4,402
|
(563
|
)
|
BBB-
|
Baa1
|
|||||||||||
|
Total
|
$
|
14,930
|
$
|
12,667
|
$
|
(2,263
|
)
|
|
|||||||||
|
(1)
|
Trust preferred securities are single-issuance. There are no known deferrals, defaults or excess subordination.
|
|
At September 30, 2014
|
|
|
|
|
|
|||||||||||||||
|
Issuer
(1)
|
Amortized Cost
|
Fair Value
|
Unrealized
Gain (Loss)
|
S&P
Credit Rating
|
Moody's
Credit Rating
|
|||||||||||||||
|
(Dollars in Thousands)
|
|
|||||||||||||||||||
|
|
|
|
|
|||||||||||||||||
|
Key Corp. Capital I
|
$
|
4,985
|
$
|
4,400
|
$
|
(585
|
)
|
BB+
|
Baa3
|
|||||||||||
|
Huntington Capital Trust II SE
|
4,977
|
4,300
|
(677
|
)
|
BB
|
Baa3
|
||||||||||||||
|
PNC Capital Trust
|
4,962
|
4,400
|
(562
|
)
|
BBB-
|
Baa2
|
||||||||||||||
|
Wells Fargo (Corestates Capital) Trust
|
4,444
|
4,400
|
(44
|
)
|
BBB+
|
A3 | ||||||||||||||
|
Total
|
$
|
19,368
|
$
|
17,500
|
$
|
(1,868
|
)
|
|||||||||||||
|
(1)
|
Trust preferred securities are single-issuance. There are no known deferrals, defaults or excess subordination.
|
|
Available For Sale
|
LESS THAN 12 MONTHS
|
OVER 12 MONTHS
|
TOTAL
|
|||||||||||||||||||||
|
At September 30, 2015
|
Fair
Value
|
Unrealized
(Losses)
|
Fair
Value
|
Unrealized
(Losses)
|
Fair
Value
|
Unrealized
(Losses)
|
||||||||||||||||||
|
(Dollars in Thousands)
|
||||||||||||||||||||||||
|
Debt securities
|
|
|
|
|
|
|
||||||||||||||||||
|
Trust preferred and corporate securities
|
$
|
-
|
$
|
-
|
$
|
12,667
|
$
|
(2,263
|
)
|
$
|
12,667
|
$
|
(2,263
|
)
|
||||||||||
|
Non-bank qualified obligations of states and political subdivisions
|
97,006
|
(860
|
)
|
42,583
|
(955
|
)
|
139,589
|
(1,815
|
)
|
|||||||||||||||
|
Mortgage-backed securities
|
448,988
|
(4,301
|
)
|
48,079
|
(564
|
)
|
497,067
|
(4,865
|
)
|
|||||||||||||||
|
Total debt securities
|
545,994
|
(5,161
|
)
|
103,329
|
(3,782
|
)
|
649,323
|
(8,943
|
)
|
|||||||||||||||
|
Common equities and mutual funds
|
-
|
-
|
121
|
(8
|
)
|
121
|
(8
|
)
|
||||||||||||||||
|
Total available for sale securities
|
$
|
545,994
|
$
|
(5,161
|
)
|
$
|
103,450
|
$
|
(3,790
|
)
|
$
|
649,444
|
$
|
(8,951
|
)
|
|||||||||
|
LESS THAN 12 MONTHS
|
OVER 12 MONTHS
|
TOTAL
|
||||||||||||||||||||||
|
At September 30, 2014
|
Fair
Value
|
Unrealized
(Losses)
|
Fair
Value
|
Unrealized
(Losses)
|
Fair
Value
|
Unrealized
(Losses)
|
||||||||||||||||||
|
(Dollars in Thousands)
|
||||||||||||||||||||||||
|
Debt securities
|
|
|
|
|
|
|
||||||||||||||||||
|
Trust preferred and corporate securities
|
$
|
6,073
|
$
|
(47
|
)
|
$
|
25,359
|
$
|
(1,962
|
)
|
$
|
31,432
|
$
|
(2,009
|
)
|
|||||||||
|
Small Business Administration securities
|
8,454
|
(72
|
)
|
-
|
-
|
8,454
|
(72
|
)
|
||||||||||||||||
|
Non-bank qualified obligations of states and political subdivisions
|
27,062
|
(70
|
)
|
191,146
|
(3,741
|
)
|
218,208
|
(3,811
|
)
|
|||||||||||||||
|
Mortgage-backed securities
|
238,980
|
(1,248
|
)
|
234,347
|
(8,091
|
)
|
473,327
|
(9,339
|
)
|
|||||||||||||||
|
Total debt securities
|
280,569
|
(1,437
|
)
|
450,852
|
(13,794
|
)
|
731,421
|
(15,231
|
)
|
|||||||||||||||
|
Common equities and mutual funds
|
123
|
(5
|
)
|
-
|
-
|
123
|
(5
|
)
|
||||||||||||||||
|
Total available for sale securities
|
$
|
280,692
|
$
|
(1,442
|
)
|
$
|
450,852
|
$
|
(13,794
|
)
|
$
|
731,544
|
$
|
(15,236
|
)
|
|||||||||
|
Held To Maturity
|
LESS THAN 12 MONTHS
|
OVER 12 MONTHS
|
TOTAL
|
|||||||||||||||||||||
|
At September 30, 2015
|
Fair
Value
|
Unrealized
(Losses)
|
Fair
Value
|
Unrealized
(Losses)
|
Fair
Value
|
Unrealized
(Losses)
|
||||||||||||||||||
|
(Dollars in Thousands)
|
||||||||||||||||||||||||
|
Debt securities
|
|
|
|
|
|
|
||||||||||||||||||
|
Obligations of states and political subdivisions
|
$
|
5,528
|
$
|
(34
|
)
|
$
|
7,964
|
$
|
(153
|
)
|
$
|
13,492
|
$
|
(187
|
)
|
|||||||||
|
Non-bank qualified obligations of states and political subdivisions
|
78,663
|
(365
|
)
|
4,136
|
(54
|
)
|
82,799
|
(419
|
)
|
|||||||||||||||
|
Mortgage-backed securities
|
5,509
|
(43
|
)
|
60,595
|
(430
|
)
|
66,104
|
(473
|
)
|
|||||||||||||||
|
Total held to maturity securities
|
$
|
89,700
|
$
|
(442
|
)
|
$
|
72,695
|
$
|
(637
|
)
|
$
|
162,395
|
$
|
(1,079
|
)
|
|||||||||
|
LESS THAN 12 MONTHS
|
OVER 12 MONTHS
|
TOTAL
|
||||||||||||||||||||||
|
At September 30, 2014
|
Fair
Value
|
Unrealized
(Losses)
|
Fair
Value
|
Unrealized
(Losses)
|
Fair
Value
|
Unrealized
(Losses)
|
||||||||||||||||||
|
(Dollars in Thousands)
|
||||||||||||||||||||||||
|
Debt securities
|
|
|
|
|
|
|
||||||||||||||||||
|
Obligations of states and political subdivisions
|
$
|
1,056
|
$
|
(2
|
)
|
$
|
14,079
|
$
|
(370
|
)
|
$
|
15,135
|
$
|
(372
|
)
|
|||||||||
|
Non-bank qualified obligations of states and political subdivisions
|
-
|
-
|
147,949
|
(2,329
|
)
|
147,949
|
(2,329
|
)
|
||||||||||||||||
|
Mortgage-backed securities
|
-
|
-
|
68,172
|
(1,862
|
)
|
68,172
|
(1,862
|
)
|
||||||||||||||||
|
Total held to maturity securities
|
$
|
1,056
|
$
|
(2
|
)
|
$
|
230,200
|
$
|
(4,561
|
)
|
$
|
231,256
|
$
|
(4,563
|
)
|
|||||||||
|
Available For Sale
|
AMORTIZED
COST
|
FAIR
VALUE
|
||||||
|
At September 30, 2015
|
(Dollars in Thousands)
|
|||||||
|
|
|
|||||||
|
Due in one year or less
|
$
|
-
|
$
|
-
|
||||
|
Due after one year through five years
|
1,174
|
1,207
|
||||||
|
Due after five years through ten years
|
370,087
|
376,394
|
||||||
|
Due after ten years
|
302,596
|
300,989
|
||||||
|
673,857
|
678,590
|
|||||||
|
Mortgage-backed securities
|
580,165
|
576,583
|
||||||
|
Common equities and mutual funds
|
639
|
914
|
||||||
|
Total available for sale securities
|
$
|
1,254,661
|
$
|
1,256,087
|
||||
|
AMORTIZED
COST
|
FAIR
VALUE
|
|||||||
|
At September 30, 2014
|
(Dollars in Thousands)
|
|||||||
|
|
|
|||||||
|
Due in one year or less
|
$
|
2,999
|
$
|
3,048
|
||||
|
Due after one year through five years
|
9,922
|
10,079
|
||||||
|
Due after five years through ten years
|
285,413
|
285,698
|
||||||
|
Due after ten years
|
185,851
|
182,696
|
||||||
|
484,185
|
481,521
|
|||||||
|
Mortgage-backed securities
|
663,690
|
657,870
|
||||||
|
Common equities and mutual funds
