These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
42-1406262
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
Large accelerated filer☒
|
Accelerated filer☐
|
Non-accelerated filer☐
|
Smaller Reporting Company☐
|
|
Emerging growth company☐
|
|
|
|
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
|
Common Stock, $.01 par value
|
CASH
|
The NASDAQ Stock Market LLC
|
|
Class:
|
Outstanding at May 2, 2019:
|
|
Common Stock, $.01 par value
|
39,449,882 shares
|
|
Nonvoting Common Stock, $.01 par value
|
0 Nonvoting shares
|
|
|
|
|
|
|
|
|
|
|
|
Item 1.
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
Item 3.
|
||
|
|
|
|
|
Item 4.
|
||
|
|
|
|
|
|
|
|
|
Item 1.
|
||
|
|
|
|
|
Item 1A.
|
||
|
|
|
|
|
Item 6.
|
||
|
|
|
|
|
(Dollars in Thousands, Except Share Data
(1)
)
|
(Unaudited)
|
|
|
||||
|
ASSETS
|
March 31, 2019
|
|
September 30, 2018
|
||||
|
Cash and cash equivalents
|
$
|
156,461
|
|
|
$
|
99,977
|
|
|
Investment securities available for sale, at fair value
|
1,081,663
|
|
|
1,484,160
|
|
||
|
Mortgage-backed securities available for sale, at fair value
|
413,493
|
|
|
364,065
|
|
||
|
Investment securities held to maturity, at cost
|
146,992
|
|
|
163,893
|
|
||
|
Mortgage-backed securities held to maturity, at cost
|
7,606
|
|
|
7,850
|
|
||
|
Loans held for sale
|
59,745
|
|
|
15,606
|
|
||
|
Loans and leases
|
3,437,980
|
|
|
2,944,739
|
|
||
|
Allowance for loan and lease losses
|
(48,672
|
)
|
|
(13,040
|
)
|
||
|
Federal Home Loan Bank Stock, at cost
|
7,436
|
|
|
23,400
|
|
||
|
Accrued interest receivable
|
20,281
|
|
|
22,016
|
|
||
|
Premises, furniture, and equipment, net
|
45,457
|
|
|
40,458
|
|
||
|
Rental equipment, net
|
140,087
|
|
|
107,290
|
|
||
|
Bank-owned life insurance
|
88,565
|
|
|
87,293
|
|
||
|
Foreclosed real estate and repossessed assets
|
29,548
|
|
|
31,638
|
|
||
|
Goodwill
|
307,464
|
|
|
303,270
|
|
||
|
Intangible assets
|
60,506
|
|
|
70,719
|
|
||
|
Prepaid assets
|
26,597
|
|
|
27,906
|
|
||
|
Deferred taxes
|
19,079
|
|
|
18,737
|
|
||
|
Other assets
|
49,754
|
|
|
35,090
|
|
||
|
|
|
|
|
|
|||
|
Total assets
|
$
|
6,050,042
|
|
|
$
|
5,835,067
|
|
|
|
|
|
|
||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|||
|
|
|
|
|
||||
|
LIABILITIES
|
|
|
|
|
|||
|
Noninterest-bearing checking
|
$
|
3,034,428
|
|
|
$
|
2,405,274
|
|
|
Interest-bearing checking
|
183,492
|
|
|
111,587
|
|
||
|
Savings deposits
|
59,978
|
|
|
54,765
|
|
||
|
Money market deposits
|
56,563
|
|
|
51,995
|
|
||
|
Time certificates of deposit
|
154,401
|
|
|
276,180
|
|
||
|
Wholesale deposits
|
1,481,445
|
|
|
1,531,186
|
|
||
|
Total deposits
|
4,970,307
|
|
|
4,430,987
|
|
||
|
Short-term debt
|
11,583
|
|
|
425,759
|
|
||
|
Long-term debt
|
99,800
|
|
|
88,963
|
|
||
|
Accrued interest payable
|
9,239
|
|
|
7,794
|
|
||
|
Accrued expenses and other liabilities
|
135,404
|
|
|
133,838
|
|
||
|
Total liabilities
|
5,226,333
|
|
|
5,087,341
|
|
||
|
|
|
|
|
||||
|
STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
||
|
Preferred stock, 3,000,000 shares authorized, no shares issued or outstanding at March 31, 2019 and September 30, 2018, respectively
|
—
|
|
|
—
|
|
||
|
Common stock, $.01 par value; 90,000,000 and 90,000,000 shares authorized, 39,565,496 and 39,192,063 shares issued, 39,450,938 and 39,167,280 shares outstanding at March 31, 2019 and September 30, 2018, respectively
|
395
|
|
|
393
|
|
||
|
Common stock, Nonvoting, $.01 par value; 3,000,000 shares authorized, no shares issued or outstanding at March 31, 2019 and September 30, 2018, respectively
|
—
|
|
|
—
|
|
||
|
Additional paid-in capital
|
576,406
|
|
|
565,811
|
|
||
|
Retained earnings
|
258,600
|
|
|
213,048
|
|
||
|
Accumulated other comprehensive loss
|
(10,264
|
)
|
|
(33,111
|
)
|
||
|
Treasury stock, at cost, 114,558 and 24,783 common shares at March 31, 2019 and September 30, 2018, respectively
|
(4,956
|
)
|
|
(1,989
|
)
|
||
|
Total equity attributable to parent
|
820,181
|
|
|
744,152
|
|
||
|
Noncontrolling interest
|
3,528
|
|
|
3,574
|
|
||
|
Total stockholders’ equity
|
823,709
|
|
|
747,726
|
|
||
|
|
|
|
|
||||
|
Total liabilities and stockholders’ equity
|
$
|
6,050,042
|
|
|
$
|
5,835,067
|
|
|
(Dollars in Thousands, Except Share and Per Share Data
(1)
)
|
Three Months Ended March 31,
|
|
Six Months Ended March 31,
|
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
Interest and dividend income:
|
|
|
|
|
|
|
|
||||||||
|
Loans and leases, including fees
|
$
|
73,670
|
|
|
$
|
17,844
|
|
|
$
|
134,168
|
|
|
$
|
34,287
|
|
|
Mortgage-backed securities
|
2,861
|
|
|
4,047
|
|
|
5,559
|
|
|
7,805
|
|
||||
|
Other investments
|
11,763
|
|
|
11,480
|
|
|
23,543
|
|
|
22,136
|
|
||||
|
|
88,294
|
|
|
33,371
|
|
|
163,270
|
|
|
64,228
|
|
||||
|
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Deposits
|
14,740
|
|
|
2,957
|
|
|
25,336
|
|
|
4,842
|
|
||||
|
FHLB advances and other borrowings
|
2,204
|
|
|
3,009
|
|
|
6,312
|
|
|
5,785
|
|
||||
|
|
16,944
|
|
|
5,966
|
|
|
31,648
|
|
|
10,627
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net interest income
|
71,350
|
|
|
27,405
|
|
|
131,622
|
|
|
53,601
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Provision for loan and lease losses
|
33,318
|
|
|
18,343
|
|
|
42,417
|
|
|
19,411
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net interest income after provision for loan and lease losses
|
38,032
|
|
|
9,062
|
|
|
89,205
|
|
|
34,190
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Noninterest income:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Refund transfer product fees
|
31,601
|
|
|
33,803
|
|
|
31,862
|
|
|
33,995
|
|
||||
|
Tax advance product fees
|
33,038
|
|
|
33,838
|
|
|
34,723
|
|
|
35,785
|
|
||||
|
Card fees
|
23,052
|
|
|
26,856
|
|
|
42,403
|
|
|
52,103
|
|
||||
|
Rental income
|
9,890
|
|
|
—
|
|
|
20,780
|
|
|
—
|
|
||||
|
Loan and lease fees
|
925
|
|
|
1,042
|
|
|
2,173
|
|
|
2,334
|
|
||||
|
Bank-owned life insurance
|
631
|
|
|
650
|
|
|
1,273
|
|
|
1,319
|
|
||||
|
Deposit fees
|
2,093
|
|
|
982
|
|
|
4,031
|
|
|
1,830
|
|
||||
|
Gain (loss) on sale of securities available-for-sale, net (Includes $231 and ($166) reclassified from accumulated other comprehensive income (loss) for net gains (losses) on available for sale securities for the three months ended March 31, 2019 and 2018, respectively and $209 and ($1,176) for the six months ended March 31, 2019 and 2018, respectively)
|
231
|
|
|
(166
|
)
|
|
209
|
|
|
(1,176
|
)
|
||||
|
Gain on sale of loans and leases
|
1,085
|
|
|
—
|
|
|
1,951
|
|
|
—
|
|
||||
|
Loss on foreclosed real estate
|
(200
|
)
|
|
—
|
|
|
(185
|
)
|
|
(19
|
)
|
||||
|
Other income
|
2,679
|
|
|
414
|
|
|
3,556
|
|
|
516
|
|
||||
|
Total noninterest income
|
105,025
|
|
|
97,419
|
|
|
142,776
|
|
|
126,687
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Noninterest expense:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Compensation and benefits
|
49,164
|
|
|
32,172
|
|
|
82,174
|
|
|
54,512
|
|
||||
|
Refund transfer product expense
|
7,181
|
|
|
9,871
|
|
|
7,191
|
|
|
9,972
|
|
||||
|
Tax advance product expense
|
2,225
|
|
|
1,474
|
|
|
2,677
|
|
|
1,754
|
|
||||
|
Card processing
|
6,971
|
|
|
7,190
|
|
|
14,056
|
|
|
13,730
|
|
||||
|
Occupancy and equipment
|
7,212
|
|
|
4,477
|
|
|
13,670
|
|
|
9,367
|
|
||||
|
Operating lease equipment depreciation
|
4,485
|
|
|
—
|
|
|
12,251
|
|
|
—
|
|
||||
|
Legal and consulting
|
4,308
|
|
|
3,239
|
|
|
8,277
|
|
|
5,655
|
|
||||
|
Marketing
|
585
|
|
|
668
|
|
|
1,124
|
|
|
1,221
|
|
||||
|
Data processing
|
321
|
|
|
243
|
|
|
758
|
|
|
657
|
|
||||
|
Intangible amortization
|
5,596
|
|
|
2,731
|
|
|
9,978
|
|
|
4,412
|
|
||||
|
Impairment expense
|
9,660
|
|
|
—
|
|
|
9,660
|
|
|
—
|
|
||||
|
Other expense
|
12,546
|
|
|
6,432
|
|
|
22,733
|
|
|
11,259
|
|
||||
|
Total noninterest expense
|
110,254
|
|
|
68,497
|
|
|
184,549
|
|
|
112,539
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Income before income tax expense
|
32,803
|
|
|
37,984
|
|
|
47,432
|
|
|
48,338
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Income tax (benefit) expense (Includes $58 and ($46) reclassified from accumulated other comprehensive loss for the three months ended March 31, 2019 and 2018, respectively and $52 and ($329) for the six months ended March 31, 2019 and 2018, respectively)
|
(395
|
)
|
|
6,548
|
|
|
(2,086
|
)
|
|
12,232
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net income before noncontrolling interest
|
33,198
|
|
|
31,436
|
|
|
49,518
|
|
|
36,106
|
|
||||
|
Net income attributable to noncontrolling interest
|
1,078
|
|
|
—
|
|
|
2,000
|
|
|
—
|
|
||||
|
Net income attributable to parent
|
$
|
32,120
|
|
|
$
|
31,436
|
|
|
$
|
47,518
|
|
|
$
|
36,106
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per common share
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic
|
$
|
0.81
|
|
|
$
|
1.08
|
|
|
$
|
1.21
|
|
|
$
|
1.24
|
|
|
Diluted
|
$
|
0.81
|
|
|
$
|
1.08
|
|
|
$
|
1.20
|
|
|
$
|
1.24
|
|
|
(Dollars in Thousands)
|
Three Months Ended March 31,
|
|
Six Months Ended
March 31, |
||||||||||||
|
|
2019
|
|
2018
|
|
2019
|
|
2018
|
||||||||
|
Net income before noncontrolling interest
|
$
|
33,198
|
|
|
$
|
31,436
|
|
|
$
|
49,518
|
|
|
$
|
36,106
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other comprehensive (loss) income:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Change in net unrealized gain (loss) on debt securities
|
25,089
|
|
|
(35,993
|
)
|
|
31,260
|
|
|
(43,472
|
)
|
||||
|
(Gain) loss realized in net income
|
(231
|
)
|
|
166
|
|
|
(209
|
)
|
|
1,176
|
|
||||
|
|
24,858
|
|
|
(35,827
|
)
|
|
31,051
|
|
|
(42,296
|
)
|
||||
|
Unrealized gain (loss) on currency translation
|
116
|
|
|
—
|
|
|
(245
|
)
|
|
—
|
|
||||
|
Deferred income tax effect
|
6,051
|
|
|
(8,879
|
)
|
|
7,484
|
|
|
(11,964
|
)
|
||||
|
Total other comprehensive (loss) income
|
18,923
|
|
|
(26,948
|
)
|
|
23,322
|
|
|
(30,332
|
)
|
||||
|
Total comprehensive income
|
52,121
|
|
|
4,488
|
|
|
72,840
|
|
|
5,774
|
|
||||
|
Total comprehensive income attributable to noncontrolling interest
|
1,078
|
|
|
—
|
|
|
2,000
|
|
|
—
|
|
||||
|
Comprehensive income attributable to parent
|
$
|
51,043
|
|
|
$
|
4,488
|
|
|
$
|
70,840
|
|
|
$
|
5,774
|
|
|
|
Meta Financial Group, Inc. Stockholders' Equity
|
|
|
|
|
||||||||||||||||||||||||||
|
Three Months Ended March 31, 2019
|
Common Stock |
|
Additional Paid-in Capital |
|
Retained Earnings |
|
Accumulated
Other Comprehensive Income (Loss) |
|
Treasury Stock |
|
Total
Stockholders’ Equity |
|
Noncontrolling Interest
|
|
Total Equity
|
||||||||||||||||
|
Balance, December 31, 2018
|
$
|
394
|
|
|
$
|
572,156
|
|
|
$
|
228,453
|
|
|
$
|
(29,186
|
)
|
|
$
|
(4,356
|
)
|
|
$
|
767,461
|
|
|
$
|
3,267
|
|
|
$
|
770,728
|
|
|
Cash dividends declared on common stock ($0.05 per share)
|
—
|
|
|
—
|
|
|
(1,973
|
)
|
|
—
|
|
|
—
|
|
|
(1,973
|
)
|
|
—
|
|
|
(1,973
|
)
|
||||||||
|
Issuance of common shares due to restricted stock
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||||||
|
Shares repurchased for tax withholdings on stock compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(600
|
)
|
|
(600
|
)
|
|
—
|
|
|
(600
|
)
|
||||||||
|
Stock compensation
|
—
|
|
|
4,250
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,250
|
|
|
—
|
|
|
4,250
|
|
||||||||
|
Total other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
18,922
|
|
|
—
|
|
|
18,922
|
|
|
—
|
|
|
18,922
|
|
||||||||
|
Net income
|
—
|
|
|
—
|
|
|
32,120
|
|
|
—
|
|
|
—
|
|
|
32,120
|
|
|
1,078
|
|
|
33,198
|
|
||||||||
|
Net investment by (distribution to) noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(817
|
)
|
|
(817
|
)
|
||||||||
|
Balance, March 31, 2019
|
$
|
395
|
|
|
$
|
576,406
|
|
|
$
|
258,600
|
|
|
$
|
(10,264
|
)
|
|
$
|
(4,956
|
)
|
|
$
|
820,181
|
|
|
$
|
3,528
|
|
|
$
|
823,709
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Six Months Ended March 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Balance, September 30, 2018
|
$
|
393
|
|
|
$
|
565,811
|
|
|
$
|
213,048
|
|
|
$
|
(33,111
|
)
|
|
$
|
(1,989
|
)
|
|
$
|
744,152
|
|
|
$
|
3,574
|
|
|
$
|
747,726
|
|
|
Adoption of Accounting Standards Update 2014-09, net of income taxes
|
—
|
|
|
—
|
|
|
1,502
|
|
|
—
|
|
|
—
|
|
|
1,502
|
|
|
—
|
|
|
1,502
|
|
||||||||
|
Adoption of Accounting Standards Update 2016-01
|
—
|
|
|
—
|
|
|
475
|
|
|
(475
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Cash dividends declared on common stock ($0.10 per share)
|
—
|
|
|
—
|
|
|
(3,943
|
)
|
|
—
|
|
|
—
|
|
|
(3,943
|
)
|
|
—
|
|
|
(3,943
|
)
|
||||||||
|
Issuance of common shares due to exercise of stock options
|
—
|
|
|
54
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
54
|
|
|
—
|
|
|
54
|
|
||||||||
|
Issuance of common shares due to restricted stock
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
||||||||
|
Issuance of common shares due to ESOP
|
—
|
|
|
2,010
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,010
|
|
|
—
|
|
|
2,010
|
|
||||||||
|
Shares repurchased for tax withholdings on stock compensation
|
(1
|
)
|
|
1
|
|
|
—
|
|
|
—
|
|
|
(2,967
|
)
|
|
(2,967
|
)
|
|
—
|
|
|
(2,967
|
)
|
||||||||
|
Stock compensation
|
—
|
|
|
8,530
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,530
|
|
|
—
|
|
|
8,530
|
|
||||||||
|
Total other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
23,322
|
|
|
—
|
|
|
23,322
|
|
|
—
|
|
|
23,322
|
|
||||||||
|
Net income
|
—
|
|
|
—
|
|
|
47,518
|
|
|
—
|
|
|
—
|
|
|
47,518
|
|
|
2,000
|
|
|
49,518
|
|
||||||||
|
Net investment by (distribution to) noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,046
