These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Missouri
|
43-1265338
|
|
(State or other jurisdiction of incorporation or
|
(I.R.S. Employer Identification No.)
|
|
organization)
|
|
13001 Hollenberg Drive
|
|
|
Bridgeton, Missouri
|
63044
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
(314) 506-5500
|
|
(Registrant’s telephone number, including area code)
|
|
(Check one)
|
Large Accelerated Filer
¨
|
Accelerated Filer
x
|
|
Non-Accelerated Filer
¨
|
Smaller Reporting Company
¨
|
|
PART I – Financial Information
|
||
|
Item 1.
|
FINANCIAL STATEMENTS
|
3 |
|
Consolidated Balance Sheets
|
||
|
March 31, 2011 (unaudited) and December 31, 2010
|
3
|
|
|
Consolidated Statements of Income
|
||
|
Three months ended March 31, 2011 and 2010 (unaudited)
|
4
|
|
|
Consolidated Statements of Cash Flows
|
||
|
Three months ended March 31, 2011 and 2010 (unaudited)
|
5
|
|
|
Notes to Consolidated Financial Statements (unaudited)
|
6
|
|
|
Item 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
|
|
|
AND RESULTS OF OPERATIONS
|
15
|
|
|
Item 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
23
|
|
Item 4.
|
CONTROLS AND PROCEDURES
|
23
|
|
PART II – Other Information
– Items 1. – 6.
|
24
|
|
|
SIGNATURES
|
25
|
|
|
|
FINANCIAL INFORMATION
|
|
ITEM 1.
|
FINANCIAL STATEMENTS
|
|
March 31,
2011
(Unaudited)
|
December 31,
2010
|
|||||||
|
Assets
|
||||||||
|
Cash and due from banks
|
$ | 11,541 | $ | 12,277 | ||||
|
Interest-bearing deposits in other financial institutions
|
26,490 | 67,299 | ||||||
|
Federal funds sold and other short-term investments
|
100,626 | 59,353 | ||||||
|
Cash and cash equivalents
|
138,657 | 138,929 | ||||||
|
Securities available-for-sale, at fair value
|
268,365 | 264,569 | ||||||
|
Loans
|
709,622 | 708,633 | ||||||
|
Less: Allowance for loan losses
|
12,377 | 11,891 | ||||||
|
Loans, net
|
697,245 | 696,742 | ||||||
|
Premises and equipment, net
|
9,598 | 9,617 | ||||||
|
Investments in bank-owned life insurance
|
14,324 | 14,191 | ||||||
|
Payments in excess of funding
|
41,540 | 33,609 | ||||||
|
Goodwill
|
7,471 | 7,471 | ||||||
|
Other intangible assets, net
|
241 | 268 | ||||||
|
Other assets
|
22,579 | 22,639 | ||||||
|
Total assets
|
$ | 1,200,020 | $ | 1,188,035 | ||||
|
Liabilities and Shareholders’ Equity
|
||||||||
|
Liabilities
:
|
||||||||
|
Deposits
|
||||||||
|
Noninterest-bearing
|
$ | 126,379 | $ | 113,097 | ||||
|
Interest-bearing
|
399,269 | 405,493 | ||||||
|
Total deposits
|
525,648 | 518,590 | ||||||
|
Accounts and drafts payable
|
514,155 | 516,107 | ||||||
|
Other liabilities
|
12,869 | 11,244 | ||||||
|
Total liabilities
|
1,052,672 | 1,045,941 | ||||||
|
Shareholders’ Equity
:
|
||||||||
|
Preferred stock, par value $.50 per share; 2,000,000
|
||||||||
|
shares authorized and no shares issued
|
—
|
—
|
||||||
|
Common stock, par value $.50 per share; 20,000,000
|
||||||||
|
shares authorized and 9,949,324 shares issued at
|
||||||||
|
March 31, 2011 and December 31, 2010
|
4,975 | 4,975 | ||||||
|
Additional paid-in capital
|
46,496 | 46,653 | ||||||
|
Retained earnings
|
111,477 | 107,263 | ||||||
|
Common shares in treasury, at cost (541,054 shares at
March 31, 2011 and 561,533 shares at
December 31, 2010)
|
(13,155 | ) | (13,549 | ) | ||||
|
Accumulated other comprehensive loss
|
(2,445 | ) | (3,248 | ) | ||||
|
Total shareholders’ equity
|
147,348 | 142,094 | ||||||
|
Total liabilities and shareholders’ equity
|
$ | 1,200,020 | $ | 1,188,035 | ||||
|
Three Months Ended
March 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Fee Revenue and Other Income:
|
||||||||
|
Information services payment and processing revenue
