These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
42-1406262
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
Large accelerated filer
¨
|
Accelerated filer
¨
|
Non-accelerated filer
¨
|
Smaller Reporting Company
x
|
|
Class:
|
Outstanding at February 13, 2012:
|
|
Common Stock, $.01 par value
|
3,191,265 Common Shares
|
|
Page No.
|
||
|
Part I. Financial Information
|
||
|
Item 1.
|
Financial Statements (Unaudited):
|
|
|
1
|
||
|
2
|
||
|
3
|
||
|
4
|
||
|
5
|
||
|
6
|
||
|
Item 2.
|
30
|
|
|
Item 3.
|
40
|
|
|
Item 4.
|
42
|
|
|
Part II. Other Information
|
||
|
Item 1.
|
43
|
|
|
Item 1A.
|
43
|
|
|
Item 2.
|
43
|
|
|
Item 3.
|
43
|
|
|
Item 4.
|
43
|
|
|
Item 5.
|
43
|
|
|
Item 6.
|
43
|
|
|
44
|
||
|
ASSETS
|
December 31, 2011
|
September 30, 2011
|
||||||
|
(Unaudited)
|
||||||||
|
Cash and cash equivalents
|
$ | 156,882 | $ | 276,893 | ||||
|
Investment securities available for sale
|
42,428 | 28,330 | ||||||
|
Mortgage-backed securities available for sale
|
770,378 | 590,918 | ||||||
|
Loans receivable - net of allowance for loan losses of $4,565 at December 31, 2011 and $4,926 at September 30, 2011
|
317,804 | 314,410 | ||||||
|
Federal Home Loan Bank Stock, at cost
|
10,744 | 4,737 | ||||||
|
Accrued interest receivable
|
4,442 | 4,133 | ||||||
|
Insurance receivable
|
2,264 | 2,264 | ||||||
|
Premises, furniture, and equipment, net
|
17,077 | 17,168 | ||||||
|
Bank-owned life insurance
|
14,450 | 14,322 | ||||||
|
Foreclosed real estate and repossessed assets
|
3,954 | 2,671 | ||||||
|
Intangible assets
|
1,562 | 1,315 | ||||||
|
MPS accounts receivable
|
8,257 | 7,677 | ||||||
|
Other assets
|
8,963 | 10,643 | ||||||
|
Total assets
|
$ | 1,359,205 | $ | 1,275,481 | ||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
|
LIABILITIES
|
||||||||
|
Non-interest-bearing checking
|
$ | 1,035,421 | $ | 945,956 | ||||
|
Interest-bearing checking
|
34,489 | 31,249 | ||||||
|
Savings deposits
|
11,651 | 11,136 | ||||||
|
Money market deposits
|
36,562 | 36,717 | ||||||
|
Time certificates of deposit
|
106,673 | 116,562 | ||||||
|
Total deposits
|
1,224,796 | 1,141,620 | ||||||
|
Advances from Federal Home Loan Bank
|
11,000 | 11,000 | ||||||
|
Securities sold under agreements to repurchase
|
7,451 | 8,055 | ||||||
|
Subordinated debentures
|
10,310 | 10,310 | ||||||
|
Accrued interest payable
|
207 | 223 | ||||||
|
Contingent liability
|
3,450 | 3,649 | ||||||
|
Accrued expenses and other liabilities
|
16,433 | 20,047 | ||||||
|
Total liabilities
|
1,273,647 | 1,194,904 | ||||||
|
STOCKHOLDERS’ EQUITY
|
||||||||
|
Preferred stock, 800,000 shares authorized, no shares issued or outstanding
|
- | - | ||||||
|
Common stock, $.01 par value; 5,200,000 shares authorized, 3,372,999 shares issued, 3,191,265 and 3,146,867 shares outstanding at December 31, 2011 and September 30, 2011, respectively
|
34 | 34 | ||||||
|
Additional paid-in capital
|
32,535 | 32,471 | ||||||
|
Retained earnings - substantially restricted
|
48,170 | 45,494 | ||||||
|
Accumulated other comprehensive income
|
7,852 | 6,336 | ||||||
|
Treasury stock, 181,734 and 226,132 common shares, at cost, at December 31, 2011 and September 30, 2011, respectively
|
(3,033 | ) | (3,758 | ) | ||||
|
Total stockholders’ equity
|
85,558 | 80,577 | ||||||
|
Total liabilities and stockholders’ equity
|
$ | 1,359,205 | $ | 1,275,481 | ||||
|
Three Months Ended
|
||||||||
|
December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Interest and dividend income:
|
||||||||
|
Loans receivable, including fees
|
$ | 4,540 | $ | 5,447 | ||||
|
Mortgage-backed securities
|
4,787 | 3,918 | ||||||
|
Other investments
|
288 | 255 | ||||||
| 9,615 | 9,620 | |||||||
|
Interest expense:
|
||||||||
|
Deposits
|
653 | 889 | ||||||
|
FHLB advances and other borrowings
|
324 | 453 | ||||||
| 977 | 1,342 | |||||||
|
Net interest income
|
8,638 | 8,278 | ||||||
|
Provision for loan losses
|
699 | (28 | ) | |||||
|
Net interest income after provision for loan losses
|
7,939 | 8,306 | ||||||
|
Non-interest income:
|
||||||||
|
Card fees
|
13,913 | 14,011 | ||||||
|
Gain on sale of securities available for sale, net
|
1,050 | 526 | ||||||
|
Loan fees
|
329 | 201 | ||||||
|
Deposit fees
|
162 | 181 | ||||||
|
Bank-owned life insurance income
|
128 | 133 | ||||||
|
Other income
|
100 | 254 | ||||||
|
Total non-interest income
|
15,682 | 15,306 | ||||||
|
Non-interest expense:
|
||||||||
|
Compensation and benefits
|
7,176 | 7,796 | ||||||
|
Card processing expense
|
5,322 | 5,223 | ||||||
|
Occupancy and equipment expense
|
2,098 | 2,042 | ||||||
|
Goodwill impairment
|
- | 1,566 | ||||||
|
Legal and consulting expense
|
1,266 | 1,411 | ||||||
|
Data processing expense
|
275 | 273 | ||||||
|
Marketing
|
167 | 261 | ||||||
|
Other expense
|
2,487 | 3,046 | ||||||
|
Total non-interest expense
|
18,791 | 21,618 | ||||||
|
Income before income tax expense
|
4,830 | 1,994 | ||||||
|
Income tax expense
|
1,739 | 1,273 | ||||||
|
Net income
|
$ | 3,091 | $ | 721 | ||||
|
Earnings per common share:
|
||||||||
|
Basic
|
$ | 0.97 | $ | 0.23 | ||||
|
Diluted
|
$ | 0.97 | $ | 0.23 | ||||
|
Three Months Ended
|
||||||||
|
