These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Switzerland
|
|
98-0091805
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
Securities registered pursuant to Section 12(b) of the Act:
|
||
|
Title of each class
|
|
Name of each exchange on which registered
|
|
Common Shares, par value CHF 24.15 per share
|
|
New York Stock Exchange
|
|
|
|
|
|
Large accelerated filer
þ
|
|
|
|
|
|
Accelerated filer
¨
|
|
Non-accelerated filer
¨
|
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
¨
|
|||
|
|
|
|
|
|
|
Emerging growth company
¨
|
|
Documents Incorporated by Reference
|
||||
|
PART I
|
|
Page
|
|
|
ITEM 1.
|
|||
|
ITEM 1A.
|
|||
|
ITEM 1B.
|
|||
|
ITEM 2.
|
|||
|
ITEM 3.
|
|||
|
ITEM 4.
|
|||
|
|
|
|
|
|
PART II
|
|
|
|
|
ITEM 5.
|
|||
|
ITEM 6.
|
|||
|
ITEM 7.
|
|||
|
ITEM 7A.
|
|||
|
ITEM 8.
|
|||
|
ITEM 9.
|
|||
|
ITEM 9A.
|
|||
|
ITEM 9B.
|
|||
|
|
|
|
|
|
PART III
|
|
|
|
|
ITEM 10.
|
|||
|
ITEM 11.
|
|||
|
ITEM 12.
|
|||
|
ITEM 13.
|
|||
|
ITEM 14.
|
|||
|
|
|
|
|
|
PART IV
|
|
|
|
|
ITEM 15.
|
|||
|
ITEM 16.
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31
(in millions of U.S. dollars, except for percentages)
|
2017 Net Premiums Earned
|
|
|
% of Total
|
|
|
2016 Net Premiums Earned
|
|
|
% of Total
|
|
|
2015 Net Premiums Earned
|
|
|
% of Total
|
|
|||
|
North America Commercial P&C Insurance
|
$
|
12,191
|
|
|
42
|
%
|
|
$
|
12,217
|
|
|
43
|
%
|
|
$
|
5,634
|
|
|
33
|
%
|
|
North America Personal P&C Insurance
|
4,399
|
|
|
15
|
%
|
|
4,319
|
|
|
15
|
%
|
|
948
|
|
|
5
|
%
|
|||
|
North America Agricultural Insurance
|
1,508
|
|
|
6
|
%
|
|
1,316
|
|
|
5
|
%
|
|
1,364
|
|
|
8
|
%
|
|||
|
Overseas General Insurance
|
8,131
|
|
|
28
|
%
|
|
8,132
|
|
|
28
|
%
|
|
6,471
|
|
|
38
|
%
|
|||
|
Global Reinsurance
|
704
|
|
|
2
|
%
|
|
710
|
|
|
2
|
%
|
|
849
|
|
|
5
|
%
|
|||
|
Life Insurance
|
2,101
|
|
|
7
|
%
|
|
2,055
|
|
|
7
|
%
|
|
1,947
|
|
|
11
|
%
|
|||
|
Total
|
$
|
29,034
|
|
|
100
|
%
|
|
$
|
28,749
|
|
|
100
|
%
|
|
$
|
17,213
|
|
|
100
|
%
|
|
•
|
Major Accounts, a retail division focused on large institutional organizations and corporate companies
|
|
•
|
Commercial Insurance, which includes the retail division focused on middle market customers and small businesses
|
|
•
|
Westchester and Chubb Bermuda, our wholesale and specialty divisions
|
|
•
|
Chubb Global Casualty offers a range of customized risk management primary casualty products designed to help large insureds, including national accounts, address the significant costs of financing and managing risk for workers’ compensation, general liability and automobile liability coverages. Chubb Global Casualty also provides products which insure specific global operating risks of U.S.-based multinational companies and include deductible programs, captive programs, and paid or incurred loss retrospective plans. Within Chubb Global Casualty, Chubb Alternative Risk Solutions Group underwrites contractual indemnification policies which provides prospective coverage for loss events within the insured’s policy retention levels, and underwrites assumed loss portfolio transfer (LPT) contracts in which insured loss events have occurred prior to the inception of the contract.
|
|
•
|
Property provides products and services including primary, quota share and excess all-risk insurance, risk management programs and services, commercial and inland marine products.
|
|
•
|
Surety offers a wide variety of surety products and specializes in underwriting both commercial and contract bonds and has the capacity for bond issuance on an international basis.
|
|
•
|
Accident & Health (A&H) products include employee benefit plans, occupational accident, student accident, and worldwide travel accident and global medical programs. With respect to products that include supplemental medical and hospital indemnity coverages, we typically pay fixed amounts for claims and are therefore insulated from rising healthcare costs. Accident & Health also provides specialty personal lines products, including credit card enhancement programs (identity theft, rental car collision damage waiver, trip travel, and purchase protection benefits) distributed through affinity groups.
|
|
•
|
Financial Lines provides management liability and professional liability (D&O and E&O) and cyber risk products to public companies as well as to private and not for profit organizations.
|
|
•
|
Casualty Risk provides coverages including umbrella and excess liability, environmental risk, and casualty programs for commercial construction related projects for companies and institutions.
|
|
•
|
Medical Risk offers a wide range of specialty liability products for the healthcare industry through licensed excess and surplus lines brokers. Products include primary coverages for professional liability and general liability for selected types of medical facilities, excess/umbrella liability for medical facilities, primary and excess coverages for products liability for large biotechnology and specialty pharmaceutical companies, and liability insurance for human clinical trials.
|
|
•
|
ESIS Inc. (ESIS), is an in-house third-party claims administrator, performs claims management and risk control services for domestic and international organizations as well as for the North America Commercial P&C Insurance segment. ESIS services include comprehensive medical managed care; integrated disability services; pre-loss control and risk management; health, safety and environmental consulting; salvage and subrogation; and healthcare recovery services. The net results for ESIS are included in North America Commercial P&C Insurance’s administrative expenses.
|
|
•
|
Commercial Insurance products and services offered include traditional property and casualty lines of business, including Package which combines property and general liability, workers' compensation, automobile, umbrella; financial lines of business, including professional liability, management liability and cyber risk coverage; and other lines including environmental, accident & health, international coverages, and product recall. Commercial Insurance distributes its insurance products through a North American network of independent retail agents, regional brokers, multinational and digital brokers. Generally, our customers purchase insurance through a single retail agent or broker, do not employ a risk management department and do not retain significant risk through self-insured retentions. The majority of our customers purchase a Package or Portfolio product.
|
|
•
|
Small Commercial Insurance products and services offered include property and casualty lines of business, including a business owner policy which contains property and general liability, financial lines, including professional liability, management liability, and cyber risk, workers’ compensation, automobile liability, and international coverages. Products are generally offered through a North American network of retail agents and brokers.
|
|
|
|
|
|
|
|
|
|
•
|
conducts formal asset allocation modeling for each of the Chubb subsidiaries, providing formal recommendations for the portfolio's structure;
|
|
•
|
establishes recommended investment guidelines that are appropriate to the prescribed asset allocation targets;
|
|
•
|
provides the analysis, evaluation, and selection of our external investment advisors;
|
|
•
|
establishes and develops investment-related analytics to enhance portfolio engineering and risk control;
|
|
•
|
monitors and aggregates the correlated risk of the overall investment portfolio; and
|
|
•
|
provides governance over the investment process for each of our operating companies to ensure consistency of approach and adherence to investment guidelines.
|
|
•
|
reviews and approves asset allocation targets and investment policy to ensure that it is consistent with our overall goals, strategies, and objectives;
|
|
•
|
reviews and approves investment guidelines to ensure that appropriate levels of portfolio liquidity, credit quality, diversification, and volatility are maintained; and
|
|
•
|
systematically reviews the portfolio's exposures including any potential violations of investment guidelines.
|
|
|
|
•
|
in some countries, insurers are required to prepare and file monthly and/or quarterly financial reports, and in others, only annual reports;
|
|
•
|
some regulators require intermediaries to be involved in the sale of insurance products, whereas other regulators permit direct sales contact between the insurer and the customer;
|
|
•
|
the extent of restrictions imposed upon an insurer's use of local and offshore reinsurance vary;
|
|
•
|
policy form filing and rate regulation vary by country;
|
|
•
|
the frequency of contact and periodic on-site examinations by insurance authorities differ by country; and
|
|
•
|
regulatory requirements relating to insurer dividend policies vary by country.