|
539
|
825
|
||||||
|
Total available for sale securities
|
$
|
1,148,414
|
$
|
1,140,216
|
||||
|
Held To Maturity
|
AMORTIZED
COST
|
FAIR
VALUE
|
||||||
|
At September 30, 2015
|
(Dollars in Thousands)
|
|||||||
|
|
|
|||||||
|
Due in one year or less
|
$
|
95
|
$
|
96
|
||||
|
Due after one year through five years
|
8,411
|
8,430
|
||||||
|
Due after five years through ten years
|
140,145
|
140,505
|
||||||
|
Due after ten years
|
130,516
|
131,712
|
||||||
|
279,167
|
280,743
|
|||||||
|
Mortgage-backed securities
|
66,577
|
66,104
|
||||||
|
Total held to maturity securities
|
$
|
345,744
|
$
|
346,847
|
||||
|
AMORTIZED
COST
|
FAIR
VALUE
|
|||||||
|
At September 30, 2014
|
(Dollars in Thousands)
|
|||||||
|
|
|
|||||||
|
Due in one year or less
|
$
|
347
|
$
|
348
|
||||
|
Due after one year through five years
|
4,726
|
4,718
|
||||||
|
Due after five years through ten years
|
91,532
|
89,984
|
||||||
|
Due after ten years
|
116,294
|
116,090
|
||||||
|
212,899
|
211,140
|
|||||||
|
Mortgage-backed securities
|
70,034
|
68,172
|
||||||
|
Total held to maturity securities
|
$
|
282,933
|
$
|
279,312
|
||||
|
2015
|
2014
|
2013
|
||||||||||
|
September 30,
|
(Dollars in Thousands)
|
|||||||||||
|
Proceeds from sales
|
$
|
566,371
|
$
|
166,804
|
$
|
209,172
|
||||||
|
Gross gains on sales
|
2,753
|
2,292
|
2,947
|
|||||||||
|
Gross losses on sales
|
4,387
|
2,185
|
401
|
|||||||||
|
September 30,
|
2015
|
2014
|
||||||
|
(Dollars in Thousands)
|
||||||||
|
Land
|
$
|
1,578
|
$
|
1,673
|
||||
|
Buildings
|
10,315
|
12,275
|
||||||
|
Furniture, fixtures, and equipment
|
35,571
|
30,947
|
||||||
|
Capitalized leases
|
2,259
|
-
|
||||||
|
49,723
|
44,895
|
|||||||
|
Less: accumulated depreciation and amortization
|
(32,330
|
)
|
(28,433
|
)
|
||||
|
Net book value
|
$
|
17,393
|
$
|
16,462
|
||||
|
September 30,
|
||||
|
(Dollars in Thousands)
|
||||
|
2016
|
$
|
66,964
|
||
|
2017
|
13,638
|
|||
|
2018
|
5,594
|
|||
|
2019
|
2,787
|
|||
|
2020
|
2,188
|
|||
|
Thereafter
|
-
|
|||
|
Total Certificates
|
$
|
91,171
|
||
|
September 30,
|
||||
|
(Dollars in Thousands)
|
||||
|
2016
|
$
|
-
|
||
|
2017
|
-
|
|||
|
2018
|
-
|
|||
|
2019
|
5,000
|
|||
|
2020
|
2,000
|
|||
|
Thereafter
|
-
|
|||
|
Total FHLB Advances
|
$
|
7,000
|
||
|
September 30,
|
2015
|
2014
|
||||||
|
(Dollars in Thousands)
|
||||||||
|
Highest month-end balance
|
$
|
17,400
|
$
|
33,999
|
||||
|
Average balance
|
10,883
|
10,137
|
||||||
|
Weighted average interest rate for the year
|
0.52
|
%
|
0.52
|
%
|
||||
|
Weighted average interest rate at year end
|
0.58
|
%
|
0.52
|
%
|
||||
|
September 30,
|
2015
|
2014
|
2013
|
|||||||||
|
(Dollars in Thousands)
|
||||||||||||
|
Allocated shares
|
256,283
|
239,879
|
223,868
|
|||||||||
|
Unearned shares
|
-
|
-
|
-
|
|||||||||
|
Total ESOP shares
|
256,283
|
239,879
|
223,868
|
|||||||||
|
Fair value of unearned shares
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||
|
Year Ended September 30,
|
2015
|
2014
|
2013
|
|||||||||
|
(Dollars in Thousands)
|
||||||||||||
|
Total employee stock-based compensation expense recognized in income, net of tax effects of $192, $66 and $51, respectively
|
$
|
334
|
$
|
120
|
$
|
103
|
||||||
|
Number
of
Shares
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Remaining
Contractual
Term (Yrs)
|
Aggregate
Intrinsic
Value
|
|||||||||||||
|
(Dollars in Thousands, Except Share and Per Share Data)
|
||||||||||||||||
|
Options outstanding, September 30, 2014
|
235,766
|
$
|
25.20
|
3.78
|
$
|
2,507
|
||||||||||
|
Granted
|
-
|
-
|
-
|
-
|
||||||||||||
|
Exercised
|
(46,678
|
)
|
22.98
|
-
|
925
|
|||||||||||
|
Forfeited or expired
|
-
|
-
|
-
|
-
|
||||||||||||
|
Options outstanding, September 30, 2015
|
189,088
|
$
|
25.74
|
3.16
|
$
|
3,027
|
||||||||||
|
Options exercisable end of year
|
189,088
|
$
|
25.74
|
3.16
|
$
|
3,027
|
||||||||||
|
Number
of
Shares
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Remaining
Contractual
Term (Yrs)
|
Aggregate
Intrinsic
Value
|
|||||||||||||
|
(Dollars in Thousands, Except Share and Per Share Data)
|
||||||||||||||||
|
Options outstanding, September 30, 2013
|
318,648
|
$
|
24.44
|
4.18
|
$
|
4,376
|
||||||||||
|
Granted
|
-
|
-
|
-
|
-
|
||||||||||||
|
Exercised
|
(82,882
|
)
|
22.31
|
-
|
1,389
|
|||||||||||
|
Forfeited or expired
|
-
|
-
|
-
|
-
|
||||||||||||
|
Options outstanding, September 30, 2014
|
235,766
|
$
|
25.20
|
3.78
|
$
|
2,507
|
||||||||||
|
Options exercisable end of year
|
235,766
|
$
|
25.20
|
3.78
|
$
|
2,507
|
||||||||||
|
Number of
Shares
|
Weighted Average
Fair Value At Grant
|
|||||||
|
(Dollars in Thousands, Except Share and Per Share Data)
|
||||||||
|
Nonvested shares outstanding, September 30, 2014
|
4,000
|
$
|
28.61
|
|||||
|
Granted
|
51,217
|
41.10
|
||||||
|
Vested
|
(11,215
|
)
|
37.81
|
|||||
|
Forfeited or expired
|
-
|
-
|
||||||
|
Nonvested shares outstanding, September 30, 2015
|
44,002
|
$
|
40.80
|
|||||
|
Number of
Shares
|
Weighted Average
Fair Value At Grant
|
|||||||
|
(Dollars in Thousands, Except Share and Per Share Data)
|
||||||||
|
Nonvested shares outstanding, September 30, 2013
|
4,000
|
$
|
25.67
|
|||||
|
Granted
|
4,267
|
37.82
|
||||||
|
Vested
|
(4,267
|
)
|
35.07
|
|||||
|
Forfeited or expired
|
-
|
-
|
||||||
|
Nonvested shares outstanding, September 30, 2014
|
4,000
|
$
|
28.61
|
|||||
|
Years ended September 30,
|
2015
|
2014
|
2013
|
|||||||||
|
(Dollars in Thousands)
|
||||||||||||
|
Federal:
|
||||||||||||
|
Current
|
$
|
4,217
|
$
|
3,787
|
$
|
2,847
|
||||||
|
Deferred
|
(3,896
|
)
|
(1,765
|
)
|
(536
|
)
|
||||||
|
321
|
2,022
|
2,311
|
||||||||||
|
State:
|
||||||||||||
|
Current
|
1,048
|
874
|
1,252
|
|||||||||
|
Deferred
|
(1
|
)
|
10
|
141
|
||||||||
|
1,047
|
884
|
1,393
|
||||||||||
|
Income tax expense
|
$
|
1,368
|
$
|
2,906
|
$
|
3,704
|
||||||
|
Years ended September 30,
|
2015
|
2014
|
2013
|
|||||||||
|
(Dollars in Thousands)
|
||||||||||||
|
Income tax expense at federal tax rate
|
$
|
6,798
|
$
|
6,517
|
$
|
5,993
|
||||||
|
Increase (decrease) resulting from:
|
||||||||||||
|