December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Net income
|
$ | 3,091 | $ | 721 | ||||
|
Other comprehensive income (loss):
|
||||||||
|
Change in net unrealized gains (losses) on securities available for sale
|
3,504 | (2,218 | ) | |||||
|
Gains realized in net income
|
(1,050 | ) | (526 | ) | ||||
| 2,454 | (2,744 | ) | ||||||
|
Deferred income tax effect
|
938 | (1,048 | ) | |||||
|
Total other comprehensive income (loss)
|
1,516 | (1,696 | ) | |||||
|
Total comprehensive income (loss)
|
$ | 4,607 | $ | (975 | ) | |||
|
Accumulated
|
||||||||||||||||||||||||
|
Additional
|
Other
|
Total
|
||||||||||||||||||||||
|
Common
|
Paid-in
|
Retained
|
Comprehensive
|
Treasury
|
Stockholders’
|
|||||||||||||||||||
|
Stock
|
Capital
|
Earnings
|
Income (Loss)
|
Stock
|
Equity
|
|||||||||||||||||||
|
Balance, September 30, 2010
|
$ | 34 | $ | 32,381 | $ | 42,475 | $ | 1,599 | $ | (4,445 | ) | $ | 72,044 | |||||||||||
|
Cash dividends declared on common stock ($.13 per share)
|
- | - | (405 | ) | - | - | (405 | ) | ||||||||||||||||
|
Issuance of 1,050 common shares from treasury stock due to issuance of restricted stock
|
- | 13 | - | - | 23 | 36 | ||||||||||||||||||
|
Stock compensation
|
- | 25 | - | - | - | 25 | ||||||||||||||||||
|
Change in net unrealized losses on securities available for sale
|
- | - | - | (1,696 | ) | - | (1,696 | ) | ||||||||||||||||
|
Net income
|
- | - | 721 | - | - | 721 | ||||||||||||||||||
|
Balance, December 31, 2010
|
$ | 34 | $ | 32,419 | $ | 42,791 | $ | (97 | ) | $ | (4,422 | ) | $ | 70,725 | ||||||||||
|
Balance, September 30, 2011
|
$ | 34 | $ | 32,471 | $ | 45,494 | $ | 6,336 | $ | (3,758 | ) | $ | 80,577 | |||||||||||
|
Cash dividends declared on common stock ($.13 per share)
|
- | - | (415 | ) | - | - | (415 | ) | ||||||||||||||||
|
Issuance of 44,398 common shares from treasury stock due to issuance of restricted stock
|
- | 51 | - | - | 725 | 776 | ||||||||||||||||||
|
Stock compensation
|
- | 13 | - | - | - | 13 | ||||||||||||||||||
|
Change in net unrealized gains on securities available for sale
|
- | - | - | 1,516 | - | 1,516 | ||||||||||||||||||
|
Net income
|
- | - | 3,091 | - | - | 3,091 | ||||||||||||||||||
|
Balance, December 31, 2011
|
$ | 34 | $ | 32,535 | $ | 48,170 | $ | 7,852 | $ | (3,033 | ) | $ | 85,558 | |||||||||||
|
Three Months Ended December 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Cash flows from operating activities:
|
||||||||
|
Net income
|
$ | 3,091 | $ | 721 | ||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
|
Depreciation, amortization and accretion, net
|
2,864 | 2,576 | ||||||
|
Disbursement of non-real estate consumer loans originated for sale
|
(304,066 | ) | (331,151 | ) | ||||
|
Proceeds from sale of non-real estate consumer loans
|
304,717 | 329,370 | ||||||
|
Disbursement of 1-4 family residential mortgage loans originated for sale
|
- | (1,022 | ) | |||||
|
Proceeds from sale of 1-4 family residential mortgage loans
|
373 | 2,176 | ||||||
|
Loss (gain) on sale of loans
|
2 | (111 | ) | |||||
|
Provision for loan losses
|
699 | (28 | ) | |||||
|
Gain on sale of other assets
|
(13 | ) | - | |||||
|
Gain on sale of securities available for sale, net
|
(1,050 | ) | (526 | ) | ||||
|
Net change in accrued interest receivable
|
(309 | ) | 429 | |||||
|
Net change in other assets
|
812 | 216 | ||||||
|
Net change in accrued interest payable
|
(16 | ) | (137 | ) | ||||
|
Net change in accrued expenses and other liabilities
|
(3,813 | ) | (1,042 | ) | ||||
|
Net cash provided by operating activities
|
3,291 | 1,471 | ||||||
|
Cash flow from investing activities:
|
||||||||
|
Purchase of securities available for sale
|
(277,388 | ) | (73,092 | ) | ||||
|
Net change in federal funds sold
|
- | (6,236 | ) | |||||
|
Proceeds from sales of securities available for sale
|
45,595 | 21,296 | ||||||
|
Proceeds from maturities and principal repayments of securities available for sale
|
39,738 | 35,192 | ||||||
|
Loans purchased
|
(4,188 | ) | (1,039 | ) | ||||
|
Net change in loans receivable
|
(2,651 | ) | 25,365 | |||||
|
Proceeds from sales of foreclosed real estate
|
350 | 104 | ||||||
|
Net change in Federal Home Loan Bank stock
|
(6,007 | ) | 312 | |||||
|
Proceeds from the sale of premises and equipment
|
30 | - | ||||||
|
Purchase of premises and equipment
|
(789 | ) | (395 | ) | ||||
|
Other, net
|
(938 | ) | 1,048 | |||||
|
Net cash (used in) provided by investing activities
|
(206,248 | ) | 2,555 | |||||
|
Cash flows from financing activities:
|
||||||||
|
Net change in checking, savings, and money market deposits
|
93,065 | 135,857 | ||||||
|
Net change in time deposits
|
(9,889 | ) | (31,094 | ) | ||||
|
Net change in securities sold under agreements to repurchase
|
(604 | ) | (2,376 | ) | ||||
|
Cash dividends paid
|
(415 | ) | (405 | ) | ||||
|
Stock compensation
|
13 | 25 | ||||||
|
Proceeds from exercise of stock options
|
776 | 36 | ||||||
|
Net cash provided by financing activities
|
82,946 | 102,043 | ||||||
|
Net change in cash and cash equivalents
|
(120,011 | ) | 106,069 | |||||
|
Cash and cash equivalents at beginning of period
|
276,893 | 87,503 | ||||||
|
Cash and cash equivalents at end of period
|
