These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
42-1406262
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
Class:
|
Outstanding at February 3, 2016:
|
|
|
Common Stock, $.01 par value
|
8,495,246 Common Shares
|
|
2
|
||
|
Item 1.
|
2
|
|
|
2
|
||
|
3
|
||
|
4
|
||
|
5
|
||
|
6
|
||
|
7
|
||
|
Item 2.
|
38
|
|
|
Item 3.
|
51
|
|
|
Item 4.
|
57
|
|
|
58
|
||
|
Item 1.
|
58
|
|
|
Item 1A.
|
58
|
|
|
Item 2.
|
58
|
|
|
Item 3.
|
58
|
|
|
Item 4.
|
58
|
|
|
Item 5.
|
58
|
|
|
Item 6.
|
58
|
|
|
59
|
||
|
ASSETS
|
December 31, 2015
|
September 30, 2015
|
||||||
|
Cash and cash equivalents
|
$
|
293,147
|
$
|
27,658
|
||||
|
Investment securities available for sale
|
761,584
|
679,504
|
||||||
|
Mortgage-backed securities available for sale
|
578,357
|
576,583
|
||||||
|
Investment securities held to maturity
|
340,959
|
279,167
|
||||||
|
Mortgage-backed securities held to maturity
|
70,376
|
66,577
|
||||||
|
Loans receivable - net of allowance for loan losses of $6,666 at December 31, 2015 and $6,255 at September 30, 2015
|
737,128
|
706,255
|
||||||
|
Federal Home Loan Bank Stock, at cost
|
4,810
|
24,410
|
||||||
|
Accrued interest receivable
|
16,306
|
13,352
|
||||||
|
Premises, furniture, and equipment, net
|
17,569
|
17,393
|
||||||
|
Bank-owned life insurance
|
46,204
|
45,830
|
||||||
|
Goodwill
|
36,928
|
36,928
|
||||||
|
Intangible assets
|
32,418
|
33,577
|
||||||
|
Prepaid assets
|
10,931
|
9,360
|
||||||
|
Deferred taxes
|
7,171
|
6,997
|
||||||
|
MPS accounts receivable
|
5,107
|
5,337
|
||||||
|
Other assets
|
1,239
|
777
|
||||||
|
Total assets
|
$
|
2,960,234
|
$
|
2,529,705
|
||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
|
LIABILITIES
|
||||||||
|
Non-interest-bearing checking
|
$
|
2,360,403
|
$
|
1,449,101
|
||||
|
Interest-bearing checking
|
36,553
|
33,320
|
||||||
|
Savings deposits
|
49,689
|
41,720
|
||||||
|
Money market deposits
|
48,419
|
42,222
|
||||||
|
Time certificates of deposit
|
73,979
|
91,171
|
||||||
|
Total deposits
|
2,569,043
|
1,657,534
|
||||||
|
Advances from Federal Home Loan Bank
|
57,000
|
7,000
|
||||||
|
Federal funds purchased
|
-
|
540,000
|
||||||
|
Securities sold under agreements to repurchase
|
2,007
|
4,007
|
||||||
|
Subordinated debentures
|
10,310
|
10,310
|
||||||
|
Capital lease
|
2,112
|
2,143
|
||||||
|
Accrued interest payable
|
229
|
272
|
||||||
|
Contingent liability
|
331
|
331
|
||||||
|
Accrued expenses and other liabilities
|
29,625
|
36,773
|
||||||
|
Total liabilities
|
2,670,657
|
2,258,370
|
||||||
|
STOCKHOLDERS’ EQUITY
|
||||||||
|
Preferred stock, 3,000,000 shares authorized, no shares issued or outstanding at December 31, 2015 and September 30, 2015, respectively
|
-
|
-
|
||||||
|
Common stock, $.01 par value; 10,000,000 shares authorized, 8,491,936 shares issued and outstanding at December 31, 2015 and 8,183,272 shares issued and 8,163,022 shares outstanding at September 30, 2015
|
85
|
82
|
||||||
|
Additional paid-in capital
|
184,062
|
170,749
|
||||||
|
Retained earnings
|
101,349
|
98,359
|
||||||
|
Accumulated other comprehensive income (loss)
|
4,081
|
2,455
|
||||||
|
Treasury stock, at cost, no common shares at December 31, 2015 and 20,250 common shares at September 30, 2015
|
-
|
(310
|
)
|
|||||
|
Total stockholders’ equity
|
289,577
|
271,335
|
||||||
|
Total liabilities and stockholders’ equity
|
$
|
2,960,234
|
$
|
2,529,705
|
||||
|
Three Months Ended
December 31,
|
||||||||
|
2015
|
2014
|
|||||||
|
Interest and dividend income:
|
||||||||
|
Loans receivable, including fees
|
$
|
8,319
|
$
|
6,396
|
||||
|
Mortgage-backed securities
|
3,713
|
3,824
|
||||||
|
Other investments
|
6,243
|
4,012
|
||||||
|
18,275
|
14,232
|
|||||||
|
Interest expense:
|
||||||||
|
Deposits
|
163
|
232
|
||||||
|
FHLB advances and other borrowings
|
557
|
429
|
||||||
|
720
|
661
|
|||||||
|
Net interest income
|
17,555
|
13,571
|
||||||
|
Provision (recovery) for loan losses
|
786
|
48
|
||||||
|
Net interest income after provision for loan losses
|
16,769
|
13,523
|
||||||
|
Non-interest income:
|
||||||||
|
Card fees
|
15,256
|
13,089
|
||||||
|
Loan fees
|
819
|
314
|
||||||
|
Bank-owned life insurance
|
374
|
286
|
||||||
|
Deposit fees
|
162
|
156
|
||||||
|
Gain (loss) on sale of securities available for sale, net (Includes $21 and ($1,260) reclassified from accumulated other comprehensive income (loss) for net gains (losses) on available for sale securities for the three months ended December 31, 2015 and 2014, respectively)
|
21
|
(1,260
|
)
|
|||||
|
Gain (loss) on foreclosed real estate
|
-
|
26
|
||||||
|
Other income
|
202
|
63
|
||||||
|
Total non-interest income
|
16,834
|
12,674
|
||||||
|
Non-interest expense:
|
||||||||
|
Compensation and benefits
|
14,655
|
10,531
|
||||||
|
Card processing
|
5,234
|
4,696
|
||||||
|
Occupancy and equipment
|
3,379
|
2,603
|
||||||
|
Legal and consulting
|
1,131
|
1,221
|
||||||
|
Marketing
|
502
|
304
|
||||||
|
Data processing
|
341
|
350
|
||||||
|
Other expense
|
4,766
|
2,708
|
||||||
|
Total non-interest expense
|
30,008
|
22,413
|
||||||
|
Income before income tax expense
|
3,595
|
3,784
|
||||||
|
Income tax expense (benefit) (Includes $8 and ($457) income tax expense (benefit) reclassified from accumulated other comprehensive income (loss) for the three months ended December 31, 2015 and 2014, respectively)
|
(463
|
)
|
189
|
|||||
|
Net income
|
$
|
4,058
|
$
|
3,595
|
||||
|
Earnings per common share:
|
||||||||
|
Basic
|
$
|
0.49
|
$
|
0.58
|
||||
|
Diluted
|
$
|
0.49
|
$
|
0.58
|
||||
|
Three Months Ended
December 31,
|
||||||||
|
2015
|
2014
|
|||||||
|
Net income
|
$
|
4,058
|
$
|
3,595
|
||||
|
Other comprehensive income (loss):
|
||||||||
|
Change in net unrealized gain (loss) on securities
|
2,621
|
6,512
|
||||||
|
Losses (gains) realized in net income
|
(21
|
)
|
1,260
|
|||||
|
2,600
|
7,772
|
|||||||
|
Deferred income tax effect
|
974
|
2,835
|
||||||
|
Total other comprehensive income (loss)
|
1,626
|
4,937
|
||||||
|
Total comprehensive income (loss)
|
$
|
5,684
|
$
|
8,532
|
||||
|
Common
Stock
|
Additional
Paid-in
Capital
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Income (Loss)
|
Treasury
Stock
|
Total
Stockholders’
Equity
|
|||||||||||||||||||
|
Balance, September 30, 2014
|
$
|
62
|
$
|
95,079
|
$
|
83,797
|
$
|
(3,409
|
)
|
$
|
(727
|
)
|
$
|
174,802
|
||||||||||
|
Cash dividends declared on common stock ($0.13 per share)
|
-
|
-
|
(805
|
)
|
-
|
-
|
(805
|
)
|
||||||||||||||||
|
Issuance of common shares from the sales of equity securities
|
-
|
279
|
-
|
-
|
-
|
279
|
||||||||||||||||||
|
Issuance of common shares due to issuance of stock options, restricted stock and ESOP
|
-
|
18
|
-
|
-
|
417
|
435
|
||||||||||||||||||
|
Stock compensation
|
-
|
440
|
-
|
-
|
-
|
440
|
||||||||||||||||||
|
Net change in unrealized losses on securities, net of income taxes
|
-
|
-
|
-
|
4,937
|
-
|
4,937
|
||||||||||||||||||
|
Net income
|
-
|
-
|
3,595
|
-
|
-
|
3,595
|
||||||||||||||||||
|
Balance, December 31, 2014
|
$
|
62
|
$
|
95,816
|
$
|
86,587
|
$
|
1,528
|
$
|
(310
|
)
|
$
|
183,683
|
|||||||||||
|
Balance, September 30, 2015
|
$
|
82
|
$
|
170,749
|
$
|
98,359
|
$
|
2,455
|
$
|
(310
|
)
|
$
|
271,335
|
|||||||||||
|
Cash dividends declared on common stock ($0.13 per share)
|
-
|
-
|
(1,068
|
)
|
-
|
-
|
(1,068
|
)
|
||||||||||||||||
|
Issuance of common shares from the sales of equity securities
|
3
|
11,614
|
-
|
-
|
-
|
11,617
|
||||||||||||||||||
|
Issuance of common shares due to issuance of stock options, restricted stock and ESOP
|
-
|
1,060
|
-
|
-
|
310
|
1,370
|
||||||||||||||||||
|
Stock compensation
|
-
|
639
|
-
|
-
|