|
|
|
|
•
|
External Risks
: identify, analyze, quantify, and where possible, mitigate significant external risks that could materially hamper the financial condition of Chubb and/or the achievement of corporate business objectives over the next 36 months;
|
|
•
|
Exposure Accumulations
: identify and quantify the accumulation of exposure to individual counterparties, products or industry sectors, particularly those that materially extend across or correlate between business units or divisions and/or the balance sheet;
|
|
•
|
Risk Modeling
: develop and use various data-sets, analytical tools, metrics and processes (including economic capital models and advanced analytics) that help business and corporate leaders make informed underwriting, portfolio management and risk management decisions within a consistent risk/reward framework;
|
|
•
|
Governance
: establish and coordinate risk guidelines that reflect the corporate appetite for risk, monitor exposure accumulations relative to established guidelines, and ensure effective internal risk management communication up to management and the Board, down to the various business units and legal entities, and across the firm; and
|
|
•
|
Disclosure
: develop protocols and processes for risk-related disclosure internally as well as externally to rating agencies, regulators, shareholders and analysts.
|
|
|
|
|
||||
|
Name
|
Age
|
Position
|
|
Evan G. Greenberg
|
63
|
Chairman, President, Chief Executive Officer, and Director
|
|
John W. Keogh
|
53
|
Executive Vice Chairman and Chief Operating Officer
|
|
Philip V. Bancroft
|
58
|
Executive Vice President and Chief Financial Officer
|
|
John J. Lupica
|
52
|
Vice Chairman; President, North America Major Accounts & Specialty Insurance
|
|
Joseph F. Wayland
|
60
|
Executive Vice President and General Counsel
|
|
Sean Ringsted
|
54
|
Executive Vice President, Chief Digital Officer, and Chief Risk Officer
|
|
Timothy A. Boroughs
|
68
|
Executive Vice President and Chief Investment Officer
|
|
Paul J. Krump
|
58
|
Executive Vice President; President, North America Commercial and Personal Insurance
|
|
Juan C. Andrade
|
52
|
Executive Vice President; President, Overseas General Insurance
|
|
|
|
•
|
judgments of U.S. courts based upon the civil liability provisions of the U.S. federal securities laws obtained in actions against it or its directors and officers, who reside outside the U.S.; or
|
|
•
|
original actions brought in Switzerland against these persons or Chubb predicated solely upon U.S. federal securities laws.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2017
|
|
2016
|
||||||||||||||||||||||||
|
|
|
|
|
|
|
Dividends
|
|
|
|
|
|
Dividends
|
||||||||||||||||
|
Quarter Ended
|
|
High
|
|
|
Low
|
|
|
USD
|
|
|
CHF
|
|
High
|
|
|
Low
|
|
|
USD
|
|
|
CHF
|
||||||
|
March 31
|
|
$
|
140.38
|
|
|
$
|
128.48
|
|
|
$
|
0.69
|
|
|
0.69
|
|
$
|
122.47
|
|
|
$
|
108.00
|
|
|
$
|
0.67
|
|
|
0.66
|
|
June 30
|
|
$
|
147.58
|
|
|
$
|
135.48
|
|
|
$
|
0.71
|
|
|
0.69
|
|
$
|
130.71
|
|
|
$
|
117.19
|
|
|
$
|
0.69
|
|
|
0.68
|
|
September 30
|
|
$
|
149.87
|
|
|
$
|
134.88
|
|
|
$
|
0.71
|
|
|
0.68
|
|
$
|
130.32
|
|
|
$
|
124.28
|
|
|
$
|
0.69
|
|
|
0.67
|
|
December 31
|
|
$
|
155.19
|
|
|
$
|
144.70
|
|
|
$
|
0.71
|
|
|
0.70
|
|
$
|
133.32
|
|
|
$
|
121.88
|
|
|
$
|
0.69
|
|
|
0.69
|
|
Period
|
Total Number of Shares Purchased
(1)
|
|
|
Average Price
Paid per Share
|
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plan
(2)
|
|
|
Approximate Dollar Value of Shares that May Yet be Purchased Under Publicly Announced Plan
(3)
|
|
|
|||
|
October 1 through October 31
|
28,046
|
|
|
$
|
150.78
|
|
|
25,000
|
|
|
$
|
289
|
million
|
|
|
|
November 1 through November 30
|
257,154
|
|
|
$
|
149.01
|
|
|
253,599
|
|
|
$
|
251
|
million
|
|
|
|
December 1 through December 31
|
556,632
|
|
|
$
|
146.69
|
|
|
555,000
|
|
|
$
|
170
|
million
|
(4)
|
|
|
Total
|
841,832
|
|
|
$
|
147.54
|
|
|
833,599
|
|
|
|
|
|||
|
(1)
|
This column includes activity related to the surrender to Chubb of common shares to satisfy tax withholding obligations in connection with the vesting of restricted stock issued to employees and the exercising of options by employees.
|
|
(2)
|
The aggregate value of shares purchased in the three months ended December 31, 2017 as part of the publicly announced plan was $123 million.
|
|
(3)
|
In November 2016, our Board authorized $1.0 billion of share repurchases through December 31, 2017.
|
|
(4)
|
Refer to Note 11 to the Consolidated Financial Statements for more information on the Chubb Limited securities repurchase authorization. In December 2017, our Board authorized the repurchase of up to $1.0 billion of Chubb’s Common Shares through December 31, 2018.
|
|
|
12/31/2012
|
12/31/2013
|
12/31/2014
|
12/31/2015
|
12/31/2016
|
12/31/2017
|
|
Chubb Limited
|
$100
|
$132
|
$151
|
$157
|
$182
|
$205
|
|
S&P 500 Index
|
$100
|
$132
|
$151
|
$153
|
$171
|
$208
|
|
S&P 500 P&C Index
|
$100
|
$138
|
$160
|
$175
|
$203
|
$248
|
|
|
|
(in millions, except per share data and percentages)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|
2013
|
|
|||||
|
Operations data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net premiums earned – excluding Life Insurance segment
|
$
|
26,933
|
|
|
$
|
26,694
|
|
|
$
|
15,266
|
|
|
$
|
15,464
|
|
|
$
|
14,708
|
|
|
Net premiums earned – Life Insurance segment
|
2,101
|
|
|
2,055
|
|
|
1,947
|
|
|
1,962
|
|
|
1,905
|
|
|||||
|
Total net premiums earned
|
29,034
|
|
|
28,749
|
|
|
17,213
|
|
|
17,426
|
|
|
16,613
|
|
|||||
|
Net investment income
|
3,125
|
|
|
2,865
|
|
|
2,194
|
|
|
2,252
|
|
|
2,144
|
|
|||||
|
Losses and loss expenses
|
18,454
|
|
|
16,052
|
|
|
9,484
|
|
|
9,649
|
|
|
9,348
|
|
|||||
|
Policy benefits
|
676
|
|
|
588
|
|
|
543
|
|
|
517
|
|
|
515
|
|
|||||
|
Policy acquisition costs and administrative expenses
|
8,614
|
|
|
8,985
|
|
|
5,211
|
|
|
5,320
|
|
|
4,870
|
|
|||||
|
Net income
|
3,861
|
|
|
4,135
|
|
|
2,834
|
|
|
2,853
|
|
|
3,758
|
|
|||||
|
Weighted-average shares outstanding – diluted
|
471
|
|
|
466
|
|
|
329
|
|
|
339
|
|
|
344
|
|
|||||
|
Diluted earnings per share
|
$
|
8.19
|
|
|
$
|
8.87
|
|
|
$
|
8.62
|
|
|
$
|
8.42
|
|
|
$
|
10.92
|
|
|
Balance sheet data (at end of period):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total investments
|
$
|
102,444
|
|
|
$
|
99,094
|
|
|
$
|
66,251
|
|
|
$
|
62,904
|
|
|
$
|
60,928
|
|
|
Total assets
|
167,022
|
|
|
159,786
|
|
|
102,306
|
|
|
98,223
|
|
|
94,487
|
|
|||||
|
Net unpaid losses and loss expenses
|
49,165
|
|
|
47,832
|
|
|
26,562
|
|
|
27,008
|
|
|
26,831
|
|
|||||
|
Net future policy benefits
|
5,137
|
|
|
4,854
|
|
|
4,620
|
|
|
4,537
|
|
|
4,397
|
|
|||||
|
Long-term debt
|
11,556
|
|
|
12,610
|
|
|
9,389
|
|
|
3,334
|
|
|
3,786
|
|
|||||
|
Trust preferred securities
|
308
|
|
|
308
|
|
|
307
|
|
|
307
|
|
|
307
|
|
|||||
|
Total liabilities
|
115,850
|
|
|
111,511
|
|
|
73,171
|
|
|
68,636
|
|
|
65,662
|
|
|||||
|
Shareholders' equity
|
51,172
|
|
|
48,275
|
|
|
29,135
|
|
|
29,587
|
|
|
28,825
|
|
|||||
|
Book value per share
|
$
|
110.32
|
|
|
$
|
103.60
|
|
|
$
|
89.77
|
|
|
$
|
90.02
|
|
|
$
|
84.83
|
|
|
Selected data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loss and loss expense ratio
(1)
|
65.8
|
%
|
|
57.7
|
%
|
|
58.1
|
%
|
|
58.7
|
%
|
|
59.6
|
%
|
|||||
|
Underwriting and administrative expense ratio
(2)
|
28.9
|
%
|
|
30.6
|
%
|
|
29.2
|
%
|
|
29.4
|
%
|
|
28.4
|
%
|
|||||
|
Combined ratio
(3)
|
94.7
|
%
|
|
88.3
|
%
|
|
87.3
|
%
|
|
88.1
|
%
|
|
88.0
|
%
|
|||||
|
Cash dividends per share
(4)
|
$
|
2.82
|
|
|
$
|
2.74
|
|
|
$
|
2.66
|
|
|
$
|
2.70
|
|
|
$
|
2.02
|
|
|
(1)
|
The Loss and loss expense ratio is calculated by dividing losses and loss expenses, excluding the Life Insurance segment, by Net premiums earned – excluding Life Insurance segment. Losses and loss expenses for the Life Insurance segment were $
739 million
,
$663 million
,
$601 million
,
$589 million
, and
$582 million
for the years ended December 31,
2017
,
2016
,
2015
,
2014
, and
2013
, respectively.