$ | 156,882 | $ | 193,572 | ||||
|
Supplemental disclosure of cash flow information
|
||||||||
|
Cash paid during the period for:
|
||||||||
|
Interest
|
$ | 993 | $ | 1,479 | ||||
|
Income taxes
|
1,442 | 1,075 | ||||||
|
Supplemental schedule of non-cash investing and financing activities:
|
||||||||
|
Loans transferred to foreclosed real estate
|
$ | 1,720 | $ | - | ||||
|
December 31, 2011
|
September 30, 2011
|
|||||||
|
(Dollars in Thousands)
|
||||||||
|
One to four family residential mortgage loans
|
$ | 37,506 | $ | 33,753 | ||||
|
One to four family residential mortgage loans held for sale
|
- | 375 | ||||||
|
Commercial and multi-family real estate loans
|
194,444 | 194,414 | ||||||
|
Agricultural real estate loans
|
20,070 | 20,320 | ||||||
|
Consumer loans
|
34,359 | 32,418 | ||||||
|
Consumer loans held for sale
|
1,362 | 1,980 | ||||||
|
Commercial business loans
|
12,640 | 14,955 | ||||||
|
Agricultural business loans
|
22,071 | 21,200 | ||||||
|
Total Loans Receivable
|
322,452 | 319,415 | ||||||
|
Less:
|
||||||||
|
Allowance for loan losses
|
(4,565 | ) | (4,926 | ) | ||||
|
Net deferred loan origination fees
|
(83 | ) | (79 | ) | ||||
|
Total Loans Receivable, Net
|
$ | 317,804 | $ | 314,410 | ||||
|
Three Months Ended
|
||||||||
|
December 31,
|
||||||||
|
(Dollars in Thousands)
|
2011
|
2010
|
||||||
|
Beginning balance
|
$ | 4,926 | $ | 5,234 | ||||
|
Provision for loan losses
|
699 | (28 | ) | |||||
|
Charge-offs
|
(1,069 | ) | (515 | ) | ||||
|
Recoveries
|
9 | 72 | ||||||
|
Ending balance
|
$ | 4,565 | $ | 4,763 | ||||
|
1-4 Family Residential
|
Commercial and Multi Family Real Estate
|
Agricultural Real Estate
|
Consumer
|
Commercial Business
|
Agricultural Operating
|
Unallocated
|
Total
|
|||||||||||||||||||||||||
|
Three Months Ended December 31, 2011
|
||||||||||||||||||||||||||||||||
|
Allowance for loan losses:
|
||||||||||||||||||||||||||||||||
|
Beginning balance
|
$ | 165 | $ | 3,901 | $ | - | $ | 16 | $ | 36 | $ | 67 | $ | 741 | $ | 4,926 | ||||||||||||||||
|
Provision charged (credited) to expense
|
15 | 775 | - | 3 | (2 | ) | (2 | ) | (90 | ) | 699 | |||||||||||||||||||||
|
Losses charged off
|
- | (1,067 | ) | - | (2 | ) | - | - | - | (1,069 | ) | |||||||||||||||||||||
|
Recoveries
|
1 | - | - | 4 | 4 | - | - | 9 | ||||||||||||||||||||||||
|
Ending balance
|
$ | 181 | $ | 3,609 | $ | - | $ | 21 | $ | 38 | $ | 65 | $ | 651 | $ | 4,565 | ||||||||||||||||
|
Ending balance: individually evaluated for impairment
|
$ | 11 | $ | 1,425 | $ | - | $ | - | $ | 3 | $ | - | $ | - | $ | 1,439 | ||||||||||||||||
|
Ending balance: collectively evaluated for impairment
|
$ | 170 | $ | 2,184 | $ | - | $ | 21 | $ | 35 | $ | 65 | $ | 651 | $ | 3,126 | ||||||||||||||||
|
Ending balance: loans acquired with deteriorated credit quality
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||||||
|
Loans:
|
||||||||||||||||||||||||||||||||
|
Ending balance: individually evaluated for impairment
|
$ | 178 | $ | 14,608 | $ | - | $ | - | $ | 91 | $ | - | $ | - | $ | 14,877 | ||||||||||||||||
|
Ending balance: collectively evaluated for impairment
|
$ | 37,328 | $ | 179,836 | $ | 20,070 | $ | 34,359 | $ | 12,549 | $ | 22,071 | $ | - | $ | 306,213 | ||||||||||||||||
|
Ending balance: loans acquired with deteriorated credit quality
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||||||
|
1-4 Family Residential
|
Commercial and Multi Family Real Estate
|
Agricultural Real Estate
|
Consumer
|
Commercial Business
|
Agricultural Operating
|
Unallocated
|
Total
|
|||||||||||||||||||||||||
|
Three Months Ended December 31, 2010
|
||||||||||||||||||||||||||||||||
|
Allowance for loan losses:
|
||||||||||||||||||||||||||||||||
|
Beginning balance
|
$ | 50 | $ | 3,053 | $ | 111 | $ | 738 | $ | 131 | $ | 125 | $ | 1,026 | $ | 5,234 | ||||||||||||||||
|
Provision charged to expense
|
(3 | ) | 136 | (86 | ) | 60 | (21 | ) | (23 | ) | (91 | ) | (28 | ) | ||||||||||||||||||
|
Losses charged off
|
- | (15 | ) | - | (500 | ) | - | - | - | (515 | ) | |||||||||||||||||||||
|
Recoveries
|
- | - | - | 72 | - | - | - | 72 | ||||||||||||||||||||||||
|
Ending balance
|
$ | 47 | $ | 3,174 | $ | 25 | $ | 370 | $ | 110 | $ | 102 | $ | 935 | $ | 4,763 | ||||||||||||||||
|
Ending balance: individually evaluated for impairment
|
$ | 47 | $ | 877 | $ | 19 | $ | 1 | $ | 17 | $ | - | $ | - | $ | 961 | ||||||||||||||||
|
Ending balance: collectively evaluated for impairment
|
$ | - | $ | 2,297 | $ | 6 | $ | 369 | $ | 93 | $ | 102 | $ | 935 | $ | 3,802 | ||||||||||||||||
|
Ending balance: loans acquired with deteriorated credit quality
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||||||
|
Loans:
|
||||||||||||||||||||||||||||||||
|
Ending balance: individually evaluated for impairment
|
$ | 137 | $ | 7,888 | $ | 1,826 | $ | 5 | $ | 113 | $ | - | $ | - | $ | 9,969 | ||||||||||||||||
|
Ending balance: collectively evaluated for impairment
|
$ | 38,013 | $ | 193,123 | $ | 19,081 | $ | 42,238 | $ | 16,814 | $ | 28,107 | $ | - | $ | 337,376 | ||||||||||||||||
|
Ending balance: loans acquired with deteriorated credit quality
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||||||
|
December 31, 2011
