These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Delaware | 42-1406262 |
|
(State or other jurisdiction of
|
(I.R.S. Employer Identification No.)
|
|
incorporation or organization)
|
| 121 East Fifth Street, Storm Lake, Iowa 50588 |
|
(Address of principal executive offices)
|
| (712) 732-4117 |
|
(Registrant’s telephone number, including area code)
|
|
Class:
|
Outstanding at May 6, 2011:
|
|
Common Stock, $.01 par value
|
3,117,363 Common Shares
|
| Page No. | ||
| Part I. Financial Information | ||
|
Item 1.
|
Financial Statements (Unaudited):
|
|
|
1
|
||
|
2
|
||
|
3
|
||
|
4
|
||
|
5
|
||
|
6
|
||
|
31
|
||
|
44
|
||
|
46
|
||
| Part II. Other Information | ||
|
47
|
||
|
47
|
||
|
47
|
||
|
47
|
||
|
47
|
||
|
47
|
||
|
47
|
||
|
48
|
||
|
ASSETS
|
March 31, 2011
|
September 30, 2010
|
||||||
|
Cash and cash equivalents
|
$ | 158,708 | $ | 87,503 | ||||
|
Investment securities available for sale
|
23,836 | 21,467 | ||||||
|
Mortgage-backed securities available for sale
|
601,953 | 485,385 | ||||||
|
Loans receivable - net of allowance for loan losses of $4,741 at March 31, 2011 and $5,234 at September 30, 2010
|
330,084 | 366,045 | ||||||
|
Federal Home Loan Bank Stock, at cost
|
5,194 | 5,283 | ||||||
|
Accrued interest receivable
|
4,447 | 4,759 | ||||||
|
Bond insurance receivable
|
4,192 | 3,683 | ||||||
|
Premises, furniture, and equipment, net
|
18,410 | 19,377 | ||||||
|
Bank-owned life insurance
|
14,059 | 13,796 | ||||||
|
Foreclosed real estate and repossessed assets
|
933 | 1,295 | ||||||
|
Goodwill and intangible assets
|
1,190 | 2,663 | ||||||
|
MPS accounts receivable
|
7,620 | 8,085 | ||||||
|
Other assets
|
12,777 | 10,425 | ||||||
|
Total assets
|
$ | 1,183,403 | $ | 1,029,766 | ||||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
|
LIABILITIES
|
||||||||
|
Non-interest-bearing checking
|
$ | 847,812 | $ | 675,163 | ||||
|
Interest-bearing checking
|
34,041 | 29,976 | ||||||
|
Savings deposits
|
11,517 | 10,821 | ||||||
|
Money market deposits
|
35,015 | 35,422 | ||||||
|
Time certificates of deposit
|
118,660 | 146,072 | ||||||
|
Total deposits
|
1,047,045 | 897,454 | ||||||
|
Advances from Federal Home Loan Bank
|
22,000 | 22,000 | ||||||
|
Securities sold under agreements to repurchase
|
11,787 | 8,904 | ||||||
|
Subordinated debentures
|
10,310 | 10,310 | ||||||
|
Accrued interest payable
|
241 | 392 | ||||||
|
Contingent liability
|
3,212 | 3,983 | ||||||
|
Accrued expenses and other liabilities
|
15,878 | 14,679 | ||||||
|
Total liabilities
|
1,110,473 | 957,722 | ||||||
|
SHAREHOLDERS’ EQUITY
|
||||||||
|
Preferred stock, 800,000 shares authorized, no shares issued or outstanding
|
— | — | ||||||
|
Common stock, $.01 par value; 5,200,000 shares authorized, 3,372,999 shares issued, 3,117,363 and 3,111,413 shares outstanding at March 31, 2011 and September 30, 2010, respectively
|
34 | 34 | ||||||
|
Additional paid-in capital
|
32,411 | 32,381 | ||||||
|
Retained earnings - substantially restricted
|
45,133 | 42,475 | ||||||
|
Accumulated other comprehensive income (loss)
|
(326 | ) | 1,599 | |||||
|
Treasury stock, 255,636 and 261,586 common shares, at cost, at March 31, 2011 and September 30, 2010, respectively
|
(4,322 | ) | (4,445 | ) | ||||
|
Total shareholders’ equity
|
72,930 | 72,044 | ||||||
|
Total liabilities and shareholders’ equity
|
$ | 1,183,403 | $ | 1,029,766 | ||||
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
March 31,
|
March 31,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
Interest and dividend income:
|
||||||||||||||||
|
Loans receivable, including fees
|
$ | 4,909 | $ | 7,376 | $ | 10,356 | $ | 14,101 | ||||||||
|
Mortgage-backed securities
|
4,433 | 2,827 | 8,351 | 4,982 | ||||||||||||
|
Other investments
|
238 | 180 | 493 | 364 | ||||||||||||
| 9,580 | 10,383 | 19,200 | 19,447 | |||||||||||||
|
Interest expense:
|
||||||||||||||||
|
Deposits
|
753 | 949 | 1,642 | 2,037 | ||||||||||||
|
FHLB advances and other borrowings
|
410 | 433 | 863 | 1,090 | ||||||||||||
| 1,163 | 1,382 | 2,505 | 3,127 | |||||||||||||
|
Net interest income
|
8,417 | 9,001 | 16,695 | 16,320 | ||||||||||||
|
Provision for loan losses
|
214 | 9,478 | 186 | 14,169 | ||||||||||||
|
Net interest income after provision for loan losses
|
8,203 | (477 | ) | 16,509 | 2,151 | |||||||||||
|
Non-interest income:
|
||||||||||||||||
|
Card fees
|
18,392 | 37,116 | 32,466 | 56,660 | ||||||||||||
|
Gain on sale of securities available for sale, net
|
632 | — | 1,158 | 1,854 | ||||||||||||
|
Deposit fees
|
163 | 190 | 344 | 394 | ||||||||||||
|
Loan fees
|
85 | 65 | 286 | 178 | ||||||||||||
|
Bank-owned life insurance income
|
130 | 132 | 263 | 262 | ||||||||||||
|
Other income
|
68 | 133 | 259 | 326 | ||||||||||||
|
Total non-interest income
|
19,470 | 37,636 | 34,776 | 59,674 | ||||||||||||
|
Non-interest expense:
|
||||||||||||||||
|
Compensation and benefits
|
8,188 | 8,861 | 15,984 | 17,532 | ||||||||||||
|
Card processing expense
|
8,120 | 14,095 | 13,343 | 22,447 | ||||||||||||
|
Occupancy and equipment expense
|
2,168 | 2,159 | 4,210 | 4,234 | ||||||||||||
|
Legal and consulting expense
|
1,339 | 835 | 2,750 | 1,826 | ||||||||||||
|
Goodwill impairment
|
— | — | 1,508 | — | ||||||||||||
|
Marketing
|
411 | 483 | 672 | 838 | ||||||||||||
|
Data processing expense
|
273 | 177 | 546 | 369 | ||||||||||||
|
Other expense
|
2,752 | 2,256 | 5,856 | 4,423 | ||||||||||||
|
Total non-interest expense
|
23,251 | 28,866 | 44,869 | 51,669 | ||||||||||||
|