State income taxes net of federal benefit
|
692
|
575
|
1,092
|
|||||||||
|
Nontaxable buildup in cash surrender value
|
(711
|
)
|
(399
|
)
|
(349
|
)
|
||||||
|
Incentive stock option expense
|
(37
|
)
|
(187
|
)
|
(97
|
)
|
||||||
|
Tax exempt income
|
(5,230
|
)
|
(3,594
|
)
|
(2,815
|
)
|
||||||
|
Nondeductible expenses
|
188
|
120
|
41
|
|||||||||
|
Other, net
|
(332
|
)
|
(126
|
)
|
(161
|
)
|
||||||
|
Total income tax expense (benefit)
|
$
|
1,368
|
$
|
2,906
|
$
|
3,704
|
||||||
|
September 30,
|
2015
|
2014
|
||||||
|
(Dollars in Thousands)
|
||||||||
|
Deferred tax assets:
|
||||||||
|
Bad debts
|
$
|
2,286
|
$
|
1,955
|
||||
|
Deferred compensation
|
1,040
|
708
|
||||||
|
Stock based compensation
|
235
|
271
|
||||||
|
Operational reserve
|
453
|
464
|
||||||
|
AMT Credit
|
4,490
|
2,239
|
||||||
|
Intangibles
|
573
|
|||||||
|
Net unrealized losses on securities available for sale
|
-
|
2,969
|
||||||
|
Indirect tax benefits of unrecognized tax positions
|
384
|
376
|
||||||
|
Other assets
|
1,293
|
759
|
||||||
|
10,754
|
9,741
|
|||||||
|
Deferred tax liabilities:
|
||||||||
|
FHLB stock dividend
|
(414
|
)
|
(410
|
)
|
||||
|
Premises and equipment
|
(1,222
|
)
|
(1,060
|
)
|
||||
|
Patents
|
(967
|
)
|
(937
|
)
|
||||
|
Prepaid expenses
|
(633
|
)
|
(743
|
)
|
||||
|
Net unrealized gains on securities available for sale
|
(521
|
)
|
-
|
|||||
|
Deferred loan fees
|
-
|
-
|
||||||
|
(3,757
|
)
|
(3,150
|
)
|
|||||
|
Net deferred tax assets (liabilities)
|
$
|
6,997
|
$
|
6,591
|
||||
|
September 30,
|
2015
|
2014
|
||||||
|
(Dollars in Thousands)
|
||||||||
|
Balance at beginning of year
|
$
|
983
|
$
|
931
|
||||
|
Additions for tax positions related to the current year
|
49
|
118
|
||||||
|
Additions for tax positions related to the prior years
|
4
|
-
|
||||||
|
Reductions for tax positions due to settlement with taxing authorities
|
(62
|
)
|
(16
|
)
|
||||
|
Reductions for tax positions related to prior years
|
-
|
(50
|
)
|
|||||
|
Balance at end of year
|
$
|
974
|
$
|
983
|
||||
|
Company (Actual)
|
Bank (Actual)
|
Minimum
Requirement For
Capital Adequacy
Purposes
|
Minimum Requirement
To Be Well Capitalized
Under Prompt
Corrective Action
Provisions
|
|||||||||||||||||||||||||||||
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||||||||||||||
|
(Dollars in Thousands)
|
||||||||||||||||||||||||||||||||
|
September 30, 2015
|
||||||||||||||||||||||||||||||||
|
Tier 1 (core) capital (to adjusted total assets)
|
$
|
224,426
|
9.36
|
%
|
$
|
213,220
|
8.89
|
%
|
$
|
8,977
|
4.00
|
%
|
$
|
11,221
|
5.00
|
%
|
||||||||||||||||
|
Common equity Tier 1 (to risk-weighted assets)
|
216,931
|
19.85
|
213,220
|
19.52
|
9,762
|
4.50
|
14,101
|
6.50
|
||||||||||||||||||||||||
|
Tier 1 (core) capital (to risk-weighted assets)
|
224,426
|
20.54
|
213,220
|
19.52
|
13,466
|
6.00
|
17,954
|
8.00
|
||||||||||||||||||||||||
|
Total qualifying capital (to risk-weighted assets)
|
230,820
|
21.12
|
219,614
|
20.11
|
18,466
|
8.00
|
23,082
|
10.00
|
||||||||||||||||||||||||
|
September 30, 2014
|
||||||||||||||||||||||||||||||||
|
Tangible capital (to tangible assets)
|
$
|
176,388
|
8.60
|
%
|
$
|
176,388
|
8.60
|
%
|
$
|
30,771
|
1.50
|
%
|
$
|
n/
|
a
|
n/a
|
%
|
|||||||||||||||
|
Tier 1 (core) capital (to adjusted total assets)
|
176,388
|
8.60
|
176,388
|
8.60
|
82,057
|
4.00
|
102,571
|
5.00
|
||||||||||||||||||||||||
|
Tier 1 (core) capital (to risk-weighted assets)
|
176,388
|
20.95
|
176,388
|
20.95
|
33,672
|
4.00
|
50,508
|
6.00
|
||||||||||||||||||||||||
|
Total risk based capital (to risk-weighted assets)
|
181,786
|
21.59
|
181,786
|
21.59
|
67,344
|
8.00
|
84,180
|
10.00
|
||||||||||||||||||||||||
|
Standardized Approach (1)
September 30, 2015
|
||||
|
(Dollars in Thousands)
|
||||
|
Total equity
|
$
|
271,335
|
||
|
Adjustments:
|
||||
|
LESS: Goodwill, net of associated deferred tax liabilities
|
36,642
|
|||
|
LESS: Certain other intangible assets
|
13,431
|
|||
|
LESS: Net deferred tax assets from operating loss and tax credit carry-forwards
|
1,876
|
|||
|
LESS: Net unrealized gains (losses) on available-for-sale securities
|
2,455
|
|||
|
Common Equity Tier 1
(1)
|
216,931
|
|||
|
Long-term debt and other instruments qualifying as Tier 1
|
10,310
|
|||
|
LESS: Additional tier 1 capital deductions
|
2,815
|
|||
|
Total Tier 1 capital
|
224,426
|
|||
|
Allowance for loan losses
|
6,394
|
|||
|
Total qualifying capital
|
230,820
|
|||
| (1) | Basel III revised the definition of capital, increased minimum capital ratios, and introduced a minimum CET1 ratio. Those changes became effective for the Company on January 1, 2015, and are being fully phased in through the end of 2021. The capital ratios were determined using the Basel III capital rules that became effective on January 1, 2015. |
|
Year Ended September 30,
|
||||||||
|
(Dollars in Thousands)
|
||||||||
|
Operating
Leases
|
Capital
Leases
|
|||||||
|
2016
|
$
|
1,708
|
$
|
252
|
||||
|
2017
|
1,752
|
201
|
||||||
|
2018
|
1,464
|
179
|
||||||
|
2019
|
1,394
|
179
|
||||||
|
2020
|
1,277
|
182
|
||||||
|
Thereafter
|
12,476
|
2,604
|
||||||
|
Total Leases Commitments
|
$
|
20,071
|
$
|
3,597
|
||||
|
Amounts representing interest
|
$
|
1,454
|
||||||
|
Present value of net minimum lease payments
|
2,143
|
|||||||
|
Retail
Banking
|
Meta Payment
Systems
®
|
All Others
|
Total
|
|||||||||||||
|
Year Ended September 30, 2015
|
||||||||||||||||
|
Interest income
|
$
|
33,980
|
$
|
21,590
|
$
|
6,037
|
$
|
61,607
|
||||||||
|
Interest expense
|
1,675
|
169
|
543
|
2,387
|
||||||||||||
|
Net interest income (expense)
|
32,305
|
21,421
|
5,494
|
59,220
|
||||||||||||
|
Provision (recovery) for loan losses
|
1,000
|
-
|
465
|
1,465
|
||||||||||||
|
Non-interest income
|
2,243
|
54,417
|
1,514
|
58,174
|
||||||||||||
|
Non-interest expense
|
23,780
|
66,415
|
6,311
|
96,506
|
||||||||||||
|
Income (loss) before income tax expense (benefit)
|
9,768
|
9,423
|
232
|
19,423
|
||||||||||||
|
Income tax expense (benefit)
|
688
|
663
|
17
|
1,368
|
||||||||||||
|
Net income (loss)
|
$
|
9,080
|
$
|
8,760
|
$
|
215
|
$
|
18,055
