These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
42-1406262
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
Large accelerated filer
o
|
Accelerated filer
o
|
Non-accelerated filer
o
|
Smaller Reporting Company
x
|
|
Class:
|
Outstanding at February 5, 2013:
|
|
Common Stock, $.01 par value
|
5,488,989 Common Shares
|
|
Page No.
|
|||
| PART I - FINANCIAL INFORMATION |
1
|
||
|
Item 1.
|
1
|
||
|
1
|
|||
|
2
|
|||
|
3
|
|||
|
4
|
|||
|
5
|
|||
|
6
|
|||
|
Item 2.
|
29
|
||
|
Item 3.
|
39
|
||
|
Item 4.
|
40
|
||
| PART II - OTHER INFORMATION |
42
|
||
|
Item 1.
|
42
|
||
|
Item 1A.
|
42
|
||
|
Item 2.
|
43
|
||
|
Item 3.
|
43
|
||
|
Item 4.
|
43
|
||
|
Item 5.
|
43
|
||
|
Item 6.
|
43
|
||
|
Item 1.
|
|
ASSETS
|
December 31, 2012
|
September 30, 2012
|
||||||
|
Cash and cash equivalents
|
$ | 32,745 | $ | 145,051 | ||||
|
Investment securities available for sale
|
565,037 | 435,250 | ||||||
|
Mortgage-backed securities available for sale
|
758,955 | 681,442 | ||||||
|
Loans receivable - net of allowance for loan losses of $3,963 at December 31, 2012 and $3,971 at September 30, 2012
|
317,258 | 326,981 | ||||||
|
Federal Home Loan Bank Stock, at cost
|
11,375 | 2,120 | ||||||
|
Accrued interest receivable
|
8,800 | 6,710 | ||||||
|
Insurance receivable
|
539 | 581 | ||||||
|
Premises, furniture, and equipment, net
|
17,661 | 17,738 | ||||||
|
Bank-owned life insurance
|
32,957 | 14,832 | ||||||
|
Foreclosed real estate and repossessed assets
|
9 | 838 | ||||||
|
Intangible assets
|
2,185 | 2,035 | ||||||
|
MPS accounts receivable
|
6,077 | 5,763 | ||||||
|
Other assets
|
9,672 | 9,557 | ||||||
|
Total assets
|
$ | 1,763,270 | $ | 1,648,898 | ||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
|
LIABILITIES
|
||||||||
|
Non-interest-bearing checking
|
$ | 1,132,218 | $ | 1,181,299 | ||||
|
Interest-bearing checking
|
32,709 | 33,094 | ||||||
|
Savings deposits
|
26,598 | 26,053 | ||||||
|
Money market deposits
|
39,750 | 38,585 | ||||||
|
Time certificates of deposit
|
84,983 | 100,763 | ||||||
|
Total deposits
|
1,316,258 | 1,379,794 | ||||||
|
Advances from Federal Home Loan Bank
|
11,000 | 11,000 | ||||||
|
Federal funds purchased
|
208,000 | - | ||||||
|
Securities sold under agreements to repurchase
|
12,303 | 26,400 | ||||||
|
Subordinated debentures
|
10,310 | 10,310 | ||||||
|
Accrued interest payable
|
218 | 177 | ||||||
|
Contingent liability
|
331 | 1,719 | ||||||
|
Accrued expenses and other liabilities
|
58,856 | 73,639 | ||||||
|
Total liabilities
|
1,617,276 | 1,503,039 | ||||||
|
STOCKHOLDERS’ EQUITY
|
||||||||
|
Preferred stock, 3,000,000 shares authorized, no shares issued or outstanding at December 31, 2012 and September 30, 2012, respectively
|
- | - | ||||||
|
Common stock, $.01 par value; 10,000,000 shares authorized, 5,576,099 and 5,576,099 shares issued, 5,481,727 and 5,443,881 shares outstanding at December 31, 2012 and September 30, 2012, respectively
|
56 | 56 | ||||||
|
Additional paid-in capital
|
78,760 | 78,769 | ||||||
|
Retained earnings - substantially restricted
|
63,189 | 60,776 | ||||||
|
Accumulated other comprehensive income
|
5,551 | 8,513 | ||||||
|
Treasury stock, 94,372 and 132,218 common shares, at cost, at December 31, 2012 and September 30, 2012, respectively
|
(1,562 | ) | (2,255 | ) | ||||
|
Total stockholders’ equity
|
145,994 | 145,859 | ||||||
|
Total liabilities and stockholders’ equity
|
$ | 1,763,270 | $ | 1,648,898 | ||||
|
Three Months Ended
|
||||||||
|
December 31,
|
||||||||
|
2012
|
2011
|
|||||||
|
Interest and dividend income:
|
||||||||
|
Loans receivable, including fees
|
$ | 4,127 | $ | 4,540 | ||||
|
Mortgage-backed securities
|
2,934 | 4,787 | ||||||
|
Other investments
|
2,569 | 288 | ||||||
| 9,630 | 9,615 | |||||||
|
Interest expense:
|
||||||||
|
Deposits
|
425 | 653 | ||||||
|
FHLB advances and other borrowings
|
408 | 324 | ||||||
| 833 | 977 | |||||||
|
Net interest income
|
8,797 | 8,638 | ||||||
|
Provision for loan losses
|
- | 699 | ||||||
|
Net interest income after provision for loan losses
|
8,797 | 7,939 | ||||||
|
Non-interest income:
|
||||||||
|
Card fees
|
11,536 | 13,913 | ||||||
|
Gain on sale of securities available for sale, net
|
1,654 | 1,050 | ||||||
|
Loan fees
|
268 | 329 | ||||||
|
Deposit fees
|
168 | 162 | ||||||
|
Bank-owned life insurance income
|
125 | 128 | ||||||
|
Loss on sale of foreclosed real estate
|
(400 | ) | - | |||||
|
Other income
|
59 | 100 | ||||||
|
Total non-interest income
|
13,410 | 15,682 | ||||||
|
Non-interest expense:
|
||||||||
|
Compensation and benefits
|
8,277 | 7,176 | ||||||
|
Card processing expense
|
3,685 | 5,322 | ||||||
|
Occupancy and equipment expense
|
2,021 | 2,098 | ||||||
|
Legal and consulting expense
|
920 | 1,266 | ||||||
|
Data processing expense
|
320 | 275 | ||||||
|
Marketing
|
270 | 167 | ||||||
|
Other expense
|
2,585 | 2,487 | ||||||
|
Total non-interest expense
|
18,078 | 18,791 | ||||||
|
Income before income tax expense
|
4,129 | 4,830 | ||||||
|
Income tax expense
|
1,004 | 1,739 | ||||||
|
Net income
|
$ | 3,125 | $ | 3,091 | ||||
|
Earnings per common share:
|
||||||||
|
Basic
|
$ | 0.57 | $ | 0.97 | ||||
|
Diluted
|
$ | 0.57 | $ | 0.97 | ||||
|
Three Months Ended
|
||||||||
|
December 31,
|
||||||||
|
2012
|
2011
|
|||||||
|
Net income
|
$ | 3,125 | $ | 3,091 | ||||
|
Other comprehensive income (loss):
|
||||||||
|
Change in net unrealized gain (loss) on securities available for sale
|
(3,143 | ) | 3,504 | |||||
|
Gains realized in net income
|