Income before income tax expense
|
4,422 | 8,293 | 6,416 | 10,156 | ||||||||||||
|
Income tax expense
|
1,675 | 3,119 | 2,948 | 3,790 | ||||||||||||
|
Net income
|
$ | 2,747 | $ | 5,174 | $ | 3,468 | $ | 6,366 | ||||||||
|
Earnings per common share:
|
||||||||||||||||
|
Basic
|
$ | 0.88 | $ | 1.76 | $ | 1.11 | $ | 2.29 | ||||||||
|
Diluted
|
$ | 0.88 | $ | 1.74 | $ | 1.11 | $ | 2.26 | ||||||||
|
Dividends declared per common share:
|
$ | 0.13 | $ | 0.13 | $ | 0.26 | $ | 0.26 | ||||||||
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
March 31,
|
March 31,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
Net income
|
$ | 2,747 | $ | 5,174 | $ | 3,468 | $ | 6,366 | ||||||||
|
Other comprehensive income (loss):
|
||||||||||||||||
|
Change in net unrealized gains (losses) on securities available for sale
|
(1,006 | ) | 1,525 | (4,276 | ) | (3,301 | ) | |||||||||
|
Gains realized in net income
|
632 | — | 1,158 | 1,854 | ||||||||||||
| (374 | ) | 1,525 | (3,118 | ) | (1,447 | ) | ||||||||||
|
Deferred income tax effect
|
(145 | ) | 569 | (1,193 | ) | (539 | ) | |||||||||
|
Total other comprehensive income (loss)
|
(229 | ) | 956 | (1,925 | ) | (908 | ) | |||||||||
|
Total comprehensive income
|
$ | 2,518 | $ | 6,130 | $ | 1,543 | $ | 5,458 | ||||||||
|
Common
Stock
|
Additional
Paid-in
|
Retained
Earnings
|
Accumulated
Other
|
Treasury
Stock
|
Total
Shareholders’
|
|||||||||||||||||||
|
Balance, September 30, 2009
|
$ | 30 | $ | 23,551 | $ | 31,626 | $ | (1,838 | ) | $ | (6,024 | ) | $ | 47,345 | ||||||||||
|
Cash dividends declared on common stock ($.26 per share)
|
— | — | (741 | ) | — | — | (741 | ) | ||||||||||||||||
|
Issuance of 415,000 common shares from the sales of equity securities
|
4 | 8,571 | — | — | — | 8,575 | ||||||||||||||||||
|
Issuance of 23,287 common shares from treasury stock due to issuance of restricted stock and exercise of stock options
|
— | (271 | ) | — | — | 661 | 390 | |||||||||||||||||
|
Stock compensation
|
— | 91 | — | — | — | 91 | ||||||||||||||||||
|
Change in net unrealized losses on securities available for sale
|
— | — | — | (908 | ) | — | (908 | ) | ||||||||||||||||
|
Net income for six months ended March 31, 2010
|
— | — | 6,366 | — | — | 6,366 | ||||||||||||||||||
|
Balance, March 31, 2010
|
$ | 34 | $ | 31,942 | $ | 37,251 | $ | (2,746 | ) | $ | (5,363 | ) | $ | 61,118 | ||||||||||
|
Balance, September 30, 2010
|
$ | 34 | $ | 32,381 | $ | 42,475 | $ | 1,599 | $ | (4,445 | ) | $ | 72,044 | |||||||||||
|
Cash dividends declared on common stock ($.26 per share)
|
— | — | (810 | ) | — | — | (810 | ) | ||||||||||||||||
|
Issuance of 5,950 common shares from treasury stock due to issuance of restricted stock and exercise of stock options
|
— | (12 | ) | — | — | 123 | 111 | |||||||||||||||||
|
Stock compensation
|
— | 42 | — | — | — | 42 | ||||||||||||||||||
|
Change in net unrealized losses on securities available for sale
|
— | — | — | (1,925 | ) | — | (1,925 | ) | ||||||||||||||||
|
Net income for six months ended March 31, 2011
|
— | — | 3,468 | — | — | 3,468 | ||||||||||||||||||
|
Balance, March 31, 2011
|
$ | 34 | $ | 32,411 | $ | 45,133 | $ | (326 | ) | $ | (4,322 | ) | $ | 72,930 | ||||||||||
|
Six Months Ended March 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Cash flows from operating activities:
|
||||||||
|
Net income
|
$ | 3,468 | $ | 6,366 | ||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
|
Depreciation, amortization and accretion, net
|
5,166 | 6,053 | ||||||
|
Provision for loan losses
|
186 | 14,169 | ||||||
|
Gain on sale of securities available for sale, net
|
(1,158 | ) | (1,854 | ) | ||||
|
Net change in accrued interest receivable
|
312 | 14 | ||||||
|
Goodwill impairment
|
1,508 | — | ||||||
|
Net change in other assets
|
(2,822 | ) | (9,028 | ) | ||||
|
Net change in accrued interest payable
|
(151 | ) | (109 | ) | ||||
|
Net change in accrued expenses and other liabilities
|
428 | 8,619 | ||||||
|
Net cash provided by operating activities
|
6,937 | 24,230 | ||||||
|
Cash flows from investing activities:
|
||||||||
|
Purchase of securities available for sale
|
(238,464 | ) | (287,973 | ) | ||||
|
Net change in federal funds sold
|
— | 9 | ||||||
|
Proceeds from sales of securities available for sale
|
46,239 | 38,401 | ||||||
|
Proceeds from maturities and principal repayments of securities available for sale
|
68,066 | 107,379 | ||||||
|
Loans purchased
|
(1,039 | ) | (392 | ) | ||||
|
Net change in loans receivable
|
36,960 | (4,653 | ) | |||||
|
Proceeds from sales of foreclosed real estate
|
362 | 807 | ||||||
|
Net change in Federal Home Loan Bank stock
|
89 | 89 | ||||||
|
Proceeds from the sale of premises and equipment
|
— | — | ||||||
|
Purchase of premises and equipment
|
(955 | ) | (1,199 | ) | ||||
|
Other, net
|
1,193 | 539 | ||||||
|
Net cash used in investing activities
|
(87,549 | ) | (146,993 | ) | ||||
|
Cash flows from financing activities:
|
||||||||
|
Net change in checking, savings, and money market deposits
|
177,003 | 146,962 | ||||||
|
Net change in time deposits
|
(27,412 | ) | (21,333 | ) | ||||
|
Net change in advances from Federal Home Loan Bank
|
— | (1,500 | ) | |||||
|
Net change in securities sold under agreements to repurchase
|
2,883 | 721 | ||||||
|
Cash dividends paid
|
(810 | ) | (741 | ) | ||||
|
Proceeds from issuance of equity securities
|
— | 8,575 | ||||||
|
Stock compensation
|
42 | 91 | ||||||
|
Proceeds from exercise of stock options
|
111 | 390 | ||||||
|
Net cash provided by financing activities