|
)
|
|
(2,046
|
)
|
||||||||
|
Balance, March 31, 2019
|
$
|
395
|
|
|
$
|
576,406
|
|
|
$
|
258,600
|
|
|
$
|
(10,264
|
)
|
|
$
|
(4,956
|
)
|
|
$
|
820,181
|
|
|
$
|
3,528
|
|
|
$
|
823,709
|
|
|
|
Meta Financial Group, Inc. Stockholders' Equity
|
|
|
|
|
||||||||||||||||||||||||||
|
Three Months Ended March 31, 2018
|
Common Stock |
|
Additional Paid-in Capital |
|
Retained Earnings |
|
Accumulated
Other Comprehensive Income (Loss) |
|
Treasury Stock |
|
Total
Stockholders’ Equity |
|
Noncontrolling Interest
|
|
Total Equity
|
||||||||||||||||
|
Balance, December 31, 2017
|
$
|
290
|
|
|
$
|
262,678
|
|
|
$
|
170,578
|
|
|
$
|
5,782
|
|
|
$
|
(1,623
|
)
|
|
$
|
437,705
|
|
|
$
|
—
|
|
|
$
|
437,705
|
|
|
Cash dividends declared on common stock ($0.04 per share)
|
—
|
|
|
—
|
|
|
(1,261
|
)
|
|
—
|
|
|
—
|
|
|
(1,261
|
)
|
|
—
|
|
|
(1,261
|
)
|
||||||||
|
Issuance of common shares due to exercise of stock options
|
—
|
|
|
147
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
147
|
|
|
—
|
|
|
147
|
|
||||||||
|
Issuance of common shares due to restricted stock
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||||||
|
Shares repurchased for tax withholdings on stock compensation
|
—
|
|
|
(412
|
)
|
|
—
|
|
|
—
|
|
|
(43
|
)
|
|
(455
|
)
|
|
—
|
|
|
(455
|
)
|
||||||||
|
Stock compensation
|
—
|
|
|
3,078
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,078
|
|
|
—
|
|
|
3,078
|
|
||||||||
|
Total other comprehensive (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
(26,948
|
)
|
|
—
|
|
|
(26,948
|
)
|
|
—
|
|
|
(26,948
|
)
|
||||||||
|
Net income
|
—
|
|
|
—
|
|
|
31,436
|
|
|
—
|
|
|
—
|
|
|
31,436
|
|
|
—
|
|
|
31,436
|
|
||||||||
|
Balance, March 31, 2018
|
$
|
291
|
|
|
$
|
265,491
|
|
|
$
|
200,753
|
|
|
$
|
(21,166
|
)
|
|
$
|
(1,666
|
)
|
|
$
|
443,703
|
|
|
$
|
—
|
|
|
$
|
443,703
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Six Months Ended March 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Balance, September 30, 2017
|
$
|
288
|
|
|
$
|
258,144
|
|
|
$
|
167,164
|
|
|
$
|
9,166
|
|
|
$
|
(266
|
)
|
|
$
|
434,496
|
|
|
$
|
—
|
|
|
$
|
434,496
|
|
|
Cash dividends declared on common stock ($0.08 per share)
|
—
|
|
|
—
|
|
|
(2,517
|
)
|
|
—
|
|
|
—
|
|
|
(2,517
|
)
|
|
—
|
|
|
(2,517
|
)
|
||||||||
|
Issuance of common shares due to exercise of stock options
|
—
|
|
|
147
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
147
|
|
|
—
|
|
|
147
|
|
||||||||
|
Issuance of common shares due to restricted stock
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
||||||||
|
Issuance of common shares due to ESOP
|
1
|
|
|
1,605
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,606
|
|
|
—
|
|
|
1,606
|
|
||||||||
|
Shares repurchased for tax withholdings on stock compensation
|
—
|
|
|
(726
|
)
|
|
—
|
|
|
—
|
|
|
(1,400
|
)
|
|
(2,126
|
)
|
|
—
|
|
|
(2,126
|
)
|
||||||||
|
Stock compensation
|
—
|
|
|
6,321
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,321
|
|
|
—
|
|
|
6,321
|
|
||||||||
|
Total other comprehensive (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
(30,332
|
)
|
|
—
|
|
|
(30,332
|
)
|
|
—
|
|
|
(30,332
|
)
|
||||||||
|
Net income
|
—
|
|
|
—
|
|
|
36,106
|
|
|
—
|
|
|
—
|
|
|
36,106
|
|
|
—
|
|
|
36,106
|
|
||||||||
|
Balance, March 31, 2018
|
$
|
291
|
|
|
$
|
265,491
|
|
|
$
|
200,753
|
|
|
$
|
(21,166
|
)
|
|
$
|
(1,666
|
)
|
|
$
|
443,703
|
|
|
$
|
—
|
|
|
$
|
443,703
|
|
|
|
Six Months Ended March 31,
|
||||||
|
(Dollars in Thousands)
|
2019
|
|
2018
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net income
|
$
|
49,518
|
|
|
$
|
36,106
|
|
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
|
|
|
|
||||
|
Depreciation, amortization and accretion, net
|
28,933
|
|
|
19,183
|
|
||
|
Stock compensation
|
8,530
|
|
|
6,321
|
|
||
|
Provision (recovery):
|
|
|
|
||||
|
Loan and lease losses
|
42,417
|
|
|
19,411
|
|
||
|
Deferred taxes
|
(7,811
|
)
|
|
126
|
|
||
|
Loans held for sale:
|
|
|
|
||||
|
Originations
|
(42,961
|
)
|
|
—
|
|
||
|
Purchases
|
(5,940
|
)
|
|
—
|
|
||
|
Proceeds from sales
|
36,461
|
|
|
—
|
|
||
|
Net change
|
8,760
|
|
|
—
|
|
||
|
Fair value adjustment of foreclosed real estate
|
—
|
|
|
23
|
|
||
|
Net realized (gain) loss:
|
|
|
|
||||
|
Other assets
|
(46
|
)
|
|
(15
|
)
|
||
|
Foreclosed real estate or other assets
|
185
|
|
|
19
|
|
||
|
Available for sale securities, net
|
(209
|
)
|
|
1,176
|
|
||
|
Loans held for sale
|
(1,650
|
)
|
|
—
|
|
||
|
Leases receivable and rental equipment
|
(1,985
|
)
|
|
—
|
|
||
|
Net change:
|
|
|
|
||||
|
Other assets
|
(16,226
|
)
|
|
(14,472
|
)
|
||
|
Accrued interest payable
|
1,445
|
|
|
(965
|
)
|
||
|
Accrued expenses and other liabilities
|
21,951
|
|
|
36,779
|
|
||
|
Accrued interest receivable
|
1,735
|
|
|
1,776
|
|
||
|
Change in bank-owned life insurance value
|
(1,272
|
)
|
|
(1,319
|
)
|
||
|
Impairment on rental equipment
|
6,194
|
|
|
—
|
|
||
|
Impairment of intangibles
|
111
|
|
|
—
|
|
||
|
Net cash provided by operating activities
|
128,140
|
|
|
104,149
|
|
||
|
|
|
|
|
||||
|
Cash flows from investing activities:
|
|
|
|
|
|
||
|
Available for sale securities:
|
|
|
|
||||
|
Purchases
|
(222,436
|
)
|
|
(323,995
|
)
|
||
|
Proceeds from sales
|
534,779
|
|
|
126,373
|
|
||
|
Proceeds from maturities and principal repayments
|
66,417
|
|
|
71,652
|
|
||
|
Held to maturity:
|
|
|
|
||||
|
Proceeds from maturities and principal repayments
|
16,225
|
|
|
19,863
|
|
||
|
Loans and leases:
|
|
|
|
||||
|
Purchases
|
(144,104
|
)
|
|
(88,986
|
)
|
||
|
Proceeds from sales
|
10,857
|
|
|
9,582
|
|
||
|
Net change
|
(399,380
|
)
|
|
(143,766
|
)
|
||
|
Proceeds from sales of foreclosed real estate or other assets
|
1,905
|
|
|
122
|
|
||
|
Federal Home Loan Bank stock:
|
|
|
|
||||
|
Purchases
|
(358,516
|
)
|
|
(477,604
|
)
|
||
|
Redemption
|
374,480
|
|
|
520,880
|
|
||
|
Rental equipment:
|
|
|
|
||||
|
Purchases
|
(58,968
|
)
|
|
—
|
|
||
|
Proceeds from sales
|
4,962
|
|
|
—
|
|
||
|
Net change
|
674
|
|
|
—
|
|
||
|
Premises and equipment:
|
|
|
|
||||
|
Purchases
|
(8,815
|
)
|
|
(3,689
|
)
|
||
|
Proceeds from sales
|
101
|
|
|
—
|
|
||
|
Net cash (used in) investing activities
|
(181,819
|
)
|
|
(289,568
|
)
|
||
|
|
|
|
|
||||
|
Cash flows from financing activities:
|
|
|
|
|
|
||
|
Net change:
|
|
|
|
||||
|
Checking, savings, and money market deposits
|
712,896
|
|
|
464,084
|
|
||
|
Time deposits
|
(121,887
|
)
|
|
(51,925
|
)
|
||
|
Wholesale deposits
|
(49,777
|
)
|
|
(295,086
|
)
|
||
|
FHLB and other borrowings
|
—
|
|
|
(385,000
|
)
|
||
|
Federal funds
|
(422,000
|
)
|
|
(703,000
|
)
|
||
|
Securities sold under agreements to repurchase
|
(890
|
)
|
|
(758
|
)
|
||
|
Net investment by (distribution to) noncontrolling interests
|
(2,046
|
)
|
|
—
|
|
||
|
Proceeds from other liabilities
|
5,027
|
|
|
—
|
|
||
|
Principal payments:
|
|
|
|
||||
|
Other liabilities
|
(6,032
|
)
|
|
—
|
|
||
|
Capital lease obligations
|
(40
|
)
|
|
(31
|
)
|
||
|
Cash dividends paid
|
(3,943
|
)
|
|
(2,517
|
)
|
||
|
Purchase of shares by ESOP
|
2,010
|
|
|
1,606
|
|
||
|
Issuance of restricted stock
|
3
|
|
|
2
|
|
||
|
Proceeds from exercise of stock options & issuance of common stock
|
54
|
|
|
147
|
|
||
|
Shares repurchased for tax withholdings on stock compensation
|
(2,967
|
)
|
|
(2,126
|
)
|
||
|
Net cash provided by (used in) financing activities
|
110,408
|
|
|
(974,604
|
)
|
||
|
|
|
|
|
||||
|
Effect of exchange rate changes on cash
|
(245
|
)
|
|
—
|
|
||
|
|
|
|
|
||||
|
Net change in cash and cash equivalents
|
56,484
|
|
|
(1,160,023
|
)
|
||
|
|
|
|
|
||||
|
Cash and cash equivalents at beginning of year
|
99,977
|
|
|
1,267,586
|
|
||
|
Cash and cash equivalents at end of year
|
$
|
156,461
|
|
|
$
|
107,563
|
|
|
|
Six Months Ended March 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Supplemental disclosure of cash flow information
|
|
|
|
|
|
||
|
Cash paid during the period for:
|
|
|
|
|
|
||
|
Interest
|
$
|
18,389
|
|
|
$
|
9,662
|
|
|
Income taxes
|
1,218
|
|
|
3,966
|
|
||
|
Franchise taxes
|
73
|
|
|
66
|
|
||
|
Other taxes
|
465
|
|
|
153
|
|
||
|
|
|
|
|
||||
|
Supplemental schedule of non-cash investing activities:
|
|
|
|
|
|
||
|
Transfers
|
|
|
|
||||
|
Loans and leases to foreclosed real estate or other assets
|
—
|
|
|
(29,922
|
)
|
||
|
Loans transferred to held for sale
|
39,452
|
|
|
—
|
|
||
|
Purchases/Sales of investment securities accrued, not settled
|
|
|
|
||||
|
Purchases - Available for sale
|
—
|
|
|
—
|
|
||
|
Securities transferred from held-to-maturity to available-for-sale
|
—
|
|
|
(306,000
|
)
|
||
|
Short and long term debt transferred from other liabilities
|
20,026
|
|
|
—
|
|
||
|
–
|
ASU 2016-15,
Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments
|
|
–
|
ASU 2016-18,
Statement of Cash Flows (Topic 230): Restricted Cash
|
|
–
|
ASU 2017-01,
Clarifying the Definition of a Business
|
|
–
|
ASU 2017-04,
Intangibles - Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment
|
|
–
|
ASU 2017-05,
Other Income - Gains and Losses from Derecognition of Non-Financial Assets (Subtopic 610-20): Clarifying the Scope of Asset Derecognition Guidance and accounting for Partial Sales of Non-Financial Assets
|
|
–
|
ASU 2018-07,
Compensation - Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting
|
|
(Dollars in Thousands)
|
Estimated fair value as previously reported
(a)
|
|
Measurement period adjustments
|
|
Fair value as adjusted
|
||||||
|
Rental Equipment
|
$
|
98,977
|
|
|
$
|
(3,355
|
)
|
|
$
|
95,622
|
|
|
Intangible assets
|
28,253
|
|
|
(117
|
)
|
|
28,136
|
|
|||
|
Goodwill
|
204,547
|
|
|
4,194
|
|
|
208,742
|
|
|||
|
Accrued expenses and other liabilities
|
88,301
|
|
|
723
|
|
|
89,024
|
|
|||
|
Net other assets
|
55,464
|
|
|
—
|
|
|
55,464
|
|
|||
|
Noncontrolling interest
|
3,167
|
|
|
—
|
|
|
3,167
|
|
|||
|
Purchase price
|
295,773
|
|
|
—
|
|
|
295,773
|
|
|||
|
|
|
Increase (Decrease)
|
||
|
Balance Sheet:
|
(Dollars in Thousands)
|
|||
|
|
Operating lease equipment
|
$
|
(12,589
|
)
|
|
|
Goodwill
|
1,968
|
|
|
|
|
Other assets
|
(394
|
)
|
|
|
|
Liabilities
|
(4,461
|
)
|
|
|
|
Total balance sheet impact
|
$
|
(6,554
|
)
|
|
|
|
|
||
|
|
Regulatory capital impact
|
$
|
(8,522
|
)
|
|
|
|
|
||
|
|
|
Income (Expense)
|
||
|
Income Statement:
|
|
|||
|
|
Rental income
|
$
|
1,633
|
|
|
|
Other income
|
315
|
|
|
|
|
Impairment
|
(9,549
|
)
|
|
|
|
Income tax benefit
|
1,047
|
|
|
|
|
Impact to net income
|
$
|
(6,554
|
)
|
|
|
March 31, 2019
|
|
September 30, 2018
|
||||
|
National Lending
|
(Dollars in Thousands)
|
||||||
|
Asset based lending
|
$
|
572,210
|
|
|
$
|
477,917
|
|
|
Factoring
|
287,955
|
|
|
284,221
|
|
||
|
Lease financing
|
321,414
|
|
|
265,315
|
|
||
|
Insurance premium finance
|
307,875
|
|
|
337,877
|
|
||
|
SBA/USDA
|
77,481
|
|
|
59,374
|
|
||
|
Other commercial finance
|
98,956
|
|
|
85,145
|
|
||
|
Commercial finance
|
1,665,891
|
|
|
1,509,849
|
|
||
|
Consumer credit products
|
139,617
|
|
|
80,605
|
|
||
|
Other consumer finance
|
170,824
|
|
|
189,756
|
|
||
|
Consumer finance
(1)
|
310,441
|
|
|
270,361
|
|
||
|
Tax services
|
84,824
|
|
|
1,073
|
|
||
|
Warehouse finance
(1)
|
186,697
|
|
|
65,000
|
|
||
|
Total National Lending
|
2,247,853
|
|
|
1,846,283
|
|
||
|
Community Banking
|
|
|
|
||||
|
Commercial real estate and operating
|
869,917
|
|
|
790,890
|
|
||
|
Consumer one-to-four family real estate and other
|
257,079
|
|
|
247,318
|
|
||
|
Agricultural real estate and operating
|
60,167
|
|
|
60,498
|
|
||
|
Total Community Banking
|
1,187,163
|
|
|
1,098,706
|
|
||
|
Total gross loans and leases
|
3,435,016
|
|
|
2,944,989
|
|
||
|
|
|
|
|
||||
|
Allowance for loan and lease losses
|
(48,672
|
)
|
|
(13,040
|
)
|
||
|
Net deferred loan origination fees (costs)
|
2,964
|
|
|
(250
|
)
|
||
|
Total loans and leases, net
(2)
|
$
|
3,389,308
|
|
|
$
|
2,931,699
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
March 31, 2019
|
|
March 31, 2018
|
|
March 31, 2019
|
|
March 31, 2018
|
||||||||
|
Loans Purchased
|
(Dollars in Thousands)
|
||||||||||||||
|
Loans held for sale
|
$
|
5,940
|
|
|
$
|
—
|
|
|
$
|
5,940
|
|
|
$
|
—
|
|
|
Loans held for investment:
|
|
|
|
|
|
|
|
||||||||
|
Total National Lending
|
10,621
|
|
|
—
|
|
|
125,591
|
|
|
72,751
|
|
||||
|
Total Community Banking
|
7,432
|
|
|
13,823
|
|
|
18,513
|
|
|
16,235
|
|
||||
|
Total purchases
|
23,933
|
|
|
13,823
|
|
|
150,044
|
|
|
88,986
|
|
||||
|
Loans Sold
|
|
|
|
|
|
|
|
||||||||
|
Loans held for sale
|
28,051
|
|
|
—
|
|
|
34,904
|
|
|
—
|
|
||||
|
Loans held for investment:
|
|
|
|
|
|
|
|
||||||||
|
Total Community Banking
|
10,479
|
|
|
3,666
|
|
|
10,857
|
|
|
9,582
|
|
||||
|
Total sales
|
$
|
38,530
|
|
|
$
|
3,666
|
|
|
$
|
45,761
|
|
|
$
|
9,582
|
|
|
|
March 31, 2019
|
|
September 30, 2018
|
||||
|
|
(Dollars in Thousands)
|
||||||
|
Minimum lease payments receivable
|
$
|
366,361
|
|
|
$
|
301,835
|
|
|
Estimated residual value of leased equipment
|
11,328
|
|
|
12,406
|
|
||
|
Unamortized initial direct costs
|
4,190
|
|
|
1,806
|
|
||
|
Premium on acquired leases
|
9
|
|
|
26
|
|
||
|
Unearned income
|
(56,266
|
)
|
|
(48,949
|
)
|
||
|
Net investment in direct financing and sales-type leases
|
$
|
325,622
|
|
|
$
|
267,124
|
|
|
|
As of March 31, 2019
|
||
|
|
(Dollars in thousands)
|
||
|
Remaining in 2019
|
$
|
69,316
|
|
|
2020
|
115,307
|
|
|
|
2021
|
90,333
|
|
|
|
2022
|
55,328
|
|
|
|
2023
|
29,147
|
|
|
|
2024 and thereafter
|
6,930
|
|
|
|
Total
|
$
|
366,361
|
|
|
Allowance for loan and lease losses:
|
Beginning balance
|
|
Provision (recovery) for loan and lease losses
|
|
Charge-offs
|
|
Recoveries
|
|