|
||||||||||||||||||||||||
|
1-4 Family Residential
|
Commercial and Multi Family Real Estate
|
Agricultural Real Estate
|
Consumer
|
Commercial Business
|
Agricultural Operating
|
|||||||||||||||||||
|
Pass
|
$ | 37,226 | $ | 167,063 | $ | 20,070 | $ | 34,073 | $ | 11,345 | $ | 15,594 | ||||||||||||
|
Watch
|
263 | 7,386 | - | 164 | 715 | 6,477 | ||||||||||||||||||
|
Special Mention
|
17 | 598 | - | 1 | 331 | - | ||||||||||||||||||
|
Substandard
|
- | 19,371 | - | 91 | 249 | - | ||||||||||||||||||
|
Doubtful
|
- | 26 | - | 30 | - | - | ||||||||||||||||||
| $ | 37,506 | $ | 194,444 | $ | 20,070 | $ | 34,359 | $ | 12,640 | $ | 22,071 | |||||||||||||
|
September 30, 2011
|
||||||||||||||||||||||||
|
1-4 Family Residential
|
Commercial and Multi Family Real Estate
|
Agricultural Real Estate
|
Consumer
|
Commercial Business
|
Agricultural Operating
|
|||||||||||||||||||
|
Pass
|
$ | 33,830 | $ | 161,109 | $ | 20,320 | $ | 31,967 | $ | 13,737 | $ | 14,500 | ||||||||||||
|
Watch
|
281 | 10,446 | - | 318 | 913 | 6,700 | ||||||||||||||||||
|
Special Mention
|
17 | 3,006 | - | 38 | 53 | - | ||||||||||||||||||
|
Substandard
|
- | 19,827 | - | 60 | 252 | - | ||||||||||||||||||
|
Doubtful
|
- | 26 | - | 35 | - | - | ||||||||||||||||||
| $ | 34,128 | $ | 194,414 | $ | 20,320 | $ | 32,418 | $ | 14,955 | $ | 21,200 | |||||||||||||
|
December 31, 2011
|
30-59 Days Past Due
|
60-89 Days Past Due
|
Greater Than 90 Days
|
Total Past Due
|
Current
|
Non-Accrual Loans
|
Total Loans Receivable
|
|||||||||||||||||||||
|
Residential 1-4 Family
|
$ | 347 | $ | - | $ | - | $ | 347 | $ | 36,981 | $ | 178 | $ | 37,506 | ||||||||||||||
|
Commercial Real Estate and Multi Family
|
1,631 | - | - | 1,631 | 182,575 | 10,238 | 194,444 | |||||||||||||||||||||
|
Agricultural Real Estate
|
- | - | - | - | 20,070 | - | 20,070 | |||||||||||||||||||||
|
Consumer
|
28 | 44 | 23 | 95 | 34,264 | - | 34,359 | |||||||||||||||||||||
|
Commercial Operating
|
- | - | - | - | 12,615 | 25 | 12,640 | |||||||||||||||||||||
|
Agricultural Operating
|
- | - | - | - | 22,071 | - | 22,071 | |||||||||||||||||||||
|
Total
|
$ | 2,006 | $ | 44 | $ | 23 | $ | 2,073 | $ | 308,576 | $ | 10,441 | $ | 321,090 | ||||||||||||||
|
September 30, 2011
|
||||||||||||||||||||||||||||
|
Residential 1-4 Family
|
$ | 51 | $ | 30 | $ | - | $ | 81 | $ | 33,920 | $ | 127 | $ | 34,128 | ||||||||||||||
|
Commercial Real Estate and Multi Family
|
2,460 | - | - | 2,460 | 178,929 | 13,025 | 194,414 | |||||||||||||||||||||
|
Agricultural Real Estate
|
- | - | - | - | 20,320 | - | 20,320 | |||||||||||||||||||||
|
Consumer
|
26 | 14 | 24 | 64 | 32,354 | - | 32,418 | |||||||||||||||||||||
|
Commercial Operating
|
- | - | - | - | 14,925 | 30 | 14,955 | |||||||||||||||||||||
|
Agricultural Operating
|
- | - | - | - | 21,200 | - | 21,200 | |||||||||||||||||||||
|
Total
|
$ | 2,537 | $ | 44 | $ | 24 | $ | 2,605 | $ | 301,648 | $ | 13,182 | $ | 317,435 | ||||||||||||||
|
Recorded Balance
|
Unpaid Principal Balance
|
Specific Allowance
|
Average Investment in Impaired Loans
|
Interest Income Recognized
|
||||||||||||||||
|
December 31, 2011
|
||||||||||||||||||||
|
Loans without a specific valuation allowance
|
||||||||||||||||||||
|
Residential 1-4 Family
|
$ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||
|
Commercial Real Estate and Multi Family
|
- | - | - | - | - | |||||||||||||||
|
Agricultural Real Estate
|
- | - | - | - | - | |||||||||||||||
|
Consumer
|
- | - | - | - | - | |||||||||||||||
|
Commercial Operating
|
- | - | - | - | - | |||||||||||||||
|
Agricultural Operating
|
- | - | - | - | - | |||||||||||||||
|
Total
|
$ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||
|
Loans with a specific valuation allowance
|
||||||||||||||||||||
|
Residential 1-4 Family
|
$ | 178 | $ | 232 | $ | 11 | $ | 145 | $ | - | ||||||||||
|
Commercial Real Estate and Multi Family
|
14,608 | 20,043 | 1,425 | 11,401 | - | |||||||||||||||
|
Agricultural Real Estate
|
- | - | - | 646 | - | |||||||||||||||
|
Consumer
|
- | - | - | 11 | - | |||||||||||||||
|
Commercial Operating
|
91 | 134 | 3 | 78 | - | |||||||||||||||
|
Agricultural Operating
|
- | - | - | - | - | |||||||||||||||
|
Total
|
$ | 14,877 | $ | 20,409 | $ | 1,439 | $ | 12,281 | $ | - | ||||||||||
|
Recorded Balance
|
Unpaid Principal Balance
|
Specific Allowance
|
Average Investment in Impaired Loans
|
Interest Income Recognized
|
||||||||||||||||
|
September 30, 2011
|
||||||||||||||||||||
|
Loans without a specific valuation allowance
|
||||||||||||||||||||
|
Residential 1-4 Family
|
$ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||
|
Commercial Real Estate and Multi Family
|
- | - | - | - | - | |||||||||||||||
|
Agricultural Real Estate
|
- | - | - | - | - | |||||||||||||||
|
Consumer
|
- | - | - | - | - | |||||||||||||||
|
Commercial Operating
|
- | - | - | - | - | |||||||||||||||
|
Agricultural Operating
|
- | - | - | - | - | |||||||||||||||
|
Total
|
$ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||
|
Loans with a specific valuation allowance
|
||||||||||||||||||||
|
Residential 1-4 Family
|
$ | 127 | $ | 172 | $ | 1 | $ | 117 | $ | - | ||||||||||
|
Commercial Real Estate and Multi Family
|