|
151,817 | 133,165 | ||||||
|
Net increase in cash and cash equivalents
|
71,205 | 10,402 | ||||||
|
Cash and cash equivalents at beginning of period
|
87,503 | 6,168 | ||||||
|
Cash and cash equivalents at end of period
|
$ | 158,708 | $ | 16,570 | ||||
|
Supplemental disclosure of cash flow information
|
||||||||
|
Cash paid during the period for:
|
||||||||
|
Interest
|
$ | 2,655 | $ | 3,235 | ||||
|
Income taxes
|
1,834 | 64 | ||||||
|
NOTE 2. CREDIT DISCLOSURES
|
|
1-4 Family
Residential
|
Commercial and
Multi Family
|
Agricultural
Real Estate
|
Consumer
|
Commercial
Business
|
Agricultural
Operating
|
Unallocated
|
Total
|
|||||||||||||||||||||||||
|
Three Months Ended March 31, 2011
|
||||||||||||||||||||||||||||||||
|
Allowance for loan losses:
|
||||||||||||||||||||||||||||||||
|
Beginning balance
|
$ | 47 | $ | 3,174 | $ | 25 | $ | 370 | $ | 110 | $ | 102 | $ | 935 | $ | 4,763 | ||||||||||||||||
|
Provision charged to expense
|
76 | 274 | 13 | (142 | ) | (3 | ) | (34 | ) | 30 | 214 | |||||||||||||||||||||
|
Losses charged off
|
(41 | ) | — | — | (258 | ) | (15 | ) | — | — | (314 | ) | ||||||||||||||||||||
|
Recoveries
|
— | — | — | 78 | — | — | — | 78 | ||||||||||||||||||||||||
|
Ending balance
|
$ | 82 | $ | 3,448 | $ | 38 | $ | 48 | $ | 92 | $ | 68 | $ | 965 | $ | 4,741 | ||||||||||||||||
|
Six Months Ended March 31, 2011
|
||||||||||||||||||||||||||||||||
|
Allowance for loan losses:
|
||||||||||||||||||||||||||||||||
|
Beginning balance
|
$ | 50 | $ | 3,053 | $ | 111 | $ | 738 | $ | 131 | $ | 125 | $ | 1,026 | $ | 5,234 | ||||||||||||||||
|
Provision charged to expense
|
73 | 410 | (73 | ) | (82 | ) | (24 | ) | (57 | ) | (61 | ) | 186 | |||||||||||||||||||
|
Losses charged off
|
(41 | ) | (15 | ) | — | (758 | ) | (15 | ) | — | — | (829 | ) | |||||||||||||||||||
|
Recoveries
|
— | — | — | 150 | — | — | — | 150 | ||||||||||||||||||||||||
|
Ending balance
|
$ | 82 | $ | 3,448 | $ | 38 | $ | 48 | $ | 92 | $ | 68 | $ | 965 | $ | 4,741 | ||||||||||||||||
|
Ending balance: individually evaluated for impairment
|
$ | — | $ | 1,410 | $ | 14 | $ | 39 | $ | 69 | $ | — | $ | — | $ | 1,532 | ||||||||||||||||
|
Ending balance: collectively evaluated for impairment
|
$ | 82 | $ | 2,038 | $ | 24 | $ | 9 | $ | 23 | $ | 68 | $ | 965 | $ | 3,209 | ||||||||||||||||
|
Ending balance: loans acquired with deteriorated credit quality
|
$ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||||
|
Loans:
|
||||||||||||||||||||||||||||||||
|
Ending balance: individually evaluated for impairment
|
$ | — | $ | 16,228 | $ | 1,364 | $ | 96 | $ | 152 | $ | — | $ | — | $ | 17,840 | ||||||||||||||||
|
Ending balance: collectively evaluated for impairment
|
$ | 36,334 | $ | 184,142 | $ | 17,931 | $ | 38,770 | $ | 14,786 | $ | 25,022 | $ | — | $ | 316,985 | ||||||||||||||||
|
Ending balance: loans acquired with deteriorated credit quality
|
$ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||||
|
1-4 Family
Residential
|
Commercial and
Multi Family
|
Agricultural
Real Estate
|
Consumer
|
Commercial
Business
|
Agricultural
Operating
|
|||||||||||||||||||
|
March 31, 2011
|
||||||||||||||||||||||||
|
Pass
|
$ | 35,350 | $ | 158,623 | $ | 15,525 | $ | 38,286 | $ | 13,683 | $ | 18,189 | ||||||||||||
|
Watch
|
739 | 21,311 | 2,387 | 295 | 1,096 | 6,833 | ||||||||||||||||||
|
Special Mention
|
245 | 4,208 | 19 | 190 | 7 | — | ||||||||||||||||||
|
Substandard
|
— | 14,428 | 1,363 | 56 | 119 | — | ||||||||||||||||||
|
Doubtful
|
— | 1,800 | — | 39 | 34 | — | ||||||||||||||||||
| $ | 36,334 | $ | 200,370 | $ | 19,294 | $ | 38,866 | $ | 14,939 | $ | 25,022 | |||||||||||||
|
1-4 Family
Residential
|
Commercial and
Multi Family
Real Estate
|
Agricultural
Real Estate
|
Consumer
|
Commercial
Business
|
Agricultural
Operating
|
|||||||||||||||||||
|
September 30, 2010
|
||||||||||||||||||||||||
|
Pass
|
$ | 39,464 | $ | 182,812 | $ | 19,752 | $ | 47,349 | $ | 18,501 | $ | 22,874 | ||||||||||||
|
Watch
|
750 | 4,869 | 3,094 | 119 | 710 | 8,261 | ||||||||||||||||||
|
Special Mention
|
— | 7,109 | — | 197 | 108 | 1,393 | ||||||||||||||||||
|
Substandard
|
— | 8,081 | 3,050 | 259 | 390 | — | ||||||||||||||||||
|
Doubtful
|
— | 1,949 | — | 189 | — | — | ||||||||||||||||||
| $ | 40,214 | $ | 204,820 | $ | 25,896 | $ | 48,113 | $ | 19,709 | $ | 32,528 | |||||||||||||
|
|
30-59 Days
Past Due
|
60-89 Days
Past Due
|
Greater Than
90 Days
|
Total Past
Due
|
Current
|
Total Loans
Receivable
|
Loans > 90 Days
and Accruing
|
|||||||||||||||||||||
|
March 31, 2011
|
||||||||||||||||||||||||||||
|
Residential 1-4 Family
|
$ | 57 | $ | 128 | $ | 187 | $ | 372 | $ | 35,962 | $ | 36,334 | $ | 80 | ||||||||||||||
|
Commercial Real Estate and Multi Family
|
773 | — | 15,427 | 16,200 | 184,170 | 200,370 | 7,540 | |||||||||||||||||||||
|
Agricultural Real Estate
|
— | 657 | 929 | 1,586 | 17,708 | 19,294 | — | |||||||||||||||||||||
|
Consumer
|
13 | 16 | 43 | 72 | 38,794 | 38,866 | 43 | |||||||||||||||||||||
|
Commercial Operating
|
— | — | 61 | 61 | 14,878 | 14,939 | — | |||||||||||||||||||||
|
Agricultural Real Operating
|
794 | — | — | 794 | 24,228 | 25,022 | — | |||||||||||||||||||||
|
Total
|
$ | 1,637 | $ | 801 | $ | 16,647 | $ | 19,085 | $ | 315,740 | $ | 334,825 | $ | 7,663 | ||||||||||||||
|
September 30, 2010
|
||||||||||||||||||||||||||||
|
Residential 1-4 Family
|
$ | 192 | $ | 9 | $ | 443 | $ | 644 | $ | 39,570 | $ | 40,214 | $ | 404 | ||||||||||||||
|
Commercial Real Estate and Multi Family
|
3,900 | 746 | 4,394 | 9,040 | 195,780 | 204,820 | 257 | |||||||||||||||||||||