Ending balance
|
||||||||||
|
Three Months Ended March 31, 2019
|
(Dollars in Thousands)
|
||||||||||||||||||
|
National Lending
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Asset based lending
|
$
|
2,065
|
|
|
$
|
1,365
|
|
|
$
|
—
|
|
|
$
|
69
|
|
|
$
|
3,499
|
|
|
Factoring
|
1,062
|
|
|
1,799
|
|
|
(1,125
|
)
|
|
25
|
|
|
1,761
|
|
|||||
|
Lease financing
|
1,084
|
|
|
1,671
|
|
|
(1,044
|
)
|
|
254
|
|
|
1,965
|
|
|||||
|
Insurance premium finance
|
972
|
|
|
1,797
|
|
|
(1,877
|
)
|
|
27
|
|
|
919
|
|
|||||
|
SBA/USDA
|
253
|
|
|
221
|
|
|
—
|
|
|
—
|
|
|
474
|
|
|||||
|
Other commercial finance
|
291
|
|
|
234
|
|
|
—
|
|
|
—
|
|
|
525
|
|
|||||
|
Commercial finance
|
5,727
|
|
|
7,087
|
|
|
(4,046
|
)
|
|
375
|
|
|
9,143
|
|
|||||
|
Consumer credit products
|
1,151
|
|
|
163
|
|
|
—
|
|
|
—
|
|
|
1,314
|
|
|||||
|
Other consumer finance
|
4,222
|
|
|
3,336
|
|
|
(2,456
|
)
|
|
28
|
|
|
5,130
|
|
|||||
|
Consumer finance
|
5,373
|
|
|
3,499
|
|
|
(2,456
|
)
|
|
28
|
|
|
6,444
|
|
|||||
|
Tax services
|
1,546
|
|
|
22,473
|
|
|
(1
|
)
|
|
84
|
|
|
24,102
|
|
|||||
|
Warehouse finance
|
176
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
185
|
|
|||||
|
Total National Lending
|
12,822
|
|
|
33,068
|
|
|
(6,503
|
)
|
|
487
|
|
|
39,874
|
|
|||||
|
Community Banking
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial real estate and operating
|
6,570
|
|
|
103
|
|
|
—
|
|
|
—
|
|
|
6,673
|
|
|||||
|
Consumer one-to-four family real estate and other
|
719
|
|
|
259
|
|
|
(20
|
)
|
|
—
|
|
|
958
|
|
|||||
|
Agricultural real estate and operating
|
1,179
|
|
|
(112
|
)
|
|
—
|
|
|
100
|
|
|
1,167
|
|
|||||
|
Total Community Banking
|
8,468
|
|
|
250
|
|
|
(20
|
)
|
|
100
|
|
|
8,798
|
|
|||||
|
Total
|
$
|
21,290
|
|
|
$
|
33,318
|
|
|
$
|
(6,523
|
)
|
|
$
|
587
|
|
|
$
|
48,672
|
|
|
Allowance for loan and lease losses:
|
Beginning balance
|
|
Provision (recovery) for loan and lease losses
|
|
Charge-offs
|
|
Recoveries
|
|
Ending balance
|
||||||||||
|
Six Months Ended March 31, 2019
|
(Dollars in Thousands)
|
||||||||||||||||||
|
National Lending
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Asset based lending
|
$
|
107
|
|
|
$
|
3,528
|
|
|
$
|
(262
|
)
|
|
$
|
126
|
|
|
$
|
3,499
|
|
|
Factoring
|
64
|
|
|
3,022
|
|
|
(1,375
|
)
|
|
50
|
|
|
1,761
|
|
|||||
|
Lease financing
|
59
|
|
|
1,542
|
|
|
(1,462
|
)
|
|
1,826
|
|
|
1,965
|
|
|||||
|
Insurance premium finance
|
1,031
|
|
|
1,890
|
|
|
(2,085
|
)
|
|
83
|
|
|
919
|
|
|||||
|
SBA/USDA
|
13
|
|
|
461
|
|
|
—
|
|
|
—
|
|
|
474
|
|
|||||
|
Other commercial finance
|
28
|
|
|
497
|
|
|
—
|
|
|
—
|
|
|
525
|
|
|||||
|
Commercial finance
|
1,302
|
|
|
10,940
|
|
|
(5,184
|
)
|
|
2,085
|
|
|
9,143
|
|
|||||
|
Consumer credit products
|
785
|
|
|
529
|
|
|
—
|
|
|
—
|
|
|
1,314
|
|
|||||
|
Other consumer finance
|
2,820
|
|
|
6,359
|
|
|
(4,079
|
)
|
|
30
|
|
|
5,130
|
|
|||||
|
Consumer finance
|
3,605
|
|
|
6,888
|
|
|
(4,079
|
)
|
|
30
|
|
|
6,444
|
|
|||||
|
Tax services
|
—
|
|
|
23,969
|
|
|
(43
|
)
|
|
176
|
|
|
24,102
|
|
|||||
|
Warehouse finance
|
65
|
|
|
120
|
|
|
—
|
|
|
—
|
|
|
185
|
|
|||||
|
Total National Lending
|
4,972
|
|
|
41,917
|
|
|
(9,306
|
)
|
|
2,291
|
|
|
39,874
|
|
|||||
|
Community Banking
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial real estate and operating
|
6,220
|
|
|
453
|
|
|
—
|
|
|
—
|
|
|
6,673
|
|
|||||
|
Consumer one-to-four family real estate and other
|
632
|
|
|
346
|
|
|
(20
|
)
|
|
—
|
|
|
958
|
|
|||||
|
Agricultural real estate and operating
|
1,216
|
|
|
(299
|
)
|
|
—
|
|
|
250
|
|
|
1,167
|
|
|||||
|
Total Community Banking
|
8,068
|
|
|
500
|
|
|
(20
|
)
|
|
250
|
|
|
8,798
|
|
|||||
|
Total
|
$
|
13,040
|
|
|
$
|
42,417
|
|
|
$
|
(9,326
|
)
|
|
$
|
2,541
|
|
|
$
|
48,672
|
|
|
Allowance for loan and lease losses:
|
Beginning balance
|
|
Provision (recovery) for loan and lease losses
|
|
Charge-offs
|
|
Recoveries
|
|
Ending balance
|
||||||||||
|
Three Months Ended March 31, 2018
|
(Dollars in Thousands)
|
||||||||||||||||||
|
National Lending
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Insurance premium finance
|
$
|
725
|
|
|
$
|
214
|
|
|
$
|
(339
|
)
|
|
$
|
146
|
|
|
$
|
746
|
|
|
Other commercial finance
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|||||
|
Commercial finance
|
729
|
|
|
214
|
|
|
(339
|
)
|
|
146
|
|
|
750
|
|
|||||
|
Tax services
|
1,435
|
|
|
18,129
|
|
|
—
|
|
|
9
|
|
|
19,573
|
|
|||||
|
Total National Lending
|
2,164
|
|
|
18,343
|
|
|
(339
|
)
|
|
155
|
|
|
20,323
|
|
|||||
|
Community Banking
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial real estate and operating
|
3,149
|
|
|
951
|
|
|
—
|
|
|
—
|
|
|
4,100
|
|
|||||
|
Consumer one-to-four family real estate and other
|
665
|
|
|
233
|
|
|
—
|
|
|
3
|
|
|
901
|
|
|||||
|
Agricultural real estate and operating
|
1,984
|
|
|
(1,273
|
)
|
|
—
|
|
|
54
|
|
|
765
|
|
|||||
|
Unallocated
|
900
|
|
|
89
|
|
|
—
|
|
|
—
|
|
|
989
|
|
|||||
|
Total Community Banking
|
6,698
|
|
|
—
|
|
|
—
|
|
|
57
|
|
|
6,755
|
|
|||||
|
Total
|
$
|
8,862
|
|
|
$
|
18,343
|
|
|
$
|
(339
|
)
|
|
$
|
212
|
|
|
$
|
27,078
|
|
|
Allowance for loan and lease losses:
|
Beginning balance
|
|
Provision (recovery) for loan and lease losses
|
|
Charge-offs
|
|
Recoveries
|
|
Ending balance
|
||||||||||
|
Six Months Ended March 31, 2018
|
(Dollars in Thousands)
|
||||||||||||||||||
|
National Lending
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Insurance premium finance
|
$
|
796
|
|
|
$
|
265
|
|
|
$
|
(468
|
)
|
|
$
|
153
|
|
|
$
|
746
|
|
|
Other commercial finance
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|||||
|
Commercial finance
|
800
|
|
|
265
|
|
|
(468
|
)
|
|
153
|
|
|
750
|
|
|||||
|
Tax services
|
5
|
|
|
19,146
|
|
|
—
|
|
|
422
|
|
|
19,573
|
|
|||||
|
Total National Lending
|
805
|
|
|
19,411
|
|
|
(468
|
)
|
|
575
|
|
|
20,323
|
|
|||||
|
Community Banking
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial real estate and operating
|
2,820
|
|
|
1,280
|
|
|
—
|
|
|
—
|
|
|
4,100
|
|
|||||
|
Consumer one-to-four family real estate and other
|
809
|
|
|
120
|
|
|
(31
|
)
|
|
3
|
|
|
901
|
|
|||||
|
Agricultural real estate and operating
|
2,574
|
|
|
(1,863
|
)
|
|
—
|
|
|
54
|
|
|
765
|
|
|||||
|
Unallocated
|
526
|
|
|
463
|
|
|
—
|
|
|
—
|
|
|
989
|
|
|||||
|
Total Community Banking
|
6,729
|
|
|
—
|
|
|
(31
|
)
|
|
57
|
|
|
6,755
|
|
|||||
|
Total
|
$
|
7,534
|
|
|
$
|
19,411
|
|
|
$
|
(499
|
)
|
|
$
|
632
|
|
|
$
|
27,078
|
|
|
|
Allowance
|
|
Loans and Leases
|
||||||||||||||||||||
|
Recorded Investment
|
Ending balance: individually evaluated for impairment
|
|
Ending balance: collectively evaluated for impairment
|
|
Total
|
|
Ending balance: individually evaluated for impairment
|
|
Ending balance: collectively evaluated for impairment
|
|
Total
|
||||||||||||
|
As of March 31, 2019
|
(Dollars in Thousands)
|
||||||||||||||||||||||
|
National Lending
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Asset based lending
|
$
|
62
|
|
|
$
|
3,437
|
|
|
$
|
3,499
|
|
|
$
|
5,965
|
|
|
$
|
566,245
|
|
|
$
|
572,210
|
|
|
Factoring
|
12
|
|
|
1,749
|
|
|
1,761
|
|
|
6,034
|
|
|
281,921
|
|
|
287,955
|
|
||||||
|
Lease financing
|
67
|
|
|
1,898
|
|
|
1,965
|
|
|
2,299
|
|
|
319,115
|
|
|
321,414
|
|
||||||
|
Insurance premium finance
|
—
|
|
|
919
|
|
|
919
|
|
|
—
|
|
|
307,875
|
|
|
307,875
|
|
||||||
|
SBA/USDA
|
—
|
|
|
474
|
|
|
474
|
|
|
—
|
|
|
77,481
|
|
|
77,481
|
|
||||||
|
Other commercial finance
|
—
|
|
|
525
|
|
|
525
|
|
|
—
|
|
|
98,956
|
|
|
98,956
|
|
||||||
|
Commercial finance
|
141
|
|
|
9,002
|
|
|
9,143
|
|
|
14,298
|
|
|
1,651,593
|
|
|
1,665,891
|
|
||||||
|
Consumer credit products
|
—
|
|
|
1,314
|
|
|
1,314
|
|
|
—
|
|
|
139,617
|
|
|
139,617
|
|
||||||
|
Other consumer finance
|
—
|
|
|
5,130
|
|
|
5,130
|
|
|
1,236
|
|
|
169,588
|
|
|
170,824
|
|
||||||
|
Consumer finance
|
—
|
|
|
6,444
|
|
|
6,444
|
|
|
1,236
|
|
|
309,205
|
|
|
310,441
|
|
||||||
|
Tax services
|
—
|
|
|
24,102
|
|
|
24,102
|
|
|
—
|
|
|
84,824
|
|
|
84,824
|
|
||||||
|
Warehouse finance
|
—
|
|
|
185
|
|
|
185
|
|
|
—
|
|
|
186,697
|
|
|
186,697
|
|
||||||
|
Total National Lending
|
141
|
|
|
39,733
|
|
|
39,874
|
|
|
15,534
|
|
|
2,232,319
|
|
|
2,247,853
|
|
||||||
|
Community Banking
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial real estate and operating
|
—
|
|
|
6,673
|
|
|
6,673
|
|
|
—
|
|
|
869,917
|
|
|
869,917
|
|
||||||
|
Consumer one-to-four family real estate and other
|
—
|
|
|
958
|
|
|
958
|
|
|
134
|
|
|
256,945
|
|
|
257,079
|
|
||||||
|
Agricultural real estate and operating
|
—
|
|
|
1,167
|
|
|
1,167
|
|
|
1,220
|
|
|
58,947
|
|
|
60,167
|
|
||||||
|
Total Community Banking
|
—
|
|
|
8,798
|
|
|
8,798
|
|
|
1,354
|
|
|
1,185,809
|
|
|
1,187,163
|
|
||||||
|
Total
|
$
|
141
|
|
|
$
|
48,531
|
|
|
$
|
48,672
|
|
|
$
|
16,888
|
|
|
$
|
3,418,128
|
|
|
$
|
3,435,016
|
|
|
|
Allowance
|
|
Loans and Leases
|
||||||||||||||||||||
|
Recorded Investment
|
Ending balance: individually evaluated for impairment
(1)
|
|
Ending balance: collectively evaluated for impairment
(1)
|
|
Total
|
|
Ending balance: individually evaluated for impairment
|
|
Ending balance: collectively evaluated for impairment
|
|
Total
|
||||||||||||
|
As of September 30, 2018
|
(Dollars in Thousands)
|
||||||||||||||||||||||
|
National Lending
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Asset based lending
|
$
|
—
|
|
|
$
|
107
|
|
|
$
|
107
|
|
|
$
|
1,404
|
|
|
$
|
476,513
|
|
|
$
|
477,917
|
|
|
Factoring
|
—
|
|
|
64
|
|
|
64
|
|
|
3,331
|
|
|
280,890
|
|
|
284,221
|
|
||||||
|
Lease financing
|
—
|
|
|
59
|
|
|
59
|
|
|
8,877
|
|
|
256,438
|
|
|
265,315
|
|
||||||
|
Insurance premium finance
|
—
|
|
|
1,031
|
|
|
1,031
|
|
|
—
|
|
|
337,877
|
|
|
337,877
|
|
||||||
|
SBA/USDA
|
—
|
|
|
13
|
|
|
13
|
|
|
—
|
|
|
59,374
|
|
|
59,374
|
|
||||||
|
Other commercial finance
|
—
|
|
|
28
|
|
|
28
|
|
|
—
|
|
|
85,145
|
|
|
85,145
|
|
||||||
|
Commercial finance
|
—
|
|
|
1,302
|
|
|
1,302
|
|
|
13,612
|
|
|
1,496,237
|
|
|
1,509,849
|
|
||||||
|
Consumer credit products
|
—
|
|
|
785
|
|
|
785
|
|
|
—
|
|
|
80,605
|
|
|
80,605
|
|
||||||
|
Other consumer finance
|
—
|
|
|
2,820
|
|
|
2,820
|
|
|
—
|
|
|
189,756
|
|
|
189,756
|
|
||||||
|
Consumer finance
|
—
|
|
|
3,605
|
|
|
3,605
|
|
|
—
|
|
|
270,361
|
|
|
270,361
|
|
||||||
|
Tax services
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,073
|
|
|
1,073
|
|
||||||
|
Warehouse finance
|
—
|
|
|
65
|
|
|
65
|
|
|
—
|
|
|
65,000
|
|
|
65,000
|
|
||||||
|
Total National Lending
|
—
|
|
|
4,972
|
|
|
4,972
|
|
|
13,612
|
|
|
1,832,671
|
|
|
1,846,283
|
|
||||||
|
Community Banking
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial real estate and operating
|
—
|
|
|
6,220
|
|
|
6,220
|
|
|
451
|
|
|
790,439
|
|
|
790,890
|
|
||||||
|
Consumer one-to-four family real estate and other
|
—
|
|
|
632
|
|
|
632
|
|
|
94
|
|
|
247,224
|
|
|
247,318
|
|
||||||
|
Agricultural real estate and operating
|
—
|
|
|
1,216
|
|
|
1,216
|
|
|
1,454
|
|
|
59,044
|
|
|
60,498
|
|
||||||
|
Total Community Banking
|
—
|
|
|
8,068
|
|
|
8,068
|
|
|
1,999
|
|
|
1,096,707
|
|
|
1,098,706
|
|
||||||
|
Total
|
$
|
—
|
|
|
$
|
13,040
|
|
|
$
|
13,040
|
|
|
$
|
15,611
|
|
|
$
|
2,929,378
|
|
|
$
|
2,944,989
|
|
|
Asset Classification
|
Pass
|
|
Watch
|
|
Special Mention
|
|
Substandard
|
|
Total
|
||||||||||
|
March 31, 2019
|
(Dollars in Thousands)
|
|
|||||||||||||||||
|
National Lending
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Asset based lending
|
$
|
493,351
|
|
|
$
|
—
|
|
|
$
|
72,894
|
|
|
$
|
5,965
|
|
|
$
|
572,210
|
|
|
Factoring
|
237,880
|
|
|
—
|
|
|
44,041
|
|
|
6,034
|
|
|
287,955
|
|
|||||
|
Lease financing
|
303,742
|
|
|
—
|
|
|
14,652
|
|
|
3,020
|
|
|
321,414
|
|
|||||
|
Insurance premium finance
|
307,875
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
307,875
|
|
|||||
|
SBA/USDA
|
63,428
|
|
|
—
|
|
|
14,053
|
|
|
—
|
|
|
77,481
|
|
|||||
|
Other commercial finance
|
98,380
|
|
|
—
|
|
|
576
|
|
|
—
|
|
|
98,956
|
|
|||||
|
Commercial finance
|
1,504,656
|
|
|
—
|
|
|
146,216
|
|
|
15,019
|
|
|
1,665,891
|
|
|||||
|
Consumer credit products
|
139,617
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
139,617
|
|
|||||
|
Other consumer finance
|
170,824
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
170,824
|
|
|||||
|
Consumer finance
|
310,441
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
310,441
|
|
|||||
|
Tax services
|
84,824
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
84,824
|
|
|||||
|
Warehouse finance
|
186,697
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
186,697
|
|
|||||
|
Total National Lending
|
2,086,618
|
|
|
—
|
|
|
146,216
|
|
|
15,019
|
|
|
2,247,853
|
|
|||||
|
Community Banking
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial real estate and operating
|
857,897
|
|
|
6,672
|
|
|
5,348
|
|
|
—
|
|
|
869,917
|
|
|||||
|
Consumer one-to-four family real estate and other
|
253,698
|
|
|
2,999
|
|
|
306
|
|
|
76
|
|
|
257,079
|
|
|||||
|
Agricultural real estate and operating
|
43,260
|
|
|
5,331
|
|
|
3,038
|
|
|
8,538
|
|
|
60,167
|
|
|||||
|
Total Community Banking
|
1,154,855
|
|
|
15,002
|
|
|
8,692
|
|
|
8,614
|
|
|
1,187,163
|
|
|||||
|
Total loans and leases
|
$
|
3,241,473
|
|
|
$
|
15,002
|
|
|
$
|
154,908
|
|
|
$
|
23,633
|
|
|
$
|
3,435,016
|
|
|
Asset Classification
|
Pass
|
|
Watch
|
|
Special Mention
|
|
Substandard
|
|
Total
|
||||||||||
|
September 30, 2018
|
(Dollars in Thousands)
|
|
|||||||||||||||||
|
National Lending
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Asset based lending