|
|
(2)
|
The Underwriting and administrative expense ratio is calculated by dividing the policy acquisition costs and administrative expenses, excluding the Life Insurance segment, by Net premiums earned – excluding Life Insurance segment. Policy acquisition costs and administrative expenses for the Life Insurance segment were $
833 million
, $
816 million
, $
767 million
, $
763 million
, and
$701 million
for the years ended December 31,
2017
,
2016
,
2015
,
2014
, and
2013
, respectively.
|
|
(3)
|
The combined ratio is the sum of Loss and loss expense ratio and the Underwriting and administrative expense ratio.
|
|
(4)
|
Cash dividends per share in 2014 include a $0.12 per share increase related to the fourth quarter 2013, approved by our shareholders on January 10, 2014.
|
|
|
|
MD&A Index
|
Page
|
|
|
|
•
|
losses arising out of natural or man-made catastrophes such as hurricanes, typhoons, earthquakes, floods, climate change (including effects on weather patterns; greenhouse gases; sea; land and air temperatures; sea levels; and rain and snow), nuclear accidents, or terrorism which could be affected by:
|
|
•
|
the number of insureds and ceding companies affected;
|
|
•
|
the amount and timing of losses actually incurred and reported by insureds;
|
|
•
|
the impact of these losses on our reinsurers and the amount and timing of reinsurance recoverable actually received;
|
|
•
|
the cost of building materials and labor to reconstruct properties or to perform environmental remediation following a catastrophic event; and
|
|
•
|
complex coverage and regulatory issues such as whether losses occurred from storm surge or flooding and related lawsuits;
|
|
•
|
actions that rating agencies may take from time to time, such as financial strength or credit ratings downgrades or placing these ratings on credit watch negative or the equivalent;
|
|
•
|
the ability to collect reinsurance recoverable, credit developments of reinsurers, and any delays with respect thereto and changes in the cost, quality, or availability of reinsurance;
|
|
•
|
actual loss experience from insured or reinsured events and the timing of claim payments;
|
|
•
|
the uncertainties of the loss-reserving and claims-settlement processes, including the difficulties associated with assessing environmental damage and asbestos-related latent injuries, the impact of aggregate-policy-coverage limits, the impact of bankruptcy protection sought by various asbestos producers and other related businesses, and the timing of loss payments;
|
|
•
|
changes to our assessment as to whether it is more likely than not that we will be required to sell, or have the intent to sell, available for sale fixed maturity investments before their anticipated recovery;
|
|
•
|
infection rates and severity of pandemics and their effects on our business operations and claims activity;
|
|
•
|
developments in global financial markets, including changes in interest rates, stock markets, and other financial markets, increased government involvement or intervention in the financial services industry, the cost and availability of financing, and foreign currency exchange rate fluctuations (which we refer to in this report as foreign exchange and foreign currency exchange), which could affect our statement of operations, investment portfolio, financial condition, and financing plans;
|
|
•
|
general economic and business conditions resulting from volatility in the stock and credit markets and the depth and duration of potential recession;
|
|
•
|
global political conditions, the occurrence of any terrorist attacks, including any nuclear, radiological, biological, or chemical events, or the outbreak and effects of war, and possible business disruption or economic contraction that may result from such events;
|
|
•
|
the potential impact of the United Kingdom’s vote to withdraw from the European Union, including political, regulatory, social, and economic uncertainty and market and exchange rate volatility;
|
|
•
|
judicial decisions and rulings, new theories of liability, legal tactics, and settlement terms;
|
|
•
|
the effects of public company bankruptcies and/or accounting restatements, as well as disclosures by and investigations of public companies relating to possible accounting irregularities, and other corporate governance issues, including the effects of such events on:
|
|
•
|
the capital markets;
|
|
•
|
the markets for directors and officers (D&O) and errors and omissions (E&O) insurance; and
|
|
•
|
claims and litigation arising out of such disclosures or practices by other companies;
|
|
•
|
uncertainties relating to governmental, legislative and regulatory policies, developments, actions, investigations, and treaties, which, among other things, could subject us to insurance regulation or taxation in additional jurisdictions or affect our current operations;
|
|
•
|
the actual amount of new and renewal business, market acceptance of our products, and risks associated with the introduction of new products and services and entering new markets, including regulatory constraints on exit strategies;
|
|
•
|
the competitive environment in which we operate, including trends in pricing or in policy terms and conditions, which may differ from our projections and changes in market conditions that could render our business strategies ineffective or obsolete;
|
|
•
|
acquisitions made by us performing differently than expected, our failure to realize anticipated expense-related efficiencies or growth from acquisitions, the impact of acquisitions on our pre-existing organization, or announced acquisitions not closing;
|
|
•
|
risks associated with being a Swiss corporation, including reduced flexibility with respect to certain aspects of capital management and the potential for additional regulatory burdens;
|
|
•
|
the potential impact from government-mandated insurance coverage for acts of terrorism;
|
|
•
|
the availability of borrowings and letters of credit under our credit facilities;
|
|
•
|
the adequacy of collateral supporting funded high deductible programs;
|
|
•
|
changes in the distribution or placement of risks due to increased consolidation of insurance and reinsurance brokers;
|
|
•
|
material differences between actual and expected assessments for guaranty funds and mandatory pooling arrangements;
|
|
•
|
the effects of investigations into market practices in the property and casualty (P&C) industry;
|
|
•
|
changing rates of inflation and other economic conditions, for example, recession;
|
|
•
|
the amount of dividends received from subsidiaries;
|
|
•
|
loss of the services of any of our executive officers without suitable replacements being recruited in a reasonable time frame;
|
|
•
|
the ability of our technology resources, including information systems and security, to perform as anticipated such as with respect to preventing material information technology failures or third-party infiltrations or hacking resulting in consequences adverse to Chubb or its customers or partners; and
|
|
•
|
management’s response to these factors and actual events (including, but not limited to, those described above).
|
|
|
|
•
|
All segments excluding North America Agricultural Insurance:
The Chubb Corporation (Chubb Corp) (January 14, 2016).
|
|
•
|
North America Personal P&C Insurance:
Fireman's Fund Insurance Company high net worth personal lines insurance business in the U.S. (April 1, 2015).
|
|
|
|
•
|
Net income was $3,861 million compared with $4,135 million last year. Net income in 2017 was adversely impacted by significant catastrophe losses in the year of $2,171 million after-tax and favorably impacted by a provisional tax benefit of $450 million, related to the 2017 U.S. Tax Cuts and Jobs Act (2017 Tax Act). Net income included a one-time contribution of $50 million ($32.5 million after-tax) to the Chubb Charitable Foundation.
|
|
•
|
Total company and P&C net premiums written were $29.2 billion and $27.1 billion, respectively, up 3.9 percent and 4.2 percent, respectively.
|
|
•
|
Total pre-tax and after-tax catastrophe losses, including reinstatement premiums, were $2,746 million (10.2 percentage points of the combined ratio) and $2,171 million, respectively, compared with $1,060 million (4.0 percentage points of the combined ratio) and $844 million, respectively, in 2016. Pre-tax catastrophe losses, net of reinsurance and including reinstatement premiums, included $650 million, $880 million, and $201 million from Hurricanes Harvey, Irma, and Maria, respectively, $277 million and $157 million from the northern and southern California wildfires, respectively, and $556 million from other catastrophe losses, principally U.S. weather-related events.