(1,654 | ) | (1,050 | ) | ||||
| (4,797 | ) | 2,454 | ||||||
|
Deferred income tax effect
|
(1,835 | ) | 938 | |||||
|
Total other comprehensive income (loss)
|
(2,962 | ) | 1,516 | |||||
|
Total comprehensive income
|
$ | 163 | $ | 4,607 | ||||
|
Accumulated
|
||||||||||||||||||||||||
|
Additional
|
Other
|
Total
|
||||||||||||||||||||||
|
Common
|
Paid-in
|
Retained
|
Comprehensive
|
Treasury
|
Stockholders’
|
|||||||||||||||||||
|
Stock
|
Capital
|
Earnings
|
Income (Loss)
|
Stock
|
Equity
|
|||||||||||||||||||
|
Balance, September 30, 2011
|
$ | 34 | $ | 32,471 | $ | 45,494 | $ | 6,336 | $ | (3,758 | ) | $ | 80,577 | |||||||||||
|
Cash dividends declared on common stock ($.13 per share)
|
- | - | (415 | ) | - | - | (415 | ) | ||||||||||||||||
|
Issuance of 44,398 common shares from treasury stock due to issuance of restricted stock
|
- | 51 | - | - | 725 | 776 | ||||||||||||||||||
|
Stock compensation
|
- | 13 | - | - | - | 13 | ||||||||||||||||||
|
Change in net unrealized gains (losses) on securities available for sale
|
- | - | - | 1,516 | - | 1,516 | ||||||||||||||||||
|
Net income
|
- | - | 3,091 | - | - | 3,091 | ||||||||||||||||||
|
Balance, December 31, 2011
|
$ | 34 | $ | 32,535 | $ | 48,170 | $ | 7,852 | $ | (3,033 | ) | $ | 85,558 | |||||||||||
|
Balance, September 30, 2012
|
$ | 56 | $ | 78,769 | $ | 60,776 | $ | 8,513 | $ | (2,255 | ) | $ | 145,859 | |||||||||||
|
Cash dividends declared on common stock ($.13 per share)
|
- | - | (712 | ) | - | - | (712 | ) | ||||||||||||||||
|
Issuance of common shares from the sales of equity securities
|
- | (62 | ) | - | - | - | (62 | ) | ||||||||||||||||
|
Issuance of 37,846 common shares from treasury stock due to issuance of restricted stock
|
- | 48 | - | - | 693 | 741 | ||||||||||||||||||
|
Stock compensation
|
- | 5 | - | - | - | 5 | ||||||||||||||||||
|
Change in net unrealized gains (losses) on securities available for sale
|
- | - | - | (2,962 | ) | - | (2,962 | ) | ||||||||||||||||
|
Net income
|
- | - | 3,125 | - | - | 3,125 | ||||||||||||||||||
|
Balance, December 31, 2012
|
$ | 56 | $ | 78,760 | $ | 63,189 | $ | 5,551 | $ | (1,562 | ) | $ | 145,994 | |||||||||||
|
Three Months Ended December 31,
|
||||||||
|
2012
|
2011
|
|||||||
|
Cash flows from operating activities:
|
||||||||
|
Net income
|
$ | 3,125 | $ | 3,091 | ||||
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
|
||||||||
|
Depreciation, amortization and accretion, net
|
5,057 | 2,864 | ||||||
|
Disbursement of non-real estate consumer loans originated for sale
|
- | (304,066 | ) | |||||
|
Proceeds from sale of non-real estate consumer loans
|
- | 304,717 | ||||||
|
Proceeds from sale of 1-4 family residential mortgage loans
|
- | 373 | ||||||
|
Loss on sale of loans
|
- | 2 | ||||||
|
Provision for loan losses
|
- | 699 | ||||||
|
Gain on other assets
|
(7 | ) | (13 | ) | ||||
|
Gain on sale of securities available for sale, net
|
(1,654 | ) | (1,050 | ) | ||||
|
Net change in accrued interest receivable
|
(2,090 | ) | (309 | ) | ||||
|
Net change in other assets
|
(257 | ) | 812 | |||||
|
Net change in accrued interest payable
|
41 | (16 | ) | |||||
|
Net change in accrued expenses and other liabilities
|
(16,171 | ) | (3,813 | ) | ||||
|
Net cash provided by (used in) operating activities
|
(11,956 | ) | 3,291 | |||||
|
Cash flow from investing activities:
|
||||||||
|
Purchase of securities available for sale
|
(363,998 | ) | (277,388 | ) | ||||
|
Proceeds from sales of securities available for sale
|
110,516 | 45,595 | ||||||
|
Proceeds from maturities and principal repayments of
|
||||||||
|
securities available for sale
|
38,783 | 39,738 | ||||||
|
Purchase of bank owned life insurance
|
(18,000 | ) | - | |||||
|
Loans purchased
|
(1,075 | ) | (4,188 | ) | ||||
|
Net change in loans receivable
|
10,798 | (2,651 | ) | |||||
|
Proceeds from sales of foreclosed real estate
|
427 | 350 | ||||||
|
Federal Home Loan Bank stock purchases
|
(116,901 | ) | (6,007 | ) | ||||
|
Federal Home Loan Bank stock redemptions
|
107,646 | - | ||||||
|
Proceeds from the sale of premises and equipment
|
5 | 30 | ||||||
|
Purchase of premises and equipment
|
(725 | ) | (789 | ) | ||||
|
Other, net
|
1,835 | (938 | ) | |||||
|
Net cash provided by (used in) investing activities
|
(230,689 | ) | (206,248 | ) | ||||
|
Cash flows from financing activities:
|
||||||||
|
Net change in checking, savings, and money market deposits
|
(47,756 | ) | 93,065 | |||||
|
Net change in time deposits
|
(15,780 | ) | (9,889 | ) | ||||
|
Net change in federal funds purchased
|
208,000 | - | ||||||
|
Net change in securities sold under agreements to repurchase
|
(14,097 | ) | (604 | ) | ||||
|
Cash dividends paid
|
(712 | ) | (415 | ) | ||||
|
Stock compensation
|
5 | 13 | ||||||
|
Proceeds from issuance of common stock
|
679 | 776 | ||||||
|
Net cash provided by (used in) financing activities
|
130,339 | 82,946 | ||||||
|
Net change in cash and cash equivalents
|
(112,306 | ) | (120,011 | ) | ||||
|
Cash and cash equivalents at beginning of period
|
145,051 | 276,893 | ||||||
|
Cash and cash equivalents at end of period
|
$ | 32,745 | $ | 156,882 | ||||
|
Supplemental disclosure of cash flow information
|
||||||||
|
Cash paid during the period for:
|
||||||||
|
Interest
|
$ | 793 | $ | 993 | ||||
|
Income taxes
|
3,315 | 1,442 | ||||||
|
Supplemental schedule of non-cash investing activities:
|
||||||||
|
Loans transferred to foreclosed real estate
|
$ | - | $ | 1,720 | ||||
|
NOTE 1.
|
BASIS OF
PRESENTATION
|
|
NOTE 2.