|
$
|
418,635
|
|
|
$
|
—
|
|
|
$
|
57,877
|
|
|
$
|
1,405
|
|
|
$
|
477,917
|
|
|
Factoring
|
248,246
|
|
|
—
|
|
|
32,644
|
|
|
3,331
|
|
|
284,221
|
|
|||||
|
Lease financing
|
252,487
|
|
|
—
|
|
|
3,951
|
|
|
8,877
|
|
|
265,315
|
|
|||||
|
Insurance premium finance
|
336,296
|
|
|
—
|
|
|
1,581
|
|
|
—
|
|
|
337,877
|
|
|||||
|
SBA/USDA
|
39,093
|
|
|
—
|
|
|
20,281
|
|
|
—
|
|
|
59,374
|
|
|||||
|
Other commercial finance
|
85,145
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
85,145
|
|
|||||
|
Commercial finance
|
1,379,902
|
|
|
—
|
|
|
116,334
|
|
|
13,613
|
|
|
1,509,849
|
|
|||||
|
Consumer credit products
|
80,605
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
80,605
|
|
|||||
|
Other consumer finance
|
189,756
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
189,756
|
|
|||||
|
Consumer finance
|
270,361
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
270,361
|
|
|||||
|
Tax services
|
1,073
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,073
|
|
|||||
|
Warehouse finance
|
65,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
65,000
|
|
|||||
|
Total National Lending
|
1,716,336
|
|
|
—
|
|
|
116,334
|
|
|
13,613
|
|
|
1,846,283
|
|
|||||
|
Community Banking
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial real estate and operating
|
778,445
|
|
|
12,251
|
|
|
194
|
|
|
—
|
|
|
790,890
|
|
|||||
|
Consumer one-to-four family real estate and other
|
246,463
|
|
|
537
|
|
|
239
|
|
|
79
|
|
|
247,318
|
|
|||||
|
Agricultural real estate and operating
|
42,292
|
|
|
2,447
|
|
|
4,872
|
|
|
10,887
|
|
|
60,498
|
|
|||||
|
Total Community Banking
|
1,067,200
|
|
|
15,235
|
|
|
5,305
|
|
|
10,966
|
|
|
1,098,706
|
|
|||||
|
Total loans and leases
|
$
|
2,783,536
|
|
|
$
|
15,235
|
|
|
$
|
121,639
|
|
|
$
|
24,579
|
|
|
$
|
2,944,989
|
|
|
|
Accruing and Non-accruing Loans and Leases
|
|
Non-performing Loans and Leases
|
||||||||||||||||||||||||||||||||
|
Past Due Loans and Leases
|
30-59 Days
Past Due
|
|
60-89 Days
Past Due
|
|
>
89 Days Past Due
|
|
Total Past
Due
|
|
Current
|
|
Total Loans and Leases
Receivable
|
|
> 89 Days Past Due and Accruing
|
|
Non-accrual balance
|
|
Total
|
||||||||||||||||||
|
March 31, 2019
|
(Dollars in Thousands)
|
||||||||||||||||||||||||||||||||||
|
National Lending
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Asset based lending
|
$
|
799
|
|
|
$
|
1,712
|
|
|
$
|
78
|
|
|
$
|
2,589
|
|
|
$
|
569,621
|
|
|
$
|
572,210
|
|
|
$
|
—
|
|
|
$
|
266
|
|
|
$
|
266
|
|
|
Factoring
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
287,955
|
|
|
287,955
|
|
|
—
|
|
|
716
|
|
|
716
|
|
|||||||||
|
Lease financing
|
9,291
|
|
|
1,227
|
|
|
1,761
|
|
|
12,279
|
|
|
309,135
|
|
|
321,414
|
|
|
645
|
|
|
1,802
|
|
|
2,447
|
|
|||||||||
|
Insurance premium finance
|
2,009
|
|
|
767
|
|
|
1,640
|
|
|
4,416
|
|
|
303,459
|
|
|
307,875
|
|
|
1,640
|
|
|
—
|
|
|
1,640
|
|
|||||||||
|
SBA/USDA
|
1,078
|
|
|
—
|
|
|
—
|
|
|
1,078
|
|
|
76,403
|
|
|
77,481
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Other commercial finance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
98,956
|
|
|
98,956
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Commercial finance
|
13,177
|
|
|
3,706
|
|
|
3,479
|
|
|
20,362
|
|
|
1,645,529
|
|
|
1,665,891
|
|
|
2,285
|
|
|
2,784
|
|
|
5,069
|
|
|||||||||
|
Consumer credit products
|
1,080
|
|
|
667
|
|
|
420
|
|
|
2,167
|
|
|
137,450
|
|
|
139,617
|
|
|
420
|
|
|
—
|
|
|
420
|
|
|||||||||
|
Other consumer finance
|
1,256
|
|
|
504
|
|
|
1,853
|
|
|
3,613
|
|
|
167,211
|
|
|
170,824
|
|
|
1,853
|
|
|
—
|
|
|
1,853
|
|
|||||||||
|
Consumer finance
|
2,336
|
|
|
1,171
|
|
|
2,273
|
|
|
5,780
|
|
|
304,661
|
|
|
310,441
|
|
|
2,273
|
|
|
—
|
|
|
2,273
|
|
|||||||||
|
Tax services
|
667
|
|
|
—
|
|
|
—
|
|
|
667
|
|
|
84,157
|
|
|
84,824
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Warehouse finance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
186,697
|
|
|
186,697
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Total National Lending
|
16,180
|
|
|
4,877
|
|
|
5,752
|
|
|
26,809
|
|
|
2,221,044
|
|
|
2,247,853
|
|
|
4,558
|
|
|
2,784
|
|
|
7,342
|
|
|||||||||
|
Community Banking
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Commercial real estate and operating
|
271
|
|
|
—
|
|
|
—
|
|
|
271
|
|
|
869,646
|
|
|
869,917
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Consumer one-to-four family real estate and other
|
110
|
|
|
250
|
|
|
76
|
|
|
436
|
|
|
256,643
|
|
|
257,079
|
|
|
—
|
|
|
76
|
|
|
76
|
|
|||||||||
|
Agricultural real estate and operating
|
—
|
|
|
—
|
|
|
2,200
|
|
|
2,200
|
|
|
57,967
|
|
|
60,167
|
|
|
2,200
|
|
|
—
|
|
|
2,200
|
|
|||||||||
|
Total Community Banking
|
381
|
|
|
250
|
|
|
2,276
|
|
|
2,907
|
|
|
1,184,256
|
|
|
1,187,163
|
|
|
2,200
|
|
|
76
|
|
|
2,276
|
|
|||||||||
|
Total Loans and Leases
|
$
|
16,561
|
|
|
$
|
5,127
|
|
|
$
|
8,028
|
|
|
$
|
29,716
|
|
|
$
|
3,405,300
|
|
|
$
|
3,435,016
|
|
|
$
|
6,758
|
|
|
$
|
2,860
|
|
|
$
|
9,618
|
|
|
|
Accruing and Non-accruing Loans and Leases
|
|
Non-performing Loans and Leases
|
||||||||||||||||||||||||||||||||
|
Past Due Loans and Leases
|
30-59 Days
Past Due
|
|
60-89 Days
Past Due
|
|
>
89 Days Past Due
|
|
Total Past
Due
|
|
Current
|
|
Total Loans and Leases
Receivable
|
|
> 89 Days Past Due and Accruing
|
|
Non-accrual balance
|
|
Total
|
||||||||||||||||||
|
September 30, 2018
|
(Dollars in Thousands)
|
||||||||||||||||||||||||||||||||||
|
National Lending
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Asset based lending
|
$
|
1,235
|
|
|
$
|
2,151
|
|
|
$
|
94
|
|
|
$
|
3,480
|
|
|
$
|
474,437
|
|
|
$
|
477,917
|
|
|
$
|
94
|
|
|
$
|
—
|
|
|
$
|
94
|
|
|
Factoring
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
284,221
|
|
|
284,221
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Lease financing
|
16,542
|
|
|
532
|
|
|
2,921
|
|
|
19,995
|
|
|
245,320
|
|
|
265,315
|
|
|
726
|
|
|
2,864
|
|
|
3,590
|
|
|||||||||
|
Insurance premium finance
|
1,864
|
|
|
1,019
|
|
|
2,981
|
|
|
5,864
|
|
|
332,013
|
|
|
337,877
|
|
|
2,981
|
|
|
—
|
|
|
2,981
|
|
|||||||||
|
SBA/USDA
|
1,067
|
|
|
—
|
|
|
—
|
|
|
1,067
|
|
|
58,307
|
|
|
59,374
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Other commercial finance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
85,145
|
|
|
85,145
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Commercial finance
|
20,708
|
|
|
3,702
|
|
|
5,996
|
|
|
30,406
|
|
|
1,479,443
|
|
|
1,509,849
|
|
|
3,801
|
|
|
2,864
|
|
|
6,665
|
|
|||||||||
|
Consumer credit products
|
532
|
|
|
284
|
|
|
147
|
|
|
963
|
|
|
79,642
|
|
|
80,605
|
|
|
147
|
|
|
—
|
|
|
147
|
|
|||||||||
|
Other consumer finance
|
2,677
|
|
|
1,311
|
|
|
2,237
|
|
|
6,225
|
|
|
183,531
|
|
|
189,756
|
|
|
2,237
|
|
|
—
|
|
|
2,237
|
|
|||||||||
|
Consumer finance
|
3,209
|
|
|
1,595
|
|
|
2,384
|
|
|
7,188
|
|
|
263,173
|
|
|
270,361
|
|
|
2,384
|
|
|
—
|
|
|
2,384
|
|
|||||||||
|
Tax services
|
—
|
|
|
—
|
|
|
1,073
|
|
|
1,073
|
|
|
—
|
|
|
1,073
|
|
|
1,073
|
|
|
—
|
|
|
1,073
|
|
|||||||||
|
Warehouse finance
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
65,000
|
|
|
65,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Total National Lending
|
23,917
|
|
|
5,297
|
|
|
9,453
|
|
|
38,667
|
|
|
1,807,616
|
|
|
1,846,283
|
|
|
7,258
|
|
|
2,864
|
|
|
10,122
|
|
|||||||||
|
Community Banking
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Commercial real estate and operating
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
790,890
|
|
|
790,890
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Consumer one-to-four family real estate and other
|
105
|
|
|
—
|
|
|
79
|
|
|
184
|
|
|
247,134
|
|
|
247,318
|
|
|
79
|
|
|
—
|
|
|
79
|
|
|||||||||
|
Agricultural real estate and operating
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
60,498
|
|
|
60,498
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Total Community Banking
|
105
|
|
|
—
|
|
|
79
|
|
|
184
|
|
|
1,098,522
|
|
|
1,098,706
|
|
|
79
|
|
|
—
|
|
|
79
|
|
|||||||||
|
Total Loans and Leases
|
$
|
24,022
|
|
|
$
|
5,297
|
|
|
$
|
9,532
|
|
|
$
|
38,851
|
|
|
$
|
2,906,138
|
|
|
$
|
2,944,989
|
|
|
$
|
7,337
|
|
|
$
|
2,864
|
|
|
$
|
10,201
|
|
|
March 31, 2019
|
Recorded
Balance
|
|
Unpaid Principal
Balance
|
|
Specific
Allowance
|
||||||
|
Loans and leases without a specific valuation allowance
|
(Dollars in Thousands)
|
||||||||||
|
National Lending
|
|
|
|
|
|
||||||
|
Asset based lending
|
$
|
4,887
|
|
|
$
|
5,399
|
|
|
$
|
—
|
|
|
Factoring
|
6,009
|
|
|
7,084
|
|
|
—
|
|
|||
|
Lease financing
|
2,209
|
|
|
2,209
|
|
|
—
|
|
|||
|
Commercial finance
|
13,105
|
|
|
14,692
|
|
|
—
|
|
|||
|
Other consumer finance
|
1,236
|
|
|
1,304
|
|
|
—
|
|
|||
|
Consumer finance
|
1,236
|
|
|
1,304
|
|
|
—
|
|
|||
|
Total National Lending
|
14,341
|
|
|
15,996
|
|
|
—
|
|
|||
|
Community Banking
|
|
|
|
|
|
||||||
|
Consumer one-to-four family real estate and other
|
134
|
|
|
153
|
|
|
—
|
|
|||
|
Agricultural real estate and operating
|
1,220
|
|
|
1,220
|
|
|
—
|
|
|||
|
Total Community Banking
|
1,354
|
|
|
1,373
|
|
|
—
|
|
|||
|
Total
|
$
|
15,695
|
|
|
$
|
17,370
|
|
|
$
|
—
|
|
|
Loans and leases with a specific valuation allowance
|
|
|
|
|
|
||||||
|
National Lending
|
|
|
|
|
|
||||||
|
Asset based lending
|
$
|
1,078
|
|
|
$
|
1,078
|
|
|
$
|
62
|
|
|
Factoring
|
25
|
|
|
25
|
|
|
12
|
|
|||
|
Lease financing
|
90
|
|
|
90
|
|
|
67
|
|
|||
|
Commercial finance
|
1,193
|
|
|
1,193
|
|
|
141
|
|
|||
|
Total National Lending
|
1,193
|
|
|
1,193
|
|
|
141
|
|
|||
|
Total
|
$
|
1,193
|
|
|
$
|
1,193
|
|
|
$
|
141
|
|
|
September 30, 2018
|
Recorded
Balance
|
|
Unpaid Principal
Balance
|
|
Specific
Allowance
|
||||||
|
Loans and leases without a specific valuation allowance
|
(Dollars in Thousands)
|
||||||||||
|
National Lending
|
|
|
|
|
|
||||||
|
Asset based lending
|
$
|
1,325
|
|
|
$
|
1,325
|
|
|
$
|
—
|
|
|
Factoring
|
1,383
|
|
|
1,713
|
|
|
—
|
|
|||
|
Lease financing
|
5,491
|
|
|
5,491
|
|
|
—
|
|
|||
|
Commercial finance
|
8,199
|
|
|
8,529
|
|
|
—
|
|
|||
|
Total National Lending
|
8,199
|
|
|
8,529
|
|
|
—
|
|
|||
|
Community Banking
|
405
|
|
|
405
|
|
|
—
|
|
|||
|
Commercial real estate and operating
|
140
|
|
|
140
|
|
|
—
|
|
|||
|
Consumer one-to-four family real estate and other
|
1,454
|
|
|
1,454
|
|
|
—
|
|
|||
|
Agricultural real estate and operating
|
1,999
|
|
|
1,999
|
|
|
—
|
|
|||
|
Total
|
$
|
10,198
|
|
|
$
|
10,528
|
|
|
$
|
—
|
|
|
Loans and leases with a specific valuation allowance
|
|
|
|
|
|
||||||
|
National Lending
|
|
|
|
|
|
||||||
|
Asset based lending
|
$
|
79
|
|
|
$
|
79
|
|
|
$
|
22
|
|
|
Factoring
|
1,948
|
|
|
2,198
|
|
|
49
|
|
|||
|
Lease financing
|
3,386
|
|
|
3,386
|
|
|
517
|
|
|||
|
Commercial finance
|
5,413
|
|
|
5,663
|
|
|
588
|
|
|||
|
Total National Lending
|
5,413
|
|
|
5,663
|
|
|
588
|
|
|||
|
Total
|
$
|
5,413
|
|
|
$
|
5,413
|
|
|
$
|
588
|
|
|
Three Months Ended March 31,
|
2019
|
|
2018
|
||||||||||||
|
|
Average
Recorded
Investment
|
|
Recognized Interest Income
|
|
Average
Recorded
Investment
|
|
Recognized Interest Income
|
||||||||
|
|
(Dollars in Thousands)
|
||||||||||||||
|
National Lending
|
|
|
|
|
|
|
|
||||||||
|
Asset based lending
|
$
|
3,569
|
|
|
$
|
95
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Factoring
|
3,131
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Lease financing
|
4,100
|
|
|
7
|
|
|
—
|
|
|
—
|
|
||||
|
Commercial finance
|
10,800
|
|
|
102
|
|
|
—
|
|
|
—
|
|
||||
|
Other consumer finance
|
1,232
|
|
|
10
|
|
|
—
|
|
|
—
|
|
||||
|
Consumer finance
|
1,232
|
|
|
10
|
|
|
—
|
|
|
—
|
|
||||
|
Total National Lending
|
12,032
|
|
|
112
|
|
|
—
|
|
|
—
|
|
||||
|
Community Banking
|
|
|
|
|
|
|
|
||||||||
|
Commercial real estate and operating
|
268
|
|
|
—
|
|
|
705
|
|
|
5
|
|
||||
|
Consumer one-to-four family real estate and other
|
137
|
|
|
—
|
|
|
229
|
|
|
6
|
|
||||
|
Agricultural real estate and operating
|
1,414
|
|
|
10
|
|
|
1,680
|
|
|
50
|
|
||||
|
Total Community Banking
|
1,819
|
|
|
10
|
|
|
2,614
|
|
|
61
|
|
||||
|
Total loans and leases
|
$
|
13,851
|
|
|
$
|
122
|
|
|
$
|
2,614
|
|
|
$
|
61
|
|
|
Six Months Ended March 31,
|
2019
|
|
2018
|
||||||||||||
|
|
Average
Recorded
Investment
|
|
Recognized Interest Income
|
|
Average
Recorded
Investment
|
|
Recognized Interest Income
|
||||||||
|
|
(Dollars in Thousands)
|
||||||||||||||
|
National Lending
|
|
|
|
|
|
|
|
||||||||
|
Asset based lending
|
$
|
2,648
|
|
|
$
|
174
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Factoring
|
2,956
|
|
|
5
|
|
|
—
|
|
|
—
|
|
||||
|
Lease financing
|
5,842
|
|
|
17
|
|
|
—
|
|
|
—
|
|
||||
|
Commercial finance
|
11,446
|
|
|
196
|
|
|
—
|
|
|
—
|
|
||||
|
Other consumer finance
|
1,227
|
|
|
10
|
|
|
—
|
|
|
—
|
|
||||
|
Consumer finance
|
1,227
|
|
|
10
|
|
|
—
|
|
|
—
|
|
||||
|
Total National Lending
|
12,673
|
|
|
206
|
|
|
—
|
|
|
—
|
|
||||
|
Community Banking
|
|
|
|
|
|
|
|
||||||||
|
Commercial real estate and operating
|
336
|
|
|
4
|
|
|
840
|
|
|
10
|
|
||||
|
Consumer one-to-four family real estate and other
|
138
|
|
|
2
|
|
|
165
|
|
|
9
|
|
||||
|
Agricultural real estate and operating
|
1,443
|
|
|
35
|
|
|
1,015
|
|
|
64
|
|
||||
|
Total Community Banking
|
1,917
|
|
|
41
|
|
|
2,020
|
|
|
83
|
|
||||
|
Total loans and leases
|
$
|
14,590
|
|
|
$
|
247
|
|
|
$
|
2,020
|
|
|
$
|
83
|
|
|
Three Months Ended March 31,
|
2019
|
|
2018
|
||||
|
(Dollars in Thousands, Except Share and Per Share Data)
|
|
|
|
||||
|
Basic income per common share:
|
|
|
|
||||
|
Net income attributable to Meta Financial Group, Inc.