13,025 | 18,427 | 1,845 | 9,306 | - | |||||||||||||||
|
Agricultural Real Estate
|
- | - | - | 1,176 | - | |||||||||||||||
|
Consumer
|
- | - | - | 36 | - | |||||||||||||||
|
Commercial Operating
|
30 | 45 | 3 | 109 | - | |||||||||||||||
|
Agricultural Operating
|
- | - | - | 80 | - | |||||||||||||||
|
Total
|
$ | 13,182 | $ | 18,644 | $ | 1,849 | $ | 10,824 | $ | - | ||||||||||
|
For the Three Months Ended December 31, 2011
|
For the Three Months Ended December 31, 2010
|
|||||||||||||||||||||||
|
Number of Loans
|
Pre-Modification Outstanding Recorded Balance
|
Post-Modification Outstanding Recorded Balance
|
Number of Loans
|
Pre-Modification Outstanding Recorded Balance
|
Post-Modification Outstanding Recorded Balance
|
|||||||||||||||||||
|
Residential 1-4 Family
|
- | $ | - | $ | - | - | $ | - | $ | - | ||||||||||||||
|
Commercial Real Estate and Multi Family
|
- | - | - | - | - | - | ||||||||||||||||||
|
Agricultural Real Estate
|
- | - | - | - | - | - | ||||||||||||||||||
|
Consumer
|
- | - | - | - | - | - | ||||||||||||||||||
|
Commercial Operating
|
- | - | - | - | - | - | ||||||||||||||||||
|
Agricultural Operating
|
- | - | - | - | - | - | ||||||||||||||||||
|
Total
|
- | $ | - | $ | - | - | $ | - | $ | - | ||||||||||||||
|
With Payment Defaults During the Following Periods
|
||||||||||||||||
|
For the Three Month Period Ended
|
For the Three Month Period Ended
|
|||||||||||||||
|
December 31, 2011
|
December 31, 2010
|
|||||||||||||||
|
Number of Loans
|
Recorded Investment
|
Number of Loans
|
Recorded Investment
|
|||||||||||||
|
Residential 1-4 Family
|
- | $ | - | - | $ | - | ||||||||||
|
Commercial Real Estate and Multi Family
|
- | - | - | - | ||||||||||||
|
Agricultural Real Estate
|
- | - | - | - | ||||||||||||
|
Consumer
|
- | - | - | - | ||||||||||||
|
Commercial Operating
|
- | - | - | - | ||||||||||||
|
Agricultural Operating
|
- | - | - | - | ||||||||||||
|
Total
|
- | $ | - | - | $ | - | ||||||||||
|
Three Months Ended December 31,
|
2011
|
2010
|
||||||
|
(Dollars in Thousands, Except Share and Per Share Data)
|
||||||||
|
Earnings
|
||||||||
|
Net Income
|
$ | 3,091 | $ | 721 | ||||
|
Basic EPS
|
||||||||
|
Weighted average common shares outstanding
|
3,177,570 | 3,111,898 | ||||||
|
Less weighted average unallocated ESOP and nonvested shares
|
- | (1,667 | ) | |||||
|
Weighted average common shares outstanding
|
3,177,570 | 3,110,231 | ||||||
|
Earnings Per Common Share
|
||||||||
|
Basic
|
$ | 0.97 | $ | 0.23 | ||||
|
Diluted EPS
|
||||||||
|
Weighted average common shares outstanding for basic earnings per common share
|
3,177,570 | 3,110,231 | ||||||
|
Add dilutive effect of assumed exercises of stock options, net of tax benefits
|
3,061 | - | ||||||
|
Weighted average common and dilutive potential common shares outstanding
|
3,180,631 | 3,110,231 | ||||||
|
Earnings Per Common Share
|
||||||||
|
Diluted
|
$ | 0.97 | $ | 0.23 | ||||
|
December 31, 2011
|
Amortized Cost
|
Gross
Unrealized Gains
|
Gross
Unrealized (Losses)
|
Fair Value
|
||||||||||||
|
(Dollars in Thousands)
|
||||||||||||||||
|
Debt securities
|
||||||||||||||||
|
Trust preferred and corporate securities
|
$ | 40,286 | $ | 8 | $ | (6,700 | ) | $ | 33,594 | |||||||
|
Obligations of states and political subdivisions
|
8,438 | 396 | - | 8,834 | ||||||||||||
|
Mortgage-backed securities
|
751,366 | 19,177 | (165 | ) | 770,378 | |||||||||||
|
Total debt securities
|
$ | 800,090 | $ | 19,581 | $ | (6,865 | ) | $ | 812,806 | |||||||
|
September 30, 2011
|
Amortized Cost
|
Gross
Unrealized Gains
|
Gross
Unrealized (Losses)
|
Fair Value
|
||||||||||||
|
(Dollars in Thousands)
|
||||||||||||||||
|
Debt securities
|
||||||||||||||||
|
Trust preferred and corporate securities
|
$ | 30,582 | $ | - | $ | (8,470 | ) | $ | 22,112 | |||||||
|
Obligations of states and political subdivisions
|
5,937 | 281 | - | 6,218 | ||||||||||||
|
Mortgage-backed securities
|
572,467 | 18,591 | (140 | ) | 590,918 | |||||||||||
|
Total debt securities
|
$ | 608,986 | $ | 18,872 | $ | (8,610 | ) | $ | 619,248 | |||||||
|
At December 31, 2011
|
||||||||||||||||||
|
Issuer
(1)
|
Book Value
|
Fair Value
|
Unrealized
(Loss)
|
S&P
Credit Rating
|
Moody
Credit Rating
|
|||||||||||||
|
(Dollars in Thousands)
|
||||||||||||||||||
|
Key Corp. Capital I
|
$ | 4,983 | $ | 3,702 | $ | (1,281 | ) |
BBB-
|
Baa3
|
|||||||||
|
Huntington Capital Trust II SE
|
4,973 | 3,791 | (1,182 | ) |
BB+
|
Baa3
|
||||||||||||
|
Bank Boston Capital Trust IV
(2)
|
4,965 | 3,610 | (1,355 | ) |
BB+
|
Ba1
|
||||||||||||
|
Bank America Capital III
|
4,954 | 3,612 | (1,342 | ) |
BB+
|
Ba1
|
||||||||||||
|
PNC Capital Trust
|
4,955 | 3,683 | (1,272 | ) |
BBB
|
Baa2
|
||||||||||||
|
Total
|
$ | 24,830 | $ | 18,398 | $ | (6,432 | ) | |||||||||||
|
LESS THAN 12 MONTHS
|
OVER 12 MONTHS
|
TOTAL
|
||||||||||||||||||||||
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
|
December 31, 2011
|
Value
|
(Losses)
|
Value
|
(Losses)
|
Value
|
(Losses)
|
||||||||||||||||||
|
(Dollars in Thousands)
|
||||||||||||||||||||||||
|
Debt securities
|
||||||||||||||||||||||||
|
Trust preferred and corporate securities
|
$ | 8,563 | $ | (269 | ) | $ | 18,398 | $ | (6,431 | ) | $ | 26,961 | $ | (6,700 | ) | |||||||||
