These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
☒
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
META FINANCIAL GROUP, INC.
®
|
|
(Name of Registrant as specified in its charter)
|
|
Delaware
|
|
42‑1406262
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
5501 South Broadband Lane, Sioux Falls, SD
|
|
57108
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Title of Class
|
|
Name of each exchange on which registered
|
|
Common Stock, par value $0.01 per share
|
|
NASDAQ Global Market
|
|
Large accelerated filer ☒
|
Accelerated filer ☐
|
Non‑accelerated filer ☐
|
Smaller Reporting Company ☐
|
|
Emerging growth company ☐
|
|
|
|
|
|
|
|
|
|
|
|
|
Page
No.
|
|
|
|
|
|
|
PART I
|
|
|
|
|
|
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 1B.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
|
|
|
|
|
PART II
|
|
|
|
|
|
|
Item 5.
|
||
|
Item 6.
|
||
|
Item 7.
|
||
|
Item 7A.
|
||
|
Item 8.
|
||
|
Item 9.
|
||
|
Item 9A.
|
||
|
Item 9B.
|
||
|
|
|
|
|
|
PART III
|
|
|
|
|
|
|
Item 10.
|
||
|
Item 11.
|
||
|
Item 12.
|
||
|
Item 13.
|
||
|
Item 14.
|
||
|
|
|
|
|
|
PART IV
|
|
|
|
|
|
|
Item 15.
|
||
|
Item 16.
|
||
|
|
At September 30,
|
|||||||||||||||||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|||||||||||||||||||||||||
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|||||||||||||||
|
|
(Dollars in Thousands)
|
|||||||||||||||||||||||||||||||||
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
National Lending
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Commercial finance
|
$
|
14,971
|
|
|
0.5
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
Total National Lending
|
14,971
|
|
|
0.5
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|||||
|
Community Banking
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Commercial and multi-family
|
748,579
|
|
|
25.4
|
%
|
|
585,510
|
|
|
44.1
|
%
|
|
422,932
|
|
|
45.7
|
%
|
|
310,199
|
|
|
43.5
|
%
|
|
224,302
|
|
|
44.9
|
%
|
|||||
|
1-4 family
|
223,482
|
|
|
7.7
|
%
|
|
196,706
|
|
|
14.8
|
%
|
|
162,298
|
|
|
17.5
|
%
|
|
125,021
|
|
|
17.5
|
%
|
|
116,395
|
|
|
23.3
|
%
|
|||||
|
Agricultural
|
36,780
|
|
|
1.2
|
%
|
|
61,800
|
|
|
4.7
|
%
|
|
63,612
|
|
|
6.9
|
%
|
|
64,316
|
|
|
9.0
|
%
|
|
56,071
|
|
|
11.3
|
%
|
|||||
|
Total Community Banking
|
1,008,841
|
|
|
34.3
|
%
|
|
844,016
|
|
|
63.6
|
%
|
|
648,842
|
|
|
70.1
|
%
|
|
499,536
|
|
|
70.0
|
%
|
|
396,768
|
|
|
79.5
|
%
|
|||||
|
Total real estate loans
|
1,023,812
|
|
|
34.8
|
%
|
|
844,016
|
|
|
63.6
|
%
|
|
648,842
|
|
|
70.1
|
%
|
|
499,536
|
|
|
70.0
|
%
|
|
396,768
|
|
|
79.5
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Other loans and leases:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
National Lending
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Commercial finance
|
1,494,878
|
|
|
50.8
|
%
|
|
255,308
|
|
|
19.2
|
%
|
|
174,034
|
|
|
18.8
|
%
|
|
106,505
|
|
|
14.9
|
%
|
|
—
|
|
|
—
|
%
|
|||||
|
Consumer finance
|
335,361
|
|
|
11.4
|
%
|
|
140,229
|
|
|
10.6
|
%
|
|
14,300
|
|
|
1.5
|
%
|
|
13,261
|
|
|
1.9
|
%
|
|
11,933
|
|
|
2.4
|
%
|
|||||
|
Tax services
|
1,073
|
|
|
—
|
%
|
|
192
|
|
|
—
|
%
|
|
190
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|||||
|
Total National Lending
|
1,831,312
|
|
|
62.2
|
%
|
|
395,729
|
|
|
29.8
|
%
|
|
188,524
|
|
|
20.4
|
%
|
|
119,766
|
|
|
16.8
|
%
|
|
11,933
|
|
|
2.4
|
%
|
|||||
|
Community Banking
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Agricultural
|
23,718
|
|
|
0.8
|
%
|
|
33,594
|
|
|
2.5
|
%
|
|
37,083
|
|
|
4.0
|
%
|
|
43,626
|
|
|
6.1
|
%
|
|
42,258
|
|
|
8.5
|
%
|
|||||
|
Commercial operating
|
42,311
|
|
|
1.4
|
%
|
|
30,718
|
|
|
2.3
|
%
|
|
28,651
|
|
|
3.1
|
%
|
|
29,893
|
|
|
4.2
|
%
|
|
30,846
|
|
|
6.2
|
%
|
|||||
|
Consumer
|
23,836
|
|
|
0.8
|
%
|
|
22,775
|
|
|
1.7
|
%
|
|
22,794
|
|
|
2.5
|
%
|
|
20,266
|
|
|
2.8
|
%
|
|
17,396
|
|
|
3.5
|
%
|
|||||
|
Total Community Banking
|
89,865
|
|
|
3.0
|
%
|
|
87,087
|
|
|
6.6
|
%
|
|
88,528
|
|
|
9.6
|
%
|
|
93,785
|
|
|
13.2
|
%
|
|
90,500
|
|
|
18.1
|
%
|
|||||
|
Total other loans and leases
|
1,921,177
|
|
|
65.2
|
%
|
|
482,816
|
|
|
36.4
|
%
|
|
277,052
|
|
|
29.9
|
%
|
|
213,551
|
|
|
30.0
|
%
|
|
102,433
|
|
|
20.5
|
%
|
|||||
|
Total loans and leases
|
$
|
2,944,989
|
|
|
100.0
|
%
|
|
$
|
1,326,832
|
|
|
100.0
|
%
|
|
$
|
925,894
|
|
|
100.0
|
%
|
|
$
|
713,087
|
|
|
100.0
|
%
|
|
$
|
499,201
|
|
|
100.0
|
%
|
|
|
September 30,
|
|||||||||||||||||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|||||||||||||||||||||||||
|
(Dollars in thousands)
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|||||||||||||||
|
Fixed-rate loans and leases:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
National Lending
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Commercial finance
|
$
|
956,920
|
|
|
32.5
|
%
|
|
$
|
250,459
|
|
|
18.9
|
%
|
|
$
|
171,604
|
|
|
18.5
|
%
|
|
$
|
106,505
|
|
|
14.9
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
Consumer finance
|
21,093
|
|
|
0.7
|
%
|
|
16,489
|
|
|
1.2
|
%
|
|
14,300
|
|
|
1.5
|
%
|
|
12,811
|
|
|
1.8
|
%
|
|
10,948
|
|
|
2.2
|
%
|
|||||
|
Tax services
(1)
|
1,073
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|||||
|
Total National Lending
|
979,086
|
|
|
33.2
|
%
|
|
266,948
|
|
|
20.1
|
%
|
|
185,904
|
|
|
20.0
|
%
|
|
119,316
|
|
|
16.7
|
%
|
|
10,948
|
|
|
2.2
|
%
|
|||||
|
Community Banking
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Commercial and multi-family real estate
|
729,290
|
|
|
24.8
|
%
|
|
566,157
|
|
|
42.7
|
%
|
|
404,888
|
|
|
43.7
|
%
|
|
284,586
|
|
|
39.9
|
%
|
|
203,840
|
|
|
40.8
|
%
|
|||||
|
1-4 family real estate
|
210,965
|
|
|
7.2
|
%
|
|
185,597
|
|
|
14.0
|
%
|
|
152,232
|
|
|
16.4
|
%
|
|
116,171
|
|
|
16.3
|
%
|
|
105,870
|
|
|
21.2
|
%
|
|||||
|
Agricultural
|
46,940
|
|
|
1.6
|
%
|
|
80,419
|
|
|
6.1
|
%
|
|
86,651
|
|
|
9.4
|
%
|
|
95,021
|
|
|
13.3
|
%
|
|
74,634
|
|
|
15.0
|
%
|
|||||
|
Commercial operating
|
19,968
|
|
|
0.7
|
%
|
|
13,935
|
|
|
1.1
|
%
|
|
12,393
|
|
|
1.3
|
%
|
|
15,520
|
|
|
2.2
|
%
|
|
13,659
|
|
|
2.7
|
%
|
|||||
|
Consumer
|
9,198
|
|
|
0.3
|
%
|
|
8,168
|
|
|
0.6
|
%
|
|
8,724
|
|
|
0.9
|
%
|
|
8,031
|
|
|
1.1
|
%
|
|
8,331
|
|
|
1.7
|
%
|
|||||
|
Total Community Banking
|
1,016,361
|
|
|
34.6
|
%
|
|
854,274
|
|
|
64.5
|
%
|
|
664,888
|
|
|
71.7
|
%
|
|
519,329
|
|
|
72.8
|
%
|
|
406,334
|
|
|
81.4
|
%
|
|||||
|
Total fixed-rate loans and leases
|
1,995,447
|
|
|
67.8
|
%
|
|
1,121,222
|
|
|
84.5
|
%
|
|
850,792
|
|
|
91.7
|
%
|
|
638,645
|
|
|
89.5
|
%
|
|
417,282
|
|
|
83.6
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Adjustable-rate loans and leases:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
National Lending
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Commercial finance
|
552,929
|
|
|
18.8
|
%
|
|
4,849
|
|
|
0.4
|
%
|
|
2,430
|
|
|
0.3
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|||||
|
Consumer finance
|
314,268
|
|
|
10.6
|
%
|
|
123,742
|
|
|
9.3
|
%
|
|
—
|
|
|
—
|
%
|
|
450
|
|
|
0.1
|
%
|
|
985
|
|
|
0.2
|
%
|
|||||
|
Tax services
(1)
|
—
|
|
|
—
|
%
|
|
192
|
|
|
—
|
%
|
|
190
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|||||
|
Total National Lending
|
867,197
|
|
|
29.4
|
%
|
|
128,783
|
|
|
9.7
|
%
|
|
2,620
|
|
|
0.3
|
%
|
|
450
|
|
|
0.1
|
%
|
|
985
|
|
|
0.2
|
%
|
|||||
|
Community Banking
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Commercial and multi-family real estate
|
19,289
|
|
|
0.6
|
%
|
|
19,354
|
|
|
1.5
|
%
|
|
18,044
|
|
|
1.9
|
%
|
|
25,613
|
|
|
3.6
|
%
|
|
20,461
|
|
|
4.1
|
%
|
|||||
|
1-4 family real estate
|
12,517
|
|
|
0.4
|
%
|
|
11,110
|
|
|
0.8
|
%
|
|
10,066
|
|
|
1.1
|
%
|
|
8,850
|
|
|
1.2
|
%
|
|
10,525
|
|
|
2.1
|
%
|
|||||
|
Agricultural
|
13,558
|
|
|
0.5
|
%
|
|
14,975
|
|
|
1.1
|
%
|
|
14,044
|
|
|
1.5
|
%
|
|
12,921
|
|
|
1.8
|
%
|
|
23,696
|
|
|
4.7
|
%
|
|||||
|
Commercial operating
|
22,343
|
|
|
0.8
|
%
|
|
16,782
|
|
|
1.3
|
%
|
|
16,258
|
|
|
1.8
|
%
|
|
14,373
|
|
|
2.0
|
%
|
|
17,187
|
|
|
3.4
|
%
|
|||||
|
Consumer
|
14,638
|
|
|
0.5
|
%
|
|
14,606
|
|
|
1.1
|
%
|
|
14,070
|
|
|
1.5
|
%
|
|
12,235
|
|
|
1.7
|
%
|
|
9,065
|
|
|
1.8
|
%
|
|||||
|
Total Community Banking
|
82,345
|
|
|
2.8
|
%
|
|
76,827
|
|
|
5.8
|
%
|
|
72,482
|
|
|
7.8
|
%
|
|
73,992
|
|
|
10.3
|
%
|
|
80,934
|
|
|
16.1
|
%
|
|||||
|
Total adjustable-rate loans and leases
|
949,542
|
|
|
32.2
|
%
|
|
205,610
|
|
|
15.5
|
%
|
|
75,102
|
|
|
8.1
|
%
|
|
74,442
|
|
|
10.4
|
%
|
|
81,919
|
|
|
16.3
|
%
|
|||||
|
Total loans and leases
|
2,944,989
|
|
|
100.0
|
%
|
|
1,326,832
|
|
|
100.0
|
%
|
|
925,894
|
|
|
99.8
|
%
|
|
713,087
|
|
|
99.9
|
%
|
|
499,201
|
|
|
99.9
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Deferred fees and discounts
|
(250
|
)
|
|
|
|
(1,461
|
)
|
|
|
|
(789
|
)
|
|
|
|
(577
|
)
|
|
|
|
(797
|
)
|
|
|
||||||||||
|
Allowance for loan and lease losses
|
(13,040
|
)
|
|
|
|
(7,534
|
)
|
|
|
|
(5,635
|
)
|
|
|
|
(6,255
|
)
|
|
|
|
(5,397
|
)
|
|
|
||||||||||
|
Total loans and leases receivable, net
|
$
|
2,931,699
|
|
|
|
|
$
|
1,317,837
|
|
|
|
|
$
|
919,470
|
|
|
|
|
$
|
706,255
|
|
|
|
|
$
|
493,007
|
|
|
|
|||||
|
|
Due in one year or less
|
|
Due after one year through five years
|
|
Due after five years
|
|
Total
|
|||||||||||||||||
|
|
Amount
|
|
Weighted
Average
Rate
|
|
Amount
|
|
Weighted
Average
Rate
|
|
Amount
|
|
Weighted
Average
Rate
|
|
Amount
|
|||||||||||
|
|
(Dollars in Thousands)
|
|||||||||||||||||||||||
|
National Lending
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Commercial finance
|
$
|
1,013,866
|
|
|
6.94
|
%
|
|
$
|
366,821
|
|
|
8.80
|
%
|
|
$
|
129,162
|
|
|
9.87
|
%
|
|
$
|
1,509,849
|
|
|
Consumer finance
|
90,385
|
|
|
6.20
|
%
|
|
167,358
|
|
|
7.10
|
%
|
|
77,618
|
|
|
6.29
|
%
|
|
335,361
|
|
||||
|
Tax services
|
1,073
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
1,073
|
|
||||
|
Total National Lending
|
1,105,324
|
|
|
7.01
|
%
|
|
534,179
|
|
|
8.26
|
%
|
|
206,780
|
|
|
8.41
|
%
|
|
1,846,283
|
|
||||
|
Community Banking
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Commercial and multi-family real estate
|
154,220
|
|
|
4.39
|
%
|
|
301,669
|
|
|
4.46
|
%
|
|
292,690
|
|
|
4.56
|
%
|
|
748,579
|
|
||||
|
1-4 family real estate
|
43,949
|
|
|
4.49
|
%
|
|
81,775
|
|
|
3.81
|
%
|
|
97,758
|
|
|
3.83
|
%
|
|
223,482
|
|
||||
|
Agricultural
|
25,580
|
|
|
5.44
|
%
|
|
18,836
|
|
|
4.47
|
%
|
|
16,082
|
|
|
4.77
|
%
|
|
60,498
|
|
||||
|
Commercial operating
|
11,100
|
|
|
5.26
|
%
|
|
21,550
|
|
|
5.53
|
%
|
|
9,661
|
|
|
4.72
|
%
|
|
42,311
|
|
||||
|
Consumer
|
6,536
|
|
|
5.44
|
%
|
|
12,923
|
|
|
5.53
|
%
|
|
4,376
|
|
|
5.54
|
%
|
|
23,836
|
|
||||
|
Total Community Banking
|
241,386
|
|
|
4.50
|
%
|
|
436,754
|
|
|
4.43
|
%
|
|
420,567
|
|
|
4.41
|
%
|
|
1,098,706
|
|
||||
|
Total
|
$
|
1,346,710
|
|
|
6.56
|
%
|
|
$
|
970,933
|
|
|
6.54
|
%
|
|
$
|
627,347
|
|
|
5.79
|
%
|
|
$
|
2,944,989
|
|
|
|
Years Ended September 30,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Originations:
|
(Dollars in Thousands)
|
||||||||||
|
Adjustable-rate:
|
|
|
|
|
|
||||||
|
Commercial finance
|
$
|
816,283
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Consumer finance
|
81,686
|
|
|
—
|
|
|
—
|
|
|||
|
Total National Lending
|
928,026
|
|
|
23,032
|
|
|
—
|
|
|||
|
Commercial and multi-family real estate
|
5,935
|
|
|
6,014
|
|
|
2,460
|
|
|||
|
1-4 family real estate
|
24,152
|
|
|
21,324
|
|
|
15,276
|
|
|||
|
Agricultural
|
35,679
|
|
|
23,513
|
|
|
21,954
|
|
|||
|
Commercial operating
|
166,408
|
|
|
168,136
|
|
|
35,433
|
|
|||
|
Consumer
|
7
|
|
|
9
|
|
|
13
|
|
|||
|
Total Community Lending
|
232,180
|
|
|
218,996
|
|
|
75,136
|
|
|||
|
Total adjustable rate
|
1,160,206
|
|
|
242,028
|
|
|
75,136
|
|
|||
|
|
|
|
|
|
|
||||||
|
Fixed-rate:
|
|
|
|
|
|
||||||
|
Commercial finance
|
1,218,436
|
|
|
535,339
|
|
|
357,252
|
|
|||
|
Consumer finance
|
347,508
|
|
|
242,503
|
|
|
221,468
|
|
|||
|
Tax services
(1)
|
1,256,237
|
|
|
1,261,825
|
|
|
31,537
|
|
|||
|
Total National Lending
|
2,822,180
|
|
|
2,039,667
|
|
|
610,257
|
|
|||
|
Commercial and multi-family real estate
|
285,415
|
|
|
190,618
|
|
|
154,478
|
|
|||
|
1-4 family real estate
|
71,344
|
|
|
74,294
|
|
|
81,218
|
|
|||
|
Agricultural
|
31,226
|
|
|
21,373
|
|
|
35,105
|
|
|||
|
Commercial operating
|
14,279
|
|
|
31,834
|
|
|
11,238
|
|
|||
|
Consumer
|
1,360
|
|
|
919
|
|
|
923
|
|
|||
|
Total Community Lending
|
403,624
|
|
|
319,038
|
|
|
282,962
|
|
|||
|
Total fixed-rate
|
3,225,804
|
|
|
2,358,705
|
|
|
893,219
|
|
|||
|
Total loans and leases originated
|
4,386,010
|
|
|
2,600,733
|
|
|
968,355
|
|
|||
|
|
|
|
|
|
|
||||||
|
Acquired:
|
|
|
|
|
|
||||||
|
Commercial finance
|
1,063,504
|
|
|
—
|
|
|
—
|
|
|||
|
Total National Lending
|
1,063,504
|
|
|
—
|
|
|
—
|
|
|||
|
Total loans and leases acquired
|
1,063,504
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
||||||
|
Purchases:
|
|
|
|
|
|
||||||
|
Consumer finance
|
137,751
|
|
|
133,785
|
|
|
—
|
|
|||
|
Total National Lending
|
137,751
|
|
|
133,785
|
|
|
—
|
|
|||
|
Commercial and multi-family real estate
|
—
|
|
|
7,078
|
|
|
—
|
|
|||
|
1-4 family real estate
|
—
|
|
|
540
|
|
|
—
|
|
|||
|
Commercial operating
|
27,919
|
|
|
—
|
|
|
—
|
|
|||
|
Total Community Lending
|
27,919
|
|
|
7,618
|
|
|
—
|
|
|||
|
Total loans and leases purchased
|
165,670
|
|
|
141,403
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
||||||
|
Sales and repayments:
|
|
|
|
|
|
||||||
|
Sales:
|
|
|
|
|
|
||||||
|
Commercial finance
|
17,621
|
|
|
—
|
|
|
—
|
|
|||
|
Tax services
|
—
|
|
|
685,934
|
|
|
17,611
|
|
|||
|
Total National Lending
|
17,621
|
|
|
685,934
|
|
|
17,611
|
|
|||
|
Commercial and multi-family real estate
|
22,571
|
|
|
4,720
|
|
|
—
|
|
|||
|
Agricultural
|
40
|
|
|
—
|
|
|
83
|
|
|||
|
Total Community Lending
|
22,611
|
|
|
4,720
|
|
|
83
|
|
|||
|
Total loan sales
|
40,232
|
|
|
690,654
|
|
|
17,694
|
|
|||
|
|
|
|
|
|
|
||||||
|
Repayments:
|
|
|
|
|
|
||||||
|
Loan and lease principal repayments
|
3,949,780
|
|
|
1,652,674
|
|
|
737,853
|
|
|||
|
Total principal repayments
|
3,949,780
|
|
|
1,652,674
|
|
|
737,853
|
|
|||
|
Total reductions
|
3,990,012
|
|
|
2,343,328
|
|
|
755,547
|
|
|||
|
|
|
|
|
|
|
||||||
|
(Decrease) increase in other items, net
|
4,295
|
|
|
(441
|
)
|
|
408
|
|
|||
|
Net increase
|
$
|
1,629,468
|
|
|
$
|
398,367
|
|
|
$
|
213,216
|
|
|
|
Loans and Leases Delinquent For:
|
||||||||||||||||||||||||||||
|
|
30-59 Days
|
|
60-89 Days
|
|
90 Days and Over
|
||||||||||||||||||||||||
|
|
Number
|
|
Amount
|
|
Percent
of
Category
|
|
Number
|
|
Amount
|
|
Percent
of
Category
|
|
Number
|
|
Amount
|
|
Percent
of
Category
|
||||||||||||
|
|
|
|
|
|
|
|
(Dollars in Thousands)
|
|
|
|
|
|
|
||||||||||||||||
|
Commercial finance
|
397
|
|
|
$
|
20,708
|
|
|
86.2
|
%
|
|
237
|
|
|
$
|
3,702
|
|
|
69.9
|
%
|
|
983
|
|
|
$
|
5,996
|
|
|
62.9
|
%
|
|
Consumer finance
|
318
|
|
|
3,209
|
|
|
13.4
|
|
|
155
|
|
|
1,595
|
|
|
30.1
|
|
|
158
|
|
|
2,384
|
|
|
25.0
|
|
|||
|
Tax services
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,073
|
|
|
11.3
|
|
|||
|
Total National Lending
|
715
|
|
|
23,917
|
|
|
99.6
|
|
|
392
|
|
|
5,297
|
|
|
100.0
|
|
|
1,141
|
|
|
9,453
|
|
|
99.2
|
|
|||
|
1-4 family real estate
|
2
|
|
|
105
|
|
|
0.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
79
|
|
|
0.8
|
|
|||
|
Total Community Banking
|
2
|
|
|
105
|
|
|
0.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
79
|
|
|
0.8
|
|
|||
|
Total
|
717
|
|
|
$
|
24,022
|
|
|
100.0
|
%
|
|
392
|
|
|
$
|
5,297
|
|
|
100.0
|
%
|
|
1,142
|
|
|
$
|
9,532
|
|
|
100.0
|
%
|
|
|
At September 30,
|
||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
Non-performing loans and leases
|
(Dollars in Thousands)
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Non-accruing loans and leases:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial finance
|
$
|
2,864
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total National Lending
|
2,864
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Commercial and multi-family real estate
|
—
|
|
|
685
|
|
|
—
|
|
|
904
|
|
|
312
|
|
|||||
|
1-4 family real estate
|
—
|
|
|
—
|
|
|
83
|
|
|
24
|
|
|
281
|
|
|||||
|
Agricultural
|
—
|
|
|
—
|
|
|
—
|
|
|
5,132
|
|
|
340
|
|
|||||
|
Total Community Banking
|
—
|
|
|
685
|
|
|
83
|
|
|
6,060
|
|
|
933
|
|
|||||
|
Total
|
2,864
|
|
|
685
|
|
|
83
|
|
|
6,060
|
|
|
933
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Accruing loans and leases delinquent 90 days or more:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial finance
|
3,801
|
|
|
1,205
|
|
|
965
|
|
|
1,728
|
|
|
—
|
|
|||||
|
Consumer finance
|
2,384
|
|
|
1,387
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Tax services
(1)
|
1,073
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total National Lending
|
7,258
|
|
|
2,592
|
|
|
965
|
|
|
1,728
|
|
|
—
|
|
|||||
|
1-4 family real estate
|
79
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Agricultural
|
—
|
|
|
34,295
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Consumer
|
—
|
|
|
19
|
|
|
53
|
|
|
13
|
|
|
54
|
|
|||||
|
Total Community Banking
|
79
|
|
|
34,314
|
|
|
53
|
|
|
13
|
|
|
54
|
|
|||||
|
Total
|
7,337
|
|
|
36,906
|
|
|
1,018
|
|
|
1,741
|
|
|
54
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total non-performing loans and leases
|
10,201
|
|
|
37,591
|
|
|
1,101
|
|
|
7,801
|
|
|
987
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Foreclosed and repossessed assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial finance
|
1,626
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Commercial and multi-family real estate
|
—
|
|
|
62
|
|
|
76
|
|
|
—
|
|
|
—
|
|
|||||
|
1-4 family real estate
|
90
|
|
|
230
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|||||
|
Agricultural
|
29,922
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total
|
31,638
|
|
|
292
|
|
|
76
|
|
|
—
|
|
|
15
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total other assets
|
31,638
|
|
|
292
|
|
|
76
|
|
|
—
|
|
|
15
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total non-performing assets
|
$
|
41,839
|
|
|
$
|
37,883
|
|
|
$
|
1,177
|
|
|
$
|
7,801
|
|
|
$
|
1,002
|
|
|
Total as a percentage of total assets
|
0.72
|
%
|
|
0.72
|
%
|
|
0.03
|
%
|
|
0.31
|
%
|
|
0.05
|
%
|
|||||
|
|
September 30,
|
||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
|
(Dollars in Thousands)
|
||||||||||||||||||
|
Balance at beginning of period
|
$
|
7,534
|
|
|
$
|
5,635
|
|
|
$
|
6,255
|
|
|
$
|
5,397
|
|
|
$
|
3,930
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Charge-offs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Commercial finance
|
(2,643
|
)
|
|
(626
|
)
|
|
(726
|
)
|
|
(285
|
)
|
|
—
|
|
|||||
|
Consumer finance
|
(1,443
|
)
|
|
—
|
|
|
(728
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Tax services
|
(21,802
|
)
|
|
(7,841
|
)
|
|
(249
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Total National Lending charge-offs
|
(25,888
|
)
|
|
(8,467
|
)
|
|
(1,703
|
)
|
|
(285
|
)
|
|
—
|
|
|||||
|
Commercial and multi-family real estate
|
—
|
|
|
(138
|
)
|
|
(385
|
)
|
|
(214
|
)
|
|
—
|
|
|||||
|
1-4 family real estate
|
(45
|
)
|
|
—
|
|
|
(32
|
)
|
|
(45
|
)
|
|
—
|
|
|||||
|
Agricultural
|
—
|
|
|
—
|
|
|
(3,252
|
)
|
|
(186
|
)
|
|
(50
|
)
|
|||||
|
Commercial operating
|
—
|
|
|
(390
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Consumer
|
(31
|
)
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total Community Banking charge-offs
|
(76
|
)
|
|
(530
|
)
|
|
(3,669
|
)
|
|
(445
|
)
|
|
(50
|
)
|
|||||
|
Total charge-offs
|
(25,964
|
)
|
|
(8,997
|
)
|
|
(5,372
|
)
|
|
(730
|
)
|
|
(50
|
)
|
|||||
|
Recoveries:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial finance
|
1,169
|
|
|
61
|
|
|
107
|
|
|
114
|
|
|
—
|
|
|||||
|
Consumer finance
|
—
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|
—
|
|
|||||
|
Tax services
|
453
|
|
|
229
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total National Lending recoveries
|
1,622
|
|
|
290
|
|
|
118
|
|
|
114
|
|
|
—
|
|
|||||
|
Commercial and multi-family real estate
|
—
|
|
|
—
|
|
|
27
|
|
|
6
|
|
|
347
|
|
|||||
|
1-4 family real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|||||
|
Agricultural
|
411
|
|
|
12
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|||||
|
Commercial operating
|
—
|
|
|
5
|
|
|
—
|
|
|
3
|
|
|
18
|
|
|||||
|
Consumer
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total Community Banking recoveries
|
414
|
|
|
17
|
|
|
29
|
|
|
9
|
|
|
367
|
|
|||||
|
Total recoveries
|
2,037
|
|
|
307
|
|
|
147
|
|
|
123
|
|
|
367
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net (charge-offs) recoveries
|
(23,927
|
)
|
|
(8,690
|
)
|
|
(5,225
|
)
|
|
(607
|
)
|
|
317
|
|
|||||
|
Provision charged to expense
|
29,433
|
|
|
10,589
|
|
|
4,605
|
|
|
1,465
|
|
|
1,150
|
|
|||||
|
Balance at end of period
|
$
|
13,040
|
|
|
$
|
7,534
|
|
|
$
|
5,635
|
|
|
$
|
6,255
|
|
|
$
|
5,397
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Ratio of net charge-offs during the period to
average loans and leases outstanding during the period
|
1.31
|
%
|
|
0.73
|
%
|
|
0.06
|
%
|
|
0.10
|
%
|
|
(0.07
|
)%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Ratio of net charge-offs during the period to