|
CREDIT DISCLOSURES
|
|
December 31, 2012
|
September 30, 2012
|
|||||||
|
(Dollars in Thousands)
|
||||||||
|
One to four family residential mortgage loans
|
$ | 55,964 | $ | 49,134 | ||||
|
Commercial and multi-family real estate loans
|
176,884 | 191,905 | ||||||
|
Agricultural real estate loans
|
23,446 | 19,861 | ||||||
|
Consumer loans
|
30,736 | 32,838 | ||||||
|
Commercial operating loans
|
13,569 | 16,452 | ||||||
|
Agricultural operating loans
|
20,926 | 20,981 | ||||||
|
Total Loans Receivable
|
321,525 | 331,171 | ||||||
|
Less:
|
||||||||
|
Allowance for loan losses
|
(3,963 | ) | (3,971 | ) | ||||
|
Net deferred loan origination fees
|
(304 | ) | (219 | ) | ||||
|
Total Loans Receivable, Net
|
$ | 317,258 | $ | 326,981 | ||||
|
1-4 Family Residential
|
Commercial and
Multi-Family
Real Estate
|
Agricultural Real Estate
|
Consumer
|
Commercial Operating
|
Agricultural Operating
|
Unallocated
|
Total
|
|||||||||||||||||||||||||
|
Three Months Ended December 31, 2012
|
||||||||||||||||||||||||||||||||
|
Allowance for loan losses:
|
||||||||||||||||||||||||||||||||
|
Beginning balance
|
$ | 193 | $ | 3,113 | $ | 1 | $ | 3 | $ | 49 | $ | - | $ | 612 | $ | 3,971 | ||||||||||||||||
|
Provision (recovery) for loan losses
|
(5 | ) | (235 | ) | - | - | 1 | 18 | 221 | - | ||||||||||||||||||||||
|
Loan charge offs
|
- | (8 | ) | - | - | - | - | - | (8 | ) | ||||||||||||||||||||||
|
Recoveries
|
- | - | - | - | - | - | - | - | ||||||||||||||||||||||||
|
Ending balance
|
$ | 188 | $ | 2,870 | $ | 1 | $ | 3 | $ | 50 | $ | 18 | $ | 833 | $ | 3,963 | ||||||||||||||||
|
Ending balance: individually evaluated for impairment
|
$ | 10 | $ | 443 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 453 | ||||||||||||||||
|
Ending balance: collectively evaluated for impairment
|
$ | 178 | $ | 2,427 | $ | 1 | $ | 3 | $ | 50 | $ | 18 | $ | 833 | $ | 3,510 | ||||||||||||||||
|
Loans:
|
||||||||||||||||||||||||||||||||
|
Ending balance: individually evaluated for impairment
|
$ | 351 | $ | 8,798 | $ | - | $ | - | $ | 16 | $ | - | $ | - | $ | 9,165 | ||||||||||||||||
|
Ending balance: collectively evaluated for impairment
|
$ | 55,613 | $ | 168,086 | $ | 23,446 | $ | 30,736 | $ | 13,553 | $ | 20,926 | $ | - | $ | 312,360 | ||||||||||||||||
|
1-4 Family Residential
|
Commercial and
Multi-Family
Real Estate
|
Agricultural Real Estate
|
Consumer
|
Commercial Operating
|
Agricultural Operating
|
Unallocated
|
Total
|
|||||||||||||||||||||||||
|
Three Months Ended December 31, 2011
|
||||||||||||||||||||||||||||||||
|
Allowance for loan losses:
|
||||||||||||||||||||||||||||||||
|
Beginning balance
|
$ | 165 | $ | 3,901 | $ | - | $ | 16 | $ | 36 | $ | 67 | $ | 741 | $ | 4,926 | ||||||||||||||||
|
Provision (recovery) for loan losses
|
15 | 775 | - | 3 | (2 | ) | (2 | ) | (90 | ) | 699 | |||||||||||||||||||||
|
Loan charge offs
|
- | (1,067 | ) | - | (2 | ) | - | - | - | (1,069 | ) | |||||||||||||||||||||
|
Recoveries
|
1 | - | - | 4 | 4 | - | - | 9 | ||||||||||||||||||||||||
|
Ending balance
|
$ | 181 | $ | 3,609 | $ | - | $ | 21 | $ | 38 | $ | 65 | $ | 651 | $ | 4,565 | ||||||||||||||||
|
Ending balance: individually evaluated for impairment
|
$ | 11 | $ | 1,425 | $ | - | $ | - | $ | 3 | $ | - | $ | - | $ | 1,439 | ||||||||||||||||
|
Ending balance: collectively evaluated for impairment
|
$ | 170 | $ | 2,184 | $ | - | $ | 21 | $ | 35 | $ | 65 | $ | 651 | $ | 3,126 | ||||||||||||||||
|
Loans:
|
||||||||||||||||||||||||||||||||
|
Ending balance: individually evaluated for impairment
|
$ | 178 | $ | 14,608 | $ | - | $ | - | $ | 91 | $ | - | $ | - | $ | 14,877 | ||||||||||||||||
|
Ending balance: collectively evaluated for impairment
|
$ | 37,328 | $ | 179,836 | $ | 20,070 | $ | 34,359 | $ | 12,549 | $ | 22,071 | $ | - | $ | 306,213 | ||||||||||||||||
|
December 31, 2012
|
||||||||||||||||||||||||||||
|
1-4 Family Residential
|
Commercial and
Multi-Family
Real Estate
|
Agricultural Real Estate
|
Consumer
|
Commercial Operating
|
Agricultural Operating
|
Total
|
||||||||||||||||||||||
|
Pass
|
$ | 55,431 | $ | 152,721 | $ | 23,373 | $ | 30,736 | $ | 13,154 | $ | 19,126 | $ | 294,541 | ||||||||||||||
|
Watch
|
193 | 10,097 | 73 | - | - | 1,800 | 12,163 | |||||||||||||||||||||
|
Special Mention
|
15 | 3,809 | - | - | 399 | - | 4,223 | |||||||||||||||||||||
|
Substandard
|
295 | 10,257 | - | - | 16 | - | 10,568 | |||||||||||||||||||||
|
Doubtful
|
30 | - | - | - | - | - | 30 | |||||||||||||||||||||
| $ | 55,964 | $ | 176,884 | $ | 23,446 | $ | 30,736 | $ | 13,569 | $ | 20,926 | $ | 321,525 | |||||||||||||||
|
September 30, 2012
|
||||||||||||||||||||||||||||
|
1-4 Family Residential
|
Commercial and
Multi-Family
Real Estate
|
Agricultural Real Estate
|
Consumer
|
Commercial Operating
|
Agricultural Operating
|
Total
|
||||||||||||||||||||||
|
Pass
|
$ | 48,566 | $ | 167,697 | $ | 19,783 | $ | 32,837 | $ | 16,036 | $ | 20,981 | $ | 305,900 | ||||||||||||||
|
Watch
|
228 | 12,932 | 78 | - | - | - | 13,238 | |||||||||||||||||||||
|
Special Mention
|
15 | 3,730 | - | - | 399 | - | 4,144 | |||||||||||||||||||||
|
Substandard
|
295 | 7,546 | - | 1 | 17 | - | 7,859 | |||||||||||||||||||||
|
Doubtful
|
30 | - | - | - | - | - | 30 | |||||||||||||||||||||
| $ | 49,134 | $ | 191,905 | $ | 19,861 | $ | 32,838 | $ | 16,452 | $ | 20,981 | $ | 331,171 | |||||||||||||||
|
December 31, 2012
|
30-59 Days Past Due
|
60-89 Days Past Due
|
Greater Than
90 Days
|
Total Past
Due
|
Current
|
Non-Accrual Loans
|
Total Loans Receivable
|
|||||||||||||||||||||
|
Residential 1-4 Family
|
$ | 20 | $ | - | $ | - | $ | 20 | $ | 55,637 | $ | 307 | $ | 55,964 | ||||||||||||||
|
Commercial Real Estate and Multi-Family
|
- | - | - | - | 175,463 | 1,421 | 176,884 | |||||||||||||||||||||
|
Agricultural Real Estate
|
- | - | - | - | 23,446 | - | 23,446 | |||||||||||||||||||||
|
Consumer
|
186 | 19 | 14 | 219 | 30,517 | - | 30,736 | |||||||||||||||||||||
|
Commercial Operating
|