|
Obligations of states and political subdivisions
|
- | - | - | - | - | - | ||||||||||||||||||
|
Mortgage-backed securities
|
82,931 | (165 | ) | - | - | 82,931 | (165 | ) | ||||||||||||||||
|
Total debt securities
|
$ | 91,494 | $ | (434 | ) | $ | 18,398 | $ | (6,431 | ) | $ | 109,892 | $ | (6,865 | ) | |||||||||
|
LESS THAN 12 MONTHS
|
OVER 12 MONTHS
|
TOTAL
|
||||||||||||||||||||||
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
|
September 30, 2011
|
Value
|
(Losses)
|
Value
|
(Losses)
|
Value
|
(Losses)
|
||||||||||||||||||
|
(Dollars in Thousands)
|
||||||||||||||||||||||||
|
Debt securities
|
||||||||||||||||||||||||
|
Trust preferred and corporate securities
|
$ | 5,713 | $ | (42 | ) | $ | 16,399 | $ | (8,428 | ) | $ | 22,112 | $ | (8,470 | ) | |||||||||
|
Obligations of states and political subdivisions
|
- | - | - | - | - | - | ||||||||||||||||||
|
Mortgage-backed securities
|
23,886 | (140 | ) | - | - | 23,886 | (140 | ) | ||||||||||||||||
|
Total debt securities
|
$ | 29,599 | $ | (182 | ) | $ | 16,399 | $ | (8,428 | ) | $ | 45,998 | $ | (8,610 | ) | |||||||||
|
Weighted
|
||||||||||||||||
|
Weighted
|
Average
|
|||||||||||||||
|
Number
|
Average
|
Remaining
|
Aggregate
|
|||||||||||||
|
of
|
Exercise
|
Contractual
|
Intrinsic
|
|||||||||||||
|
Shares
|
Price
|
Term (Yrs)
|
Value
|
|||||||||||||
|
(Dollars in Thousands, Except Share and Per Share Data)
|
||||||||||||||||
|
Options outstanding, September 30, 2011
|
485,352 | $ | 23.28 | 5.87 | $ | 463 | ||||||||||
|
Granted
|
- | - | ||||||||||||||
|
Exercised
|
(500 | ) | 9.00 | |||||||||||||
|
Forfeited or expired
|
(500 | ) | 9.00 | |||||||||||||
|
Options outstanding, December 31, 2011
|
484,352 | $ | 23.31 | 5.63 | $ | 174 | ||||||||||
|
Options exercisable, December 31, 2011
|
455,102 | $ | 23.24 | 5.66 | $ | 152 | ||||||||||
|
Retail
|
Meta Payment
|
|||||||||||||||
|
Banking
|
Systems
®
|
All Others
|
Total
|
|||||||||||||
|
Three Months Ended December 31, 2011
|
||||||||||||||||
|
Interest income
|
$ | 6,481 | $ | 3,134 | $ | - | $ | 9,615 | ||||||||
|
Interest expense
|
824 | 38 | 115 | 977 | ||||||||||||
|
Net interest income (expense)
|
5,657 | 3,096 | (115 | ) | 8,638 | |||||||||||
|
Provision for loan losses
|
700 | (1 | ) | - | 699 | |||||||||||
|
Non-interest income
|
1,803 | 13,873 | 6 | 15,682 | ||||||||||||
|
Non-interest expense
|
4,783 | 13,942 | 66 | 18,791 | ||||||||||||
|
Income (loss) before tax
|
1,977 | 3,028 | (175 | ) | 4,830 | |||||||||||
|
Income tax expense (benefit)
|
716 | 1,093 | (70 | ) | 1,739 | |||||||||||
|
Net income (loss)
|
$ | 1,261 | $ | 1,935 | $ | (105 | ) | $ | 3,091 | |||||||
|
Inter-segment revenue (expense)
|
$ | 2,627 | $ | (2,627 | ) | $ | - | $ | - | |||||||
|
Total assets
|
304,342 | 1,052,934 | 1,929 | 1,359,205 | ||||||||||||
|
Total deposits
|
213,801 | 1,011,858 | (863 | ) | 1,224,796 | |||||||||||
|
Retail
|
Meta Payment
|
|||||||||||||||
|
Banking
|
Systems
®
|
All Others
|
Total
|
|||||||||||||
|
Three Months Ended December 31, 2010
|
||||||||||||||||
|
Interest income
|
$ | 6,596 | $ | 3,018 | $ | 6 | $ | 9,620 | ||||||||
|
Interest expense
|
1,173 | 47 | 122 | 1,342 | ||||||||||||
|
Net interest income (expense)
|
5,423 | 2,971 | (116 | ) | 8,278 | |||||||||||
|
Provision for loan losses
|
- | (28 | ) | - | (28 | ) | ||||||||||
|
Non-interest income
|
1,272 | 14,024 | 10 | 15,306 | ||||||||||||
|
Non-interest expense
|
6,944 | 14,485 | 189 | 21,618 | ||||||||||||
|
Income (loss) before tax
|
(249 | ) | 2,538 | (295 | ) | 1,994 | ||||||||||
|
Income tax expense (benefit)
|
424 | 958 | (109 | ) | 1,273 | |||||||||||
|
Net income (loss)
|
$ | (673 | ) | $ | 1,580 | $ | (186 | ) | $ | 721 | ||||||
|
Inter-segment revenue (expense)
|
$ | 2,304 | $ | (2,304 | ) | $ | - | $ | - | |||||||
|
Total assets
|
304,167 | 823,787 | 1,701 | 1,129,655 | ||||||||||||
|
Total deposits
|
213,641 | 790,087 | (1,511 | ) | 1,002,217 | |||||||||||
|
Three Months Ended December 31,
|
2011
|
2010
|
||||||
|
Interest income
|
$ | 3,134 | $ | 3,018 | ||||
|
Interest expense
|
38 | 47 | ||||||
|
Net interest income
|
3,096 | 2,971 | ||||||
|
Provision for loan losses
|
(1 | ) | (28 | ) | ||||
|
Non-interest income
|
13,873 | 14,024 | ||||||
|
Card processing expense
|
5,310 | 5,224 | ||||||
|
Gross Profit
|
11,660 | 11,799 | ||||||
|
Other non-interest expense
|
8,632 | 9,261 | ||||||
|
Income from operations before tax
|
3,028 | 2,538 | ||||||
|
Income tax expense
|
1,093 | 958 | ||||||
|
Income from operations
|
$ | 1,935 | $ | 1,580 | ||||
|
Fair Value at December 31, 2011
|
||||||||||||||||
|
(Dollars in Thousands)
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||
|
Debt securities
|
||||||||||||||||
|
Trust preferred and corporate securities
|
$ | 33,594 | $ | - | $ | 33,594 | $ | - | ||||||||
|
Obligations of states and political subdivisions
|
8,834 | - | 8,834 | - | ||||||||||||
|
Mortgage-backed securities
|
770,378 | - | 770,378 | - | ||||||||||||
|
Securities available for sale
|
$ | 812,806 | $ | - | $ | 812,806 | $ | - | ||||||||
|
Fair Value at September 30, 2011
|
||||||||||||||||
|
(Dollars in Thousands)