non-performing assets at year end
|
57.19
|
%
|
|
22.94
|
%
|
|
443.84
|
%
|
|
7.78
|
%
|
|
(31.66
|
)%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance to total loans and leases
|
0.44
|
%
|
|
0.57
|
%
|
|
0.61
|
%
|
|
0.88
|
%
|
|
1.08
|
%
|
|||||
|
|
At September 30,
|
|||||||||||||||||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|||||||||||||||||||||||||
|
|
Amount
|
|
Percent of
Loans and Leases in
Each
Category
of Total
Loans and Leases
|
|
Amount
|
|
Percent of
Loans in
Each
Category
of Total
Loans
|
|
Amount
|
|
Percent of
Loans in
Each
Category
of Total
Loans
|
|
Amount
|
|
Percent of
Loans in
Each
Category
of Total
Loans
|
|
Amount
|
|
Percent of
Loans in
Each
Category
of Total
Loans
|
|||||||||||||||
|
|
|
|
|
|
(Dollars in Thousands)
|
|
|
|
|
|
|
|||||||||||||||||||||||
|
Commercial finance
|
$
|
1,302
|
|
|
51.3
|
%
|
|
$
|
800
|
|
|
19.2
|
%
|
|
$
|
588
|
|
|
18.8
|
%
|
|
$
|
293
|
|
|
14.9
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
Consumer finance
|
3,670
|
|
|
11.4
|
|
|
—
|
|
|
10.6
|
|
|
—
|
|
|
1.5
|
|
|
—
|
|
|
1.9
|
|
|
—
|
|
|
2.4
|
|
|||||
|
Tax services
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total National Lending
|
4,972
|
|
|
62.7
|
|
|
805
|
|
|
29.8
|
|
|
593
|
|
|
20.4
|
|
|
293
|
|
|
16.8
|
|
|
—
|
|
|
2.4
|
|
|||||
|
Commercial & multi-family real estate
|
6,047
|
|
|
25.4
|
|
|
2,670
|
|
|
44.1
|
|
|
2,198
|
|
|
45.7
|
|
|
1,187
|
|
|
43.5
|
|
|
1,575
|
|
|
44.9
|
|
|||||
|
1-4 family real estate
|
590
|
|
|
7.7
|
|
|
803
|
|
|
14.8
|
|
|
654
|
|
|
17.5
|
|
|
278
|
|
|
17.5
|
|
|
552
|
|
|
23.3
|
|
|||||
|
Agricultural
|
1,216
|
|
|
2.0
|
|
|
2,574
|
|
|
7.2
|
|
|
1,474
|
|
|
10.9
|
|
|
3,700
|
|
|
15.1
|
|
|
982
|
|
|
19.7
|
|
|||||
|
Commercial operating
|
173
|
|
|
1.4
|
|
|
150
|
|
|
2.3
|
|
|
112
|
|
|
3.1
|
|
|
28
|
|
|
4.2
|
|
|
93
|
|
|
6.2
|
|
|||||
|
Consumer
|
42
|
|
|
0.8
|
|
|
6
|
|
|
1.7
|
|
|
51
|
|
|
2.5
|
|
|
20
|
|
|
2.8
|
|
|
78
|
|
|
3.5
|
|
|||||
|
Total Community Lending
|
8,068
|
|
|
37.3
|
|
|
6,203
|
|
|
70.2
|
|
|
4,489
|
|
|
79.6
|
|
|
5,213
|
|
|
83.2
|
|
|
3,280
|
|
|
97.6
|
|
|||||
|
Unallocated
|
—
|
|
|
—
|
|
|
527
|
|
|
—
|
|
|
553
|
|
|
|
|
749
|
|
|
—
|
|
|
2,117
|
|
|
—
|
|
||||||
|
Total
|
$
|
13,040
|
|
|
100.0
|
%
|
|
$
|
7,534
|
|
|
100.0
|
%
|
|
$
|
5,635
|
|
|
100.0
|
%
|
|
$
|
6,255
|
|
|
100.0
|
%
|
|
$
|
5,397
|
|
|
100.0
|
%
|
|
|
At September 30,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(Dollars in Thousands)
|
||||||||||
|
Investment Securities AFS
|
|
|
|
|
|
||||||
|
Trust preferred and corporate securities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
12,978
|
|
|
Asset backed securities
|
313,028
|
|
|
96,832
|
|
|
116,815
|
|
|||
|
Small business administration securities
|
44,337
|
|
|
57,871
|
|
|
80,719
|
|
|||
|
Obligations of states and political subdivisions
|
16,910
|
|
|
—
|
|
|
—
|
|
|||
|
Non-bank qualified obligations of states and political subdivisions
|
1,109,885
|
|
|
950,829
|
|
|
698,672
|
|
|||
|
Common equities and mutual funds
|
3,800
|
|
|
1,445
|
|
|
1,125
|
|
|||
|
Subtotal AFS
|
1,487,960
|
|
|
1,106,977
|
|
|
910,309
|
|
|||
|
|
|
|
|
|
|
||||||
|
Investment Securities HTM
|
|
|
|
|
|
||||||
|
Obligations of states and political subdivisions
|
—
|
|
|
19,247
|
|
|
20,626
|
|
|||
|
Non-bank qualified obligations of states and political subdivisions
(1)
|
164,304
|
|
|
430,593
|
|
|
465,469
|
|
|||
|
Subtotal HTM
|
164,304
|
|
|
449,840
|
|
|
486,095
|
|
|||
|
|
|
|
|
|
|
||||||
|
FHLB Stock
|
23,400
|
|
|
61,123
|
|
|
47,512
|
|
|||
|
|
|
|
|
|
|
||||||
|
Total Investment Securities and FHLB Stock
|
$
|
1,675,664
|
|
|
$
|
1,617,940
|
|
|
$
|
1,443,916
|
|
|
|
|
|
|
|
|
||||||
|
Other Interest-Earning Assets:
|
|
|
|
|
|
||||||
|
Interest bearing deposits in other financial institutions and federal funds sold
(2)
|
$
|
4,248
|
|
|
$
|
1,227,308
|
|
|
$
|
513,441
|
|
|
|
September 30, 2018
|
||||||||||||||||||||||
|
|
1 Year or Less
|
|
After 1 Year Through 5 Years
|
|
After 5 Years Through 10 Years
|
|
After 10 Years
|
|
Total Investment Securities
|
||||||||||||||
|
|
Carrying Value
|
|
Carrying Value
|
|
Carrying Value
|
|
Carrying Value
|
|
Amortized Cost
|
|
Fair Value
|
||||||||||||
|
Available for Sale
|
(Dollars in Thousands)
|
||||||||||||||||||||||
|
Asset backed securities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
313,028
|
|
|
$
|
310,700
|
|
|
$
|
313,028
|
|
|
Small business administration securities
|
—
|
|
|
1,241
|
|
|
29,940
|
|
|
13,156
|
|
|
45,591
|
|
|
44,337
|
|
||||||
|
Obligations of states and political subdivisions
|
1,700
|
|
|
5,941
|
|
|
6,181
|
|
|
3,088
|
|
|
17,154
|
|
|
16,910
|
|
||||||
|
Non-bank qualified obligations of states and political subdivisions
|
829
|
|
|
34,322
|
|
|
314,022
|
|
|
760,712
|
|
|
1,140,884
|
|
|
1,109,885
|
|
||||||
|
Total Investment Securities AFS
|
$
|
2,529
|
|
|
$
|
41,504
|
|
|
$
|
350,143
|
|
|
$
|
1,089,984
|
|
|
$
|
1,514,329
|
|
|
$
|
1,484,160
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Weighted Average Yield
(1)
|
0.97
|
%
|
|
1.80
|
%
|
|
2.03
|
%
|
|
2.57
|
%
|
|
2.79
|
%
|
|
2.38
|
%
|
||||||
|
|
September 30, 2018
|
||||||||||||||||||||||
|
|
1 Year or Less
|
|
After 1 Year Through 5 Years
|
|
After 5 Years Through 10 Years
|
|
After 10 Years
|
|
Total Investment Securities
|
||||||||||||||
|
|
Carrying Value
|
|
Carrying Value
|
|
Carrying Value
|
|
Carrying Value
|
|
Amortized Cost
|
|
Fair Value
|
||||||||||||
|
Held to Maturity
|
(Dollars in Thousands)
|
||||||||||||||||||||||
|
Non-bank qualified obligations of states and political subdivisions
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
164,304
|
|
|
$
|
164,304
|
|
|
$
|
153,546
|
|
|
Total Investment Securities HTM
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
164,304
|
|
|
$
|
164,304
|
|
|
$
|
153,546
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Weighted Average Yield
(1)
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
2.91
|
%
|
|
2.72
|
%
|
|
2.77
|
%
|
||||||
|
|
At September 30,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Available for Sale
|
(Dollars in Thousands)
|
||||||||||
|
|
|
|
|
|
|
||||||
|
Farmer Mac
|
$
|
52,849
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Freddie Mac
|
69,575
|
|
|
100,287
|
|
|
164,577
|
|
|||
|
Fannie Mae
|
241,641
|
|
|
486,167
|
|
|
394,363
|
|
|||
|
Total AFS
|
$
|
364,065
|
|
|
$
|
586,454
|
|
|
$
|
558,940
|
|
|
|
At September 30,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Held to Maturity
|
(Dollars in Thousands)
|
||||||||||
|
|
|
|
|
|
|
||||||
|
Farmer Mac
|
$
|
—
|
|
|
$
|
61,295
|
|
|
$
|
71,011
|
|
|
Fannie Mae
|
—
|
|
|
43,458
|
|
|
51,894
|
|
|||
|
Ginnie Mae
|
7,850
|
|
|
8,936
|
|
|
10,853
|
|
|||
|
Total HTM
|
$
|
7,850
|
|
|
$
|
113,689
|
|
|
$
|
133,758
|
|
|
|
September 30, 2018
|
||||||||||||||||||||||
|
|
1 Year or Less
|
|
After 1 Year Through 5 Years
|
|
After 5 Years Through 10 Years
|
|
After 10 Years
|
|
Total Investment Securities
|
||||||||||||||
|
|
Carrying Value
|
|
Carrying Value
|
|
Carrying Value
|
|
Carrying Value
|
|
Amortized Cost
|
|
Fair Value
|
||||||||||||
|
Available for Sale
|
(Dollars in Thousands)
|
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Farmer Mac
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
52,849
|
|
|
$
|
55,206
|
|
|
$
|
52,849
|
|
|
Freddie Mac
|
—
|
|
|
—
|
|
|
—
|
|
|
69,575
|
|
|
72,388
|
|
|
69,575
|
|
||||||
|
Fannie Mae
|
—
|
|
|
—
|
|
|
—
|
|
|
241,641
|
|
|
250,707
|
|
|
241,641
|
|
||||||
|
Total Investment Securities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
364,065
|
|
|
$
|
378,301
|
|
|
$
|
364,065
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Weighted Average Yield
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
2.87
|
%
|
|
2.61
|
%
|
|
2.87
|
%
|
||||||
|
|
September 30, 2018
|
||||||||||||||||||||||
|
|
1 Year or Less
|
|
After 1 Year Through 5 Years
|
|
After 5 Years Through 10 Years
|
|
After 10 Years
|
|
Total Investment Securities
|
||||||||||||||
|
|
Carrying Value
|
|
Carrying Value
|
|
Carrying Value
|
|
Carrying Value
|
|
Amortized Cost
|
|
Fair Value
|
||||||||||||
|
Held to Maturity
|
(Dollars in Thousands)
|
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Ginnie Mae
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7,850
|
|
|
$
|
7,850
|
|
|
$
|
7,428
|
|
|
Total Investment Securities
|
—
|
|
|
—
|
|
|
—
|
|
|
7,850
|
|
|
7,850
|
|
|
7,428
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Weighted Average Yield
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
2.45
|
%
|
|
2.45
|
%
|
|
2.79
|
%
|
||||||
|
|
September 30,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(Dollars in Thousands)
|
||||||||||
|
Opening Balance
|
$
|
3,223,424
|
|
|
$
|
2,430,082
|
|
|
$
|
1,657,534
|
|
|
Acquired
|
1,120,666
|
|
|
—
|
|
|
—
|
|
|||
|
Deposits
|
418,034,951
|
|
|
418,732,743
|
|
|
418,950,277
|
|
|||
|
Withdrawals
|
(417,955,022
|
)
|
|
(417,941,472
|
)
|
|
(418,178,086
|
)
|
|||
|
Interest Credited
|
6,968
|
|
|
2,071
|
|
|
357
|
|
|||
|
|
|
|
|
|
|
||||||
|
Ending Balance
|
$
|
4,430,987
|
|
|
$
|
3,223,424
|
|
|
$
|
2,430,082
|
|
|
|
|
|
|
|
|
||||||
|
Net Increase
|
$
|
1,207,563
|
|
|
$
|
793,342
|
|
|
$
|
772,548
|
|
|
|
|
|
|
|
|
||||||
|
Percent Increase
|
37.46
|
%
|
|
32.65
|
%
|
|
46.61
|
%
|
|||
|
|
September 30,
|
|||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||
|
|
Amount
|
|
Percent of
Total
|
|
Amount
|
|
Percent of
Total
|
|
Amount
|
|
Percent of
Total
|
|||||||||
|
|
(Dollars in Thousands)
|
|||||||||||||||||||
|
Transactions and Savings Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Non-interest bearing checking
|
$
|
2,405,274
|
|
|
54.3
|
%
|
|
$
|
2,454,057
|
|
|
76.1
|
%
|
|
$
|
2,167,522
|
|
|
89.2
|
%
|
|
Interest bearing checking
|
111,587
|
|
|
2.5
|
%
|
|
67,294
|
|
|
2.1
|
%
|
|
38,077
|
|
|
1.6
|
%
|
|||
|
Savings deposits
|
54,765
|
|
|
1.2
|
%
|
|
53,505
|
|
|
1.7
|
%
|
|
50,742
|
|
|
2.1
|
%
|
|||
|
Money market deposits
|
51,995
|
|
|
1.2
|
%
|
|
48,758
|
|
|
1.5
|
%
|
|
47,749
|
|
|
1.9
|
%
|
|||
|
Wholesale deposits
|
94,384
|
|
|
2.1
|
%
|
|
18,245
|
|
|
0.6
|
%
|
|
—
|
|
|
—
|
%
|
|||
|
Total non-certificate deposits
|
$
|
2,718,005
|
|
|
61.3
|
%
|
|
$
|
2,641,859
|
|
|
82.0
|
%
|
|
$
|
2,304,090
|
|
|
94.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Time Certificates of Deposit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Variable
|
$
|
109
|
|
|
—
|
%
|
|
$
|
103
|
|
|
—
|
%
|
|
$
|
124
|
|
|
—
|
%
|
|
0.00 - 0.99%
|
85,895
|
|
|
2.0
|
%
|
|
58,745
|
|
|
1.8
|
%
|
|
125,519
|
|
|
5.2
|
%
|
|||
|
1.00 - 1.99%
|
718,447
|
|
|
16.2
|
%
|
|
522,393
|
|
|
16.2
|
%
|
|
349
|
|
|
—
|
%
|
|||
|
2.00 - 2.99%
|
907,989
|
|
|
20.5
|
%
|
|
324
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|||
|
3.00 - 3.99%
|
542
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total time certificates of deposits
(1)
|
$
|
1,712,982
|
|
|
38.7
|
%
|
|
$
|
581,565
|
|
|
18.0
|
%
|
|
$
|
125,992
|
|
|
5.2
|
%
|
|
Total deposits
|
$
|
4,430,987
|
|
|
100.0
|
%
|
|
$
|
3,223,424
|
|
|
100.0
|
%
|
|
$
|
2,430,082
|
|
|
100.0
|
%
|
|
|
Variable
|
|
0.00- 0.99%
|
|
1.00 - 1.99%
|
|
2.00 - 2.99%
|
|
3.00 - 3.99%
|
|
Total
|
|
Percent of
Total
|
|||||||||||||
|
|
(Dollars in Thousands)
|
|||||||||||||||||||||||||
|
Certificate accounts maturing in quarter ending:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
December 31, 2018
|
$
|
9
|
|
|
$
|
49,910
|
|
|
$
|
439,982
|
|
|
$
|
72,393
|
|
|
$
|
—
|
|
|
$
|
562,294
|
|
|
32.8
|
%
|
|
March 31, 2019
|
27
|
|
|
11,875
|
|
|
129,808
|
|
|
517,339
|
|
|
—
|
|
|
659,049
|
|
|
38.5
|
%
|
||||||
|
June 30, 2019
|
14
|
|
|
7,482
|
|
|
44,091
|
|
|
88,834
|
|
|
—
|
|
|
140,421
|
|
|
8.2
|
%
|
||||||
|
September 30, 2019
|
18
|
|
|
7,744
|
|
|
37,131
|
|
|
155,903
|
|
|
241
|
|
|
201,037
|
|
|
11.7
|
%
|
||||||
|
December 31, 2019
|
9
|
|
|
2,565
|
|
|
22,835
|
|
|
9,773
|
|
|
—
|
|
|
35,182
|
|
|
2.0
|
%
|
||||||
|
March 31, 2020
|
32
|
|
|
1,673
|
|
|
5,178
|
|
|
45,895
|
|
|
—
|
|
|
52,778
|
|
|
3.1
|
%
|
||||||
|
June 30, 2020
|
—
|
|
|
2,015
|
|
|
18,622
|
|
|
1,949
|
|
|
—
|
|
|
22,586
|
|
|
1.3
|
%
|
||||||
|
September 30, 2020
|
—
|
|
|
1,458
|
|
|
5,417
|
|
|
7,958
|
|
|
202
|
|
|
15,035
|
|
|
0.9
|
%
|
||||||
|
December 31, 2020
|
—
|
|
|
174
|
|
|
3,068
|
|
|
3,552
|
|
|
—
|
|
|
6,794
|
|
|
0.4
|
%
|
||||||
|
March 31, 2021
|
—
|
|
|
261
|
|
|
839
|
|
|
660
|
|
|
—
|
|
|
1,760
|
|
|
0.1
|
%
|
||||||
|
June 30, 2021
|
—
|
|
|
86
|
|
|
4,353
|
|
|
383
|
|
|
—
|
|
|
4,822
|
|
|
0.3
|
%
|
||||||
|
September 30, 2021
|
—
|
|
|
506
|
|
|
1,995
|
|
|
746
|
|
|
—
|
|
|
3,247
|
|
|
0.2
|
%
|
||||||
|
Thereafter
|
—
|
|
|
146
|
|
|
5,128
|
|
|
2,604
|
|
|
99
|
|
|
7,977
|
|
|
0.5
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Total
|
$
|
109
|
|
|
$
|
85,895
|
|
|
$
|
718,447
|
|
|
$
|
907,989
|
|
|
$
|
542
|
|
|
$
|
1,712,982
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Percent of total
|
—
|
%
|
|
5.0
|
%
|
|
41.9
|
%
|
|
53.0
|
%
|
|
0.1
|
%
|
|
100.0
|
%
|
|
|
|
||||||
|
|
Maturity
|
||||||||||||||||||
|
|
3 Months or
Less
|
|
After 3 to 6
Months
|
|
After 6 to 12
Months
|
|
After 12 Months
|
|
Total
|
||||||||||
|
|
(Dollars in Thousands)
|
||||||||||||||||||
|
Certificates of deposit less than $250,000
|
$
|
486,336
|
|
|
$
|
626,907
|
|
|
$
|
295,762
|
|
|
$
|
140,722
|
|
|
$
|
1,549,727
|
|
|
Certificates of deposit of $250,000 or more
|
75,958
|
|
|
32,142
|
|
|
45,696
|
|
|
9,459
|
|
|
$
|
163,255
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total certificates of deposit
|
$
|
562,294
|
|
|
$
|
659,049
|
|
|
$
|
341,458
|
|
|
$
|
150,181
|
|
|
$
|
1,712,982
|
|
|
|
Year Ended September 30,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(Dollars in Thousands)
|
||||||||||
|
Maximum Balance:
|
|
|
|
|
|
||||||
|
FHLB advances
|
$
|
620,000
|
|
|
$
|
415,000
|
|
|
$
|
107,000
|
|
|
Repurchase agreements
|
3,740
|
|
|
3,782
|
|
|
3,468
|
|
|||
|
Trust preferred securities
|
13,919
|
|
|
10,310
|
|
|
10,310
|
|
|||
|
Subordinated debentures
|
73,491
|
|
|
73,347
|
|
|
73,211
|
|
|||
|
Capital leases
|
1,932
|
|
|
2,012
|
|
|
2,137
|
|
|||
|
Other overnight borrowings
|
44,000
|
|
|
20,000
|
|
|
—
|
|
|||
|
Overnight fed funds purchased
|
1,134,000
|
|
|
987,000
|
|
|
992,000
|
|
|||
|
|
|
|
|
|
|
||||||
|
Average Balance:
|
|
|
|
|
|
|
|
|
|||
|
FHLB advances
|
$
|
68,356
|
|
|
$
|
52,956
|
|
|
$
|
61,454
|
|
|
Repurchase agreements
|
2,557
|
|
|
2,225
|
|
|
2,179
|
|
|||
|
Trust preferred securities
|
10,906
|
|
|
10,310
|
|
|
10,310
|
|
|||
|
Subordinated debentures
|
73,412
|
|
|
73,273
|
|
|
9,437
|
|
|||
|
Capital leases
|
1,907
|
|
|
1,979
|
|
|
2,086
|
|
|||
|
Other overnight borrowings
|
12,644
|
|
|
1,425
|
|
|
—
|
|
|||
|
Overnight fed funds purchased
|
326,786
|
|
|
259,378
|
|
|
339,035
|
|
|||
|
|
September 30,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(Dollars in Thousands)
|
||||||||||
|
|
|
|
|
|
|
||||||
|
FHLB advances
|
$
|
—
|
|
|
$
|
415,000
|
|
|
$
|
107,000
|
|
|
Repurchase agreements
|
3,694
|
|
|
2,472
|
|
|
3,039
|
|
|||
|
Trust preferred securities
|
13,661
|
|
|
10,310
|
|
|
10,310
|
|
|||
|
Subordinated debentures
|
73,491
|
|
|
73,347
|
|
|
73,211
|
|
|||
|
Capital leases
|
1,876
|
|
|
1,938
|
|
|
2,018
|
|
|||
|
Overnight fed funds purchased
|
422,000
|
|
|
987,000
|
|
|
992,000
|
|
|||
|
|
|
|
|
|
|
||||||
|
Total borrowings
|
$
|
514,722
|
|
|
$
|
1,490,067
|
|
|
$
|
1,187,578
|
|
|
|
|
|
|
|
|
||||||
|
Weighted average interest rate of FHLB advances
|
—
|
%
|
|
1.27
|
%
|
|
0.89
|
%
|
|||
|
Weighted average interest rate of repurchase agreements
|
2.05
|
%
|
|
0.98
|
%
|
|
0.60
|
%
|
|||
|
Weighted average interest rate of trust preferred securities
|
6.35
|
%
|
|
5.26
|
%
|
|
4.99
|
%
|
|||
|
Weighted average interest rate of subordinated debentures
|
5.75
|
%
|
|
5.75
|
%
|
|
5.75
|
%
|
|||
|
Weighted average interest rate of overnight fed funds purchased
|
2.39
|
%
|
|
1.33
|
%
|
|
0.45
|
%
|
|||
|
|
Company (Actual)
|
|
Bank (Actual)
|
|
Minimum
Requirement For
Capital Adequacy
Purposes
|
|
Minimum Requirement
To Be Well Capitalized
Under Prompt
Corrective Action
Provisions
|
||||
|
|
Ratio
|
|
Ratio
|
|
Ratio
|
|
Ratio
|
||||
|
|
(Dollars in Thousands)
|
||||||||||
|
September 30, 2018
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||
|
Tier 1 leverage ratio
|
8.50
|
%
|
|
9.75
|
%
|
|
4.00
|
%
|
|
5.00
|
%
|
|
Common equity Tier 1 capital ratio
|
10.56
|
%
|
|
12.50
|
%
|
|
4.50
|
%
|
|
6.50
|
%
|
|
Tier 1 capital ratio
|
10.97
|
%
|
|
12.56
|
%
|
|
6.00
|
%
|
|
8.00
|
%
|
|
Total qualifying capital ratio
|
13.18
|
%
|
|
12.89
|
%
|
|
8.00
|
%
|
|
10.00
|
%
|
|
|
Standardized Approach
(1)
|
||
|
|
September 30, 2018
|
||
|
|
(Dollars in Thousands)
|
||
|
|
|
||
|
Total stockholders' equity
|
$
|
747,726
|
|
|
Adjustments:
|
|
|
|
|
LESS: Goodwill, net of associated deferred tax liabilities
|
299,456
|
|
|
|
LESS: Certain other intangible assets
|
64,716
|
|
|
|
LESS: Net unrealized gains (losses) on available-for-sale securities
|
(33,114
|
)
|
|
|
LESS: Non-controlling interest
|
3,574
|
|
|
|
LESS: Unrealized currency gains (losses)
|
3
|
|
|
|
Common Equity Tier 1
(1)
|
413,091
|
|
|
|
Long-term debt and other instruments qualifying as Tier 1
|
13,661
|
|
|
|
Tier 1 minority interest not included in common equity tier 1 capital
|
2,118
|
|
|
|
Total Tier 1 capital
|
428,870
|
|
|
|
Allowance for loan and lease losses
|
13,185
|
|
|
|
Subordinated debentures (net of issuance costs)
|
73,491
|
|
|
|
Total qualifying capital
|
515,546
|
|
|
|
|
September 30, 2018
|
||
|
|
(Dollars in Thousands)
|
||
|
Total Stockholders' Equity
|
$
|
747,726
|
|
|
Less: Goodwill
|
303,270
|
|
|
|
Less: Intangible assets
|
70,719
|
|
|
|
Tangible common equity
|
373,737
|
|
|
|
Less: AOCI
|
(33,111
|
)
|
|
|
Tangible common equity excluding AOCI
|
406,848
|
|
|
|
•
|
the savings association would be undercapitalized, significantly undercapitalized or critically undercapitalized following the distribution;
|
|
•
|
the proposed distribution raises safety and soundness concerns; or
|
|
•
|
the proposed distribution violates a prohibition contained in any statute, regulation, enforcement action or agreement between the savings association (or its holding company, in the case of the Federal Reserve) and the entity’s primary federal regulator, or a condition imposed on the savings association (or its holding company, in the case of the Federal Reserve) in an application or notice approved by the entity’s primary federal regulator.
|
|
•
|
control (as defined under the HOLA) of another savings institution (or a holding company parent) without prior Federal Reserve approval;
|
|
•
|
through merger, consolidation or purchase of assets another savings institution or a holding company thereof, or acquiring all or substantially all of the assets of such institution (or a holding company) without prior Federal Reserve approval; or
|
|
•
|
control of any depository institution not insured by the FDIC (except through a merger with and into the holding company’s savings institution subsidiary that is approved by the Federal Reserve).
|
|
•
|
in the case of certain emergency acquisitions approved by the FDIC;
|
|
•
|
if such holding company controlled a savings institution subsidiary that operated a home or branch office in such additional state as of March 5, 1987; or
|
|
•
|
if the laws of the state in which the savings institution to be acquired is located specifically authorize a savings institution chartered by that state to be acquired by a savings institution chartered by the state where the acquiring savings institution or savings and loan holding company is located, or by a holding company that controls such a state-chartered association.
|
|
•
|
Commercial Loans and Related Financing Products.
Repayment is dependent upon the successful operation of the borrower’s business. Moreover, due to the composition of borrowers under these loans within our portfolio (small- to medium-sized businesses), this portfolio may be more susceptible to even mild or moderate economic declines than a portfolio of loans with larger commercial borrowers.
|
|
•
|
Commercial Mortgage Loans
. Repayment is dependent upon income being generated in amounts sufficient to cover operating expenses and debt service.
|
|
•
|
Consumer Loans.
Consumer loans (such as personal lines of credit) are collateralized, if at all, with assets that may not provide an adequate source of payment of the loan due to depreciation, damage, or loss.
|
|
•
|
Agricultural Loans.
Repayment is dependent upon the successful operation of the business, which is greatly dependent on many things outside the control of either the Bank or the borrowers. These factors include weather, commodity prices, and interest rates, among others.
|
|
•
|
Commercial Insurance Premium Finance Loans.
Repayment is dependent upon the successful operations of the business. The risk is mitigated, however, because the loan is secured by the unamortized portion of the underlying insurance policy.
|
|
•
|
Student Loans.
Repayment is dependent upon the obligor’s fulfillment of its contractual payment obligations, which is greatly dependent on factors outside the control of the Bank.
|
|
•
|
Taxpayer Advance Loans.