|
|
•
|
Since the acquisition of Chubb Corp, we have entered into new reinsurance agreements with third-party reinsurers for certain legacy Chubb Corp business and have taken other merger-related underwriting actions, including exiting certain types of business that do not meet our underwriting standards or adhere to our risk diversification strategy. Together, these items adversely impacted P&C net premiums written growth by $545 million. Accounting policy alignment also adversely impacted P&C net premiums written growth by $126 million. In addition, net premiums written growth in 2016 was adversely impacted from a one-time unearned premium reserve (UPR) transfer in 2016 which reduced net premiums written by $128 million in the prior year.
|
|
•
|
P&C combined ratio was 94.7 percent compared with 88.7 percent in 2016. P&C current accident year combined ratio excluding catastrophe losses was 87.6 percent compared with 89.0 percent in 2016.
|
|
•
|
Total pre-tax and after-tax favorable prior period development was $829 million (3.1 percentage points of the combined ratio) and $634 million, respectively, compared with $1,135 million pre-tax (4.3 percentage points of the combined ratio) and $898 million after-tax in 2016.
|
|
•
|
Net investment income was $3,125 million compared with $2,865 million in 2016. Excluding the amortization of the fair value adjustment on acquired invested assets of Chubb Corp, net investment income was $3,457 million, compared with $3,258 million in 2016, up 6.1 percent.
|
|
•
|
Share repurchases totaled $830 million, or approximately 5.9 million shares for the year.
|
|
|
|
•
|
unpaid loss and loss expense reserves, including long-tail asbestos and environmental (A&E) reserves;
|
|
•
|
future policy benefits reserves;
|
|
•
|
the valuation of value of business acquired (VOBA) and amortization of deferred policy acquisition costs and VOBA;
|
|
•
|
the assessment of risk transfer for certain structured insurance and reinsurance contracts;
|
|
•
|
reinsurance recoverable, including a provision for uncollectible reinsurance;
|
|
•
|
the valuation of our investment portfolio and assessment of other-than-temporary impairments (OTTI);
|
|
•
|
the valuation of deferred tax assets;
|
|
•
|
the valuation of derivative instruments related to guaranteed living benefits (GLB); and
|
|
•
|
the assessment of goodwill for impairment.
|
|
|
December 31, 2017
|
|
|
December 31, 2016
|
|
||||||||||||||||||
|
(in millions of U.S. dollars)
|
Gross Losses
|
|
|
Reinsurance Recoverable
(1)
|
|
|
Net Losses
|
|
|
Gross Losses
|
|
|
Reinsurance Recoverable
(1)
|
|
|
Net Losses
|
|
||||||
|
Balance, beginning of year
|
$
|
60,540
|
|
|
$
|
12,708
|
|
|
$
|
47,832
|
|
|
$
|
37,303
|
|
|
$
|
10,741
|
|
|
$
|
26,562
|
|
|
Losses and loss expenses incurred
|
23,933
|
|
|
5,479
|
|
|
18,454
|
|
|
20,195
|
|
|
4,143
|
|
|
16,052
|
|
||||||
|
Losses and loss expenses paid
|
(21,812
|
)
|
|
(4,364
|
)
|
|
(17,448
|
)
|
|
(19,436
|
)
|
|
(3,721
|
)
|
|
(15,715
|
)
|
||||||
|
Other (including foreign exchange translation)
|
518
|
|
|
191
|
|
|
327
|
|
|
(445
|
)
|
|
24
|
|
|
(469
|
)
|
||||||
|
Losses and loss expenses acquired
|
—
|
|
|
—
|
|
|
—
|
|
|
22,923
|
|
|
1,521
|
|
|
21,402
|
|
||||||
|
Balance, end of year
|
$
|
63,179
|
|
|
$
|
14,014
|
|
|
$
|
49,165
|
|
|
$
|
60,540
|
|
|
$
|
12,708
|
|
|
$
|
47,832
|
|
|
(1)
|
Net of provision for uncollectible reinsurance.
|
|
•
|
The reported claims information could be inaccurate;
|
|
•
|
Typically, a lag exists between the reporting of a loss event to a ceding company and its reporting to us as a reinsurance claim. The use of a broker to transmit financial information from a ceding company to us increases the reporting lag. Because most of our reinsurance business is produced by brokers, ceding companies generally first submit claim and other financial information to brokers, who then report the proportionate share of such information to each reinsurer of a particular treaty. The reporting lag generally results in a longer period of time between the date a claim is incurred and the date a claim is reported compared with direct insurance operations. Therefore, the risk of delayed recognition of loss reserve development is higher for assumed reinsurance than for direct insurance lines; and
|
|
•
|
The historical claims data for a particular reinsurance contract can be limited relative to our insurance business in that there may be less historical information available. Further, for certain coverages or products, such as excess of loss contracts, there may be relatively few expected claims in a particular year so the actual number of claims may be susceptible to significant variability. In such cases, the actuary often relies on industry data from several recognized sources.
|
|
•
|
For reinsurers that maintain a financial strength rating from a major rating agency, and for which recoverable balances are considered representative of the larger population (i.e., default probabilities are consistent with similarly rated reinsurers and payment durations conform to averages), the judgment exercised by management to determine the provision for uncollectible reinsurance of each reinsurer is typically limited because the financial rating is based on a published source and the default factor we apply is based on a historical default factor of a major rating agency applicable to the particular rating class. Default factors applied for financial ratings of AAA, AA, A, BBB, BB, B, and CCC, are 0.8 percent, 1.2 percent, 1.7 percent, 4.9 percent, 19.6 percent, 34.0 percent, and 62.2 percent, respectively. Because our model is predicated on the historical default factors of a major rating agency, we do not generally consider alternative factors. However, when a recoverable is expected to be paid in a brief period of time by a highly-rated reinsurer, such as certain property catastrophe claims, a default factor may not be applied;
|
|
•
|
For balances recoverable from reinsurers that are both unrated by a major rating agency and for which management is unable to determine a credible rating equivalent based on a parent or affiliated company, we may determine a rating equivalent based on our analysis of the reinsurer that considers an assessment of the creditworthiness of the particular entity, industry benchmarks, or other factors as considered appropriate. We then apply the applicable default factor for that rating class. For balances recoverable from unrated reinsurers for which our ceded reserve is below a certain threshold, we generally apply a default factor of 34.0 percent;
|
|
•
|
For balances recoverable from reinsurers that are either insolvent or under regulatory supervision, we establish a default factor and resulting provision for uncollectible reinsurance based on specific facts and circumstances surrounding each company. Upon initial notification of an insolvency, we generally recognize expense for a substantial portion of all balances outstanding, net of collateral, through a combination of write-offs of recoverable balances and increases to the provision for
|
|
•
|
For captives and other recoverables, management determines the provision for uncollectible reinsurance based on the specific facts and circumstances.
|
|
|
|
Gross Reinsurance Recoverables on Losses and Loss Expenses
|
|
|
Recoverables (net of Usable Collateral)
|
|
|
|
||||
|
|
|
|
|
Provision for Uncollectible Reinsurance
(1)
|
|
|||||||
|
(in millions of U.S. dollars)
|
|
|
|
|||||||||
|
Type
|
|
|
|
|
|
|
||||||
|
Reinsurers with credit ratings
|
|
$
|
11,442
|
|
|
$
|
10,097
|
|
|
$
|
166
|
|
|
Reinsurers not rated
|
|
426
|
|
|
190
|
|
|
59
|
|
|||
|
Reinsurers under supervision and insolvent reinsurers
|
|
100
|
|
|
97
|
|
|
41
|
|
|||
|
Captives
|
|
2,199
|
|
|
258
|
|
|
18
|
|
|||
|
Other - structured settlements and pools
|
|
1,188
|
|
|
992
|
|
|
37
|
|
|||
|
Total
|
|
$
|
15,355
|
|
|
$
|
11,634
|
|
|
$
|
321
|
|
|
•
|
Estimates of the average modeled value of future cash outflows is recorded as incurred losses (i.e., benefit reserves). Cash inflows or revenue are reported as net premiums earned and changes in the benefit reserves are reflected as Policy benefits expense in the Consolidated statements of operations, which is included in underwriting income.
|
|
•
|
The incremental difference between the fair value of GLB reinsurance contracts and benefit reserves is reflected in Accounts payable, accrued expenses, and other liabilities in the Consolidated balance sheets and related changes in fair value are reflected in Net realized gains (losses) in the Consolidated statements of operations.