|
$
|
32,120
|
|
|
$
|
31,436
|
|
|
Weighted average common shares outstanding
|
39,429,595
|
|
|
29,061,180
|
|
||
|
Basic income per common share
|
0.81
|
|
|
1.08
|
|
||
|
|
|
|
|
||||
|
Diluted income per common share:
|
|
|
|
||||
|
Net income attributable to Meta Financial Group, Inc.
|
$
|
32,120
|
|
|
$
|
31,436
|
|
|
Weighted average common shares outstanding
|
39,429,595
|
|
|
29,061,180
|
|
||
|
Outstanding options - based upon the two-class method
|
67,237
|
|
|
118,956
|
|
||
|
Weighted average diluted common shares outstanding
|
39,496,832
|
|
|
29,180,136
|
|
||
|
Diluted income per common share
|
0.81
|
|
|
1.08
|
|
||
|
Six Months Ended March 31,
|
2019
|
|
2018
|
||||
|
(Dollars in Thousands, Except Share and Per Share Data)
|
|
|
|
||||
|
Basic income per common share:
|
|
|
|
||||
|
Net income attributable to Meta Financial Group, Inc.
|
$
|
47,518
|
|
|
$
|
36,106
|
|
|
Weighted average common shares outstanding
|
39,381,682
|
|
|
29,015,376
|
|
||
|
Basic income per common share
|
1.21
|
|
|
1.24
|
|
||
|
|
|
|
|
||||
|
Diluted income per common share:
|
|
|
|
||||
|
Net income attributable to Meta Financial Group, Inc.
|
$
|
47,518
|
|
|
$
|
36,106
|
|
|
Weighted average common shares outstanding
|
39,381,682
|
|
|
29,015,376
|
|
||
|
Outstanding options - based upon the two-class method
|
68,581
|
|
|
115,038
|
|
||
|
Weighted average diluted common shares outstanding
|
39,450,263
|
|
|
29,130,414
|
|
||
|
Diluted income per common share
|
1.20
|
|
|
1.24
|
|
||
|
At March 31, 2019
|
AMORTIZED
COST |
|
GROSS
UNREALIZED GAINS |
|
GROSS
UNREALIZED (LOSSES) |
|
FAIR
VALUE |
||||||||
|
|
(Dollars in Thousands)
|
||||||||||||||
|
Debt securities AFS
|
|
|
|
|
|
|
|
||||||||
|
SBA securities
|
$
|
163,621
|
|
|
$
|
637
|
|
|
$
|
(155
|
)
|
|
$
|
164,103
|
|
|
Obligations of states and political subdivisions
|
11,432
|
|
|
106
|
|
|
(9
|
)
|
|
11,529
|
|
||||
|
Non-bank qualified obligations of states and political subdivisions
|
629,732
|
|
|
1,357
|
|
|
(9,447
|
)
|
|
621,642
|
|
||||
|
Asset-backed securities
|
284,701
|
|
|
1,286
|
|
|
(1,598
|
)
|
|
284,389
|
|
||||
|
Mortgage-backed securities
|
419,024
|
|
|
1,064
|
|
|
(6,595
|
)
|
|
413,493
|
|
||||
|
Total debt securities AFS
|
$
|
1,508,510
|
|
|
$
|
4,450
|
|
|
$
|
(17,804
|
)
|
|
$
|
1,495,156
|
|
|
Common equities and mutual funds
(1)(2)
|
$
|
3,592
|
|
|
$
|
619
|
|
|
$
|
—
|
|
|
$
|
4,211
|
|
|
At September 30, 2018
|
AMORTIZED
COST |
|
GROSS
UNREALIZED GAINS |
|
GROSS
UNREALIZED (LOSSES) |
|
FAIR
VALUE |
||||||||
|
|
(Dollars in Thousands)
|
||||||||||||||
|
Debt securities AFS
|
|
|
|
|
|
|
|
||||||||
|
SBA securities
|
$
|
45,591
|
|
|
$
|
1
|
|
|
$
|
(1,255
|
)
|
|
$
|
44,337
|
|
|
Obligations of states and political subdivisions
|
17,154
|
|
|
49
|
|
|
(293
|
)
|
|
16,910
|
|
||||
|
Non-bank qualified obligations of states and political subdivisions
|
1,140,884
|
|
|
826
|
|
|
(31,825
|
)
|
|
1,109,885
|
|
||||
|
Asset-backed securities
|
310,700
|
|
|
2,585
|
|
|
(257
|
)
|
|
313,028
|
|
||||
|
Mortgage-backed securities
|
378,301
|
|
|
—
|
|
|
(14,236
|
)
|
|
364,065
|
|
||||
|
Total debt securities AFS
|
$
|
1,892,630
|
|
|
$
|
3,461
|
|
|
$
|
(47,866
|
)
|
|
$
|
1,848,225
|
|
|
Common equities and mutual funds
(1)
|
3,172
|
|
|
635
|
|
|
(7
|
)
|
|
3,800
|
|
||||
|
Total AFS securities
(1)
|
$
|
1,895,802
|
|
|
$
|
4,096
|
|
|
$
|
(47,873
|
)
|
|
$
|
1,852,025
|
|
|
Held to Maturity
|
|
|
|
|
|
|
|
||||||||
|
At March 31, 2019
|
AMORTIZED
COST |
|
GROSS
UNREALIZED GAINS |
|
GROSS
UNREALIZED (LOSSES) |
|
FAIR
VALUE |
||||||||
|
|
(Dollars in Thousands)
|
||||||||||||||
|
Debt securities
|
|
|
|
|
|
|
|
||||||||
|
Non-bank qualified obligations of states and political subdivisions
|
$
|
146,992
|
|
|
$
|
—
|
|
|
$
|
(5,224
|
)
|
|
$
|
141,768
|
|
|
Mortgage-backed securities
|
7,606
|
|
|
—
|
|
|
(210
|
)
|
|
7,396
|
|
||||
|
Total held to maturity securities
|
$
|
154,598
|
|
|
$
|
—
|
|
|
$
|
(5,434
|
)
|
|
$
|
149,164
|
|
|
At September 30, 2018
|
AMORTIZED
COST |
|
GROSS
UNREALIZED GAINS |
|
GROSS
UNREALIZED (LOSSES) |
|
FAIR
VALUE |
||||||||
|
|
(Dollars in Thousands)
|
||||||||||||||
|
Debt securities
|
|
|
|
|
|
|
|
||||||||
|
Non-bank qualified obligations of states and political subdivisions
|
$
|
163,893
|
|
|
$
|
—
|
|
|
$
|
(10,758
|
)
|
|
$
|
153,135
|
|
|
Mortgage-backed securities
|
7,850
|
|
|
—
|
|
|
(422
|
)
|
|
7,428
|
|
||||
|
Total held to maturity securities
|
$
|
171,743
|
|
|
$
|
—
|
|
|
$
|
(11,180
|
)
|
|
$
|
160,563
|
|
|
|
LESS THAN 12 MONTHS
|
|
OVER 12 MONTHS
|
|
TOTAL
|
||||||||||||||||||
|
At March 31, 2019
|
Fair
Value |
|
Unrealized
(Losses) |
|
Fair
Value |
|
Unrealized
(Losses) |
|
Fair
Value |
|
Unrealized
(Losses) |
||||||||||||
|
|
(Dollars in Thousands)
|
||||||||||||||||||||||
|
Debt securities AFS
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
SBA securities
|
$
|
41,845
|
|
|
$
|
(29
|
)
|
|
$
|
27,214
|
|
|
$
|
(126
|
)
|
|
$
|
69,059
|
|
|
$
|
(155
|
)
|
|
Obligations of states and political subdivisions
|
—
|
|
|
—
|
|
|
2,052
|
|
|
(9
|
)
|
|
2,052
|
|
|
(9
|
)
|
||||||
|
Non-bank qualified obligations of states and political subdivisions
|
10,210
|
|
|
(2
|
)
|
|
448,680
|
|
|
(9,445
|
)
|
|
458,890
|
|
|
(9,447
|
)
|
||||||
|
Asset-backed securities
|
148,254
|
|
|
(1,539
|
)
|
|
12,184
|
|
|
(59
|
)
|
|
160,438
|
|
|
(1,598
|
)
|
||||||
|
Mortgage-backed securities
|
32,722
|
|
|
(13
|
)
|
|
282,789
|
|
|
(6,582
|
)
|
|
315,511
|
|
|
(6,595
|
)
|
||||||
|
Total debt securities AFS
|
$
|
233,031
|
|
|
$
|
(1,583
|
)
|
|
$
|
772,919
|
|
|
$
|
(16,221
|
)
|
|
$
|
1,005,950
|
|
|
$
|
(17,804
|
)
|
|
Common equities and mutual funds
(1)(2)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
|
LESS THAN 12 MONTHS
|
|
OVER 12 MONTHS
|
|
TOTAL
|
||||||||||||||||||
|
At September 30, 2018
|
Fair
Value |
|
Unrealized
(Losses) |
|
Fair
Value |
|
Unrealized
(Losses) |
|
Fair
Value |
|
Unrealized
(Losses) |
||||||||||||
|
|
(Dollars in Thousands)
|
||||||||||||||||||||||
|
Debt securities AFS
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
SBA securities
|
$
|
43,097
|
|
|
$
|
(1,255
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
43,097
|
|
|
$
|
(1,255
|
)
|
|
Obligations of state and political subdivisions
|
11,036
|
|
|
(279
|
)
|
|
881
|
|
|
(14
|
)
|
|
11,917
|
|
|
(293
|
)
|
||||||
|
Non-bank qualified obligations of states and political subdivisions
|
626,693
|
|
|
(13,539
|
)
|
|
358,095
|
|
|
(18,286
|
)
|
|
984,788
|
|
|
(31,825
|
)
|
||||||
|
Asset-backed securities
|
146,638
|
|
|
(257
|
)
|
|
—
|
|
|
—
|
|
|
146,638
|
|
|
(257
|
)
|
||||||
|
Mortgage-backed securities
|
121,217
|
|
|
(3,292
|
)
|
|
242,849
|
|
|
(10,944
|
)
|
|
364,066
|
|
|
(14,236
|
)
|
||||||
|
Total debt securities AFS
|
$
|
948,681
|
|
|
$
|
(18,622
|
)
|
|
$
|
601,825
|
|
|
$
|
(29,244
|
)
|
|
$
|
1,550,506
|
|
|
$
|
(47,866
|
)
|
|
Common equities and mutual funds
(1)
|
1,818
|
|
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
1,818
|
|
|
(7
|
)
|
||||||
|
Total debt AFS securities
(1)
|
$
|
950,499
|
|
|
$
|
(18,629
|
)
|
|
$
|
601,825
|
|
|
$
|
(29,244
|
)
|
|
$
|
1,552,324
|
|
|
$
|
(47,873
|
)
|
|
Held To Maturity
|
LESS THAN 12 MONTHS
|
|
OVER 12 MONTHS
|
|
TOTAL
|
||||||||||||||||||
|
At March 31, 2019
|
Fair
Value |
|
Unrealized
(Losses) |
|
Fair
Value |
|
Unrealized
(Losses) |
|
Fair
Value |
|
Unrealized
(Losses) |
||||||||||||
|
|
(Dollars in Thousands)
|
||||||||||||||||||||||
|
Debt securities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Non-bank qualified obligations of states and political subdivisions
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
141,768
|
|
|
$
|
(5,225
|
)
|
|
$
|
141,768
|
|
|
$
|
(5,225
|
)
|
|
Mortgage-backed securities
|
—
|
|
|
—
|
|
|
7,396
|
|
|
(210
|
)
|
|
7,396
|
|
|
(210
|
)
|
||||||
|
Total held to maturity securities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
149,164
|
|
|
$
|
(5,435
|
)
|
|
$
|
149,164
|
|
|
$
|
(5,435
|
)
|
|
|
LESS THAN 12 MONTHS
|
|
OVER 12 MONTHS
|
|
TOTAL
|
||||||||||||||||||
|
At September 30, 2018
|
Fair
Value |
|
Unrealized
(Losses) |
|
Fair
Value |
|
Unrealized
(Losses) |
|
Fair Value
|
|
Unrealized
(Losses) |
||||||||||||
|
|
(Dollars in Thousands)
|
||||||||||||||||||||||
|
Debt securities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Non-bank qualified obligations of states and political subdivisions
|
$
|
5,767
|
|
|
$
|
(287
|
)
|
|
$
|
147,368
|
|
|
$
|
(10,471
|
)
|
|
$
|
153,135
|
|
|
$
|
(10,758
|
)
|
|
Mortgage-backed securities
|
—
|
|
|
—
|
|
|
7,428
|
|
|
(422
|
)
|
|
7,428
|
|
|
(422
|
)
|
||||||
|
Total held to maturity securities
|
$
|
5,767
|
|
|
$
|
(287
|
)
|
|
$
|
154,796
|
|
|
$
|
(10,893
|
)
|
|
$
|
160,563
|
|
|
$
|
(11,180
|
)
|
|
Securities at Fair Value
|
AMORTIZED
COST |
|
FAIR
VALUE |
||||
|
|
|||||||
|
At March 31, 2019
|
(Dollars in Thousands)
|
||||||
|
|
|
|
|
||||
|
Due in one year or less
|
$
|
1,020
|
|
|
$
|
1,019
|
|
|
Due after one year through five years
|
15,058
|
|
|
15,285
|
|
||
|
Due after five years through ten years
|
64,894
|
|
|
65,335
|
|
||
|
Due after ten years
|
1,008,514
|
|
|
1,000,024
|
|
||
|
|
1,089,486
|
|
|
1,081,663
|
|
||
|
Mortgage-backed securities
|
419,024
|
|
|
413,493
|
|
||
|
Total securities at fair value
|
$
|
1,508,510
|
|
|
$
|
1,495,156
|
|
|
|
AMORTIZED
COST |
|
FAIR
VALUE |
||||
|
At September 30, 2018
|
(Dollars in Thousands)
|
||||||
|
|
|
|
|
||||
|
Due in one year or less
|
$
|
2,532
|
|
|
$
|
2,529
|
|
|
Due after one year through five years
|
41,415
|
|
|
41,504
|
|
||
|
Due after five years through ten years
|
352,099
|
|
|
350,143
|
|
||
|
Due after ten years
|
1,118,283
|
|
|
1,089,984
|
|
||
|
|
1,514,329
|
|
|
1,484,160
|
|
||
|
Mortgage-backed securities
|
378,301
|
|
|
364,065
|
|
||
|
Common equities and mutual funds
(1)
|
3,172
|
|
|
3,800
|
|
||
|
Total securities at fair value
|
$
|
1,895,802
|
|
|
$
|
1,852,025
|
|
|
Held To Maturity
|
AMORTIZED
COST |
|
FAIR
VALUE |
||||
|
|
|||||||
|
At March 31, 2019
|
(Dollars in Thousands)
|
||||||
|
|
|
|
|
||||
|
Due after ten years
|
$
|
146,992
|
|
|
$
|
141,768
|
|
|
|
146,992
|
|
|
141,768
|
|
||
|
Mortgage-backed securities
|
7,606
|
|
|
7,396
|
|
||
|
Total held to maturity securities at cost
|
$
|
154,598
|
|
|
$
|
149,164
|
|
|
|
AMORTIZED
COST |
|
FAIR
VALUE |
||||
|
At September 30, 2018
|
(Dollars in Thousands)
|
||||||
|
Due after ten years
|
$
|
163,893
|
|
|
$
|
153,135
|
|
|
|
163,893
|
|
|
153,135
|
|
||
|
Mortgage-backed securities
|
7,850
|
|
|
7,428
|
|
||
|
Total held to maturity securities at cost
|
$
|
171,743
|
|
|
$
|
160,563
|
|
|
|
March 31, 2019
|
|
September 30, 2018
|
||||
|
|
(Dollars in thousands)
|
||||||
|
Computers and IT networking equipment
|
$
|
43,896
|
|
|
$
|
53,035
|
|
|
Motor vehicles and other
|
59,589
|
|
|
43,505
|
|
||
|
Office furniture and equipment
|
3,409
|
|
|
3,590
|
|
||
|
Solar panels and equipment
|
81,498
|
|
|
57,242
|
|
||
|
Total
|
188,392
|
|
|
157,372
|
|
||
|
|
|
|
|
||||
|
Accumulated depreciation
|
(48,305
|
)
|
|
(50,082
|
)
|
||
|
Net book value
|
$
|
140,087
|
|
|
$
|
107,290
|
|
|
|
March 31, 2019
|
||
|
|
(Dollars in thousands)
|
||
|
2019
|
$
|
12,849
|
|
|
2020
|
20,737
|
|
|
|
2021
|
16,290
|
|
|
|
2022
|
10,135
|
|
|
|
2023
|
8,220
|
|
|
|
2024 and thereafter
|
10,164
|
|
|
|
Total
|
$
|
78,395
|
|
|
|
Payments
|
|
Banking
|
|
Corporate Services/Other
|
|
Total
|
||||||||
|
Goodwill
|
(Dollars in Thousands)
|
||||||||||||||
|
September 30, 2018
|
$
|
87,145
|
|
|
$
|
216,125
|
|
|
$
|
—
|
|
|
$
|
303,270
|
|
|
Acquisitions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Measurement Period Adjustments
(1)
|
—
|
|
|
4,194
|
|
|
—
|
|
|
4,194
|
|
||||
|
Impairment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
March 31, 2019
|
$
|
87,145
|
|
|
$
|
220,319
|
|
|
$
|
—
|
|
|
$
|
307,464
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
September 30, 2017
|
$
|
87,145
|
|
|
$
|
11,578
|
|
|
$
|
—
|
|
|
$
|
98,723
|
|
|
Acquisitions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Impairment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
March 31, 2018
|
$
|
87,145
|
|
|
$
|
11,578
|
|
|
$
|
—
|
|
|
$
|
98,723
|
|
|
|
Trademark(1)
|
|
Non-Compete(2)
|
|
Customer Relationships(3)
|
|
All Others(4)
|
|
Total
|
||||||||||
|
Intangibles
|
(Dollars in Thousands)