|
$ | 14,347 | $ | 12,745 | ||||
|
Bank service fees
|
352 | 341 | ||||||
|
Other
|
133 | 139 | ||||||
|
Total fee revenue and other income
|
14,832 | 13,225 | ||||||
|
Interest Income:
|
||||||||
|
Interest and fees on loans
|
10,253 | 9,427 | ||||||
|
Interest and dividends on securities:
|
||||||||
|
Taxable
|
5 | 14 | ||||||
|
Exempt from federal income taxes
|
2,477 | 2,098 | ||||||
|
Interest on federal funds sold and
other short-term investments
|
169 | 89 | ||||||
|
Total interest income
|
12,904 | 11,628 | ||||||
|
Interest Expense:
|
||||||||
|
Interest on deposits
|
1,206 | 1,176 | ||||||
|
Total interest expense
|
1,206 | 1,176 | ||||||
|
Net interest income
|
11,698 | 10,452 | ||||||
|
Provision for loan losses
|
450 | 900 | ||||||
|
Net interest income after provision for loan losses
|
11,248 | 9,552 | ||||||
|
Total net revenue
|
26,080 | 22,777 | ||||||
|
Operating Expense:
|
||||||||
|
Salaries and employee benefits
|
13,706 | 12,490 | ||||||
|
Occupancy
|
648 | 572 | ||||||
|
Equipment
|
847 | 898 | ||||||
|
Amortization of intangible assets
|
27 | 27 | ||||||
|
Other operating
|
2,906 | 2,210 | ||||||
|
Total operating expense
|
18,134 | 16,197 | ||||||
|
Income before income tax expense
|
7,946 | 6,580 | ||||||
|
Income tax expense
|
2,227 | 1,831 | ||||||
|
Net Income
|
$ | 5,719 | $ | 4,749 | ||||
|
Basic Earnings Per Share
|
$ | .61 | $ | .51 | ||||
|
Diluted Earnings Per Share
|
.60 | .50 | ||||||
|
Three Months Ended
March 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Cash Flows From Operating Activities:
|
||||||||
|
Net income
|
$ | 5,719 | $ | 4,749 | ||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
|
Depreciation and amortization
|
1,091 | 1,031 | ||||||
|
Provision for loan losses
|
450 | 900 | ||||||
|
Stock-based compensation expense
|
350 | 392 | ||||||
|
Increase (decrease) in income tax liability
|
1,868 | (649 | ) | |||||
|
Increase in pension liability
|
60 | 198 | ||||||
|
Other operating activities, net
|
(808 | ) | (387 | ) | ||||
|
Net cash provided by operating activities
|
8,730 | 6,234 | ||||||
|
Cash Flows From Investing Activities:
|
||||||||
|
Proceeds from sales of securities available-for-sale
|
501 |
–
|
||||||
|
Proceeds from maturities of securities available-for-sale
|
5,385 |
–
|
||||||
|
Purchase of securities available-for-sale
|
(9,027 | ) |
–
|
|||||
|
Net increase in loans
|
(953 | ) | (23,052 | ) | ||||
|
Increase in payments in excess of funding
|
(7,931 | ) | (5,512 | ) | ||||
|
Purchases of premises and equipment, net
|
(465 | ) | (207 | ) | ||||
|
Net cash used in investing activities
|
(12,490 | ) | (28,771 | ) | ||||
|
Cash Flows From Financing Activities:
|
||||||||
|
Net increase in noninterest-bearing demand deposits
|
13,282 | 3,168 | ||||||
|
Net decrease in interest-bearing demand and savings deposits
|
(8,170 | ) | (22,573 | ) | ||||
|
Net increase in time deposits
|
1,946 | 25,468 | ||||||
|
Net (decrease) increase in accounts and drafts payable
|
(1,952 | ) | 49,528 | |||||
|
Cash dividends paid
|
(1,505 | ) | (1,315 | ) | ||||
|
Distribution of stock awards, net
|
(113 | ) | (251 | ) | ||||
|
Other financing activities, net
|
─
|
12 | ||||||
|
Net cash provided by financing activities
|
3,488 | 54,037 | ||||||
|
Net (decrease) increase in cash and cash equivalents
|
(272 | ) | 31,500 | |||||
|
Cash and cash equivalents at beginning of period
|
138,929 | 79,294 | ||||||
|
Cash and cash equivalents at end of period
|
$ | 138,657 | $ | 110,794 | ||||
|
Supplemental information:
|
||||||||
|
Cash paid for interest
|
$ | 1,186 | $ | 1,125 | ||||
|
Cash paid for income taxes
|
365 | 2,501 | ||||||