Repayment is dependent upon an income tax refund being approved and paid by the Internal Revenue Service or a state tax authority.
|
|
•
|
increased capital needs;
|
|
•
|
increased and new regulatory and compliance requirements;
|
|
•
|
implementation or remediation of controls, procedures and policies with respect to the acquired business;
|
|
•
|
diversion of management time and focus from operation of our then-existing business to acquisition-integration challenges;
|
|
•
|
coordination of product, sales, marketing and program and systems management functions;
|
|
•
|
transition of the acquired business’s users and customers onto our systems;
|
|
•
|
retention of employees from the acquired business;
|
|
•
|
integration of employees from the acquired business into our organization;
|
|
•
|
integration of the acquired business’s accounting, information management, human resources and other administrative systems and operations with ours;
|
|
•
|
potential liability for activities of the acquired business prior to the acquisition, including violations of law, commercial disputes and tax and other known and unknown liabilities;
|
|
•
|
potential increased litigation or other claims in connection with the acquired business, including claims brought by regulators, terminated employees, customers, former stockholders, vendors, or other third parties; and
|
|
•
|
potential goodwill impairment.
|
|
•
|
the market price for new equipment that is similar;
|
|
•
|
the age and condition of the leased equipment at the time it is sold;
|
|
•
|
the supply of and demand for similar used equipment on the market;
|
|
•
|
technological advances relating to the leased equipment or similar equipment; and
|
|
•
|
economic conditions in the specific business or industry in which the equipment is used, as well as broader regional or national economic conditions.
|
|
•
|
announcements of developments related to our business;
|
|
•
|
the initiation, pendency or outcome of litigation, regulatory reviews, inquiries and investigations, and any related adverse publicity;
|
|
•
|
fluctuations in our results of operations;
|
|
•
|
sales of substantial amounts of our securities into the marketplace;
|
|
•
|
general conditions in the banking industry or the worldwide economy;
|
|
•
|
a shortfall in revenues or earnings compared to securities analysts’ expectations;
|
|
•
|
lack of an active trading market for the common stock;
|
|
•
|
changes in analysts’ recommendations or projections; and
|
|
•
|
announcement of new acquisitions or other projects.
|
|
|
Year Ended September 30,
|
|||||||||||||||||
|
Index
|
2013
|
2014
|
2015
|
2016
|
2017
|
2018
|
||||||||||||
|
Meta Financial Group, Inc.
|
$
|
100.00
|
|
$
|
94.03
|
|
$
|
112.91
|
|
$
|
165.58
|
|
$
|
215.56
|
|
$
|
228.48
|
|
|
NASDAQ Composite Index
|
100.00
|
|
120.61
|
|
125.43
|
|
146.03
|
|
180.62
|
|
226.08
|
|
||||||
|
NASDAQ ABA Community Bank Index
|
100.00
|
|
107.84
|
|
124.38
|
|
137.38
|
|
178.62
|
|
184.60
|
|
||||||
|
September 30,
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
SELECTED FINANCIAL CONDITION DATA
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(Dollars in Thousands)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total assets
|
$
|
5,835,067
|
|
|
$
|
5,228,332
|
|
|
$
|
4,006,419
|
|
|
$
|
2,529,705
|
|
|
$
|
2,054,031
|
|
|
Loans and leases receivable, net
|
2,931,699
|
|
|
1,317,837
|
|
|
919,470
|
|
|
706,255
|
|
|
493,007
|
|
|||||
|
Securities available for sale
|
1,852,025
|
|
|
1,693,431
|
|
|
1,469,249
|
|
|
1,256,087
|
|
|
1,140,216
|
|
|||||
|
Securities held to maturity
|
172,154
|
|
|
563,529
|
|
|
619,853
|
|
|
345,744
|
|
|
282,933
|
|
|||||
|
Goodwill and intangible assets
|
373,989
|
|
|
150,901
|
|
|
65,849
|
|
|
70,505
|
|
|
2,588
|
|
|||||
|
Deposits
|
4,430,987
|
|
|
3,223,424
|
|
|
2,430,082
|
|
|
1,657,534
|
|
|
1,366,541
|
|
|||||
|
Total borrowings
|
514,722
|
|
|
1,490,067
|
|
|
1,187,578
|
|
|
561,317
|
|
|
497,721
|
|
|||||
|
Stockholders' equity
|
747,726
|
|
|
434,496
|
|
|
334,975
|
|
|
271,335
|
|
|
174,802
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Year Ended September 30,
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
SELECTED OPERATIONS DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
(Dollars in Thousands, Except Per Share Data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total interest income
|
$
|
158,534
|
|
|
$
|
108,103
|
|
|
$
|
81,396
|
|
|
$
|
61,607
|
|
|
$
|
48,660
|
|
|
Total interest expense
|
27,985
|
|
|
14,873
|
|
|
4,091
|
|
|
2,387
|
|
|
2,398
|
|
|||||
|
Net interest income
|
130,549
|
|
|
93,230
|
|
|
77,305
|
|
|
59,220
|
|
|
46,262
|
|
|||||
|
Provision for loan and lease losses
|
29,432
|
|
|
10,589
|
|
|
4,605
|
|
|
1,465
|
|
|
1,150
|
|
|||||
|
Net interest income after provision for loan and lease losses
|
101,117
|
|
|
82,641
|
|
|
72,700
|
|
|
57,755
|
|
|
45,112
|
|
|||||
|
Total non-interest income
|
184,525
|
|
|
172,172
|
|
|
100,770
|
|
|
58,174
|
|
|
51,738
|
|
|||||
|
Total non-interest expense
|
228,232
|
|
|
199,663
|
|
|
134,648
|
|
|
96,506
|
|
|
78,231
|
|
|||||
|
Income before income tax expense
|
57,410
|
|
|
55,150
|
|
|
38,822
|
|
|
19,423
|
|
|
18,619
|
|
|||||
|
Income tax expense
|
5,117
|
|
|
10,233
|
|
|
5,602
|
|
|
1,368
|
|
|
2,906
|
|
|||||
|
Net income before non-controlling interest
|
52,293
|
|
|
44,917
|
|
|
33,220
|
|
|
18,055
|
|
|
15,713
|
|
|||||
|
Net income attributable to non-controlling interest
|
673
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Net income attributable to parent
|
$
|
51,620
|
|
|
$
|
44,917
|
|
|
$
|
33,220
|
|
|
$
|
18,055
|
|
|
$
|
15,713
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Earnings per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Basic
|
$
|
1.68
|
|
|
$
|
1.62
|
|
|
$
|
1.31
|
|
|
$
|
0.89
|
|
|
$
|
0.86
|
|
|
Diluted
|
$
|
1.67
|
|
|
$
|
1.61
|
|
|
$
|
1.30
|
|
|
$
|
0.89
|
|
|
$
|
0.84
|
|
|
Year Ended September 30,
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
SELECTED FINANCIAL RATIOS AND OTHER DATA
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
PERFORMANCE RATIOS
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Return on average assets
|
1.12
|
%
|
|
1.13
|
%
|
|
1.10
|
%
|
|
0.78
|
%
|
|
0.81
|
%
|
|||||
|
Return on average equity
|
10.44
|
%
|
|
11.20
|
%
|
|
10.80
|
%
|
|
8.83
|
%
|
|
10.01
|
%
|
|||||
|
Net interest margin, tax equivalent
|
3.41
|
%
|
|
3.05
|
%
|
|
3.19
|
%
|
|
3.03
|
%
|
|
2.80
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
QUALITY RATIOS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Non-performing assets to total assets
|
0.72
|
%
|
|
0.72
|
%
|
|
0.03
|
%
|
|
0.31
|
%
|
|
0.05
|
%
|
|||||
|
Allowance for loan and lease losses to total loans and leases
|
0.44
|
%
|
|
0.57
|
%
|
|
0.61
|
%
|
|
0.88
|
%
|
|
1.08
|
%
|
|||||
|
Allowance for loan and lease losses to non-performing loans and leases
|
128
|
%
|
|
20
|
%
|
|
479
|
%
|
|
80
|
%
|
|
547
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
CAPITAL RATIOS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Stockholders' equity to total assets
|
12.81
|
%
|
|
8.31
|
%
|
|
8.36
|
%
|
|
10.73
|
%
|
|
8.51
|
%
|
|||||
|
Average stockholders' equity to average assets
|
10.72
|
%
|
|
10.07
|
%
|
|
10.19
|
%
|
|
8.81
|
%
|
|
8.14
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
OTHER DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Book value per common share outstanding at end of year
|
$
|
19.09
|
|
|
$
|
15.05
|
|
|
$
|
13.10
|
|
|
$
|
11.08
|
|
|
$
|
9.44
|
|
|
Tangible book value per common share outstanding at end of year
|
9.54
|
|
|
9.82
|
|
|
10.52
|
|
|
8.20
|
|
|
9.30
|
|
|||||
|
Dividends declared per share at end of year
|
0.18
|
|
|
0.17
|
|
|
0.17
|
|
|
0.17
|
|
|
0.17
|
|
|||||
|
Number of full-service branch offices at end of year
|
10
|
|
|
10
|
|
|
10
|
|
|
10
|
|
|
11
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Common shares outstanding
|
39,167,280
|
|
|
28,867,785
|
|
|
25,570,923
|
|
|
24,489,066
|
|
|
18,508,812
|
|
|||||
|
Year Ended September 30,
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||||||||||||||
|
(Dollars in Thousands)
|
Average
Outstanding
Balance
|
|
Interest
Earned /
Paid
|
|
Yield /
Rate
(1)
|
|
Average
Outstanding
Balance
|
|
Interest
Earned /
Paid
|
|
Yield /
Rate
(2)
|
|
Average
Outstanding
Balance
|
|
Interest
Earned /
Paid
|
|
Yield /
Rate
(2)
|
|||||||||||||||
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Cash & fed funds sold
|
$
|
87,536
|
|
|
$
|
2,249
|
|
|
2.57
|
%
|
|
$
|
150,338
|
|
|
$
|
1,382
|
|
|
0.92
|
%
|
|
$
|
66,759
|
|
|
$
|
737
|
|
|
1.54
|
%
|
|
Mortgage-backed securities
|
618,985
|
|
|
15,479
|
|
|
2.50
|
%
|
|
747,027
|
|
|
16,571
|
|
|
2.22
|
%
|
|
728,738
|
|
|
15,771
|
|
|
2.16
|
%
|
||||||
|
Tax exempt investment securities
|
1,381,838
|
|
|
34,402
|
|
|
3.30
|
%
|
|
1,303,830
|
|
|
31,930
|
|
|
3.77
|
%
|
|
1,061,198
|
|
|
24,965
|
|
|
3.56
|
%
|
||||||
|
Asset-backed securities
|
167,477
|
|
|
5,773
|
|
|
3.45
|
%
|
|
115,716
|
|
|
2,999
|
|
|
2.59
|
%
|
|
54,993
|
|
|
1,199
|
|
|
2.18
|
%
|
||||||
|
Other investment securities
|
76,412
|
|
|
2,156
|
|
|
2.82
|
%
|
|
115,958
|
|
|
3,104
|
|
|
2.68
|
%
|
|
101,258
|
|
|
2,537
|
|
|
2.51
|
%
|
||||||
|
Total investments
|
2,244,712
|
|
|
57,810
|
|
|
3.07
|
%
|
|
2,282,531
|
|
|
54,604
|
|
|
3.15
|
%
|
|
1,946,187
|
|
|
44,472
|
|
|
2.95
|
%
|
||||||
|
Total commercial finance
|
474,766
|
|
|
36,726
|
|
|
7.74
|
%
|
|
216,478
|
|
|
10,199
|
|
|
4.71
|
%
|
|
135,334
|
|
|
7,276
|
|
|
5.38
|
%
|
||||||
|
Total consumer finance
|
230,553
|
|
|
15,965
|
|
|
6.92
|
%
|
|
100,815
|
|
|
6,704
|
|
|
6.65
|
%
|
|
—
|
|
|
—
|
|
|
—
|
%
|
||||||
|
Total tax services
|
112,583
|
|
|
819
|
|
|
0.73
|
%
|
|
49,026
|
|
|
11
|
|
|
0.02
|
%
|
|
3,804
|
|
|
—
|
|
|
—
|
%
|
||||||
|
National Lending loans and leases
(3)
|
817,902
|
|
|
53,510
|
|
|
6.54
|
%
|
|
366,319
|
|
|
16,914
|
|
|
4.62
|
%
|
|
139,138
|
|
|
7,276
|
|
|
5.23
|
%
|
||||||
|
Community Banking loans
(4)
|
1,009,255
|
|
|
44,965
|
|
|
4.46
|
%
|
|
820,980
|
|
|
35,203
|
|
|
4.29
|
%
|
|
671,308
|
|
|
28,911
|
|
|
4.31
|
%
|
||||||
|
Total loans and leases
|
1,827,157
|
|
|
98,475
|
|
|
5.39
|
%
|
|
1,187,299
|
|
|
52,117
|
|
|
4.39
|
%
|
|
810,446
|
|
|
36,187
|
|
|
4.47
|
%
|
||||||
|
Total interest-earning assets
|
4,159,405
|
|
|
$
|
158,534
|
|
|
4.08
|
%
|
|
3,620,168
|
|
|
$
|
108,103
|
|
|
3.46
|
%
|
|
2,823,392
|
|
|
$
|
81,396
|
|
|
3.34
|
%
|
|||
|
Non-interest-earning assets
|
452,767
|
|
|
|
|
|
|
362,133
|
|
|
|
|
|
|
193,286
|
|
|
|
|
|
||||||||||||
|
Total assets
|
$
|
4,612,172
|
|
|
|
|
|
|
$
|
3,982,301
|
|
|
|
|
|
|
$
|
3,016,678
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Interest-bearing checking
|
$
|
90,199
|
|
|
$
|
211
|
|
|
0.23
|
%
|
|
$
|
42,231
|
|
|
$
|
172
|
|
|
0.41
|
%
|
|
$
|
36,317
|
|
|
$
|
97
|
|
|
0.27
|
%
|
|
Savings
|
56,834
|
|
|
37
|
|
|
0.07
|
%
|
|
55,484
|
|
|
31
|
|
|
0.06
|
%
|
|
59,670
|
|
|
24
|
|
|
0.04
|
%
|
||||||
|
Money markets
|
48,320
|
|
|
123
|
|
|
0.25
|
%
|
|
46,466
|
|
|
87
|
|
|
0.19
|
%
|
|
46,115
|
|
|
75
|
|
|
0.16
|
%
|
||||||
|
Time deposits
|
130,944
|
|
|
1,803
|
|
|
1.38
|
%
|
|
103,115
|
|
|
830
|
|
|
0.80
|
%
|
|
79,825
|
|
|
418
|
|
|
0.52
|
%
|
||||||
|
Wholesale deposits
|
738,796
|
|
|
12,989
|
|
|
1.76
|
%
|
|
558,855
|
|
|
4,931
|
|
|
0.88
|
%
|
|
—
|
|
|
—
|
|
|
—
|
%
|
||||||
|
Total interest-bearing deposits
|
1,065,093
|
|
|
15,163
|
|
|
1.42
|
%
|
|
806,151
|
|
|
6,051
|
|
|
0.75
|
%
|
|
221,927
|
|
|
614
|
|
|
0.28
|
%
|
||||||
|
Overnight fed funds purchased
|
326,786
|
|
|
6,294
|
|
|
1.93
|
%
|
|
259,378
|
|
|
2,649
|
|
|
1.02
|
%
|
|
339,035
|
|
|
1,607
|
|
|
0.47
|
%
|
||||||
|
FHLB advances
|
68,356
|
|
|
947
|
|
|
1.39
|
%
|
|
52,956
|
|
|
1,045
|
|
|
1.97
|
%
|
|
61,454
|
|
|
709
|
|
|
1.15
|
%
|
||||||
|
Subordinated debentures
|
73,413
|
|
|
4,488
|
|
|
6.11
|
%
|
|
73,273
|
|
|
4,448
|
|
|
6.07
|
%
|
|
9,437
|
|
|
539
|
|
|
5.71
|
%
|
||||||
|
Other borrowings
|
28,014
|
|
|
1,093
|
|
|
3.90
|
%
|
|
15,939
|
|
|
680
|
|
|
4.27
|
%
|
|
14,575
|
|
|
622
|
|
|
4.27
|
%
|
||||||
|
Total borrowings
|
496,569
|
|
|
12,822
|
|
|
2.58
|
%
|
|
401,546
|
|
|
8,822
|
|
|
2.20
|
%
|
|
424,501
|
|
|
3,477
|
|
|
0.82
|
%
|
||||||
|
Total interest-bearing liabilities
|
1,561,662
|
|
|
27,985
|
|
|
1.79
|
%
|
|
1,207,697
|
|
|
14,873
|
|
|
1.23
|
%
|
|
646,428
|
|
|
4,091
|
|
|
0.63
|
%
|
||||||
|
Non-interest bearing deposits
|
2,455,360
|
|
|
—
|
|
|
—
|
%
|
|
2,286,358
|
|
|
—
|
|
|
0.00
|
%
|
|
2,017,977
|
|
|
—
|
|
|
—
|
%
|
||||||
|
Total deposits and interest-bearing liabilities
|
4,017,022
|
|
|
$
|
27,985
|
|
|
0.70
|
%
|
|
3,494,055
|
|
|
$
|
14,873
|
|
|
0.43
|
%
|
|
2,664,405
|
|
|
$
|
4,091
|
|
|
0.15
|
%
|
|||
|
Other non-interest bearing liabilities
|
100,880
|
|
|
|
|
|
|
87,084
|
|
|
|
|
|
|
44,786
|
|
|
|
|
|
||||||||||||
|
Total liabilities
|
4,117,902
|
|
|
|
|
|
|
3,581,139
|
|
|
|
|
|
|
2,709,191
|
|
|
|
|
|
||||||||||||
|
Shareholders' equity
|
494,270
|
|
|
|
|
|
|
401,162
|
|
|
|
|
|
|
307,487
|
|
|
|
|
|
||||||||||||
|
Total liabilities and stockholders' equity
|
$
|
4,612,172
|
|
|
|
|
|
|
$
|
3,982,301
|
|
|
|
|
|
|
$
|
3,016,678
|
|
|
|
|
|
|||||||||
|
Net interest income and net interest rate spread including non-interest bearing deposits
|
|
|
$
|
130,549
|
|
|
3.38
|
%
|
|
|
|
$
|
93,230
|
|
|
3.04
|
%
|
|
|
|
$
|
77,305
|
|
|
3.18
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Net interest margin
|
|
|
|
|
3.14
|
%
|
|
|
|
|
|
2.58
|
%
|
|
|
|
|
|
2.74
|
%
|
||||||||||||
|
Tax equivalent effect
|
|
|
|
|
0.27
|
%
|
|
|
|
|
|
0.47
|
%
|
|
|
|
|
|
0.45
|
%
|
||||||||||||
|
Net interest margin, tax equivalent
(5)
|
|
|
|
|
3.41
|
%
|
|
|
|
|
|
3.05
|
%
|
|
|
|
|
|
3.19
|
%
|
||||||||||||
|
Year Ended September 30,
|
|
2018 vs. 2017
|
|
2017 vs. 2016
(1)
|
||||||||||||||||||||
|
|
|
Increase /
(Decrease)
Due to Volume
|
|
Increase /
(Decrease)
Due to Rate
|
|
Total
Increase /
(Decrease)
|
|
Increase /
(Decrease)
Due to Volume
|
|
Increase /
(Decrease)
Due to Rate
|
|
Total
Increase /
(Decrease)
|
||||||||||||
|
Interest-earning assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash & fed funds sold
|
|
$
|
(773
|
)
|
|
$
|
1,640
|
|
|
$
|
867
|
|
|
$
|
1,115
|
|
|
$
|
(470
|
)
|
|
$
|
645
|
|
|
Mortgage-backed securities
|
|
(3,042
|
)
|
|
1,950
|
|
|
(1,092
|
)
|
|
385
|
|
|
415
|
|
|
800
|
|
||||||
|
Tax exempt investment securities
|
|
4,778
|
|
|
(2,306
|
)
|
|
2,472
|
|
|
5,576
|
|
|
1,389
|
|
|
6,965
|
|
||||||
|
Asset-Backed Securities
|
|
1,594
|
|
|
1,179
|
|
|
2,773
|
|
|
1,537
|
|
|
263
|
|
|
1,800
|
|
||||||
|
Other investment securities
|
|
(1,105
|
)
|
|
157
|
|
|
(948
|
)
|
|
389
|
|
|
178
|
|
|
567
|
|
||||||
|
Total investments
|
|
1,300
|
|
|
1,906
|
|
|
3,206
|
|
|
7,887
|
|
|
2,245
|
|
|
10,132
|
|
||||||
|
Total commercial finance
|
|
17,243
|
|
|
9,283
|
|
|
26,526
|
|
|
3,915
|
|
|
(992
|
)
|
|
2,923
|
|
||||||
|
Total consumer finance
|
|
8,973
|
|
|
288
|
|
|
9,261
|
|
|
6,704
|
|
|
—
|
|
|
6,704
|
|
||||||
|
Total tax services
|
|
29
|
|
|
779
|
|
|
808
|
|
|
—
|
|
|
11
|
|
|
11
|
|
||||||
|
National Lending loans and leases
|
|
27,361
|
|
|
9,235
|
|
|
36,596
|
|
|
10,619
|
|
|
(981
|
)
|
|
9,638
|
|
||||||
|
Community Banking loans
|
|
8,358
|
|
|
1,404
|
|
|
9,762
|
|
|
6,418
|
|
|
(126
|
)
|
|
6,292
|
|
||||||
|
Total loans and leases
|
|
32,590
|
|
|
13,768
|
|
|
46,358
|
|
|
17,037
|
|
|
(1,107
|
)
|
|
15,930
|
|
||||||
|
Total interest-earning assets
|
|
$
|
33,117
|
|
|
$
|
17,314
|
|
|
$
|
50,431
|
|
|
$
|
26,039
|
|
|
$
|
668
|
|
|
$
|
26,707
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest-bearing liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest-bearing checking
|
|
$
|
136
|
|
|
$
|
(97
|
)
|
|
$
|
39
|
|
|
$
|
18
|
|
|
$
|
57
|
|
|
$
|
75
|
|
|
Savings
|
|
1
|
|
|
5
|
|
|
6
|
|
|
(2
|
)
|
|
10
|
|
|
8
|
|
||||||
|
Money markets
|
|
4
|
|
|
32
|
|
|
36
|
|
|
1
|
|
|
10
|
|
|
11
|
|
||||||
|
Time deposits
|
|
265
|
|
|
708
|
|
|
973
|
|
|
145
|
|
|
267
|
|
|
412
|
|
||||||
|
Wholesale deposits
|
|
1,966
|
|
|
6,092
|
|
|
8,058
|
|
|
4,931
|
|
|
—
|
|
|
4,931
|
|
||||||
|
Total interest-bearing deposits
|
|
2,400
|
|
|
6,712
|
|
|
9,112
|
|
|
5,093
|
|
|
344
|
|
|
5,437
|
|
||||||
|
Overnight fed funds purchased
|
|
825
|
|
|
2,820
|
|
|
3,645
|
|
|
(451
|
)
|
|
1,493
|
|
|
1,042
|
|
||||||
|
FHLB advances
|
|
258
|
|
|
(356
|
)
|
|
(98
|
)
|
|
(109
|
)
|
|
445
|
|
|
336
|
|
||||||
|
Subordinated debentures
|
|
8
|
|
|
31
|
|
|
39
|
|
|
3,873
|
|
|
36
|
|
|
3,909
|
|
||||||
|
Other borrowings
|
|
476
|
|
|
(63
|
)
|
|
413
|
|
|
58
|
|
|
—
|
|
|
58
|
|
||||||
|
Total borrowings
|
|
2,307
|
|
|
1,693
|
|
|
4,000
|
|
|
3,371
|
|
|
1,974
|
|
|
5,345
|
|
||||||
|
Total interest-bearing liabilities
|
|
$
|
4,707
|
|
|
$
|
8,405
|
|
|
$
|
13,112
|
|
|
$
|
8,464
|
|
|
$
|
2,318
|
|
|
$
|
10,782
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net effect on net interest income
|
|
$
|
28,410
|
|
|
$
|
8,909
|
|
|
$
|
37,319
|
|
|
$
|
17,575
|
|
|
$
|
(1,650
|
)
|
|
$
|
15,925
|
|
|
Contractual Obligations
|
Total
|
|
Less than 1 year
|
|
1 to 3 years
|
|
3 to 5 years
|
|
More than 5 years
|
||||||||||
|
Time deposits
|
$
|
276,180
|
|
|
$
|
246,357
|
|
|
$
|
25,945
|
|
|
$
|
3,878
|
|
|
$
|
—
|
|
|
Wholesale time deposits
|
1,436,802
|
|
|
1,316,444
|
|
|
116,259
|
|
|
4,099
|
|
|
—
|
|
|||||
|
Long-term debt
|
88,963
|
|
|
—
|
|
|
150
|
|
|
169
|
|
|
88,644
|
|
|||||
|
Short-term debt
|
425,759
|
|
|
425,759
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Operating leases
|
37,883
|
|
|
3,854
|
|
|
7,085
|
|
|
5,516
|
|
|
21,428
|
|
|||||
|
Data processing services
|
22,078
|
|
|
4,833
|
|
|
10,813
|
|
|
6,432
|
|
|
—
|
|
|||||
|
Total
|
$
|
2,287,665
|
|
|
$
|
1,997,247
|
|
|
$
|
160,252
|
|
|
$
|
20,094
|
|
|
$
|
110,072
|
|
|
Net Sensitive Earnings at Risk
|
||||||||||||||
|
Balances as of September 30, 2018
|
Standard (Parallel Shift) Year 1
|
|||||||||||||
|
|
Net Interest Income at Risk%
|
|||||||||||||
|
|
-100
|
|
+100
|
|
+200
|
|
+300
|
|
+400
|
|||||
|
Percent Change Scenario
|
-3.0
|
%
|
|
2.6
|
%
|
|
5.1
|
%
|
|
7.4
|
%
|
|
9.9
|
%
|
|
Board Policy Limits
|
-8.0
|
%
|
|
-8.0
|
%
|
|
-10.0
|
%
|
|
-15.0
|
%
|
|
-20.0
|
%
|
|
Net Sensitive Earnings at Risk
|
||||||||||||||
|
Balances as of September 30, 2017
|
Standard (Parallel Shift) Year 1
|
|||||||||||||
|
|
Net Interest Income at Risk%
|
|||||||||||||
|
|
-100
|
|
+100
|
|
+200
|
|
+300
|
|
+400
|
|||||
|
Percent Change Scenario
|
-6.6
|
%
|
|
3.7
|
%
|
|
6.0
|
%
|
|
8.4
|
%
|
|
10.9
|
%
|
|
Board Policy Limits
|
-8.0
|
%
|
|
-8.0
|
%
|
|
-10.0
|
%
|
|
-15.0
|
%
|
|
-20.0
|
%
|
|
Net Sensitive Earnings at Risk
|
||||||||||||||
|
Balances as of September 30, 2018
|
Standard (Parallel Shift) Year 1
|
|||||||||||||
|
Alternative IRR Results
|
Net Interest Income at Risk%
|
|||||||||||||
|
|
-100
|
|
+100
|
|
+200
|
|
+300
|
|
+400
|
|||||
|
Percent Change Scenario
|
-2.8
|
%
|
|
2.4
|
%
|
|
4.7
|
%
|
|
6.9
|
%
|
|
9.1
|
%
|
|
Board Policy Limits
|
-8.0
|
%
|
|
-8.0
|
%
|
|
-10.0
|
%
|
|
-15.0
|
%
|
|
-20.0
|
%
|
|
Net Sensitive Earnings at Risk
|
||||||||||||||
|
Balances as of September 30, 2017
|
Standard (Parallel Shift) Year 1
|
|||||||||||||
|
Alternative IRR Results
|
Net Interest Income at Risk%
|
|||||||||||||
|
|
-100
|
|
+100
|
|
+200
|
|
+300
|
|
+400
|
|||||
|
Percent Change Scenario
|
-1.8
|
%
|
|
3.4
|
%
|
|
5.4
|
%
|
|
5.7
|
%
|
|
6.3
|
%
|
|
Board Policy Limits
|
-8.0
|
%
|
|
-8.0
|
%
|
|
-10.0
|
%
|
|
-15.0
|
%
|
|
-20.0
|
%
|
|
Balances as of September 30, 2018
|
|
|
% of
|
|
Change in Interest Income/Expense
for a given change in interest rates
|
||||||||||||||||||
|
|
Total Earning
|
|
Total Earning
|
|
Over / (Under) Base Case Parallel Shift
|
||||||||||||||||||
|
Basis Point Change Scenario
|
Assets (in $000's)
|
|
Assets
|
|
-100
|
|
Base
|
|
+100
|
|
+200
|
|
+300
|
|
+400
|
||||||||
|
Total Loans and Leases
|
2,956,859
|
|
|
59.1
|
%
|
|
203,530
|
|
|
219,768
|
|
|
236,756
|
|
|
253,706
|
|
|
270,537
|
|
|
287,470
|
|
|
Total Investments (non-TEY) and other Earning Assets
|
2,046,476
|
|
|
40.9
|
%
|
|
63,908
|
|
|
70,074
|
|
|
74,881
|
|
|
79,446
|
|
|
83,957
|
|
|
88,504
|
|
|
Total Interest -Sensitive Income
|
5,003,335
|
|
|
100.0
|
%
|
|
267,438
|
|
|
289,843
|
|
|
311,637
|
|
|
333,151
|
|
|
354,494
|
|
|
375,974
|
|
|
Total Interest-Bearing Deposits
|
2,025,564
|
|
|
82.6
|
%
|
|
30,676
|
|
|
41,654
|
|
|
52,971
|
|
|
64,288
|
|
|
75,606
|
|
|
86,923
|
|
|
Total Borrowings
|
427,570
|
|
|
17.4
|
%
|
|
6,413
|
|
|
10,749
|
|
|
15,086
|
|
|
19,424
|
|
|
23,764
|
|
|
28,106
|
|
|
Total Interest-Sensitive Expense
|
2,453,134
|
|
|
100.0
|
%
|
|
37,089
|
|
|
52,403
|
|
|
68,057
|
|
|
83,713
|
|
|
99,370
|
|
|
115,029
|
|
|
Alternative IRR Results
|
|
|
% of
|
|
Change in Interest Income/Expense
for a given change in interest rates
|
||||||||||||||||||
|
|
Total Earning
|
|
Total Earning
|
|
Over / (Under) Base Case Parallel Shift
|
||||||||||||||||||
|
Basis Point Change Scenario
|
Assets (in $000's)
|
|
Assets
|
|
-100
|
|
Base
|
|
+100
|
|
+200
|
|
+300
|
|
+400
|
||||||||
|
Total Loans and Leases
|
2,965,747
|
|
|
59.2
|
%
|
|
203,529
|
|
|
219,767
|
|
|