-
|
639
|
||||||||||||||||||
|
Net change in unrealized gains on securities, net of income taxes
|
-
|
-
|
-
|
1,626
|
-
|
1,626
|
||||||||||||||||||
|
Net income
|
-
|
-
|
4,058
|
-
|
-
|
4,058
|
||||||||||||||||||
|
Balance, December 31, 2015
|
$
|
85
|
$
|
184,062
|
$
|
101,349
|
$
|
4,081
|
$
|
-
|
$
|
289,577
|
||||||||||||
|
Three Months Ended December 31,
|
||||||||
|
2015
|
2014
|
|||||||
|
Cash flows from operating activities:
|
||||||||
|
Net income
|
$
|
4,058
|
$
|
3,595
|
||||
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
|
||||||||
|
Depreciation, amortization and accretion, net
|
8,635
|
5,702
|
||||||
|
Provision (recovery) for loan losses
|
786
|
48
|
||||||
|
Provision (recovery) for deferred taxes
|
(1,148
|
)
|
(810
|
)
|
||||
|
(Gain) loss on other assets
|
(12
|
)
|
(526
|
)
|
||||
|
(Gain) loss on sale of securities available for sale, net
|
(21
|
)
|
1,260
|
|||||
|
Capital lease obligations interest expense
|
32
|
(32
|
)
|
|||||
|
Net change in accrued interest receivable
|
(2,954
|
)
|
(1,175
|
)
|
||||
|
Change in bank-owned life insurance value
|
(374
|
)
|
(286
|
)
|
||||
|
Net change in other assets
|
(1,857
|
)
|
(433
|
)
|
||||
|
Net change in accrued interest payable
|
(43
|
)
|
(63
|
)
|
||||
|
Net change in accrued expenses and other liabilities
|
(11,436
|
)
|
3,638
|
|||||
|
Net cash provided by (used in) operating activities
|
(4,334
|
)
|
10,918
|
|||||
|
Cash flows from investing activities:
|
||||||||
|
Purchase of securities available-for-sale
|
(135,466
|
)
|
(105,864
|
)
|
||||
|
Proceeds from sales of securities available-for-sale
|
27,672
|
175,362
|
||||||
|
Proceeds from maturities and principal repayments of securities available-for-sale
|
25,646
|
24,691
|
||||||
|
Purchase of securities held to maturity
|
(69,526
|
)
|
(22,643
|
)
|
||||
|
Proceeds from maturities and principal repayments of securities held to maturity
|
3,029
|
1,768
|
||||||
|
Loans sold
|
-
|
(102
|
)
|
|||||
|
Net change in loans receivable
|
(31,660
|
)
|
(23,260
|
)
|
||||
|
Proceeds from sales of foreclosed real estate
|
-
|
(78
|
)
|
|||||
|
Net cash paid for acquisition
|
-
|
(92,308
|
)
|
|||||
|
Federal Home Loan Bank stock purchases
|
(193,640
|
)
|
(134,160
|
)
|
||||
|
Federal Home Loan Bank stock redemptions
|
213,240
|
149,720
|
||||||
|
Proceeds from the sale of premises and equipment
|
13
|
2,096
|
||||||
|
Purchase of premises and equipment
|
(1,521
|
)
|
(985
|
)
|
||||
|
Net cash provided by (used in) investing activities
|
(162,213
|
)
|
(25,763
|
)
|
||||
|
Cash flows from financing activities:
|
||||||||
|
Net change in checking, savings, and money market deposits
|
928,701
|
456,488
|
||||||
|
Net change in time deposits
|
(17,192
|
)
|
(34,150
|
)
|
||||
|
Net change in FHLB and other borrowings
|
50,000
|
-
|
||||||
|
Net change in federal funds
|
(540,000
|
)
|
(389,000
|
)
|
||||
|
Net change in securities sold under agreements to repurchase
|
(2,000
|
)
|
3,809
|
|||||
|
Principal payments on capital lease obligations
|
(31
|
)
|
(13
|
)
|
||||
|
Cash dividends paid
|
(1,068
|
)
|
(805
|
)
|
||||
|
Stock compensation
|
639
|
440
|
||||||
|
Proceeds from issuance of common stock
|
12,987
|
714
|
||||||
|
Net cash provided by (used in) financing activities
|
432,036
|
37,483
|
||||||
|
Net change in cash and cash equivalents
|
265,489
|
22,638
|
||||||
|
Cash and cash equivalents at beginning of period
|
27,658
|
29,832
|
||||||
|
Cash and cash equivalents at end of period
|
$
|
293,147
|
$
|
52,470
|
||||
|
Supplemental disclosure of cash flow information
|
||||||||
|
Cash paid during the period for:
|
||||||||
|
Interest
|
$
|
763
|
$
|
724
|
||||
|
Income taxes
|
1,579
|
1,706
|
||||||
|
Franchise taxes
|
20
|
20
|
||||||
|
Supplemental schedule of non-cash investing activities:
|
||||||||
|
Purchase of available-for-sale securities accrued, not paid
|
$
|
4,264
|
$
|
-
|
||||
|
Capital lease obligation
|
-
|
2,259
|
||||||
|
Securities transferred from available for sale to held to maturity
|
-
|
310
|
||||||
| NOTE 2. | CREDIT DISCLOSURES |
|
December 31, 2015
|
September 30, 2015
|
|||||||
|
(Dollars in Thousands)
|
||||||||
|
1-4 Family Real Estate
|
$
|
134,850
|
$
|
125,021
|
||||
|
Commercial and Multi-Family Real Estate
|
322,125
|
310,199
|
||||||
|
Agricultural Real Estate
|
64,181
|
64,316
|
||||||
|
Consumer
|
34,868
|
33,527
|
||||||
|
Commercial Operating
|
37,505
|
29,893
|
||||||
|
Agricultural Operating
|
40,412
|
43,626
|
||||||
|
Premium Finance
|
110,640
|
106,505
|
||||||
|
Total Loans Receivable
|
744,581
|
713,087
|
||||||
|
Less:
|
||||||||
|
Allowance for Loan Losses
|
(6,666
|
)
|
(6,255
|
)
|
||||
|
Net Deferred Loan Origination Fees
|
(787
|
)
|
(577
|
)
|
||||
|
Total Loans Receivable, Net
|
$
|
737,128
|
$
|
706,255
|
||||
|
1-4 Family
Real Estate
|
Commercial and
Multi-Family
Real Estate
|
Agricultural Real Estate
|
Consumer
|
Commercial Operating
|
Agricultural Operating
|
Premium Finance
|
Unallocated
|
Total
|
||||||||||||||||||||||||||||
|
(Dollars in Thousands)
|
||||||||||||||||||||||||||||||||||||
|
Three Months Ended December 31, 2015
|
||||||||||||||||||||||||||||||||||||
|
Allowance for loan losses:
|
||||||||||||||||||||||||||||||||||||
|
Beginning balance
|
$
|
278
|
$
|
1,187
|
$
|
163
|
$
|
20
|
$
|
28
|
$
|
3,537
|
$
|
293
|
$
|
749
|
$
|
6,255
|
||||||||||||||||||
|
Provision (recovery) for loan losses
|
7
|
7
|
8
|
(0
|
)
|
79
|
319
|
506
|
(140
|
)
|
786
|
|||||||||||||||||||||||||
|
Charge offs
|
-
|
-
|
-
|
-
|
-
|
-
|
(390
|
)
|
-
|
(390
|
)
|
|||||||||||||||||||||||||
|
Recoveries
|
-
|
-
|
-
|
-
|
-
|
-
|
15
|
-
|
15
|
|||||||||||||||||||||||||||
|
Ending balance
|
$
|
285
|
$
|
1,194
|
$
|
171
|
$
|
20
|
$
|
107
|
$
|
3,856
|
$
|
424
|
$
|
609
|
$
|
6,666
|
||||||||||||||||||
|
Ending balance: individually evaluated for impairment
|
-
|
235
|
-
|
-
|
-
|
3,614
|
-
|
-
|
3,849
|
|||||||||||||||||||||||||||
|
Ending balance: collectively evaluated for impairment
|
285
|
959
|
171
|
20
|
107
|
242
|
424
|
609
|
2,817
|
|||||||||||||||||||||||||||
|
Total
|
$
|
285
|
$
|
1,194
|
$
|
171
|
$
|
20
|
$
|
107
|
$
|
3,856
|
$
|
424
|
$
|
609
|
$
|
6,666
|
||||||||||||||||||
|
Loans:
|
||||||||||||||||||||||||||||||||||||
|
Ending balance: individually evaluated for impairment
|
117
|
1,341
|
-
|
0
|
8
|
4,832
|
-
|
-
|
6,298
|
|||||||||||||||||||||||||||
|
Ending balance: collectively evaluated for impairment
|
134,733
|
320,784
|
64,181
|
34,868
|
37,497
|
35,580
|
110,640
|
-
|
738,283
|
|||||||||||||||||||||||||||
|
Total
|
$
|
134,850
|
$
|
322,125
|
$
|
64,181
|
$
|
34,868
|
$
|
37,505
|
$
|
40,412
|
$
|
110,640
|
$
|
-
|
$
|
744,581
|
||||||||||||||||||
|
1-4 Family
Real Estate
|
Commercial and
Multi-Family
Real Estate
|
Agricultural Real Estate
|
Consumer
|
Commercial Operating
|
Agricultural Operating
|
Premium Finance
|
Unallocated
|
Total
|
||||||||||||||||||||||||||||
|
(Dollars in Thousands)
|
||||||||||||||||||||||||||||||||||||
|
Three Months Ended December 31, 2014
|
||||||||||||||||||||||||||||||||||||
|
Allowance for loan losses:
|
||||||||||||||||||||||||||||||||||||
|
Beginning balance
|
$
|
552
|
$
|
1,575
|
$
|
263
|
$
|
78
|
$
|
93
|
$
|
719
|
$
|
-
|
$
|
2,117
|
$
|
5,397
|
||||||||||||||||||
|
Provision (recovery) for loan losses
|
(40
|
)
|
(169
|
)
|
3
|
-
|
(9
|
)
|
(89
|
)
|
48
|
304
|
48
|
|||||||||||||||||||||||
|
Charge offs
|
-
|
(214
|
)
|
-
|
-
|
-
|
-
|
(17
|
)
|
-
|
(231
|
)
|
||||||||||||||||||||||||
|
Recoveries
|
-
|
6
|
-
|
-
|
1
|
-
|
4
|
-
|
11
|
|||||||||||||||||||||||||||
|
Ending balance
|
$
|
512
|
$
|
1,198
|
$
|
266
|
$
|
78
|
$
|
85
|
$
|
630
|
$
|
35
|
$
|
2,421
|
$
|