|
Agricultural Real Estate
|
— | — | 2,196 | 2,196 | 23,700 | 25,896 | — | |||||||||||||||||||||
|
Consumer
|
192 | 38 | 124 | 354 | 47,759 | 48,113 | 124 | |||||||||||||||||||||
|
Commercial Operating
|
329 | — | 202 | 531 | 19,178 | 19,709 | — | |||||||||||||||||||||
|
Agricultural Real Operating
|
— | — | 400 | 400 | 32,128 | 32,528 | — | |||||||||||||||||||||
|
Total
|
$ | 4,613 | $ | 793 | $ | 7,759 | $ | 13,165 | $ | 358,115 | $ | 371,280 | $ | 785 | ||||||||||||||
|
Recorded
Balance
|
Unpaid Principal
Balance
|
Specific
Allowance
|
Average Investment
in Impaired Loans
|
Interest Income
Recognized
|
||||||||||||||||
|
March 31, 2011
|
||||||||||||||||||||
| Loans without a specific valuation allowance | ||||||||||||||||||||
|
Residential 1-4 Family
|
$ | 1,219 | $ | 1,219 | $ | — | $ | 597 | $ | 126 | ||||||||||
|
Commercial Real Estate and Multi Family
|
25,500 | 25,500 | — | 18,285 | 303 | |||||||||||||||
|
Agricultural Real Estate
|
2,406 | 2,406 | — | 4,025 | 186 | |||||||||||||||
|
Consumer
|
485 | 485 | — | 359 | 5 | |||||||||||||||
|
Commercial Operating
|
887 | 887 | — | 775 | 12 | |||||||||||||||
|
Agricultural Real Operating
|
6,833 | 6,833 | — | 8,062 | 79 | |||||||||||||||
|
Total
|
$ | 37,330 | $ | 37,330 | $ | — | $ | 32,103 | $ | 711 | ||||||||||
| Loans with a specific valuation allowance | ||||||||||||||||||||
|
Residential 1-4 Family
|
$ | — | $ | — | $ | — | $ | 6 | $ | — | ||||||||||
|
Commercial Real Estate and Multi Family
|
16,228 | 21,630 | 1,410 | 10,067 | 442 | |||||||||||||||
|
Agricultural Real Estate
|
1,364 | 1,364 | 14 | 1,259 | — | |||||||||||||||
|
Consumer
|
96 | 142 | 39 | 280 | 1 | |||||||||||||||
|
Commercial Operating
|
152 | 167 | 69 | 697 | 2 | |||||||||||||||
|
Agricultural Real Operating
|
— | — | — | 69 | — | |||||||||||||||
|
Total
|
$ | 17,840 | $ | 23,303 | $ | 1,532 | $ | 12,378 | $ | 445 | ||||||||||
|
September 30, 2010
|
||||||||||||||||||||
| Loans without a specific valuation allowance | ||||||||||||||||||||
|
Residential 1-4 Family
|
$ | 849 | $ | 849 | $ | — | $ | 510 | $ | 101 | ||||||||||
|
Commercial Real Estate and Multi Family
|
11,878 | 11,878 | — | 13,419 | 166 | |||||||||||||||
|
Agricultural Real Estate
|
4,297 | 4,297 | — | 4,455 | 272 | |||||||||||||||
|
Consumer
|
316 | 316 | — | 512 | 3 | |||||||||||||||
|
Commercial Operating
|
818 | 818 | — | 1,175 | 6 | |||||||||||||||
|
Agricultural Real Operating
|
8,452 | 8,452 | — | 6,801 | 310 | |||||||||||||||
|
Total
|
$ | 26,610 | $ | 26,610 | $ | — | $ | 26,872 | $ | 858 | ||||||||||
| Loans with a specific valuation allowance | ||||||||||||||||||||
|
Residential 1-4 Family
|
$ | — | $ | — | $ | — | $ | 48 | $ | — | ||||||||||
|
Commercial Real Estate and Multi Family
|
10,030 | 15,578 | 827 | 9,772 | 60 | |||||||||||||||
|
Agricultural Real Estate
|
3,050 | 3,050 | 81 | 626 | — | |||||||||||||||
|
Consumer
|
448 | 448 | 13 | 325 | 3 | |||||||||||||||
|
Commercial Operating
|
390 | 390 | 101 | 1,284 | 2 | |||||||||||||||
|
Agricultural Real Operating
|
— | — | — | 1,140 | — | |||||||||||||||
|
Total
|
$ | 13,918 | $ | 19,466 | $ | 1,022 | $ | 13,195 | $ | 65 | ||||||||||
| March 31, 2011 | September 30, 2010 | |||||||||||||||||||||||
|
Number of
Loans
|
Pre-Modification
Outstanding
|
Post-Modification
Outstanding
|
Number of
Loans
|
Pre-Modification
Outstanding
|
Post-Modification
Outstanding
|
|||||||||||||||||||
|
Residential 1-4 Family
|
1 | $ | 43 | $ | 43 | 1 | $ | 45 | $ | 45 | ||||||||||||||
|
Commercial Real Estate and Multi Family
|
5 | 3,910 | 3,910 | 2 | 377 | 377 | ||||||||||||||||||
|
Agricultural Real Estate
|
— | — | — | — | — | — | ||||||||||||||||||
|
Consumer
|
— | — | — | — | — | — | ||||||||||||||||||
|
Commercial Operating
|
1 | 34 | 49 | — | — | — | ||||||||||||||||||
|
Agricultural Real Operating
|
— | — | — | — | — | — | ||||||||||||||||||
|
Three Months Ended March 31,
|
2011
|
2010
|
||||||
|
(Dollars in Thousands, Except Share and Per Share Data)
|
||||||||
|
Earnings
|
||||||||
|
Net Income
|
$ | 2,747 | $ | 5,174 | ||||
|
Basic EPS
|
||||||||
|
Weighted average common shares outstanding
|
3,115,640 | 2,942,383 | ||||||
|
Less weighted average unallocated ESOP and nonvested shares
|
(1,667 | ) | (3,334 | ) | ||||
|
Weighted average common shares outstanding
|
3,113,973 | 2,939,049 | ||||||
|
Earnings Per Common Share
|
||||||||
|
Basic
|
$ | 0.88 | $ | 1.76 | ||||
|
Diluted EPS
|
||||||||
|
Weighted average common shares outstanding for basic earnings per common share
|
3,113,973 | 2,939,049 | ||||||
|
Add dilutive effect of assumed exercises of stock options, net of tax benefits
|
1,896 | 33,710 | ||||||
|
Weighted average common and dilutive potential common shares outstanding
|
3,115,869 | 2,972,759 | ||||||
|
Earnings Per Common Share
|
||||||||
|
Diluted
|
$ | 0.88 | $ | 1.74 | ||||
|
Six Months Ended March 31,
|
2011 | 2010 | ||||||
|
(Dollars in Thousands, Except Share and Per Share Data)
|
||||||||
|
Earnings
|
||||||||
|
Net Income
|
$ | 3,468 | $ | 6,366 | ||||
|
Basic EPS
|
||||||||
|
Weighted average common shares outstanding
|
3,113,756 | 2,788,866 | ||||||
|
Less weighted average unallocated ESOP and nonvested shares
|
(1,667 | ) | (3,334 | ) | ||||
|
Weighted average common shares outstanding
|
3,112,089 | 2,785,532 | ||||||
|
Earnings Per Common Share
|
||||||||
|
Basic
|
$ | 1.11 | $ | 2.29 | ||||
|
Diluted EPS
|
||||||||
|
Weighted average common shares outstanding for basic earnings per common share
|