236,754
|
|
|
253,704
|
|
|
270,535
|
|
|
287,468
|
|
|
Total Investments (non-TEY) and other Earning Assets
|
2,047,752
|
|
|
40.8
|
%
|
|
64,005
|
|
|
70,230
|
|
|
75,101
|
|
|
79,734
|
|
|
84,325
|
|
|
88,955
|
|
|
Total Interest -Sensitive Income
|
5,013,499
|
|
|
100.0
|
%
|
|
267,534
|
|
|
289,997
|
|
|
311,855
|
|
|
333,438
|
|
|
354,860
|
|
|
376,423
|
|
|
Total Interest-Bearing Deposits
|
1,997,117
|
|
|
80.3
|
%
|
|
30,533
|
|
|
41,403
|
|
|
52,613
|
|
|
63,823
|
|
|
75,033
|
|
|
86,243
|
|
|
Total Borrowings
|
488,703
|
|
|
19.7
|
%
|
|
7,333
|
|
|
12,334
|
|
|
17,341
|
|
|
22,355
|
|
|
27,382
|
|
|
32,415
|
|
|
Total Interest-Sensitive Expense
|
2,485,820
|
|
|
100.0
|
%
|
|
37,866
|
|
|
53,737
|
|
|
69,955
|
|
|
86,178
|
|
|
102,415
|
|
|
118,658
|
|
|
Balances as of September 30, 2018
|
Standard (Parallel Shift)
|
|||||||||||||
|
|
Economic Value of Equity at Risk%
|
|||||||||||||
|
|
-100
|
|
+100
|
|
+200
|
|
+300
|
|
+400
|
|||||
|
Percent Change Scenario
|
0.6
|
%
|
|
-2.6
|
%
|
|
-6.0
|
%
|
|
-9.8
|
%
|
|
-12.3
|
%
|
|
Board Policy Limits
|
-10.0
|
%
|
|
-10.0
|
%
|
|
-20.0
|
%
|
|
-30.0
|
%
|
|
-40.0
|
%
|
|
Balances as of September 30, 2017
|
Standard (Parallel Shift)
|
|||||||||||||
|
|
Economic Value of Equity at Risk%
|
|||||||||||||
|
|
-100
|
|
+100
|
|
+200
|
|
+300
|
|
+400
|
|||||
|
Percent Change Scenario
|
-3.2
|
%
|
|
-0.8
|
%
|
|
-3.8
|
%
|
|
-7.8
|
%
|
|
-10.7
|
%
|
|
Board Policy Limits
|
-10.0
|
%
|
|
-10.0
|
%
|
|
-20.0
|
%
|
|
-30.0
|
%
|
|
-40.0
|
%
|
|
Balances as of September 30, 2018
|
Standard (Parallel Shift)
|
|||||||||||||
|
Alternative IRR Results
|
Economic Value of Equity at Risk%
|
|||||||||||||
|
|
-100
|
|
+100
|
|
+200
|
|
+300
|
|
+400
|
|||||
|
Percent Change Scenario
|
0.4
|
%
|
|
-2.4
|
%
|
|
-5.5
|
%
|
|
-9.2
|
%
|
|
-11.5
|
%
|
|
Board Policy Limits
|
-10.0
|
%
|
|
-10.0
|
%
|
|
-20.0
|
%
|
|
-30.0
|
%
|
|
-40.0
|
%
|
|
Balances as of September 30, 2017
|
Standard (Parallel Shift)
|
|||||||||||||
|
Alternative IRR Results
|
Economic Value of Equity at Risk%
|
|||||||||||||
|
|
-100
|
|
+100
|
|
+200
|
|
+300
|
|
+400
|
|||||
|
Percent Change Scenario
|
-2.2
|
%
|
|
-1.9
|
%
|
|
-6.0
|
%
|
|
-10.9
|
%
|
|
-14.7
|
%
|
|
Board Policy Limits
|
-10.0
|
%
|
|
-10.0
|
%
|
|
-20.0
|
%
|
|
-30.0
|
%
|
|
-40.0
|
%
|
|
Balances as of September 30, 2018
|
|
|
% of
|
|
Change in Economic Value
for a given change in interest rates
|
|||||||||||||||
|
|
Book
|
|
Total
|
|
Over / (Under) Base Case Parallel Shift
|
|||||||||||||||
|
Basis Point Change Scenario
|
Value (in $000's)
|
|
Assets
|
|
-100
|
|
+100
|
|
+200
|
|
+300
|
|
+400
|
|||||||
|
Total Loans and Leases
|
2,956,859
|
|
|
51
|
%
|
|
1.3
|
%
|
|
-1.3
|
%
|
|
-2.5
|
%
|
|
-3.7
|
%
|
|
-4.8
|
%
|
|
Total Investment
|
2,043,919
|
|
|
35
|
%
|
|
4.2
|
%
|
|
-4.9
|
%
|
|
-9.9
|
%
|
|
-14.8
|
%
|
|
-18.7
|
%
|
|
Other Assets
|
820,355
|
|
|
14
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
Assets
|
5,821,133
|
|
|
100
|
%
|
|
2.1
|
%
|
|
-2.4
|
%
|
|
-4.7
|
%
|
|
-7.1
|
%
|
|
-9.0
|
%
|
|
Interest Bearing Deposits
|
2,025,564
|
|
|
41
|
%
|
|
0.8
|
%
|
|
-0.8
|
%
|
|
-1.5
|
%
|
|
-2.2
|
%
|
|
-2.9
|
%
|
|
Non-Interest Bearing Deposits
|
2,420,142
|
|
|
48
|
%
|
|
5.0
|
%
|
|
-4.5
|
%
|
|
-8.5
|
%
|
|
-12.2
|
%
|
|
-15.6
|
%
|
|
Total Borrowings & Other Liabilities
|
552,212
|
|
|
11
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
Liabilities
|
4,997,918
|
|
|
100
|
%
|
|
2.5
|
%
|
|
-2.3
|
%
|
|
-4.4
|
%
|
|
-6.3
|
%
|
|
-8.1
|
%
|
|
Alternative IRR Results
|
|
|
% of
|
|
Change in Economic Value
for a given change in interest rates
|
|||||||||||||||
|
Economic Value Sensitivity
|
Book
|
|
Total
|
|
Over / (Under) Base Case Parallel Shift
|
|||||||||||||||
|
Basis Point Change Scenario
|
Value (in $000's)
|
|
Assets
|
|
-100
|
|
+100
|
|
+200
|
|
+300
|
|
+400
|
|||||||
|
Total Loans and Leases
|
2,965,747
|
|
|
51
|
%
|
|
1.3
|
%
|
|
-1.3
|
%
|
|
-2.5
|
%
|
|
-3.7
|
%
|
|
-4.8
|
%
|
|
Total Investment
|
2,045,195
|
|
|
35
|
%
|
|
4.2
|
%
|
|
-4.9
|
%
|
|
-9.9
|
%
|
|
-14.8
|
%
|
|
-18.7
|
%
|
|
Other Assets
|
810,191
|
|
|
14
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
Assets
|
5,821,133
|
|
|
100
|
%
|
|
2.1
|
%
|
|
-2.4
|
%
|
|
-4.7
|
%
|
|
-7.1
|
%
|
|
-9.0
|
%
|
|
Interest Bearing Deposits
|
1,997,117
|
|
|
40
|
%
|
|
0.8
|
%
|
|
-0.7
|
%
|
|
-1.5
|
%
|
|
-2.1
|
%
|
|
-2.8
|
%
|
|
Non-Interest Bearing Deposits
|
2,489,611
|
|
|
50
|
%
|
|
5.0
|
%
|
|
-4.5
|
%
|
|
-8.6
|
%
|
|
-12.3
|
%
|
|
-15.7
|
%
|
|
Total Borrowings & Other Liabilities
|
511,190
|
|
|
10
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
Liabilities
|
4,997,918
|
|
|
100
|
%
|
|
2.6
|
%
|
|
-2.4
|
%
|
|
-4.5
|
%
|
|
-6.5
|
%
|
|
-8.3
|
%
|
|
Report of Independent Registered Public Accounting Firm
|
|
|
|
Consolidated Financial Statements
|
|
Statements of Financial Condition
|
|
Statements of Operations
|
|
Statements of Comprehensive Income
|
|
Statements of Changes in Stockholders’ Equity
|
|
Statements of Cash Flows
|
|
Notes to Consolidated Financial Statements
|
|
|
/s/ KPMG LLP
|
|
|
|
|
We have served as the Company’s auditor since 2008.
|
|
|
|
|
|
Des Moines, Iowa
|
|
|
November 29, 2018
|
|
|
(Dollars in Thousands, Except Share and Per Share Data)
|
|
|
|
||||
|
ASSETS
|
September 30, 2018
|
|
September 30, 2017
|
||||
|
Cash and cash equivalents
|
$
|
99,977
|
|
|
$
|
1,267,586
|
|
|
Investment securities available-for-sale
|
1,487,960
|
|
|
1,106,977
|
|
||
|
Mortgage-backed securities available-for-sale
|
364,065
|
|
|
586,454
|
|
||
|
Investment securities held to maturity
|
164,304
|
|
|
449,840
|
|
||
|
Mortgage-backed securities held to maturity
|
7,850
|
|
|
113,689
|
|
||
|
Loans held for sale
|
15,606
|
|
|
—
|
|
||
|
Loans and leases receivable
|
2,944,739
|
|
|
1,325,371
|
|
||
|
Allowance for loan and lease losses
|
(13,040
|
)
|
|
(7,534
|
)
|
||
|
Federal Home Loan Bank stock, at cost
|
23,400
|
|
|
61,123
|
|
||
|
Accrued interest receivable
|
22,016
|
|
|
19,380
|
|
||
|
Premises, furniture, and equipment, net
|
40,458
|
|
|
19,320
|
|
||
|
Rental equipment
|
107,290
|
|
|
—
|
|
||
|
Bank-owned life insurance
|
87,293
|
|
|
84,702
|
|
||
|
Foreclosed real estate and repossessed assets
|
31,638
|
|
|
292
|
|
||
|
Goodwill
|
303,270
|
|
|
98,723
|
|
||
|
Intangible assets
|
70,719
|
|
|
52,178
|
|
||
|
Prepaid assets
|
27,906
|
|
|
28,392
|
|
||
|
Deferred taxes
|
18,737
|
|
|
9,101
|
|
||
|
Other assets
|
30,879
|
|
|
12,738
|
|
||
|
|
|
|
|
||||
|
Total assets
|
$
|
5,835,067
|
|
|
$
|
5,228,332
|
|
|
|
|
|
|
||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
LIABILITIES
|
|
|
|
|
|
||
|
Non-interest-bearing checking
|
$
|
2,405,274
|
|
|
$
|
2,454,057
|
|
|
Interest-bearing checking
|
111,587
|
|
|
67,294
|
|
||
|
Savings deposits
|
54,765
|
|
|
53,505
|
|
||
|
Money market deposits
|
51,995
|
|
|
48,758
|
|
||
|
Time certificates of deposit
|
276,180
|
|
|
123,637
|
|
||
|
Wholesale deposits
|
1,531,186
|
|
|
476,173
|
|
||
|
Total deposits
|
4,430,987
|
|
|
3,223,424
|
|
||
|
Short-term debt
|
425,759
|
|
|
1,404,534
|
|
||
|
Long-term debt
|
88,963
|
|
|
85,533
|
|
||
|
Accrued interest payable
|
7,794
|
|
|
2,280
|
|
||
|
Accrued expenses and other liabilities
|
133,838
|
|
|
78,065
|
|
||
|
Total liabilities
|
5,087,341
|
|
|
4,793,836
|
|
||
|
|
|
|
|
||||
|
STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
||
|
Preferred stock, 3,000,000 shares authorized, no shares issued or outstanding at September 30, 2018 and 2017, respectively
|
—
|
|
|
—
|
|
||
|
Common stock, $.01 par value; 90,000,000 and 45,000,000 shares authorized, 39,192,063 and 28,871,621 shares issued, and 39,167,280 and 28,867,785 shares outstanding at September 30, 2018 and 2017, respectively
(1)
|
393
|
|
|
288
|
|
||
|
Common stock, Nonvoting, $.01 par value; 3,000,000 shares authorized, no shares issued or outstanding at September 30, 2018 and 2017, respectively
|
—
|
|
|
—
|
|
||
|
Additional paid-in capital
|
565,811
|
|
|
258,144
|
|
||
|
Retained earnings
|
213,048
|
|
|
167,164
|
|
||
|
Accumulated other comprehensive (loss) income
|
(33,111
|
)
|
|
9,166
|
|
||
|
Treasury stock, at cost, 24,783 and 3,836 common shares at September 30, 2018 and 2017, respectively
|
(1,989
|
)
|
|
(266
|
)
|
||
|
Total equity attributable to parent
|
744,152
|
|
|
434,496
|
|
||
|
Non-controlling interest
|
3,574
|
|
|
—
|
|
||
|
Total stockholders' equity
|
747,726
|
|
|
434,496
|
|
||
|
|
|
|
|
||||
|
Total liabilities and stockholders’ equity
|
$
|
5,835,067
|
|
|
$
|
5,228,332
|
|
|
|
For the Years Ended September 30,
|
||||||||||
|
(Dollars in Thousands, Except Share and Per Share Data)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Interest and dividend income:
|
|
|
|
|
|
||||||
|
Loans and leases, including fees
|
$
|
98,475
|
|
|
$
|
52,117
|
|
|
$
|
36,187
|
|
|
Mortgage-backed securities
|
15,479
|
|
|
16,571
|
|
|
15,771
|
|
|||
|
Other investments
|
44,580
|
|
|
39,415
|
|
|
29,438
|
|
|||
|
|
158,534
|
|
|
108,103
|
|
|
81,396
|
|
|||
|
Interest expense:
|
|
|
|
|
|
|
|||||
|
Deposits
|
15,163
|
|
|
6,051
|
|
|
614
|
|
|||
|
FHLB advances and other borrowings
|
12,822
|
|
|
8,822
|
|
|
3,477
|
|
|||
|
|
27,985
|
|
|
14,873
|
|
|
4,091
|
|
|||
|
|
|
|
|
|
|
||||||
|
Net interest income
|
130,549
|
|
|
93,230
|
|
|
77,305
|
|
|||
|
|
|
|
|
|
|
||||||
|
Provision for loan and lease losses
|
29,432
|
|
|
10,589
|
|
|
4,605
|
|
|||
|
|
|
|
|
|
|
||||||
|
Net interest income after provision for loan and lease losses
|
101,117
|
|
|
82,641
|
|
|
72,700
|
|
|||
|
|
|
|
|
|
|
||||||
|
Non-interest income:
|
|
|
|
|
|
|
|||||
|
Refund transfer product fees
|
41,879
|
|
|
38,956
|
|
|
23,347
|
|
|||
|
Tax advance product fees
|
35,703
|
|
|
31,913
|
|
|
1,575
|
|
|||
|
Card fees
|
94,446
|
|
|
94,707
|
|
|
70,533
|
|
|||
|
Rental income
|
7,333
|
|
|
—
|
|
|
—
|
|
|||
|
Loan and lease fees
|
4,470
|
|
|
3,882
|
|
|
3,374
|
|
|||
|
Bank-owned life insurance income
|
2,590
|
|
|
2,216
|
|
|
1,656
|
|
|||
|
Deposit fees
|
4,451
|
|
|
736
|
|
|
603
|
|
|||
|
Loss on sale of securities, net (Includes ($8,177), ($493), and ($326) reclassified from accumulated other comprehensive income (loss) for net losses on available for sale securities for the fiscal years ended September 30, 2018, 2017 and 2016, respectively)
|
(8,177
|
)
|
|
(493
|
)
|
|
(326
|
)
|
|||
|
Gain on sale of loans and leases
|
355
|
|
|
—
|
|
|
—
|
|
|||
|
Loss on foreclosed real estate
|
(19
|
)
|
|
(6
|
)
|
|
—
|
|
|||
|
Other income
|
1,494
|
|
|
261
|
|
|
8
|
|
|||
|
Total non-interest income
|
184,525
|
|
|
172,172
|
|
|
100,770
|
|
|||
|
|
|
|
|
|
|
||||||
|
Non-interest expense:
|
|
|
|
|
|
|
|
|
|||
|
Compensation and benefits
|
109,044
|
|
|
88,728
|
|
|
61,675
|
|
|||
|
Refund transfer product expense
|
11,750
|
|
|
11,885
|
|
|
8,648
|
|
|||
|
Tax advance product expense
|
1,817
|
|
|
3,241
|
|
|
—
|
|
|||
|
Card processing expense
|
26,283
|
|
|
24,130
|
|
|
22,263
|
|
|||
|
Occupancy and equipment expense
|
19,740
|
|
|
16,465
|
|
|
13,999
|
|
|||
|
Operating lease equipment depreciation expense
|
5,386
|
|
|
—
|
|
|
—
|
|
|||
|
Legal and consulting expense
|
15,064
|
|
|
8,384
|
|
|
4,824
|
|
|||
|
Marketing
|
2,674
|
|
|
2,117
|
|
|
1,972
|
|
|||
|
Data processing expense
|
1,226
|
|
|
1,449
|
|
|
1,334
|
|
|||
|
Amortization expense
|
9,641
|
|
|
12,362
|
|
|
4,828
|
|
|||
|
Intangible impairment
|
18
|
|
|
10,248
|
|
|
—
|
|
|||
|
Other expense
|
25,589
|
|
|
20,654
|
|
|
15,105
|
|
|||
|
Total non-interest expense
|
228,232
|
|
|
199,663
|
|
|
134,648
|
|
|||
|
|
|
|
|
|
|
||||||
|
Income before income tax expense
|
57,410
|
|
|
55,150
|
|
|
38,822
|
|
|||
|
|
|
|
|
|
|
||||||
|
Income tax expense (Includes ($2,330), ($185), and ($118) income tax benefit reclassified from accumulated other comprehensive income (loss) for the fiscal years ended September 30, 2018, 2017 and 2016, respectively)
|
5,117
|
|
|
10,233
|
|
|
5,602
|
|
|||
|
|
|
|
|
|
|
||||||
|
Net income before non-controlling interest
|
52,293
|
|
|
44,917
|
|
|
33,220
|
|
|||
|
Net income attributable to non-controlling interest
|
673
|
|
|
—
|
|
|
—
|
|
|||
|
Net income attributable to parent
|
$
|
51,620
|
|
|
$
|
44,917
|
|
|
$
|
33,220
|
|
|
|
|
|
|
|
|
||||||
|
Earnings per common share
(1)
:
|
|
|
|
|
|
|
|
|
|||
|
Basic
|
$
|
1.68
|
|
|
$
|
1.62
|
|
|
$
|
1.31
|
|
|
Diluted
|
$
|
1.67
|
|
|
$
|
1.61
|
|
|
$
|
1.30
|
|
|
|
For Years Ended September 30,
|
||||||||||
|
(Dollars in Thousands)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Net income before non-controlling interests
|
$
|
52,293
|
|
|
$
|
44,917
|
|
|
$
|
33,220
|
|
|
|
|
|
|
|
|
||||||
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|||
|
Change in net unrealized (loss) gain on securities
|
(66,053
|
)
|
|
(21,661
|
)
|
|
31,965
|
|
|||
|
Losses realized in net income
|
8,177
|
|
|
493
|
|
|
326
|
|
|||
|
|
(57,876
|
)
|
|
(21,168
|
)
|
|
32,291
|
|
|||
|
Deferred income tax effect
|
(15,596
|
)
|
|
(7,414
|
)
|
|
11,826
|
|
|||
|
Unrealized gains on currency translation
|
3
|
|
|
—
|
|
|
—
|
|
|||
|
Total other comprehensive loss income
|
(42,277
|
)
|
|
(13,754
|
)
|
|
20,465
|
|
|||
|
|
|
|
|
|
|
||||||
|
Total comprehensive income
|
10,016
|
|
|
31,163
|
|
|
53,685
|
|
|||
|
Total comprehensive income attributable to non-controlling interest
|
673
|
|
|
—
|
|
|
—
|
|
|||
|
Comprehensive income attributable to parent
|
$
|
9,343
|
|
|
$
|
31,163
|
|
|
$
|
53,685
|
|
|
|
Meta Financial Group Stockholder's Equity
|
|
|
|
|
|
|||||||||||||||||||||||||
|
(Dollars in Thousands, Except Share and Per Share Data)
|
Common
Stock
|
|
Additional
Paid-in
Capital
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Income (Loss),
Net of Tax
|
|
Treasury
Stock
|
|
Total Meta
Stockholders’
Equity
|
|
Non-controlling Interest
|
|
Total Equity
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Balance, September 30, 2015
|
$
|
245
|
|
|
$
|
170,586
|
|
|
$
|
98,359
|
|
|
$
|
2,455
|
|
|
$
|
(310
|
)
|
|
$
|
271,335
|
|
|
$
|
—
|
|
|
$
|
271,335
|
|
|
Cash dividends declared on common stock ($0.17 per share)
|
—
|
|
|
—
|
|
|
(4,389
|
)
|
|
—
|
|
|
—
|
|
|
(4,389
|
)
|
|
—
|
|
|
(4,389
|
)
|
||||||||
|
Issuance of common shares from the sales of equity securities
|
8
|
|
|
11,493
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,501
|
|
|
—
|
|
|
11,501
|
|
||||||||
|
Issuance of common shares due to issuance of stock options and restricted stock
|
2
|
|
|
2,045
|
|
|
—
|
|
|
—
|
|
|
310
|
|
|
2,357
|
|
|
—
|
|
|
2,357
|
|
||||||||
|
Stock compensation
|
—
|
|
|
486
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
486
|
|
|
—
|
|
|
486
|
|
||||||||
|
Net change in unrealized gains (losses) on securities, net of income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
20,465
|
|
|
—
|
|
|
20,465
|
|
|
—
|
|
|
20,465
|
|
||||||||
|
Net income
|
—
|
|
|
—
|
|
|
33,220
|
|
|
—
|
|
|
—
|
|
|
33,220
|
|
|
—
|
|
|
33,220
|
|
||||||||
|
Balance, September 30, 2016
|
$
|
255
|
|
|
$
|
184,610
|
|
|
$
|
127,190
|
|
|
$
|
22,920
|
|
|
$
|
—
|
|
|
$
|
334,975
|
|
|
$
|
—
|
|
|
$
|
334,975
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Balance, September 30, 2016
|
$
|
255
|
|
|
$
|
184,610
|
|
|
$
|
127,190
|
|
|
$
|
22,920
|
|
|
$
|
—
|
|
|
$
|
334,975
|
|
|
$
|
—
|
|
|
$
|
334,975
|
|
|
Adoption of Accounting Standards Update 2016-09
|
—
|
|
|
104
|
|
|
(104
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Cash dividends declared on common stock ($0.17 per share)
|
—
|
|
|
—
|
|
|
(4,839
|
)
|
|
—
|
|
|
—
|
|
|
(4,839
|
)
|
|
—
|
|
|
(4,839
|
)
|
||||||||
|
Issuance of common shares due to exercise of stock options
|
—
|
|
|
650
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
650
|
|
|
—
|
|
|
650
|
|
||||||||
|
Issuance of common shares due to restricted stock
|
12
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|
—
|
|
|
12
|
|
||||||||
|
Issuance of common shares due to ESOP
|
—
|
|
|
1,174
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,174
|
|
|
—
|
|
|
1,174
|
|
||||||||
|
Issuance of common shares due to acquisition
|
21
|
|
|
37,275
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
37,296
|
|
|
—
|
|
|
37,296
|
|
||||||||
|
Contingent consideration equity earnout due to acquisition
|
—
|
|
|
24,142
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24,142
|
|
|
—
|
|
|
24,142
|
|
||||||||
|
Shares repurchased for tax withholdings on stock compensation
|
—
|
|
|
(204
|
)
|
|
—
|
|
|
—
|
|
|
(266
|
)
|
|
(470
|
)
|
|
—
|
|
|
(470
|
)
|
||||||||
|
Stock compensation
|
—
|
|
|
10,393
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,393
|
|
|
—
|
|
|
10,393
|
|
||||||||
|
Net change in unrealized losses on securities, net of income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
(13,754
|
)
|
|
—
|
|
|
(13,754
|
)
|
|
—
|
|
|
(13,754
|
)
|
||||||||
|
Net income
|
—
|
|
|
—
|
|
|
44,917
|
|
|
—
|
|
|
—
|
|
|
44,917
|
|
|
—
|
|
|
44,917
|
|
||||||||
|
Balance, September 30, 2017
|
$
|
288
|
|
|
$
|
258,144
|
|
|
$
|
167,164
|
|
|
$
|
9,166
|
|
|
$
|
(266
|
)
|
|
$
|
434,496
|
|
|
$
|
—
|
|
|
$
|
434,496
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Balance, September 30, 2017
|
$
|
288
|
|
|
$
|
258,144
|
|
|
$
|
167,164
|
|
|
$
|
9,166
|
|
|
$
|
(266
|
)
|
|
$
|
434,496
|
|
|
$
|
—
|
|
|
$
|
434,496
|
|
|
Cash dividends declared on common stock ($0.18 per share)
|
—
|
|
|
—
|
|
|
(5,736
|
)
|
|
—
|
|
|
—
|
|
|
(5,736
|
)
|
|
—
|
|
|
(5,736
|
)
|
||||||||
|
Issuance of common shares due to exercise of stock options
|
1
|
|
|
147
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
148
|
|
|
—
|
|
|
148
|
|
||||||||
|
Issuance of common shares due to restricted stock
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
||||||||
|
Issuance of common shares due to ESOP
|
1
|
|
|
1,605
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,606
|
|
|
—
|
|
|
1,606
|
|
||||||||
|
Issuance of common shares due to acquisition
|
99
|
|
|
295,667
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
295,766
|
|
|
—
|
|
|
295,766
|
|
||||||||
|
Shares repurchased for tax withholdings on stock compensation
|
—
|
|
|
(875
|
)
|
|
|
|
—
|
|
|
(1,723
|
)
|
|
(2,598
|
)
|
|
—
|
|
|
(2,598
|
)
|
|||||||||
|
Stock compensation
|
—
|
|
|
11,123
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,123
|
|
|
—
|
|
|
11,123
|
|
||||||||
|
Net change in unrealized losses on securities, net of income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
(42,277
|
)
|
|
—
|
|
|
(42,277
|
)
|
|
—
|
|
|
(42,277
|
)
|
||||||||
|
Net income
|
—
|
|
|
—
|
|
|
51,620
|
|
|
—
|
|
|
—
|
|
|
51,620
|
|
|
673
|
|
|
52,293
|
|
||||||||
|
Non-controlling interest due to acquisition
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,167
|
|
|
3,167
|
|
||||||||
|
Distributions to non-controlling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(266
|
)
|
|
(266
|
)
|
||||||||
|
Balance, September 30, 2018
|
$
|
393
|
|
|
$
|
565,811
|
|
|
$
|
213,048
|
|
|
$
|
(33,111
|
)
|
|
$
|
(1,989
|
)
|
|
$
|
744,152
|
|
|
$
|
3,574
|
|
|
$
|
747,726
|
|
|
|
For the Years Ended September 30,
|
||||||||||
|
(Dollars in Thousands)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
||||||
|
Net income before noncontrolling interest
|
$
|
52,293
|
|
|
$
|
44,917
|
|
|
$
|
33,220
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Depreciation, amortization and accretion, net
|
37,722
|
|
|
45,048
|
|
|
35,617
|
|
|||
|
Stock compensation
|
11,123
|
|
|
10,393
|
|
|
486
|
|
|||
|
Provision (recovery):
|
|
|
|
|
|
||||||
|
Loan and lease losses
|
29,432
|
|
|
10,589
|
|
|
4,605
|
|
|||
|
Deferred taxes
|
6,530
|
|
|
(6,286
|
)
|
|
(230
|
)
|
|||
|
Loans held for sale:
|
|
|
|
|
|
||||||
|
Originations
|
(1,691
|
)
|
|
(685,934
|
)
|
|
—
|
|
|||
|
Proceeds from sales
|
17,621
|
|
|
685,934
|
|
|
—
|
|
|||
|
Net change
|
952
|
|
|
—
|
|
|
—
|
|
|||
|
Fair value adjustment of foreclosed real estate
|
29
|
|
|
18
|
|
|
—
|
|
|||
|
Net realized (gain) loss:
|
|
|
|
|
|
||||||
|
Other assets
|
127
|
|
|
406
|
|
|
104
|
|
|||
|
Foreclosed real estate or other assets
|
19
|
|
|
6
|
|
|
—
|
|
|||
|
Available for sale securities, net
|
8,177
|
|
|
537
|
|
|
326
|
|
|||
|
Held to maturity securities, net
|
—
|
|
|
(44
|
)
|
|
—
|
|
|||
|
Loans held for sale
|
(181
|
)
|
|
—
|
|
|
—
|
|
|||
|
Lease receivables and equipment
|
(526
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net change:
|
|
|
|
|
|
||||||
|
Other assets
|
2,633
|
|
|
(23,408
|
)
|
|
(1,968
|
)
|
|||
|
Accrued interest payable
|
1,933
|
|
|
1,405
|
|
|
603
|
|
|||
|
Accrued expenses and other liabilities
|
(28,610
|
)
|
|
30,806
|
|
|
11,237
|
|
|||
|
Accrued interest receivable
|
2,745
|
|
|
(2,181
|
)
|
|
(3,847
|
)
|
|||
|
Change in bank-owned life insurance value
|
(2,591
|
)
|
|
(2,216
|
)
|
|
(1,656
|
)
|
|||
|
Impairment of intangibles
|
18
|
|
|
10,248
|
|
|
—
|
|
|||
|
Excess contingent consideration paid
|
—
|
|
|
(248
|
)
|
|
—
|
|
|||
|
Net cash provided by operating activities
|
137,755
|
|
|
119,990
|
|
|
78,497
|
|
|||
|
|
|
|
|
|
|
||||||
|
Cash flows from investing activities:
|
|
|
|
|
|
||||||
|
Available for Sale securities:
|
|
|
|
|
|
||||||
|
Purchases
|
(626,575
|
)
|
|
(848,613
|
)
|
|
(603,995
|
)
|
|||
|
Proceeds from sales
|
596,758
|
|
|
457,306
|
|
|
285,508
|
|
|||
|