- | - | - | - | 13,553 | 16 | 13,569 | |||||||||||||||||||||
|
Agricultural Operating
|
- | - | - | - | 20,926 | - | 20,926 | |||||||||||||||||||||
|
Total
|
$ | 206 | $ | 19 | $ | 14 | $ | 239 | $ | 319,542 | $ | 1,744 | $ | 321,525 | ||||||||||||||
|
September 30, 2012
|
30-59 Days Past Due
|
60-89 Days Past Due
|
Greater Than
90 Days
|
Total Past
Due
|
Current
|
Non-Accrual Loans
|
Total Loans Receivable
|
|||||||||||||||||||||
|
Residential 1-4 Family
|
$ | - | $ | - | $ | - | $ | - | $ | 48,827 | $ | 307 | $ | 49,134 | ||||||||||||||
|
Commercial Real Estate and Multi-Family
|
- | - | - | - | 190,482 | 1,423 | 191,905 | |||||||||||||||||||||
|
Agricultural Real Estate
|
- | - | - | - | 19,861 | - | 19,861 | |||||||||||||||||||||
|
Consumer
|
21 | 16 | 63 | 100 | 32,738 | - | 32,838 | |||||||||||||||||||||
|
Commercial Operating
|
- | - | - | - | 16,434 | 18 | 16,452 | |||||||||||||||||||||
|
Agricultural Operating
|
- | - | - | - | 20,981 | - | 20,981 | |||||||||||||||||||||
|
Total
|
$ | 21 | $ | 16 | $ | 63 | $ | 100 | $ | 329,323 | $ | 1,748 | $ | 331,171 | ||||||||||||||
|
Recorded Balance
|
Unpaid Principal
Balance
|
Specific Allowance
|
||||||||||
|
December 31, 2012
|
||||||||||||
|
Loans without a specific valuation allowance
|
||||||||||||
|
Residential 1-4 Family
|
$ | 245 | $ | 245 | $ | - | ||||||
|
Commercial Real Estate and Multi-Family
|
3,949 | 3,949 | - | |||||||||
|
Agricultural Real Estate
|
- | - | - | |||||||||
|
Consumer
|
- | - | - | |||||||||
|
Commercial Operating
|
16 | 31 | - | |||||||||
|
Agricultural Operating
|
- | - | - | |||||||||
|
Total
|
$ | 4,210 | $ | 4,225 | $ | - | ||||||
|
Loans with a specific valuation allowance
|
||||||||||||
|
Residential 1-4 Family
|
$ | 106 | $ | 147 | $ | 10 | ||||||
|
Commercial Real Estate and Multi-Family
|
4,849 | 8,741 | 443 | |||||||||
|
Agricultural Real Estate
|
- | - | - | |||||||||
|
Consumer
|
- | - | - | |||||||||
|
Commercial Operating
|
- | - | - | |||||||||
|
Agricultural Operating
|
- | - | - | |||||||||
|
Total
|
$ | 4,955 | $ | 8,888 | $ | 453 | ||||||
|
Recorded Balance
|
Unpaid Principal
Balance
|
Specific Allowance
|
||||||||||
|
September 30, 2012
|
||||||||||||
|
Loans without a specific valuation allowance
|
||||||||||||
|
Residential 1-4 Family
|
$ | - | $ | - | $ | - | ||||||
|
Commercial Real Estate and Multi-Family
|
- | - | - | |||||||||
|
Agricultural Real Estate
|
- | - | - | |||||||||
|
Consumer
|
- | - | - | |||||||||
|
Commercial Operating
|
- | - | - | |||||||||
|
Agricultural Operating
|
- | - | - | |||||||||
|
Total
|
$ | - | $ | - | $ | - | ||||||
|
Loans with a specific valuation allowance
|
||||||||||||
|
Residential 1-4 Family
|
$ | 352 | $ | 393 | $ | 16 | ||||||
|
Commercial Real Estate and Multi-Family
|
8,815 | 12,707 | 346 | |||||||||
|
Agricultural Real Estate
|
- | - | - | |||||||||
|
Consumer
|
1 | 1 | - | |||||||||
|
Commercial Operating
|
17 | 32 | 1 | |||||||||
|
Agricultural Operating
|
- | - | - | |||||||||
|
Total
|
$ | 9,185 | $ | 13,133 | $ | 363 | ||||||
|
Three Months Ended December 31,
|
||||||||
|
2012
|
2011
|
|||||||
|
Average Recorded
Investment
|
Average Recorded Investment
|
|||||||
|
Residential 1-4 Family
|
$ | 446 | $ | 145 | ||||
|
Commercial Real Estate and Multi-Family
|
8,969 | 11,401 | ||||||
|
Agricultural Real Estate
|
- | 646 | ||||||
|
Consumer
|
1 | 11 | ||||||
|
Commercial Operating
|
34 | 78 | ||||||
|
Agricultural Operating
|
- | - | ||||||
|
Total
|
$ | 9,450 | $ | 12,281 | ||||
|
December 31, 2012
|
December 31, 2011
|
|||||||||||||||||||||||
|
Number of Loans
|
Pre-Modification
Outstanding
Recorded Balance
|
Post-Modification
Outstanding
Recorded Balance
|
Number of
Loans
|
Pre-Modification
Outstanding
Recorded Balance
|
Post-Modification
Outstanding
Recorded Balance
|
|||||||||||||||||||
|
Residential 1-4 Family
|
- | $ | - | $ | - | - | $ | - | $ | - | ||||||||||||||
|
Commercial Real Estate and Multi-Family
|
- | - | - | - | - | - | ||||||||||||||||||
|
Agricultural Real Estate
|
- | - | - | - | - | - | ||||||||||||||||||
|
Consumer
|
- | - | - | - | - | - | ||||||||||||||||||
|
Commercial Operating
|
- | - | - | - | - | - | ||||||||||||||||||
|
Agricultural Operating
|
- | - | - | - | - | - | ||||||||||||||||||
|
Total
|
- | $ | - | $ | - | - | $ | - | $ | - | ||||||||||||||
|
During the Three Months Ended
|
||||||||||||||||
|
December 31, 2012
|
December 31, 2011
|
|||||||||||||||
|
Number of Loans
|
Recorded Investment
|
Number of Loans
|
Recorded Investment
|
|||||||||||||
|
Residential 1-4 Family
|
- | $ | - | - | $ | - | ||||||||||
|
Commercial Real Estate and Multi Family
|
- | - | - | - | ||||||||||||
|
Agricultural Real Estate
|
- | - | - | - | ||||||||||||
|
Consumer
|
- | - | - | - | ||||||||||||
|
Commercial Operating
|
- | - | - | - | ||||||||||||
|
Agricultural Operating
|
- | - | - | - | ||||||||||||
|
Total
|
- | $ | - | - | $ | - | ||||||||||
|
NOTE 3.
|
ALLOWANCE FOR LOAN LOSSES
|
|
NOTE 4.
|
EARNINGS PER COMMON SHARE (“EPS”)
|
|
Three Months Ended December 31,
|
2012
|
2011
|
||||||
|
(Dollars in Thousands, Except Share and Per Share Data)
|
||||||||
|
Earnings
|
||||||||
|
Net Income
|
$ | 3,125 | $ | 3,091 | ||||
|
Basic EPS
|
||||||||
|
Weighted average common shares outstanding
|
5,462,154 | 3,177,570 | ||||||
|
Less weighted average unallocated ESOP and nonvested shares
|
- | - | ||||||
|
Weighted average common shares outstanding
|
5,462,154 | 3,177,570 | ||||||
|
Earnings Per Common Share
|
||||||||
|
Basic
|
$ | 0.57 | $ | 0.97 | ||||
|
Diluted EPS
|
||||||||
|
Weighted average common shares outstanding for basic earnings per common share
|
5,462,154 | 3,177,570 | ||||||
|
Add dilutive effect of assumed exercises of stock options, net of tax benefits
|
36,346 | 3,061 | ||||||
|
Weighted average common and dilutive potential common shares outstanding
|
5,498,500 | 3,180,631 | ||||||
|
Earnings Per Common Share
|
||||||||
|
Diluted
|
$ | 0.57 | $ | 0.97 | ||||
|
NOTE 5.