3,112,089 | 2,785,532 | ||||||
|
Add dilutive effect of assumed exercises of stock options, net of tax benefits
|
— | 36,630 | ||||||
|
Weighted average common and dilutive potential common shares outstanding
|
3,112,089 | 2,822,162 | ||||||
|
Earnings Per Common Share
|
||||||||
|
Diluted
|
$ | 1.11 | $ | 2.26 | ||||
|
|
AMORTIZED
COST
|
GROSS
UNREALIZED
GAINS
|
GROSS
UNREALIZED
(LOSSES)
|
FAIR
VALUE
|
||||||||||||
|
(Dollars in Thousands)
|
||||||||||||||||
|
March 31, 2011
|
||||||||||||||||
|
Debt securities
|
||||||||||||||||
|
Trust preferred and corporate securities
|
$ | 24,971 | $ | 150 | $ | (5,758 | ) | $ | 19,363 | |||||||
|
Obligations of states and political subdivisions
|
4,460 | 93 | (80 | ) | 4,473 | |||||||||||
|
Mortgage-backed securities
|
596,885 | 7,254 | (2,186 | ) | 601,953 | |||||||||||
|
Total debt securities
|
$ | 626,316 | $ | 7,497 | $ | (8,024 | ) | $ | 625,789 | |||||||
|
|
AMORTIZED
COST
|
GROSS
UNREALIZED
GAINS
|
GROSS
UNREALIZED
(LOSSES)
|
FAIR
VALUE
|
||||||||||||
|
(Dollars in Thousands)
|
||||||||||||||||
|
September 30, 2010
|
||||||||||||||||
|
Debt securities
|
||||||||||||||||
|
Trust preferred and corporate securities
|
$ | 25,466 | $ | 7 | $ | (7,922 | ) | $ | 17,551 | |||||||
|
Obligations of states and political subdivisions
|
3,769 | 155 | (8 | ) | 3,916 | |||||||||||
|
Mortgage-backed securities
|
475,026 | 10,671 | (312 | ) | 485,385 | |||||||||||
|
Total debt securities
|
$ | 504,261 | $ | 10,833 | $ | (8,242 | ) | $ | 506,852 | |||||||
|
LESS THAN 12 MONTHS
|
OVER 12 MONTHS
|
TOTAL
|
||||||||||||||||||||||
|
|
Fair
Value
|
Unrealized
(Losses)
|
Fair
Value
|
Unrealized
(Losses)
|
Fair
Value
|
Unrealized
(Losses)
|
||||||||||||||||||
|
(Dollars in Thousands)
|
||||||||||||||||||||||||
|
March 31, 2011
|
||||||||||||||||||||||||
|
Debt securities
|
||||||||||||||||||||||||
|
Trust preferred and corporate securities
|
$ | — | $ | — | $ | 19,063 | $ | (5,758 | ) | $ | 19,063 | $ | (5,758 | ) | ||||||||||
|
Obligations of states and political subdivisions
|
1,836 | (80 | ) | — | — | $ | 1,836 | $ | (80 | ) | ||||||||||||||
|
Mortgage-backed securities
|
213,377 | (2,186 | ) | — | — | 213,377 | (2,186 | ) | ||||||||||||||||
|
Total debt securities
|
$ | 215,213 | $ | (2,266 | ) | $ | 19,063 | $ | (5,758 | ) | $ | 234,276 | $ | (8,024 | ) | |||||||||
|
LESS THAN 12 MONTHS
|
OVER 12 MONTHS
|
TOTAL
|
||||||||||||||||||||||
|
|
Fair
Value
|
Unrealized
(Losses)
|
Fair
Value
|
Unrealized
(Losses)
|
Fair
Value
|
Unrealized
(Losses)
|
||||||||||||||||||
|
(Dollars in Thousands)
|
||||||||||||||||||||||||
|
September 30, 2010
|
||||||||||||||||||||||||
|
Debt securities
|
||||||||||||||||||||||||
|
Trust preferred and corporate securities
|
$ | — | $ | — | $ | 17,551 | $ | (7,922 | ) | $ | 17,551 | $ | (7,922 | ) | ||||||||||
|
Obligations of states and political subdivisions
|
1,110 | (8 | ) | — | — | 1,110 | (8 | ) | ||||||||||||||||
|
Mortgage-backed securities
|
67,227 | (312 | ) | — | — | 67,227 | (312 | ) | ||||||||||||||||
|
Total debt securities
|
$ | 68,337 | $ | (320 | ) | $ | 17,551 | $ | (7,922 | ) | $ | 85,888 | $ | (8,242 | ) | |||||||||
|
NOTE 7.
|
STOCK OPTION PLAN
|
|
Number
of
|
Weighted
Average
|
Weighted
Average
|
Aggregate
Intrinsic
|
|||||||||||||
|
(Dollars in Thousands, Except Share and Per Share Data)
|
||||||||||||||||
|
Options outstanding, September 30, 2010
|
490,993 | $ | 23.39 | 6.49 | $ | 4,579 | ||||||||||
|
Granted
|
— | — | ||||||||||||||
|
Exercised
|
— | — | ||||||||||||||
|
Forfeited or expired
|
(1,000 | ) | 23.05 | |||||||||||||
|
Options outstanding, March 31, 2011
|
489,993 | $ | 23.39 | 5.99 | $ | 210 | ||||||||||
|
Options exercisable, March 31, 2011
|
454,793 | $ | 23.34 | 5.97 | $ | 156 | ||||||||||
|
Number of
Shares
|
Weighted
Average Fair
Value at Grant
|
|||||||
| (Dollars in Thousands, Except Share and Per Share Data) | ||||||||
|
Nonvested shares outstanding, September 30, 2010
|
1,667 | $ | 24.43 | |||||
|
Granted
|
1,050 | 31.79 | ||||||
|
Vested
|
(1,050 | ) | 31.79 | |||||
|
Forfeited or expired
|
— | — | ||||||
|
Nonvested shares outstanding, March 31, 2011
|
1,667 | $ | 24.43 | |||||
|
NOTE 8.
|
SEGMENT INFORMATION
|
|
Traditional
Banking
|
Meta Payment
Systems
®
|
All Others
|
Total
|
|||||||||||||
|
Three Months Ended March 31, 2011
|
||||||||||||||||
|
Interest income
|
$ | 6,568 | $ | 3,012 | $ | — | $ | 9,580 | ||||||||
|
Interest expense
|
1,008 | 40 | 115 | 1,163 | ||||||||||||
|
Net interest income (loss)
|
5,560 | 2,972 | (115 | ) | 8,417 | |||||||||||
|
Provision for loan losses
|
300 | (86 | ) | — | 214 | |||||||||||
|
Non-interest income
|
1,137 | 18,320 | 13 | 19,470 | ||||||||||||
|
Non-interest expense
|
5,274 | 17,875 | 102 | 23,251 | ||||||||||||
|
Income (loss) before tax
|
1,123 | 3,503 | (204 | ) | 4,422 | |||||||||||
|
Income tax expense (benefit)
|
431 | 1,327 | (83 | ) | 1,675 | |||||||||||
|
Net income (loss)
|
$ | 692 | $ | 2,176 | $ | (121 | ) | $ | 2,747 | |||||||
|
Inter-segment revenue (expense)
|
$ | 2,584 | $ | (2,584 | ) | $ | — | $ | — | |||||||
|
Total assets
|
310,905 | 870,443 | 2,055 | 1,183,403 | ||||||||||||
|
Total deposits
|
219,460 | 828,332 | (747 | ) | 1,047,045 | |||||||||||
|
Traditional
Banking
|
Meta Payment
Systems
®
|
All Others
|
Total
|
|||||||||||||
|
Three Months Ended March 31, 2010
|
||||||||||||||||
|
Interest income
|
$ | 5,944 | $ | 4,445 | $ | (6 | ) | $ | 10,383 | |||||||
|
Interest expense
|
1,132 | 136 | 114 | 1,382 | ||||||||||||
|
Net interest income (loss)