|
|
Reinsurance program covering
|
|
% of total guaranteed value (GV)
|
|
% of GV that has additional reinsurance coverage
|
|
Additional terms
|
|
GMDB with an annual claim limit of 2% of account value (AV)
|
|
65% of total GMDB
|
|
2% for GLB
|
|
N/A
|
|
GMDB with annual claim limits that are a function of underlying GV
(varies from 0.4% to 2.0% of GV)
|
|
30% of total GMDB
|
|
80% for GLB
|
|
• 50% of GV subject to annual claim
deductibles
(1)
of 0.1% to 0.2% of GV
• 30% of GV subject to an aggregate claim limit
of approximately $275 million
|
|
GMDB and GMAB
|
|
5% of total GLB
5% of total GMDB |
|
N/A
|
|
• Programs are quota-share (QS) agreements
with QS % decreasing as ratio of AV to GV
decreases:
— QS 100% for ratios between 100% - 75%
— QS 60% for ratios between 75% - 45%
— QS 30% for ratios less than 45%
• 5% of GV subject to a per policy claim
deductible of 8.8% of GV for GMAB only
(1)
|
|
GMIB with annual claim limits that are a function of underlying GV (typically 10% of GV)
|
|
65% of total GLB
|
|
45% for GMDB
|
|
• Annual annuitization limit range 17.5% - 30%:
— 55% subject to limit of 30%
— 45% subject to limit of 20% or under
• 43% of GV subject to minimum annuity
conversion factors that limits exposure to low
interest rates
|
|
GMIB with an aggregate claim limit of
$2.0
billion
|
30% of total GLB
|
|
35% for GMDB
|
|
•
Annual annuitization limit of 20%
•
65% of GV subject to minimum annuity
conversion factors that limit exposure to low
interest rates
•
40% of GV subject to an aggregate claim
deductible of 2% of underlying annuity deposits
|
|
|
Year of first payment eligibility
|
Percent of living benefit
account values
|
|
|
2017 and prior
|
80
|
%
|
|
2018
|
10
|
%
|
|
2019
|
3
|
%
|
|
2020
|
1
|
%
|
|
2021
|
2
|
%
|
|
2022 and after
|
4
|
%
|
|
Total
|
100
|
%
|
|
(in millions of U.S. dollars)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||||||||||||||||||||||||||
|
GMDB
|
|
|
GLB
|
|
|
Total
|
|
|
GMDB
|
|
|
GLB
|
|
|
Total
|
|
|
GMDB
|
|
|
GLB
|
|
|
Total
|
|
||||||||||
|
Premium received
|
$
|
49
|
|
|
$
|
110
|
|
|
$
|
159
|
|
|
$
|
55
|
|
|
$
|
118
|
|
|
$
|
173
|
|
|
$
|
61
|
|
|
$
|
121
|
|
|
$
|
182
|
|
|
Less paid claims
|
31
|
|
|
54
|
|
|
85
|
|
|
42
|
|
|
39
|
|
|
81
|
|
|
28
|
|
|
16
|
|
|
44
|
|
|||||||||
|
Net cash received
|
$
|
18
|
|
|
$
|
56
|
|
|
$
|
74
|
|
|
$
|
13
|
|
|
$
|
79
|
|
|
$
|
92
|
|
|
$
|
33
|
|
|
$
|
105
|
|
|
$
|
138
|
|
|
•
|
short-term and long-term growth rates; and
|
|
•
|
estimated cost of equity and changes in long-term risk-free interest rates.
|
|
|
|
|
|
|
|
|
% Change
|
|
|||||||||||
|
(in millions of U.S. dollars, except for percentages)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
2017 vs. 2016
|
|
|
2016 vs. 2015
|
|
|||
|
Net premiums written
(1)
|
$
|
29,244
|
|
|
$
|
28,145
|
|
|
$
|
17,713
|
|
|
3.9
|
%
|
|
58.9
|
%
|
|
Net premiums earned
(1)
|
29,034
|
|
|
28,749
|
|
|
17,213
|
|
|
1.0
|
%
|
|
67.0
|
%
|
|||
|
Net investment income
|
3,125
|
|
|
2,865
|
|
|
2,194
|
|
|
9.1
|
%
|
|
30.6
|
%
|
|||
|
Net realized gains (losses)
|
84
|
|
|
(145
|
)
|
|
(420
|
)
|
|
NM
|
|
|
(65.5
|
)%
|
|||
|
Total revenues
|
32,243
|
|
|
31,469
|
|
|
18,987
|
|
|
2.5
|
%
|
|
65.7
|
%
|
|||
|
Losses and loss expenses
|
18,454
|
|
|
16,052
|
|
|
9,484
|
|
|
15.0
|
%
|
|
69.3
|
%
|
|||
|
Policy benefits
|
676
|
|
|
588
|
|
|
543
|
|
|
15.0
|
%
|
|
8.3
|
%
|
|||
|
Policy acquisition costs
|
5,781
|
|
|
5,904
|
|
|
2,941
|
|
|
(2.1
|
)%
|
|
100.7
|
%
|
|||
|
Administrative expenses
|
2,833
|
|
|
3,081
|
|
|
2,270
|
|
|
(8.0
|
)%
|
|
35.7
|
%
|
|||
|
Interest expense
|
607
|
|
|
605
|
|
|
300
|
|
|
0.3
|
%
|
|
101.7
|
%
|
|||
|
Other (income) expense
|
(400
|
)
|
|
(222
|
)
|
|
(51
|
)
|
|
80.2
|
%
|
|
335.3
|
%
|
|||
|
Amortization of purchased intangibles
|
260
|
|
|
19
|
|
|
171
|
|
|
NM
|
|
|
(88.9
|
)%
|
|||
|
Chubb integration expenses
|
310
|
|
|
492
|
|
|
33
|
|
|
(37.0
|
)%
|
|
NM
|
|
|||
|
Total expenses
|
28,521
|
|
|
26,519
|
|
|
15,691
|
|
|
7.5
|
%
|
|
69.0
|
%
|
|||
|
Income before income tax
|
3,722
|
|
|
4,950
|
|
|
3,296
|
|
|
(24.8
|
)%
|
|
50.2
|
%
|
|||
|
Income tax expense (benefit)
|
(139
|
)
|
|
815
|
|
|
462
|
|
|
NM
|
|
|
76.4
|
%
|
|||
|
Net income
|
$
|
3,861
|
|
|
$
|
4,135
|
|
|
$
|
2,834
|
|
|
(6.6
|
)%
|
|
45.9
|
%
|
|
NM – not meaningful
|
|
|
|
|
|
|
|
|
|
||||||||
|
(1)
|
On a constant-dollar basis for the years ended
December 31, 2017
and 2016, net premiums written increased
$1.1 billion
, or 3.9 percent, and $10.8 billion, or 62.3 percent, respectively, and net premiums earned increased
$232 million
, or 0.8 percent, and $11.9 billion, or 70.3 percent, respectively. Amounts are calculated by translating prior period results using the same local currency rates as the comparable current period.
|
|
•
|
Net premiums written in our North America Commercial P&C Insurance segment
increased
$288 million
in
2017
. On a comparative basis, which includes the 14-day stub period ($519 million), net premiums written decreased
$231 million
driven by merger-related actions (
$278 million
). Excluding these items, net premiums written increased
$47 million
, or
0.4
percent, as growth, primarily in our risk management and casualty business was offset by declines in property and select components of our financial lines businesses due to competitive market conditions.
|
|
•
|
Net premiums written in our North America Personal P&C Insurance segment increased
$380 million
in
2017
. On a comparative basis, which includes the 14-day stub period (
$100 million
), net premiums written increased $
280 million
reflecting both growth across most lines as well as the non-renewal of a quota share treaty in 2017 covering the acquired Fireman's Fund homeowners and automobile businesses ($189 million).
|
|
•
|
Net premiums written in our North America Agricultural Insurance segment increased
$188 million
in 2017, primarily due to an increase in MPCI production and growth in our Agriculture P&C products. The increase in MPCI premium was driven in part by higher policy count and the year-over-year impact of our update to the MPCI margin estimate which resulted in a smaller cession to the U.S. government in 2016. Under the government's crop insurance profit and loss calculation formulas, we retained more premiums in 2017 as losses were higher compared to 2016.
|
|
•
|
Net premiums written in our Overseas General Insurance segment
increased
$217 million
in
2017
, or
$220 million
on a constant-dollar basis. Excluding the favorable impact of the 14-day stub period (
$215 million
), unfavorable impact of merger-related accounting policy adjustments in 2016 to align the timing of premium recognition (
$126 million
) and merger-related actions (
$131 million
), net premiums written increased
$262 million
on a constant-dollar basis, driven by growth in personal lines business, primarily from new automobile business written in Latin America, as well as growth across most property and casualty (P&C) lines, primarily in Asia and Latin America.
|
|
•
|
Net premiums written in our Global Reinsurance segment increased
$9 million
in
2017
primarily due to a $30 million increase in catastrophe reinstatement premiums and the favorable impact of the 14-day stub period ($20 million). These increases were negatively impacted by merger-related actions of $
10 million
, declining rates and increasing competition.