|
SECURITIES
|
|
Gross
|
Gross
|
|||||||||||||||
|
December 31, 2012
|
Amortized Cost
|
Unrealized Gains
|
Unrealized (Losses)
|
Fair Value
|
||||||||||||
|
(Dollars in Thousands)
|
||||||||||||||||
|
Debt securities
|
||||||||||||||||
|
Trust preferred and corporate securities
|
$ | 71,442 | $ | 1,205 | $ | (3,364 | ) | $ | 69,283 | |||||||
|
Agency securities
|
39,130 | 110 | - | 39,240 | ||||||||||||
|
Small Business Administration securities
|
19,930 | 557 | - | 20,487 | ||||||||||||
|
Obligations of states and political subdivisions
|
19,048 | 536 | (112 | ) | 19,472 | |||||||||||
|
Non-bank qualified obligations of states and political subdivisions
|
417,896 | 1,608 | (2,949 | ) | 416,555 | |||||||||||
|
Mortgage-backed securities
|
747,557 | 11,553 | (155 | ) | 758,955 | |||||||||||
|
Total debt securities
|
$ | 1,315,003 | $ | 15,569 | $ | (6,580 | ) | $ | 1,323,992 | |||||||
|
Gross
|
Gross
|
|||||||||||||||
|
September 30, 2012
|
Amortized Cost
|
Unrealized Gains
|
Unrealized (Losses)
|
Fair Value
|
||||||||||||
|
(Dollars in Thousands)
|
||||||||||||||||
|
Debt securities
|
||||||||||||||||
|
Trust preferred and corporate securities
|
$ | 67,615 | $ | 1,399 | $ | (3,517 | ) | $ | 65,497 | |||||||
|
Asset backed securities
|
40,828 | 496 | - | 41,324 | ||||||||||||
|
Agency securities
|
39,266 | 201 | - | 39,467 | ||||||||||||
|
Small Business Administration securities
|
19,939 | - | (25 | ) | 19,914 | |||||||||||
|
Obligations of states and political subdivisions
|
12,593 | 560 | - | 13,153 | ||||||||||||
|
Non-bank qualified obligations of states and political subdivisions
|
254,789 | 1,487 | (381 | ) | 255,895 | |||||||||||
|
Mortgage-backed securities
|
667,876 | 13,597 | (31 | ) | 681,442 | |||||||||||
|
Total debt securities
|
$ | 1,102,906 | $ | 17,740 | $ | (3,954 | ) | $ | 1,116,692 | |||||||
|
At December 31, 2012
|
||||||||||||||
|
Amortized
|
Unrealized
|
S&P
|
Moody's
|
|||||||||||
|
Issuer
(1)
|
Cost
|
Fair Value
|
(Loss)
|
Credit Rating
|
Credit Rating
|
|||||||||
|
(Dollars in Thousands)
|
||||||||||||||
|
Key Corp. Capital I
|
$ | 4,983 | $ | 3,952 | $ | (1,031 | ) |
BBB-
|
Baa3
|
|||||
|
Huntington Capital Trust II SE
|
4,974 | 3,579 | (1,395 | ) |
BB+
|
Baa3
|
||||||||
|
PNC Capital Trust
|
4,957 | 4,187 | (770 | ) |
BBB
|
Baa2
|
||||||||
|
Total
|
$ | 14,914 | $ | 11,718 | $ | (3,196 | ) | |||||||
|
(1)
|
Trust preferred securities are single-issuance. There are no known deferrals, defaults or excess subordination.
|
|
At September 30, 2012
|
||||||||||||||
|
Amortized
|
Unrealized
|
S&P
|
Moody's
|
|||||||||||
|
Issuer
(1)
|
Cost
|
Fair Value
|
(Loss)
|
Credit Rating
|
Credit Rating
|
|||||||||
|
(Dollars in Thousands)
|
||||||||||||||
|
Key Corp. Capital I
|
$ | 4,983 | $ | 3,817 | $ | (1,166 | ) |
BBB-
|
Baa3
|
|||||
|
Huntington Capital Trust II SE
|
4,974 | 3,540 | (1,434 | ) |
BB+
|
Baa3
|
||||||||
|
PNC Capital Trust
|
4,956 | 4,107 | (849 | ) |
BBB
|
Baa2
|
||||||||
|
Total
|
$ | 14,913 | $ | 11,464 | $ | (3,449 | ) | |||||||
|
(1)
|
Trust preferred securities are single-issuance. There are no known deferrals, defaults or excess subordination.
|
|
LESS THAN 12 MONTHS
|
OVER 12 MONTHS
|
TOTAL
|
||||||||||||||||||||||
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
|
December 31, 2012
|
Value
|
(Losses)
|
Value
|
(Losses)
|
Value
|
(Losses)
|
||||||||||||||||||
|
(Dollars in Thousands)
|
||||||||||||||||||||||||
|
Debt securities
|
||||||||||||||||||||||||
|
Trust preferred and corporate securities
|
$ | 6,771 | $ | (120 | ) | $ | 14,669 | $ | (3,244 | ) | $ | 21,440 | $ | (3,364 | ) | |||||||||
|
Obligations of states and political subdivisions
|
4,389 | (112 | ) | - | - | 4,389 | (112 | ) | ||||||||||||||||
|
Non-bank qualified obligations of states and political subdivisions
|
211,290 | (2,949 | ) | - | - | 211,290 | (2,949 | ) | ||||||||||||||||
|
Mortgage-backed securities
|
43,870 | (155 | ) | - | - | 43,870 | (155 | ) | ||||||||||||||||
|
Total debt securities
|
$ | 266,320 | $ | (3,336 | ) | $ | 14,669 | $ | (3,244 | ) | $ | 280,989 | $ | (6,580 | ) | |||||||||
|
LESS THAN 12 MONTHS
|
OVER 12 MONTHS
|
TOTAL
|
||||||||||||||||||||||
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
|
September 30, 2012
|
Value
|
(Losses)
|
Value
|
(Losses)
|
Value
|
(Losses)
|
||||||||||||||||||
|
(Dollars in Thousands)
|
||||||||||||||||||||||||
|
Debt securities
|
||||||||||||||||||||||||
|
Trust preferred and corporate securities
|
$ | - | $ | - | $ | 14,396 | $ | (3,517 | ) | $ | 14,396 | $ | (3,517 | ) | ||||||||||
|
Small Business Administration securities
|
19,914 | (25 | ) | - | - | 19,914 | (25 | ) | ||||||||||||||||
|
Non-bank qualified obligations of states and political subdivisions
|
55,569 | (381 | ) | - | - | 55,569 | (381 | ) | ||||||||||||||||
|
Mortgage-backed securities
|
28,731 | (31 | ) | - | - | 28,731 | (31 | ) | ||||||||||||||||
|
Total debt securities
|
$ | 104,214 | $ | (437 | ) | $ | 14,396 | $ | (3,517 | ) | $ | 118,610 | $ | (3,954 | ) | |||||||||
|
NOTE 6.
|
COMMITMENTS AND CONTINGENCIES
|
|
NOTE 7.
|
STOCK OPTION PLAN
|
|
Weighted
|
||||||||||||||||
|
Weighted
|
Average
|
|||||||||||||||
|
Number
|
Average
|
Remaining
|
Aggregate
|
|||||||||||||
|
of
|
Exercise
|
Contractual
|
Intrinsic
|
|||||||||||||
|
Shares
|
Price
|
Term (Yrs)
|
Value
|
|||||||||||||
|
(Dollars in Thousands, Except Share and Per Share Data)
|
||||||||||||||||
|
Options outstanding, September 30, 2012
|
389,358 | $ | 23.52 | 5.08 | $ | 1,199 | ||||||||||
|
Granted
|
- | - | ||||||||||||||
|
Exercised
|
(10,000 | ) | 8.25 | |||||||||||||
|
Forfeited or expired
|
- | - | ||||||||||||||
|
Options outstanding, December 31, 2012
|
379,358 | $ | 23.92 | 4.80 | $ | 705 | ||||||||||
|
Options exercisable, December 31, 2012
|
373,858 | $ | 23.85 | 4.76 | $ | 704 | ||||||||||
|
NOTE 8.