Proceeds from maturities and principal repayments
|
162,118
|
|
|
126,420
|
|
|
116,333
|
|
|||
|
Held to Maturity:
|
|
|
|
|
|
||||||
|
Purchases
|
—
|
|
|
(932
|
)
|
|
(298,869
|
)
|
|||
|
Proceeds from sales
|
—
|
|
|
5,870
|
|
|
—
|
|
|||
|
Proceeds from maturities and principal repayments
|
40,525
|
|
|
45,615
|
|
|
20,465
|
|
|||
|
Bank Owned Life Insurance:
|
|
|
|
|
|
||||||
|
Purchases
|
—
|
|
|
(25,000
|
)
|
|
(10,000
|
)
|
|||
|
Loans and leases:
|
|
|
|
|
|
||||||
|
Purchases
|
(165,670
|
)
|
|
(141,403
|
)
|
|
—
|
|
|||
|
Proceeds from sales
|
22,611
|
|
|
4,720
|
|
|
89
|
|
|||
|
Net change
|
(493,381
|
)
|
|
(274,840
|
)
|
|
(217,985
|
)
|
|||
|
Proceeds from sales of foreclosed real estate or other assets
|
244
|
|
|
200
|
|
|
—
|
|
|||
|
Federal Home Loan Bank stock:
|
|
|
|
|
|
||||||
|
Purchases
|
(961,124
|
)
|
|
(715,891
|
)
|
|
(860,902
|
)
|
|||
|
Redemption
|
998,880
|
|
|
702,280
|
|
|
837,800
|
|
|||
|
Rental Equipment:
|
|
|
|
|
|
||||||
|
Purchases
|
(1,848
|
)
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from sales
|
2,362
|
|
|
—
|
|
|
—
|
|
|||
|
Premises and equipment:
|
|
|
|
|
|
||||||
|
Purchases
|
(8,542
|
)
|
|
(6,798
|
)
|
|
(6,979
|
)
|
|||
|
Proceeds from sales
|
—
|
|
|
58
|
|
|
55
|
|
|||
|
Rental equipment operating lease originations
|
(15,000
|
)
|
|
—
|
|
|
—
|
|
|||
|
Cash paid for acquisitions
|
(6
|
)
|
|
(29,425
|
)
|
|
—
|
|
|||
|
Cash received upon acquisitions
|
58,858
|
|
|
—
|
|
|
—
|
|
|||
|
Net cash used in investing activities
|
(389,790
|
)
|
|
(700,433
|
)
|
|
(738,480
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Cash flows from financing activities:
|
|
|
|
|
|
||||||
|
Net change:
|
|
|
|
|
|
||||||
|
Checking, savings, and money market deposits
|
7
|
|
|
319,524
|
|
|
737,727
|
|
|||
|
Time deposits
|
(143,096
|
)
|
|
(2,355
|
)
|
|
34,821
|
|
|||
|
Wholesale deposits
|
229,982
|
|
|
476,173
|
|
|
—
|
|
|||
|
FHLB and other borrowings
|
(415,000
|
)
|
|
308,000
|
|
|
100,000
|
|
|||
|
Federal funds
|
(565,000
|
)
|
|
(5,000
|
)
|
|
452,000
|
|
|||
|
Securities sold under agreements to repurchase
|
1,222
|
|
|
(565
|
)
|
|
(969
|
)
|
|||
|
Short-term borrowings
|
(11,642
|
)
|
|
—
|
|
|
—
|
|
|||
|
Distributions to non-controlling interest
|
(266
|
)
|
|
—
|
|
|
—
|
|
|||
|
Principal payments:
|
|
|
|
|
|
||||||
|
Other liabilities
|
(4,888
|
)
|
|
—
|
|
|
—
|
|
|||
|
Capital lease obligations
|
(62
|
)
|
|
(80
|
)
|
|
(126
|
)
|
|||
|
Cash dividends paid
|
(5,736
|
)
|
|
(4,839
|
)
|
|
(4,389
|
)
|
|||
|
Purchase of shares by ESOP
|
1,606
|
|
|
1,174
|
|
|
—
|
|
|||
|
Issuance of restricted stock
|
4
|
|
|
12
|
|
|
—
|
|
|||
|
Proceeds from exercise of stock options & issuance of common stock
|
148
|
|
|
650
|
|
|
13,858
|
|
|||
|
Shares repurchased for tax withholdings on stock compensation
|
(2,598
|
)
|
|
(470
|
)
|
|
—
|
|
|||
|
Contingent consideration - cash paid
|
—
|
|
|
(17,253
|
)
|
|
—
|
|
|||
|
Proceeds from long term debt
|
—
|
|
|
—
|
|
|
75,000
|
|
|||
|
Redemption of long term debt
|
(258
|
)
|
|
—
|
|
|
—
|
|
|||
|
Payment of debt issuance costs
|
—
|
|
|
—
|
|
|
(1,767
|
)
|
|||
|
Payment of debt extinguishment costs
|
—
|
|
|
(772
|
)
|
|
—
|
|
|||
|
Net cash (used in) provided by financing activities
|
(915,577
|
)
|
|
1,074,199
|
|
|
1,406,155
|
|
|||
|
|
|
|
|
|
|
||||||
|
Effect of exchange rate changes on cash
|
3
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
||||||
|
Net change in cash and cash equivalents
|
(1,167,609
|
)
|
|
493,756
|
|
|
746,172
|
|
|||
|
|
|
|
|
|
|
||||||
|
Cash and cash equivalents at beginning of year
|
1,267,586
|
|
|
773,830
|
|
|
27,658
|
|
|||
|
Cash and cash equivalents at end of year
|
$
|
99,977
|
|
|
$
|
1,267,586
|
|
|
$
|
773,830
|
|
|
|
For the Years Ended September 30,
|
||||||||||
|
(Dollars in Thousands)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Supplemental disclosure of cash flow information
|
|
|
|
|
|
||||||
|
Cash paid during the year for:
|
|
|
|
|
|
||||||
|
Interest
|
$
|
33,499
|
|
|
$
|
16,278
|
|
|
$
|
3,488
|
|
|
Income taxes
|
8,946
|
|
|
20,058
|
|
|
5,898
|
|
|||
|
Franchise taxes
|
160
|
|
|
187
|
|
|
98
|
|
|||
|
Other taxes
|
206
|
|
|
290
|
|
|
79
|
|
|||
|
|
|
|
|
|
|
||||||
|
Supplemental disclosure of non-cash investing and financing activities:
|
|
|
|
|
|
|
|
|
|||
|
Transfers
|
|
|
|
|
|
||||||
|
Loans and leases to foreclosed real estate or other assets
|
30,451
|
|
|
440
|
|
|
76
|
|
|||
|
Loans and leases to rental equipment
|
9
|
|
|
—
|
|
|
—
|
|
|||
|
Rental equipment to loans and leases
|
993
|
|
|
—
|
|
|
—
|
|
|||
|
Loans and leases to held for sale
|
15,068
|
|
|
—
|
|
|
—
|
|
|||
|
Contingent consideration - equity
|
—
|
|
|
24,142
|
|
|
—
|
|
|||
|
Stock issued for acquisitions
|
295,767
|
|
|
37,296
|
|
|
—
|
|
|||
|
Purchases/Sales of investment securities accrued, not settled
|
|
|
|
|
|
||||||
|
Available for sale purchases
|
1,430
|
|
|
—
|
|
|
—
|
|
|||
|
Securities transferred from held-to-maturity to available-for-sale
|
346,771
|
|
|
—
|
|
|
—
|
|
|||
|
|
September 30, 2018
|
||
|
|
(Dollars in Thousands)
|
||
|
Cash and cash equivalents
|
$
|
867
|
|
|
Loans and leases receivable
|
131,197
|
|
|
|
Allowance for loan and lease losses
|
(145
|
)
|
|
|
Accrued interest receivable
|
887
|
|
|
|
Rental equipment
|
99
|
|
|
|
Foreclosed real estate and repossessed assets
|
1,626
|
|
|
|
Other assets
|
3,247
|
|
|
|
Total assets
|
137,778
|
|
|
|
Accrued expenses and other liabilities
|
2,386
|
|
|
|
Non-controlling interest
|
3,574
|
|
|
|
Net assets less non-controlling interest
|
131,818
|
|
|
|
•
|
Capital Equipment Solutions, LLC (“CES”) - CES was organized to engage in the business of providing equipment financing term loans.
|
|
•
|
CM Help, LLC - CM Help was organized to provide flexible patient loan programs to hospitals and patient clients of hospitals as a financing alternative for the self-pay and co-pay portions of patients’ hospital expenses.
|
|
•
|
CM Southgate II, LLC - CM Southgate II was organized to engage in the business of acquiring fleet leases and semi-trailer/tractor loans and leases.
|
|
•
|
CM Sterling, LLC - CM Sterling was organized to engage in asset-based lending and factoring.
|
|
•
|
CM TFS, LLC - CM TFS was organized to engage in the business of acquiring equipment financing term loans and leases.
|
|
•
|
The historical loss experience is determined by portfolio segment and is based on the actual loss history of the Company over the past
seven
years. For the individual classified loans, historic charge-off rates for the Company’s classified loan population are utilized.
|
|
•
|
A three to seven-year LBP is appropriate as it captures the Company’s ability to workout troubled loans or relationships while continuing to factor in the loss experience resulting from varying economic cycles and other factors.
|
|
•
|
The weighted average LEP is an estimate of the average amount of time from the point the Company identifies a credit event of the borrower to the point the loss is confirmed by the Company weighted by the dollar value of the write off. The LEP is only applied to the non-classified loan general reserve in the Company's Community Bank portfolio.
|
|
|
As of August 1, 2018
|
||
|
|
(Dollars in Thousands)
|
||
|
Fair value of consideration paid
|
|
||
|
Cash paid
|
$
|
6
|
|
|
Stock issued
|
295,767
|
|
|
|
Total consideration paid
|
295,773
|
|
|
|
|
|
||
|
Fair value of assets acquired
|
|
||
|
Cash and cash equivalents
|
58,858
|
|
|
|
Investment & MBS securities
|
25,349
|
|
|
|
Loan and lease receivables held for sale
|
17,494
|
|
|
|
Loan and lease receivables held for investment
|
1,046,010
|
|
|
|
Federal Home Loan Bank stock, at cost
|
33
|
|
|
|
Accrued interest receivable
|
5,381
|
|
|
|
Premises, furniture, and equipment
|
18,458
|
|
|
|
Rental equipment
|
98,977
|
|
|
|
Foreclosed real estate and repossessed assets
|
1,209
|
|
|
|
Intangible assets
|
28,253
|
|
|
|
Other assets
|
22,170
|
|
|
|
Total assets
|
1,322,192
|
|
|
|
Fair value of liabilities assumed
|
|
||
|
Time certificates of deposits
|
295,590
|
|
|
|
Wholesale certificates of deposits
|
825,076
|
|
|
|
Total deposits
|
1,120,666
|
|
|
|
Short-term debt
|
11,642
|
|
|
|
Long-term debt
|
3,609
|
|
|
|
Accrued interest payable
|
3,581
|
|
|
|
Accrued expenses and other liabilities
|
88,301
|
|
|
|
Total liabilities assumed
|
1,227,799
|
|
|
|
Fair value of non-controlling interest assumed
|
|
||
|
Non-controlling interest
|
3,167
|
|
|
|
Total non-controlling interest
|
3,167
|
|
|
|
Fair value of net assets acquired
|
91,226
|
|
|
|
Goodwill resulting from acquisition
|
204,547
|
|
|
|
|
Twelve Months Ended
|
||||||
|
|
September 30,
|
||||||
|
(Dollars in Thousands Except Share and Per Share Data)
|
2018
|
|
2017
|
||||
|
|
|
|
|
||||
|
Net interest income
|
$
|
206,822
|
|
|
$
|
181,184
|
|
|
Net income attributable to parent
|
74,640
|
|
|
64,390
|
|
||
|
Basic earnings per share
|
1.91
|
|
|
1.71
|
|
||
|
Diluted earnings per share
|
1.91
|
|
|
1.70
|
|
||
|
|
As of December 14, 2016
|
||
|
|
(Dollars in Thousands)
|
||
|
Fair value of consideration paid
|
|
||
|
Cash
|
$
|
7,548
|
|
|
Stock issued
|
10,789
|
|
|
|
Paid Consideration
|
18,337
|
|
|
|
Contingent consideration - cash
|
17,252
|
|
|
|
Contingent consideration - equity
|
24,142
|
|
|
|
Contingent consideration payable
|
41,394
|
|
|
|
Total consideration paid
|
59,731
|
|
|
|
|
|
|
|
|
Fair value of assets acquired
|
|
|
|
|
Intangible assets
|
28,310
|
|
|
|
Other assets
|
2
|
|
|
|
Total assets
|
28,312
|
|
|
|
Fair value of net assets acquired
|
28,312
|
|
|
|
Goodwill resulting from acquisition
|
$
|
31,419
|
|
|
|
As of November 1, 2016
|
||
|
|
(Dollars in Thousands)
|
||
|
Fair value of consideration paid
|
|
||
|
Cash
|
$
|
21,877
|
|
|
Stock issued
|
26,507
|
|
|
|
Total consideration paid
|
48,384
|
|
|
|
|
|
|
|
|
Fair value of assets acquired
|
|
||
|
Intangible assets
|
17,930
|
|
|
|
Other assets
|
79
|
|
|
|
Total assets
|
18,009
|
|
|
|
Fair value of net assets acquired
|
18,009
|
|
|
|
Goodwill resulting from acquisition
|
$
|
30,375
|
|
|
|
September 30, 2018
|
|
September 30, 2017
|
||||
|
|
(Dollars in Thousands)
|
||||||
|
National Lending
|
|
|
|
||||
|
Commercial finance
|
$
|
1,509,849
|
|
|
$
|
255,308
|
|
|
Consumer finance
|
335,361
|
|
|
140,229
|
|
||
|
Tax services
|
1,073
|
|
|
192
|
|
||
|
Total National Lending
|
1,846,283
|
|
|
395,729
|
|
||
|
Community Banking
|
|
|
|
||||
|
Commercial and multi-family real estate
|
748,579
|
|
|
585,510
|
|
||
|
1-4 family real estate
|
223,482
|
|
|
196,706
|
|
||
|
Agricultural
|
60,498
|
|
|
95,394
|
|
||
|
Commercial operating
|
42,311
|
|
|
30,718
|
|
||
|
Consumer
|
23,836
|
|
|
22,775
|
|
||
|
Total Community Banking
|
1,098,706
|
|
|
931,103
|
|
||
|
Total gross loans and leases receivable
|
2,944,989
|
|
|
1,326,832
|
|
||
|
|
|
|
|
||||
|
Allowance for loan and lease losses
|
(13,040
|
)
|
|
(7,534
|
)
|
||
|
Net deferred loan origination fees
|
(250
|
)
|
|
(1,461
|
)
|
||
|
Total loans and leases receivable, net
|
$
|
2,931,699
|
|
|
$
|
1,317,837
|
|
|
Year ended September 30,
|
2018
|
|
|
2017
|
|
|
2016
|
|
|||
|
|
(Dollars in Thousands)
|
||||||||||
|
Beginning balance
|
$
|
7,534
|
|
|
$
|
5,635
|
|
|
$
|
6,255
|
|
|
Provision for loan and lease losses
|
29,433
|
|
|
10,589
|
|
|
4,605
|
|
|||
|
Recoveries
|
2,037
|
|
|
307
|
|
|
147
|
|
|||
|
Charge offs
|
(25,964
|
)
|
|
(8,997
|
)
|
|
(5,372
|
)
|
|||
|
Ending balance
|
$
|
13,040
|
|
|
$
|
7,534
|
|
|
$
|
5,635
|
|
|
Allowance for loan and lease losses:
|
Beginning balance
|
|
Provision (recovery) for loan and lease losses
|
|
Charge offs
|
|
Recoveries
|
|
Ending balance
|
||||||||||
|
Year Ended September 30, 2018
|
(Dollars in Thousands)
|
||||||||||||||||||
|
National Lending
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial finance
|
$
|
800
|
|
|
$
|
1,976
|
|
|
$
|
(2,643
|
)
|
|
$
|
1,169
|
|
|
$
|
1,302
|
|
|
Consumer finance
|
—
|
|
|
5,113
|
|
|
(1,443
|
)
|
|
—
|
|
|
3,670
|
|
|||||
|
Tax services
|
5
|
|
|
21,344
|
|
|
(21,802
|
)
|
|
453
|
|
|
—
|
|
|||||
|
Total National Lending
|
805
|
|
|
28,433
|
|
|
(25,888
|
)
|
|
1,622
|
|
|
4,972
|
|
|||||
|
Community Banking
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial and multi-family real estate
|
2,670
|
|
|
3,377
|
|
|
—
|
|
|
—
|
|
|
6,047
|
|
|||||
|
1-4 family real estate
|
803
|
|
|
(168
|
)
|
|
(45
|
)
|
|
—
|
|
|
590
|
|
|||||
|
Agricultural
|
2,574
|
|
|
(1,769
|
)
|
|
—
|
|
|
411
|
|
|
1,216
|
|
|||||
|
Commercial operating
|
150
|
|
|
23
|
|
|
—
|
|
|
—
|
|
|
173
|
|
|||||
|
Consumer
|
6
|
|
|
64
|
|
|
(31
|
)
|
|
3
|
|
|
42
|
|
|||||
|
Total Community Banking
|
6,203
|
|
|
1,527
|
|
|
(76
|
)
|
|
414
|
|
|
8,068
|
|
|||||
|
Unallocated
|
527
|
|
|
(527
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total
|
7,534
|
|
|
29,433
|
|
|
(25,964
|
)
|
|
2,037
|
|
|
13,040
|
|
|||||
|
Allowance for loan and lease losses:
|
Beginning balance
|
|
Provision (recovery) for loan and lease losses
|
|
Charge offs
|
|
Recoveries
|
|
Ending balance
|
||||||||||
|
Year Ended September 30, 2017
|
(Dollars in Thousands)
|
||||||||||||||||||
|
National Lending
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial finance
|
$
|
589
|
|
|
$
|
776
|
|
|
$
|
(626
|
)
|
|
$
|
61
|
|
|
$
|
800
|
|
|
Consumer finance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Tax services
|
6
|
|
|
7,612
|
|
|
(7,842
|
)
|
|
229
|
|
|
5
|
|
|||||
|
Total National Lending
|
595
|
|
|
8,388
|
|
|
(8,468
|
)
|
|
290
|
|
|
805
|
|
|||||
|
Community Banking
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial and multi-family real estate
|
2,198
|
|
|
610
|
|
|
(138
|
)
|
|
—
|
|
|
2,670
|
|
|||||
|
1-4 family real estate
|
654
|
|
|
149
|
|
|
—
|
|
|
—
|
|
|
803
|
|
|||||
|
Agricultural
|
1,474
|
|
|
1,088
|
|
|
—
|
|
|
12
|
|
|
2,574
|
|
|||||
|
Commercial operating
|
110
|
|
|
425
|
|
|
(390
|
)
|
|
5
|
|
|
150
|
|
|||||
|
Consumer
|
51
|
|
|
(44
|
)
|
|
(1
|
)
|
|
—
|
|
|
6
|
|
|||||
|
Total Community Banking
|
4,487
|
|
|
2,228
|
|
|
(529
|
)
|
|
17
|
|
|
6,203
|
|
|||||
|
Unallocated
|
553
|
|
|
(26
|
)
|
|
—
|
|
|
—
|
|
|
527
|
|
|||||
|
Total
|
5,635
|
|
|
10,589
|
|
|
(8,997
|
)
|
|
307
|
|
|
7,534
|
|
|||||
|
|
Allowance
|
|
Loans and Leases
|
||||||||||||||||||||
|
Recorded Investment
|
Ending balance: individually evaluated for impairment
|
|
Ending balance: collectively evaluated for impairment
|
|
Total
|
|
Ending balance: individually evaluated for impairment
|
|
Ending balance: collectively evaluated for impairment
|
|
Total
|
||||||||||||
|
Year Ended September 30, 2018
|
(Dollars in Thousands)
|
||||||||||||||||||||||
|
National Lending
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial finance
|
$
|
588
|
|
|
$
|
714
|
|
|
$
|
1,302
|
|
|
$
|
13,612
|
|
|
$
|
1,496,237
|
|
|
$
|
1,509,849
|
|
|
Consumer finance
|
—
|
|
|
3,670
|
|
|
3,670
|
|
|
—
|
|
|
335,361
|
|
|
335,361
|
|
||||||
|
Tax services
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,073
|
|
|
1,073
|
|
||||||
|
Total National Lending
|
588
|
|
|
4,384
|
|
|
4,972
|
|
|
13,612
|
|
|
1,832,671
|
|
|
1,846,283
|
|
||||||
|
Community Banking
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial and multi-family real estate
|
—
|
|
|
6,047
|
|
|
6,047
|
|
|
405
|
|
|
748,174
|
|
|
748,579
|
|
||||||
|
1-4 family real estate
|
—
|
|
|
590
|
|
|
590
|
|
|
94
|
|
|
223,388
|
|
|
223,482
|
|
||||||
|
Agricultural
|
—
|
|
|
1,216
|
|
|
1,216
|
|
|
1,454
|
|
|
59,044
|
|
|
60,498
|
|
||||||
|
Commercial operating
|
—
|
|
|
173
|
|
|
173
|
|
|
46
|
|
|
42,265
|
|
|
42,311
|
|
||||||
|
Consumer
|
—
|
|
|
42
|
|
|
42
|
|
|
—
|
|
|
23,836
|
|
|
23,836
|
|
||||||
|
Total Community Banking
|
—
|
|
|
8,068
|
|
|
8,068
|
|
|
1,999
|
|
|
1,096,707
|
|
|
1,098,706
|
|
||||||
|
Total
|
588
|
|
|
12,452
|
|
|
13,040
|
|
|
15,611
|
|
|
2,929,378
|
|
|
2,944,989
|
|
||||||
|
|
Allowance
|
|
Loans and Leases
|
||||||||||||||||||||
|
Recorded Investment
|
Ending balance: individually evaluated for impairment
|
|
Ending balance: collectively evaluated for impairment
|
|
Total
|
|
Ending balance: individually evaluated for impairment
|
|
Ending balance: collectively evaluated for impairment
|
|
Total
|
||||||||||||
|
Year Ended September 30, 2017
|
(Dollars in Thousands)
|
|
|
|
|
|
|
||||||||||||||||
|
National Lending
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial finance
|
$
|
—
|
|
|
$
|
800
|
|
|
$
|
800
|
|
|
$
|
—
|
|
|
$
|
255,308
|
|
|
$
|
255,308
|
|
|
Consumer finance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
140,229
|
|
|
140,229
|
|
||||||
|
Tax services
|
—
|
|
|
5
|
|
|
5
|
|
|
—
|
|
|
192
|
|
|
192
|
|
||||||
|
Total National Lending
|
—
|
|
|
805
|
|
|
805
|
|
|
—
|
|
|
395,729
|
|
|
395,729
|
|
||||||
|
Community Banking
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial and multi-family real estate
|
—
|
|
|
2,670
|
|
|
2,670
|
|
|
1,109
|
|
|
584,401
|
|
|
585,510
|
|
||||||
|
1-4 family real estate
|
—
|
|
|
803
|
|
|
803
|
|
|
72
|
|
|
196,634
|
|
|
196,706
|
|
||||||
|
Agricultural
|
—
|
|
|
2,574
|
|
|
2,574
|
|
|
—
|
|
|
95,394
|
|
|
95,394
|
|
||||||
|
Commercial operating
|
—
|
|
|
150
|
|
|
150
|
|
|
—
|
|
|
30,718
|
|
|
30,718
|
|
||||||
|
Consumer
|
—
|
|
|
6
|
|
|
6
|
|
|
—
|
|
|
22,775
|
|
|
22,775
|
|
||||||
|
Total Community Banking
|
—
|
|
|
6,203
|
|
|
6,203
|
|
|
—
|
|
|
931,103
|
|
|
931,103
|
|
||||||
|
Unallocated
|
—
|
|
|
527
|
|
|
527
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total
|
—
|
|
|
7,534
|
|
|
7,534
|
|
|
1,181
|
|
|
1,325,651
|
|
|
1,326,832
|
|
||||||
|
Asset Classification
|
Pass
|
|
Watch
|
|
Special Mention
|
|
Substandard
|
|
Total
|
||||||||||
|
Year Ended September 30, 2018
|
(Dollars in Thousands)
|
|
|||||||||||||||||
|
National Lending
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial finance
|
$
|
1,379,902
|
|
|
$
|
—
|
|
|
$
|
116,334
|
|
|
$
|
13,613
|
|
|
1,509,849
|
|
|
|
Consumer finance
|
335,361
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
335,361
|
|
|||||
|
Tax services
|
1,073
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,073
|
|
|||||
|
Total National Lending
|
1,716,336
|
|
|
—
|
|
|
116,334
|
|
|
13,613
|
|
|
1,846,283
|
|
|||||
|
Community Banking
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial and multi-family real estate
|
736,134
|
|
|
12,251
|
|
|
194
|
|
|
—
|
|
|
748,579
|
|
|||||
|
1-4 family real estate
|
222,883
|
|
|
281
|
|
|
239
|
|
|
79
|
|
|
223,482
|
|
|||||
|
Agricultural
|
42,292
|
|
|
2,447
|
|
|
4,872
|
|
|
10,887
|
|
|
60,498
|
|
|||||
|
Commercial operating
|
42,311
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
42,311
|
|
|||||
|
Consumer
|
23,580
|
|
|
256
|
|
|
—
|
|
|
—
|
|
|
23,836
|
|
|||||
|
Total Community Banking
|
1,067,200
|
|
|
15,235
|
|
|
5,305
|
|
|
10,966
|
|
|
1,098,706
|
|
|||||
|
Total Loans and Leases
|
$
|
2,783,536
|
|
|
$
|
15,235
|
|
|
$
|
121,639
|
|
|
$
|
24,579
|
|
|
$
|
2,944,989
|
|
|
Asset Classification
|
Pass
|
|
Watch
|
|
Special Mention
|
|
Substandard
|
|
Total
|
||||||||||
|
Year Ended September 30, 2017
|
(Dollars in Thousands)
|
|
|||||||||||||||||
|
National Lending
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial finance
|
$
|
255,308
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
255,308
|
|
|
|
Consumer finance
|
140,229
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
140,229
|
|
|||||
|
Tax services
|
192
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
192
|
|
|||||
|
Total National Lending
|
395,729
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
395,729
|
|
|||||
|
Community Banking
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial and multi-family real estate
|
574,730
|
|
|
10,200
|
|
|
201
|
|
|
379
|
|
|
585,510
|
|
|||||
|
1-4 family real estate
|
195,838
|
|
|
525
|
|
|
247
|
|
|
96
|
|
|
196,706
|
|
|||||
|
Agricultural
|
45,770
|
|
|
6,547
|
|
|
2,939
|
|
|
40,138
|
|
|
95,394
|
|
|||||
|
Commercial operating
|
30,718
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
30,718
|
|
|||||
|
Consumer
|
22,775
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22,775
|
|
|||||
|
Total Community Banking
|
869,831
|
|
|
17,272
|
|
|
3,387
|
|
|
40,613
|
|
|
931,103
|
|
|||||
|
Total Loans and Leases
|
$
|
1,265,560
|
|
|
$
|
17,272
|
|
|
$
|
3,387
|
|
|
$
|
40,613
|
|
|
$
|
1,326,832
|
|
|
|
Accruing and Non-accruing Loans and Leases
|
|
Non-performing Loans and Leases
|
|||||||||||||||||||||||
|
Past Due Loans and Leases
|
30-59 Days
Past Due
|
|
60-89 Days
Past Due
|
|
>
89 Days Past Due
|
|
Total Past
Due
|
|
Current
|
|
Total Loans and Leases
Receivable
|
|
> 89 Days Past Due and Accruing
|
|
Non-accrual balance
|
|
Total
|
|||||||||
|
Year Ended September 30, 2018
|
(Dollars in Thousands)
|
|||||||||||||||||||||||||
|
National Lending
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Commercial finance
|
20,708
|
|
|
3,702
|
|
|
5,996
|
|
|
30,406
|
|
|
1,479,443
|
|
|
1,509,849
|
|
|
3,801
|
|
|
2,864
|
|
|
6,665
|
|
|
Consumer finance
|
3,209
|
|
|
1,595
|
|
|
2,384
|
|
|
7,188
|
|
|
328,173
|
|
|
335,361
|
|
|
2,384
|
|
|
—
|
|
|
2,384
|
|
|
Tax services
|
—
|
|
|
—
|
|
|
1,073
|
|
|
1,073
|
|
|
—
|
|
|
1,073
|
|
|
1,073
|
|
|
—
|
|
|
1,073
|
|
|
Total National Lending
|
23,917
|
|
|