5,225
|
||||||||||||||||||
|
Ending balance: individually evaluated for impairment
|
-
|
310
|
-
|
-
|
-
|
296
|
-
|
-
|
606
|
|||||||||||||||||||||||||||
|
Ending balance: collectively evaluated for impairment
|
512
|
888
|
266
|
78
|
85
|
334
|
35
|
2,421
|
4,619
|
|||||||||||||||||||||||||||
|
Total
|
$
|
512
|
$
|
1,198
|
$
|
266
|
$
|
78
|
$
|
85
|
$
|
630
|
$
|
35
|
$
|
2,421
|
$
|
5,225
|
||||||||||||||||||
|
Loans:
|
||||||||||||||||||||||||||||||||||||
|
Ending balance: individually evaluated for impairment
|
348
|
1,427
|
-
|
-
|
20
|
296
|
-
|
-
|
2,091
|
|||||||||||||||||||||||||||
|
Ending balance: collectively evaluated for impairment
|
111,425
|
249,595
|
58,193
|
33,796
|
28,037
|
39,029
|
74,156
|
-
|
594,231
|
|||||||||||||||||||||||||||
|
Total
|
$
|
111,773
|
$
|
251,022
|
$
|
58,193
|
$
|
33,796
|
$
|
28,057
|
$
|
39,325
|
$
|
74,156
|
$
|
-
|
$
|
596,322
|
||||||||||||||||||
|
December 31, 2015
|
1-4 Family Real Estate
|
Commercial and Multi-Family Real Estate
|
Agricultural Real Estate
|
Consumer
|
Commercial Operating
|
Agricultural Operating
|
Premium Finance
|
Total
|
||||||||||||||||||||||||
|
(Dollars in Thousands)
|
||||||||||||||||||||||||||||||||
|
Pass
|
$
|
133,824
|
$
|
319,608
|
$
|
33,275
|
$
|
34,868
|
$
|
36,598
|
$
|
27,978
|
$
|
110,640
|
$
|
696,791
|
||||||||||||||||
|
Watch
|
994
|
1,619
|
28,357
|
0
|
797
|
986
|
-
|
32,753
|
||||||||||||||||||||||||
|
Special Mention
|
9
|
-
|
877
|
-
|
-
|
4,114
|
-
|
5,000
|
||||||||||||||||||||||||
|
Substandard
|
23
|
898
|
1,672
|
-
|
110
|
4,877
|
-
|
7,580
|
||||||||||||||||||||||||
|
Doubtful
|
-
|
-
|
-
|
-
|
-
|
2,457
|
-
|
2,457
|
||||||||||||||||||||||||
|
$
|
134,850
|
$
|
322,125
|
$
|
64,181
|
$
|
34,868
|
$
|
37,505
|
$
|
40,412
|
$
|
110,640
|
$
|
744,581
|
|||||||||||||||||
|
September 30, 2015
|
1-4 Family Real Estate
|
Commercial and Multi-Family Real Estate
|
Agricultural Real Estate
|
Consumer
|
Commercial Operating
|
Agricultural Operating
|
Premium Finance
|
Total
|
||||||||||||||||||||||||
|
(Dollars in Thousands)
|
||||||||||||||||||||||||||||||||
|
Pass
|
$
|
124,775
|
$
|
307,876
|
$
|
35,106
|
$
|
33,527
|
$
|
29,052
|
$
|
29,336
|
$
|
106,505
|
$
|
666,177
|
||||||||||||||||
|
Watch
|
212
|
1,419
|
26,703
|
-
|
712
|
1,079
|
-
|
30,125
|
||||||||||||||||||||||||
|
Special Mention
|
10
|
-
|
877
|
-
|
-
|
4,014
|
-
|
4,901
|
||||||||||||||||||||||||
|
Substandard
|
24
|
904
|
1,630
|
-
|
129
|
9,197
|
-
|
11,884
|
||||||||||||||||||||||||
|
Doubtful
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||
|
$
|
125,021
|
$
|
310,199
|
$
|
64,316
|
$
|
33,527
|
$
|
29,893
|
$
|
43,626
|
$
|
106,505
|
$
|
713,087
|
|||||||||||||||||
|
December 31, 2015
|
30-59 Days
Past Due
|
60-89 Days
Past Due
|
Greater Than
90 Days
|
Total Past
Due
|
Current
|
Non-Accrual
Loans
|
Total Loans
Receivable
|
|||||||||||||||||||||
|
(Dollars in Thousands)
|
||||||||||||||||||||||||||||
|
1-4 Family Real Estate
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
134,827
|
$
|
23
|
$
|
134,850
|
||||||||||||||
|
Commercial and Multi-Family Real Estate
|
-
|
-
|
-
|
-
|
321,228
|
897
|
322,125
|
|||||||||||||||||||||
|
Agricultural Real Estate
|
3,548
|
1,060
|
-
|
4,608
|
59,573
|
-
|
64,181
|
|||||||||||||||||||||
|
Consumer
|
-
|
-
|
26
|
26
|
34,842
|
-
|
34,868
|
|||||||||||||||||||||
|
Commercial Operating
|
-
|
-
|
-
|
-
|
37,505
|
-
|
37,505
|
|||||||||||||||||||||
|
Agricultural Operating
|
-
|
-
|
-
|
-
|
35,580
|
4,832
|
40,412
|
|||||||||||||||||||||
|
Premium Finance
|
778
|
440
|
856
|
2,074
|
108,566
|
-
|
110,640
|
|||||||||||||||||||||
|
Total
|
$
|
4,326
|
$
|
1,500
|
$
|
882
|
$
|
6,708
|
$
|
732,121
|
$
|
5,752
|
$
|
744,581
|
||||||||||||||
|
September 30, 2015
|
30-59 Days
Past Due
|
60-89 Days
Past Due
|
Greater Than
90 Days
|
Total Past
Due
|
Current
|
Non-Accrual
Loans
|
Total Loans
Receivable
|
|||||||||||||||||||||
|
(Dollars in Thousands)
|
||||||||||||||||||||||||||||
|
1-4 Family Real Estate
|
$
|
142
|
$
|
-
|
$
|
-
|
$
|
142
|
$
|
124,855
|
$
|
24
|
$
|
125,021
|
||||||||||||||
|
Commercial and Multi-Family Real Estate
|
-
|
-
|
-
|
-
|
309,295
|
904
|
310,199
|
|||||||||||||||||||||
|
Agricultural Real Estate
|
-
|
-
|
-
|
-
|
64,316
|
-
|
64,316
|
|||||||||||||||||||||
|
Consumer
|
152
|
-
|
13
|
165
|
33,362
|
-
|
33,527
|
|||||||||||||||||||||
|
Commercial Operating
|
-
|
-
|
-
|
-
|
29,893
|
-
|
29,893
|
|||||||||||||||||||||
|
Agricultural Operating
|
-
|
-
|
-
|
-
|
38,494
|
5,132
|
43,626
|
|||||||||||||||||||||
|
Premium Finance
|
702
|
362
|
1,728
|
2,792
|
103,713
|
-
|
106,505
|
|||||||||||||||||||||
|
Total
|
$
|
996
|
$
|
362
|
$
|
1,741
|
$
|
3,099
|
$
|
703,928
|
$
|
6,060
|
$
|
713,087
|
||||||||||||||
|
Recorded
Balance
|
Unpaid Principal
Balance
|
Specific
Allowance
|
||||||||||
|
December 31, 2015
|
(Dollars in Thousands)
|
|||||||||||
|
Loans without a specific valuation allowance
|
||||||||||||
|
1-4 Family Real Estate
|
$
|
117
|
$
|
117
|
$
|
-
|
||||||
|
Commercial and Multi-Family Real Estate
|
443
|
443
|
-
|
|||||||||
|
Commercial Operating
|
8
|
8
|
-
|
|||||||||
|
Total
|
$
|
568
|
$
|
568
|
$
|
-
|
||||||
|
Loans with a specific valuation allowance
|
||||||||||||
|
Commercial and Multi-Family Real Estate
|
$
|
898
|
$
|
898
|
$
|
235
|
||||||
|
Agricultural Operating
|
4,832
|
4,982
|
3,614
|
|||||||||
|
Total
|
$
|
5,730
|
$
|
5,880
|
$
|
3,849
|
||||||
|
Recorded
Balance
|
Unpaid Principal
Balance
|
Specific
Allowance
|
||||||||||
|
September 30, 2015
|
(Dollars in Thousands)
|
|||||||||||
|
Loans without a specific valuation allowance
|
||||||||||||
|
1-4 Family Real Estate
|
$
|
121
|
$
|
121
|
$
|
-
|
||||||
|
Commercial and Multi-Family Real Estate
|
446
|
446
|
-
|
|||||||||
|
Commercial Operating
|
11
|
11
|
-
|
|||||||||
|
Total
|
$
|
578
|
$
|
578
|
$
|
-
|
||||||
|
Loans with a specific valuation allowance
|
||||||||||||
|
Commercial and Multi-Family Real Estate
|
$
|
904
|
$
|
904
|
$
|
241
|
||||||
|
Agricultural Operating
|
5,132
|
5,282
|
3,252
|
|||||||||
|
Total
|
$
|
6,036
|
$
|
6,186
|
$
|
3,493
|
||||||
|
Three Months Ended December 31,
|
||||||||
|
2015
|
2014
|
|||||||
|
Average
Recorded
Investment
|
Average
Recorded
Investment
|
|||||||
|
(Dollars in Thousands)
|
||||||||
|
1-4 Family Real Estate
|
$
|
119
|
$
|
374
|
||||
|
Commercial and Multi-Family Real Estate
|
1,347
|
4,246
|
||||||
|
Agricultural Real Estate
|
-
|
-
|
||||||
|
Consumer
|
-
|
-
|
||||||
|
Commercial Operating
|
10
|
22
|
||||||
|
Agricultural Operating
|
5,032
|
325
|
||||||
|
Premium Finance
|
-
|
-
|
||||||
|
Total
|
$
|
6,508
|
$
|
4,967
|
||||
| NOTE 3. | ALLOWANCE FOR LOAN LOSSES |
| NOTE 4. | EARNINGS PER COMMON SHARE (“EPS”) |
|
Three Months Ended December 31,
|
2015
|
2014
|
||||||
|
(Dollars in Thousands, Except Share and Per Share Data)
|
|
|||||||
|
Earnings
|
||||||||
|
Net Income
|
$
|
4,058
|
$
|
3,595
|
||||
|
Basic EPS
|
||||||||
|
Weighted average common shares outstanding
|
8,245,368
|
6,182,080
|
||||||
|
Less weighted average nonvested shares
|
(27,311
|
)
|
(4,000
|
)
|
||||
|
Weighted average common shares outstanding
|
8,218,057
|
6,178,080
|
||||||
|
Earnings Per Common Share
|
||||||||
|
Basic
|
$
|
0.49
|
$
|
0.58
|
||||
|
Diluted EPS
|
||||||||
|
Weighted average common shares outstanding for basic earnings per common share
|
8,218,057
|
6,178,080
|
||||||
|
Add dilutive effect of assumed exercises of stock options, net of tax benefits
|
66,198
|
61,276
|
||||||
|
Weighted average common and dilutive potential common shares outstanding
|
8,284,255
|
6,239,356
|
||||||
|
Earnings Per Common Share
|
||||||||
|
Diluted
|
$
|
0.49
|
$
|
0.58
|
||||
|
NOTE 5.