|
March 31, 2011
|
December 31, 2010
|
|||||||||||||||
|
(In thousands)
|
Gross Carrying
Amount
|
Accumulated
Amortization
|
Gross Carrying
Amount
|
Accumulated
Amortization
|
||||||||||||
|
Assets eligible for amortization:
|
||||||||||||||||
|
Customer List
|
750 | (509 | ) | 750 | (482 | ) | ||||||||||
|
Unamortized intangible assets:
|
||||||||||||||||
|
Goodwill
|
7,698 | (227 | ) | 7,698 | (227 | ) | ||||||||||
|
Total intangible assets
|
$ | 8,448 | $ | (736 | ) | $ | 8,448 | $ | (709 | ) | ||||||
|
|
Three Months Ended
March 31,
|
|||||||
|
(In thousands, except share and per share data)
|
2011
|
2010
|
||||||
|
Basic
|
||||||||
|
Net income
|
$ | 5,719 | $ | 4,749 | ||||
|
Weighted-average common shares outstanding
|
9,356,641 | 9,328,697 | ||||||
|
Basic earnings per share
|
$ | .61 | $ | .51 | ||||
|
Diluted
|
||||||||
|
Net income
|
$ | 5,719 | $ | 4,749 | ||||
|
Weighted-average common shares outstanding
|
9,356,641 | 9,328,697 | ||||||
|
Effect of dilutive restricted stock, stock
options and stock appreciation rights
|
126,832 | 94,039 | ||||||
|
Weighted-average common shares outstanding
assuming dilution
|
9,483,473 | 9,422,736 | ||||||
|
Diluted earnings per share
|
$ | .60 | $ | .50 | ||||
|
Three Months Ended
March 31,
|
||||||||
|
(In thousands)
|
2011
|
2010
|
||||||
|
Net income
|
$ | 5,719 | $ | 4,749 | ||||
|
Other comprehensive income:
|
||||||||
|
Net unrealized gain on securities available-for-sale, net of tax
|
803 | 1,321 | ||||||
|
Total comprehensive income
|
$ | 6,522 | $ | 6,070 | ||||
|
(In thousands)
|
Information
Services
|
Banking
Services
|
Corporate,
Eliminations
and Other
|
Total
|
||||||||||||
|
Quarter Ended March 31, 2011
|
||||||||||||||||
|
Total Revenues:
|
||||||||||||||||
|
Revenue from customers
|
$ | 19,846 | $ | 6,234 | $ | ― | $ | 26,080 | ||||||||
|
Intersegment income (expense)
|
2,626 | 457 | (3,083 | ) | ― | |||||||||||
|
Net income
|
3,552 | 2,167 | ― | 5,719 | ||||||||||||
|
Goodwill
|
7,335 | 136 | ― | 7,471 | ||||||||||||
|
Other intangible assets, net
|
241 | ― | ― | 241 | ||||||||||||
|
Total assets
|
615,586 | 591,457 | (7,023 | ) | 1,200,020 | |||||||||||
|
Quarter Ended March 31, 2010
|
||||||||||||||||
|
Total Revenues:
|
||||||||||||||||
|
Revenue from customers
|
$ | 17,228 | $ | 5,549 | $ | ― | $ | 22,777 | ||||||||
|
Intersegment income (expense)
|
2,275 | 380 | (2,655 | ) | ― | |||||||||||
|
Net income
|
2,904 | 1,845 | ― | 4,749 | ||||||||||||
|
Goodwill
|
7,335 | 136 | ― | 7,471 | ||||||||||||
|
Other intangible assets, net
|
348 | ― | ― | 348 | ||||||||||||
|
Total assets
|
579,766 | 498,105 | (4,710 | ) | 1,073,161 | |||||||||||
|
(In thousands)
|
March 31,
2011
|
December 31,
2010
|
||||||
|
Commercial and industrial
|
$ | 149,026 | $ | 135,061 | ||||
|
Real estate:
|
||||||||
|
Mortgage – Commercial
|
136,206 | 151,201 | ||||||
|
Mortgage – Church & related
|
361,388 | 365,378 | ||||||
|
Construction – Commercial
|
16,427 | 18,434 | ||||||
|
Construction – Church & related
|
44,598 | 36,318 | ||||||
|
Industrial revenue bonds
|
931 | 1,014 | ||||||
|
Other
|
1,046 | 1,227 | ||||||
|
Total loans
|
$ | 709,622 | $ | 708,633 | ||||
|
(In thousands)
|
30-59
Days
|
60-89
Days
|
90 Days
and
Over
|
Total
Past
Due
|
Current
|
Total
Loans
|
||||||||||||||||||
|
March 31, 2011
|
||||||||||||||||||||||||
|
Commercial and industrial
|
$ | 67 | $ | ¾ | $ | 26 | $ | 93 | $ | 148,933 | $ | 149,026 | ||||||||||||
|
Real estate:
|
¾ | |||||||||||||||||||||||
|
Mortgage – Commercial
|
¾ | ¾ | 475 | 475 | 135,731 | 136,206 | ||||||||||||||||||
|
Mortgage – Church & related
|
490 | ¾ | ¾ | 490 | 360,898 | 361,388 | ||||||||||||||||||