|
||||||||||||||||||
|
Balance as of September 30, 2018
|
$
|
12,987
|
|
|
$
|
1,297
|
|
|
$
|
48,455
|
|
|
$
|
7,980
|
|
|
$
|
70,719
|
|
|
Acquisitions during the period
|
—
|
|
|
—
|
|
|
—
|
|
|
78
|
|
|
78
|
|
|||||
|
Amortization during the period
|
(514
|
)
|
|
(235
|
)
|
|
(8,742
|
)
|
|
(487
|
)
|
|
(9,978
|
)
|
|||||
|
Write-offs during the period
|
—
|
|
|
—
|
|
|
—
|
|
|
(313
|
)
|
|
(313
|
)
|
|||||
|
Balance as of March 31, 2019
|
$
|
12,473
|
|
|
$
|
1,062
|
|
|
$
|
39,713
|
|
|
$
|
7,258
|
|
|
$
|
60,506
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Gross carrying amount
|
$
|
14,624
|
|
|
$
|
2,480
|
|
|
$
|
82,088
|
|
|
$
|
10,667
|
|
|
$
|
109,859
|
|
|
Accumulated amortization
|
(2,151
|
)
|
|
(1,418
|
)
|
|
(32,127
|
)
|
|
(2,750
|
)
|
|
(38,446
|
)
|
|||||
|
Accumulated impairment
|
—
|
|
|
—
|
|
|
(10,248
|
)
|
|
(659
|
)
|
|
(10,907
|
)
|
|||||
|
Balance as of March 31, 2019
|
$
|
12,473
|
|
|
$
|
1,062
|
|
|
$
|
39,713
|
|
|
$
|
7,258
|
|
|
$
|
60,506
|
|
|
|
Trademark(1)
|
|
Non-Compete(2)
|
|
Customer Relationships(3)
|
|
All Others(4)
|
|
Total
|
||||||||||
|
Intangibles
|
(Dollars in Thousands)
|
||||||||||||||||||
|
Balance as of September 30, 2017
|
$
|
10,051
|
|
|
$
|
1,782
|
|
|
$
|
31,707
|
|
|
$
|
8,638
|
|
|
$
|
52,178
|
|
|
Acquisitions during the period
|
—
|
|
|
—
|
|
|
—
|
|
|
47
|
|
|
47
|
|
|||||
|
Amortization during the period
|
(319
|
)
|
|
(249
|
)
|
|
(3,388
|
)
|
|
(456
|
)
|
|
(4,412
|
)
|
|||||
|
Write-offs during the period
|
—
|
|
|
—
|
|
|
—
|
|
|
(89
|
)
|
|
(89
|
)
|
|||||
|
Balance as of March 31, 2018
|
$
|
9,732
|
|
|
$
|
1,533
|
|
|
$
|
28,319
|
|
|
$
|
8,140
|
|
|
$
|
47,724
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Gross carrying amount
|
$
|
10,990
|
|
|
$
|
2,480
|
|
|
$
|
57,810
|
|
|
$
|
10,550
|
|
|
$
|
81,830
|
|
|
Accumulated amortization
|
(1,258
|
)
|
|
(947
|
)
|
|
(19,243
|
)
|
|
(1,792
|
)
|
|
(23,240
|
)
|
|||||
|
Accumulated impairment
|
—
|
|
|
—
|
|
|
(10,248
|
)
|
|
(618
|
)
|
|
(10,866
|
)
|
|||||
|
Balance as of March 31, 2018
|
$
|
9,732
|
|
|
$
|
1,533
|
|
|
$
|
28,319
|
|
|
$
|
8,140
|
|
|
$
|
47,724
|
|
|
|
(Dollars in Thousands)
|
||
|
Remaining in 2019
|
$
|
7,731
|
|
|
2020
|
10,984
|
|
|
|
2021
|
8,525
|
|
|
|
2022
|
6,399
|
|
|
|
2023
|
5,081
|
|
|
|
2024
|
4,363
|
|
|
|
Thereafter
|
17,423
|
|
|
|
Total anticipated intangible amortization
|
$
|
60,506
|
|
|
|
Number of Shares
|
|
Weighted Average Exercise Price
|
|
Weighted Average Remaining Contractual Term (Yrs)
|
|
Aggregate Intrinsic Value
|
||||||
|
|
(Dollars in Thousands, Except Per Share Data
(1)
)
|
||||||||||||
|
Options outstanding, September 30, 2018
|
155,961
|
|
|
$
|
8.48
|
|
|
1.78
|
|
|
$
|
2,974
|
|
|
Granted
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Exercised
|
(45,132
|
)
|
|
8.95
|
|
|
—
|
|
|
742
|
|
||
|
Forfeited or expired
|
(3,027
|
)
|
|
10.60
|
|
|
—
|
|
|
33
|
|
||
|
Options outstanding, March 31, 2019
|
107,802
|
|
|
$
|
8.23
|
|
|
1.47
|
|
|
$
|
1,235
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Options exercisable, March 31, 2019
|
107,802
|
|
|
$
|
8.23
|
|
|
1.47
|
|
|
$
|
1,235
|
|
|
|
Number of Shares
|
|
Weighted Average Fair Value at Grant
|
|||
|
(Dollars in Thousands, Except Per Share Data
(1)
)
|
||||||
|
Nonvested (restricted) shares outstanding, September 30, 2018
|
1,005,813
|
|
|
$
|
29.89
|
|
|
Granted
|
296,302
|
|
|
24.84
|
|
|
|
Vested
|
(347,354
|
)
|
|
26.78
|
|
|
|
Forfeited or expired
|
(1,623
|
)
|
|
26.17
|
|
|
|
Nonvested (restricted) shares outstanding, March 31, 2019
|
953,138
|
|
|
$
|
29.46
|
|
|
Six Months Ended March 31,
|
2019
|
|
2018
|
||||
|
(Dollars in Thousands)
|
|
|
|
||||
|
Provision at statutory rate
|
$
|
9,541
|
|
|
$
|
11,857
|
|
|
Tax-exempt income
|
(1,824
|
)
|
|
(3,728
|
)
|
||
|
State income taxes
|
2,143
|
|
|
2,003
|
|
||
|
Interim period effective rate adjustment
|
(3,968
|
)
|
|
(1,277
|
)
|
||
|
Tax credit investments, net - federal
|
(9,568
|
)
|
|
—
|
|
||
|
Tax Reform rate adjustment
|
—
|
|
|
3,635
|
|
||
|
IRC 162(m) nondeductible compensation
|
1,561
|
|
|
—
|
|
||
|
Other, net
|
29
|
|
|
(258
|
)
|
||
|
Income tax expense
|
$
|
(2,086
|
)
|
|
$
|
12,232
|
|
|
Effective tax rate
|
(4.40
|
%)
|
|
25.31
|
%
|
||
|
(Dollars in thousands)
|
Payments
|
|
Banking
|
|
Corporate Services/Other
|
|
Consolidated Company
|
||||||||||||||||||||
|
Three Months Ended March 31,
|
2019
|
2018
|
|
2019
|
2018
|
|
2019
|
2018
|
|
2019
|
2018
|
||||||||||||||||
|
Net interest income
(1)
|
$
|
13,607
|
|
$
|
4,933
|
|
|
$
|
56,271
|
|
$
|
16,120
|
|
|
$
|
1,472
|
|
$
|
6,352
|
|
|
$
|
71,350
|
|
$
|
27,405
|
|
|
Noninterest income:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Refund transfer product fees
|
31,601
|
|
33,803
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
31,601
|
|
33,803
|
|
||||||||
|
Tax advance product fees
(1)
|
33,038
|
|
33,838
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
33,038
|
|
33,838
|
|
||||||||
|
Card fees
|
22,960
|
|
26,771
|
|
|
92
|
|
85
|
|
|
—
|
|
—
|
|
|
23,052
|
|
26,856
|
|
||||||||
|
Rental income
(1)
|
—
|
|
—
|
|
|
9,890
|
|
—
|
|
|
—
|
|
—
|
|
|
9,890
|
|
—
|
|
||||||||
|
Loan and lease fees
(1)
|
—
|
|
—
|
|
|
925
|
|
1,042
|
|
|
—
|
|
—
|
|
|
925
|
|
1,042
|
|
||||||||
|
Bank-owned life insurance
(1)
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
631
|
|
650
|
|
|
631
|
|
650
|
|
||||||||
|
Deposit fees
|
1,711
|
|
879
|
|
|
382
|
|
103
|
|
|
—
|
|
—
|
|
|
2,093
|
|
982
|
|
||||||||
|
Gain (loss) on sale of securities available-for-sale, net
(1)
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
231
|
|
(166
|
)
|
|
231
|
|
(166
|
)
|
||||||||
|
Gain on sale of loans and leases
(1)
|
—
|
|
—
|
|
|
1,085
|
|
—
|
|
|
—
|
|
—
|
|
|
1,085
|
|
—
|
|
||||||||
|
Loss on foreclosed real estate
(1)
|
—
|
|
—
|
|
|
(200
|
)
|
—
|
|
|
—
|
|
—
|
|
|
(200
|
)
|
—
|
|
||||||||
|
Other income
(1)
|
442
|
|
382
|
|
|
1,774
|
|
11
|
|
|
463
|
|
21
|
|
|
2,679
|
|
414
|
|
||||||||
|
Total noninterest income
|
89,752
|
|
95,673
|
|
|
13,948
|
|
1,241
|
|
|
1,325
|
|
505
|
|
|
105,025
|
|
97,419
|
|
||||||||
|
Revenue
|
$
|
103,359
|
|
$
|
100,606
|
|
|
$
|
70,219
|
|
$
|
17,361
|
|
|
$
|
2,797
|
|
$
|
6,857
|
|
|
$
|
176,375
|
|
$
|
124,824
|
|
|
(Dollars in thousands)
|
Payments
|
|
Banking
|
|
Corporate Services/Other
|
|
Consolidated Company
|
||||||||||||||||||||
|
Six Months Ended March 31,
|
2019
|
2018
|
|
2019
|
2018
|
|
2019
|
2018
|
|
2019
|
2018
|
||||||||||||||||
|
Net interest income
(1)
|
$
|
23,007
|
|
$
|
9,602
|
|
|
$
|
108,063
|
|
$
|
31,717
|
|
|
$
|
552
|
|
$
|
12,282
|
|
|
$
|
131,622
|
|
$
|
53,601
|
|
|
Noninterest income:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Refund transfer product fees
|
31,862
|
|
33,995
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
31,862
|
|
33,995
|
|
||||||||
|
Tax advance product fees
(1)
|
34,723
|
|
35,785
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
34,723
|
|
35,785
|
|
||||||||
|
Card fees
|
42,233
|
|
51,945
|
|
|
170
|
|
158
|
|
|
—
|
|
—
|
|
|
42,403
|
|
52,103
|
|
||||||||
|
Rental income
(1)
|
—
|
|
—
|
|
|
20,780
|
|
—
|
|
|
—
|
|
—
|
|
|
20,780
|
|
—
|
|
||||||||
|
Loan and lease fees
(1)
|
—
|
|
—
|
|
|
2,173
|
|
2,334
|
|
|
—
|
|
—
|
|
|
2,173
|
|
2,334
|
|
||||||||
|
Bank-owned life insurance
(1)
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
1,273
|
|
1,319
|
|
|
1,273
|
|
1,319
|
|
||||||||
|
Deposit fees
|
3,245
|
|
1,607
|
|
|
786
|
|
223
|
|
|
—
|
|
—
|
|
|
4,031
|
|
1,830
|
|
||||||||
|
Gain (loss) on sale of securities available-for-sale, net
(1)
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
209
|
|
(1,176
|
)
|
|
209
|
|
(1,176
|
)
|
||||||||
|
Gain on sale of loans and leases
(1)
|
—
|
|
—
|
|
|
1,951
|
|
—
|
|
|
—
|
|
—
|
|
|
1,951
|
|
—
|
|
||||||||
|
Loss on foreclosed real estate
(1)
|
—
|
|
—
|
|
|
(185
|
)
|
(19
|
)
|
|
—
|
|
—
|
|
|
(185
|
)
|
(19
|
)
|
||||||||
|
Other income
(1)
|
515
|
|
442
|
|
|
2,542
|
|
30
|
|
|
499
|
|
44
|
|
|
3,556
|
|
516
|
|
||||||||
|
Total noninterest income
|
112,578
|
|
123,774
|
|
|
28,217
|
|
2,726
|
|
|
1,981
|
|
187
|
|
|
142,776
|
|
126,687
|
|
||||||||
|
Revenue
|
$
|
135,585
|
|
$
|
133,376
|
|
|
$
|
136,280
|
|
$
|
34,443
|
|
|
$
|
2,533
|
|
$
|
12,469
|
|
|
$
|
274,398
|
|
$
|
180,288
|
|
|
|
Fair Value At March 31, 2019
|
||||||||||||||
|
(Dollars in Thousands)
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Debt securities AFS
|
|
|
|
|
|
|
|
||||||||
|
Small business administration securities
|
$
|
164,103
|
|
|
$
|
—
|
|
|
$
|
164,103
|
|
|
$
|
—
|
|
|
Obligations of states and political subdivisions
|
11,529
|
|
|
—
|
|
|
11,529
|
|
|
—
|
|
||||
|
Non-bank qualified obligations of states and political subdivisions
|
621,642
|
|
|
—
|
|
|
621,642
|
|
|
—
|
|
||||
|
Asset-backed securities
|
284,389
|
|
|
—
|
|
|
284,389
|
|
|
—
|
|
||||
|
Mortgage-backed securities
|
413,493
|
|
|
—
|
|
|
413,493
|
|
|
—
|
|
||||
|
Total debt securities AFS
|
1,495,156
|
|
|
—
|
|
|
1,495,156
|
|
|
—
|
|
||||
|
Common equities and mutual funds
(1)(2)
|
$
|
4,211
|
|
|
$
|
4,211
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Fair Value At September 30, 2018
|
|||||||||||||||
|
|
Available For Sale
|
|
||||||||||||||
|
(Dollars in Thousands)
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
||||||||
|
Debt securities AFS
|
|
|
|
|
|
|
|
|
||||||||
|
Small business administration securities
|
$
|
44,337
|
|
|
$
|
—
|
|
|
$
|
44,337
|
|
|
$
|
—
|
|
|
|
Obligations of states and political subdivisions
|
16,910
|
|
|
—
|
|
|
16,910
|
|
|
—
|
|
|
||||
|
Non-bank qualified obligations of states and political subdivisions
|
1,109,885
|
|
|
—
|
|
|
1,109,885
|
|
|
—
|
|
|
||||
|
Asset-backed securities
|
313,028
|
|
|
—
|
|
|
313,028
|
|
|
—
|
|
|
||||
|
Mortgage-backed securities
|
364,065
|
|
|
—
|
|
|
364,065
|
|
|
—
|
|
|
||||
|
Total debt securities AFS
|
1,848,225
|
|
|
—
|
|
|
1,848,225
|
|
|
—
|
|
|
||||
|
Common equities and mutual funds
(1)
|
3,800
|
|
|
3,800
|
|
|
—
|
|
|
—
|
|
|
||||
|
Total securities
|
$
|
1,852,025
|
|
|
$
|
3,800
|
|
|
$
|
1,848,225
|
|
|
$
|
—
|
|
|
|
|
Fair Value At March 31, 2019
|
||||||||||||||
|
(Dollars in Thousands)
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Impaired Loans and Leases, net
|
|
|
|
|
|
|
|
||||||||
|
Asset Based Lending
|
$
|
1,218
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,218
|
|
|
Factoring
|
13
|
|
|
—
|
|
|
—
|
|
|
13
|
|
||||
|
Lease Financing
|
23
|
|
|
—
|
|
|
—
|
|
|
23
|
|
||||
|
Commercial finance
|
1,254
|
|
|
—
|
|
|
—
|
|
|
1,254
|
|
||||
|
Total National Lending
|
1,254
|
|
|
—
|
|
|
—
|
|
|
1,254
|
|
||||
|
Total Impaired Loans and Leases
|
1,254
|
|
|
—
|
|
|
—
|
|
|
1,254
|
|
||||
|
Foreclosed Assets, net
|
29,548
|
|
|
—
|
|
|
—
|
|
|
29,548
|
|
||||
|
Total
|
$
|
30,802
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
30,802
|
|
|
|
Fair Value At September 30, 2018
|
||||||||||||||
|
(Dollars in Thousands)
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Impaired loans and leases, net
|
|
|
|
|
|
|
|
||||||||
|
Asset Based Lending
|
$
|
57
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
57
|
|
|
Factoring
|
1,899
|
|
|
—
|
|
|
—
|
|
|
1,899
|
|
||||
|
Lease Financing
|
2,869
|
|
|
—
|
|
|
—
|
|
|
2,869
|
|
||||
|
Commercial finance
|
4,825
|
|
|
—
|
|
|
—
|
|
|
4,825
|
|
||||
|
Total National Lending
|
4,825
|
|
|
—
|
|
|
—
|
|
|
4,825
|
|
||||
|
Total impaired loans and leases
|
4,825
|
|
|
—
|
|
|
—
|
|
|
4,825
|
|
||||
|
Foreclosed assets, net
|
31,638
|
|
|
—
|
|
|
—
|
|
|
31,638
|
|
||||
|
Total
|
$
|
36,463
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
36,463
|
|
|
|
Quantitative Information About Level 3 Fair Value Measurements
|
|||||||||||
|
(Dollars in Thousands)
|
Fair Value at
March 31, 2019 |
|
Fair Value at
September 30, 2018 |
|
Valuation
Technique |
|
Unobservable Input
|
|
Range of Inputs
|
|||
|
Impaired loans and leases, net
|
$
|
1,254
|
|
|
4,825
|
|
|
Market approach
|
|
Appraised values (1)
|
|
4.00 - 10.00%
|
|
Foreclosed Assets, net
|
$
|
29,548
|
|
|
31,638
|
|
|
Market approach
|
|
Appraised values (1)
|
|
4.00 - 10.00%
|
|
(1)
|
The Company generally relies on external appraisers to develop this information. Management reduced the appraised value by estimating selling costs in a range of
4%
to
10%
.