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||
|
Debt securities
|
||||||||||||||||
|
Trust preferred and corporate securities
|
$ | 22,112 | $ | - | $ | 22,112 | $ | - | ||||||||
|
Obligations of states and political subdivisions
|
6,218 | - | 6,218 | - | ||||||||||||
|
Mortgage-backed securities
|
590,918 | - | 590,918 | - | ||||||||||||
|
Securities available for sale
|
$ | 619,248 | $ | - | $ | 619,248 | $ | - | ||||||||
|
Fair Value at December 31, 2011
|
||||||||||||||||
|
(Dollars in Thousands)
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||
|
Foreclosed Assets, net
|
$ | 3,954 | $ | - | $ | - | $ | 3,954 | ||||||||
|
Loans
|
14,877 | - | - | 14,877 | ||||||||||||
|
Total
|
$ | 18,831 | $ | - | $ | - | $ | 18,831 | ||||||||
|
Fair Value at September 30, 2011
|
||||||||||||||||
|
(Dollars in Thousands)
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||
|
Foreclosed Assets, net
|
$ | 2,671 | $ | - | $ | - | $ | 2,671 | ||||||||
|
Loans
|
13,182 | - | - | 13,182 | ||||||||||||
|
Total
|
$ | 15,853 | $ | - | $ | - | $ | 15,853 | ||||||||
|
December 31, 2011
|
September 30, 2011
|
|||||||||||||||
|
Carrying
|
Estimated
|
Carrying
|
Estimated
|
|||||||||||||
|
Amount
|
Fair Value
|
Amount
|
Fair Value
|
|||||||||||||
|
(Dollars in Thousands)
|
||||||||||||||||
|
Financial assets
|
||||||||||||||||
|
Cash and cash equivalents
|
$ | 156,882 | $ | 156,882 | $ | 276,893 | $ | 276,893 | ||||||||
|
Securities available for sale
|
812,806 | 812,806 | 619,248 | 619,248 | ||||||||||||
|
Loans receivable, net
|
317,804 | 324,688 | 314,410 | 316,152 | ||||||||||||
|
FHLB stock
|
10,744 | 10,744 | 4,737 | 4,737 | ||||||||||||
|
Accrued interest receivable
|
4,442 | 4,442 | 4,133 | 4,133 | ||||||||||||
|
Financial liabilities
|
||||||||||||||||
|
Noninterest bearing demand deposits
|
1,035,421 | 1,035,421 | 945,956 | 945,956 | ||||||||||||
|
Interest bearing demand deposits, savings, and money markets
|
82,702 | 82,702 | 79,102 | 79,102 | ||||||||||||
|
Certificates of deposit
|
106,673 | 108,722 | 116,562 | 118,288 | ||||||||||||
|
Total deposits
|
1,224,796 | 1,226,845 | 1,141,620 | 1,143,346 | ||||||||||||
|
Advances from FHLB
|
11,000 | 14,027 | 11,000 | 14,128 | ||||||||||||
|
Securities sold under agreements to repurchase
|
7,451 | 7,451 | 8,055 | 8,055 | ||||||||||||
|
Subordinated debentures
|
10,310 | 10,300 | 10,310 | 10,325 | ||||||||||||
|
Accrued interest payable
|
207 | 207 | 223 | 223 | ||||||||||||
|
Off-balance-sheet instruments, loan commitments
|
- | - | - | - | ||||||||||||
|
Retail
|
Meta Payment
|
Meta Payment
|
||||||||||||||
|
Banking
|
Systems
®
|
Systems
®
|
||||||||||||||
|
Goodwill
|
Patents
|
Other
|
Total
|
|||||||||||||
|
(Dollars in Thousands)
|
||||||||||||||||
|
Balance as of September 30, 2011
|
$ | - | $ | 1,315 | $ | - | $ | 1,315 | ||||||||
|
Acquisitions during the period
|
- | 253 | - | 253 | ||||||||||||
|
Amortizations during the period
|
- | (6 | ) | - | (6 | ) | ||||||||||
|
Balance as of December 31, 2011
|
$ | - | $ | 1,562 | $ | - | $ | 1,562 | ||||||||
|
Retail
|
Meta Payment
|
Meta Payment
|
||||||||||||||
|
Banking
|
Systems
®
|
Systems
®
|
||||||||||||||
|
Goodwill
|
Patents
|
Other
|
Total
|
|||||||||||||
|
(Dollars in Thousands)
|
||||||||||||||||
|
Balance as of September 30, 2010
|
$ | 1,508 | $ | 1,078 | $ | 77 | $ | 2,663 | ||||||||
|
Acquisitions during the period
|
- | 104 | - | 104 | ||||||||||||
|
Amortizations during the period
|
- | - | (58 | ) | (58 | ) | ||||||||||
|
Write-offs during the period
|
(1,508 | ) | - | - | (1,508 | ) | ||||||||||
|
Balance as of December 31, 2010
|
$ | - | $ | 1,182 | $ | 19 | $ | 1,201 | ||||||||
|
Item
2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
Non-Performing Assets As Of
|
||||||||
|
December 31, 2011
|
September 30, 2011
|
|||||||
|
Non-Performing Loans
|
(Dollars in Thousands)
|
|||||||
|
Non-Accruing Loans:
|
||||||||
|
1-4 Family
(1)
|
$ | 178 | $ | 127 | ||||
|
Commercial & Multi Family
(1)
|
10,238 | 13,025 | ||||||
|
Commercial Business
|
25 | 30 | ||||||
|
Total
|
10,441 | 13,182 | ||||||
|
Accruing Loans Delinquent 90 Days or More Consumer
|
23 | 24 | ||||||
|
Total
|
23 | 24 | ||||||
|
Total Non-Performing Loans
|
10,464 | 13,206 | ||||||
|
Other Assets
|
||||||||
|
Foreclosed Assets:
|
||||||||
|
1-4 Family
|
84 | 451 | ||||||
|
Commercial & Multi Family
|
1,834 | 181 | ||||||
|
Agricultural Real Estate
|
2,020 | 2,020 | ||||||
|
Commercial Business
|
16 | 19 | ||||||
|
Total
|
3,954 | 2,671 | ||||||
|
Total Other Assets
|
3,954 | 2,671 | ||||||
|
Total Non-Performing Assets
|
$ | 14,418 | $ | 15,877 | ||||
|
Total as a Percentage of Total Assets
|
1.06 | % | 1.24 | % | ||||
|
Three Months Ended December 31,
|
2011
|
2010
|
||||||||||||||||||||||
|
(Dollars in Thousands)
|
Average
|
Interest
|
Average
|
Interest
|
||||||||||||||||||||
|
Outstanding
|
Earned /
|
Yield /
|
Outstanding
|
Earned /
|
Yield /
|
|||||||||||||||||||
|
Balance
|
Paid
|
Rate
|
Balance
|
Paid
|
Rate
|
|||||||||||||||||||
|
Interest-earning assets:
|
||||||||||||||||||||||||
|
Loans receivable
|
$ | 320,446 | $ | 4,540 | 5.64 | % | $ | 360,149 | $ | 5,447 | 6.00 | % | ||||||||||||
|