5,297
|
|
|
9,453
|
|
|
38,667
|
|
|
1,807,616
|
|
|
1,846,283
|
|
|
7,258
|
|
|
2,864
|
|
|
10,122
|
|
|
Community Banking
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Commercial and multi-family real estate
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
748,579
|
|
|
748,579
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1-4 family real estate
|
105
|
|
|
—
|
|
|
79
|
|
|
184
|
|
|
223,298
|
|
|
223,482
|
|
|
79
|
|
|
—
|
|
|
79
|
|
|
Agricultural
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
60,498
|
|
|
60,498
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Commercial operating
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
42,311
|
|
|
42,311
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Consumer
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23,836
|
|
|
23,836
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total Community Banking
|
105
|
|
|
—
|
|
|
79
|
|
|
184
|
|
|
1,098,522
|
|
|
1,098,706
|
|
|
79
|
|
|
—
|
|
|
79
|
|
|
Total Loans and Leases
|
24,022
|
|
|
5,297
|
|
|
9,532
|
|
|
38,851
|
|
|
2,906,138
|
|
|
2,944,989
|
|
|
7,337
|
|
|
2,864
|
|
|
10,201
|
|
|
|
Accruing and Non-accruing Loans and Leases
|
|
Non-performing Loans and Leases
|
||||||||||||||||||||||||||||||||
|
Past Due Loans and Leases
|
30-59 Days
Past Due
|
|
60-89 Days
Past Due
|
|
>
89 Days Past Due
|
|
Total Past
Due
|
|
Current
|
|
Total Loans and Leases
Receivable
|
|
> 89 Days Past Due and Accruing
|
|
Non-accrual balance
|
|
Total
|
||||||||||||||||||
|
Year Ended September 30, 2017
|
(Dollars in Thousands)
|
||||||||||||||||||||||||||||||||||
|
National Lending
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Commercial finance
|
$
|
1,509
|
|
|
$
|
2,442
|
|
|
$
|
1,205
|
|
|
$
|
5,156
|
|
|
$
|
250,152
|
|
|
$
|
255,308
|
|
|
$
|
1,205
|
|
|
$
|
—
|
|
|
$
|
1,205
|
|
|
Consumer finance
|
2,503
|
|
|
541
|
|
|
1,387
|
|
|
4,431
|
|
|
135,798
|
|
|
140,229
|
|
|
1,387
|
|
|
—
|
|
|
1,387
|
|
|||||||||
|
Tax services
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
192
|
|
|
192
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Total National Lending
|
4,012
|
|
|
2,983
|
|
|
2,592
|
|
|
9,587
|
|
|
386,142
|
|
|
395,729
|
|
|
2,592
|
|
|
—
|
|
|
2,592
|
|
|||||||||
|
Community Banking
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Commercial and multi-family real estate
|
295
|
|
|
—
|
|
|
390
|
|
|
685
|
|
|
584,825
|
|
|
585,510
|
|
|
—
|
|
|
685
|
|
|
685
|
|
|||||||||
|
1-4 family real estate
|
370
|
|
|
79
|
|
|
—
|
|
|
449
|
|
|
196,257
|
|
|
196,706
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Agricultural
|
—
|
|
|
—
|
|
|
34,295
|
|
|
34,295
|
|
|
61,099
|
|
|
95,394
|
|
|
34,295
|
|
|
—
|
|
|
34,295
|
|
|||||||||
|
Commercial operating
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
30,718
|
|
|
30,718
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Consumer
|
9
|
|
|
17
|
|
|
19
|
|
|
45
|
|
|
22,730
|
|
|
22,775
|
|
|
19
|
|
|
—
|
|
|
19
|
|
|||||||||
|
Total Community Banking
|
674
|
|
|
96
|
|
|
34,704
|
|
|
35,474
|
|
|
895,629
|
|
|
931,103
|
|
|
34,314
|
|
|
685
|
|
|
34,999
|
|
|||||||||
|
Total Loans and Leases
|
$
|
4,686
|
|
|
$
|
3,079
|
|
|
$
|
37,296
|
|
|
$
|
45,061
|
|
|
$
|
1,281,771
|
|
|
$
|
1,326,832
|
|
|
$
|
36,906
|
|
|
$
|
685
|
|
|
$
|
37,591
|
|
|
September 30, 2018
|
Recorded
Balance
|
|
Unpaid Principal
Balance
|
|
Specific
Allowance
|
||||||
|
Loans and leases without a specific valuation allowance
|
(Dollars in Thousands)
|
||||||||||
|
National Lending
|
|
|
|
|
|
||||||
|
Commercial finance
|
$
|
8,199
|
|
|
$
|
8,529
|
|
|
$
|
—
|
|
|
Total National Lending
|
8,199
|
|
|
8,529
|
|
|
—
|
|
|||
|
Community Banking
|
|
|
|
|
|
||||||
|
Commercial and multi-family real estate
|
405
|
|
|
405
|
|
|
—
|
|
|||
|
1-4 family real estate
|
94
|
|
|
94
|
|
|
—
|
|
|||
|
Agricultural
|
1,454
|
|
|
1,454
|
|
|
—
|
|
|||
|
Consumer
|
46
|
|
|
46
|
|
|
—
|
|
|||
|
Total Community Banking
|
1,999
|
|
|
1,999
|
|
|
—
|
|
|||
|
Total
|
10,198
|
|
|
10,528
|
|
|
—
|
|
|||
|
Loans and leases with a specific valuation allowance
|
|
||||||||||
|
National Lending
|
|
|
|
|
|
||||||
|
Commercial finance
|
$
|
5,413
|
|
|
$
|
5,663
|
|
|
$
|
588
|
|
|
Total National Lending
|
5,413
|
|
|
5,663
|
|
|
588
|
|
|||
|
Total
|
5,413
|
|
|
5,413
|
|
|
588
|
|
|||
|
September 30, 2017
|
Recorded
Balance
|
|
Unpaid Principal
Balance
|
|
Specific
Allowance
|
||||||
|
Loans and leases without a specific valuation allowance
|
(Dollars in Thousands)
|
||||||||||
|
Community Banking
|
|
|
|
|
|
||||||
|
Commercial and multi-family real estate
|
$
|
1,109
|
|
|
$
|
1,109
|
|
|
$
|
—
|
|
|
1-4 family real estate
|
72
|
|
|
72
|
|
|
—
|
|
|||
|
Total Community Banking
|
1,181
|
|
|
1,181
|
|
|
—
|
|
|||
|
Total
|
$
|
1,181
|
|
|
$
|
1,181
|
|
|
$
|
—
|
|
|
Loans and leases with a specific valuation allowance
|
|
||||||||||
|
Total
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Year Ended September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
Average
Recorded
Investment
|
|
Average
Recorded
Investment
|
||||
|
|
(Dollars in Thousands)
|
||||||
|
National Lending
|
|
|
|
||||
|
Commercial finance
|
$
|
1,134
|
|
|
$
|
—
|
|
|
Total National Lending
|
1,134
|
|
|
—
|
|
||
|
Community Banking
|
|
|
|
||||
|
Commercial and multi-family real estate
|
673
|
|
|
883
|
|
||
|
1-4 family real estate
|
159
|
|
|
176
|
|
||
|
Agricultural
|
1,652
|
|
|
414
|
|
||
|
Commercial operating
|
—
|
|
|
202
|
|
||
|
Consumer
|
67
|
|
|
—
|
|
||
|
Total Community Banking
|
2,551
|
|
|
1,675
|
|
||
|
Total loans and leases
|
3,685
|
|
|
1,675
|
|
||
|
September 30,
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(Dollars in Thousands)
|
||||||||||
|
Mortgage loan portfolios serviced for Fannie Mae
|
$
|
2,338
|
|
|
$
|
3,162
|
|
|
$
|
3,980
|
|
|
SBA/USDA
|
98,942
|
|
|
—
|
|
|
—
|
|
|||
|
Other
|
32,726
|
|
|
18,649
|
|
|
15,452
|
|
|||
|
|
$
|
134,006
|
|
|
$
|
21,811
|
|
|
$
|
19,432
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(Dollars in Thousands, Except Share and Per Share Data)
|
||||||||||
|
Basic income per common share:
|
|
|
|
|
|
||||||
|
Net income attributable to Meta Financial Group, Inc.
|
$
|
51,620
|
|
|
$
|
44,917
|
|
|
$
|
33,220
|
|
|
Weighted average common shares outstanding
|
30,737,499
|
|
|
27,741,276
|
|
|
25,331,868
|
|
|||
|
Basic income per common share
|
$
|
1.68
|
|
|
$
|
1.62
|
|
|
$
|
1.31
|
|
|
|
|
|
|
|
|
||||||
|
Diluted income per common share:
|
|
|
|
|
|
||||||
|
Net income attributable to Meta Financial Group, Inc.
|
$
|
51,620
|
|
|
$
|
44,917
|
|
|
$
|
33,220
|
|
|
Weighted average common shares outstanding
|
30,737,499
|
|
|
27,741,276
|
|
|
25,331,868
|
|
|||
|
Outstanding options - based upon the two-class method
|
115,551
|
|
|
166,956
|
|
|
160,170
|
|
|||
|
Weighted average diluted common shares outstanding
|
30,853,050
|
|
|
27,908,232
|
|
|
25,492,038
|
|
|||
|
Diluted income per common share
|
$
|
1.67
|
|
|
$
|
1.61
|
|
|
$
|
1.30
|
|
|
Available For Sale
|
|
|
GROSS
|
|
|
GROSS
|
|
|
|
||||||
|
|
AMORTIZED
|
|
|
UNREALIZED
|
|
|
UNREALIZED
|
|
|
FAIR
|
|
||||
|
At September 30, 2018
|
COST
|
|
|
GAINS
|
|
|
(LOSSES)
|
|
|
VALUE
|
|
||||
|
|
(Dollars in Thousands)
|
||||||||||||||
|
Debt securities
|
|
|
|
|
|
|
|
||||||||
|
Small business administration securities
|
$
|
45,591
|
|
|
$
|
1
|
|
|
$
|
(1,255
|
)
|
|
$
|
44,337
|
|
|
Obligation of states and political subdivisions
|
17,154
|
|
|
49
|
|
|
(293
|
)
|
|
16,910
|
|
||||
|
Non-bank qualified obligations of states and political subdivisions
|
1,140,884
|
|
|
826
|
|
|
(31,825
|
)
|
|
1,109,885
|
|
||||
|
Asset-backed securities
|
310,700
|
|
|
2,585
|
|
|
(257
|
)
|
|
313,028
|
|
||||
|
Mortgage-backed securities
|
378,301
|
|
|
—
|
|
|
(14,236
|
)
|
|
364,065
|
|
||||
|
Total debt securities
|
1,892,630
|
|
|
3,461
|
|
|
(47,866
|
)
|
|
1,848,225
|
|
||||
|
Common equities and mutual funds
|
3,172
|
|
|
635
|
|
|
(7
|
)
|
|
3,800
|
|
||||
|
Total available for sale securities
|
$
|
1,895,802
|
|
|
$
|
4,096
|
|
|
$
|
(47,873
|
)
|
|
$
|
1,852,025
|
|
|
|
AMORTIZED
|
|
|
GROSS
UNREALIZED
|
|
|
GROSS
UNREALIZED
|
|
|
FAIR
|
|
||||
|
At September 30, 2017
|
COST
|
|
|
GAINS
|
|
|
(LOSSES)
|
|
|
VALUE
|
|
||||
|
|
(Dollars in Thousands)
|
||||||||||||||
|
Debt securities
|
|
|
|
|
|
|
|
||||||||
|
Small business administration securities
|
$
|
57,046
|
|
|
$
|
825
|
|
|
$
|
—
|
|
|
$
|
57,871
|
|
|
Non-bank qualified obligations of states and political subdivisions
|
938,883
|
|
|
14,983
|
|
|
(3,037
|
)
|
|
950,829
|
|
||||
|
Asset-backed securities
|
94,451
|
|
|
2,381
|
|
|
—
|
|
|
96,832
|
|
||||
|
Mortgage-backed securities
|
588,918
|
|
|
1,259
|
|
|
(3,723
|
)
|
|
586,454
|
|
||||
|
Total debt securities
|
1,679,298
|
|
|
19,448
|
|
|
(6,760
|
)
|
|
1,691,986
|
|
||||
|
Common equities and mutual funds
|
1,009
|
|
|
436
|
|
|
—
|
|
|
1,445
|
|
||||
|
Total available for sale securities
|
$
|
1,680,307
|
|
|
$
|
19,884
|
|
|
$
|
(6,760
|
)
|
|
$
|
1,693,431
|
|
|
Held to Maturity
|
|
|
GROSS
|
|
|
GROSS
|
|
|
|
||||||
|
|
AMORTIZED
|
|
|
UNREALIZED
|
|
|
UNREALIZED
|
|
|
FAIR
|
|
||||
|
At September 30, 2018
|
COST
|
|
|
GAINS
|
|
|
(LOSSES)
|
|
|
VALUE
|
|
||||
|
|
(Dollars in Thousands)
|
||||||||||||||
|
Debt securities
|
|
|
|
|
|
|
|
||||||||
|
Non-bank qualified obligations of states and political subdivisions
|
$
|
164,304
|
|
|
$
|
—
|
|
|
$
|
(10,758
|
)
|
|
$
|
153,546
|
|
|
Mortgage-backed securities
|
7,850
|
|
|
—
|
|
|
(422
|
)
|
|
7,428
|
|
||||
|
Total held to maturity securities
|
$
|
172,154
|
|
|
|
|
$
|
(11,180
|
)
|
|
$
|
160,974
|
|
||
|
|
AMORTIZED
|
|
|
GROSS
UNREALIZED
|
|
|
GROSS
UNREALIZED
|
|
|
FAIR
|
|
||||
|
At September 30, 2017
|
COST
|
|
|
GAINS
|
|
|
(LOSSES)
|
|
|
VALUE
|
|
||||
|
|
(Dollars in Thousands)
|
||||||||||||||
|
Debt securities
|
|
|
|
|
|
|
|
||||||||
|
Obligations of states and political subdivisions
|
$
|
19,247
|
|
|
$
|
157
|
|
|
$
|
(36
|
)
|
|
$
|
19,368
|
|
|
Non-bank qualified obligations of states and political subdivisions
|
430,593
|
|
|
4,744
|
|
|
(2,976
|
)
|
|
432,361
|
|
||||
|
Mortgage-backed securities
|
113,689
|
|
|
—
|
|
|
(1,233
|
)
|
|
112,456
|
|
||||
|
Total held to maturity securities
|
$
|
563,529
|
|
|
$
|
4,901
|
|
|
$
|
(4,245
|
)
|
|
$
|
564,185
|
|
|
Available For Sale
|
LESS THAN 12 MONTHS
|
|
OVER 12 MONTHS
|
|
TOTAL
|
||||||||||||||||||
|
At September 30, 2018
|
Fair
Value
|
|
Unrealized
(Losses)
|
|
Fair
Value
|
|
Unrealized
(Losses)
|
|
Fair
Value
|
|
Unrealized
(Losses)
|
||||||||||||
|
|
(Dollars in Thousands)
|
||||||||||||||||||||||
|
Debt securities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Small business administration securities
|
$
|
43,097
|
|
|
$
|
(1,255
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
43,097
|
|
|
$
|
(1,255
|
)
|
|
Obligations of states and political subdivisions
|
11,036
|
|
|
(279
|
)
|
|
881
|
|
|
(14
|
)
|
|
11,917
|
|
|
(293
|
)
|
||||||
|
Non-bank qualified obligations of states and political subdivisions
|
626,693
|
|
|
(13,539
|
)
|
|
358,095
|
|
|
(18,286
|
)
|
|
984,788
|
|
|
(31,825
|
)
|
||||||
|
Asset-backed securities
|
146,638
|
|
|
(257
|
)
|
|
—
|
|
|
—
|
|
|
146,638
|
|
|
(257
|
)
|
||||||
|
Mortgage-backed securities
|
121,217
|
|
|
(3,292
|
)
|
|
242,849
|
|
|
(10,944
|
)
|
|
364,066
|
|
|
(14,236
|
)
|
||||||
|
Total debt securities
|
948,681
|
|
|
(18,622
|
)
|
|
601,825
|
|
|
(29,244
|
)
|
|
1,550,506
|
|
|
(47,866
|
)
|
||||||
|
Common equities and mutual funds
|
1,818
|
|
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
1,818
|
|
|
(7
|
)
|
||||||
|
Total available for sale securities
|
$
|
950,499
|
|
|
$
|
(18,629
|
)
|
|
$
|
601,825
|
|
|
$
|
(29,244
|
)
|
|
$
|
1,552,324
|
|
|
$
|
(47,873
|
)
|
|
|
LESS THAN 12 MONTHS
|
|
OVER 12 MONTHS
|
|
TOTAL
|
||||||||||||||||||
|
At September 30, 2017
|
Fair
Value
|
|
Unrealized
(Losses)
|
|
Fair
Value
|
|
Unrealized
(Losses)
|
|
Fair
Value
|
|
Unrealized
(Losses)
|
||||||||||||
|
|
(Dollars in Thousands)
|
||||||||||||||||||||||
|
Debt securities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Non-bank qualified obligations of states and political subdivisions
|
$
|
280,900
|
|
|
$
|
(2,887
|
)
|
|
$
|
5,853
|
|
|
$
|
(150
|
)
|
|
$
|
286,753
|
|
|
$
|
(3,037
|
)
|
|
Mortgage-backed securities
|
237,897
|
|
|
(1,625
|
)
|
|
100,287
|
|
|
(2,098
|
)
|
|
338,184
|
|
|
(3,723
|
)
|
||||||
|
Total available for sale securities
|
$
|
518,797
|
|
|
$
|
(4,512
|
)
|
|
$
|
106,140
|
|
|
$
|
(2,248
|
)
|
|
$
|
624,937
|
|
|
$
|
(6,760
|
)
|
|
Held To Maturity
|
LESS THAN 12 MONTHS
|
|
OVER 12 MONTHS
|
|
TOTAL
|
||||||||||||||||||
|
At September 30, 2018
|
Fair
Value
|
|
Unrealized
(Losses)
|
|
Fair
Value
|
|
Unrealized
(Losses)
|
|
Fair
Value
|
|
Unrealized
(Losses)
|
||||||||||||
|
|
(Dollars in Thousands)
|
||||||||||||||||||||||
|
Debt securities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Non-bank qualified obligations of states and political subdivisions
|
$
|
6,178
|
|
|
$
|
(287
|
)
|
|
$
|
147,368
|
|
|
$
|
(10,471
|
)
|
|
$
|
153,546
|
|
|
$
|
(10,758
|
)
|
|
Mortgage-backed securities
|
—
|
|
|
—
|
|
|
7,428
|
|
|
(422
|
)
|
|
7,428
|
|
|
(422
|
)
|
||||||
|
Total held to maturity securities
|
6,178
|
|
|
(287
|
)
|
|
154,796
|
|
|
(10,893
|
)
|
|
160,974
|
|
|
(11,180
|
)
|
||||||
|
|
LESS THAN 12 MONTHS
|
|
OVER 12 MONTHS
|
|
TOTAL
|
||||||||||||||||||
|
At September 30, 2017
|
Fair
Value
|
|
Unrealized
(Losses)
|
|
Fair
Value
|
|
Unrealized
(Losses)
|
|
Fair
Value
|
|
Unrealized
(Losses)
|
||||||||||||
|
|
(Dollars in Thousands)
|
||||||||||||||||||||||
|
Debt securities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Obligations of states and political subdivisions
|
$
|
1,364
|
|
|
$
|
(6
|
)
|
|
$
|
4,089
|
|
|
$
|
(30
|
)
|
|
$
|
5,453
|
|
|
$
|
(36
|
)
|
|
Non-bank qualified obligations of states and political subdivisions
|
202,018
|
|
|
(2,783
|
)
|
|
6,206
|
|
|
(193
|
)
|
|
208,224
|
|
|
(2,976
|
)
|
||||||
|
Mortgage-backed securities
|
112,456
|
|
|
(1,233
|
)
|
|
—
|
|
|
—
|
|
|
112,456
|
|
|
(1,233
|
)
|
||||||
|
Total held to maturity securities
|
$
|
315,838
|
|
|
$
|
(4,022
|
)
|
|
$
|
10,295
|
|
|
$
|
(223
|
)
|
|
$
|
326,133
|
|
|
$
|
(4,245
|
)
|
|
Available For Sale
|
AMORTIZED
COST
|
|
|
FAIR
VALUE
|
|
||
|
At September 30, 2018
|
(Dollars in Thousands)
|
||||||
|
|
|
|
|
||||
|
Due in one year or less
|
$
|
2,532
|
|
|
$
|
2,529
|
|
|
Due after one year through five years
|
41,415
|
|
|
41,504
|
|
||
|
Due after five years through ten years
|
352,099
|
|
|
350,143
|
|
||
|
Due after ten years
|
1,118,283
|
|
|
1,089,984
|
|
||
|
|
1,514,329
|
|
|
1,484,160
|
|
||
|
Mortgage-backed securities
|
378,301
|
|
|
364,065
|
|
||
|
Common equities and mutual funds
|
3,172
|
|
|
3,800
|
|
||
|
Total available for sale securities
|
$
|
1,895,802
|
|
|
$
|
1,852,025
|
|
|
|
AMORTIZED
COST
|
|
|
FAIR
VALUE
|
|
||
|
At September 30, 2017
|
(Dollars in Thousands)
|
||||||
|
|
|
|
|
||||
|
Due in one year or less
|
$
|
—
|
|
|
$
|
—
|
|
|
Due after one year through five years
|
36,586
|
|
|
37,674
|
|
||
|
Due after five years through ten years
|
347,831
|
|
|
358,198
|
|
||
|
Due after ten years
|
705,963
|
|
|
709,660
|
|
||
|
|
1,090,380
|
|
|
1,105,532
|
|
||
|
Mortgage-backed securities
|
588,918
|
|
|
586,454
|
|
||
|
Common equities and mutual funds
|
1,009
|
|
|
1,445
|
|
||
|
Total available for sale securities
|
$
|
1,680,307
|
|
|
$
|
1,693,431
|
|
|
Held To Maturity
|
AMORTIZED
COST
|
|
|
FAIR
VALUE
|
|
||
|
At September 30, 2018
|
(Dollars in Thousands)
|
||||||
|
|
|
|
|
||||
|
Due after ten years
|
164,304
|
|
|
153,546
|
|
||
|
|
164,304
|
|
|
153,546
|
|
||
|
Mortgage-backed securities
|
7,850
|
|
|
7,428
|
|
||
|
Total held to maturity securities
|
$
|
172,154
|
|
|
$
|
160,974
|
|
|
|
AMORTIZED
COST
|
|
|
FAIR
VALUE
|
|
||
|
At September 30, 2017
|
(Dollars in Thousands)
|
||||||
|
|
|
|
|
||||
|
Due in one year or less
|
$
|
1,483
|
|
|
$
|
1,480
|
|
|
Due after one year through five years
|
17,926
|
|
|
18,160
|
|
||
|
Due after five years through ten years
|
144,996
|
|
|
147,832
|
|
||
|
Due after ten years
|
285,435
|
|
|
284,257
|
|
||
|
|
449,840
|
|
|
451,729
|
|
||
|
Mortgage-backed securities
|
113,689
|
|
|
112,456
|
|
||
|
Total held to maturity securities
|
$
|
563,529
|
|
|
$
|
564,185
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Year ended
|
(Dollars in Thousands)
|
||||||||||
|
Available For Sale
|
|
|
|
|
|
||||||
|
Proceeds from sales
|
$
|
596,758
|
|
|
$
|
457,306
|
|
|
$
|
285,508
|
|
|
Gross gains on sales
|
2,551
|
|
|
4,091
|
|
|
1,459
|
|
|||
|
Gross losses on sales
|
10,728
|
|
|
4,628
|
|
|
1,785
|
|
|||
|
Net loss on available for sale securities
|
(8,177
|
)
|
|
(537
|
)
|
|
(326
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Held To Maturity
|
|
|
|
|
|
||||||
|
Net carrying amount of securities sold
|
$
|
—
|
|
|
$
|
5,826
|
|
|
$
|
—
|
|
|
Gross realized gain on sales
|
—
|
|
|
92
|
|
|
—
|
|
|||
|
Gross realized losses on sales
|
—
|
|
|
48
|
|
|
—
|
|
|||
|
Net gain on held to maturity securities
|
—
|
|
|
44
|
|
|
—
|
|
|||
|
September 30,
|
2018
|
|
2017
|
||||
|
|
(Dollars in Thousands)
|
||||||
|
|
|
|
|
||||
|
Land
|
$
|
2,932
|
|
|
$
|
1,578
|
|
|
Buildings
|
27,359
|
|
|
10,642
|
|
||
|
Furniture, fixtures, and equipment
|
56,438
|
|
|
46,934
|
|
||
|
Capitalized leases
|
2,259
|
|
|
2,259
|
|
||
|
|
88,988
|
|
|
61,413
|
|
||
|
Less: accumulated depreciation and amortization
|
(48,530
|
)
|
|
(42,093
|
)
|
||
|
Net book value
|
$
|
40,458
|
|
|
$
|
19,320
|
|
|
As of September 30,
|
|
||
|
(Dollars in Thousands)
|
|
||
|
|
|
||
|
2019
|
$
|
1,562,801
|
|
|
2020
|
125,581
|
|
|
|
2021
|
16,623
|
|
|
|
2022
|
6,929
|
|
|
|
2023
|
1,048
|
|
|
|
Total
(1)
|
1,712,982
|
|
|
|
September 30,
|
2018
|
|
2017
|
||||
|
|
|
|
|
||||
|
Overnight federal funds purchased
|
$
|
422,000
|
|
|
$
|
987,000
|
|
|
Short-term FHLB advances
|
—
|
|
|
415,000
|
|
||
|
Short-term capital lease
|
65
|
|
|
62
|
|
||
|
Repurchase agreements
|
3,694
|
|
|
2,472
|
|
||
|
Total
|
425,759
|
|
|
1,404,534
|
|
||
|
September 30,
|
2018
|
|
2017
|
||||
|
|
(Dollars in Thousands)
|
||||||
|
|
|
|
|
||||
|
Highest month-end balance
|
$
|
3,740
|
|
|
$
|
3,782
|
|
|
Average balance
|
2,557
|
|
|
2,225
|
|
||
|
Weighted average interest rate for the year
|
2.05
|
%
|
|
0.98
|
%
|
||
|
Weighted average interest rate at year end
|
2.48
|
%
|
|
1.59
|
%
|
||
|
September 30,
|
2018
|
|
2017
|
||||
|
(Dollars in Thousands)
|
|
|
|
||||
|
Long-term FHLB advances
|
$
|
—
|
|
|
$
|
—
|
|
|
Trust preferred securities
|
13,661
|
|
|
10,310
|
|
||
|
Subordinated debentures (net of issuance costs)
|
73,491
|
|
|
73,347
|
|
||
|
Long-term capital lease
|
1,811
|
|
|
1,876
|
|
||
|
Total
|
88,963
|
|
|
85,533
|
|
||
|
September 30,
|
|
|
|
|
||||||||
|
(Dollars in Thousands)
|
Trust preferred securities
|
Subordinated debentures
|
Long-term capital lease
|
Total
|
||||||||
|
2019
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
2020
|
—
|
|
—
|
|
73
|
|
73
|
|
||||
|
2021
|
—
|
|
—
|
|
77
|
|
77
|
|
||||
|
2022
|
—
|
|
—
|
|
82
|
|
82
|
|
||||
|
2023
|
—
|
|
—
|
|
87
|
|
87
|
|
||||
|
Thereafter
|
13,661
|
|
73,491
|
|
1,492
|
|
88,644
|
|
||||
|
Total long-term debt
|
$
|
13,661
|
|
$
|
73,491
|
|
$
|
1,811
|
|
$
|
88,963
|
|
|
At September 30,
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(Dollars in Thousands)
|
||||||||||
|
|
|
|
|
|
|
||||||
|
Allocated shares
|
812,346
|
|
|
768,657
|
|
|
788,616
|
|
|||
|
Unearned shares
|
—
|
|
|
|
|
|
—
|
|
|||
|
Total ESOP shares
|
812,346
|
|
|
768,657
|
|
|
788,616
|
|
|||
|
Fair value of unearned shares
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Year Ended September 30,
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(Dollars in Thousands)
|
||||||||||
|
Total employee stock-based compensation expense recognized in income, net of tax effects of $3,139, $3,907, and $192, respectively
|
$
|
7,878
|
|
|
$
|
6,486
|
|
|
$
|
559
|
|
|
|
Number
of
Shares
|
|
|
Weighted
Average
Exercise
Price
|
|
|
Weighted
Average
Remaining
Contractual
Term (Yrs)
|
|
|
Aggregate
Intrinsic
Value
|
|
||
|
|
(Dollars in Thousands, Except Share and Per Share Data)
|
||||||||||||
|
|
|
|
|
|
|
|
|
||||||
|
Options outstanding, September 30, 2017
|
227,271
|
|
|
$
|
7.54
|
|
|
2.28
|
|
|
$
|
4,225
|
|
|
Granted
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Exercised
|
(71,310
|
)
|
|
5.48
|
|
|
—
|
|
|
1,909
|
|
||
|
Forfeited or expired
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Options outstanding, September 30, 2018
|
155,961
|
|
|
$
|
8.48
|
|
|
1.78
|
|
|
$
|
2,974
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Options exercisable end of year
|
155,961
|
|
|
$
|
8.48
|
|
|
1.78
|
|
|
$
|
2,974
|
|
|
|
Number
of
Shares
|
|
|
Weighted
Average
Exercise
Price
|
|
|
Weighted
Average
Remaining
Contractual
Term (Yrs)
|
|
|
Aggregate
Intrinsic
Value
|
|
||
|
|
(Dollars in Thousands, Except Share and Per Share Data)
|
||||||||||||
|
|
|
|
|
|
|
|
|
||||||
|
Options outstanding, September 30, 2016
|
376,680
|
|
|
$
|
8.58
|
|
|
2.68
|
|
|
$
|
4,379
|
|
|
Granted
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Exercised
|
(88,158
|
)
|
|
11.13
|
|
|
—
|
|
|
1,790
|
|
||
|