|
||||||||
|
Inter-segment revenue (expense)
|
$
|
(16,547
|
)
|
$
|
16,547
|
$
|
-
|
$
|
-
|
|||||||
|
Total assets
|
840,177
|
1,579,856
|
109,672
|
2,529,705
|
||||||||||||
|
Total deposits
|
242,580
|
1,424,304
|
(9,350
|
)
|
1,657,534
|
|||||||||||
|
Retail
Banking
|
Meta Payment
Systems
®
|
All Others
|
Total
|
|||||||||||||
|
Year Ended September 30, 2014
|
||||||||||||||||
|
Interest income
|
$
|
31,635
|
$
|
17,025
|
$
|
-
|
$
|
48,660
|
||||||||
|
Interest expense
|
1,926
|
124
|
348
|
2,398
|
||||||||||||
|
Net interest income (expense)
|
29,709
|
16,901
|
(348
|
)
|
46,262
|
|||||||||||
|
Provision (recovery) for loan losses
|
1,150
|
-
|
-
|
1,150
|
||||||||||||
|
Non-interest income
|
3,214
|
48,524
|
-
|
51,738
|
||||||||||||
|
Non-interest expense
|
21,227
|
56,234
|
770
|
78,231
|
||||||||||||
|
Income (loss) before income tax expense (benefit)
|
10,546
|
9,191
|
(1,118
|
)
|
18,619
|
|||||||||||
|
Income tax expense (benefit)
|
1,846
|
1,482
|
(422
|
)
|
2,906
|
|||||||||||
|
Net income (loss)
|
$
|
8,700
|
$
|
7,709
|
$
|
(696
|
)
|
$
|
15,713
|
|||||||
|
Inter-segment revenue (expense)
|
$
|
12,793
|
$
|
(12,793
|
)
|
$
|
-
|
$
|
-
|
|||||||
|
Total assets
|
805,494
|
1,245,110
|
3,427
|
2,054,031
|
||||||||||||
|
Total deposits
|
273,399
|
1,099,548
|
(6,406
|
)
|
1,366,541
|
|||||||||||
|
Retail
|
Meta Payment
|
|||||||||||||||
|
Banking
|
Systems
®
|
All Others
|
Total
|
|||||||||||||
|
Year Ended September 30, 2013
|
||||||||||||||||
|
Interest income
|
$
|
24,169
|
$
|
14,807
|
$
|
-
|
$
|
38,976
|
||||||||
|
Interest expense
|
2,361
|
124
|
469
|
2,954
|
||||||||||||
|
Net interest income (expense)
|
21,808
|
14,683
|
(469
|
)
|
36,022
|
|||||||||||
|
Provision (recovery) for loan losses
|
-
|
-
|
-
|
-
|
||||||||||||
|
Non-interest income
|
5,226
|
50,290
|
(13
|
)
|
55,503
|
|||||||||||
|
Non-interest expense
|
19,479
|
53,983
|
941
|
74,403
|
||||||||||||
|
Income (loss) before income tax expense (benefit)
|
7,555
|
10,990
|
(1,423
|
)
|
17,122
|
|||||||||||
|
Income tax expense (benefit)
|
1,615
|
2,611
|
(522
|
)
|
3,704
|
|||||||||||
|
Net income (loss)
|
$
|
5,940
|
$
|
8,379
|
$
|
(901
|
)
|
$
|
13,418
|
|||||||
|
Inter-segment revenue (expense)
|
$
|
12,106
|
$
|
(12,106
|
)
|
$
|
-
|
$
|
-
|
|||||||
|
Total assets
|
487,754
|
1,201,531
|
2,704
|
1,691,989
|
||||||||||||
|
Total deposits
|
260,525
|
1,063,770
|
(9,012
|
)
|
1,315,283
|
|||||||||||
|
September 30,
|
2015
|
2014
|
||||||
|
(Dollars in Thousands)
|
||||||||
|
ASSETS
|
||||||||
|
Cash and cash equivalents
|
$
|
14,280
|
$
|
9,439
|
||||
|
Investment in subsidiaries
|
267,623
|
175,568
|
||||||
|
Other assets
|
408
|
393
|
||||||
|
Total assets
|
$
|
282,311
|
$
|
185,400
|
||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
LIABILITIES
|
||||||||
|
Subordinated debentures
|
$
|
10,310
|
$
|
10,310
|
||||
|
Other liabilities
|
666
|
288
|
||||||
|
Total liabilities
|
$
|
10,976
|
$
|
10,598
|
||||
|
STOCKHOLDERS' EQUITY
|
||||||||
|
Common stock
|
$
|
82
|
$
|
62
|
||||
|
Additional paid-in capital
|
170,749
|
95,079
|
||||||
|
Retained earnings
|
98,359
|
83,797
|
||||||
|
Accumulated other comprehensive income (loss)
|
2,455
|
(3,409
|
)
|
|||||
|
Treasury stock, at cost
|
(310
|
)
|
(727
|
)
|
||||
|
Total stockholders' equity
|
$
|
271,335
|
$
|
174,802
|
||||
|
Total liabilities and stockholders' equity
|
$
|
282,311
|
$
|
185,400
|
||||
|
Years ended September 30,
|
2015
|
2014
|
2013
|
|||||||||
|
(Dollars in Thousands)
|
||||||||||||
|
Total other income
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||
|
Interest expense
|
418
|
348
|
469
|
|||||||||
|
Other expense
|
269
|
770
|
941
|
|||||||||
|
Total expense
|
687
|
1,118
|
1,410
|
|||||||||
|
Gain (loss) before income taxes and equity in undistributed net income of subsidiaries
|
(687
|
)
|
(1,118
|
)
|
(1,410
|
)
|
||||||
|
Income tax benefit
|
(324
|
)
|
(422
|
)
|
(509
|
)
|
||||||
|
Gain (loss) before equity in undistributed net income of subsidiaries
|
(363
|
)
|
(696
|
)
|
(901
|
)
|
||||||
|
Equity in undistributed net income of subsidiaries
|
18,418
|
16,409
|
14,319
|
|||||||||
|
Net income
|
$
|
18,055
|
$
|
15,713
|
$
|
13,418
|
||||||
|
For the Years Ended September 30,
|
2015
|
2014
|
2013
|
|||||||||
|
(Dollars in Thousands)
|
||||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||||||
|
Net income
|
$
|
18,055
|
$
|
15,713
|
$
|
13,418
|
||||||
|
Adjustments to reconcile net income to net cash provided by (used in) operating activites
|
||||||||||||
|
Depreciation, amortization and accretion, net
|
-
|
(310
|
)
|
-
|
||||||||
|
Equity in undistributed net income of subsidiaries
|
(18,418
|
)
|
(16,409
|
)
|
(14,319
|
)
|
||||||
|
Change in other assets
|
(15
|
)
|
246
|
54
|
||||||||
|
Change in other liabilities
|
378
|
(332
|
)
|
(339
|
)
|
|||||||
|
Net cash provided by (used in) operating activities
|
(0
|
)
|
(1,092
|
)
|
(1,186
|
)
|
||||||
|
CASH FLOWS FROM INVESTING ACTIVITES
|
||||||||||||
|
Capital contributions to subsidiaries
|
(67,600
|
)
|
-
|
(6,000
|
)
|
|||||||
|
Net cash provided by (used in) investing activites
|
(67,600
|
)
|
-
|
(6,000
|
)
|
|||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||||||
|
Cash dividends paid
|
(3,493
|
)
|
(3,184
|
)
|
(2,926
|
)
|
||||||
|
Stock compensation
|
253
|
4
|
165
|
|||||||||
|
Proceeds from issuance of common stock
|
75,471
|
(51
|
)
|
12,718
|
||||||||
|
Proceeds from exercise of stock options
|
210
|
2,376
|
2,548
|
|||||||||
|
Other, net
|
-
|
-
|
(38
|
)
|
||||||||
|
Net cash provided by (used in) financing activities
|
72,441
|
(855
|
)
|
12,467
|
||||||||
|
Net change in cash and cash equivalents
|
$
|
4,841
|
$
|
(1,947
|
)
|
$
|
5,281
|
|||||
|
CASH AND CASH EQUIVALENTS
|
||||||||||||
|
Beginning of year
|
$
|
9,439
|
$
|
11,386
|
$
|
6,105
|
||||||
|
End of year
|
$
|
14,280
|
$
|
9,439
|
$
|
11,386
|
||||||
|
QUARTER ENDED
|
||||||||||||||||
|
December 31
|
March 31
|
June 30
|
September 30
|
|||||||||||||
|
(Dollars in Thousands)
|
||||||||||||||||
|
Fiscal Year 2015
|
||||||||||||||||
|
Interest income
|
$
|