Mortgage-backed securities
|
652,522 | 4,787 | 2.92 | % | 473,615 | 3,918 | 3.28 | % | ||||||||||||||||
|
Other investments and fed funds sold
|
166,296 | 288 | 0.69 | % | 158,026 | 255 | 0.64 | % | ||||||||||||||||
|
Total interest-earning assets
|
1,139,264 | $ | 9,615 | 3.36 | % | 991,790 | $ | 9,620 | 3.85 | % | ||||||||||||||
|
Non-interest-earning assets
|
64,905 | 86,749 | ||||||||||||||||||||||
|
Total assets
|
$ | 1,204,169 | $ | 1,078,539 | ||||||||||||||||||||
|
Non-interest bearing deposits
|
$ | 848,623 | $ | - | 0.00 | % | $ | 686,310 | $ | - | 0.00 | % | ||||||||||||
|
Interest-bearing liabilities:
|
||||||||||||||||||||||||
|
Interest-bearing checking
|
32,598 | 80 | 0.98 | % | 31,441 | 133 | 1.68 | % | ||||||||||||||||
|
Savings
|
11,532 | 9 | 0.31 | % | 10,760 | 9 | 0.33 | % | ||||||||||||||||
|
Money markets
|
38,119 | 42 | 0.44 | % | 34,173 | 69 | 0.80 | % | ||||||||||||||||
|
Time deposits
|
113,660 | 522 | 1.83 | % | 130,843 | 678 | 2.06 | % | ||||||||||||||||
|
FHLB advances
|
42,134 | 199 | 1.88 | % | 50,816 | 322 | 2.51 | % | ||||||||||||||||
|
Other borrowings
|
17,451 | 125 | 2.85 | % | 17,276 | 131 | 3.01 | % | ||||||||||||||||
|
Total interest-bearing liabilities
|
255,494 | 977 | 1.52 | % | 275,309 | 1,342 | 1.93 | % | ||||||||||||||||
|
Total deposits and interest-bearing liabilities
|
1,104,117 | $ | 977 | 0.35 | % | 961,619 | $ | 1,342 | 0.55 | % | ||||||||||||||
|
Other non-interest bearing liabilities
|
19,329 | 16,675 | ||||||||||||||||||||||
|
Total liabilities
|
1,123,446 | 978,294 | ||||||||||||||||||||||
|
Stockholders' equity
|
80,723 | 100,245 | ||||||||||||||||||||||
|
Total liabilities and stockholders' equity
|
$ | 1,204,169 | $ | 1,078,539 | ||||||||||||||||||||
|
Net interest income and net interest rate spread including non-interest bearing deposits
|
$ | 8,638 | 3.01 | % | $ | 8,278 | 3.30 | % | ||||||||||||||||
|
Net interest margin
|
3.02 | % | 3.31 | % | ||||||||||||||||||||
|
Actual
|
Minimum
Requirement For
Capital Adequacy
Purposes
|
Minimum
Requirement to Be
Well Capitalized
Under Prompt
Corrective Action
Provisions
|
||||||||||||||||||||||
|
At December 31, 2011
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||||||
|
(Dollars in Thousands)
|
||||||||||||||||||||||||
|
MetaBank
|
||||||||||||||||||||||||
|
Tangible capital (to tangible assets)
|
$ | 83,773 | 6.21 | % | $ | 20,233 | 1.50 | % | $ | n/a | n/a | % | ||||||||||||
|
Tier 1 (core) capital (to adjusted total assets)
|
83,773 | 6.21 | 53,955 | 4.00 | 67,444 | 5.00 | ||||||||||||||||||
|
Tier 1 (core) capital (to risk-weighted assets)
|
83,773 | 17.62 | 19,015 | 4.00 | 28,523 | 6.00 | ||||||||||||||||||
|
Total risk-based capital (to risk-weighted assets)
|
88,338 | 18.58 | 38,031 | 8.00 | 47,538 | 10.00 | ||||||||||||||||||
|
Item
3.
|
Quantitative and Qualitative Disclosure About Market Risk
|
|
December 31, 2011
|
September 30, 2011
|
|||||||||||||||||||||||||||||
|
Estimated Increase
|
Estimated Increase
|
|||||||||||||||||||||||||||||
|
Estimated
|
in NPV
|
Estimated
|
in NPV
|
|||||||||||||||||||||||||||
|
Change in
|
NPV
|
Change in
|
NPV
|
|||||||||||||||||||||||||||
|
Interest Rates
|
Amount
|
Amount
|
Percent
|
Interest Rates
|
Amount
|
Amount
|
Percent
|
|||||||||||||||||||||||
|
(Dollars in Thousands)
|
(Dollars in Thousands)
|
|||||||||||||||||||||||||||||
|
Basis Points
|
Basis Points
|
|||||||||||||||||||||||||||||
| +200 | bp | 163,957 | 14,511 | 9.71 | % | +200 | bp | 129,699 | 32,174 | 32.99 | % | |||||||||||||||||||
| +100 | bp | 164,427 | 14,980 | 10.02 | % | +100 | bp | 121,361 | 23,836 | 24.44 | % | |||||||||||||||||||
| - | 149,447 | - | - | - | 97,525 | - | - | |||||||||||||||||||||||
|
Item 4
.
|
Controls and Procedures
|
|
Item 1.
|
Legal Proc
e
edings
– See “Legal Proceedings” of Note 6 to the Notes to Condensed Consolidated Financial Statements, which is incorporated herein by reference.
|
|
Item
1A
.
|
Risk Factors
- In addition to the other information set forth in this report, you should carefully consider the factors discussed in Part I, “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended September 30, 2011. Additional risks and uncertainties not currently known to us or that we currently deem immaterial may also materially and adversely affect us in the future.
|
|
Item
2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
– None
|
|
Ite
m
3.
|
Defaults Upon Senior Securities
– None
|
|
Mine Safety Disclosures
– None
|
|
Item
5.
|
Other Information
– None
|
|
Exhibits
|
|
META FINANCIAL GROUP, INC.
|
|||||
|
Date:
|
February 14, 2012
|
By:
|
/s/ J. Tyler Haahr
|
||
|
J. Tyler Haahr, President,
|
|||||
|
and Chief Executive Officer
|
|||||
|
Date:
|
February 14, 2012
|
By:
|
/s/ David W. Leedom
|
||
|
David W. Leedom, Executive Vice President
|
|||||
|
and Chief Financial Officer
|
|||||
|
Exhibit
|
|
|
Number
|
Description
|
|
Section 302 certification of Chief Executive Officer.
|
|
Section 302 certification of Chief Financial Officer.
|
|
Section 906 certification of Chief Executive Officer.
|
|
Section 906 certification of Chief Financial Officer.
|
|
101.INS
|
Instance Document
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|