|
SEGMENT INFORMATION
|
|
Retail
|
Meta Payment
|
|||||||||||||||
|
Banking
|
Systems
®
|
All Others
|
Total
|
|||||||||||||
|
Three Months Ended December 31, 2012
|
||||||||||||||||
|
Interest income
|
$ | 6,056 | $ | 3,574 | $ | - | $ | 9,630 | ||||||||
|
Interest expense
|
672 | 38 | 123 | 833 | ||||||||||||
|
Net interest income (expense)
|
5,384 | 3,536 | (123 | ) | 8,797 | |||||||||||
|
Provision (recovery) for loan losses
|
- | - | - | - | ||||||||||||
|
Non-interest income
|
1,916 | 11,494 | - | 13,410 | ||||||||||||
|
Non-interest expense
|
4,824 | 12,989 | 265 | 18,078 | ||||||||||||
|
Income (loss) before tax
|
2,476 | 2,041 | (388 | ) | 4,129 | |||||||||||
|
Income tax expense (benefit)
|
644 | 505 | (145 | ) | 1,004 | |||||||||||
|
Net income (loss)
|
$ | 1,832 | $ | 1,536 | $ | (243 | ) | $ | 3,125 | |||||||
|
Inter-segment revenue (expense)
|
$ | 2,922 | $ | (2,922 | ) | $ | - | $ | - | |||||||
|
Total assets
|
516,299 | 1,244,971 | 2,000 | 1,763,270 | ||||||||||||
|
Total deposits
|
207,035 | 1,111,712 | (2,489 | ) | 1,316,258 | |||||||||||
|
Retail
|
Meta Payment
|
|||||||||||||||
|
Banking
|
Systems
®
|
All Others
|
Total
|
|||||||||||||
|
Three Months Ended December 31, 2011
|
||||||||||||||||
|
Interest income
|
$ | 6,481 | $ | 3,134 | $ | - | $ | 9,615 | ||||||||
|
Interest expense
|
824 | 38 | 115 | 977 | ||||||||||||
|
Net interest income (expense)
|
5,657 | 3,096 | (115 | ) | 8,638 | |||||||||||
|
Provision (recovery) for loan losses
|
700 | (1 | ) | - | 699 | |||||||||||
|
Non-interest income
|
1,803 | 13,873 | 6 | 15,682 | ||||||||||||
|
Non-interest expense
|
4,783 | 13,942 | 66 | 18,791 | ||||||||||||
|
Income (loss) before tax
|
1,977 | 3,028 | (175 | ) | 4,830 | |||||||||||
|
Income tax expense (benefit)
|
716 | 1,093 | (70 | ) | 1,739 | |||||||||||
|
Net income (loss)
|
$ | 1,261 | $ | 1,935 | $ | (105 | ) | $ | 3,091 | |||||||
|
Inter-segment revenue (expense)
|
$ | 2,627 | $ | (2,627 | ) | $ | - | $ | - | |||||||
|
Total assets
|
304,342 | 1,052,934 | 1,929 | 1,359,205 | ||||||||||||
|
Total deposits
|
213,801 | 1,011,858 | (863 | ) | 1,224,796 | |||||||||||
|
Three Months Ended December 31,
|
2012
|
2011
|
||||||
|
Interest income
|
$ | 3,574 | $ | 3,134 | ||||
|
Interest expense
|
38 | 38 | ||||||
|
Net interest income
|
3,536 | 3,096 | ||||||
|
Provision (recovery) for loan losses
|
- | (1 | ) | |||||
|
Non-interest income
|
11,494 | 13,873 | ||||||
|
Card processing expense
|
3,680 | 5,310 | ||||||
|
Gross Profit
|
11,350 | 11,660 | ||||||
|
Other non-interest expense
|
9,309 | 8,632 | ||||||
|
Income (loss) before tax
|
2,041 | 3,028 | ||||||
|
Income tax expense (benefit)
|
505 | 1,093 | ||||||
|
Net Income (Loss)
|
$ | 1,536 | $ | 1,935 | ||||
|
NOTE 9.
|
NEW ACCOUNTING PRONOUNCEMENTS
|
|
NOTE 10.
|
FAIR VALUE MEASUREMENTS
|
|
Fair Value at December 31, 2012
|
||||||||||||||||
|
(Dollars in Thousands)
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||
|
Debt securities
|
||||||||||||||||
|
Trust preferred and corporate securities
|
$ | 69,283 | $ | - | $ | 69,283 | $ | - | ||||||||
|
Agency securities
|
39,240 | - | 39,240 | - | ||||||||||||
|
Small Business Administration securities
|
20,487 | - | 20,487 | - | ||||||||||||
|
Obligations of states and political subdivisions
|
19,472 | - | 19,472 | - | ||||||||||||
|
Non-bank qualified obligations of states and political subdivisions
|
416,555 | - | 416,555 | - | ||||||||||||
|
Mortgage-backed securities
|
758,955 | - | 758,955 | - | ||||||||||||
|
Securities available for sale
|
$ | 1,323,992 | $ | - | $ | 1,323,992 | $ | - | ||||||||
|
Fair Value at September 30, 2012
|
||||||||||||||||
|
(Dollars in Thousands)
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||
|
Debt securities
|
||||||||||||||||
|
Trust preferred and corporate securities
|
$ | 65,497 | $ | - | $ | 65,497 | $ | - | ||||||||
|
Asset backed securities
|
41,324 | - | 41,324 | - | ||||||||||||
|
Agency securities
|
39,467 | - | 39,467 | - | ||||||||||||
|
Small Business Administration securities
|
19,914 | - | 19,914 | - | ||||||||||||
|
Obligations of states and political subdivisions
|
13,153 | - | 13,153 | - | ||||||||||||
|
Non-bank qualified obligations of states and political subdivisions
|
255,895 | - | 255,895 | - | ||||||||||||
|
Mortgage-backed securities
|
681,442 | - | 681,442 | - | ||||||||||||
|
Securities available for sale
|
$ | 1,116,692 | $ | - | $ | 1,116,692 | $ | - | ||||||||
|
Fair Value at December 31, 2012
|
||||||||||||||||
|
(Dollars in Thousands)
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||
|
Impaired Loans, net
|
||||||||||||||||
|
One to four family residential mortgage loans
|
$ | 96 | $ | - | $ | - | $ | 96 | ||||||||
|
Commercial and multi-family real estate loans
|
4,406 | - | - | 4,406 | ||||||||||||
|
Total Impaired Loans
|
4,502 | - | - | 4,502 | ||||||||||||
|
Foreclosed Assets, net
|
9 | - | - | 9 | ||||||||||||
|
Total
|
$ | 4,511 | $ | - | $ | - | $ | 4,511 | ||||||||
|
Fair Value at September 30, 2012
|
||||||||||||||||
|
(Dollars in Thousands)
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||
|
Impaired Loans, net
|
||||||||||||||||
|
One to four family residential mortgage loans
|
$ | 336 | $ | - | $ | - | $ | 336 | ||||||||
|
Commercial and multi-family real estate loans
|
8,469 | - | - | 8,469 | ||||||||||||
|
Consumer loans
|
1 | - | - | 1 | ||||||||||||
|
Commercial operating loans
|
16 | - | - | 16 | ||||||||||||
|
Total Impaired Loans
|
8,822 | - | - | 8,822 | ||||||||||||
|
Foreclosed Assets, net
|
838 | - | - | 838 | ||||||||||||
|
Total
|
$ | 9,660 | $ | - | $ | - | $ | 9,660 | ||||||||
|
Quantitative Information About Level 3 Fair Value Measurements
|
|||||||
|
(Dollars in Thousands)
|
Fair Value at
December 31, 2012
|
ValuationTechnique
|
Unobservable Input
|
||||
|
Impaired Loans, net
|
$ | 4,502 |
Market approach
|
Appraised values
(1)
|
|||
|
Foreclosed Assets, net
|
9 |
Market approach
|
Appraised values
(1)
|
||||
|
(1)
|
The Company generally relies on external appraisers to develop this information. Management reduced the appraised value by estimated selling costs in a range of 4% to 10%.