|
Construction – Commercial
|
¾ | ¾ | ¾ | ¾ | 16,427 | 16,427 | ||||||||||||||||||
|
Construction – Church & related
|
¾ | ¾ | ¾ | ¾ | 44,598 | 44,598 | ||||||||||||||||||
|
Industrial revenue bonds
|
¾ | ¾ | ¾ | ¾ | 931 | 931 | ||||||||||||||||||
|
Other
|
¾ | ¾ | ¾ | ¾ | 1,046 | 1,046 | ||||||||||||||||||
|
Total
|
$ | 557 | $ | ¾ | $ | 501 | $ | 1,058 | $ | 708,564 | $ | 709,622 | ||||||||||||
|
December 31, 2010
|
||||||||||||||||||||||||
|
Commercial and industrial
|
$ | 105 | $ | ¾ | $ | ¾ | $ | 105 | $ | 134,956 | $ | 135,061 | ||||||||||||
|
Real estate:
|
¾ | |||||||||||||||||||||||
|
Mortgage – Commercial
|
145 | ¾ | 490 | 635 | 150,566 | 151,201 | ||||||||||||||||||
|
Mortgage – Church & related
|
1,954 | ¾ | ¾ | 1,954 | 363,424 | 365,378 | ||||||||||||||||||
|
Construction – Commercial
|
¾ | ¾ | ¾ | ¾ | 18,434 | 18,434 | ||||||||||||||||||
|
Construction – Church & related
|
¾ | ¾ | ¾ | ¾ | 36,318 | 36,318 | ||||||||||||||||||
|
Industrial revenue bonds
|
¾ | ¾ | ¾ | ¾ | 1,014 | 1,014 | ||||||||||||||||||
|
Other
|
¾ | ¾ | ¾ | ¾ | 1,227 | 1,227 | ||||||||||||||||||
|
Total
|
$ | 2,204 | $ | ¾ | $ | 490 | $ | 2,694 | $ | 705,939 | $ | 708,633 | ||||||||||||
|
(In thousands)
|
Recorded
Investment
|
Unpaid
Principal
Balance
|
Related
Allowance for
Loan Losses
|
|||||||||
|
March 31, 2011
|
||||||||||||
|
Commercial and industrial:
|
||||||||||||
|
Nonaccrual
|
$ | 36 | $ | 36 | $ | 4 | ||||||
|
Real estate – mortgage:
|
||||||||||||
|
Nonaccrual
|
503 | 503 | 116 | |||||||||
|
Total impaired loans
|
$ | 539 | $ | 539 | $ | 120 | ||||||
|
December 31, 2010
|
||||||||||||
|
Commercial and industrial:
|
||||||||||||
|
Nonaccrual
|
$ | 46 | $ | 46 | $ | 4 | ||||||
|
Real estate – mortgage:
|
||||||||||||
|
Nonaccrual
|
519 | 519 | 116 | |||||||||
|
Total impaired loans
|
$ | 565 | $ | 565 | $ | 120 | ||||||
|
(In thousands)
|
Commercial
and
Industrial
|
Real
Estate
Mortgage
|
Real Estate
Construction
|
Other
|
Total
|
|||||||||||||||
|
March 31, 2011
|
||||||||||||||||||||
|
Loans subject to normal monitoring
1
|
$ | 145,053 | $ | 472,062 | $ | 61,025 | $ | 1,977 | $ | 680,117 | ||||||||||
|
Loans subject to special monitoring
2
:
|
||||||||||||||||||||
|
Performing
|
3,937 | 25,029 | ¾ | ¾ | 28,966 | |||||||||||||||
|
Nonperforming
|
36 | 503 | ¾ | ¾ | 539 | |||||||||||||||
|
Total
|
$ | 149,026 | $ | 497,594 | $ | 61,025 | $ | 1,977 | $ | 709,622 | ||||||||||
|
December 31, 2010
|
||||||||||||||||||||
|
Loans subject to normal monitoring
1
|
$ | 130,148 | $ | 495,573 | $ | 54,752 | $ | 2,241 | $ | 682,714 | ||||||||||
|
Loans subject to special monitoring
2
:
|
||||||||||||||||||||
|
Performing
|
4,867 | 20,487 | ¾ | ¾ | 25,354 | |||||||||||||||
|
Nonperforming
|
46 | 519 | ¾ | ¾ | 565 | |||||||||||||||
|
Total
|
$ | 135,061 | $ | 516,579 | $ | 54,752 | $ | 2,241 | $ | 708,633 | ||||||||||
|
(
In thousands)
|
December 31,
2010
|
Charge-Offs
|
Recoveries
|
Provision
|
March 31,
2011
|
|||||||||||||||
|
Commercial and industrial
|
$ | 2,728 | ¾ | $ | 35 | $ | 213 | $ | 2,976 | |||||||||||
|
Real estate - mortgage
|
8,491 | ¾ | 1 | 172 | 8,664 | |||||||||||||||
|
Real estate - construction
|
656 | ¾ | ¾ | 67 | 723 | |||||||||||||||
|
Other
|
16 | ¾ | ¾ | (2 | ) | 14 | ||||||||||||||
|
Total
|
$ | 11,891 | ¾ | $ | 36 | $ | 450 | $ | 12,377 | |||||||||||
|
Amount of Commitment Expiration per Period
|
||||||||||||||||||||
|
(In thousands)
|
Total
|
Less than
1 year
|
1-3
Years
|
3-5
Years
|
Over 5
Years
|
|||||||||||||||
|
Operating lease commitments
|
$ | 2,591 | $ | 599 | $ | 1,015 | $ | 606 | $ | 371 | ||||||||||
|
Time deposits
|
159,064 | 138,010 | 18,509 | 2,545 | ― | |||||||||||||||