14,232
|
$
|
15,758
|
$
|
15,254
|
$
|
16,363
|
||||||||
|
Interest expense
|
661
|
473
|
593
|
660
|
||||||||||||
|
Net interest income
|
13,571
|
15,285
|
14,661
|
15,703
|
||||||||||||
|
Provision (recovery) for loan losses
|
48
|
593
|
700
|
124
|
||||||||||||
|
Net Income (loss)
|
3,595
|
5,181
|
4,640
|
4,639
|
||||||||||||
|
Earnings (loss) per common and common equivalent share
|
||||||||||||||||
|
Basic
|
$
|
0.58
|
$
|
0.79
|
$
|
0.67
|
$
|
0.64
|
||||||||
|
Diluted
|
0.58
|
0.78
|
0.66
|
0.64
|
||||||||||||
|
Dividend declared per share
|
0.13
|
0.13
|
0.13
|
0.13
|
||||||||||||
|
Fiscal Year 2014
|
||||||||||||||||
|
Interest income
|
$
|
11,162
|
$
|
12,063
|
$
|
12,566
|
$
|
12,869
|
||||||||
|
Interest expense
|
649
|
544
|
638
|
567
|
||||||||||||
|
Net interest income
|
10,513
|
11,519
|
11,928
|
12,302
|
||||||||||||
|
Provision (recovery) for loan losses
|
-
|
300
|
300
|
550
|
||||||||||||
|
Net Income (loss)
|
4,002
|
4,144
|
4,204
|
3,363
|
||||||||||||
|
Earnings (loss) per common and common equivalent share
|
||||||||||||||||
|
Basic
|
$
|
0.66
|
$
|
0.68
|
$
|
0.69
|
$
|
0.54
|
||||||||
|
Diluted
|
0.65
|
0.67
|
0.68
|
0.53
|
||||||||||||
|
Dividend declared per share
|
0.13
|
0.13
|
0.13
|
0.13
|
||||||||||||
|
Fiscal Year 2013
|
||||||||||||||||
|
Interest income
|
$
|
9,630
|
$
|
9,718
|
$
|
9,825
|
$
|
9,803
|
||||||||
|
Interest expense
|
833
|
813
|
666
|
642
|
||||||||||||
|
Net interest income
|
8,797
|
8,905
|
9,159
|
9,161
|
||||||||||||
|
Provision (recovery) for loan losses
|
-
|
(300
|
)
|
-
|
300
|
|||||||||||
|
Net Income (loss)
|
3,125
|
3,147
|
3,672
|
3,474
|
||||||||||||
|
Earnings (loss) per common and common equivalent share
|
||||||||||||||||
|
Basic
|
$
|
0.57
|
$
|
0.57
|
$
|
0.67
|
$
|
0.59
|
||||||||
|
Diluted
|
0.57
|
0.57
|
0.66
|
0.58
|
||||||||||||
|
Dividend declared per share
|
0.13
|
0.13
|
0.13
|
0.13
|
||||||||||||
|
|
Fair Value At September 30, 2015
|
|||||||||||||||||||||||||||||||
|
|
Available For Sale
|
Held to Maturity
|
||||||||||||||||||||||||||||||
|
(Dollars in Thousands)
|
Total
|
Level 1
|
Level 2
|
Level 3
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||||||||||||||
|
Debt securities
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Trust preferred and corporate securities
|
$
|
13,944
|
$
|
-
|
$
|
13,944
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||||||||
|
Small business administration securities
|
56,056
|
-
|
56,056
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||
|
Obligations of states and political subdivisions
|
-
|
-
|
-
|
-
|
19,413
|
-
|
19,413
|
-
|
||||||||||||||||||||||||
|
Non-bank qualified obligations of states and political subdivisions
|
608,590
|
-
|
608,590
|
-
|
261,330
|
-
|
261,330
|
-
|
||||||||||||||||||||||||
|
Mortgage-backed securities
|
576,583
|
-
|
576,583
|
-
|
66,104
|
-
|
66,104
|
-
|
||||||||||||||||||||||||
|
Total debt securities
|
1,255,173
|
-
|
1,255,173
|
-
|
346,847
|
-
|
346,847
|
-
|
||||||||||||||||||||||||
|
Common equities and mutual funds
|
914
|
914
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||
|
Total securities
|
$
|
1,256,087
|
$
|
914
|
$
|
1,255,173
|
$
|
-
|
$
|
346,847
|
$
|
-
|
$
|
346,847
|
$
|
-
|
||||||||||||||||
|
Fair Value At September 30, 2014
|
||||||||||||||||||||||||||||||||
|
Available For Sale
|
Held to Maturity
|
|||||||||||||||||||||||||||||||
|
(Dollars in Thousands)
|
Total
|
Level 1
|
Level 2
|
Level 3
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||||||||||||||
|
Debt securities
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Trust preferred and corporate securities
|
$
|
46,929
|
$
|
-
|
$
|
46,929
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||||||||
|
Small business administration securities
|
67,012
|
-
|
67,012
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||
|
Obligations of states and political subdivisions
|
-
|
-
|
-
|
-
|
18,980
|
-
|
18,980
|
-
|
||||||||||||||||||||||||
|
Non-bank qualified obligations of states and political subdivisions
|
367,580
|
-
|
367,580
|
-
|
192,160
|
-
|
192,160
|
-
|
||||||||||||||||||||||||
|
Mortgage-backed securities
|
657,870
|
-
|
657,870
|
-
|
68,172
|
-
|
68,172
|
-
|
||||||||||||||||||||||||
|
Total debt securities
|
1,139,391
|
-
|
1,139,391
|
-
|
279,312
|
-
|
279,312
|
-
|
||||||||||||||||||||||||
|
Common equities and mutual funds
|
825
|
825
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||
|
Total securities
|
$
|
1,140,216
|
$
|
825
|
$
|
1,139,391
|
$
|
-
|
$
|
279,312
|
$
|
-
|
$
|
279,312
|
$
|
-
|
||||||||||||||||
|
Fair Value at September 30, 2015
|
||||||||||||||||
|
(Dollars in Thousands)
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||
|
Impaired Loans, net
|
||||||||||||||||
|
Commercial and multi-family real estate loans
|
$
|
663
|
$
|
-
|
$
|
-
|
$
|
663
|
||||||||
|
Agricultural operating loans
|
1,880
|
-
|
-
|
1,880
|
||||||||||||
|
Total
|
$
|
2,543
|
$
|
-
|
$
|
-
|
$
|
2,543
|
||||||||
|
Fair Value at September 30, 2014
|
||||||||||||||||
|
(Dollars in Thousands)
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||
|
Impaired Loans, net
|
||||||||||||||||
|
One to four family residential mortgage loans
|
$
|
222
|
$
|
-
|
$
|
-
|
$
|
222
|
||||||||
|
Commercial and multi-family real estate loans
|
930
|
-
|
-
|
930
|
||||||||||||
|
Total Impaired Loans
|
1,152
|
-
|
-
|
1,152
|
||||||||||||
|
Foreclosed Assets, net
|
15
|
-
|
-
|
15
|
||||||||||||
|
Total
|
$
|
1,167
|
$
|
-
|
$
|
-
|
$
|
1,167
|
||||||||
|
Quantitative Information About Level 3 Fair Value Measurements
|
||||||||||
|
(Dollars in Thousands)
|
Fair Value at
September 30, 2015
|
Fair Value at
September 30, 2014
|
Valuation
Technique
|
Unobservable
Input
|
||||||
|
Impaired Loans, net
|
$
|
2,543
|
$
|
1,152
|
Market approach
|
Appraised values
(1)
|
||||
|
Foreclosed Assets, net
|
-
|
15
|
Market approach
|
Appraised values
(1)
|
||||||
|
(1)
|
The Company generally relies on external appraisers to develop this information. Management reduced
the appraised value by estimated selling costs in a range of 4% to 10%.