|
SECURITIES
|
|
Available For Sale
At December 31, 2015
|
AMORTIZED
COST
|
GROSS
UNREALIZED
GAINS
|
GROSS
UNREALIZED
(LOSSES)
|
FAIR
VALUE
|
||||||||||||
|
(Dollars in Thousands)
|
||||||||||||||||
|
Debt securities
|
|
|
|
|
||||||||||||
|
Trust preferred securities
|
$
|
14,932
|
$
|
-
|
$
|
(2,547
|
)
|
$
|
12,385
|
|||||||
|
Small business administration securities
|
83,704
|
1,202
|
(235
|
)
|
84,671
|
|||||||||||
|
Obligations of states and political subdivisions
|
-
|
-
|
-
|
-
|
||||||||||||
|
Non-bank qualified obligations of states and political subdivisions
|
650,267
|
13,922
|
(689
|
)
|
663,500
|
|||||||||||
|
Mortgage-backed securities
|
586,217
|
712
|
(8,572
|
)
|
578,357
|
|||||||||||
|
Total debt securities
|
1,335,120
|
15,836
|
(12,043
|
)
|
1,338,913
|
|||||||||||
|
Common equities and mutual funds
|
730
|
308
|
(10
|
)
|
1,028
|
|||||||||||
|
Total available for sale securities
|
$
|
1,335,850
|
$
|
16,144
|
$
|
(12,053
|
)
|
$
|
1,339,941
|
|||||||
|
At September 30, 2015
|
AMORTIZED
COST
|
GROSS
UNREALIZED
GAINS
|
GROSS
UNREALIZED
(LOSSES)
|
FAIR
VALUE
|
||||||||||||
|
(Dollars in Thousands)
|
||||||||||||||||
|
Debt securities
|
|
|
|
|
||||||||||||
|
Trust preferred and corporate securities
|
$
|
16,199
|
$
|
8
|
$
|
(2,263
|
)
|
$
|
13,944
|
|||||||
|
Small business administration securities
|
54,493
|
1,563
|
-
|
56,056
|
||||||||||||
|
Non-bank qualified obligations of states and political subdivisions
|
603,165
|
7,240
|
(1,815
|
)
|
608,590
|
|||||||||||
|
Mortgage-backed securities
|
580,165
|
1,283
|
(4,865
|
)
|
576,583
|
|||||||||||
|
Total debt securities
|
1,254,022
|
10,094
|
(8,943
|
)
|
1,255,173
|
|||||||||||
|
Common equities and mutual funds
|
639
|
283
|
(8
|
)
|
914
|
|||||||||||
|
Total available for sale securities
|
$
|
1,254,661
|
$
|
10,377
|
$
|
(8,951
|
)
|
$
|
1,256,087
|
|||||||
|
Held to Maturity
At December 31, 2015
|
AMORTIZED
COST
|
GROSS
UNREALIZED
GAINS
|
GROSS
UNREALIZED
(LOSSES)
|
FAIR
VALUE
|
||||||||||||
|
(Dollars in Thousands)
|
||||||||||||||||
|
Debt securities
|
|
|
|
|
||||||||||||
|
Obligations of states and political subdivisions
|
$
|
20,699
|
$
|
102
|
$
|
(102
|
)
|
$
|
20,699
|
|||||||
|
Non-bank qualified obligations of states and political subdivisions
|
320,260
|
3,789
|
(890
|
)
|
323,159
|
|||||||||||
|
Mortgage-backed securities
|
70,376
|
-
|
(1,152
|
)
|
69,224
|
|||||||||||
|
Total held to maturity securities
|
$
|
411,335
|
$
|
3,891
|
$
|
(2,144
|
)
|
$
|
413,082
|
|||||||
|
At September 30, 2015
|
AMORTIZED
COST
|
GROSS
UNREALIZED
GAINS
|
GROSS
UNREALIZED
(LOSSES)
|
FAIR
VALUE
|
||||||||||||
|
(Dollars in Thousands)
|
||||||||||||||||
|
Debt securities
|
|
|
|
|
||||||||||||
|
Obligations of states and political subdivisions
|
$
|
19,540
|
$
|
60
|
$
|
(187
|
)
|
$
|
19,413
|
|||||||
|
Non-bank qualified obligations of states and political subdivisions
|
259,627
|
2,122
|
(419
|
)
|
261,330
|
|||||||||||
|
Mortgage-backed securities
|
66,577
|
-
|
(473
|
)
|
66,104
|
|||||||||||
|
Total held to maturity securities
|
$
|
345,744
|
$
|
2,182
|
$
|
(1,079
|
)
|
$
|
346,847
|
|||||||
|
At December 31, 2015
Issuer
(1)
|
Amortized Cost
|
Fair Value
|
Unrealized
Gain (Loss)
|
S&P
Credit Rating
|
Moody's
Credit Rating
|
|||||||||||
|
(Dollars in Thousands)
|
|
|||||||||||||||
|
|
|
|
|
|||||||||||||
|
Key Corp. Capital I
|
$
|
4,987
|
$
|
4,069
|
$
|
(918
|
)
|
BB+
|
Baa2
|
|||||||
|
Huntington Capital Trust II SE
|
4,979
|
3,925
|
(1,054
|
)
|
BB
|
Baa2
|
||||||||||
|
PNC Capital Trust
|
4,966
|
4,391
|
(575
|
)
|
BBB-
|
Baa1
|
||||||||||
|
Total
|
$
|
14,932
|
$
|
12,385
|
$
|
(2,547
|
)
|
|
||||||||
| (1) | Trust preferred securities are single-issuance. There are no known deferrals, defaults or excess subordination. |
|
At September 30, 2015
Issuer
(1)
|
Amortized Cost
|
Fair Value
|
Unrealized
Gain (Loss)
|
S&P
Credit Rating
|
Moody's
Credit Rating
|
|||||||||||
|
|
(Dollars in Thousands)
|
|
||||||||||||||
|
|
|
|
|
|
||||||||||||
|
Key Corp. Capital I
|
$
|
4,986
|
$
|
4,189
|
$
|
(797
|
)
|
BB+
|
Baa2
|
|||||||
|
Huntington Capital Trust II SE
|
4,979
|
4,076
|
(903
|
)
|
BB
|
Baa2
|
||||||||||
|
PNC Capital Trust
|
4,965
|
4,402
|
(563
|
)
|
BBB-
|
Baa1
|
||||||||||
|
Total
|
$
|
14,930
|
$
|
12,667
|
$
|
(2,263
|
)
|
|
||||||||
| (1) | Trust preferred securities are single-issuance. There are no known deferrals, defaults or excess subordination. |
|
Available For Sale
|
LESS THAN 12 MONTHS
|
OVER 12 MONTHS
|
TOTAL
|
|||||||||||||||||||||
|
At December 31, 2015
|
Fair
Value
|
Unrealized
(Losses)
|
Fair
Value
|
Unrealized
(Losses)
|
Fair
Value
|
Unrealized
(Losses)
|
||||||||||||||||||
|
(Dollars in Thousands)
|
||||||||||||||||||||||||
|
Debt securities
|
||||||||||||||||||||||||
|
Trust preferred securities
|
$
|
-
|
$
|
-
|
$
|
12,385
|
$
|
(2,547
|
)
|
$
|
12,385
|
$
|
(2,547
|
)
|
||||||||||
|
Small Business Administration securities
|
28,992
|
(235
|
)
|
-
|
-
|
28,992
|
(235
|
)
|
||||||||||||||||
|
Non-bank qualified obligations of states and political subdivisions
|
20,924
|
(203
|
)
|
34,033
|
(486
|
)
|
54,957
|
(689
|
)
|
|||||||||||||||
|
Mortgage-backed securities
|
498,285
|
(7,635
|
)
|
45,754
|
(937
|
)
|
544,039
|
(8,572
|
)
|
|||||||||||||||
|
Total debt securities
|
548,201
|
(8,073
|
)
|
92,172
|
(3,970
|
)
|
640,373
|
(12,043
|
)
|
|||||||||||||||
|
Common equities and mutual funds
|
-
|
-
|
119
|
(10
|
)
|
119
|
(10
|
)
|
||||||||||||||||
|
Total available for sale securities
|
$
|
548,201
|
$
|
(8,073
|
)
|
$
|
92,291
|
$
|
(3,980
|
)
|
$
|
640,492
|
$
|
(12,053
|
)
|
|||||||||
|
LESS THAN 12 MONTHS
|
OVER 12 MONTHS
|
TOTAL
|
||||||||||||||||||||||
|
At September 30, 2015
|
Fair
Value
|
Unrealized
(Losses)
|
Fair
Value
|
Unrealized
(Losses)
|
Fair
Value
|
Unrealized
(Losses)
|
||||||||||||||||||
|
(Dollars in Thousands)
|
||||||||||||||||||||||||
|
Debt securities
|
||||||||||||||||||||||||
|
Trust preferred and corporate securities
|
$
|
-
|
$
|
-
|
$
|
12,667
|
$
|
(2,263
|
)
|
$
|
12,667
|
$
|
(2,263
|
)
|
||||||||||
|
Non-bank qualified obligations of states and political subdivisions
|
97,006
|
(860
|
)
|
42,583
|
(955
|
)
|
139,589
|
(1,815
|
)
|
|||||||||||||||
|
Mortgage-backed securities
|
448,988
|
(4,301
|
)
|
48,079
|
(564
|
)
|
497,067
|
(4,865
|
)
|
|||||||||||||||
|
Total debt securities
|
545,994
|
(5,161
|
)
|
103,329
|
(3,782
|
)
|
649,323
|
(8,943
|
)
|
|||||||||||||||
|
Common equities and mutual funds
|
-
|
-
|
121
|
(8
|
)
|
121
|
(8
|
)
|
||||||||||||||||
|
Total available for sale securities
|
$
|
545,994
|
$
|
(5,161
|
)
|
$
|
103,450
|
$
|
(3,790
|
)
|
$
|
649,444
|
$
|
(8,951
|
)
|
|||||||||
|
Held To Maturity
|
LESS THAN 12 MONTHS
|
OVER 12 MONTHS
|
TOTAL
|
|||||||||||||||||||||
|
At December 31, 2015
|
Fair
Value
|
Unrealized
(Losses)
|
Fair
Value
|
Unrealized
(Losses)
|
Fair
Value
|
Unrealized
(Losses)
|
||||||||||||||||||
|
(Dollars in Thousands)
|
||||||||||||||||||||||||
|
Debt securities
|
||||||||||||||||||||||||
|
Obligations of states and political subdivisions
|
$
|
3,763
|
$
|
(8
|
)
|
$
|
8,560
|
$
|
(94
|
)
|
$
|
12,323
|
$
|
(102
|
)
|
|||||||||
|
Non-bank qualified obligations of states and political subdivisions
|
114,703
|
(811
|
)
|
9,679
|
(79
|
)
|
124,382
|
(890
|
)
|
|||||||||||||||
|
Mortgage-backed securities
|
11,362
|
(140
|
)
|
57,863
|
(1,012
|
)
|
69,225
|
(1,152
|
)
|
|||||||||||||||
|
Total held to maturity securities
|
$
|
129,828
|
$
|
(959
|
)
|
$
|
76,102
|
$
|
(1,185
|
)
|
$
|
205,930
|
$
|
(2,144
|
)
|
|||||||||
|
LESS THAN 12 MONTHS
|
OVER 12 MONTHS
|
TOTAL
|
||||||||||||||||||||||
|
At September 30, 2015
|
Fair
Value
|
Unrealized
(Losses)
|
Fair
Value
|
Unrealized
(Losses)
|
Fair
Value
|
Unrealized
(Losses)
|
||||||||||||||||||
|
(Dollars in Thousands)
|
||||||||||||||||||||||||
|
Debt securities
|
||||||||||||||||||||||||
|
Obligations of states and political subdivisions
|
$
|
5,528
|
$
|
(34
|
)
|
$
|
7,964
|
$
|
(153
|
)
|
$
|
13,492
|
$
|
(187
|
)
|
|||||||||
|
Non-bank qualified obligations of states and political subdivisions
|
78,663
|
(365
|
)
|
4,136
|
(54
|
)
|
82,799