|
4,812 | 4,309 | (120 | ) | 9,001 | |||||||||||
|
Provision for loan losses
|
2,000 | 7,478 | — | 9,478 | ||||||||||||
|
Non-interest income
|
483 | 37,122 | 31 | 37,636 | ||||||||||||
|
Non-interest expense
|
5,044 | 23,587 | 235 | 28,866 | ||||||||||||
|
Income (loss) before tax
|
(1,749 | ) | 10,366 | (324 | ) | 8,293 | ||||||||||
|
Income tax expense (benefit)
|
(673 | ) | 3,903 | (111 | ) | 3,119 | ||||||||||
|
Net income (loss)
|
$ | (1,076 | ) | $ | 6,463 | $ | (213 | ) | $ | 5,174 | ||||||
|
Inter-segment revenue (expense)
|
$ | 2,577 | $ | (2,577 | ) | $ | — | $ | — | |||||||
|
Total assets
|
384,032 | 596,918 | 960 | 981,910 | ||||||||||||
|
Total deposits
|
210,725 | 570,898 | (2,247 | ) | 779,376 | |||||||||||
|
Traditional
Banking
|
Meta Payment
Systems
®
|
All Others
|
Total
|
|||||||||||||
|
Six Months Ended March 31, 2011
|
||||||||||||||||
|
Interest income
|
$ | 13,164 | $ | 6,030 | $ | 6 | $ | 19,200 | ||||||||
|
Interest expense
|
2,181 | 87 | 237 | 2,505 | ||||||||||||
|
Net interest income (loss)
|
10,983 | 5,943 | (231 | ) | 16,695 | |||||||||||
|
Provision for loan losses
|
300 | (114 | ) | — | 186 | |||||||||||
|
Non-interest income
|
2,409 | 32,344 | 23 | 34,776 | ||||||||||||
|
Non-interest expense
|
12,218 | 32,360 | 291 | 44,869 | ||||||||||||
|
Income (loss) before tax
|
874 | 6,041 | (499 | ) | 6,416 | |||||||||||
|
Income tax expense (benefit)
|
855 | 2,285 | (192 | ) | 2,948 | |||||||||||
|
Net income (loss)
|
$ | 19 | $ | 3,756 | $ | (307 | ) | $ | 3,468 | |||||||
|
Inter-segment revenue (expense)
|
$ | 4,888 | $ | (4,888 | ) | $ | — | $ | — | |||||||
|
Total assets
|
310,905 | 870,443 | 2,055 | 1,183,403 | ||||||||||||
|
Total deposits
|
219,460 | 828,332 | (747 | ) | 1,047,045 | |||||||||||
|
Traditional
Banking
|
Meta Payment
Systems
®
|
All Others
|
Total
|
|||||||||||||
|
Six Months Ended March 31, 2010
|
||||||||||||||||
|
Interest income
|
$ | 11,608 | $ | 7,825 | $ | 14 | $ | 19,447 | ||||||||
|
Interest expense
|
2,668 | 216 | 243 | 3,127 | ||||||||||||
|
Net interest income (loss)
|
8,940 | 7,609 | (229 | ) | 16,320 | |||||||||||
|
Provision for loan losses
|
3,100 | 11,069 | — | 14,169 | ||||||||||||
|
Non-interest income
|
2,975 | 56,644 | 55 | 59,674 | ||||||||||||
|
Non-interest expense
|
9,825 | 41,443 | 401 | 51,669 | ||||||||||||
|
Income (loss) before tax
|
(1,010 | ) | 11,741 | (575 | ) | 10,156 | ||||||||||
|
Income tax expense (benefit)
|
(389 | ) | 4,377 | (198 | ) | 3,790 | ||||||||||
|
Net income (loss)
|
$ | (621 | ) | $ | 7,364 | $ | (377 | ) | $ | 6,366 | ||||||
|
Inter-segment revenue (expense)
|
$ | 4,952 | $ | (4,952 | ) | $ | — | $ | — | |||||||
|
Total assets
|
384,032 | 596,918 | 960 | 981,910 | ||||||||||||
|
Total deposits
|
210,725 | 570,898 | (2,247 | ) | 779,376 | |||||||||||
|
Three Months Ended March 31,
|
2011
|
2010
|
||||||
|
Interest income
|
$ | 3,012 | $ | 4,445 | ||||
|
Interest expense
|
40 | 136 | ||||||
|
Net interest income
|
2,972 | 4,309 | ||||||
|
Provision for loan losses
|
(86 | ) | 7,478 | |||||
|
Non-interest income
|
18,320 | 37,122 | ||||||
|
Card processing expense
|
8,120 | 14,095 | ||||||
|
Gross Profit
|
13,258 | 19,858 | ||||||
|
Other non-interest expense
|
9,755 | 9,492 | ||||||
|
Income from operations before tax
|
3,503 | 10,366 | ||||||
|
Income tax expense
|
1,327 | 3,903 | ||||||
|
Income from operations
|
$ | 2,176 | $ | 6,463 | ||||
|
Six Months Ended March 31,
|
2011
|
2010
|
||||||
|
Interest income
|
$ | 6,030 | $ | 7,825 | ||||
|
Interest expense
|
87 | 216 | ||||||
|
Net interest income
|
5,943 | 7,609 | ||||||
|
Provision for loan losses
|
(114 | ) | 11,069 | |||||
|
Non-interest income
|
32,344 | 56,644 | ||||||
|
Card processing expense
|
13,343 | 22,447 | ||||||
|
Gross Profit
|
25,058 | 30,737 | ||||||
|
Other non-interest expense
|
19,017 | 18,996 | ||||||
|
Income from operations before tax
|
6,041 | 11,741 | ||||||
|
Income tax expense
|
2,285 | 4,377 | ||||||
|
Income from operations
|
$ | 3,756 | $ | 7,364 | ||||
|
NOTE 9.
|
NEW ACCOUNTING PRONOUNCEMENTS
|
|
NOTE 10. FAIR VALUE MEASUREMENTS
|
|
Fair Value at March 31, 2011
|
||||||||||||||||
|
(Dollars in Thousands)
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||
|
Investment securities available for sale
|
$ | 625,789 | $ | — | $ | 625,789 | $ | — | ||||||||
|
Fair Value at September 30, 2010
|
||||||||||||||||
|
Investment securities available for sale
|
$ | 506,852 | $ | — | $ | 506,852 | $ | — | ||||||||
|
At March 31, 2011
|
|||||||||||||||
|
Issuer
(1)
|
Book Value
|
Fair Value
|
Unrealized
Gain (Loss)
|
S&P
Credit Rating
|
Moody
Credit Rating
|
||||||||||
|
(Dollars in Thousands)
|
|||||||||||||||
|
Key Corp. Capital I
|
$ | 4,982 | $ | 3,754 | $ | (1,228 | ) |
BB
|
Baa3
|
||||||
|
Huntington Capital Trust II SE
|
4,971 | 3,550 | (1,421 | ) |
BB-
|
Ba1
|
|||||||||
|
Bank Boston Capital Trust IV
(2)
|
4,964 | 3,850 | (1,114 | ) |
BB+
|
Baa3
|
|||||||||
|
Bank America Capital III
|
4,952 | 3,850 | (1,102 | ) |
BB+
|
Baa3
|
|||||||||
|
PNC Capital Trust
|
4,952 | 4,059 | (893 | ) |
BBB
|
Baa2
|
|||||||||
|
Cascade Capital Trust I 144A
(3)
|
150 | 300 | 150 | ||||||||||||
|
Total
|
$ | 24,971 | $ | 19,363 | $ | (5,608 | ) | ||||||||
|
(1)
|
Trust preferred securities are single-issuance. There are no known interest deferrals, defaults or excess subordination, except for Cascade Capital Trust I 144A.
|
|
(2)
|
Bank Boston was acquired by Bank of America.
|
|
(3)
|
Security not rated and in deferral of interest.