|
|
•
|
Net premiums written in our Life Insurance segment increased $
17 million
in
2017
due to growth in our Asian international life operations and Combined Insurance supplemental A&H program business. This growth was partially offset by planned declines in our Latin American operations, reflecting merger-related actions of $
37 million
, and in our life reinsurance business, which continues to decline as no new business is currently being written.
|
|
•
|
Net premiums written in our North America Commercial P&C Insurance segment increased $6,025 million in 2016. On a comparative basis, net premiums written decreased $355 million in 2016, principally due to merger-related actions ($241 million). In addition, net premiums decreased due to lower new business written, driven by competitive market conditions and rate declines.
|
|
•
|
Net premiums written in our North America Personal P&C Insurance segment increased $2,961 million in 2016. On a comparative basis, excluding the impact of a number of risk management related actions ($525 million), net premiums written were up 1.3 percent in 2016 due to growth in our high net worth homeowners and auto lines.
|
|
•
|
Net premiums written in our Overseas General Insurance segment increased $1,490 million in 2016, and increased $95 million, on a comparative constant-dollar basis, primarily driven by growth in personal lines, property and casualty lines (P&C), and A&H lines. This increase was partially offset by declines in our business written by Chubb Global Markets and by merger-related actions ($119 million).
|
|
•
|
Net premiums written in our Life Insurance segment increased $126 million in 2016 and increased $32 million on a comparative basis. Growth in our international life operations and in our Combined Insurance Supplemental A&H program business was partially offset by the adverse effect of foreign exchange. Our life reinsurance business continues to decline as there is no new life reinsurance business currently being written. On a constant-dollar basis, production, which includes deposits collected on universal life and investment contracts of $1,006 million in 2016 and $997 million in 2015, increased 6.0 percent.
|
|
•
|
Net premiums written in our North America Agricultural Insurance segment decreased $18 million in 2016, primarily due to the revision to the 2016 crop year margin estimate related to the MPCI program, which resulted in lower premium retention under the premium sharing formula with the U.S. government. This decrease was partially offset by lower cessions under existing third-party proportional reinsurance programs.
|
|
•
|
Net premiums written in our Global Reinsurance segment decreased $152 million in 2016 and decreased $161 million on a comparative basis, as we maintained underwriting discipline in an environment of declining rates and increasing competition. In addition, the decline in premiums reflects increased cessions of $17 million due to the purchase of additional property catastrophe reinsurance coverage in 2016.
|
|
|
|
|
|
|
|
|
|
|
|
|
% Change
|
|
|||||||||
|
(in millions of U.S. dollars, except for percentages)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
C$
(1)
2016
|
|
|
C$
(1)
2017 vs. 2016 |
|
|
C$
(1)
% Change ex Merger actions 2017 vs. 2016
|
|
||||
|
Commercial multiple peril
(2)
|
$
|
879
|
|
|
$
|
815
|
|
|
$
|
—
|
|
|
$
|
816
|
|
|
7.7
|
%
|
|
8.2
|
%
|
|
Commercial casualty
|
3,638
|
|
|
3,433
|
|
|
2,171
|
|
|
3,434
|
|
|
5.9
|
%
|
|
8.5
|
%
|
||||
|
Workers' compensation
|
2,067
|
|
|
2,006
|
|
|
901
|
|
|
2,006
|
|
|
3.0
|
%
|
|
7.1
|
%
|
||||
|
Professional liability
|
3,491
|
|
|
3,544
|
|
|
1,516
|
|
|
3,541
|
|
|
(1.4
|
)%
|
|
0.1
|
%
|
||||
|
Surety
|
627
|
|
|
584
|
|
|
323
|
|
|
585
|
|
|
7.2
|
%
|
|
8.1
|
%
|
||||
|
Property and other short-tail lines
|
3,866
|
|
|
3,856
|
|
|
2,884
|
|
|
3,859
|
|
|
0.2
|
%
|
|
3.2
|
%
|
||||
|
International other casualty
|
1,092
|
|
|
1,038
|
|
|
755
|
|
|
1,019
|
|
|
7.2
|
%
|
|
9.8
|
%
|
||||
|
Total Commercial P&C
|
15,660
|
|
|
15,276
|
|
|
8,550
|
|
|
15,260
|
|
|
2.6
|
%
|
|
5.1
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Agriculture
|
1,516
|
|
|
1,328
|
|
|
1,346
|
|
|
1,328
|
|
|
14.2
|
%
|
|
14.2
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Personal automobile - North America
|
775
|
|
|
698
|
|
|
219
|
|
|
700
|
|
|
10.7
|
%
|
|
10.7
|
%
|
||||
|
Personal automobile - International
|
788
|
|
|
674
|
|
|
700
|
|
|
671
|
|
|
17.4
|
%
|
|
18.6
|
%
|
||||
|
Personal homeowners
|
3,302
|
|
|
3,053
|
|
|
937
|
|
|
3,057
|
|
|
8.0
|
%
|
|
7.6
|
%
|
||||
|
Personal other
|
1,441
|
|
|
1,399
|
|
|
606
|
|
|
1,402
|
|
|
2.8
|
%
|
|
9.3
|
%
|
||||
|
Total Personal lines
|
6,306
|
|
|
5,824
|
|
|
2,462
|
|
|
5,830
|
|
|
8.2
|
%
|
|
9.6
|
%
|
||||
|
Total Property and Casualty lines
|
23,482
|
|
|
22,428
|
|
|
12,358
|
|
|
22,418
|
|
|
4.7
|
%
|
|
6.8
|
%
|
||||
|
Other Lines
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Global A&H
(3)
|
4,056
|
|
|
3,970
|
|
|
3,548
|
|
|
3,990
|
|
|
1.7
|
%
|
|
3.3
|
%
|
||||
|
Reinsurance
|
685
|
|
|
676
|
|
|
828
|
|
|
670
|
|
|
2.2
|
%
|
|
3.7
|
%
|
||||
|
Life
|
1,021
|
|
|
1,071
|
|
|
979
|
|
|
1,077
|
|
|
(5.2
|
)%
|
|
(1.8
|
)%
|
||||
|
Total consolidated
|
$
|
29,244
|
|
|
$
|
28,145
|
|
|
$
|
17,713
|
|
|
$
|
28,155
|
|
|
3.9
|
%
|
|
5.9
|
%
|
|
(1)
|
On a constant-dollar basis. Amounts are calculated by translating prior period results using the same local currency rates as the comparable current period.
|
|
(2)
|
Commercial multiple peril represents retail package business (property and general liability).
|
|
(3)
|
For purposes of this schedule only, A&H results from our Combined North America and International businesses, normally included in the Life Insurance and Overseas General Insurance segments, respectively, as well as the A&H results of our North America Commercial P&C segment, are included in the Global A&H line item above.
|
|
•
|
Total commercial P&C net premiums written, excluding merger actions, increased
5.1
percent in 2017 due to growth in our risk management and casualty business as well as growth in Asia and Latin America.
|
|
•
|
Total personal lines net premiums written, excluding merger actions, increased
9.6
percent in 2017 primarily due to new automobile business written in Latin America and the non-renewal of a quota share treaty in 2017.
|
|
•
|
Global A&H lines, excluding merger actions, increased
3.3
percent in 2017 due to growth in North America, Latin America and Asia, as well as in our Combined Insurance Supplemental A&H program business.
|
|
•
|
Reinsurance lines, excluding merger actions, increased
3.7
percent in 2017 primarily due to increased catastrophe reinstatement premiums, partially offset by declining rates and increasing competition.