|
(419
|
)
|
|||||||||||||||
|
Mortgage-backed securities
|
5,509
|
(43
|
)
|
60,595
|
(430
|
)
|
66,104
|
(473
|
)
|
|||||||||||||||
|
Total held to maturity securities
|
$
|
89,700
|
$
|
(442
|
)
|
$
|
72,695
|
$
|
(637
|
)
|
$
|
162,395
|
$
|
(1,079
|
)
|
|||||||||
|
Available For Sale
|
AMORTIZED
COST
|
FAIR
VALUE
|
||||||
|
At December 31, 2015
|
(Dollars in Thousands)
|
|||||||
|
Due in one year or less
|
$
|
-
|
$
|
-
|
||||
|
Due after one year through five years
|
3,202
|
3,269
|
||||||
|
Due after five years through ten years
|
416,377
|
425,445
|
||||||
|
Due after ten years
|
329,324
|
331,842
|
||||||
|
748,903
|
760,556
|
|||||||
|
Mortgage-backed securities
|
586,217
|
578,357
|
||||||
|
Common equities and mutual funds
|
730
|
1,028
|
||||||
|
Total available for sale securities
|
$
|
1,335,850
|
$
|
1,339,941
|
||||
|
AMORTIZED
COST
|
FAIR
VALUE
|
|||||||
|
At September 30, 2015
|
(Dollars in Thousands)
|
|||||||
|
Due in one year or less
|
$
|
-
|
$
|
-
|
||||
|
Due after one year through five years
|
1,174
|
1,207
|
||||||
|
Due after five years through ten years
|
370,087
|
376,394
|
||||||
|
Due after ten years
|
302,596
|
300,989
|
||||||
|
673,857
|
678,590
|
|||||||
|
Mortgage-backed securities
|
580,165
|
576,583
|
||||||
|
Common equities and mutual funds
|
639
|
914
|
||||||
|
Total available for sale securities
|
$
|
1,254,661
|
$
|
1,256,087
|
||||
|
Held To Maturity
|
AMORTIZED
COST
|
FAIR
VALUE
|
||||||
|
At December 31, 2015
|
(Dollars in Thousands)
|
|||||||
|
Due in one year or less
|
$
|
225
|
$
|
226
|
||||
|
Due after one year through five years
|
9,488
|
9,475
|
||||||
|
Due after five years through ten years
|
143,173
|
145,014
|
||||||
|
Due after ten years
|
188,073
|
189,143
|
||||||
|
340,959
|
343,858
|
|||||||
|
Mortgage-backed securities
|
70,376
|
69,224
|
||||||
|
Total held to maturity securities
|
$
|
411,335
|
$
|
413,082
|
||||
|
AMORTIZED
COST
|
FAIR
VALUE
|
|||||||
|
At September 30, 2015
|
(Dollars in Thousands)
|
|||||||
|
Due in one year or less
|
$
|
95
|
$
|
96
|
||||
|
Due after one year through five years
|
8,411
|
8,430
|
||||||
|
Due after five years through ten years
|
140,145
|
140,505
|
||||||
|
Due after ten years
|
130,516
|
131,712
|
||||||
|
279,167
|
280,743
|
|||||||
|
Mortgage-backed securities
|
66,577
|
66,104
|
||||||
|
Total held to maturity securities
|
$
|
345,744
|
$
|
346,847
|
||||
| NOTE 6. | COMMITMENTS AND CONTINGENCIES |
| NOTE 7. | STOCK OPTION PLAN |
|
Number
of
Shares
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Remaining
Contractual
Term (Yrs)
|
Aggregate
Intrinsic
Value
|
|||||||||||||
|
(Dollars in Thousands, Except Share and Per Share Data)
|
||||||||||||||||
|
Options outstanding, September 30, 2015
|
189,088
|
$
|
25.74
|
3.16
|
$
|
3,027
|
||||||||||
|
Granted
|
-
|
-
|
-
|
|||||||||||||
|
Exercised
|
(6,111
|
)
|
28.90
|
99
|
||||||||||||
|
Forfeited or expired
|
-
|
-
|
-
|
|||||||||||||
|
Options outstanding, December 31, 2015
|
182,977
|
$
|
25.64
|
2.93
|
$
|
3,701
|
||||||||||
|
Options exercisable, December 31, 2015
|
182,977
|
$
|
25.64
|
2.93
|
$
|
3,701
|
||||||||||
|
Number of
Shares
|
Weighted
Average
Fair Value
at Grant
|
|||||||
|
(Dollars in Thousands, Except Share and Per Share Data)
|
||||||||
|
Nonvested shares outstanding, September 30, 2015
|
44,002
|
$
|
40.80
|
|||||
|
Granted
|
1,000
|
45.00
|
||||||
|
Vested
|
(15,208
|
)
|
41.54
|
|||||
|
Forfeited or expired
|
(313
|
)
|
41.77
|
|||||
|
Nonvested shares outstanding, December 31, 2015
|
29,481
|
$
|
40.56
|
|||||
| NOTE 8. | SEGMENT INFORMATION |
|
Payments
|
Banking
|
Corporate
Services/Other
|
Total
|
|||||||||||||
|
Three Months Ended December 31, 2015
|
||||||||||||||||
|
Interest income
|
$
|
1,964
|
$
|
8,851
|
$
|
7,460
|
$
|
18,275
|
||||||||
|
Interest expense
|
40
|
253
|
427
|
720
|
||||||||||||
|
Net interest income (expense)
|
1,924
|
8,598
|
7,033
|
17,555
|
||||||||||||
|
Provision (recovery) for loan losses
|
80
|
706
|
-
|
786
|
||||||||||||
|
Non-interest income
|
15,352
|
1,056
|
426
|
16,834
|
||||||||||||
|
Non-interest expense
|
16,017
|
5,428
|
8,563
|
30,008
|
||||||||||||
|
Income (loss) before tax
|
1,179
|
3,520
|
(1,104
|
)
|
3,595
|
|||||||||||
|
Total assets
|
51,359
|
735,222
|
2,173,653
|
2,960,234
|
||||||||||||
|
Total deposits
|
2,341,783
|
227,260
|
-
|
2,569,043
|
||||||||||||
|
Payments
|
Banking
|
Corporate
Services/Other
|
Total
|
|||||||||||||
|
Three Months Ended December 31, 2014
|
||||||||||||||||
|
Interest income
|
$
|
1,567
|
$
|
6,941
|
$
|
5,724
|
$
|
14,232
|
||||||||
|
Interest expense
|
45
|
279
|
337
|
661
|
||||||||||||
|
Net interest income (expense)
|
1,522
|
6,662
|
5,387
|
13,571
|
||||||||||||
|
Provision (recovery) for loan losses
|
-
|
48
|
-
|
48
|
||||||||||||
|
Non-interest income
|
13,052
|
579
|
(957
|
)
|
12,674
|
|||||||||||
|
Non-interest expense
|
11,673
|
5,263
|
5,477
|
22,413
|
||||||||||||
|
Income (loss) before tax
|
2,901
|
1,930
|
(1,047
|
)
|
3,784
|
|||||||||||
|
Total assets
|
41,096
|
599,027
|
1,467,940
|
2,108,063
|
||||||||||||
|
Total deposits
|
1,554,114
|
234,765
|
-
|
1,788,879
|
||||||||||||
| NOTE 9. | NEW ACCOUNTING PRONOUNCEMENTS |
|
NOTE 10.
|
FAIR VALUE MEASUREMENTS
|
|
Fair Value At December 31, 2015
|
||||||||||||||||||||||||||||||||
|
Available For Sale
|
Held to Maturity
|
|||||||||||||||||||||||||||||||
|
(Dollars in Thousands)
|
Total
|
Level 1
|
Level 2
|
Level 3
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||||||||||||||
|
Debt securities
|
||||||||||||||||||||||||||||||||
|
Trust preferred securities
|
$
|
12,385
|
$
|
-
|
$
|
12,385
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||||||||
|
Small business administration securities
|
84,671
|
-
|
84,671
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||
|
Obligations of states and political subdivisions
|
-
|
-
|
-
|
-
|
20,699
|
-
|
20,699
|
-
|
||||||||||||||||||||||||
|
Non-bank qualified obligations of states and political subdivisions
|
663,500
|
-
|
663,500
|
-
|
323,159
|
-
|
323,159
|
-
|
||||||||||||||||||||||||
|
Mortgage-backed securities
|
578,357
|
-
|
578,357
|
-
|
69,224
|
-
|
69,224
|
-
|
||||||||||||||||||||||||
|
Total debt securities
|
1,338,913
|
-
|
1,338,913
|
-
|
413,082
|
-
|
413,082
|
-
|
||||||||||||||||||||||||
|
Common equities and mutual funds
|
1,028
|
1,028
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||
|
Total securities
|
$
|
1,339,941
|
$
|
1,028
|
$
|
1,338,913
|
$
|
-
|
$
|
413,082
|
$
|
-
|
$
|
413,082
|
$
|
-
|
||||||||||||||||
|
Fair Value At September 30, 2015
|
||||||||||||||||||||||||||||||||
|
Available For Sale
|
Held to Maturity
|
|||||||||||||||||||||||||||||||
|
(Dollars in Thousands)
|
Total
|
Level 1
|
Level 2
|
Level 3
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||||||||||||||
|
Debt securities
|
||||||||||||||||||||||||||||||||
|
Trust preferred and corporate securities
|
$
|
13,944
|
$
|
-
|
$
|
13,944
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||||||||
|
Small business administration securities
|
56,056
|
-
|
56,056
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||
|
Obligations of states and political subdivisions
|
-
|
-
|
-
|
-
|
19,413
|
-
|
19,413
|
-
|
||||||||||||||||||||||||
|
Non-bank qualified obligations of states and political subdivisions
|
608,590
|
-
|
608,590
|
-
|
261,330
|
-
|
261,330
|
-
|
||||||||||||||||||||||||
|
Mortgage-backed securities
|
576,583
|
-
|
576,583
|
-
|
66,104
|
-
|
66,104
|
-
|
||||||||||||||||||||||||
|
Total debt securities
|
1,255,173
|
-
|
1,255,173
|
-
|
346,847
|
-
|
346,847
|
-
|
||||||||||||||||||||||||
|
Common equities and mutual funds
|
914
|
914
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||
|
Total securities
|
$
|
1,256,087
|
$
|
914
|
$
|
1,255,173
|
$
|
-
|
$
|
346,847
|
$
|
-
|
$
|
346,847
|
$
|
-
|
||||||||||||||||
|
Fair Value at December 31, 2015
|
||||||||||||||||
|
(Dollars in Thousands)
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||
|
Impaired Loans, net
|
||||||||||||||||
|
Commercial and multi-family real estate loans
|
$
|
663
|
$
|
-
|
$
|
-
|