|
|
Fair Value at March 31, 2011
|
||||||||||||||||
|
(Dollars in Thousands)
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||
|
Foreclosed Assets, net
|
$ | 933 | $ | — | $ | 933 | $ | — | ||||||||
|
Loans
|
17,839 | — | — | 17,839 | ||||||||||||
|
Total
|
$ | 18,772 | $ | — | $ | 933 | $ | 17,839 | ||||||||
|
Fair Value at September 30, 2010
|
||||||||||||||||
|
(Dollars in Thousands)
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||
|
Foreclosed Assets, net
|
$ | 1,295 | $ | — | $ | 1,295 | $ | — | ||||||||
|
Loans
|
13,919 | — | — | 13,919 | ||||||||||||
|
Total
|
$ | 15,214 | $ | — | $ | 1,295 | $ | 13,919 | ||||||||
|
March 31, 2011
|
September 30, 2010
|
|||||||||||||||
|
Carrying
Amount
|
Estimated
Fair Value
|
Carrying
Amount
|
Estimated
Fair Value
|
|||||||||||||
|
(Dollars in Thousands)
|
||||||||||||||||
|
Financial assets
|
||||||||||||||||
|
Cash and cash equivalents
|
$ | 158,708 | $ | 158,708 | $ | 87,503 | $ | 87,503 | ||||||||
|
Securities available for sale
|
625,789 | 625,789 | 506,852 | 506,852 | ||||||||||||
|
Loans receivable, net
|
330,084 | 338,019 | 366,045 | 369,301 | ||||||||||||
|
FHLB stock
|
5,194 | 5,194 | 5,283 | 5,283 | ||||||||||||
|
Accrued interest receivable
|
4,447 | 4,447 | 4,759 | 4,759 | ||||||||||||
|
Financial liabilities
|
||||||||||||||||
|
Noninterest bearing demand deposits
|
847,812 | 847,812 | 675,163 | 675,163 | ||||||||||||
|
Interest bearing demand deposits, savings, and money markets
|
80,573 | 80,573 | 76,219 | 76,219 | ||||||||||||
|
Certificates of deposit
|
118,660 | 120,514 | 146,072 | 148,490 | ||||||||||||
|
Total deposits
|
1,047,045 | 1,048,899 | 897,454 | 899,872 | ||||||||||||
|
Advances from FHLB
|
22,000 | 24,510 | 22,000 | 25,563 | ||||||||||||
|
Securities sold under agreements to repurchase
|
11,787 | 11,787 | 8,904 | 8,904 | ||||||||||||
|
Subordinated debentures
|
10,310 | 10,316 | 10,310 | 10,294 | ||||||||||||
|
Accrued interest payable
|
241 | 241 | 392 | 392 | ||||||||||||
| Off-balance-sheet instruments, loan commitments | — | — | — | — | ||||||||||||
|
NOTE 11. GOODWILL AND INTANGIBLE ASSETS
|
|
Traditional
Banking
|
Meta Payment
Systems
®
|
Meta Payment
Systems
®
|
Total
|
|||||||||||||
|
(Dollars in Thousands)
|
||||||||||||||||
|
Balance as of September 30, 2010
|
$ | 1,508 | $ | 1,078 | $ | 77 | $ | 2,663 | ||||||||
|
Acquisitions during the period
|
— | 112 | — | 112 | ||||||||||||
|
Amortizations during the period
|
— | — | (77 | ) | (77 | ) | ||||||||||
|
Write-offs during the period
|
(1,508 | ) | — | — | (1,508 | ) | ||||||||||
|
Balance as of March 31, 2011
|
$ | — | $ | 1,190 | $ | — | $ | 1,190 | ||||||||
|
Traditional
Banking
|
Meta Payment
Systems
®
|
Meta Payment
Systems
®
|
Total
|
|||||||||||||
|
(Dollars in Thousands)
|
||||||||||||||||
|
Balance as of September 30, 2009
|
$ | 1,508 | $ | 707 | $ | — | $ | 2,215 | ||||||||
|
Acquisitions during the period
|
— | 313 | 230 | 543 | ||||||||||||
|
Amortizations during the period
|
— | — | (38 | ) | (38 | ) | ||||||||||
|
Balance as of March 31, 2010
|
$ | 1,508 | $ | 1,020 | $ | 192 | $ | 2,720 | ||||||||
|
|
·
|
is presently preparing a Cease and Desist Order for presentation to each of the Company and the Bank,
|
|
|
·
|
will require the Bank to reimburse iAdvance customers in an amount to be determined, and
|
|
|
·
|
is currently considering the need to assess civil money penalties against the Bank.
|
|
Non-Performing Assets As Of
|
||||||||
|
March 31, 2011
|
September 30, 2010
|
|||||||
|
|
(Dollars in Thousands)
|
|||||||
|
Non-Performing Loans
|
||||||||
|
Non-Accruing Loans:
|
||||||||
|
1-4 Family
|
$ | 107 | $ | 39 | ||||
|
Commercial & Multi Family
|
7,887 | 4,137 | ||||||
|
Agricultural Real Estate
|
1,383 | 2,650 | ||||||
|
Consumer
|
— | — | ||||||
|
Agricultural Operating
|
— | 400 | ||||||
|
Commercial Business
|
95 | 241 | ||||||
|
Total
|
9,472 | 7,467 | ||||||
|
Accruing Loans Delinquent 90 Days or More
|
||||||||
|
1-4 Family
|
80 | 404 | ||||||
|
Commercial & Multi Family
|
7,540 | 257 | ||||||
|
Consumer
|
43 | 124 | ||||||
|
Total
|
7,663 | 785 | ||||||
|
Total Non-Performing Loans
|
17,135 | 8,252 | ||||||
|
Other Assets
|
||||||||
|
Non-Accruing Investments:
|
||||||||
|
Trust Preferred Securities
|
150 | 150 | ||||||
|
Total
|
150 | 150 | ||||||
|
Foreclosed Assets:
|
||||||||
|
1-4 Family
|
119 | 143 | ||||||
|
Commercial & Multi Family
|
515 | 606 | ||||||
|
Consumer
|
— | — | ||||||
|
Commercial Business
|
299 | 546 | ||||||
|
Total
|
933 | 1,295 | ||||||
|
Total Other Assets
|
1,083 | 1,445 | ||||||
|
Total Non-Performing Assets
|
$ | 18,218 | $ | 9,697 | ||||
|
Total as a Percentage of Total Assets
|
1.54 | % | 0.94 | % | ||||
|
Three Months Ended March 31,
|
2011
|
2010
|
||||||||||||||||||||||
|
(Dollars in Thousands)
|
Average
Outstanding
|
Interest
Earned /
|
Yield /
Rate
|
Average
Outstanding
|
Interest
Earned /
|
Yield /
Rate
|
||||||||||||||||||
|
Interest-earning assets:
|
||||||||||||||||||||||||
|
Loans receivable
|
$ | 345,310 | $ | 4,909 | 5.77 | % | $ | 428,073 | $ | 7,376 | 6.99 | % | ||||||||||||
|
Mortgage-backed securities
|
549,802 | 4,433 | 3.27 | % | 378,884 | 2,827 | 3.03 | % | ||||||||||||||||
|
Other investments and fed funds sold
|
254,879 | 238 | 0.38 | % | 191,585 | 180 | 0.38 | % | ||||||||||||||||
|
Total interest-earning assets
|
1,149,991 | $ | 9,580 | 3.38 | % | 998,542 | $ | 10,383 | 4.22 | % | ||||||||||||||
|
Non-interest-earning assets
|
51,407 | 42,720 | ||||||||||||||||||||||
|
Total assets
|
$ | 1,201,398 | $ | 1,041,262 | ||||||||||||||||||||
|
Non-interest bearing deposits
|
$ | 877,061 | $ | — | 0.00 | % | $ | 716,826 | $ | — | 0.00 | % | ||||||||||||
|
Interest-bearing liabilities:
|
||||||||||||||||||||||||
|
Interest-bearing checking
|
34,352 | 106 | 1.25 | % | 19,126 | 45 | 0.95 | % | ||||||||||||||||
|
Savings
|
11,073 | 10 | 0.37 | % | 10,362 | 9 | 0.35 | % | ||||||||||||||||
|
Money markets
|
35,053 | 63 | 0.73 | % | 34,900 | 72 | 0.84 | % | ||||||||||||||||
|
Time deposits
|
112,887 | 574 | 2.06 | % | 126,937 | 823 | 2.63 | % | ||||||||||||||||
|
FHLB advances
|
28,021 | 287 | 4.15 | % | 40,289 | 309 | 3.11 | % | ||||||||||||||||
|