|
|
September 30, 2015
|
||||||||||||||||||||
|
Carrying
Amount
|
Estimated
Fair Value
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||||||
|
(Dollars in Thousands)
|
||||||||||||||||||||
|
Financial assets
|
||||||||||||||||||||
|
Cash and cash equivalents
|
$
|
27,658
|
$
|
27,658
|
$
|
27,658
|
$
|
-
|
$
|
-
|
||||||||||
|
Securities available for sale
|
1,256,087
|
1,256,087
|
914
|
1,255,173
|
-
|
|||||||||||||||
|
Securities held to maturity
|
345,743
|
346,847
|
-
|
346,847
|
-
|
|||||||||||||||
|
Total securities
|
1,601,830
|
1,602,934
|
914
|
1,602,020
|
-
|
|||||||||||||||
|
Loans receivable:
|
||||||||||||||||||||
|
One to four family residential mortgage loans
|
125,021
|
121,385
|
-
|
-
|
121,385
|
|||||||||||||||
|
Commercial and multi-family real estate loans
|
310,199
|
314,372
|
-
|
-
|
314,372
|
|||||||||||||||
|
Agricultural real estate loans
|
64,316
|
66,682
|
-
|
-
|
66,682
|
|||||||||||||||
|
Consumer loans
|
33,527
|
33,504
|
-
|
-
|
33,504
|
|||||||||||||||
|
Commercial operating loans
|
29,893
|
23,245
|
-
|
-
|
23,245
|
|||||||||||||||
|
Agricultural operating loans
|
43,626
|
40,003
|
-
|
-
|
40,003
|
|||||||||||||||
|
Premium finance loans
|
106,505
|
108,583
|
-
|
-
|
108,583
|
|||||||||||||||
|
Total loans receivable
|
713,087
|
707,774
|
-
|
-
|
707,774
|
|||||||||||||||
|
Federal Home Loan Bank stock
|
24,410
|
24,410
|
-
|
24,410
|
-
|
|||||||||||||||
|
Accrued interest receivable
|
13,352
|
13,352
|
13,352
|
-
|
-
|
|||||||||||||||
|
Financial liabilities
|
||||||||||||||||||||
|
Noninterest bearing demand deposits
|
1,449,101
|
1,369,672
|
1,369,672
|
-
|
-
|
|||||||||||||||
|
Interest bearing demand deposits, savings, and money markets
|
117,262
|
115,204
|
115,204
|
-
|
-
|
|||||||||||||||
|
Certificates of deposit
|
91,171
|
91,304
|
-
|
91,304
|
-
|
|||||||||||||||
|
Total deposits
|
1,657,534
|
1,576,180
|
1,484,876
|
91,304
|
-
|
|||||||||||||||
|
Advances from Federal Home Loan Bank
|
7,000
|
8,630
|
-
|
8,630
|
-
|
|||||||||||||||
|
Federal funds purchased
|
540,000
|
540,000
|
-
|
540,000
|
-
|
|||||||||||||||
|
Securities sold under agreements to repurchase
|
4,007
|
4,007
|
-
|
4,007
|
-
|
|||||||||||||||
|
Subordinated debentures
|
10,310
|
10,416
|
-
|
10,416
|
-
|
|||||||||||||||
|
Accrued interest payable
|
272
|
272
|
272
|
-
|
-
|
|||||||||||||||
|
September 30, 2014
|
||||||||||||||||||||
|
Carrying
Amount
|
Estimated
Fair Value
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||||||
|
(Dollars in Thousands)
|
||||||||||||||||||||
|
Financial assets
|
||||||||||||||||||||
|
Cash and cash equivalents
|
$
|
29,832
|
$
|
29,832
|
$
|
29,832
|
$
|
-
|
$
|
-
|
||||||||||
|
Securities available for sale
|
1,140,216
|
1,140,216
|
825
|
1,139,391
|
-
|
|||||||||||||||
|
Securities held to maturity
|
282,933
|
279,312
|
-
|
279,312
|
-
|
|||||||||||||||
|
Total securities
|
1,423,149
|
1,419,528
|
825
|
1,418,703
|
-
|
|||||||||||||||
|
Loans receivable:
|
||||||||||||||||||||
|
One to four family residential mortgage loans
|
116,395
|
111,254
|
-
|
-
|
111,254
|
|||||||||||||||
|
Commercial and multi-family real estate loans
|
224,302
|
234,845
|
-
|
-
|
234,845
|
|||||||||||||||
|
Agricultural real estate loans
|
56,071
|
58,651
|
-
|
-
|
58,651
|
|||||||||||||||
|
Consumer loans
|
29,329
|
29,580
|
-
|
-
|
29,580
|
|||||||||||||||
|
Commercial operating loans
|
30,846
|
25,660
|
-
|
-
|
25,660
|
|||||||||||||||
|
Agricultural operating loans
|
42,258
|
44,398
|
-
|
-
|
44,398
|
|||||||||||||||
|
Total loans receivable
|
499,201
|
504,388
|
-
|
-
|
504,388
|
|||||||||||||||
|
Federal Home Loan Bank stock
|
21,245
|
21,245
|
-
|
21,245
|
-
|
|||||||||||||||
|
Accrued interest receivable
|
11,222
|
11,222
|
11,222
|
-
|
-
|
|||||||||||||||
|
Financial liabilities
|
||||||||||||||||||||
|
Noninterest bearing demand deposits
|
1,126,715
|
1,126,715
|
1,126,715
|
-
|
-
|
|||||||||||||||
|
Interest bearing demand deposits, savings, and money markets
|
105,273
|
105,273
|
105,273
|
-
|
-
|
|||||||||||||||
|
Certificates of deposit
|
134,553
|
134,746
|
-
|
134,746
|
-
|
|||||||||||||||
|
Total deposits
|
1,366,541
|
1,366,734
|
1,231,988
|
134,746
|
-
|
|||||||||||||||
|
Advances from Federal Home Loan Bank
|
7,000
|
8,789
|
-
|
8,789
|
-
|
|||||||||||||||
|
Federal funds purchased
|
470,000
|
470,000
|
-
|
470,000
|
-
|
|||||||||||||||
|
Securities sold under agreements to repurchase
|
10,411
|
10,414
|
-
|
10,414
|
-
|
|||||||||||||||
|
Subordinated debentures
|
10,310
|
10,415
|
-
|
10,415
|
-
|
|||||||||||||||
|
Accrued interest payable
|
318
|
318
|
318
|
-
|
-
|
|||||||||||||||
|
Intangible
|
Amount
|
Book Amortization
Period (Years)
|
Method
|
||||||
|
Trademark
|
$
|
540
|
15
|
Straight Line
|
|||||
|
Non-Compete
|
$
|
260
|
3
|
Straight Line
|
|||||
|
Customer Relationships
|
$
|
7,240
|
30
|
Accelerated
|
|||||
|
Other
|
$
|
173
|
Varied
|
Straight Line
|
|||||
|
Intangible
|
Amount
|
Book Amortization
Period (Years)
|
Method
|
||||||
|
Trademark
|
$
|
4,950
|
15
|
Accelerated
|
|||||
|
Non-Compete
|
$
|
40
|
3
|
Straight Line
|
|||||
|
Customer Relationships
|
$
|
18,800
|
12 to 20
|
Accelerated
|
|||||
|
Other
|
$
|
329
|
Varied
|
Straight Line
|
|||||
|
September 30,
|
||||||||
|
2015
|
2014
|
|||||||
|
(Dollars in Thousands)
|
||||||||
|
Goodwill
|
||||||||
|
Balance as of September 30, 2014
|
$
|
-
|
$
|
-
|
||||
|
Acquisitions during the period
|
36,928
|
-
|
||||||
|
Write-offs during the period
|
-
|
-
|
||||||
|
Balance as of September 30, 2015
|
$
|
36,928
|
$
|
-
|
||||
|
Trademark
|
Non-Compete
|
Customer
Relationships
|
All Others
|
Total
|
||||||||||||||||
|
Intangibles
|
||||||||||||||||||||
|
Balance as of September 30, 2014
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
2,588
|
$
|
2,588
|
||||||||||
|
Acquisitions during the period
|
5,490
|
300
|
26,040
|
855
|
32,685
|
|||||||||||||||
|
Amortization during the period
|
(51
|
)
|
(73
|
)
|
(1,229
|
)
|
(282
|
)
|
(1,635
|
)
|
||||||||||
|
Write-offs during the period
|
-
|
-
|
-
|
(61
|
)
|
(61
|
)
|
|||||||||||||
|
Balance as of September 30, 2015
|
$
|
5,439
|
$
|
227
|
$
|
24,811
|
$
|
3,100
|
$
|
33,577
|
||||||||||
|
Trademark
|
Non-Compete
|
Customer
Relationships
|
All Others
|
Total
|
||||||||||||||||
|
Intangibles
|
||||||||||||||||||||
|
Balance as of September 30, 2013
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
2,339
|
$
|
2,339
|
||||||||||
|
Acquisitions during the period
|
-
|
-
|
-
|
331
|
331
|
|||||||||||||||
|
Amortization during the period
|
-
|
-
|
-
|
(78
|
)
|
(78
|
)
|
|||||||||||||
|
Write-offs during the period
|
-
|
-
|
-
|
(4
|
)
|
(4
|
)
|
|||||||||||||
|
Balance as of September 30, 2014
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
2,588
|
$
|
2,588
|
||||||||||
|
September 30,
|
||||
|
(Dollars in Thousands)
|
||||
|
2016
|
$
|
4,819
|
||
|
2017
|
4,116
|
|||
|
2018
|
3,517
|
|||
|
2019
|
3,001
|
|||
|
2020
|
2,598
|
|||
|
Thereafter
|
15,526
|
|||
|
Total anticipated intangible amortization
|
$
|
33,577
|
||
|
Item 9.