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
Loss and loss expense ratio
|
65.8
|
%
|
|
57.7
|
%
|
|
58.1
|
%
|
|
Policy acquisition cost ratio
|
19.5
|
%
|
|
20.2
|
%
|
|
16.1
|
%
|
|
Administrative expense ratio
|
9.4
|
%
|
|
10.4
|
%
|
|
13.1
|
%
|
|
Combined ratio
|
94.7
|
%
|
|
88.3
|
%
|
|
87.3
|
%
|
|
(in millions of U.S dollars)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
|
Catastrophe losses, pre-tax
|
$
|
2,753
|
|
|
$
|
1,067
|
|
|
$
|
321
|
|
|
Favorable prior period development net of related reinstatement premiums, pre-tax
|
$
|
829
|
|
|
$
|
1,135
|
|
|
$
|
546
|
|
|
|
Catastrophe Loss Charge by Event
|
|
|||||||||||||||||||||||||||||
|
|
North America Commercial P&C Insurance
|
|
|
North America Personal P&C Insurance
|
|
|
North America Agricultural Insurance
|
|
|
Overseas General Insurance
|
|
|
Global
Reinsurance
|
|
|
Total excluding RIPs
|
|
|
RIPs collected (expensed)
|
|
|
Total including RIPs
|
|
||||||||
|
|
|||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||
|
(in millions of U.S. dollars)
|
|||||||||||||||||||||||||||||||
|
Net losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
N. California wildfires
|
$
|
61
|
|
|
$
|
151
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
42
|
|
|
$
|
256
|
|
|
$
|
(21
|
)
|
|
$
|
277
|
|
|
S. California wildfires
|
23
|
|
|
134
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
157
|
|
|
—
|
|
|
157
|
|
||||||||
|
Hurricane Harvey
|
391
|
|
|
175
|
|
|
1
|
|
|
40
|
|
|
48
|
|
|
655
|
|
|
5
|
|
|
650
|
|
||||||||
|
Hurricane Irma
|
464
|
|
|
206
|
|
|
2
|
|
|
79
|
|
|
159
|
|
|
910
|
|
|
30
|
|
|
880
|
|
||||||||
|
Hurricane Maria
|
50
|
|
|
—
|
|
|
—
|
|
|
89
|
|
|
55
|
|
|
194
|
|
|
(7
|
)
|
|
201
|
|
||||||||
|
Mexico Earthquakes
|
—
|
|
|
—
|
|
|
—
|
|
|
25
|
|
|
—
|
|
|
25
|
|
|
—
|
|
|
25
|
|
||||||||
|
Other
|
231
|
|
|
205
|
|
|
15
|
|
|
96
|
|
|
9
|
|
|
556
|
|
|
—
|
|
|
556
|
|
||||||||
|
Total
|
$
|
1,220
|
|
|
$
|
871
|
|
|
$
|
18
|
|
|
$
|
331
|
|
|
$
|
313
|
|
|
$
|
2,753
|
|
|
|
|
|
||||
|
Reinstatement premium collected (expensed)
|
(4
|
)
|
|
(22
|
)
|
|
—
|
|
|
(4
|
)
|
|
37
|
|
|
|
|
7
|
|
|
|
||||||||||
|
Total before income tax
|
$
|
1,224
|
|
|
$
|
893
|
|
|
$
|
18
|
|
|
$
|
335
|
|
|
$
|
276
|
|
|
|
|
|
|
$
|
2,746
|
|
||||
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
Loss and loss expense ratio
|
65.8
|
%
|
|
57.7
|
%
|
|
58.1
|
%
|
|
Catastrophe losses and related reinstatement premiums
|
(10.2
|
)%
|
|
(4.0
|
)%
|
|
(2.1
|
)%
|
|
Prior period development net of related reinstatement premiums
|
3.2
|
%
|
|
4.3
|
%
|
|
3.6
|
%
|
|
Current accident year loss and loss expense ratio excluding catastrophe losses
|
58.8
|
%
|
|
58.0
|
%
|
|
59.6
|
%
|
|
•
|
Higher non-catastrophe large losses in property lines and mix of business in our Major Accounts division in our North America Commercial P&C Insurance segment, driven by growth in casualty lines which have a higher loss ratio and declines in property lines which have a lower loss ratio (0.4 percentage points);
|
|
•
|
Higher non-catastrophe large losses in our North America Personal P&C Insurance segment (0.2 percentage point);
|
|
•
|
An updated allocation that more appropriately classified certain claims-related expenses as loss adjustment expenses (previously reported as administrative expenses). This updated allocation increased loss adjustment expenses (0.4 percentage points), with an offsetting decrease to administrative expenses;
|
|
•
|
Partially offset by integration-related claims handling expense savings realized of
$128 million
(0.5 percentage points).
|
|
|
|
|
|
Years Ended December 31
|
|
|||||||||||||||||||||||||||||
|
|
|
North America Commercial P&C Insurance
|
|
|
North America Personal P&C Insurance
|
|
|
Overseas General Insurance
|
|
|
Global Reinsurance
|
|
|
Corporate
|
|
|
Total P&C
|
|
|
Life Insurance
|
|
|
Consolidated
|
|
||||||||
|
2017
|
||||||||||||||||||||||||||||||||
|
(in millions of U.S. dollars)
|
||||||||||||||||||||||||||||||||
|
Losses and loss expenses
|
|
$
|
102
|
|
|
$
|
37
|
|
|
$
|
49
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
188
|
|
|
$
|
—
|
|
|
$
|
188
|
|
|
Policy acquisition costs
|
|
40
|
|
|
13
|
|
|
34
|
|
|
—
|
|
|
—
|
|
|
87
|
|
|
—
|
|
|
87
|
|
||||||||
|
Administrative expenses
|
|
169
|
|
|
67
|
|
|
182
|
|
|
2
|
|
|
59
|
|
|
479
|
|
|
6
|
|
|
485
|
|
||||||||
|
Net investment income
|
|
3
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
6
|
|
|
—
|
|
|
6
|
|
||||||||
|
Total
|
|
$
|
314
|
|
|
$
|
119
|
|
|
$
|
265
|
|
|
$
|
2
|
|
|
$
|
60
|
|
|
$
|
760
|
|
|
$
|
6
|
|
|
$
|
766
|
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Losses and loss expenses
|
|
$
|
34
|
|
|
$
|
15
|
|
|
$
|
11
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
60
|
|
|
$
|
—
|
|
|
$
|
60
|
|
|
Policy acquisition costs
|
|
19
|
|
|
6
|
|
|
12
|
|
|
—
|
|
|
—
|
|
|
37
|
|
|
—
|
|
|
37
|
|
||||||||
|
Administrative expenses
|
|
91
|
|
|
38
|
|
|
66
|
|
|
1
|
|
|
25
|
|
|
221
|
|
|
2
|
|
|
223
|
|
||||||||
|
Net investment income
|
|
2
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
5
|
|
|
—
|
|
|
5
|
|
||||||||
|
Total
|
|
$
|
146
|
|
|
$
|
61
|
|
|
$
|
89
|
|
|
$
|
1
|
|
|
$
|
26
|
|
|
$
|
323
|
|
|
$
|
2
|
|
|
$
|
325
|
|
|
Incremental Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Losses and loss expenses
|
|
$
|
68
|
|
|
$
|
22
|
|
|
$
|
38
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
128
|
|
|
$
|
—
|
|
|
$
|
128
|
|
|
Policy acquisition costs
|
|
21
|
|
|
7
|
|
|
22
|
|
|
—
|
|
|
—
|
|
|
50
|
|
|
—
|
|
|
50
|
|
||||||||
|
Administrative expenses
|
|
78
|
|
|
29
|
|
|
116
|
|
|
1
|
|
|
34
|
|
|
258
|
|
|
4
|
|
|
262
|
|
||||||||
|
Net investment income
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||||||
|
Total
|
|
$
|
168
|
|
|
$
|
58
|
|
|
$
|
176
|
|
|
$
|
1
|
|
|
$
|
34
|
|
|
$
|
437
|
|
|
$
|
4
|
|
|
$
|
441
|
|
|
|
|
|
|
|
|
|
|
|
% Change
|
|
||||||||||||
|
(in millions of U.S. dollars, except for percentages)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
2017 vs. 2016
|
|
2016 vs. 2015
|
|
|||||||
|
Net premiums written
|
$
|
12,028
|
|
|
$
|
11,740
|
|
|
$
|
5,715
|
|
|
2.5
|
%
|
105.4
|
%
|
||||
|
Net premiums earned
|
12,191
|
|
|
12,217
|
|
|
5,634
|
|
|
(0.2
|
)%
|
116.9
|
%
|