|
|
|
March 31, 2019
|
||||||||||||||||||
|
(Dollars in Thousands)
|
Carrying
Amount
|
|
Estimated
Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
Financial assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
156,461
|
|
|
$
|
156,461
|
|
|
$
|
156,461
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Debt securities available for sale
|
1,495,156
|
|
|
1,495,156
|
|
|
—
|
|
|
1,495,156
|
|
|
—
|
|
|||||
|
Debt securities held to maturity
|
154,598
|
|
|
149,164
|
|
|
—
|
|
|
149,164
|
|
|
—
|
|
|||||
|
Equity securities
(1)
|
4,211
|
|
|
4,211
|
|
|
4,211
|
|
|
—
|
|
|
—
|
|
|||||
|
Total securities
|
1,653,965
|
|
|
1,648,531
|
|
|
4,211
|
|
|
1,644,320
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans held for sale
|
59,745
|
|
|
59,745
|
|
|
—
|
|
|
59,745
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans and leases:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Asset based lending
|
572,210
|
|
|
551,579
|
|
|
—
|
|
|
—
|
|
|
551,579
|
|
|||||
|
Factoring
|
287,955
|
|
|
283,337
|
|
|
—
|
|
|
—
|
|
|
283,337
|
|
|||||
|
Lease financing
|
321,414
|
|
|
320,411
|
|
|
—
|
|
|
—
|
|
|
320,411
|
|
|||||
|
Insurance premium finance
|
307,875
|
|
|
307,732
|
|
|
—
|
|
|
—
|
|
|
307,732
|
|
|||||
|
SBA/USDA
|
77,481
|
|
|
74,407
|
|
|
—
|
|
|
—
|
|
|
74,407
|
|
|||||
|
Other commercial finance
|
98,956
|
|
|
100,038
|
|
|
—
|
|
|
—
|
|
|
100,038
|
|
|||||
|
Commercial finance
|
1,665,891
|
|
|
1,637,504
|
|
|
—
|
|
|
—
|
|
|
1,637,504
|
|
|||||
|
Consumer credit products
|
139,617
|
|
|
138,748
|
|
|
—
|
|
|
—
|
|
|
138,748
|
|
|||||
|
Other consumer finance
|
170,824
|
|
|
166,925
|
|
|
—
|
|
|
—
|
|
|
166,925
|
|
|||||
|
Consumer finance
|
310,441
|
|
|
305,673
|
|
|
—
|
|
|
—
|
|
|
305,673
|
|
|||||
|
Tax services
|
84,824
|
|
|
60,722
|
|
|
—
|
|
|
—
|
|
|
60,722
|
|
|||||
|
Warehouse finance
|
186,697
|
|
|
186,764
|
|
|
—
|
|
|
—
|
|
|
186,764
|
|
|||||
|
Total National Lending
|
2,247,853
|
|
|
2,190,663
|
|
|
—
|
|
|
—
|
|
|
2,190,663
|
|
|||||
|
Commercial real estate and operating
|
869,917
|
|
|
861,524
|
|
|
—
|
|
|
—
|
|
|
861,524
|
|
|||||
|
Consumer one to four family real estate and other
|
257,079
|
|
|
254,642
|
|
|
—
|
|
|
—
|
|
|
254,642
|
|
|||||
|
Agricultural real estate and operating
|
60,167
|
|
|
58,454
|
|
|
—
|
|
|
—
|
|
|
58,454
|
|
|||||
|
Total Community Banking
|
1,187,163
|
|
|
1,174,620
|
|
|
—
|
|
|
—
|
|
|
1,174,620
|
|
|||||
|
Total loans and leases
|
3,435,016
|
|
|
3,365,283
|
|
|
—
|
|
|
—
|
|
|
3,365,283
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Federal Home Loan Bank stock
|
7,436
|
|
|
7,436
|
|
|
—
|
|
|
7,436
|
|
|
—
|
|
|||||
|
Accrued interest receivable
|
20,281
|
|
|
20,281
|
|
|
20,281
|
|
|
—
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Financial liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Noninterest-bearing demand deposits
|
3,034,428
|
|
|
3,034,428
|
|
|
3,034,428
|
|
|
—
|
|
|
—
|
|
|||||
|
Interest-bearing demand deposits, savings, and money markets
|
300,033
|
|
|
300,033
|
|
|
300,033
|
|
|
—
|
|
|
—
|
|
|||||
|
Certificates of deposits
|
154,401
|
|
|
153,951
|
|
|
—
|
|
|
153,951
|
|
|
—
|
|
|||||
|
Wholesale non-maturing deposits
|
207,795
|
|
|
207,795
|
|
|
207,795
|
|
|
—
|
|
|
—
|
|
|||||
|
Wholesale certificates of deposits
|
1,273,650
|
|
|
1,272,291
|
|
|
—
|
|
|
1,272,291
|
|
|
—
|
|
|||||
|
Total deposits
|
4,970,307
|
|
|
4,968,498
|
|
|
3,542,256
|
|
|
1,426,242
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Securities sold under agreements to repurchase
|
2,804
|
|
|
2,804
|
|
|
—
|
|
|
2,804
|
|
|
—
|
|
|||||
|
Capital leases
|
1,996
|
|
|
1,996
|
|
|
—
|
|
|
1,996
|
|
|
—
|
|
|||||
|
Trust preferred securities
|
13,661
|
|
|
13,878
|
|
|
—
|
|
|
13,878
|
|
|
—
|
|
|||||
|
Subordinated debentures
|
73,566
|
|
|
75,188
|
|
|
—
|
|
|
75,188
|
|
|
—
|
|
|||||
|
Other borrowings
|
19,357
|
|
|
19,162
|
|
|
—
|
|
|
19,162
|
|
|
—
|
|
|||||
|
Accrued interest payable
|
9,239
|
|
|
9,239
|
|
|
9,239
|
|
|
—
|
|
|
—
|
|
|||||
|
|
September 30, 2018
|
||||||||||||||||||
|
(Dollars in Thousands)
|
Carrying
Amount
|
|
Estimated
Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
Financial assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
99,977
|
|
|
$
|
99,977
|
|
|
$
|
99,977
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Securities available for sale
|
1,852,025
|
|
|
1,852,025
|
|
|
3,800
|
|
|
1,848,225
|
|
|
—
|
|
|||||
|
Securities held to maturity
|
172,154
|
|
|
160,974
|
|
|
—
|
|
|
160,974
|
|
|
—
|
|
|||||
|
Total securities
|
2,024,179
|
|
|
2,012,999
|
|
|
3,800
|
|
|
2,009,199
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans held for sale
|
15,606
|
|
|
15,606
|
|
|
—
|
|
|
15,606
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans and leases:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Asset based lending
|
477,917
|
|
|
477,471
|
|
|
—
|
|
|
—
|
|
|
477,471
|
|
|||||
|
Factoring
|
284,221
|
|
|
283,424
|
|
|
—
|
|
|
—
|
|
|
283,424
|
|
|||||
|
Lease financing
|
265,315
|
|
|
264,679
|
|
|
—
|
|
|
—
|
|
|
264,679
|
|
|||||
|
Insurance premium finance
|
337,877
|
|
|
337,212
|
|
|
—
|
|
|
—
|
|
|
337,212
|
|
|||||
|
SBA/USDA
|
59,374
|
|
|
61,072
|
|
|
—
|
|
|
—
|
|
|
61,072
|
|
|||||
|
Other commercial finance
|
85,145
|
|
|
83,111
|
|
|
—
|
|
|
—
|
|
|
83,111
|
|
|||||
|
Commercial finance
|
1,509,849
|
|
|
1,506,969
|
|
|
—
|
|
|
—
|
|
|
1,506,969
|
|
|||||
|
Consumer credit products
|
80,605
|
|
|
80,633
|
|
|
—
|
|
|
—
|
|
|
80,633
|
|
|||||
|
Other consumer finance
|
189,756
|
|
|
197,320
|
|
|
—
|
|
|
—
|
|
|
197,320
|
|
|||||
|
Consumer finance
|
270,361
|
|
|
277,953
|
|
|
—
|
|
|
—
|
|
|
277,953
|
|
|||||
|
Tax services
|
1,073
|
|
|
1,073
|
|
|
—
|
|
|
—
|
|
|
1,073
|
|
|||||
|
Warehouse finance
|
65,000
|
|
|
64,978
|
|
|
—
|
|
|
—
|
|
|
64,978
|
|
|||||
|
Total National Lending
|
1,846,283
|
|
|
1,850,973
|
|
|
—
|
|
|
—
|
|
|
1,850,973
|
|
|||||
|
Commercial real estate and operating
|
790,890
|
|
|
773,203
|
|
|
—
|
|
|
—
|
|
|
773,203
|
|
|||||
|
Consumer one to four family real estate and other
|
247,318
|
|
|
244,730
|
|
|
—
|
|
|
—
|
|
|
244,730
|
|
|||||
|
Agricultural real estate and operating
|
60,498
|
|
|
58,849
|
|
|
—
|
|
|
—
|
|
|
58,849
|
|
|||||
|
Total Community Banking
|
1,098,706
|
|
|
1,076,782
|
|
|
—
|
|
|
—
|
|
|
1,076,782
|
|
|||||
|
Total loans and leases
|
2,944,989
|
|
|
2,927,755
|
|
|
—
|
|
|
—
|
|
|
2,927,755
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Federal Home Loan Bank stock
|
23,400
|
|
|
23,400
|
|
|
—
|
|
|
23,400
|
|
|
—
|
|
|||||
|
Accrued interest receivable
|
22,016
|
|
|
22,016
|
|
|
22,016
|
|
|
—
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Financial liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Noninterest-bearing demand deposits
|
2,405,274
|
|
|
2,405,274
|
|
|
2,405,274
|
|
|
—
|
|
|
—
|
|
|||||
|
Interest-bearing demand deposits, savings, and money markets
|
218,347
|
|
|
218,347
|
|
|
218,347
|
|
|
—
|
|
|
—
|
|
|||||
|
Certificates of deposits
|
276,180
|
|
|
273,800
|
|
|
—
|
|
|
273,800
|
|
|
—
|
|
|||||
|
Wholesale non-maturing deposits
|
94,384
|
|
|
94,384
|
|
|
94,384
|
|
|
—
|
|
|
—
|
|
|||||
|
Wholesale certificates of deposits
|
1,436,802
|
|
|
1,432,146
|
|
|
—
|
|
|
1,432,146
|
|
|
—
|
|
|||||
|
Total deposits
|
4,430,987
|
|
|
4,423,951
|
|
|
2,718,005
|
|
|
1,705,946
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Federal funds purchased
|
422,000
|
|
|
422,000
|
|
|
422,000
|
|
|
—
|
|
|
—
|
|
|||||
|
Securities sold under agreements to repurchase
|
3,694
|
|
|
3,694
|
|
|
—
|
|
|
3,694
|
|
|
—
|
|
|||||
|
Capital leases
|
1,876
|
|
|
1,876
|
|
|
—
|
|
|
1,876
|
|
|
—
|
|
|||||
|
Trust preferred securities
|
13,661
|
|
|
13,866
|
|
|
—
|
|
|
13,866
|
|
|
—
|
|
|||||
|
Subordinated debentures
|
73,491
|
|
|
75,563
|
|
|
—
|
|
|
75,563
|
|
|
—
|
|
|||||
|
Accrued interest payable
|
7,794
|
|
|
7,794
|
|
|
7,794
|
|
|
—
|
|
|
—
|
|
|||||
|
|
Payments
|
|
Banking
|
|
Corporate
Services/Other |
|
Total
|
||||||||
|
Three Months Ended March 31, 2019
|
|
|
|
|
|
|
|
||||||||
|
Net interest income (expense)
|
$
|
13,607
|
|
|
$
|
56,271
|
|
|
$
|
1,472
|
|
|
$
|
71,350
|
|
|
Provision for loan and lease losses
|
22,474
|
|
|
10,844
|
|
|
—
|
|
|
33,318
|
|
||||
|
Noninterest income
|
89,752
|
|
|
13,948
|
|
|
1,325
|
|
|
105,025
|
|
||||
|
Noninterest expense
|
32,178
|
|
|
42,522
|
|
|
35,554
|
|
|
110,254
|
|
||||
|
Income (loss) before income tax expense (benefit)
|
48,707
|
|
|
16,853
|
|
|
(32,757
|
)
|
|
32,803
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total assets
|
245,872
|
|
|
3,884,673
|
|
|
1,919,497
|
|
|
6,050,042
|
|
||||
|
Total goodwill
|
87,145
|
|
|
220,319
|
|
|
—
|
|
|
307,464
|
|
||||
|
Total deposits
|
3,107,264
|
|
|
482,033
|
|
|
1,381,010
|
|
|
4,970,307
|
|
||||
|
|
Payments
|
|
Banking
|
|
Corporate
Services/Other |
|
Total
|
||||||||
|
Six Months Ended March 31, 2019
|
|
|
|
|
|
|
|
||||||||
|
Net interest income (expense)
|
$
|
23,007
|
|
|
$
|
108,063
|
|
|
$
|
552
|
|
|
$
|
131,622
|
|
|
Provision for loan and lease losses
|
23,969
|
|
|
18,448
|
|
|
—
|
|
|
42,417
|
|
||||
|
Noninterest income
|
112,578
|
|
|
28,217
|
|
|
1,981
|
|
|
142,776
|
|
||||
|
Noninterest expense
|
53,539
|
|
|
76,365
|
|
|
54,645
|
|
|
184,549
|
|
||||
|
Income (loss) before income tax expense (benefit)
|
58,077
|
|
|
41,467
|
|
|
(52,112
|
)
|
|
47,432
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total assets
|
245,872
|
|
|
3,884,673
|
|
|
1,919,497
|
|
|
6,050,042
|
|
||||
|
Total goodwill
|
87,145
|
|
|
220,319
|
|
|
—
|
|
|
307,464
|
|
||||
|
Total deposits
|
3,107,264
|
|
|
482,033
|
|
|
1,381,010
|
|
|
4,970,307
|
|
||||
|
|
Payments
|
|
Banking
|
|
Corporate
Services/Other |
|
Total
|
||||||||
|
Three Months Ended March 31, 2018
|
|
|
|
|
|
|
|
||||||||
|
Net interest income
|
$
|
4,933
|
|
|
$
|
16,120
|
|
|
$
|
6,352
|
|
|
$
|
27,405
|
|
|
Provision for loan losses
|
18,129
|
|
|
214
|
|
|
—
|
|
|
18,343
|
|
||||
|
Noninterest income
|
95,673
|
|
|
1,241
|
|
|
505
|
|
|
97,419
|
|
||||
|
Noninterest expense
|
44,841
|
|
|
6,984
|
|
|
16,672
|
|
|
68,497
|
|
||||
|
Income (loss) before income tax expense (benefit)
|
37,636
|
|
|
10,163
|
|
|
(9,815
|
)
|
|
37,984
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total assets
|
243,140
|
|
|
1,510,939
|
|
|
2,547,614
|
|
|
4,301,693
|
|
||||
|
Total goodwill
|
87,145
|
|
|
11,578
|
|
|
—
|
|
|
98,723
|
|
||||
|
Total deposits
|
2,882,441
|
|
|
244,149
|
|
|
213,907
|
|
|
3,340,497
|
|
||||
|
|
Payments
|
|
Banking
|
|
Corporate
Services/Other |
|
Total
|
||||||||
|
Six Months Ended March 31, 2018
|
|
|
|
|
|
|
|
||||||||
|
Net interest income
|
$
|
9,602
|
|
|
$
|
31,717
|
|
|
$
|
12,282
|
|
|
$
|
53,601
|
|
|
Provision for loan losses
|
19,146
|
|
|
265
|
|
|
—
|
|
|
19,411
|
|
||||
|
Noninterest income
|
123,774
|
|
|
2,726
|
|
|
187
|
|
|
126,687
|
|
||||
|
Noninterest expense
|
71,796
|
|
|
13,552
|
|
|
27,191
|
|
|
112,539
|
|
||||
|
Income (loss) before income tax expense (benefit)
|
42,434
|
|
|
20,626
|
|
|
(14,722
|
)
|
|
48,338
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total assets
|
243,140
|
|
|
1,510,939
|
|
|
2,547,614
|
|
|
4,301,693
|
|
||||
|
Total goodwill
|
87,145
|
|
|
11,578
|
|
|
—
|
|
|
98,723
|
|
||||
|
Total deposits
|
2,882,441
|
|
|
244,149
|
|
|
213,907
|
|
|
3,340,497
|
|
||||
|
|
Non-Performing Assets As Of
|
||||||
|
|
March 31, 2019
|
|
September 30, 2018
|
||||
|
|
(Dollars in Thousands)
|
||||||
|
Non-performing loans and leases
|
|
|
|
||||
|
Non-accruing loans and leases:
|
|
|
|
||||
|
Asset based lending
|
$
|
266
|
|
|
$
|
—
|
|
|
Factoring
|
716
|
|
|
—
|
|
||
|
Lease financing
|
1,802
|
|
|
2,864
|
|
||
|
Commercial finance
|
2,784
|
|
|
2,864
|
|
||
|
Total National Lending
|
2,784
|
|
|
2,864
|
|
||
|
Consumer one-to-four family real estate and other
|
76
|
|
|
—
|
|
||
|
Total Community Banking
|
76
|
|
|
—
|
|
||
|
Total
|
2,860
|
|
|
2,864
|
|
||
|
|
|
|
|
||||
|
Accruing loans and leases delinquent 90 days or more:
|
|
|
|
|
|||
|
Asset based lending
|
—
|
|
|
94
|
|
||
|
Lease financing
|
645
|
|
|
726
|
|
||
|
Insurance premium finance
|
1,640
|
|
|
2,981
|
|
||
|
Commercial finance
|
2,285
|
|
|
3,801
|
|
||
|
Consumer credit products
|
420
|
|
|
147
|
|
||
|
Other consumer finance
|
1,853
|
|
|
2,237
|
|
||
|
Consumer finance
|
2,273
|
|
|
2,384
|
|
||
|
Tax services
|
—
|
|
|
1,073
|
|
||
|
Total National Lending
|
4,558
|
|
|
7,258
|
|
||
|
Consumer one-to-four family real estate and other
|
—
|
|
|
79
|
|
||
|
Agricultural real estate and operating
|
2,200
|
|
|
—
|
|
||
|
Total Community Banking
|
2,200
|
|
|
79
|
|
||
|
Total
|
6,758
|
|
|
7,337
|
|
||
|
|
|
|
|
||||
|
Total non-performing loans and leases
|
9,618
|
|
|
10,201
|
|
||
|
|
|
|
|
||||
|
Other assets
|
|
|
|
|
|||
|
Non-performing operating leases
|
1,685
|
|
|
—
|
|
||
|
|
|
|
|
||||
|
Foreclosed and repossessed assets:
|
|
|
|
|
|||
|
Commercial finance
|
1,426
|
|
|
1,626
|
|
||
|
Consumer one-to-four family real estate and other
|
—
|
|
|
90
|
|
||
|