$
|
663
|
||||||||
|
Agricultural operating loans
|
1,218
|
-
|
-
|
1,218
|
||||||||||||
|
Total
|
$
|
1,881
|
$
|
-
|
$
|
-
|
$
|
1,881
|
||||||||
|
Fair Value at September 30, 2015
|
||||||||||||||||
|
(Dollars in Thousands)
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||
|
Impaired Loans, net
|
||||||||||||||||
|
Commercial and multi-family real estate loans
|
$
|
663
|
$
|
-
|
$
|
-
|
$
|
663
|
||||||||
|
Agricultural operating loans
|
1,880
|
-
|
-
|
1,880
|
||||||||||||
|
Total
|
$
|
2,543
|
$
|
-
|
$
|
-
|
$
|
2,543
|
||||||||
|
Quantitative Information About Level 3 Fair Value Measurements
|
||||||
|
(Dollars in Thousands)
|
Fair Value at
December 31, 2015
|
Valuation
Technique
|
Unobservable Input
|
|||
|
Impaired Loans, net
|
$
|
1,881
|
Market approach
|
Appraised values
(1)
|
||
|
Quantitative Information About Level 3 Fair Value Measurements
|
||||||
|
(Dollars in Thousands)
|
Fair Value at
September 30, 2015
|
Valuation
Technique
|
Unobservable Input
|
|||
|
Impaired Loans, net
|
$
|
2,543
|
Market approach
|
Appraised values
(1)
|
||
|
December 31, 2015
|
||||||||||||||||||||
|
Carrying
Amount
|
Estimated
Fair Value
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||||||
|
(Dollars in Thousands)
|
||||||||||||||||||||
|
Financial assets
|
||||||||||||||||||||
|
Cash and cash equivalents
|
$
|
293,147
|
$
|
293,147
|
$
|
293,147
|
$
|
-
|
$
|
-
|
||||||||||
|
Securities available for sale
|
1,339,941
|
1,339,941
|
1,028
|
1,338,913
|
-
|
|||||||||||||||
|
Securities held to maturity
|
411,335
|
413,082
|
-
|
413,082
|
-
|
|||||||||||||||
|
Total securities
|
1,751,276
|
1,753,023
|
1,028
|
1,751,995
|
-
|
|||||||||||||||
|
Loans receivable:
|
||||||||||||||||||||
|
One to four family residential mortgage loans
|
134,850
|
135,612
|
-
|
-
|
135,612
|
|||||||||||||||
|
Commercial and multi-family real estate loans
|
322,125
|
328,503
|
-
|
-
|
328,503
|
|||||||||||||||
|
Agricultural real estate loans
|
64,181
|
67,673
|
-
|
-
|
67,673
|
|||||||||||||||
|
Consumer loans
|
34,868
|
34,590
|
-
|
-
|
34,590
|
|||||||||||||||
|
Commercial operating loans
|
37,505
|
27,985
|
-
|
-
|
27,985
|
|||||||||||||||
|
Agricultural operating loans
|
40,412
|
31,338
|
-
|
-
|
31,338
|
|||||||||||||||
|
Premium finance loans
|
110,640
|
113,101
|
-
|
-
|
113,101
|
|||||||||||||||
|
Total loans receivable
|
744,581
|
738,802
|
-
|
-
|
738,802
|
|||||||||||||||
|
Federal Home Loan Bank stock
|
4,810
|
4,810
|
-
|
4,810
|
-
|
|||||||||||||||
|
Accrued interest receivable
|
16,306
|
16,306
|
16,306
|
-
|
-
|
|||||||||||||||
|
Financial liabilities
|
||||||||||||||||||||
|
Noninterest bearing demand deposits
|
2,360,403
|
2,360,403
|
2,360,403
|
-
|
-
|
|||||||||||||||
|
Interest bearing demand deposits, savings, and money markets
|
134,661
|
134,661
|
134,661
|
-
|
-
|
|||||||||||||||
|
Certificates of deposit
|
73,979
|
73,408
|
-
|
73,408
|
-
|
|||||||||||||||
|
Total deposits
|
2,569,043
|
2,568,472
|
2,495,064
|
73,408
|
-
|
|||||||||||||||
|
Advances from Federal Home Loan Bank
|
57,000
|
58,228
|
-
|
58,228
|
-
|
|||||||||||||||
|
Federal funds purchased
|
-
|
-
|
-
|
|||||||||||||||||
|
Securities sold under agreements to repurchase
|
2,007
|
2,007
|
-
|
2,007
|
-
|
|||||||||||||||
|
Subordinated debentures
|
10,310
|
10,414
|
-
|
10,414
|
-
|
|||||||||||||||
|
Accrued interest payable
|
229
|
229
|
229
|
-
|
-
|
|||||||||||||||
|
September 30, 2015
|
||||||||||||||||||||
|
Carrying
Amount
|
Estimated
Fair Value
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||||||
|
(Dollars in Thousands)
|
||||||||||||||||||||
|
Financial assets
|
||||||||||||||||||||
|
Cash and cash equivalents
|
$
|
27,658
|
$
|
27,658
|
$
|
27,658
|
$
|
-
|
$
|
-
|
||||||||||
|
Securities available for sale
|
1,256,087
|
1,256,087
|
914
|
1,255,173
|
-
|
|||||||||||||||
|
Securities held to maturity
|
345,744
|
346,847
|
-
|
346,847
|
-
|
|||||||||||||||
|
Total securities
|
1,601,831
|
1,602,934
|
914
|
1,602,020
|
-
|
|||||||||||||||
|
Loans receivable:
|
||||||||||||||||||||
|
One to four family residential mortgage loans
|
125,021
|
121,385
|
-
|
-
|
121,385
|
|||||||||||||||
|
Commercial and multi-family real estate loans
|
310,199
|
314,372
|
-
|
-
|
314,372
|
|||||||||||||||
|
Agricultural real estate loans
|
64,316
|
66,682
|
-
|
-
|
66,682
|
|||||||||||||||
|
Consumer loans
|
33,527
|
33,504
|
-
|
-
|
33,504
|
|||||||||||||||
|
Commercial operating loans
|
29,893
|
23,245
|
-
|
-
|
23,245
|
|||||||||||||||
|
Agricultural operating loans
|
43,626
|
40,003
|
-
|
-
|
40,003
|
|||||||||||||||
|
Premium finance loans
|
106,505
|
108,583
|
-
|
-
|
108,583
|
|||||||||||||||
|
Total loans receivable
|
713,087
|
707,774
|
-
|
-
|
707,774
|
|||||||||||||||
|
Federal Home Loan Bank stock
|
24,410
|
24,410
|
-
|
24,410
|
-
|
|||||||||||||||
|
Accrued interest receivable
|
13,352
|
13,352
|
13,352
|
-
|
-
|
|||||||||||||||
|
Financial liabilities
|
||||||||||||||||||||
|
Noninterest bearing demand deposits
|
1,449,101
|
1,369,672
|
1,369,672
|
-
|
-
|
|||||||||||||||
|
Interest bearing demand deposits, savings, and money markets
|
117,262
|
115,204
|
115,204
|
-
|
-
|
|||||||||||||||
|
Certificates of deposit
|
91,171
|
91,304
|
-
|
91,304
|
-
|
|||||||||||||||
|
Total deposits
|
1,657,534
|
1,576,180
|
1,484,876
|
91,304
|
-
|
|||||||||||||||
|
Advances from Federal Home Loan Bank
|
7,000
|
8,630
|
-
|
8,630
|
-
|
|||||||||||||||
|
Federal funds purchased
|
540,000
|
540,000
|
-
|
540,000
|
-
|
|||||||||||||||
|
Securities sold under agreements to repurchase
|
4,007
|
4,007
|
-
|
4,007
|
-
|
|||||||||||||||
|
Subordinated debentures
|
10,310
|
10,416
|
-
|
10,416
|
-
|
|||||||||||||||
|
Accrued interest payable
|
272
|
272
|
272
|
-
|
-
|
|||||||||||||||
|
NOTE 11.
|
GOODWILL AND INTANGIBLE ASSETS
|
|
AFS/IBEX
Intangible
|
Amount
|
Book Amortization
Period (Years)
|
Method
|
||||||
|
Trademark
|
$
|
540
|
15
|
Straight Line
|
|||||
|
Non-Compete
|
$
|
260
|
3
|
Straight Line
|
|||||
|
Customer Relationships
|
$
|
7,240
|
30
|
Accelerated
|
|||||
|
Other
|
$
|
173
|
Varied
|
Straight Line
|
|||||
|
Refund Advantage
Intangible
|
Amount
|
Book Amortization
Period (Years)
|
Method
|
||||||
|
Trademark
|
$
|
4,950
|
15
|
Accelerated
|
|||||
|
Non-Compete
|
$
|
40
|
3
|
Straight Line
|
|||||
|
Customer Relationships
|
$
|
18,800
|
12 to 20
|
Accelerated
|
|||||
|
Other
|
$
|
329
|
Varied
|
Straight Line
|
|||||
|
December 31,
|
||||||||
|
2015
|
2014
|
|||||||
|
(Dollars in Thousands)
|
||||||||
|
Goodwill
|
||||||||
|
Beginning Balance
|
$
|
36,928
|
$
|
-
|
||||
|
Acquisitions during the period
|
-
|
11,578
|
||||||
|
Write-offs during the period
|
-
|
-
|
||||||
|
Ending Balance
|
$
|
36,928
|
$
|
11,578
|
||||
|
Trademark
|
Non-Compete
|
Customer
Relationships
|
All Others
|
Total
|
||||||||||||||||
|
Intangibles
|
||||||||||||||||||||
|
Balance as of September 30, 2015
|
$
|
5,439
|
$
|
227
|
$
|
24,811
|
$
|
3,100
|
$
|
33,577
|
||||||||||
|
Acquisitions during the period
|
-
|
-
|
-
|
54
|
54
|
|||||||||||||||
|
Amortization during the period
|
(72
|
)
|
(25
|
)
|
(1,064
|
)
|
(52
|
)
|
(1,213
|
)
|
||||||||||
|
Write-offs during the period
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||
|
Balance as of December 31, 2015
|
$
|
5,367
|
$
|
202
|
$
|
23,747
|
$
|
3,102
|
$
|
32,418
|
||||||||||
|
NOTE 12.
|
INCOME TAXES
|
|
Income Tax Expense (Benefit)
For The Three Months Ended
|
||||||||
|
December 31, 2015
|
December 31, 2014
|
|||||||
|
(Dollars in Thousands)
|
||||||||
|
Income tax expense at federal tax rate
|
$
|
1,258
|
$
|
1,324
|
||||
|
Increase (decrease) resulting from:
|
||||||||
|
State income taxes net of federal benefit
|
167
|
119
|
||||||
|
Nontaxable buildup in cash surrender value
|
(131
|
)
|
(100
|
)
|
||||
|
Incentive stock option expense
|
(18
|
)
|
-
|
|||||
|
Tax exempt income
|
(1,790
|
)
|
(1,068
|
)
|
||||
|
Nondeductible expenses
|
39
|
12
|
||||||
|
Other, net
|
12
|
(98
|
)
|
|||||
|
Total income tax expense (benefit)
|
$
|
(463
|
)
|
$
|
189
|
|||
| NOTE 13. | REGULATORY MATTERS AND SETTLEMENT OF OTS ENFORCEMENT ACTIONS |
|
NOTE 14.