|
Total
|
$ | 161,655 | $ | 138,609 | $ | 19,524 | $ | 3,151 | $ | 371 | ||||||||||
|
Three Months Ended
March 31, 2011
|
||||||||
|
Shares
|
Fair Value
|
|||||||
|
Balance at December 31, 2010
|
50,271 | $ | 28.51 | |||||
|
Granted
|
20,617 | 36.24 | ||||||
|
Vested
|
(21,980 | ) | 27.42 | |||||
|
Forfeited
|
― | ― | ||||||
|
Balance at March 31, 2011
|
48,908 | $ | 32.26 | |||||
|
Weighted-
Average
|
Average
Remaining
|
Aggregate
Intrinsic
|
||||||||||||||
|
Exercise
|
Contractual
|
Value
|
||||||||||||||
|
Shares
|
Price
|
Term Years
|
(In thousands)
|
|||||||||||||
|
Outstanding at December 31, 2010
|
36,628 | $ | 18.36 | 1.56 | $ | 717 | ||||||||||
|
Exercised
|
5,756 | 13.04 | ||||||||||||||
|
Outstanding at March 31, 2011
|
30,872 | $ | 19.24 | 1.54 | 619 | |||||||||||
|
Exercisable at March 31, 2011
|
27,532 | $ | 19.06 | 1.51 | 557 | |||||||||||
|
Shares
|
Weighted-Average
Grant Date
Fair Value
|
|||||||
|
Non-vested at December 31, 2010
|
12,440 | $ | 2.94 | |||||
|
Vested
|
9,100 | 2.93 | ||||||
|
Non-vested at March 31, 2011
|
3,340 | $ | 2.95 | |||||
|
Weighted-
Average
|
Average
Remaining
|
Aggregate
Intrinsic
|
||||||||||||||
|
Exercise
|
Contractual
|
Value
|
||||||||||||||
|
Shares
|
Price
|
Term Years
|
(In thousands)
|
|||||||||||||
|
Outstanding at December 31, 2010
|
241,755 | $ | 27.34 | 7.83 | $ | 2,562 | ||||||||||
|
Granted
|
75,016 | 36.24 | ||||||||||||||
|
Exercised
|
(6,754 | ) | 26.01 | |||||||||||||
|
Outstanding at March 31, 2011
|
310,017 | $ | 29.53 | 8.15 | $ | 3,027 | ||||||||||
|
Exercisable at March 31, 2011
|
178,800 | $ | 27.51 | 7.37 | $ | 2,107 | ||||||||||
|
Shares
|
Weighted-Average
Grant Date
Fair Value
|
|||||||
|
Non-vested at December 31, 2010
|
141,201 | $ | 27.18 | |||||
|
Granted
|
75,016 | 36.24 | ||||||
|
Vested
|
(85,000 | ) | 27.31 | |||||
|
Non-vested at March 31, 2011
|
131,217 | $ | 32.28 | |||||
|
Three Months Ended
March 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Risk-free interest rate
|
2.70 | % | 3.33 | % | ||||
|
Expected life
|
7 yrs.
|
7 yrs.
|
||||||
|
Expected volatility
|
27.86 | % | 30.00 | % | ||||
|
Expected dividend yield
|
1.77 | % | 1.86 | % | ||||
|
(In thousands)
|
Estimated
2011
|
Actual
2010
|
||||||
|
Service cost – benefits earned during the year
|
$ | 2,079 | $ | 1,771 | ||||
|
Interest cost on projected benefit obligation
|
2,457 | 2,290 | ||||||
|
Expected return on plan assets
|
(3,314 | ) | (2,440 | ) | ||||
|
Net amortization and deferral
|
642 | 616 | ||||||
|
Net periodic pension cost
|
$ | 1,864 | $ | 2,237 | ||||
|
(In thousands)
|
Estimated
2011
|
Actual
2010
|
||||||
|
Service cost – benefits earned during the year
|
$ | 90 | $ | 78 | ||||
|
Interest cost on projected benefit obligation
|
295 | 315 | ||||||
|
Net amortization
|
249 | 258 | ||||||
|
Net periodic pension cost
|
$ | 634 | $ | 651 | ||||
|
March 31, 2011
|
||||||||||||||||
|
(In thousands)
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair Value
|
||||||||||||
|
State and political subdivisions
|
$ | 258,491 | $ | 10,704 | $ | 830 | $ | 268,365 | ||||||||
|
December 31, 2010
|
||||||||||||||||
|
(In thousands)
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair Value
|
||||||||||||
|
State and political subdivisions
|
$ | 255,929 | $ | 9,829 | $ | 1,189 | $ | 264,569 | ||||||||
| March 31, 2011 | ||||||||||||||||||||||||
|
Less than 12 months
|
12 months or more
|
Total
|
||||||||||||||||||||||
|
Estimated
|
Unrealized
|
Estimated
|
Unrealized
|
Estimated
|
Unrealized
|
|||||||||||||||||||
|
(In thousands)
|
fair value
|
losses
|
fair value
|
losses
|
Fair value
|
losses
|
||||||||||||||||||