Forfeited or expired
|
(61,251
|
)
|
|
9
|
|
|
—
|
|
|
1,464
|
|
||
|
Options outstanding, September 30, 2017
|
227,271
|
|
|
$
|
7.54
|
|
|
2.28
|
|
|
$
|
4,225
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Options exercisable end of year
|
227,271
|
|
|
$
|
7.54
|
|
|
2.28
|
|
|
$
|
4,225
|
|
|
|
Number of
Shares
|
|
|
Weighted Average
Fair Value At Grant
|
|
|
|
|
(Dollars in Thousands, Except Share and Per Share Data)
|
|||||
|
|
|
|
|
|||
|
Nonvested shares outstanding, September 30, 2017
|
913,578
|
|
|
$
|
28.99
|
|
|
Granted
|
354,108
|
|
|
30.36
|
|
|
|
Vested
|
(253,944
|
)
|
|
27.49
|
|
|
|
Forfeited or expired
|
(7,929
|
)
|
|
23.27
|
|
|
|
Nonvested shares outstanding, September 30, 2018
|
1,005,813
|
|
|
$
|
29.89
|
|
|
|
Number of
Shares
|
|
|
Weighted Average
Fair Value At Grant
|
|
|
|
|
(Dollars in Thousands, Except Share and Per Share Data)
|
|||||
|
|
|
|
|
|||
|
Nonvested shares outstanding, September 30, 2016
|
61,968
|
|
|
$
|
13.79
|
|
|
Granted
|
949,812
|
|
|
29.16
|
|
|
|
Vested
|
(87,405
|
)
|
|
21.41
|
|
|
|
Forfeited or expired
|
(10,797
|
)
|
|
18.80
|
|
|
|
Nonvested shares outstanding, September 30, 2017
|
913,578
|
|
|
$
|
28.99
|
|
|
Years ended September 30,
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(Dollars in Thousands)
|
||||||||||
|
Federal:
|
|
|
|
|
|
||||||
|
Current
|
$
|
(4,023
|
)
|
|
$
|
12,153
|
|
|
$
|
4,410
|
|
|
Deferred
|
5,895
|
|
|
(5,040
|
)
|
|
(440
|
)
|
|||
|
|
1,872
|
|
|
7,113
|
|
|
3,970
|
|
|||
|
|
|
|
|
|
|
||||||
|
State:
|
|
|
|
|
|
|
|
|
|||
|
Current
|
2,611
|
|
|
4,366
|
|
|
1,422
|
|
|||
|
Deferred
|
634
|
|
|
(1,246
|
)
|
|
210
|
|
|||
|
|
3,245
|
|
|
3,120
|
|
|
1,632
|
|
|||
|
|
|
|
|
|
|
||||||
|
Income tax expense
|
$
|
5,117
|
|
|
$
|
10,233
|
|
|
$
|
5,602
|
|
|
September 30,
|
2018
|
|
2017
|
||||
|
|
(Dollars in Thousands)
|
||||||
|
Deferred tax assets:
|
|
|
|
||||
|
Bad debts
|
$
|
3,224
|
|
|
$
|
2,832
|
|
|
Deferred compensation
|
3,495
|
|
|
1,548
|
|
||
|
Stock based compensation
|
3,758
|
|
|
3,436
|
|
||
|
AMT Credit
|
—
|
|
|
1,869
|
|
||
|
Intangibles
|
—
|
|
|
5,235
|
|
||
|
Net unrealized losses on securities available for sale
|
10,663
|
|
|
—
|
|
||
|
Valuation adjustments
|
6,991
|
|
|
—
|
|
||
|
General business credits
(1)
|
12,243
|
|
|
—
|
|
||
|
Accrued expenses
|
3,144
|
|
|
1,188
|
|
||
|
Other assets
|
1,629
|
|
|
1,579
|
|
||
|
|
45,147
|
|
|
17,687
|
|
||
|
|
|
|
|
||||
|
Deferred tax liabilities:
|
|
|
|
|
|
||
|
Premises and equipment
|
(347
|
)
|
|
(1,713
|
)
|
||
|
Intangibles
|
(4,231
|
)
|
|
—
|
|
||
|
Net unrealized gains on securities available for sale
|
—
|
|
|
(4,934
|
)
|
||
|
Deferred income
|
(2,070
|
)
|
|
—
|
|
||
|
Leased assets
|
(17,985
|
)
|
|
—
|
|
||
|
Other liabilities
|
(1,777
|
)
|
|
(1,939
|
)
|
||
|
|
(26,410
|
)
|
|
(8,586
|
)
|
||
|
|
|
|
|
||||
|
Net deferred tax assets
|
$
|
18,737
|
|
|
$
|
9,101
|
|
|
Years ended September 30,
|
2018
|
|
2017
|
2016
|
|||||||||||||||
|
(Dollars in Thousands)
|
Amount
|
|
Rate
|
|
Amount
|
|
Rate
|
Amount
|
|
Rate
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Statutory federal income tax expense and rate
|
$
|
14,082
|
|
|
24.5
|
%
|
|
$
|
19,303
|
|
|
35.0
|
%
|
$
|
13,588
|
|
|
35.0
|
%
|
|
Change in tax rate resulting from:
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
State income taxes net of federal benefits
|
2,461
|
|
|
4.3
|
%
|
|
2,014
|
|
|
3.7
|
%
|
933
|
|
|
2.4
|
%
|
|||
|
Tax exempt income
|
(6,968
|
)
|
|
(12.1
|
)%
|
|
(9,991
|
)
|
|
(18.1
|
)%
|
(8,257
|
)
|
|
(21.3
|
)%
|
|||
|
Nondeductible acquisition costs
|
1,295
|
|
|
2.3
|
%
|
|
—
|
|
|
—
|
%
|
—
|
|
|
—
|
%
|
|||
|
General business credits
|
(3,948
|
)
|
|
(6.9
|
)%
|
|
—
|
|
|
—
|
%
|
—
|
|
|
—
|
%
|
|||
|
Tax Reform
|
3,849
|
|
|
6.7
|
%
|
|
—
|
|
|
—
|
%
|
—
|
|
|
—
|
%
|
|||
|
Amended Crestmark Bancorp historical tax return
|
(4,644
|
)
|
|
(8.1
|
)%
|
|
—
|
|
|
—
|
%
|
—
|
|
|
—
|
%
|
|||
|
Other, net
|
(1,010
|
)
|
|
(1.7
|
)%
|
|
(1,093
|
)
|
|
(2.0
|
)%
|
(662
|
)
|
|
(1.7
|
)%
|
|||
|
Total income tax expense
|
$
|
5,117
|
|
|
9.0
|
%
|
|
$
|
10,233
|
|
|
18.6
|
%
|
$
|
5,602
|
|
|
14.4
|
%
|
|
September 30,
|
2018
|
|
|
2017
|
|
||
|
|
(Dollars in Thousands)
|
||||||
|
Balance at beginning of year
|
$
|
645
|
|
|
$
|
525
|
|
|
Additions for tax positions related to the current year
|
—
|
|
|
192
|
|
||
|
Additions for tax positions related to the prior years
|
—
|
|
|
31
|
|
||
|
Reductions for tax positions related to prior years
|
(211
|
)
|
|
(103
|
)
|
||
|
Balance at end of year
|
$
|
434
|
|
|
$
|
645
|
|
|
|
Company
|
|
Bank
|
|
Minimum
Requirement For
Capital Adequacy
Purposes
|
|
Minimum Requirement
To Be Well Capitalized
Under Prompt
Corrective Action
Provisions
|
||||
|
September 30, 2018
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
||||
|
Tier 1 leverage ratio
|
8.50
|
%
|
|
9.75
|
%
|
|
4.00
|
%
|
|
5.00
|
%
|
|
Common equity Tier 1 capital ratio
|
10.56
|
|
|
12.50
|
|
|
4.50
|
|
|
6.50
|
|
|
Tier 1 capital ratio
|
10.97
|
|
|
12.56
|
|
|
6.00
|
|
|
8.00
|
|
|
Total qualifying capital ratio
|
13.18
|
|
|
12.89
|
|
|
8.00
|
|
|
10.00
|
|
|
|
|
|
|
|
|
|
|
||||
|
September 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Tier 1 leverage ratio
|
7.64
|
%
|
|
9.64
|
%
|
|
4.00
|
%
|
|
5.00
|
%
|
|
Common equity Tier 1 capital ratio
|
13.97
|
|
|
18.22
|
|
|
4.50
|
|
|
6.50
|
|
|
Tier 1 capital ratio
|
14.46
|
|
|
18.22
|
|
|
6.00
|
|
|
8.00
|
|
|
Total qualifying capital ratio
|
18.41
|
|
|
18.59
|
|
|
8.00
|
|
|
10.00
|
|
|
|
Standardized Approach
(1)
September 30, 2018
|
||
|
|
(Dollars in Thousands)
|
||
|
|
|
||
|
Total stockholders' equity
|
$
|
747,726
|
|
|
Adjustments:
|
|
|
|
|
LESS: Goodwill, net of associated deferred tax liabilities
|
299,456
|
|
|
|
LESS: Certain other intangible assets
|
64,716
|
|
|
|
LESS: Net unrealized gains (losses) on available-for-sale securities
|
(33,114
|
)
|
|
|
LESS: Non-controlling interest
|
3,574
|
|
|
|
LESS: Unrealized currency gains (losses)
|
3
|
|
|
|
Common Equity Tier 1
(1)
|
413,091
|
|
|
|
Long-term debt and other instruments qualifying as Tier 1
|
13,661
|
|
|
|
Tier 1 minority interest not included in common equity tier 1 capital
|
2,118
|
|
|
|
Total Tier 1 capital
|
428,870
|
|
|
|
Allowance for loan and lease losses
|
13,185
|
|
|
|
Subordinated debentures (net of issuance costs)
|
73,491
|
|
|
|
Total qualifying capital
|
515,546
|
|
|
|
|
Year Ended September 30,
|
||||||
|
|
(Dollars in Thousands)
|
||||||
|
|
Operating
Leases
|
|
Capital
Leases
|
||||
|
2019
|
$
|
3,854
|
|
|
$
|
179
|
|
|
2020
|
3,656
|
|
|
182
|
|
||
|
2021
|
3,429
|
|
|
182
|
|
||
|
2022
|
2,955
|
|
|
182
|
|
||
|
2023
|
2,561
|
|
|
182
|
|
||
|
Thereafter
|
21,428
|
|
|
2,058
|
|
||
|
Total Leases Commitments
|
$
|
37,883
|
|
|
$
|
2,965
|
|
|
|
|
|
|
||||
|
Amounts representing interest
|
|
|
|
$
|
1,089
|
|
|
|
Present value of net minimum lease payments
|
|
|
|
1,876
|
|
||
|
|
Payments
|
|
Banking
|
|
Corporate Services/Other
|
|
Total
|
||||||||
|
Year Ended September 30, 2018
|
|
|
|
|
|
|
|
||||||||
|
Interest income
|
$
|
24,487
|
|
|
$
|
97,817
|
|
|
$
|
36,230
|
|
|
$
|
158,534
|
|
|
Interest expense
|
1,646
|
|
|
7,012
|
|
|
19,327
|
|
|
27,985
|
|
||||
|
Net interest income
|
22,841
|
|
|
90,805
|
|
|
16,903
|
|
|
130,549
|
|
||||
|
Provision for loan and lease losses
|
21,344
|
|
|
8,088
|
|
|
—
|
|
|
29,432
|
|
||||
|
Non-interest income
|
176,250
|
|
|
13,950
|
|
|
(5,675
|
)
|
|
184,525
|
|
||||
|
Non-interest expense
|
126,610
|
|
|
46,982
|
|
|
54,640
|
|
|
228,232
|
|
||||
|
Income (loss) before income tax expense (benefit)
|
51,137
|
|
|
49,685
|
|
|
(43,412
|
)
|
|
57,410
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total assets
|
186,502
|
|
|
3,413,409
|
|
|
2,235,156
|
|
|
5,835,067
|
|
||||
|
Total goodwill
|
87,145
|
|
|
216,125
|
|
|
—
|
|
|
303,270
|
|
||||
|
Total deposits
|
2,412,986
|
|
|
746,003
|
|
|
1,271,998
|
|
|
4,430,987
|
|
||||
|
|
Payments
|
|
Banking
|
|
Corporate Services/Other
|
|
Total
|
||||||||
|
Year Ended September 30, 2017
|
|
|
|
|
|
|
|
||||||||
|
Interest income
|
$
|
13,845
|
|
|
$
|
52,231
|
|
|
$
|
42,027
|
|
|
$
|
108,103
|
|
|
Interest expense
|
503
|
|
|
2,723
|
|
|
11,647
|
|
|
14,873
|
|
||||
|
Net interest income
|
13,342
|
|
|
49,508
|
|
|
30,380
|
|
|
93,230
|
|
||||
|
Provision for loan losses
|
7,613
|
|
|
2,976
|
|
|
—
|
|
|
10,589
|
|
||||
|
Non-interest income
|
165,707
|
|
|
4,685
|
|
|
1,780
|
|
|
172,172
|
|
||||
|
Non-interest expense
|
132,984
|
|
|
24,520
|
|
|
42,159
|
|
|
199,663
|
|
||||
|
Income (loss) before income tax expense (benefit)
|
38,452
|
|
|
26,697
|
|
|
(9,999
|
)
|
|
55,150
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total assets
|
185,521
|
|
|
1,343,968
|
|
|
3,698,843
|
|
|
5,228,332
|
|
||||
|
Total goodwill
|
87,145
|
|
|
11,578
|
|
|
—
|
|
|
98,723
|
|
||||
|
Total deposits
|
2,436,893
|
|
|
229,969
|
|
|
556,562
|
|
|
3,223,424
|
|
||||
|
|
Payments
|
|
Banking
|
|
Corporate Services/Other
|
|
Total
|
||||||||
|
Year Ended September 30, 2016
|
|
|
|
|
|
|
|
||||||||
|
Interest income
|
$
|
9,711
|
|
|
$
|
38,321
|
|
|
$
|
33,364
|
|
|
$
|
81,396
|
|
|
Interest expense
|
181
|
|
|
1,331
|
|
|
2,579
|
|
|
4,091
|
|
||||
|
Net interest income
|
9,530
|
|
|
36,990
|
|
|
30,785
|
|
|
77,305
|
|
||||
|
Provision for loan losses
|
971
|
|
|
3,634
|
|
|
—
|
|
|
4,605
|
|
||||
|
Non-interest income
|
95,261
|
|
|
4,280
|
|
|
1,229
|
|
|
100,770
|
|
||||
|
Non-interest expense
|
77,411
|
|
|
23,001
|
|
|
34,236
|
|
|
134,648
|
|
||||
|
Income (loss) before income tax expense (benefit)
|
26,409
|
|
|
14,635
|
|
|
(2,222
|
)
|
|
38,822
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total assets
|
87,311
|
|
|
946,420
|
|
|
2,972,688
|
|
|
4,006,419
|
|
||||
|
Total goodwill
|
25,350
|
|
|
11,578
|
|
|
—
|
|
|
36,928
|
|
||||
|
Total deposits
|
2,131,042
|
|
|
299,030
|
|
|
10
|
|
|
2,430,082
|
|
||||
|
September 30,
|
2018
|
|
2017
|
||||
|
|
(Dollars in Thousands)
|
||||||
|
ASSETS
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
28,209
|
|
|
$
|
14,569
|
|
|
Investment securities held to maturity
|
411
|
|
|
310
|
|
||
|
Investment in subsidiaries
|
823,215
|
|
|
521,021
|
|
||
|
Other assets
|
124
|
|
|
96
|
|
||
|
Total assets
|
$
|
851,959
|
|
|
$
|
535,996
|
|
|
|
|
|
|
||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
LIABILITIES
|
|
|
|
|
|
||
|
Long term debt
|
$
|
87,152
|
|
|
$
|
83,657
|
|
|
Other liabilities
|
17,081
|
|
|
17,843
|
|
||
|
Total liabilities
|
$
|
104,233
|
|
|
$
|
101,500
|
|
|
|
|
|
|
||||
|
STOCKHOLDERS' EQUITY
|
|
|
|
|
|
||
|
Common stock
|
$
|
393
|
|
|
$
|
288
|
|
|
Additional paid-in capital
|
565,811
|
|
|
258,144
|
|
||
|
Retained earnings
|
213,048
|
|
|
167,164
|
|
||
|
Accumulated other comprehensive income (loss)
|
(33,111
|
)
|
|
9,166
|
|
||
|
Treasury stock, at cost
|
(1,989
|
)
|
|
(266
|
)
|
||
|
Total equity attributable to parent
|
744,152
|
|
|
434,496
|
|
||
|
Non-controlling interest
|
3,574
|
|
|
—
|
|
||
|
Total stockholders' equity
|
747,726
|
|
|
434,496
|
|
||
|
Total liabilities and stockholders' equity
|
$
|
851,959
|
|
|
$
|
535,996
|
|
|
Years Ended September 30,
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(Dollars in Thousands)
|
||||||||||
|
Interest expense
|
$
|
5,061
|
|
|
$
|
4,959
|
|
|
$
|
1,022
|
|
|
Other expense
|
663
|
|
|
440
|
|
|
382
|
|
|||
|
Total expense
|
5,724
|
|
|
5,399
|
|
|
1,404
|
|
|||
|
|
|
|
|
|
|
||||||
|
Loss before income taxes and equity in undistributed net income of subsidiaries
|
(5,724
|
)
|
|
(5,399
|
)
|
|
(1,404
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Income tax (benefit)
|
(1,504
|
)
|
|
(1,935
|
)
|
|
(519
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Loss before equity in undistributed net income of subsidiaries
|
(4,220
|
)
|
|
(3,464
|
)
|
|
(885
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Equity in undistributed net income of subsidiaries
|
55,840
|
|
|
48,381
|
|
|
34,105
|
|
|||
|
|
|
|
|
|
|
||||||
|
Net income attributable to parent
|
$
|
51,620
|
|
|
$
|
44,917
|
|
|
$
|
33,220
|
|
|
For the Years Ended September 30,
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(Dollars in Thousands)
|
||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
||||||
|
Net Income attributable to parent
|
$
|
51,620
|
|
|
$
|
44,917
|
|
|
$
|
33,220
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Depreciation, amortization and accretion, net
|
143
|
|
|
136
|
|
|
(22
|
)
|
|||
|
Equity in undistributed net income of subsidiaries
|
(55,840
|
)
|
|
(48,381
|
)
|
|
(34,105
|
)
|
|||
|
Stock compensation
|
11,123
|
|
|
10,393
|
|
|
426
|
|
|||
|
Other assets
|
232
|
|
|
7
|
|
|
(5
|
)
|
|||
|
Accrued expenses and other liabilities
|
(860
|
)
|
|
16,636
|
|
|
541
|
|
|||
|
Cash dividend received
|
45,315
|
|
|
—
|
|
|
—
|
|
|||
|
Net cash provided by operating activities
|
51,733
|
|
|
23,708
|
|
|
55
|
|
|||
|
|
|
|
|
|
|
||||||
|
CASH FLOWS FROM INVESTING ACTIVITES
|
|
|
|
|
|
||||||
|
Held to Maturity:
|
|
|
|
|
|
||||||
|
Proceeds from maturities and principal repayments
|
8
|
|
|
—
|
|
|
—
|
|
|||
|
Capital contributions to subsidiaries
|
(20,322
|
)
|
|
(82,820
|
)
|
|
(81,000
|
)
|
|||
|
Net cash (used in) investing activities
|
(20,314
|
)
|
|
(82,820
|
)
|
|
(81,000
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
||||||
|
Cash dividends paid
|
(5,736
|
)
|
|
(4,839
|
)
|
|
(4,389
|
)
|
|||
|
Payment:
|
|
|
|
|
|
||||||
|
Short term debt
|
(11,642
|
)
|
|
—
|
|
|
—
|
|
|||
|
Long term debt
|
(258
|
)
|
|
—
|
|
|
75,000
|
|
|||
|
Debt issuance costs
|
—
|
|
|
—
|
|
|
(1,767
|
)
|
|||
|
Purchase of shares by ESOP
|
1,606
|
|
|
1,174
|
|
|
—
|
|
|||
|
Proceeds/(payment):
|
|
|
|
|
|
||||||
|
Contingent consideration - equity
|
—
|
|
|
24,142
|
|
|
—
|
|
|||
|
Exercise of stock options & issuance of common stock
|
148
|
|
|
650
|
|
|
13,537
|
|
|||
|
Issuance of restricted stock
|
4
|
|
|
12
|
|
|
—
|
|
|||
|
Issuance of commons shares due to acquisitions
|
295,767
|
|
|
37,296
|
|
|
—
|
|
|||
|
Cash acquired due to acquisitions
|
697
|
|
|
—
|
|
|
—
|
|
|||
|
Net increase in investment in subsidiaries
|
(295,767
|
)
|
|
—
|
|
|
—
|
|
|||
|
Shares repurchased for tax withholdings on stock compensation
|
(2,598
|
)
|
|
(470
|
)
|
|
—
|
|
|||
|
Net cash provided by (used in) financing activities
|
(17,779
|
)
|
|
57,965
|
|
|
82,381
|
|
|||
|
|
|
|
|
|
|
||||||
|
Net change in cash and cash equivalents
|
$
|
13,640
|
|
|
$
|
(1,147
|
)
|
|
$
|
1,436
|
|
|
|
|
|
|
|
|
||||||
|
CASH AND CASH EQUIVALENTS
|
|
|
|
|
|
|
|
||||
|
Beginning of year
|
14,569
|
|
|
15,716
|
|
|
14,280
|
|
|||
|
End of year
|
$
|
28,209
|
|
|
$
|
14,569
|
|
|
$
|
15,716
|
|
|
|
QUARTER ENDED
|
||||||||||||||
|
|
December 31
|
|
March 31
|
|
June 30
|
|
September 30
|
||||||||
|
|
(Dollars in Thousands, Except Per Share Data)
|
||||||||||||||
|
Fiscal Year 2018
|
|
|
|
|
|
|
|
||||||||
|
Interest and dividend income
|
$
|
30,857
|
|
|
$
|
33,371
|
|
|
$
|
34,104
|
|
|
$
|
60,202
|
|
|
Interest expense
|
4,661
|
|
|
5,966
|
|
|
5,693
|
|
|
11,665
|
|
||||
|
Net interest income
|
26,196
|
|
|
27,405
|
|
|
28,411
|
|
|
48,537
|
|
||||
|
Provision for loan and lease losses
|
1,068
|
|
|
18,343
|
|
|
5,315
|
|
|
4,706
|
|
||||
|
Non-interest income
|
29,268
|
|
|
97,419
|
|
|
33,225
|
|
|
24,613
|
|
||||
|
Net Income attributable to parent
|
4,670
|
|
|
31,436
|
|
|
6,792
|
|
|
8,722
|
|
||||
|
Earnings per common share
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic
|
$
|
0.15
|
|
|
$
|
1.07
|
|
|
$
|
0.22
|
|
|
$
|
0.24
|
|
|
Diluted
|
0.15
|
|
|
1.06
|
|
|
0.22
|
|
|
0.24
|
|
||||
|
Dividend declared per share
|
0.04
|
|
|
0.04
|
|
|
0.04
|
|
|
0.05
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Fiscal Year 2017
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest and dividend income
|
$
|
22,575
|
|
|
$
|
27,718
|
|
|
$
|
28,861
|
|
|
$
|
28,949
|
|
|
Interest expense
|
2,742
|
|
|
3,752
|
|
|
3,918
|
|
|
4,461
|
|
||||
|
Net interest income
|
19,833
|
|
|
23,966
|
|
|
24,943
|
|
|
24,488
|
|
||||
|
Provision (recovery) for loan losses
|
843
|
|
|
8,649
|
|
|
1,240
|
|
|
(144
|
)
|
||||
|
Non-interest income
|
19,349
|
|
|
92,170
|
|
|
30,820
|
|
|
29,833
|
|
||||
|
Net Income attributable to parent
|
1,244
|
|
|
32,142
|
|
|
9,787
|
|
|
1,744
|
|
||||
|
Earnings per common share
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic
|
$
|
0.05
|
|
|
$
|
1.15
|
|
|
$
|
0.35
|
|
|
$
|
0.07
|
|
|
Diluted
|
0.05
|
|
|
1.14
|
|
|
0.35
|
|
|
0.07
|
|
||||
|
Dividend declared per share
|
0.04
|
|
|
0.04
|
|
|
0.04
|
|
|
0.04
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Fiscal Year 2016
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Interest and dividend income
|
$
|
18,275
|
|
|
$
|
20,629
|
|
|
$
|
20,763
|
|
|
$
|
21,729
|
|
|
Interest expense
|
720
|
|
|
691
|
|
|
844
|
|
|
1,836
|
|
||||
|
Net interest income
|
17,555
|
|
|
19,938
|
|
|
19,919
|
|
|
19,893
|
|
||||
|
Provision for loan losses
|
786
|
|
|
1,173
|
|
|
2,098
|
|
|
548
|
|
||||
|
Non-interest income
|
16,834
|
|
|
40,901
|
|
|
23,807
|
|
|
19,228
|
|
||||
|
Net Income attributable to parent
|
4,058
|
|
|
14,283
|
|
|
8,873
|
|
|
6,006
|
|
||||
|
Earnings per common share
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic
|
$
|
0.16
|
|
|
$
|
0.57
|
|
|
$
|
0.35
|
|
|
$
|
0.23
|
|
|
Diluted
|
0.16
|
|
|
0.56
|
|
|
0.35
|
|
|
0.23
|
|
||||
|
Dividend declared per share
|
0.04
|
|
|
0.04
|
|
|
0.04
|
|
|
0.04
|
|
||||
|
|
Fair Value At September 30, 2018
|
||||||||||||||||||||||||||||||
|
|
Available For Sale
|
|
Held to Maturity
|
||||||||||||||||||||||||||||
|
(Dollars in Thousands)
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||||||
|
Debt securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Small business administration securities
|
44,337
|
|
|
—
|
|
|
44,337
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Obligations of states and political subdivisions
|
16,910
|
|
|
—
|
|
|
16,910
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Non-bank qualified obligations of states and political subdivisions
|
1,109,885
|
|
|
—
|
|
|
1,109,885
|
|
|
—
|
|
|
153,546
|
|
|
—
|
|
|
153,546
|
|
|
—
|
|
||||||||
|
Asset-backed securities
|
313,028
|
|
|
—
|
|
|
313,028
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Mortgage-backed securities
|
364,065
|
|
|
—
|
|
|
364,065
|
|
|
—
|
|
|
7,428
|
|
|
—
|
|
|
7,428
|
|
|
—
|
|
||||||||
|
Total debt securities
|
1,848,225
|
|
|
—
|
|
|
1,848,225
|
|
|
—
|
|
|
160,974
|
|
|
—
|
|
|
160,974
|
|
|
—
|
|
||||||||
|
Common equities and mutual funds
|
3,800
|
|
|
3,800
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Total securities
|
$
|
1,852,025
|
|
|
$
|
3,800
|
|
|
$
|
1,848,225
|
|
|
$
|
—
|
|
|
$
|
160,974
|
|
|
$
|
—
|
|
|
$
|
160,974
|
|
|
$
|
—
|
|
|
|
Fair Value At September 30, 2017
|
||||||||||||||||||||||||||||||
|
|
Available For Sale
|
|
Held to Maturity
|
||||||||||||||||||||||||||||
|
(Dollars in Thousands)
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||||||||
|
Debt securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Small business administration securities
|
57,871
|
|
|
—
|
|
|
57,871
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Obligations of states and political subdivisions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19,368
|
|
|
—
|
|
|
19,368
|
|
|
—
|
|
||||||||
|
Non-bank qualified obligations of states and political subdivisions
|
950,829
|
|
|
—
|
|
|
950,829
|
|
|
—
|
|
|
432,361
|
|
|
—
|
|
|
432,361
|
|
|
—
|
|
||||||||
|
Asset-backed securities
|
96,832
|
|
|
—
|
|
|
96,832
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Mortgage-backed securities
|
586,454
|
|
|
—
|
|
|
586,454
|
|
|
—
|
|
|
112,456
|
|
|
—
|
|
|
112,456
|
|
|
—
|
|
||||||||
|
Total debt securities
|
1,691,986
|
|
|
—
|
|
|
1,691,986
|
|
|
—
|
|
|
564,185
|
|
|
—
|
|
|
564,185
|
|
|
—
|
|
||||||||
|
Common equities and mutual funds
|
1,445
|
|
|
1,445
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Total securities
|
$
|
1,693,431
|
|
|
$
|
1,445
|
|
|
$
|
1,691,986
|
|
|
$
|
—
|
|
|
$
|
564,185
|
|
|
$
|
—
|
|
|
$
|
564,185
|
|
|
$
|
—
|
|
|
|
Fair Value at September 30, 2018
|
||||||||||||||
|
(Dollars in Thousands)
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Impaired Loans and Leases, net
|
|
|
|
|
|
|
|
||||||||
|
Commercial finance
|
$
|
4,825
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,825
|
|
|
Total National Lending
|
4,825
|
|
|
—
|
|
|
—
|
|
|
4,825
|
|
||||
|
Total impaired loans and leases
|
4,825
|
|
|
—
|
|
|
—
|
|
|
4,825
|
|
||||
|
Foreclosed Assets, net
|
31,638
|
|
|
—
|
|
|
—
|
|
|
31,638
|
|
||||
|
Total
|
$
|
36,463
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
36,463
|
|
|
|
Fair Value At September 30, 2017
|
||||||||||||||
|
(Dollars in Thousands)
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Impaired Loans and Leases, net
|
|
|
|
|
|
|
|
||||||||
|
Foreclosed Assets, net
|
292
|
|
|
—
|
|
|
—
|
|
|
292
|
|
||||
|
Total
|
$
|
292
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
292
|
|
|
|
Quantitative Information About Level 3 Fair Value Measurements
|
||||||||||
|
(Dollars in Thousands)
|
Fair Value at
September 30, 2018
|
|
Fair Value at
September 30, 2017
|
|