|
SUBSEQUENT EVENTS
|
|
Non-Performing Assets As Of
|
||||||||
|
December 31, 2015
|
September 30, 2015
|
|||||||
|
Non-Performing Loans
|
(Dollars in Thousands)
|
|||||||
|
Non-Accruing Loans:
|
||||||||
|
1-4 Family Real Estate
|
$
|
23
|
$
|
24
|
||||
|
Commercial & Multi Family Real Estate
|
897
|
904
|
||||||
|
Agricultural Operating
|
4,832
|
5,132
|
||||||
|
Total
(1)
|
5,752
|
6,060
|
||||||
|
Accruing Loans Delinquent 90 Days or More
|
||||||||
|
Consumer
|
26
|
13
|
||||||
|
Premium Finance
|
856
|
1,728
|
||||||
|
Total
|
882
|
1,741
|
||||||
|
Total Non-Performing Loans
|
6,634
|
7,801
|
||||||
|
Other Assets
|
||||||||
|
Total Other Assets
|
-
|
-
|
||||||
|
Total Non-Performing Assets
|
$
|
6,634
|
$
|
7,801
|
||||
|
Total as a Percentage of Total Assets
|
0.22
|
%
|
0.31
|
%
|
||||
|
(1)
|
The Company had no non-performing TDRs as of December 31, 2015 and September 30, 2015.In addition, the Company had $0.5 million and $0.6 million of performing TDRs in accordance with their terms at December 31, 2015 and September 30, 2015, respectively.
|
|
Three Months Ended December 31,
|
2015
|
2014
|
||||||||||||||||||||||
|
(Dollars in Thousands)
|
Average
|
Interest
|
Average
|
Interest
|
||||||||||||||||||||
|
Outstanding
Balance
|
Earned /
Paid
|
Yield /
Rate
|
Outstanding
Balance
|
Earned /
Paid
|
Yield /
Rate
|
|||||||||||||||||||
|
Interest-earning assets:
|
||||||||||||||||||||||||
|
Loans receivable
|
$
|
734,784
|
$
|
8,319
|
4.50
|
%
|
$
|
533,307
|
$
|
6,396
|
4.76
|
%
|
||||||||||||
|
Mortgage-backed securities
|
679,094
|
3,713
|
2.18
|
%
|
689,430
|
3,824
|
2.20
|
%
|
||||||||||||||||
|
Other investments and fed funds sold
|
1,104,953
|
6,243
|
3.25
|
%
|
805,699
|
4,012
|
2.80
|
%
|
||||||||||||||||
|
Total interest-earning assets
|
2,518,831
|
$
|
18,275
|
3.33
|
%
|
2,028,436
|
$
|
14,232
|
3.13
|
%
|
||||||||||||||
|
Non-interest-earning assets
|
167,880
|
85,230
|
||||||||||||||||||||||
|
Total assets
|
$
|
2,686,711
|
$
|
2,113,666
|
||||||||||||||||||||
|
Non-interest bearing deposits
|
$
|
1,757,603
|
$
|
-
|
0.00
|
%
|
$
|
1,415,707
|
$
|
-
|
0.00
|
%
|
||||||||||||
|
Interest-bearing liabilities:
|
||||||||||||||||||||||||
|
Interest-bearing checking
|
34,537
|
21
|
0.24
|
%
|
35,833
|
22
|
0.24
|
%
|
||||||||||||||||
|
Savings
|
45,599
|
6
|
0.05
|
%
|
27,666
|
15
|
0.22
|
%
|
||||||||||||||||
|
Money markets
|
44,846
|
18
|
0.16
|
%
|
40,005
|
16
|
0.16
|
%
|
||||||||||||||||
|
Time deposits
|
85,656
|
118
|
0.55
|
%
|
126,508
|
179
|
0.56
|
%
|
||||||||||||||||
|
FHLB advances
|
117,870
|
206
|
0.69
|
%
|
7,000
|
125
|
7.08
|
%
|
||||||||||||||||
|
Overnight fed funds purchased
|
278,924
|
238
|
0.34
|
%
|
238,753
|
181
|
0.30
|
%
|
||||||||||||||||
|
Other borrowings
|
13,547
|
113
|
3.32
|
%
|
24,397
|
123
|
2.00
|
%
|
||||||||||||||||
|
Total interest-bearing liabilities
|
620,979
|
720
|
0.46
|
%
|
500,162
|
661
|
0.52
|
%
|
||||||||||||||||
|
Total deposits and interest-bearing liabilities
|
2,378,582
|
$
|
720
|
0.12
|
%
|
1,915,869
|
$
|
661
|
0.14
|
%
|
||||||||||||||
|
Other non-interest bearing liabilities
|
33,341
|
18,838
|
||||||||||||||||||||||
|
Total liabilities
|
2,411,923
|
1,934,707
|
||||||||||||||||||||||
|
Stockholders' equity
|
274,788
|
178,959
|
||||||||||||||||||||||
|
Total liabilities and stockholders' equity
|
$
|
2,686,711
|
$
|
2,113,666
|
||||||||||||||||||||
|
Net interest income and net interest rate spread including non-interest bearing deposits
|
$
|
17,555
|
3.21
|
%
|
$
|
13,571
|
2.99
|
%
|
||||||||||||||||
|
Net interest margin
|
3.21
|
%
|
3.00
|
%
|
||||||||||||||||||||
|
Three Months Ended December 31,
|
2015
|
2014
|
||||||||||||||||||||||
|
(Dollars in Thousands)
|
Average
|
Interest
|
Average
|
Interest
|
||||||||||||||||||||
|
Outstanding
Balance
|
Earned /
Paid
|
Yield /
Rate
|
Outstanding
Balance
|
Earned /
Paid
|
Yield /
Rate
|
|||||||||||||||||||
|
Securities Portfolio Assets
|
||||||||||||||||||||||||
|
Mortgage-backed securities
|
$
|
679,094
|
$
|
3,713
|
2.18
|
%
|
$
|
689,430
|
$
|
3,824
|
2.20
|
%
|
||||||||||||
|
*Other investments
|
1,043,643
|
6,064
|
3.38
|
%
|
708,722
|
3,883
|
3.16
|
%
|
||||||||||||||||
|
Total Securities Portfolio Assets
|
$
|
1,722,737
|
$
|
9,777
|
2.90
|
%
|
$
|
1,398,152
|
$
|
7,707
|
2.69
|
%
|
||||||||||||
|
*Excludes FHLB Stock
|
||||||||||||||||||||||||
| (1) | Tax rate used to arrive at a TEY for the three months ended December 2015 is 34% |
| (2) | Tax rate used to arrive at a TEY for the three months ended December 2014 is 34% |
|
Company
|
Bank
|
Minimum
Requirement For
Capital Adequacy
Purposes
|
Minimum
Requirement to Be
Well Capitalized
Under Prompt
Corrective Action
Provisions
|
|||||||||||||||||||||||||||||
|
At December 31, 2015
|
Actual Amount
|
Ratio
|
Actual Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||||||||||||
|
(Dollars in Thousands)
|
||||||||||||||||||||||||||||||||
|
Tier 1 (core) capital (to adjusted total assets)
|
$
|
240,816
|
9.13
|
%
|
$
|
217,728
|
8.27
|
%
|
$
|
105,301
|
4.00
|
%
|
$
|
131,627
|
5.00
|
%
|
||||||||||||||||
|
Common equity Tier 1 (to risk-weighted assets)
|
233,870
|
20.38
|
217,728
|
18.98
|
51,627
|
4.50
|
74,572
|
6.50
|
||||||||||||||||||||||||
|
Tier 1 (core) capital (to risk-weighted assets)
|
240,816
|
20.98
|
217,728
|
18.98
|
68,836
|
6.00
|
91,781
|
8.00
|
||||||||||||||||||||||||
|
Total qualifying capital (to risk-weighted assets)
|
247,558
|
21.57
|
223,445
|
19.48
|
91,781
|
8.00
|
114,726
|
10.00
|
||||||||||||||||||||||||
|
Standardized Approach (1)
December 31, 2015
|
||||
|
(Dollars in Thousands)
|
||||
|
Total equity
|
$
|
289,577
|
||
|
Adjustments:
|
||||
|
LESS: Goodwill, net of associated deferred tax liabilities
|
36,416
|
|||
|
LESS: Certain other intangible assets
|
12,967
|
|||
|
LESS: Net deferred tax assets from operating loss and tax credit carry-forwards
|
2,243
|
|||
|
LESS: Net unrealized gains (losses) on available-for-sale securities
|
4,081
|
|||
|
Common Equity Tier 1
(1)
|
233,870
|
|||
|
Long-term debt and other instruments qualifying as Tier 1
|
10,310
|
|||
|
LESS: Additional tier 1 capital deductions
|
3,364
|
|||
|
Total Tier 1 capital
|
240,816
|
|||
|
Allowance for loan losses
|
6,742
|
|||
|
Total qualifying capital
|
247,558
|
|||
| (1) | Basel III revised the definition of capital, increased minimum capital ratios, and introduced a minimum CET1 ratio. Those changes became effective for the Company on January 1, 2015, and are being fully phased in through the end of 2021. The capital ratios were determined using the Basel III capital rules that became effective on January 1, 2015. |
|
Net Sensitive Earnings at Risk
|
||||||||||||||||||||
|
Balances as of December 31, 2015
|
Standard (Parallel Shift) Year 1
|
|||||||||||||||||||
|
Net Interest Income at Risk%
|
||||||||||||||||||||
|
-100
|
+100
|
+200
|
+300
|
+400
|
||||||||||||||||
|
Basis Point Change Scenario
|
-9.8
|
%
|
8.9
|
%
|
15.7
|
%
|
22.3
|
%
|
28.7
|
%
|
||||||||||
|
Board Policy Limits
|
-5.0
|
%
|
-5.0
|
%
|
-10.0
|
%
|
-15.0
|
%
|
-20.0
|
%
|
||||||||||
|
Net Sensitive Earnings at Risk
|
||||||||||||||||||||
|
Alternative IRR Results
|
Standard (Parallel Shift) Year 1
|
|||||||||||||||||||
|
Net Interest Income at Risk%
|
||||||||||||||||||||
|
-100
|
+100
|
+200
|
+300
|
+400
|
||||||||||||||||
|
Basis Point Change Scenario
|
-6.6
|
%
|
1.4
|
%
|
0.7
|
%
|
-0.3
|
%
|
-1.6
|
%
|
||||||||||
|
Board Policy Limits
|
-5.0
|
%
|
-5.0
|
%
|
-10.0
|
%
|
-15.0
|
%
|
-20.0
|
%
|
||||||||||
|
Balances as of December 31, 2015
|
||||||||||||||||||||||||||||||||
|
% of
|