Disclosure
|
Changes in and Disagreements With Accountants on Accounting and Financial Disclosure |
| (a) | Evaluation of Disclosure Controls and Procedures. |
| (b) | Management’s Annual Report on Internal Control over Financial Reporting. |
|
(c)
|
Changes in Internal Control over Financial Reporting.
|
|
/s/ KPMG LLP
|
|
|
Des Moines, Iowa
|
|
|
December 14, 2015
|
| Item 12. | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters |
|
Plan Category
|
Number of securities
to be issued upon
exercise of
outstanding options,
warrants and rights
|
Weighted-average
exercise price of
outstanding options,
warrants and rights
|
Number of securities
remaining available
for future issuance
under equity
compensation plan
excluding securities
reflected in (a)
|
|||||||||
|
Equity compensation plans approved by stockholders
|
189,088
|
$
|
25.74
|
543,442
|
||||||||
|
Equity compensation plans not approved by stockholders
|
-
|
$
|
-
|
-
|
||||||||
| 1. | Report of Independent Registered Public Accounting Firm. |
| 2. | Consolidated Statements of Financial Condition as of September 30, 2015, and 2014. |
| 3. | Consolidated Statements of Operations for the Years Ended September 30, 2015, 2014, and 2013. |
| 4. | Consolidated Statements of Comprehensive Income (Loss) for the Years ended September 30, 2015, 2014, and 2013. |
| 5. | Consolidated Statements of Changes in Stockholders’ Equity for the Years Ended September 30, 2015, 2014, and 2013. |
| 6. | Consolidated Statements of Cash Flows for the Years Ended September 30, 2015, 2014, and 2013. |
| 7. | Notes to Consolidated Financial Statements. |
|
META FINANCIAL GROUP, INC.
|
||
|
Date: December 14, 2015
|
By:
|
/s/ J. Tyler Haahr
|
|
J. Tyler Haahr, Chairman of the Board
|
||
|
and Chief Executive Officer
|
||
|
By:
|
/s/ J. Tyler Haahr
|
Date: December 14, 2015
|
|
|
J. Tyler Haahr, Chairman of the Board
|
|||
|
and Chief Executive Officer
|
|||
|
(Principal Executive Officer)
|
|||
|
By:
|
/s/ Bradley C. Hanson
|
Date: December 14, 2015
|
|
|
Bradley C. Hanson, President and Director
|
|||
|
By:
|
/s/ Douglas J. Hajek
|
Date: December 14, 2015
|
|
|
Douglas J. Hajek, Director
|
|||
|
By:
|
/s/ Elizabeth G. Hoople
|
Date: December 14, 2015
|
|
|
Elizabeth G. Hoople, Director
|
|||
|
By:
|
/s/ Frederick V. Moore
|
Date: December 14, 2015
|
|
|
Frederick V. Moore, Director
|
|||
|
By:
|
/s/ Troy Moore III
|
Date: December 14, 2015
|
|
|
Troy Moore III, Director
|
|||
|
By:
|
/s/ Rodney G. Muilenburg
|
Date: December 14, 2015
|
|
|
Rodney G. Muilenburg, Director
|
|||
|
By:
|
/s/ Glen W. Herrick
|
Date: December 14, 2015
|
|
|
Glen W. Herrick, Executive Vice
|
|||
|
President and Chief Financial Officer
|
|||
|
By:
|
/s/ Sonja A. Theisen
|
Date: December 14, 2015
|
|
|
Sonja A. Theisen, Senior Vice President
|
|||
|
and Chief Accounting Officer
|
|||
|
(Principal Accounting Officer)
|
|
Exhibit
Number
|
Description
|
|
2.1
|
Asset Purchase Agreement, dated as of July 15, 2015, by and among Meta Financial Group, Inc., MetaBank, Fort Knox Financial Services Corporation, Tax Product Services LLC, Alan D. Lodge Family Trust, Michael E. Boone, Michael J. Boone, Cary Shields and Alan D. Lodge filed on July 16, 2015 as an exhibit to the Registrant’s Current Report on Form 8-K, is incorporated herein by reference.
|
|
3(i)
|
Registrant’s Certificate of Incorporation, as amended, filed on May 10, 2013, as an exhibit to the Registrant’s registration statement on Form S-3 (Commission File No. 333-188535), is incorporated herein by reference.
|
|
Registrant
’s Amended
and R
estated By-laws,
as
amended
.
|
|
|
4.1
|
Registrant’s Specimen Stock Certificate, filed on February 19, 2010 as an exhibit to the Registrant’s registration statement on Form S-3 (Commission File No. 333-164997), is incorporated herein by reference.
|
|
4.2
|
Sales Agency Agreement, dated December 17, 2014, among Meta Financial Group, Inc., MetaBank and Sandler O’Neill & Partners, L.P. filed on December 17, 2014 as an exhibit to the Registrant’s Current Report on Form 8-K, is incorporated herein by reference.
|
|
1
10.1
|
Registrant’s 1995 Stock Option and Incentive Plan, filed as an exhibit to the Registrant’s Annual Report on Form 10-KSB for the fiscal year ended September 30, 1996, is incorporated herein by reference.
|
|
*
10.2
|
Employment Agreement between MetaBank and J. Tyler Haahr, originally filed as an exhibit to the Registrant’s Annual Report on Form 10-K for the fiscal year ended September 30, 1997, is incorporated herein by reference. First amendment to such agreement, filed as an exhibit to the Registrant’s Annual Report on Form 10-K for the fiscal year ended September 30, 2008, is incorporated herein by reference.
|
|
*
10.3
|
Registrant’s Supplemental Employees’ Investment Plan, originally filed as an exhibit to the Registrant’s Annual Report on Form 10-KSB for the fiscal year ended September 30, 1994. First amendment to such agreement, filed as an exhibit to the Registrant’s Annual Report on Form 10-K for the fiscal year ended September 30, 2008, is incorporated herein by reference.
|
|
*
10.5
|
Registrant’s 2002 Omnibus Incentive Plan, as amended and restated effective November 24, 2014, filed on December 16, 2014 as Appendix A to the Registrant’s Schedule 14A (DEF 14A) Proxy Statement, is incorporated herein by reference.