Valuation
Technique
|
|
Unobservable
Input
|
||||
|
Impaired Loans and Leases, net
|
$
|
4,825
|
|
|
$
|
—
|
|
|
Market approach
|
|
Appraised values
(1)
|
|
Foreclosed Assets, net
|
31,638
|
|
|
292
|
|
|
Market approach
|
|
Appraised values
(1)
|
||
|
|
September 30, 2018
|
||||||||||||||||||
|
|
Carrying
Amount
|
|
Estimated
Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
|
(Dollars in Thousands)
|
||||||||||||||||||
|
Financial assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
99,977
|
|
|
$
|
99,977
|
|
|
$
|
99,977
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Securities available for sale
|
1,852,025
|
|
|
1,852,025
|
|
|
3,800
|
|
|
1,848,225
|
|
|
—
|
|
|||||
|
Securities held to maturity
|
172,154
|
|
|
160,974
|
|
|
—
|
|
|
160,974
|
|
|
—
|
|
|||||
|
Total securities
|
2,024,179
|
|
|
2,012,999
|
|
|
3,800
|
|
|
2,009,199
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans held for sale
|
15,606
|
|
|
15,606
|
|
|
—
|
|
|
15,606
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans and leases receivable:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial finance
|
1,509,849
|
|
|
1,506,969
|
|
|
—
|
|
|
—
|
|
|
1,506,969
|
|
|||||
|
Consumer finance
|
335,361
|
|
|
342,931
|
|
|
—
|
|
|
—
|
|
|
342,931
|
|
|||||
|
Tax services
|
1,073
|
|
|
1,073
|
|
|
—
|
|
|
—
|
|
|
1,073
|
|
|||||
|
Total National Lending
|
1,846,283
|
|
|
1,850,973
|
|
|
—
|
|
|
—
|
|
|
1,850,973
|
|
|||||
|
Commercial and multi-family real estate
|
748,579
|
|
|
731,291
|
|
|
—
|
|
|
—
|
|
|
731,291
|
|
|||||
|
One to four family residential mortgage
|
223,482
|
|
|
220,697
|
|
|
—
|
|
|
—
|
|
|
220,697
|
|
|||||
|
Agricultural
|
60,498
|
|
|
58,849
|
|
|
—
|
|
|
—
|
|
|
58,849
|
|
|||||
|
Commercial operating
|
42,311
|
|
|
41,912
|
|
|
—
|
|
|
—
|
|
|
41,912
|
|
|||||
|
Consumer
|
23,836
|
|
|
24,033
|
|
|
—
|
|
|
—
|
|
|
24,033
|
|
|||||
|
Total Community Banking
|
1,098,706
|
|
|
1,076,782
|
|
|
—
|
|
|
—
|
|
|
1,076,782
|
|
|||||
|
Total loans and leases receivable
|
2,944,989
|
|
|
2,927,755
|
|
|
—
|
|
|
—
|
|
|
2,927,755
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Federal Home Loan Bank stock
|
23,400
|
|
|
23,400
|
|
|
—
|
|
|
23,400
|
|
|
—
|
|
|||||
|
Accrued interest receivable
|
22,016
|
|
|
22,016
|
|
|
22,016
|
|
|
—
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Financial liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Non-interest bearing demand deposits
|
2,405,274
|
|
|
2,405,274
|
|
|
2,405,274
|
|
|
—
|
|
|
—
|
|
|||||
|
Interest bearing demand deposits, savings, and money markets
|
218,347
|
|
|
218,347
|
|
|
218,347
|
|
|
—
|
|
|
—
|
|
|||||
|
Certificates of deposits
|
276,180
|
|
|
273,800
|
|
|
—
|
|
|
273,800
|
|
|
—
|
|
|||||
|
Wholesale non-maturing deposits
|
94,384
|
|
|
94,384
|
|
|
94,384
|
|
|
—
|
|
|
—
|
|
|||||
|
Wholesale certificates of deposits
|
1,436,802
|
|
|
1,432,146
|
|
|
—
|
|
|
1,432,146
|
|
|
—
|
|
|||||
|
Total deposits
|
4,430,987
|
|
|
4,423,951
|
|
|
2,718,005
|
|
|
1,705,946
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Advances from Federal Home Loan Bank
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Federal funds purchased
|
422,000
|
|
|
422,000
|
|
|
422,000
|
|
|
—
|
|
|
—
|
|
|||||
|
Securities sold under agreements to repurchase
|
3,694
|
|
|
3,694
|
|
|
—
|
|
|
3,694
|
|
|
—
|
|
|||||
|
Capital leases
|
1,876
|
|
|
1,876
|
|
|
—
|
|
|
1,876
|
|
|
—
|
|
|||||
|
Trust preferred securities
|
13,661
|
|
|
13,866
|
|
|
—
|
|
|
13,866
|
|
|
—
|
|
|||||
|
Subordinated debentures
|
73,491
|
|
|
75,563
|
|
|
—
|
|
|
75,563
|
|
|
—
|
|
|||||
|
Accrued interest payable
|
7,794
|
|
|
7,794
|
|
|
7,794
|
|
|
—
|
|
|
—
|
|
|||||
|
|
September 30, 2017
|
||||||||||||||||||
|
|
Carrying
Amount
|
|
Estimated
Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
|
(Dollars in Thousands)
|
||||||||||||||||||
|
Financial assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
1,267,586
|
|
|
$
|
1,267,586
|
|
|
$
|
1,267,586
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Securities available for sale
|
1,693,431
|
|
|
1,693,431
|
|
|
1,445
|
|
|
1,691,986
|
|
|
—
|
|
|||||
|
Securities held to maturity
|
563,529
|
|
|
564,185
|
|
|
—
|
|
|
564,185
|
|
|
—
|
|
|||||
|
Total securities
|
2,256,960
|
|
|
2,257,616
|
|
|
1,445
|
|
|
2,256,171
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans and leases receivable:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial finance
|
255,308
|
|
|
255,813
|
|
|
—
|
|
|
—
|
|
|
255,813
|
|
|||||
|
Consumer finance
|
140,229
|
|
|
141,958
|
|
|
—
|
|
|
—
|
|
|
141,958
|
|
|||||
|
Tax services
|
192
|
|
|
192
|
|
|
—
|
|
|
—
|
|
|
192
|
|
|||||
|
Total National Lending
|
395,729
|
|
|
397,963
|
|
|
—
|
|
|
—
|
|
|
397,963
|
|
|||||
|
Commercial and multi-family real estate
|
585,510
|
|
|
576,330
|
|
|
—
|
|
|
—
|
|
|
576,330
|
|
|||||
|
One to four family residential mortgage
|
196,706
|
|
|
196,970
|
|
|
—
|
|
|
—
|
|
|
196,970
|
|
|||||
|
Agricultural
|
95,394
|
|
|
94,454
|
|
|
—
|
|
|
—
|
|
|
94,454
|
|
|||||
|
Commercial operating
|
30,718
|
|
|
30,682
|
|
|
—
|
|
|
—
|
|
|
30,682
|
|
|||||
|
Consumer
|
22,775
|
|
|
22,003
|
|
|
—
|
|
|
—
|
|
|
22,003
|
|
|||||
|
Total Community Banking
|
931,103
|
|
|
920,439
|
|
|
—
|
|
|
—
|
|
|
920,439
|
|
|||||
|
Total loans and leases receivable
|
1,326,832
|
|
|
1,318,402
|
|
|
—
|
|
|
—
|
|
|
1,318,402
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Federal Home Loan Bank stock
|
61,123
|
|
|
61,123
|
|
|
—
|
|
|
61,123
|
|
|
—
|
|
|||||
|
Accrued interest receivable
|
19,380
|
|
|
19,380
|
|
|
19,380
|
|
|
—
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Financial liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Non-interest bearing demand deposits
|
2,454,057
|
|
|
2,454,057
|
|
|
2,454,057
|
|
|
—
|
|
|
—
|
|
|||||
|
Interest bearing demand deposits, savings, and money markets
|
169,557
|
|
|
169,557
|
|
|
169,557
|
|
|
—
|
|
|
—
|
|
|||||
|
Certificates of deposit
|
123,637
|
|
|
123,094
|
|
|
—
|
|
|
123,094
|
|
|
—
|
|
|||||
|
Wholesale non-maturing deposits
|
18,245
|
|
|
18,245
|
|
|
18,245
|
|
|
—
|
|
|
—
|
|
|||||
|
Wholesale certificates of deposits
|
457,928
|
|
|
457,509
|
|
|
—
|
|
|
457,509
|
|
|
—
|
|
|||||
|
Total deposits
|
3,223,424
|
|
|
3,222,462
|
|
|
2,641,859
|
|
|
580,603
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Advances from Federal Home Loan Bank
|
415,000
|
|
|
415,003
|
|
|
—
|
|
|
415,003
|
|
|
—
|
|
|||||
|
Federal funds purchased
|
987,000
|
|
|
987,000
|
|
|
987,000
|
|
|
—
|
|
|
—
|
|
|||||
|
Securities sold under agreements to repurchase
|
2,472
|
|
|
2,472
|
|
|
—
|
|
|
2,472
|
|
|
—
|
|
|||||
|
Capital leases
|
1,938
|
|
|
1,938
|
|
|
—
|
|
|
1,938
|
|
|
—
|
|
|||||
|
Trust preferred
|
10,310
|
|
|
10,447
|
|
|
—
|
|
|
10,447
|
|
|
—
|
|
|||||
|
Subordinated debentures
|
73,347
|
|
|
76,500
|
|
|
—
|
|
|
76,500
|
|
|
—
|
|
|||||
|
Accrued interest payable
|
2,280
|
|
|
2,280
|
|
|
2,280
|
|
|
—
|
|
|
—
|
|
|||||
|
|
September 30,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(Dollars in Thousands)
|
||||||
|
Goodwill
|
|
||||||
|
Beginning balance
|
$
|
98,723
|
|
|
$
|
36,928
|
|
|
Acquisitions during the period
|
204,547
|
|
|
61,795
|
|
||
|
Write-offs during the period
|
—
|
|
|
—
|
|
||
|
Ending balance
|
$
|
303,270
|
|
|
$
|
98,723
|
|
|
|
Trademark
(1)
|
|
Non-Compete
(2)
|
|
Customer Relationships
(3)
|
|
Technology/Other
(4)
|
|
Total
|
||||||||||
|
Intangibles
|
|
||||||||||||||||||
|
Balance as of September 30, 2017
|
$
|
10,051
|
|
|
$
|
1,782
|
|
|
$
|
31,707
|
|
|
$
|
8,638
|
|
|
$
|
52,178
|
|
|
Acquisitions during the period
|
3,634
|
|
|
—
|
|
|
24,278
|
|
|
449
|
|
|
28,361
|
|
|||||
|
Amortization during the period
|
(698
|
)
|
|
(485
|
)
|
|
(7,530
|
)
|
|
(928
|
)
|
|
(9,641
|
)
|
|||||
|
Write-offs during the period
|
—
|
|
|
—
|
|
|
—
|
|
|
(179
|
)
|
|
(179
|
)
|
|||||
|
Balance as of September 30, 2018
|
$
|
12,987
|
|
|
$
|
1,297
|
|
|
$
|
48,455
|
|
|
$
|
7,980
|
|
|
$
|
70,719
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Balance upon acquisition
|
$
|
14,624
|
|
|
$
|
2,480
|
|
|
$
|
82,088
|
|
|
$
|
10,951
|
|
|
$
|
110,143
|
|
|
Accumulated amortization
|
$
|
(1,637
|
)
|
|
$
|
(1,183
|
)
|
|
$
|
(23,385
|
)
|
|
$
|
(2,263
|
)
|
|
$
|
(28,468
|
)
|
|
Accumulated impairment
|
|
|
|
|
|
|
$
|
(10,248
|
)
|
|
$
|
(708
|
)
|
|
$
|
(10,956
|
)
|
||
|
Balance as of September 30, 2018
|
$
|
12,987
|
|
|
$
|
1,297
|
|
|
$
|
48,455
|
|
|
$
|
7,980
|
|
|
$
|
70,719
|
|
|
|
Trademark
(1)
|
|
Non-Compete
(2)
|
|
Customer Relationships
(3)
|
|
Technology/Other
(4)
|
|
Total
|
||||||||||
|
Intangibles
|
|
||||||||||||||||||
|
Balance as of September 30, 2016
|
$
|
5,149
|
|
|
$
|
127
|
|
|
$
|
20,590
|
|
|
$
|
3,055
|
|
|
$
|
28,921
|
|
|
Acquisitions during the period
|
5,500
|
|
|
2,180
|
|
|
31,770
|
|
|
6,947
|
|
|
46,397
|
|
|||||
|
Amortization during the period
|
(598
|
)
|
|
(525
|
)
|
|
(10,405
|
)
|
|
(835
|
)
|
|
(12,363
|
)
|
|||||
|
Write-offs during the period
|
—
|
|
|
—
|
|
|
(10,248
|
)
|
|
(529
|
)
|
|
(10,777
|
)
|
|||||
|
Balance as of September 30, 2017
|
$
|
10,051
|
|
|
$
|
1,782
|
|
|
$
|
31,707
|
|
|
$
|
8,638
|
|
|
$
|
52,178
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Balance upon acquisition
|
$
|
10,990
|
|
|
$
|
2,480
|
|
|
$
|
57,810
|
|
|
$
|
10,502
|
|
|
$
|
81,782
|
|
|
Accumulated amortization
|
(939
|
)
|
|
(698
|
)
|
|
(15,855
|
)
|
|
(1,335
|
)
|
|
(18,827
|
)
|
|||||
|
Accumulated impairment
|
—
|
|
|
—
|
|
|
(10,248
|
)
|
|
(529
|
)
|
|
(10,777
|
)
|
|||||
|
Balance as of September 30, 2017
|
$
|
10,051
|
|
|
$
|
1,782
|
|
|
$
|
31,707
|
|
|
$
|
8,638
|
|
|
$
|
52,178
|
|
|
|
Weighted Average Amortization Period
|
|
Intangible
|
Crestmark
|
|
Trademark
|
10.0
|
|
Customer Relationships
|
10.0
|
|
Technology/Other
|
3.0
|
|
Total
|
9.9
|
|
|
Year ended
|
||
|
|
(Dollars in Thousands)
|
||
|
2019
|
$
|
17,733
|
|
|
2020
|
11,017
|
|
|
|
2021
|
8,559
|
|
|
|
2022
|
6,404
|
|
|
|
2023
|
5,077
|
|
|
|
Thereafter
|
21,929
|
|
|
|
Total anticipated intangible amortization
|
$
|
70,719
|
|
|
(a)
|
Evaluation of Disclosure Controls and Procedures.
|
|
(b)
|
Management’s Annual Report on Internal Control over Financial Reporting.
|
|
(c)
|
Changes in Internal Control over Financial Reporting.
|
|
|
/s/ KPMG LLP
|
|
|
|
|
Des Moines, Iowa
|
|
|
November 29, 2018
|
|
|
Plan Category
|
|
Number of securities
to be issued upon
exercise of
outstanding options,
warrants and rights
|
|
Weighted-average
exercise price of
outstanding options,
warrants and rights
|
|
Number of securities
remaining available
for future issuance
under equity
compensation plan
excluding securities
reflected in (a)
|
||||
|
Equity compensation plans approved by stockholders
|
|
155,961
|
|
|
$
|
8.48
|
|
|
1,568,277
|
|
|
Equity compensation plans not approved by stockholders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
1.
|
Report of Independent Registered Public Accounting Firm.
|
|
2.
|
Consolidated Statements of Financial Condition as of September 30, 2018, and 2017.
|
|
3.
|
Consolidated Statements of Operations for the Years Ended September 30, 2018, 2017 and 2016.
|
|
4.
|
Consolidated Statements of Comprehensive Income for the Years ended September 30, 2018, 2017, and 2016.
|
|
5.
|
Consolidated Statements of Changes in Stockholders’ Equity for the Years Ended September 30, 2018, 2017, and 2016.
|
|
6.
|
Consolidated Statements of Cash Flows for the Years Ended September 30, 2018, 2017, and 2016.
|
|
7.
|
Notes to Consolidated Financial Statements.
|
|
Exhibit
Number
|
Description
|
|
|
|
|
Asset Purchase Agreement, dated as of July 15, 2015, by and among Meta Financial Group, Inc., MetaBank, Fort Knox Financial Services Corporation, Tax Product Services LLC, Alan D. Lodge Family Trust, Michael E. Boone, Michael J. Boone, Cary Shields and Alan D. Lodge filed on July 16, 2015 as an exhibit to the Registrant’s Current Report on Form 8‑K, is incorporated herein by reference. Exhibits and schedules have been omitted pursuant to Item 601(b)(2) of Regulation S-K. The Registrant will furnish the omitted exhibits and schedules to the Securities and Exchange Commission upon request by the Commission.
|
|
|
|
|
|
Asset Purchase Agreement, dated as of October 1, 2016, by and among Meta Financial Group, Inc., MetaBank, Drake Enterprises, Ltd., and EPS Financial, LLC filed on November 3, 2016 as an exhibit to the Registrant’s Current Report on Form 8-K, is incorporated herein by reference. Exhibits and schedules have been omitted pursuant to Item 601(b)(2) of Regulation S-K. The Registrant will furnish the omitted exhibits and schedules to the Securities and Exchange Commission upon request by the Commission.
|
|
|
|
|
|
Asset Purchase Agreement dated as of November 9, 2016, by and among Meta Financial Group, Inc., MetaBank, and Specialty Consumer Services LP filed on November 10, 2016 as an exhibit to the Registrant’s Current Report on Form 8-K, is incorporated herein by reference. Exhibits and schedules have been omitted pursuant to Item 601(b)(2) of Regulation S-K. The Registrant will furnish the omitted exhibits and schedules to the Securities and Exchange Commission upon request by the Commission.
|
|
|
|
|
|
Agreement and Plan of Merger, dated as of January 9, 2018, by and among Meta Financial Group, Inc., MetaBank, Crestmark Bancorp, Inc. and Crestmark Bank filed on January 9, 2018 as an exhibit to the Registrant's Current Report on Form 8-K, is incorporated herein by reference. Certain exhibits and schedules have been omitted pursuant to Item 601(b)(2) of Regulation S-K. The Registrant will furnish the omitted exhibits and schedules to the Securities and Exchange Commission upon request by the Commission.
|
|
|
|
|
|
Registrant’s Certificate of Incorporation, as amended, filed on August 8, 2018 as an exhibit to the Registrant’s Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2018, is incorporated herein by reference.
|
|
|
|
|
|
Registrant’s Amended and Restated By-laws, as amended, filed on February 8, 2017 as an exhibit to the Registrant’s Quarterly Report on Form 10-Q for the fiscal quarter ended December 31, 2016, is incorporated herein by reference.
|
|
|
|
|
|
Registrant’s Specimen Stock Certificate, filed on June 26, 2016 as an exhibit to the Registrant’s registration statement on Form S-3 (Commission File No. 333-212269), is incorporated herein by reference.
|
|
|
|
|
|
Indenture, dated as of August 15, 2016, by and between the Registrant and U.S. Bank National Association, as trustee, filed on August 15, 2016 as an exhibit to the Registrant’s Current Report on Form 8-K, is incorporated herein by reference.
|
|
|
|
|
|
First Supplemental Indenture, dated as of August 15, 2016, by and between the Registrant and U.S. Bank National Association, as trustee, filed on August 15, 2016 as an exhibit to the Registrant’s Current Report on Form 8-K, is incorporated herein by reference.
|
|
|
|
|
|
Form of Global Note of the Registrant representing the 5.75% Fixed-to-Floating Rate Subordinated Notes due August 15, 2026, filed on August 15, 2016 as an exhibit to the Registrant’s Current Report on Form 8-K, is incorporated herein by reference.
|
|
|
|
|
|
*
10.1
|
Registrant’s 1995 Stock Option and Incentive Plan, filed as an exhibit to the Registrant’s Annual Report on Form 10-KSB for the fiscal year ended September 30, 1996, is incorporated herein by reference
|
|
|
|
|
*
10.2
|
Employment Agreement between MetaBank and J. Tyler Haahr, dated as of October 1, 2016, filed on November 18, 2016 as an exhibit to the Registrant’s Current Report on Form 8-K, is incorporated herein by reference.
|
|
|
|
|
*
10.3
|
Employment Agreement between MetaBank and Bradley C. Hanson, dated as of October 1, 2016, filed on November 18, 2016 as an exhibit to the Registrant’s Current Report on Form 8-K, is incorporated herein by reference.
|
|
|
|
|
*
10.4
|
Employment Agreement between MetaBank and Glen W. Herrick, dated as of October 1, 2016, filed on December 6, 2016 as an exhibit to the Registrant’s Current Report on Form 8-K, is incorporated herein by reference.
|
|
|
|
|
*
10.5
|
Performance-Based Restricted Stock Agreement between Meta and J. Tyler Haahr, dated as of November 16, 2016, filed on November 18, 2016 as an exhibit to the Registrant’s Current Report on Form 8-K, is incorporated herein by reference.
|
|
|
|
|
*
10.6
|
Performance-Based Restricted Stock Agreement between Meta and Bradley C. Hanson, dated as of November 16, 2016, filed on November 18, 2016 as an exhibit to the Registrant’s Current Report on Form 8-K, is incorporated herein by reference.
|
|
|
|
|
*
10.7
|
Performance-Based Restricted Stock Agreement between Meta and Glen W. Herrick, dated as of December 2, 2016, filed on December 6, 2016 as an exhibit to the Registrant’s Current Report on Form 8-K, is incorporated herein by reference.
|
|
*
10.8
|
Registrant’s Supplemental Employees’ Investment Plan, originally filed as an exhibit to the Registrant’s Annual Report on Form 10-KSB for the fiscal year ended September 30, 1994. First amendment to such agreement, filed as an exhibit to the Registrant’s Annual Report on Form 10-K for the fiscal year ended September 30, 2008, is incorporated herein by reference.
|
|
|
|
|
*
10.9
|
Registrant’s Amended and Restated 2002 Omnibus Incentive Plan, as amended, filed on January 24, 2018 as an exhibit to the Registrant’s Current Report on Form 8-K, is incorporated herein by reference.
|
|
|
|
|
Investor Rights Agreement by and among Meta Financial Group, Inc., BEP IV LLC and BEP Investors, LLC, dated as of December 17, 2015, filed on December 17, 2015 as an exhibit to the Registrant’s Current Report on Form 8‑K, is incorporated herein by reference.
|
|
|
|
|
|
*
10.11
|
Severance and General Release Agreement dated as of August 30, 2017, by and between the MetaBank and Cynthia Smith, filed on September 8, 2017 as an exhibit to the Registrant’s Current Report on Form 8-K, is incorporated herein by reference.
|
|
|
|
|
*
10.12
|
Form of Restricted Stock Agreement under Meta Financial Group, Inc. 2002 Omnibus Incentive Plan filed on August 2, 2016 as an exhibit to the Registrant’s Quarterly Report on Form 10-Q, is incorporated herein by reference.
|
|
|
|
|
*
10.13
|
Employment Agreement between MetaBank and Michael Goik, dated as of January 9, 2018, filed on April 20, 2018 as an exhibit to the Registrant's registration statement on Form S-4 (Commission File No. 333-223769), is incorporated herein by reference.
|
|
|
|
|
Subsidiaries of the Registrant is filed herewith.
|
|
|
|
|
|
Consent of Independent Registered Public Accounting Firm is filed herewith.
|
|
|
|
|
|
Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes‑Oxley Act of 2002 is filed herewith.
|
|
|
|
|
|
Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes‑Oxley Act of 2002 is filed herewith.
|
|
|
|
|
|
Certification of the CEO pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 is filed herewith.
|
|
|
|
|
|
Certification of the CFO pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 is filed herewith.
|
|
|
|
|
|
101.INS
|
Instance Document Filed Herewith.
|
|
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document Filed Herewith.
|
|
|
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document Filed Herewith.
|
|
|
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document Filed Herewith.
|
|
|
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document Filed Herewith.
|
|
|
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document Filed Herewith.
|
|
|
|
|
|
META FINANCIAL GROUP, INC.
|
|
|
|
|
|
|
Date: November 29, 2018
|
By:
|
/s/ Bradley C. Hanson
|
|
|
|
Bradley C. Hanson,
|
|
|
|
President, Chief Executive Officer, and Director
|
|
By:
|
/s/ Bradley C. Hanson
|
|
Date: November 29, 2018
|
|
|
Bradley C. Hanson, President, Chief Executive Officer, and
|
|
|
|
|
Director
|
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
By:
|
/s/ J. Tyler Haahr
|
|
Date: November 29, 2018
|
|
|
J. Tyler Haahr, Chairman of the Board
|
|
|
|
|
|
|
|
|
By:
|
/s/ Douglas J. Hajek
|
|
Date: November 29, 2018
|
|
|
Douglas J. Hajek, Director
|
|
|
|
|
|
|
|
|
By:
|
/s/ Elizabeth G. Hoople
|
|
Date: November 29, 2018
|
|
|
Elizabeth G. Hoople, Director
|
|
|
|
|
|
|
|
|
By:
|
/s/ Michael R. Kramer
|
|
Date: November 29, 2018
|
|
|
Michael R. Kramer, Director
|
|
|
|
|
|
|
|
|
By:
|
/s/ Frederick V. Moore
|
|
Date: November 29, 2018
|
|
|
Frederick V. Moore, Director
|
|
|
|
|
|
|
|
|
By:
|
/s/ Becky S. Shulman
|
|
Date: November 29, 2018
|
|
|
Becky S. Shulman, Director
|
|
|
|
|
|
|
|
|
By:
|
/s/ Kendall E. Stork
|
|
Date: November 29, 2018
|
|
|
Kendall E. Stork, Director
|
|
|
|
|
|
|
|
|
By:
|
/s/ W. David Tull
|
|
Date: November 29, 2018
|
|
|
W. David Tull, Director
|
|
|
|
|
|
|
|
|
By:
|
/s/ Glen W. Herrick
|
|
Date: November 29, 2018
|
|
|
Glen W. Herrick, Executive Vice
|
|
|
|
|
President and Chief Financial Officer
|
|
|
|
|
(Principal Financial Officer)
|
|
|
|
|
|
|
|
|
By:
|
/s/ Sonja A. Theisen
|
|
Date: November 29, 2018
|
|
|
Sonja A. Theisen, Senior Vice President
|
|
|
|
|
and Chief Accounting Officer
|
|
|
|
|
(Principal Accounting Officer)
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|