Change in Interest Income/Expense
for a given change in interest rates
|
|||||||||||||||||||||||||||||||
|
Total Earning
|
Total Earning
|
Over / (Under) Base Case Parallel Ramp
|
||||||||||||||||||||||||||||||
|
Basis Point Change Scenario
|
Assets (in $000's)
|
Assets
|
-100
|
Base
|
+100
|
+200
|
+300
|
+400
|
||||||||||||||||||||||||
|
Total Loans
|
712,775
|
27.5
|
%
|
35,203
|
37,137
|
39,189
|
41,276
|
43,352
|
45,478
|
|||||||||||||||||||||||
|
Total Investments (non-TEY) and other Earning Assets
|
1,879,080
|
72.5
|
%
|
32,501
|
38,238
|
44,148
|
48,476
|
52,690
|
56,717
|
|||||||||||||||||||||||
|
Total Interest -Sensitive Income
|
2,591,855
|
100.0
|
%
|
67,704
|
75,375
|
83,337
|
89,752
|
96,042
|
102,195
|
|||||||||||||||||||||||
|
Total Interest-Bearing Deposits
|
2,569,043
|
97.8
|
%
|
429
|
595
|
1,458
|
2,319
|
3,181
|
4,043
|
|||||||||||||||||||||||
|
Total Borrowings
|
59,007
|
2.2
|
%
|
491
|
709
|
1,229
|
1,749
|
2,269
|
2,789
|
|||||||||||||||||||||||
|
Total Interest-Sensitive Expense
|
2,628,050
|
100.0
|
%
|
920
|
1,304
|
2,687
|
4,068
|
5,450
|
6,832
|
|||||||||||||||||||||||
|
Alternative IRR Results
|
|
|
|
|||||||||||||||||||||||||||||
|
|
% of
|
Change in Interest Income/Expense
for a given change in interest rates
|
|
|||||||||||||||||||||||||||||
|
Total Earning
|
Total Earning
|
Over / (Under) Base Case Parallel Ramp
|
|
|||||||||||||||||||||||||||||
|
Basis Point Change Scenario
|
Assets (in $000's)
|
Assets
|
-100
|
Base
|
+100
|
+200
|
+300
|
+400
|
||||||||||||||||||||||||
|
Total Loans
|
712,775
|
30.0
|
%
|
35,203
|
37,137
|
39,189
|
41,276
|
43,352
|
45,478
|
|||||||||||||||||||||||
|
Total Investments (non-TEY) and other Earning Assets
|
1,664,571
|
70.0
|
%
|
32,501
|
37,700
|
41,435
|
43,555
|
45,525
|
47,277
|
|||||||||||||||||||||||
|
Total Interest -Sensitive Income
|
2,377,346
|
100.0
|
%
|
67,704
|
74,837
|
80,624
|
84,831
|
88,877
|
92,755
|
|||||||||||||||||||||||
|
Total Interest-Bearing Deposits
|
1,962,992
|
83.1
|
%
|
428
|
595
|
1,445
|
2,294
|
3,144
|
3,994
|
|||||||||||||||||||||||
|
Total Borrowings
|
398,746
|
16.9
|
%
|
790
|
3,046
|
6,954
|
10,862
|
14,771
|
18,679
|
|||||||||||||||||||||||
|
Total Interest-Sensitive Expense
|
2,361,738
|
100.0
|
%
|
1,218
|
3,641
|
8,399
|
13,156
|
17,915
|
22,673
|
|||||||||||||||||||||||
|
Balances as of December 31, 2015
|
Standard (Parallel Shift)
|
|||||||||||||||||||
|
Economic Value of Equity at Risk%
|
||||||||||||||||||||
|
-100
|
+100
|
+200
|
+300
|
+400
|
||||||||||||||||
|
Basis Point Change Scenario
|
-6.2
|
%
|
2.6
|
%
|
3.7
|
%
|
3.9
|
%
|
3.9
|
%
|
||||||||||
|
Board Policy Limits
|
-10.0
|
%
|
-10.0
|
%
|
-20.0
|
%
|
-30.0
|
%
|
-40.0
|
%
|
||||||||||
|
Alternative IRR Results
|
Standard (Parallel Shift)
|
|||||||||||||||||||
|
Economic Value of Equity at Risk%
|
||||||||||||||||||||
|
-100
|
+100
|
+200
|
+300
|
+400
|
||||||||||||||||
|
Basis Point Change Scenario
|
-2.0
|
%
|
-1.7
|
%
|
-4.8
|
%
|
-8.6
|
%
|
-12.3
|
%
|
||||||||||
|
Board Policy Limits
|
-10.0
|
%
|
-10.0
|
%
|
-20.0
|
%
|
-30.0
|
%
|
-40.0
|
%
|
||||||||||
|
Balances as of December 31, 2015
|
||||||||||||||||||||||||||||
|
% of
|
Change in Economic Value
for a given change in interest rates
|
|||||||||||||||||||||||||||
|
Book
|
Total
|
Over / (Under) Base Case Parallel Ramp
|
||||||||||||||||||||||||||
|
Basis Point Change Scenario
|
Value (in $000's)
|
Assets
|
-100
|
+100
|
+200
|
+300
|
+400
|
|||||||||||||||||||||
|
Total Loans
|
712,775
|
24
|
%
|
1.8
|
%
|
-1.9
|
%
|
-3.9
|
%
|
-5.8
|
%
|
-7.6
|
%
|
|||||||||||||||
|
Total Investment
|
1,879,080
|
63
|
%
|
3.6
|
%
|
-4.1
|
%
|
-8.3
|
%
|
-12.4
|
%
|
-16.2
|
%
|
|||||||||||||||
|
Other Assets
|
367,646
|
12
|
%
|
0.0
|
%
|
0.0
|
%
|
0.0
|
%
|
0.0
|
%
|
0.0
|
%
|
|||||||||||||||
|
Assets
|
2,959,501
|
100
|
%
|
2.9
|
%
|
-3.3
|
%
|
-6.7
|
%
|
-10.0
|
%
|
-13.0
|
%
|
|||||||||||||||
|
Interest Bearing Deposits
|
208,640
|
8
|
%
|
3.2
|
%
|
-1.9
|
%
|
-3.6
|
%
|
-5.2
|
%
|
-18.0
|
%
|
|||||||||||||||
|
Non-Interest Bearing Deposits
|
2,360,403
|
88
|
%
|
6.4
|
%
|
-5.9
|
%
|
-11.3
|
%
|
-16.2
|
%
|
-20.7
|
%
|
|||||||||||||||
|
Total Borrowings & Other Liabilities
|
117,022
|
4
|
%
|
0.2
|
%
|
-0.2
|
%
|
-0.5
|
%
|
-0.7
|
%
|
-0.9
|
%
|
|||||||||||||||
|
Liabilities
|
2,686,065
|
100
|
%
|
5.8
|
%
|
-5.2
|
%
|
-10.0
|
%
|
-14.4
|
%
|
-18.4
|
%
|
|||||||||||||||
|
Alternative IRR Results
|
||||||||||||||||||||||||||||
|
% of
|
Change in Economic Value
for a given change in interest rates
|
|||||||||||||||||||||||||||
|
Book
|
Total
|
Over / (Under) Base Case Parallel Ramp
|
||||||||||||||||||||||||||
|
Basis Point Change Scenario
|
Value (in $000's)
|
Assets
|
-100
|
+100
|
+200
|
+300
|
+400
|
|||||||||||||||||||||
|
Total Loans
|
712,775
|
24
|
%
|
1.8
|
%
|
-1.9
|
%
|
-3.9
|
%
|
-5.8
|
%
|
-7.6
|
%
|
|||||||||||||||
|
Total Investment
|
1,664,571
|
56
|
%
|
4.0
|
%
|
-4.6
|
%
|
-9.3
|
%
|
-13.8
|
%
|
-18.1
|
%
|
|||||||||||||||
|
Other Assets
|
582,154
|
20
|
%
|
0.0
|
%
|
0.0
|
%
|
0.0
|
%
|
0.0
|
%
|
0.0
|
%
|
|||||||||||||||
|
Assets
|
2,959,500
|
100
|
%
|
2.9
|
%
|
-3.3
|
%
|
-6.7
|
%
|
-10.0
|
%
|
-13.0
|
%
|
|||||||||||||||
|
Interest Bearing Deposits
|
204,550
|
8
|
%
|
3.1
|
%
|
-1.8
|
%
|
-3.5
|
%
|
-5.1
|
%
|
-16.8
|
%
|
|||||||||||||||
|
Non-Interest Bearing Deposits
|
1,758,441
|
65
|
%
|
6.5
|
%
|
-5.9
|
%
|
-11.3
|
%
|
-16.2
|
%
|
-20.7
|
%
|
|||||||||||||||
|
Total Borrowings & Other Liabilities
|
723,074
|
27
|
%
|
0.0
|
%
|
0.0
|
%
|
-0.1
|
%
|
-0.1
|
%
|
-0.2
|
%
|
|||||||||||||||
|
Liabilities
|
2,686,065
|
100
|
%
|
4.2
|
%
|
-3.8
|
%
|
-7.2
|
%
|
-10.3
|
%
|
-13.2
|
%
|
|||||||||||||||
| Item 1. | Legal Proceedings. – See “Legal Proceedings” of Note 7 to the Notes to Condensed Consolidated Financial Statements, which is incorporated herein by reference. |
|
META FINANCIAL GROUP, INC.
|
||
|
Date:
February 4, 2016
|
By:
|
/s/ J. Tyler Haahr
|
|
J. Tyler Haahr, Chairman of the Board
|
||
|
and Chief Executive Officer
|
||
|
Date:
February 4, 2016
|
By:
|
/s/ Glen W. Herrick
|
|
Glen W. Herrick, Executive Vice President
|
||
|
and Chief Financial Officer
|
||
|
Exhibit
Number
|
Description
|
|
10.1
|
Securities Purchase Agreement by and between Meta Financial Group, Inc. and Nantahala Capital Partners SI, LP, dated as of December 7, 2015 (incorporated by reference to Exhibit 10.1 to Meta Financial Group, Inc.'s Current Report on Form 8-K filed on December 8, 2015).
|
|
10.2
|
Registration Rights Agreement by and between Meta Financial Group, Inc. and Nantahala Capital Partners SI, LP, dated as of December 17, 2015 (incorporated by reference to Exhibit 10.2 to Meta Financial Group, Inc.'s Current Report on Form 8-K filed on December 17, 2015).
|
|
10.3
|
Registration Rights Agreement by and among Meta Financial Group, Inc. and BEP IV LLC and BEP Investors LLC, dated as of December 17, 2015 (incorporated by reference to Exhibit 10.1 to Meta Financial Group, Inc.'s Current Report on Form 8-K filed on December 17, 2015).
|
|
10.4
|
Investor Rights Agreement by and among Meta Financial Group, Inc. and BEP IV LLC and BEP Investors LLC, dated as of December 17, 2015 (incorporated by reference to Exhibit 10.3 to Meta Financial Group, Inc.'s Current Report on Form 8-K filed on December 17, 2015).
|
|
Section 302 certification of Chief Executive Officer.
|
|
|
Section 302 certification of Chief Financial Officer.
|
|
|
Section 906 certification of Chief Executive Officer.
|
|
|
Section 906 certification of Chief Financial Officer.
|
|
|
101.INS
|
Instance Document
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|