|
State and political subdivisions
|
$ | 42,626 | $ | 830 | $ | ― | $ | ― | $ | 42,626 | $ | 830 | ||||||||||||
| December 31, 2010 | ||||||||||||||||||||||||
|
Less than 12 months
|
12 months or more
|
Total
|
||||||||||||||||||||||
|
Estimated
|
Unrealized
|
Estimated
|
Unrealized
|
Estimated
|
Unrealized
|
|||||||||||||||||||
|
(In thousands)
|
fair value
|
losses
|
fair value
|
losses
|
Fair value
|
losses
|
||||||||||||||||||
|
State and political subdivisions
|
$ | 53,741 | $ | 1,189 | $ | ― | $ | ― | $ | 53,741 | $ | 1,189 | ||||||||||||
|
March 31, 2011
|
||||||||
|
(In thousands)
|
Amortized Cost
|
Fair Value
|
||||||
|
Due in 1 year or less
|
$ | 15,184 | $ | 15,467 | ||||
|
Due after 1 year through 5 years
|
35,278 | 37,541 | ||||||
|
Due after 5 years through 10 years
|
102,260 | 109,468 | ||||||
|
Due after 10 years
|
105,769 | 105,889 | ||||||
|
Total
|
$ | 258,491 | $ | 268,365 | ||||
|
March 31, 2011
|
December 31, 2010
|
|||||||||||||||
|
(In thousands)
|
Carrying
Amount
|
Fair Value
|
Carrying
Amount
|
Fair Value
|
||||||||||||
|
Balance sheet assets:
|
||||||||||||||||
|
Cash and cash equivalents
|
$ | 138,657 | $ | 138,657 | $ | 138,929 | $ | 138,929 | ||||||||
|
Investment securities
|
268,365 | 268,365 | 264,569 | 264,569 | ||||||||||||
|
Loans, net
|
697,245 | 701,207 | 696,742 | 710,294 | ||||||||||||
|
Accrued interest receivable
|
5,938 | 5,938 | 5,857 | 5,857 | ||||||||||||
|
Total
|
$ | 1,110,205 | $ | 1,114,167 | $ | 1,106,097 | $ | 1,119,649 | ||||||||
|
Balance sheet liabilities:
|
||||||||||||||||
|
Deposits
|
$ | 525,648 | $ | 525,648 | $ | 518,590 | $ | 518,590 | ||||||||
|
Accounts and drafts payable
|
514,155 | 514,155 | 516,107 | 516,107 | ||||||||||||
|
Short-term borrowings
|
― | ― | 9 | 9 | ||||||||||||
|
Accrued interest payable
|
12,869 | 12,869 | 208 | 208 | ||||||||||||
|
Total
|
$ | 1,052,672 | $ | 1,052,672 | $ | 1,034,914 | $ | 1,034,914 | ||||||||
|
ITEM 2.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
First Quarter of
|
||||||||||||
|
(In thousands except per share data)
|
2011
|
2010
|
% Change
|
|||||||||
|
Net income
|
$ | 5,719 | $ | 4,749 | 20.4 | % | ||||||
|
Diluted earnings per share
|
$ | .60 | $ | .50 | 20.0 | % | ||||||
|
Return on average assets
|
1.86 | % | 1.80 | % | ||||||||
|
Return on average equity
|
16.23 | % | 14.71 | % | ||||||||
|
First Quarter of
|
||||||||||||
|
(In thousands)
|
2011
|
2010
|
% Change
|
|||||||||
|
Freight Core Invoice Transaction Volume*
|
6,670 | 6,017 | 10.9 | % | ||||||||
|
Freight Invoice Dollar Volume
|
$ | 4,568,930 | $ | 3,768,941 | 21.2 | % | ||||||
|
Utility Transaction Volume
|
3,358 | 3,055 | 9.9 | % | ||||||||
|
Utility Transaction Dollar Volume
|
$ | 2,689,235 | $ | 2,608,099 | 3.1 | % | ||||||
|
Payment and Processing Fees
|
$ | 14,347 | $ | 12,745 | 12.6 | % | ||||||
|
First Quarter of
|
||||||||||||
|
(In thousands)
|
2011
|
2010
|
% Change
|
|||||||||
|
Average earnings assets
|
$ | 1,149,715 | $ | 984,700 | 16.8 | % | ||||||
|
Average interest-bearing liabilities
|
409,071 | 323,253 | 26.5 | % | ||||||||
|
Net interest income*
|
13,033 | 11,595 | 12.4 | % | ||||||||
|
Net interest margin*
|
4.60 | % | 4.78 | % | ||||||||
|
Yield on earning assets*
|
5.02 | % | 5.26 | % | ||||||||
|
Rate on interest bearing liabilities
|
1.20 | % | 1.48 | % | ||||||||
|
First Quarter of 2011
|
First Quarter of 2010
|
|||||||||||||||||||||||
|
(In thousands)
|
Average
Balance
|
Interest
Income/
Expense
|
Yield/
Rate
|
Average
Balance
|
Interest
Income/
Expense
|
Yield/
Rate
|
||||||||||||||||||
|
Assets
1
|
||||||||||||||||||||||||
|
Earning assets
|
||||||||||||||||||||||||
|
Loans
2, 3