|
|
December 31, 2012
|
||||||||||||||||||||
|
Carrying
|
Estimated
|
|||||||||||||||||||
|
Amount
|
Fair Value
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||||||
|
(Dollars in Thousands)
|
||||||||||||||||||||
|
Financial assets
|
||||||||||||||||||||
|
Cash and cash equivalents
|
$ | 32,745 | $ | 32,745 | $ | 32,745 | $ | - | $ | - | ||||||||||
|
Securities available for sale
|
1,323,992 | 1,323,992 | - | 1,323,992 | - | |||||||||||||||
|
Loans receivable:
|
||||||||||||||||||||
|
One to four family residential mortgage loans
|
55,964 | 53,914 | - | - | 53,914 | |||||||||||||||
|
Commercial and multi-family real estate loans
|
176,884 | 172,097 | - | - | 172,097 | |||||||||||||||
|
Agricultural real estate loans
|
23,446 | 23,888 | - | - | 23,888 | |||||||||||||||
|
Consumer loans
|
30,736 | 31,359 | - | - | 31,359 | |||||||||||||||
|
Commercial operating loans
|
13,569 | 14,496 | - | - | 14,496 | |||||||||||||||
|
Agricultural operating loans
|
20,926 | 22,487 | - | - | 22,487 | |||||||||||||||
|
Total loans receivable
|
321,525 | 318,241 | - | - | 318,241 | |||||||||||||||
|
FHLB stock
|
11,375 | 11,375 | - | 11,375 | - | |||||||||||||||
|
Accrued interest receivable
|
8,800 | 8,800 | 8,800 | - | - | |||||||||||||||
|
Financial liabilities
|
||||||||||||||||||||
|
Noninterest bearing demand deposits
|
1,132,218 | 1,132,218 | 1,132,218 | - | - | |||||||||||||||
|
Interest bearing demand deposits, savings, and money markets
|
99,057 | 99,057 | 99,057 | - | - | |||||||||||||||
|
Certificates of deposit
|
84,983 | 85,818 | - | 85,818 | - | |||||||||||||||
|
Total deposits
|
1,316,258 | 1,317,093 | 1,231,275 | 85,818 | - | |||||||||||||||
|
Advances from FHLB
|
11,000 | 13,655 | - | 13,655 | - | |||||||||||||||
|
Federal funds purchased
|
208,000 | 208,000 | - | 208,000 | - | |||||||||||||||
|
Securities sold under agreements to repurchase
|
12,303 | 12,303 | - | 12,303 | - | |||||||||||||||
|
Subordinated debentures
|
10,310 | 10,316 | - | 10,316 | - | |||||||||||||||
|
Accrued interest payable
|
218 | 218 | 218 | - | - | |||||||||||||||
|
Off-balance-sheet instruments, loan commitments
|
- | - | - | - | - | |||||||||||||||
|
September 30, 2012
|
||||||||||||||||||||
|
Carrying
|
Estimated
|
|||||||||||||||||||
|
Amount
|
Fair Value
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||||||
|
(Dollars in Thousands)
|
||||||||||||||||||||
|
Financial assets
|
||||||||||||||||||||
|
Cash and cash equivalents
|
$ | 145,051 | $ | 145,051 | $ | 145,051 | $ | - | $ | - | ||||||||||
|
Securities available for sale
|
1,116,692 | 1,116,692 | - | 1,116,692 | - | |||||||||||||||
|
Loans receivable:
|
||||||||||||||||||||
|
One to four family residential mortgage loans
|
49,134 | 49,936 | - | - | 49,936 | |||||||||||||||
|
Commercial and multi-family real estate loans
|
191,905 | 194,781 | - | - | 194,781 | |||||||||||||||
|
Agricultural real estate loans
|
19,861 | 21,033 | - | - | 21,033 | |||||||||||||||
|
Consumer loans
|
32,838 | 33,488 | - | - | 33,488 | |||||||||||||||
|
Commercial operating loans
|
16,452 | 15,396 | - | - | 15,396 | |||||||||||||||
|
Agricultural operating loans
|
20,981 | 22,714 | - | - | 22,714 | |||||||||||||||
|
Total loans receivable
|
331,171 | 337,348 | - | - | 337,348 | |||||||||||||||
|
FHLB stock
|
2,120 | 2,120 | - | 2,120 | - | |||||||||||||||
|
Accrued interest receivable
|
6,710 | 6,710 | 6,710 | - | - | |||||||||||||||
|
Financial liabilities
|
||||||||||||||||||||
|
Noninterest bearing demand deposits
|
1,181,299 | 1,181,299 | 1,181,299 | - | - | |||||||||||||||
|
Interest bearing demand deposits, savings, and money markets
|
97,732 | 97,732 | 97,732 | - | - | |||||||||||||||
|
Certificates of deposit
|
100,763 | 101,701 | - | 101,701 | - | |||||||||||||||
|
Total deposits
|
1,379,794 | 1,380,732 | 1,279,031 | 101,701 | - | |||||||||||||||
|
Advances from FHLB
|
11,000 | 13,999 | - | 13,999 | - | |||||||||||||||
|
Securities sold under agreements to repurchase
|
26,400 | 26,400 | - | 26,400 | - | |||||||||||||||
|
Subordinated debentures
|
10,310 | 10,318 | - | 10,318 | - | |||||||||||||||
|
Accrued interest payable
|
177 | 177 | 177 | - | - | |||||||||||||||
|
Off-balance-sheet instruments, loan commitments
|
- | - | - | - | - | |||||||||||||||
|
NOTE 11.
|
INTANGIBLE ASSETS
|
|
Meta Payment
|
Meta Payment
|
|||||||||||
|
Systems
®
|
Systems
®
|
|||||||||||
|
Patents
|
Other
|
Total
|
||||||||||
|
Balance as of September 30, 2012
|
$ | 2,026 | $ | 9 | $ | 2,035 | ||||||
|
Acquisitions during the period
|
166 | - | 166 | |||||||||
|
Amortization during the period
|
(9 | ) | (7 | ) | (16 | ) | ||||||
|
Balance as of December 31, 2012
|
$ | 2,183 | $ | 2 | $ | 2,185 | ||||||
|
Meta Payment
|
Meta Payment
|
|||||||||||
|
Systems
®
|
Systems
®
|
|||||||||||
|
Patents
|
Other
|
Total
|
||||||||||
|
Balance as of September 30, 2011
|
$ | 1,315 | $ | - | $ | 1,315 | ||||||
|
Acquisitions during the period
|
253 | - | 253 | |||||||||
|
Amortization during the period
|
(6 | ) | - | (6 | ) | |||||||
|
Balance as of December 31, 2011
|
$ | 1,562 | $ | - | $ | 1,562 | ||||||
|
NOTE 12.
|
REGULATORY MATTERS AND SETTLEMENT OF OTS ENFORCEMENT ACTIONS
|
|
Non-Performing Assets As Of
|
||||||||
|
December 31, 2012
|
September 30, 2012
|
|||||||
|
Non-Performing Loans
|
(Dollars in Thousands)
|
|||||||
|
Non-Accruing Loans:
|
||||||||
|
1-4 Family
(2)
|
$ | 307 | $ | 307 | ||||
|
Commercial & Multi Family
(1) (2)
|
1,421 | 1,423 | ||||||
|
Commercial Operating
(1) (2)
|
16 | 18 | ||||||
|
Total
|
1,744 | 1,748 | ||||||
|
Accruing Loans Delinquent 90 Days or More
|
||||||||
|
Consumer
|
14 | 63 | ||||||
|
Total
|
14 | 63 | ||||||
|
Total Non-Performing Loans
|
1,758 | 1,811 | ||||||
|
Other Assets
|
||||||||
|
Foreclosed Assets:
|
||||||||
|
1-4 Family
|
9 | 9 | ||||||
|
Commercial & Multi Family
|
- | 827 | ||||||
|
Commercial Business
|
- | 2 | ||||||
|
Total
|
9 | 838 | ||||||
|
Total Other Assets
|
9 | 838 | ||||||
|
Total Non-Performing Assets
|
$ | 1,767 | $ | 2,649 | ||||
|
Total as a Percentage of Total Assets
|
0.10 | % | 0.16 | % | ||||
|
(1)
|
At December 31, 2012, the Company had $326,000 of TDRs in Commercial & Multi Family and $16,000 of TDRs in Commercial Operating.