Agricultural real estate and operating
|
28,122
|
|
|
29,922
|
|
||
|
Total
|
29,548
|
|
|
31,638
|
|
||
|
|
|
|
|
||||
|
Total other assets
|
31,233
|
|
|
31,638
|
|
||
|
|
|
|
|
||||
|
Total non-performing assets
|
$
|
40,851
|
|
|
$
|
41,839
|
|
|
Total as a percentage of total assets
|
0.68
|
%
|
|
0.72
|
%
|
||
|
Three Months Ended March 31,
|
2019
|
|
2018
|
||||||||||||||||||
|
(Dollars in Thousands)
|
Average
Outstanding Balance |
|
Interest
Earned / Paid |
|
Yield /
Rate (1) |
|
Average
Outstanding Balance |
|
Interest
Earned / Paid |
|
Yield /
Rate (2) |
||||||||||
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash & fed funds sold
|
$
|
281,069
|
|
|
$
|
1,914
|
|
|
2.76
|
%
|
|
$
|
132,355
|
|
|
$
|
722
|
|
|
2.21
|
%
|
|
Mortgage-backed securities
|
374,096
|
|
|
2,861
|
|
|
3.10
|
%
|
|
642,164
|
|
|
4,047
|
|
|
2.56
|
%
|
||||
|
Tax exempt investment securities
|
926,156
|
|
|
6,138
|
|
|
3.40
|
%
|
|
1,431,974
|
|
|
9,001
|
|
|
3.38
|
%
|
||||
|
Asset-backed securities
|
285,783
|
|
|
2,677
|
|
|
3.80
|
%
|
|
112,301
|
|
|
1,220
|
|
|
4.41
|
%
|
||||
|
Other investment securities
|
142,452
|
|
|
1,034
|
|
|
2.95
|
%
|
|
76,081
|
|
|
537
|
|
|
2.86
|
%
|
||||
|
Total investments
|
1,728,487
|
|
|
12,710
|
|
|
3.36
|
%
|
|
2,262,520
|
|
|
14,805
|
|
|
3.18
|
%
|
||||
|
Total commercial finance
|
1,649,973
|
|
|
41,954
|
|
|
10.31
|
%
|
|
249,320
|
|
|
3,009
|
|
|
4.90
|
%
|
||||
|
Total consumer finance
|
327,441
|
|
|
7,289
|
|
|
9.03
|
%
|
|
197,134
|
|
|
3,218
|
|
|
6.62
|
%
|
||||
|
Total tax services
|
369,331
|
|
|
8,204
|
|
|
9.01
|
%
|
|
416,625
|
|
|
833
|
|
|
0.81
|
%
|
||||
|
Total warehouse finance
|
181,781
|
|
|
2,789
|
|
|
6.22
|
%
|
|
—
|
|
|
—
|
|
|
—
|
%
|
||||
|
National Lending loans and leases
|
2,528,526
|
|
|
60,236
|
|
|
9.66
|
%
|
|
863,079
|
|
|
7,060
|
|
|
3.32
|
%
|
||||
|
Community Banking loans
|
1,181,294
|
|
|
13,434
|
|
|
4.61
|
%
|
|
991,089
|
|
|
10,784
|
|
|
4.41
|
%
|
||||
|
Total loans and leases
|
3,709,820
|
|
|
73,670
|
|
|
8.05
|
%
|
|
1,854,168
|
|
|
17,844
|
|
|
3.90
|
%
|
||||
|
Total interest-earning assets
|
5,719,376
|
|
|
$
|
88,294
|
|
|
6.38
|
%
|
|
4,249,043
|
|
|
$
|
33,371
|
|
|
3.46
|
%
|
||
|
Noninterest-earning assets
|
1,068,318
|
|
|
|
|
|
|
453,759
|
|
|
|
|
|
||||||||
|
Total assets
|
$
|
6,787,694
|
|
|
|
|
|
|
$
|
4,702,802
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-bearing checking
|
$
|
148,640
|
|
|
$
|
78
|
|
|
0.21
|
%
|
|
$
|
100,804
|
|
|
$
|
51
|
|
|
0.20
|
%
|
|
Savings
|
56,048
|
|
|
9
|
|
|
0.07
|
%
|
|
59,634
|
|
|
9
|
|
|
0.06
|
%
|
||||
|
Money markets
|
57,932
|
|
|
92
|
|
|
0.64
|
%
|
|
48,812
|
|
|
27
|
|
|
0.22
|
%
|
||||
|
Time deposits
|
148,384
|
|
|
715
|
|
|
1.95
|
%
|
|
118,933
|
|
|
344
|
|
|
1.17
|
%
|
||||
|
Wholesale deposits
|
2,283,049
|
|
|
13,846
|
|
|
2.46
|
%
|
|
685,025
|
|
|
2,526
|
|
|
1.50
|
%
|
||||
|
Total interest-bearing deposits
|
2,694,053
|
|
|
14,740
|
|
|
2.22
|
%
|
|
1,013,208
|
|
|
2,957
|
|
|
1.18
|
%
|
||||
|
Overnight fed funds purchased
|
103,600
|
|
|
637
|
|
|
2.49
|
%
|
|
407,789
|
|
|
1,679
|
|
|
1.67
|
%
|
||||
|
FHLB advances
|
—
|
|
|
—
|
|
|
—
|
%
|
|
2,333
|
|
|
9
|
|
|
1.56
|
%
|
||||
|
Subordinated debentures
|
73,542
|
|
|
1,162
|
|
|
6.41
|
%
|
|
73,395
|
|
|
1,114
|
|
|
6.15
|
%
|
||||
|
Other borrowings
|
39,610
|
|
|
405
|
|
|
4.14
|
%
|
|
19,602
|
|
|
207
|
|
|
4.29
|
%
|
||||
|
Total borrowings
|
216,752
|
|
|
2,204
|
|
|
4.12
|
%
|
|
503,119
|
|
|
3,009
|
|
|
2.43
|
%
|
||||
|
Total interest-bearing liabilities
|
2,910,805
|
|
|
16,944
|
|
|
2.36
|
%
|
|
1,516,327
|
|
|
5,966
|
|
|
1.60
|
%
|
||||
|
Noninterest-bearing deposits
|
2,953,275
|
|
|
—
|
|
|
—
|
%
|
|
2,656,516
|
|
|
—
|
|
|
—
|
%
|
||||
|
Total deposits and interest-bearing liabilities
|
5,864,080
|
|
|
$
|
16,944
|
|
|
1.17
|
%
|
|
4,172,843
|
|
|
$
|
5,966
|
|
|
0.58
|
%
|
||
|
Other noninterest-bearing liabilities
|
129,525
|
|
|
|
|
|
|
86,675
|
|
|
|
|
|
||||||||
|
Total liabilities
|
5,993,605
|
|
|
|
|
|
|
4,259,518
|
|
|
|
|
|
||||||||
|
Shareholders' equity
|
794,089
|
|
|
|
|
|
|
443,284
|
|
|
|
|
|
||||||||
|
Total liabilities and shareholders' equity
|
$
|
6,787,694
|
|
|
|
|
|
|
$
|
4,702,802
|
|
|
|
|
|
||||||
|
Net interest income and net interest rate spread including noninterest-bearing deposits
|
|
|
$
|
71,350
|
|
|
5.21
|
%
|
|
|
|
$
|
27,405
|
|
|
2.88
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net interest margin
|
|
|
|
|
5.06
|
%
|
|
|
|
|
|
2.61
|
%
|
||||||||
|
Tax-equivalent effect
|
|
|
|
|
0.12
|
%
|
|
|
|
|
|
0.28
|
%
|
||||||||
|
Net interest margin, tax-equivalent
(3)
|
|
|
|
|
5.18
|
%
|
|
|
|
|
|
2.89
|
%
|
||||||||
|
Six Months Ended March 31,
|
2019
|
|
2018
|
||||||||||||||||||
|
(Dollars in Thousands)
|
Average
Outstanding Balance |
|
Interest
Earned / Paid |
|
Yield /
Rate (1) |
|
Average
Outstanding Balance |
|
Interest
Earned / Paid |
|
Yield /
Rate (2) |
||||||||||
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash & fed funds sold
|
$
|
161,931
|
|
|
$
|
2,468
|
|
|
3.06
|
%
|
|
$
|
116,163
|
|
|
$
|
1,329
|
|
|
2.29
|
%
|
|
Mortgage-backed securities
|
377,730
|
|
|
5,559
|
|
|
2.95
|
%
|
|
657,959
|
|
|
7,805
|
|
|
2.38
|
%
|
||||
|
Tax exempt investment securities
|
1,083,386
|
|
|
13,941
|
|
|
3.27
|
%
|
|
1,420,134
|
|
|
17,699
|
|
|
3.31
|
%
|
||||
|
Asset-backed securities
|
292,184
|
|
|
5,389
|
|
|
3.70
|
%
|
|
102,864
|
|
|
1,985
|
|
|
3.87
|
%
|
||||
|
Other investment securities
|
126,492
|
|
|
1,745
|
|
|
2.77
|
%
|
|
77,100
|
|
|
1,123
|
|
|
2.92
|
%
|
||||
|
Total investments
|
1,879,792
|
|
|
26,634
|
|
|
3.24
|
%
|
|
2,258,057
|
|
|
28,612
|
|
|
3.05
|
%
|
||||
|
Total commercial finance
|
1,605,531
|
|
|
81,235
|
|
|
10.15
|
%
|
|
249,627
|
|
|
5,877
|
|
|
4.72
|
%
|
||||
|
Total consumer finance
|
309,233
|
|
|
13,519
|
|
|
8.77
|
%
|
|
196,203
|
|
|
6,327
|
|
|
6.47
|
%
|
||||
|
Total tax services
|
188,201
|
|
|
8,206
|
|
|
8.74
|
%
|
|
216,694
|
|
|
833
|
|
|
0.77
|
%
|
||||
|
Total warehouse finance
|
140,349
|
|
|
4,421
|
|
|
6.32
|
%
|
|
—
|
|
|
—
|
|
|
—
|
%
|
||||
|
National Lending loans and leases
|
2,243,314
|
|
|
107,381
|
|
|
9.60
|
%
|
|
662,524
|
|
|
13,037
|
|
|
3.95
|
%
|
||||
|
Community Banking loans
|
1,168,545
|
|
|
26,787
|
|
|
4.60
|
%
|
|
965,345
|
|
|
21,250
|
|
|
4.41
|
%
|
||||
|
Total loans and leases
|
3,411,859
|
|
|
134,168
|
|
|
7.89
|
%
|
|
1,627,869
|
|
|
34,287
|
|
|
4.22
|
%
|
||||
|
Total interest-earning assets
|
5,453,582
|
|
|
$
|
163,270
|
|
|
6.14
|
%
|
|
4,002,089
|
|
|
$
|
64,228
|
|
|
3.51
|
%
|
||
|
Noninterest-earning assets
|
926,604
|
|
|
|
|
|
|
407,600
|
|
|
|
|
|
||||||||
|
Total assets
|
$
|
6,380,186
|
|
|
|
|
|
|
$
|
4,409,689
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest-bearing checking
|
$
|
125,508
|
|
|
$
|
135
|
|
|
0.22
|
%
|
|
$
|
85,965
|
|
|
$
|
101
|
|
|
0.23
|
%
|
|
Savings
|
54,841
|
|
|
19
|
|
|
0.07
|
%
|
|
56,323
|
|
|
17
|
|
|
0.06
|
%
|
||||
|
Money markets
|
56,090
|
|
|
156
|
|
|
0.56
|
%
|
|
48,351
|
|
|
54
|
|
|
0.22
|
%
|
||||
|
Time deposits
|
177,028
|
|
|
1,597
|
|
|
1.81
|
%
|
|
123,767
|
|
|
710
|
|
|
1.15
|
%
|
||||
|
Wholesale deposits
|
1,987,559
|
|
|
23,429
|
|
|
2.36
|
%
|
|
583,346
|
|
|
3,960
|
|
|
1.36
|
%
|
||||
|
Total interest-bearing deposits
|
2,401,026
|
|
|
25,336
|
|
|
2.12
|
%
|
|
897,752
|
|
|
4,842
|
|
|
1.08
|
%
|
||||
|
Overnight fed funds purchased
|
250,049
|
|
|
3,117
|
|
|
2.50
|
%
|
|
271,994
|
|
|
2,203
|
|
|
1.62
|
%
|
||||
|
FHLB advances
|
—
|
|
|
—
|
|
|
—
|
%
|
|
137,088
|
|
|
946
|
|
|
1.38
|
%
|
||||
|
Subordinated debentures
|
73,523
|
|
|
2,323
|
|
|
6.34
|
%
|
|
73,377
|
|
|
2,227
|
|
|
6.09
|
%
|
||||
|
Other borrowings
|
45,209
|
|
|
872
|
|
|
3.87
|
%
|
|
21,310
|
|
|
409
|
|
|
3.85
|
%
|
||||
|
Total borrowings
|
368,781
|
|
|
6,312
|
|
|
3.43
|
%
|
|
503,769
|
|
|
5,785
|
|
|
2.30
|
%
|
||||
|
Total interest-bearing liabilities
|
2,769,806
|
|
|
31,648
|
|
|
2.29
|
%
|
|
1,401,521
|
|
|
10,627
|
|
|
1.52
|
%
|
||||
|
Noninterest-bearing deposits
|
2,718,661
|
|
|
—
|
|
|
—
|
%
|
|
2,490,534
|
|
|
—
|
|
|
—
|
%
|
||||
|
Total deposits and interest-bearing liabilities
|
5,488,467
|
|
|
$
|
31,648
|
|
|
1.16
|
%
|
|
3,892,055
|
|
|
$
|
10,627
|
|
|
0.55
|
%
|
||
|
Other noninterest-bearing liabilities
|
118,783
|
|
|
|
|
|
|
78,952
|
|
|
|
|
|
||||||||
|
Total liabilities
|
5,607,250
|
|
|
|
|
|
|
3,971,007
|
|
|
|
|
|
||||||||
|
Shareholders' equity
|
772,936
|
|
|
|
|
|
|
438,682
|
|
|
|
|
|
||||||||
|
Total liabilities and shareholders' equity
|
$
|
6,380,186
|
|
|
|
|
|
|
$
|
4,409,689
|
|
|
|
|
|
||||||
|
Net interest income and net interest rate spread including noninterest-bearing deposits
|
|
|
$
|
131,622
|
|
|
4.98
|
%
|
|
|
|
$
|
53,601
|
|
|
2.96
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net interest margin
|
|
|
|
|
4.84
|
%
|
|
|
|
|
|
2.68
|
%
|
||||||||
|
Tax-equivalent effect
|
|
|
|
|
0.14
|
%
|
|
|
|
|
|
0.29
|
%
|
||||||||
|
Net interest margin, tax-equivalent
(3)
|
|
|
|
|
4.98
|
%
|
|
|
|
|
|
2.97
|
%
|
||||||||
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
Minimum to be
|
|
Minimum to be
|
||||
|
|
|
|
|
|
Adequately
|
|
Well Capitalized
|
||||
|
|
|
|
|
|
Capitalized Under
|
|
Under Prompt
|
||||
|
|
|
|
|
|
Prompt Corrective
|
|
Corrective Action
|
||||
|
At March 31, 2019
|
Company
|
|
Bank
|
|
Action Provisions
|
|
Provisions
|
||||
|
|
|
|
|
|
|
|
|
||||
|
Tier 1 leverage ratio
|
7.45
|
%
|
|
8.42
|
%
|
|
4.00
|
%
|
|
5.00
|
%
|
|
Common equity Tier 1 capital ratio
|
10.94
|
|
|
12.72
|
|
|
4.50
|
|
|
6.50
|
|
|
Tier 1 capital ratio
|
11.31
|
|
|
12.76
|
|
|
6.00
|
|
|
8.00
|
|
|
Total qualifying capital ratio
|
14.20
|
|
|
13.92
|
|
|
8.00
|
|
|
10.00
|
|
|
|
Standardized Approach
(1)
March 31, 2019 |
||
|
|
(Dollars in Thousands)
|
||
|
Total stockholders' equity
|
$
|
823,709
|
|
|
Adjustments:
|
|
|
|
|
LESS: Goodwill, net of associated deferred tax liabilities
|
302,768
|
|
|
|
LESS: Certain other intangible assets
|
56,456
|
|
|
|
LESS: Net deferred tax assets from operating loss and tax credit carry-forwards
|
7,381
|
|
|
|
LESS: Net unrealized gains (losses) on available-for-sale securities
|
(10,022
|
)
|
|
|
LESS: Noncontrolling interest
|
3,528
|
|
|
|
LESS: Unrealized currency gains (losses)
|
(242
|
)
|
|
|
Common Equity Tier 1
(1)
|
463,840
|
|
|
|
Long-term debt and other instruments qualifying as Tier 1
|
13,661
|
|
|
|
Tier 1 minority interest not included in common equity tier 1 capital
|
2,064
|
|
|
|
Total Tier 1 capital
|
479,565
|
|
|
|
Allowance for loan and lease losses
|
48,812
|
|
|
|
Subordinated debentures (net of issuance costs)
|
73,566
|
|
|
|
Total qualifying capital
|
601,963
|
|
|
|
|
March 31, 2019
|
||
|
|
(Dollars in Thousands)
|
||
|
Total Stockholders' Equity
|
$
|
823,709
|
|
|
LESS: Goodwill
|
307,464
|
|
|
|
LESS: Intangible assets
|
60,506
|
|
|
|
Tangible common equity
|
455,739
|
|
|
|
LESS: AOCI
|
(10,264
|
)
|
|
|
Tangible common equity excluding AOCI
|
466,003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Sensitive Earnings at Risk
|
||||||||||||||||||||
|
|
|
|
Change in Interest Income/Expense
for a given change in interest rates |
|||||||||||||||||
|
|
|
|
Over / (Under) Base Case Parallel Shift
|
|||||||||||||||||
|
(Dollars in thousands)
|
Book Value
|
|
-100
|
|
Base
|
|
100
|
|
200
|
|
300
|
|
400
|
|||||||
|
Total Interest-Sensitive Income
|
5,123,519
|
|
|
267,839
|
|
|
290,574
|
|
|
312,869
|
|
|
334,229
|
|
|
355,149
|
|
|
376,024
|
|
|
Total Interest-Sensitive Expense
|
1,960,036
|
|
|
33,175
|
|
|
42,299
|
|
|
51,753
|
|
|
61,217
|
|
|
70,696
|
|
|
80,167
|
|
|
Net Interest-Sensitive Income
|
3,163,483
|
|
|
234,664
|
|
|
248,275
|
|
|
261,116
|
|
|
273,012
|
|
|
284,453
|
|
|
295,857
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Basis Point Change Scenario
|
—
|
|
-5.5
|
%
|
|
—
|
|
5.2
|
%
|
|
10.0
|
%
|
|
14.6
|
%
|
|
19.2
|
%
|
||
|
Board Policy Limits
|
—
|
|
-8.0
|
%
|
|
—
|
|
-8.0
|
%
|
|
-10.0
|
%
|
|
-15.0
|
%
|
|
-20.0
|
%
|
||
|
|
Standard (Parallel Shift)
|
|||||||||||||
|
|
Economic Value of Equity at Risk%
|
|||||||||||||
|
|
-100
|
|
100
|
|
200
|
|
300
|
|
400
|
|||||
|
Basis Point Change Scenario
|
-3.5
|
%
|
|
1.3
|
%
|
|
1.6
|
%
|
|
1.0
|
%
|
|
0.6
|
%
|
|
Board Policy Limits
|
-10.0
|
%
|
|
-10.0
|
%
|
|
-20.0
|
%
|
|
-30.0
|
%
|
|
-40.0
|
%
|
|
Exhibit
Number
|
Description
|
|
|
|
|
Section 302 certification of Chief Executive Officer.
|
|
|
|
|
|
Section 302 certification of Chief Financial Officer.
|
|
|
|
|
|
Section 906 certification of Chief Executive Officer.
|
|
|
|
|
|
Section 906 certification of Chief Financial Officer.
|
|
|
|
|
|
101.INS
|
Instance Document
|
|
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
META FINANCIAL GROUP, INC.
|
|
|
|
|
|
|
Date:
May 8, 2019
|
By:
|
/s/ Bradley C. Hanson
|
|
|
|
Bradley C. Hanson,
|
|
|
|
President, Chief Executive Officer and Director
|
|
|
|
|
|
Date:
May 8, 2019
|
By:
|
/s/ Glen W. Herrick
|
|
|
|
Glen W. Herrick, Executive Vice President
|
|
|
|
and Chief Financial Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|