:
|
||||||||||||||||||||||||
|
Taxable
|
$ | 704,737 | $ | 10,249 | 5.90 | % | $ | 645,818 | $ | 9,402 | 5.90 | % | ||||||||||||
|
Tax-exempt
4
|
966 | 6 | 2.52 | 2,630 | 38 | 5.86 | ||||||||||||||||||
|
Investment securities
5
:
|
||||||||||||||||||||||||
|
Taxable
|
928 | 5 | 2.19 | 792 | 14 | 7.17 | ||||||||||||||||||
|
Tax-exempt
4
|
256,462 | 3,810 | 6.02 | 212,492 | 3,228 | 6.16 | ||||||||||||||||||
|
Interest-bearing deposits in other financial institutions
|
62,287 | 66 | .43 | 21,406 | 13 | .25 | ||||||||||||||||||
|
Federal funds sold and other short-term investments
|
124,335 | 103 | .34 | 101,562 | 76 | .30 | ||||||||||||||||||
|
Total earning assets
|
1,149,715 | 14,239 | 5.02 | 984,700 | 12,771 | 5.26 | ||||||||||||||||||
|
Non-earning assets
|
||||||||||||||||||||||||
|
Cash and due from banks
|
11,464 | 9,414 | ||||||||||||||||||||||
|
Premises and equipment, net
|
9,679 | 10,324 | ||||||||||||||||||||||
|
Bank-owned life insurance
|
14,267 | 13,710 | ||||||||||||||||||||||
|
Goodwill and other
intangibles
|
7,728 | 7,835 | ||||||||||||||||||||||
|
Other assets
|
62,954 | 54,801 | ||||||||||||||||||||||
|
Allowance for loan losses
|
(12,074 | ) | (8,386 | ) | ||||||||||||||||||||
|
Total assets
|
$ | 1,243,733 | $ | 1,072,398 | ||||||||||||||||||||
|
Liabilities and Shareholders’ Equity
1
|
||||||||||||||||||||||||
|
Interest-bearing liabilities
|
||||||||||||||||||||||||
|
Interest-bearing demand
deposits
|
$ | 218,525 | $ | 556 | 1.03 | % | $ | 169,486 | $ | 510 | 1.22 | % | ||||||||||||
|
Savings deposits
|
24,831 | 64 | 1.05 | 24,967 | 72 | 1.17 | ||||||||||||||||||
|
Time deposits >=$100
|
53,609 | 184 | 1.39 | 49,953 | 204 | 1.66 | ||||||||||||||||||
|
Other time deposits
|
112,104 | 402 | 1.45 | 78,807 | 390 | 2.01 | ||||||||||||||||||
|
Total interest-bearing deposits
|
409,069 | 1,206 | 1.20 | 323,213 | 1,176 | 1.48 | ||||||||||||||||||
|
Short-term borrowings
|
2 | — | — | 40 | — | — | ||||||||||||||||||
|
Total interest bearing liabilities
|
409,071 | 1,206 | 1.20 | 323,253 | 1,176 | 1.48 | ||||||||||||||||||
|
Non-interest bearing liabilities
|
||||||||||||||||||||||||
|
Demand deposits
|
130,406 | 110,722 | ||||||||||||||||||||||
|
Accounts and drafts payable
|
549,794 | 491,821 | ||||||||||||||||||||||
|
Other liabilities
|
11,534 | 15,661 | ||||||||||||||||||||||
|
Total liabilities
|
1,100,805 | 941,457 | ||||||||||||||||||||||
|
Shareholders’ equity
|
142,928 | 130,941 | ||||||||||||||||||||||
|
Total liabilities and share-
holders’ equity
|
$ | 1,243,733 | $ | 1,072,398 | ||||||||||||||||||||
|
Net interest income
|
$ | 13,033 | $ | 11,595 | ||||||||||||||||||||
|
Net interest margin
|
4.60 | % | 4.78 | % | ||||||||||||||||||||
|
Interest spread
|
3.83 | 3.78 | ||||||||||||||||||||||
|
1.
|
Balances shown are daily averages.
|
|
2.
|
For purposes of these computations, nonaccrual loans are included in the average loan amounts outstanding. Interest on nonaccrual loans is recorded when received as discussed further in Note 1 to the Company’s 2010 consolidated financial statements, filed with the Company’s 2010 Annual Report on Form 10-K.
|
|
3.
|
Interest income on loans includes net loan fees of $238,000 and $74,000 for the First Quarter of 2011 and 2010, respectively.
|
|
4.
|
Interest income is presented on a tax-equivalent basis assuming a tax rate of 35%. The tax-equivalent adjustment was approximately $1,335,000 and $1,143,000 for the First Quarter of 2011 and 2010, respectively.
|
|
5.
|
For purposes of these computations, yields on investment securities are computed as interest income divided by the average amortized cost of the investments.