|
|
(2)
|
At September 30, 2012, the Company had $328,000 of TDRs in Commercial & Multi Family and $18,000 of TDRs in Commercial Operating.
|
|
Three Months Ended December 31,
|
|
2012
|
|
|
2011
|
|
||||||||||||||||||
|
(Dollars in Thousands)
|
Average
|
Interest
|
Average
|
Interest
|
||||||||||||||||||||
|
Outstanding
|
Earned /
|
Yield /
|
Outstanding
|
Earned /
|
Yield /
|
|||||||||||||||||||
|
|
Balance
|
Paid
|
Rate
|
Balance
|
Paid
|
Rate
|
||||||||||||||||||
|
Interest-earning assets:
|
||||||||||||||||||||||||
|
Loans receivable
|
$ | 329,596 | $ | 4,127 | 4.97 | % | $ | 320,446 | $ | 4,540 | 5.64 | % | ||||||||||||
|
Mortgage-backed securities
|
651,834 | 2,934 | 1.79 | % | 652,522 | 4,787 | 2.92 | % | ||||||||||||||||
|
Other investments and fed funds sold
|
562,203 | 2,569 | 2.48 | % | 166,296 | 288 | 0.69 | % | ||||||||||||||||
|
Total interest-earning assets
|
1,543,633 | $ | 9,630 | 2.72 | % | 1,139,264 | $ | 9,615 | 3.36 | % | ||||||||||||||
|
Non-interest-earning assets
|
73,531 | 64,905 | ||||||||||||||||||||||
|
Total assets
|
$ | 1,617,164 | $ | 1,204,169 | ||||||||||||||||||||
|
Non-interest bearing deposits
|
$ | 1,102,822 | $ | - | 0.00 | % | $ | 848,623 | $ | - | 0.00 | % | ||||||||||||
|
Interest-bearing liabilities:
|
||||||||||||||||||||||||
|
Interest-bearing checking
|
32,196 | 40 | 0.49 | % | 32,598 | 80 | 0.98 | % | ||||||||||||||||
|
Savings
|
26,229 | 10 | 0.15 | % | 11,532 | 9 | 0.31 | % | ||||||||||||||||
|
Money markets
|
39,785 | 28 | 0.28 | % | 38,119 | 42 | 0.44 | % | ||||||||||||||||
|
Time deposits
|
96,857 | 347 | 1.42 | % | 113,660 | 522 | 1.83 | % | ||||||||||||||||
|
FHLB advances
|
127,352 | 265 | 0.83 | % | 42,134 | 199 | 1.88 | % | ||||||||||||||||
|
Other borrowings
|
25,049 | 143 | 2.26 | % | 17,451 | 125 | 2.85 | % | ||||||||||||||||
|
Total interest-bearing liabilities
|
347,468 | 833 | 0.95 | % | 255,494 | 977 | 1.52 | % | ||||||||||||||||
|
Total deposits and interest-bearing liabilities
|
1,450,290 | $ | 833 | 0.23 | % | 1,104,117 | $ | 977 | 0.35 | % | ||||||||||||||
|
Other non-interest bearing liabilities
|
20,680 | 19,329 | ||||||||||||||||||||||
|
Total liabilities
|
1,470,970 | 1,123,446 | ||||||||||||||||||||||
|
Stockholders' equity
|
146,194 | 80,723 | ||||||||||||||||||||||
|
Total liabilities and
|
||||||||||||||||||||||||
|
stockholders' equity
|
$ | 1,617,164 | $ | 1,204,169 | ||||||||||||||||||||
|
Net interest income and net interest rate spread including non-interest bearing deposits
|
$ | 8,797 | 2.49 | % | $ | 8,638 | 3.01 | % | ||||||||||||||||
|
Net interest margin
|
2.50 | % | 3.02 | % | ||||||||||||||||||||
|
Minimum
|
||||||||||||||||||||||||
|
Requirement to Be
|
||||||||||||||||||||||||
|
Minimum
|
Well Capitalized
|
|||||||||||||||||||||||
|
Requirement For
|
Under Prompt
|
|||||||||||||||||||||||
|
Capital Adequacy
|
Corrective Action
|
|||||||||||||||||||||||
|
Actual
|
Purposes
|
Provisions
|
||||||||||||||||||||||
|
At December 31, 2012
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||||||
|
(Dollars in Thousands)
|
||||||||||||||||||||||||
|
MetaBank
|
||||||||||||||||||||||||
|
Tangible capital (to tangible assets)
|
$ | 144,309 | 8.23 | % | $ | 26,303 | 1.50 | % | $ | n/a | n/a | % | ||||||||||||
|
Tier 1 (core) capital (to adjusted total assets)
|
144,309 | 8.23 | 70,142 | 4.00 | 87,677 | 5.00 | ||||||||||||||||||
|
Tier 1 (core) capital (to risk-weighted assets)
|
144,309 | 21.64 | 26,679 | 4.00 | 40,019 | 6.00 | ||||||||||||||||||
|
Total risk-based capital (to risk-weighted assets)
|
148,272 | 22.23 | 53,359 | 8.00 | 66,698 | 10.00 | ||||||||||||||||||
|
December 31, 2012
|
September 30, 2012
|
||||||||||||||||||||||||
|
Estimated Increase
|
Estimated Increase
|
||||||||||||||||||||||||
|
Estimated
|
in NPV
|
Estimated
|
in NPV
|
||||||||||||||||||||||
|
Change in
|
NPV
|
Change in
|
NPV
|
||||||||||||||||||||||
|
Interest Rates
|
Amount
|
Amount
|
Percent
|
Interest Rates
|
Amount
|
Amount
|
Percent
|
||||||||||||||||||
| (Dollars in Thousands) | (Dollars in Thousands) | ||||||||||||||||||||||||
|
Basis Points
|
Basis Points
|
||||||||||||||||||||||||
|
+200 bp
|
101,239 | (50,727 | ) | -33.38 | % |
+200 bp
|
136,871 | (10,121 | ) | -6.89 | % | ||||||||||||||
|
+100 bp
|
131,002 | (20,964 | ) | -13.80 | % |
+100 bp
|
148,798 | 1,806 | 1.23 | % | |||||||||||||||
|
-
|
151,966 | - | - |
-
|
146,992 | - | - | ||||||||||||||||||
|
Item 4.
|
|
Item 5.
|
|
Item 6.
|
|
META FINANCIAL GROUP, INC.
|
|||
|
Date:
February 6, 2013
|
By:
|
/s/ J. Tyler Haahr
|
|
|
J. Tyler Haahr, President,
|
|||
|
and Chief Executive Officer
|
|||
|
Date:
February 6, 2013
|
By:
|
/s/ David W. Leedom
|
|
|
David W. Leedom, Executive Vice President
|
|||
|
and Chief Financial Officer
|
|||
|
Exhibit
Number
|
Description
|
|
Section 302 certification of Chief Executive Officer.
|
|
Section 302 certification of Chief Financial Officer.
|
|
Section 906 certification of Chief Executive Officer.
|
|
Section 906 certification of Chief Financial Officer.
|
|
101.INS
|
Instance Document
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|