|
|
*
10.6
|
Employment Agreement between MetaBank and Bradley C. Hanson, originally filed as an exhibit to the Registrant’s Annual Report on Form 10-K for the fiscal year ended September 30, 2005. First amendment to such agreement, filed as an exhibit to the Registrant’s Annual Report on Form 10-K for the fiscal year ended September 30, 2008, is incorporated herein by reference.
|
|
*
10.7
|
Employment Agreement between MetaBank and Troy Moore III, originally filed as an exhibit to the Registrant’s Annual Report on Form 10-K for the fiscal year ended September 30, 2005. First amendment to such agreement, filed as an exhibit to the Registrant’s Annual Report on Form 10-K for the fiscal year ended September 30, 2008, is incorporated herein by reference.
|
|
*
10.8
|
Employment Agreement between MetaBank and David W. Leedom, dated October 27, 2008 filed as an exhibit to the Registrant’s Annual Report on Form 10-K for the fiscal year ended September 30, 2008, is incorporated herein by reference.
|
|
10.9
|
Securities Purchase Agreement by and between Meta Financial Group, Inc. and Consector Partners Master Fund, LP, dated as of June 25, 2015 filed on July 1, 2015 as an exhibit to the Registrant’s Current Report on Form 8-K, is incorporated herein by reference.
|
|
10.10
|
Registration Rights Agreement by and between Meta Financial Group, Inc. and Consector Partners Master Fund, LP, dated as of September 8, 2015 filed on September 8, 2015 as an exhibit to the Registrant’s Current Report on Form 8-K, is incorporated herein by reference.
|
|
10.11
|
Securities Purchase Agreement by and among Meta Financial Group, Inc. and Boathouse Row I, LP, Boathouse Row II, LP, Boathouse Row Offshore Ltd., and OC 532 Offshore Fund, Ltd., dated as of June 25, 2015 filed on July 1, 2015 as an exhibit to the Registrant’s Current Report on Form 8-K, is incorporated herein by reference.
|
|
10.12
|
Registration Rights Agreement by and among Meta Financial Group, Inc. and Boathouse Row I, LP, Boathouse Row II, LP, Boathouse Row Offshore Ltd., and OC 532 Offshore Fund, Ltd., dated as of September 8, 2015 filed on September 8, 2015 as an exhibit to the Registrant’s Current Report on Form 8-K, is incorporated herein by reference.
|
|
10.13
|
Securities Purchase Agreement by and among Meta Financial Group, Inc., Patriot Financial Partners II, L.P. and Patriot Financial Partners Parallel II, L.P., dated as of June 25, 2015
filed on July 1, 2015 as an exhibit to the Registrant’s Current Report on Form 8-K, is incorporated herein by reference.
|
|
10.14
|
Registration Rights Agreement by and among Meta Financial Group, Inc., Patriot Financial Partners II, L.P. and Patriot Financial Partners Parallel II, L.P., dated as of September 8, 2015 filed on September 8, 2015 as an exhibit to the Registrant’s Current Report on Form 8-K, is incorporated herein by reference.
|
|
10.15
|
Investor Rights Agreement by and among Meta Financial Group, Inc., Patriot Financial Partners II, L.P. and Patriot Financial Partners Parallel II, L.P., dated as of September 8, 2015 filed on September 8, 2015 as an exhibit to the Registrant’s Current Report on Form 8-K, is incorporated herein by reference.
|
|
10.16
|
Securities Purchase Agreement by and between Meta Financial Group, Inc. and Hawk Ridge Master Fund LP, dated as of June 29, 2015 filed on July 1, 2015 as an exhibit to the Registrant’s Current Report on Form 8-K, is incorporated herein by reference.
|
|
10.17
|
Registration Rights Agreement by and between Meta Financial Group, Inc. and Hawk Ridge Master Fund LP, dated as of September 8, 2015 filed on September 8, 2015 as an exhibit to the Registrant’s Current Report on Form 8-K, is incorporated herein by reference.
|
|
10.18
|
Securities Purchase Agreement by and between Meta Financial Group, Inc. and Fort George Investments, LLC, dated as of July 7, 2015 filed on July 13, 2015 as an exhibit to the Registrant’s Current Report on Form 8-K, is incorporated herein by reference.
|
|
10.19
|
Registration Rights Agreement by and between Meta Financial Group, Inc. and Fort George Investments, LLC, dated as of September 8, 2015 filed on September 8, 2015 as an exhibit to the Registrant’s Current Report on Form 8-K, is incorporated herein by reference.
|
|
10.20
|
Securities Purchase Agreement by and between Meta Financial Group, Inc. and Nantahala Capital Partners SI, LP, dated as of July 7, 2015 filed on July 13, 2015 as an exhibit to the Registrant’s Current Report on Form 8-K, is incorporated herein by reference.
|
|
10.21
|
Registration Rights Agreement by and between Meta Financial Group, Inc. and Nantahala Capital Partners SI, LP, dated as of September 8, 2015 filed on September 8, 2015 as an exhibit to the Registrant’s Current Report on Form 8-K, is incorporated herein by reference
|
|
10.22
|
Securities Purchase Agreement by and between Meta Financial Group, Inc. and Blackwell Partners LLC Series A, dated as of July 7, 2015 filed on July 13, 2015 as an exhibit to the Registrant’s Current Report on Form 8-K, is incorporated herein by reference.
|
|
10.23
|
Registration Rights Agreement by and between Meta Financial Group, Inc. and Blackwell Partners LLC Series A, dated as of September 8, 2015 filed on September 8, 2015 as an exhibit to the Registrant’s Current Report on Form 8-K, is incorporated herein by reference.
|
|
10.24
|
Securities Purchase Agreement by and between Meta Financial Group, Inc. and Nantahala Capital Partners II Limited Partnership, dated as of July 7, 2015 filed on July 13, 2015 as an exhibit to the Registrant’s Current Report on Form 8-K, is incorporated herein by reference.
|
|
10.25
|
Registration Rights Agreement by and between Meta Financial Group, Inc. and Nantahala Capital Partners II Limited Partnership, dated as of September 8, 2015 filed on September 8, 2015 as an exhibit to the Registrant’s Current Report on Form 8-K, is incorporated herein by reference.
|
|
10.26
|
Securities Purchase Agreement by and between Meta Financial Group, Inc. and Silver Creek CS SAV, L.L.C., dated as of July 7, 2015 filed on July 13, 2015 as an exhibit to the Registrant’s Current Report on Form 8-K, is incorporated herein by reference.
|
|
10.27
|
Registration Rights Agreement by and between Meta Financial Group, Inc. and Silver Creek CS SAV, L.L.C., dated as of September 8, 2015 filed on September 8, 2015 as an exhibit to the Registrant’s Current Report on Form 8-K, is incorporated herein by reference.
|
|
10.28
|
Securities Purchase Agreement by and between Meta Financial Group, Inc. and Nantahala Capital Partners Limited Partnership, dated as of July 7, 2015 filed on July 13, 2015 as an exhibit to the Registrant’s Current Report on Form 8-K, is incorporated herein by reference.
|
|
10.29
|
Registration Rights Agreement by and between Meta Financial Group, Inc. and Nantahala Capital Partners Limited Partnership, dated as of September 8, 2015 filed on September 8, 2015 as an exhibit to the Registrant’s Current Report on Form 8-K, is incorporated herein by reference.
|
|
10.30
|
Securities Purchase Agreement by and among Meta Financial Group, Inc. and BEP IV LLC and BEP Investors LLC, dated as of September 23, 2015 filed on September 24 as an exhibit to the Registrant’s Current Report on Form 8-K, is incorporated herein by reference.
|
|
11
|
Statement re: computation of per share earnings (See Note 2 of “Notes to Consolidated Financial Statements,” which is included in Part II, Item 8 “Financial Statements and Supplementary Data” of this Annual Report on Form 10-K).
|
|
Subsidiaries of the Registrant is filed herewith.
|
|
|
Consent of Independent Registered Public Accounting Firm is filed herewith.
|
|
|
Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes‑Oxley Act of 2002 is filed herewith.
|
|
|
Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes‑Oxley Act of 2002 is filed herewith.
|
|
|
Certification of the CEO pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 is filed herewith.
|
|
Certification of the CFO pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 is filed herewith.
|
|
|
101.INS
|
Instance Document Filed Herewith.
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document Filed Herewith.
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document Filed Herewith.
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document Filed Herewith.
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document Filed Herewith.
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document Filed Herewith.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|