|
|
First Quarter of 2011 Over
First Quarter of 2010
|
||||||||||||
|
(In thousands)
|
Volume
|
Rate
|
Total
|
|||||||||
|
Increase (decrease) in interest income:
|
||||||||||||
|
Loans
1, 2
:
|
||||||||||||
|
Taxable
|
$ | 857 | $ | (10 | ) | $ | 847 | |||||
|
Tax-exempt
3
|
(17 | ) | (15 | ) | (32 | ) | ||||||
|
Investment securities:
|
||||||||||||
|
Taxable
|
2 | (11 | ) | (9 | ) | |||||||
|
Tax-exempt
3
|
655 | (73 | ) | 582 | ||||||||
|
Interest-bearing deposits in other financial institutions
|
38 | 15 | 53 | |||||||||
|
Federal funds sold and other short-term investments
|
18 | 9 | 27 | |||||||||
|
Total interest income
|
1,553 | (85 | ) | 1,468 | ||||||||
|
Interest expense on:
|
||||||||||||
|
Interest-bearing demand deposits
|
133 | (87 | ) | 46 | ||||||||
|
Savings deposits
|
0 | (8 | ) | (8 | ) | |||||||
|
Time deposits >=$100
|
14 | (34 | ) | (20 | ) | |||||||
|
Other time deposits
|
137 | (125 | ) | 12 | ||||||||
|
Total interest expense
|
284 | (254 | ) | 30 | ||||||||
|
Net interest income
|
1,269 | 169 | 1,438 | |||||||||
|
1.
|
Average balances include nonaccrual loans.
|
|
2.
|
Interest income includes net loan fees.
|
|
3.
|
Interest income is presented on a tax-equivalent basis assuming a tax rate of 35%.
|
|
First Quarter of
|
||||||||
|
(In thousands)
|
2011
|
2010
|
||||||
|
Allowance at beginning of period
|
$ | 11,891 | $ | 8,284 | ||||
|
Provision charged to expense
|
450 | 900 | ||||||
|
Loans charged off
|
— | (200 | ) | |||||
|
Recoveries on loans previously charged off
|
36 | 15 | ||||||
|
Net recoveries (loans charged off)
|
36 | (185 | ) | |||||
|
Allowance at end of period
|
$ | 12,377 | $ | 8,999 | ||||
|
Loans outstanding:
|
||||||||
|
Average
|
$ | 705,703 | $ | 648,448 | ||||
|
March 31
|
709,622 | 664,824 | ||||||
|
Ratio of allowance for loan losses to loans outstanding:
|
||||||||
|
Average
|
1.75 | % | 1.39 | % | ||||
|
March 31
|
1.74 | 1.35 | ||||||
|
Nonperforming loans:
|
||||||||
|
Nonaccrual loans
|
$ | 539 | $ | 1,392 | ||||
|
Loans past due 90 days or more
|
— | — | ||||||
|
Renegotiated loans
|
— | — | ||||||
|
Total nonperforming loans
|
$ | 539 | $ | 1,392 | ||||
|
Foreclosed assets
|
1,910 | 1,910 | ||||||
|
Nonperforming loans as a % of average loans
|
.08 | % | .21 | % | ||||
|
March 31, 2011
|
December 31, 2010
|
|||||||||||||||
|
(In thousands)
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||
|
Total capital (to risk-weighted assets)
|
||||||||||||||||
|
Cass Information Systems, Inc.
|
$ | 153,320 | 17.08 | % | $ | 148,659 | 16.82 | % | ||||||||
|
Cass Commercial Bank
|
60,946 | 11.21 | % | 58,838 | 10.72 | % | ||||||||||
|
Tier I capital (to risk-weighted assets)
|
||||||||||||||||
|
Cass Information Systems, Inc.
|
$ | 142,082 | 15.82 | % | $ | 137,603 | 15.57 | % | ||||||||
|
Cass Commercial Bank
|
54,122 | 9.95 | % | 51,955 | 9.46 | % | ||||||||||
|
Tier I capital (to average assets)
|
||||||||||||||||
|
Cass Information Systems, Inc.
|
$ | 142,082 | 11.50 | % | $ | 137,603 | 11.18 | % | ||||||||
|
Cass Commercial Bank
|
54,122 | 8.93 | % | 51,955 | 8.92 | % | ||||||||||
|
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
ITEM 4.
|
CONTROLS AND PROCEDURES
|
|
|
OTHER INFORMATION
|
|
ITEM 1.
|
LEGAL PROCEEDINGS
|
|
ITEM 1A.
|
RISK FACTORS
|
|
ITEM 2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
|
ITEM 3.
|
DEFAULTS UPON SENIOR SECURITIES
|
|
ITEM 4.
|
[REMOVED AND RESERVED]
|
|
ITEM 5.
|
OTHER INFORMATION
|
|
|
(a)
|
None
|
|
|
(b)
|
There have been no material changes to the procedures by which security holders may recommend nominees to the Company’s Board of Directors implemented in the First Quarter of 2011.
|
|
ITEM 6.
|
EXHIBITS
|
|
CASS INFORMATION SYSTEMS, INC.
|
||
|
DATE: May 5, 2011
|
By
|
/s/ Eric H. Brunngraber
|
|
Eric H. Brunngraber
|
||
|
President and Chief Executive Officer
|
||
|
(Principal Executive Officer)
|
||
|
DATE: May 5, 2011
|
By
|
/s/ P. Stephen Appelbaum
|
|
P. Stephen Appelbaum
|
||
|
Chief Financial Officer
|
||
|
(Principal Financial and Accounting Officer)
|
||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|