Other borrowings
|
16,425 | 123 | 3.04 | % | 18,065 | 124 | 2.78 | % | ||||||||||||||||
|
Total interest-bearing liabilities
|
237,811 | 1,163 | 1.98 | % | 249,679 | 1,382 | 2.24 | % | ||||||||||||||||
|
Total deposits and interest-bearing liabilities
|
1,114,872 | $ | 1,163 | 0.42 | % | 966,505 | $ | 1,382 | 0.58 | % | ||||||||||||||
|
Other non-interest bearing liabilities
|
16,332 | 18,484 | ||||||||||||||||||||||
|
Total liabilities
|
1,131,204 | 984,989 | ||||||||||||||||||||||
|
Shareholders
’
equity
|
70,194 | 56,273 | ||||||||||||||||||||||
|
Total liabilities and shareholders’ equity
|
$ | 1,201,398 | $ | 1,041,262 | ||||||||||||||||||||
|
Net interest income and net interest rate spread including non-interest bearing deposits
|
$ | 8,417 | 2.96 | % | $ | 9,001 | 3.64 | % | ||||||||||||||||
|
Net interest margin
|
2.97 | % | 3.66 | % | ||||||||||||||||||||
|
Six Months Ended March 31,
|
2011
|
2010
|
||||||||||||||||||||||
|
(Dollars in Thousands)
|
Average
Outstanding
|
Interest
Earned /
|
Yield /
Rate
|
Average
Outstanding
|
Interest
Earned /
|
Yield /
Rate
|
||||||||||||||||||
|
Interest-earning assets:
|
||||||||||||||||||||||||
|
Loans receivable
|
$ | 352,730 | $ | 10,356 | 5.89 | % | $ | 419,204 | $ | 14,101 | 6.75 | % | ||||||||||||
|
Mortgage-backed securities
|
511,709 | 8,351 | 3.27 | % | 359,204 | 4,982 | 2.78 | % | ||||||||||||||||
|
Other investments and fed funds sold
|
206,452 | 493 | 0.48 | % | 156,996 | 364 | 0.46 | % | ||||||||||||||||
|
Total interest-earning assets
|
1,070,891 | $ | 19,200 | 3.60 | % | 935,404 | $ | 19,447 | 4.17 | % | ||||||||||||||
|
Non-interest-earning assets
|
69,078 | 46,109 | ||||||||||||||||||||||
|
Total assets
|
$ | 1,139,969 | $ | 981,513 | ||||||||||||||||||||
|
Non-interest bearing deposits
|
$ | 781,686 | $ | — | 0.00 | % | $ | 629,115 | $ | — | 0.00 | % | ||||||||||||
|
Interest-bearing liabilities:
|
||||||||||||||||||||||||
|
Interest-bearing checking
|
32,896 | 239 | 1.46 | % | 17,689 | 66 | 0.75 | % | ||||||||||||||||
|
Savings
|
10,917 | 20 | 0.37 | % | 10,151 | 17 | 0.34 | % | ||||||||||||||||
|
Money markets
|
34,613 | 132 | 0.76 | % | 35,167 | 148 | 0.84 | % | ||||||||||||||||
|
Time deposits
|
121,865 | 1,251 | 2.06 | % | 134,261 | 1,806 | 2.70 | % | ||||||||||||||||
|
FHLB advances
|
39,418 | 610 | 3.10 | % | 58,211 | 814 | 2.80 | % | ||||||||||||||||
|
Other borrowings
|
16,851 | 253 | 3.01 | % | 28,650 | 276 | 1.93 | % | ||||||||||||||||
|
Total interest-bearing liabilities
|
256,560 | 2,505 | 1.96 | % | 284,129 | 3,127 | 2.21 | % | ||||||||||||||||
|
Total deposits and interest-bearing liabilities
|
1,038,246 | $ | 2,505 | 0.48 | % | 913,244 | $ | 3,127 | 0.69 | % | ||||||||||||||
|
Other non-interest bearing liabilities
|
16,503 | 15,282 | ||||||||||||||||||||||
|
Total liabilities
|
1,054,749 | 928,526 | ||||||||||||||||||||||
|
Shareholders’ equity
|
85,220 | 52,987 | ||||||||||||||||||||||
|
Total liabilities and shareholders’ equity
|
$ | 1,139,969 | $ | 981,513 | ||||||||||||||||||||
|
Net interest income and net interest rate spread including non-interest bearing deposits
|
$ | 16,695 | 3.12 | % | $ | 16,320 | 3.48 | % | ||||||||||||||||
|
Net interest margin
|
3.13 | % | 3.50 | % | ||||||||||||||||||||
|
Actual
|
Minimum
Requirement For
|
Minimum
Requirement to Be
|
||||||||||||||||||||||
|
At March 31, 2011
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||||||
| (Dollars in Thousands) | ||||||||||||||||||||||||
|
MetaBank
|
||||||||||||||||||||||||
|
Tangible capital (to tangible assets)
|
$ | 79,890 | 6.76 | % | $ | 17,726 | 1.50 | % | $ | n/a | n/a | % | ||||||||||||
|
Tier 1 (core) capital (to adjusted total assets)
|
79,890 | 6.76 | 47,269 | 4.00 | 59,086 | 5.00 | ||||||||||||||||||
|
Tier 1 (core) capital (to risk-weighted assets)
|
79,890 | 18.43 | 17,337 | 4.00 | 26,006 | 6.00 | ||||||||||||||||||
|
Total risk-based capital (to risk-weighted assets)
|
84,631 | 19.53 | 34,674 | 8.00 | 43,343 | 10.00 | ||||||||||||||||||
| March 31, 2011 | September 30, 2010 | |||||||||||||||||||||||||||
|
Estimated Increase
|
Estimated Increase
|
|||||||||||||||||||||||||||
|
Estimated
|
(Decrease) in NPV
|
Estimated
|
(Decrease) in NPV
|
|||||||||||||||||||||||||
|
Change in
|
NPV
|
Change in
|
NPV
|
|||||||||||||||||||||||||
|
Interest Rates
|
Amount
|
Amount
|
Percent
|
Interest Rates
|
Amount
|
Amount
|
Percent
|
|||||||||||||||||||||
|
(Dollars in Thousands)
|
(Dollars in Thousands)
|
|||||||||||||||||||||||||||
|
Basis Points
|
Basis Points
|
|||||||||||||||||||||||||||
|
+200 bp
|
105,519 | (13,181 | ) | -11.10 | % | +200 bp | 79,622 | 7,624 | 10.59 | % | ||||||||||||||||||
|
+100 bp
|
115,841 | (2,859 | ) | -2.41 | % | +100 bp | 83,851 | 11,853 | 16.46 | % | ||||||||||||||||||
|
—
|
118,700 | — | — | — | 71,998 | — | — | |||||||||||||||||||||
|
Legal Proceedings
– See “Legal Proceedings” of Note 6 to the Notes to Condensed Consolidated Financial Statements, which is incorporated herein by reference.
|
|
Risk Factors
- In addition to the other information set forth in this report, you should carefully consider the factors discussed in Part I, “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended September 30, 2010. Additional risks and uncertainties not currently known to us or that we currently deem immaterial may also materially and adversely affect us in the future.
|
|
Unregistered Sales of Equity Securities and Use of Proceeds
- None
|
|
Defaults Upon Senior Securities
– None
|
|
Removed and Reserved
|
|
Other Information
- None
|
|
Exhibits
|
|
|
See Index to Exhibits.
|
| META FINANCIAL GROUP, INC. | |||
|
Date:
May 10, 2011
|
By:
|
/s/ J. Tyler Haahr | |
| J. Tyler Haahr, President, | |||
| and Chief Executive Officer | |||
| Date: May 10, 2011 | By: | /s/ David W. Leedom | |
| David W. Leedom, Executive Vice President | |||
| and Chief Financial Officer | |||
|
Exhibit
Number |
Description |
|
Section 302 certification of Chief Executive Officer.
|
|
|
Section 302 certification of Chief Financial Officer.
|
|
|
Section 906 certification of Chief Executive Officer.
|
|
|
Section 906 certification of Chief Financial Officer.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|