|||||||
|
Losses and loss expenses
|
8,287
|
|
|
7,439
|
|
|
3,661
|
|
|
11.4
|
%
|
103.2
|
%
|
|||||||
|
Policy acquisition costs
|
1,873
|
|
|
2,023
|
|
|
531
|
|
|
(7.4
|
)%
|
281.0
|
%
|
|||||||
|
Administrative expenses
|
981
|
|
|
1,125
|
|
|
621
|
|
|
(12.8
|
)%
|
81.2
|
%
|
|||||||
|
Underwriting income
|
1,050
|
|
|
1,630
|
|
|
821
|
|
|
(35.6
|
)%
|
98.5
|
%
|
|||||||
|
Net investment income
|
1,961
|
|
|
1,860
|
|
|
1,032
|
|
|
5.4
|
%
|
80.2
|
%
|
|||||||
|
Other (income) expense
|
1
|
|
|
(2
|
)
|
|
(7
|
)
|
|
NM
|
|
(71.4
|
)%
|
|||||||
|
Segment income
|
$
|
3,010
|
|
|
$
|
3,492
|
|
|
$
|
1,860
|
|
|
(13.8
|
)%
|
87.7
|
%
|
||||
|
Loss and loss expense ratio
|
68.0
|
%
|
|
60.9
|
%
|
|
65.0
|
%
|
|
7.1
|
|
pts
|
|
(4.1
|
)
|
pts
|
|
|||
|
Policy acquisition cost ratio
|
15.4
|
%
|
|
16.6
|
%
|
|
9.4
|
%
|
|
(1.2
|
)
|
pts
|
|
7.2
|
|
pts
|
|
|||
|
Administrative expense ratio
|
8.0
|
%
|
|
9.2
|
%
|
|
11.0
|
%
|
|
(1.2
|
)
|
pts
|
|
(1.8
|
)
|
pts
|
|
|||
|
Combined ratio
|
91.4
|
%
|
|
86.7
|
%
|
|
85.4
|
%
|
|
4.7
|
|
pts
|
|
1.3
|
|
pts
|
|
|||
|
(in millions of U.S. dollars)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
|
Catastrophe losses, pre-tax
|
$
|
1,220
|
|
|
$
|
448
|
|
|
$
|
85
|
|
|
Favorable prior period development net of related reinstatement premiums, pre-tax
|
$
|
746
|
|
|
$
|
778
|
|
|
$
|
264
|
|
|
•
|
2017: Hurricane Irma, Hurricane Harvey, Hurricane Maria and severe weather-related events in the U.S., including California wildfires
|
|
•
|
2016: severe weather-related events in the U.S., including Hurricane Matthew, and a wildfire in Canada
|
|
•
|
2015: severe-weather related events in the U.S., a Mexican hurricane, and civil unrest in Baltimore, Maryland
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
Loss and loss expense ratio
|
68.0
|
%
|
|
60.9
|
%
|
|
65.0
|
%
|
|
Catastrophe losses and related reinstatement premiums
|
(10.0
|
)%
|
|
(3.7
|
)%
|
|
(1.5
|
)%
|
|
Prior period development net of related reinstatement premiums
|
6.3
|
%
|
|
6.5
|
%
|
|
4.7
|
%
|
|
Current accident year loss and loss expense ratio excluding catastrophe losses
|
64.3
|
%
|
|
63.7
|
%
|
|
68.2
|
%
|
|
|
|
|
|
|
|
|
% Change
|
|
|||||||||||||
|
(in millions of U.S. dollars, except for percentages)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
2017 vs. 2016
|
|
|
2016 vs. 2015
|
|
|||||||
|
Net premiums written
|
$
|
4,533
|
|
|
$
|
4,153
|
|
|
$
|
1,192
|
|
|
9.1
|
%
|
|
248.4
|
%
|
||||
|
Net premiums earned
|
4,399
|
|
|
4,319
|
|
|
948
|
|
|
1.9
|
%
|
|
355.5
|
%
|
|||||||
|
Losses and loss expenses
|
3,265
|
|
|
2,558
|
|
|
590
|
|
|
27.6
|
%
|
|
333.6
|
%
|
|||||||
|
Policy acquisition costs
|
899
|
|
|
966
|
|
|
69
|
|
|
(6.9
|
)%
|
|
NM
|
|
|||||||
|
Administrative expenses
|
264
|
|
|
363
|
|
|
123
|
|
|
(27.3
|
)%
|
|
195.1
|
%
|
|||||||
|
Underwriting income (loss)
|
(29
|
)
|
|
432
|
|
|
166
|
|
|
NM
|
|
|
160.2
|
%
|
|||||||
|
Net investment income
|
226
|
|
|
207
|
|
|
25
|
|
|
9.2
|
%
|
|
NM
|
|
|||||||
|
Other (income) expense
|
4
|
|
|
6
|
|
|
2
|
|
|
(33.3
|
)%
|
|
200.0
|
%
|
|||||||
|
Amortization of purchased intangibles
|
16
|
|
|
19
|
|
|
78
|
|
|
(15.8
|
)%
|
|
(75.6
|
)%
|
|||||||
|
Segment income
|
$
|
177
|
|
|
$
|
614
|
|
|
$
|
111
|
|
|
(71.2
|
)%
|
|
453.2
|
%
|
||||
|
Loss and loss expense ratio
|
74.2
|
%
|
|
59.2
|
%
|
|
62.3
|
%
|
|
15.0
|
|
pts
|
|
|
(3.1
|
)
|
pts
|
|
|||
|
Policy acquisition cost ratio
|
20.4
|
%
|
|
22.4
|
%
|
|
7.3
|
%
|
|
(2.0
|
)
|
pts
|
|
|
15.1
|
|
pts
|
|
|||
|
Administrative expense ratio
|
6.1
|
%
|
|
8.4
|
%
|
|
13.0
|
%
|
|
(2.3
|
)
|
pts
|
|
|
(4.6
|
)
|
pts
|
|
|||
|
Combined ratio
|
100.7
|
%
|
|
90.0
|
%
|
|
82.6
|
%
|
|
10.7
|
|
pts
|
|
|
7.4
|
|
pts
|
|
|||
|
(in millions of U.S. dollars)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
|
Catastrophe losses, pre-tax
|
$
|
871
|
|
|
$
|
326
|
|
|
$
|
63
|
|
|
Unfavorable prior period development net of related reinstatement premiums, pre-tax
|
$
|
(69
|
)
|
|
$
|
(27
|
)
|
|
$
|
(25
|
)
|
|
•
|
2017: Hurricane Harvey, Hurricane Irma, and severe weather-related events in the U.S., including California wildfires
|
|
•
|
2016: severe weather-related events in the U.S., including Hurricane Matthew
|
|
•
|
2015: severe weather-related events in the U.S., including the California wildfires
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
Loss and loss expense ratio
|
74.2
|
%
|
|
59.2
|
%
|
|
62.3
|
%
|
|
Catastrophe losses and related reinstatement premiums
|
(20.1
|
)%
|
|
(7.5
|
)%
|
|
(6.7
|
)%
|
|
Prior period development net of related reinstatement premiums
|
(1.5
|
)%
|
|
(0.7
|
)%
|
|
(2.7
|
)%
|
|
Current accident year loss and loss expense ratio excluding catastrophe losses
|
52.6
|
%
|
|
51.0
|
%
|
|
52.9
|
%
|
|
|
|
|
|
|
|
|
% Change
|
|
|||||||||||||
|
(in millions of U.S. dollars, except for percentages)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
2017 vs. 2016
|
|
|
2016 vs. 2015
|
|
|||||||
|
Net premiums written
|
$
|
1,516
|
|
|
$
|
1,328
|
|
|
$
|
1,346
|
|
|
14.2
|
%
|
|
(1.3
|
)%
|
||||
|
Net premiums earned
|
1,508
|
|
|
1,316
|
|
|
1,364
|
|
|
14.6
|
%
|
|
(3.6
|
)%
|
|||||||
|
Losses and loss expenses
(1)
|
1,043
|
|
|
898
|
|
|
1,097
|
|
|
16.1
|
%
|
|
(18.1
|
)%
|
|||||||
|
Policy acquisition costs
|
81
|
|
|
83
|
|
|
69
|
|
|
(2.4
|
)%
|
|
20.3
|
%
|
|||||||
|
Administrative expenses
|
(8
|
)
|
|
(6
|
)
|
|
1
|
|
|
33.3
|
%
|
|
NM
|
|
|||||||
|
Underwriting income
|
392
|
|
|
341
|
|
|
197
|
|
|
15.0
|
%
|
|
73.1%
|
|
|||||||
|
Net investment income
|
25
|
|
|
20
|
|
|
23
|
|
|
25.0
|
%
|
|
(13.0
|
)%
|
|||||||
|
Other (income) expense
|
2
|
|
|
1
|
|
|
1
|
|
|
100.0
|
%
|
|
—
|
|
|||||||
|
Amortization of purchased intangibles
|
29
|
|
|
29
|
|
|
30
|
|
|
—
|
|
|
(3.3
|
)%
|
|||||||
|
Segment income
|
$
|
386
|
|
|
$
|
331
|
|
|
$
|
189
|
|
|
16.6
|
%
|
|
75.1
|
%
|
||||
|
Loss and loss expense ratio
|
69.2
|
%
|
|
68.3
|
%
|
|
80.4
|
%
|
|
0.9
|
|
pts
|
|
|
(12.1
|
)
|
pts
|
|
|||
|
Policy acquisition cost ratio
|
5.4
|
%
|
|
6.3
|
%
|
|
5.1
|
%
|
|
(0.9
|
)
|
pts
|
|
|
1.2
|
|
pts
|
|
|||
|
Administrative expense ratio
|
(0.6
|
)%
|
|
(0.5
|
)%
|
|
—
|
|
|
(0.1
|
)
|
pts
|
|
|
(0.5
|
)
|
pts
|
|
|||
|
Combined ratio
|
74.0
|
%
|
|
74.1
|
%
|
|
85.5
|
%
|
|
(0.1
|
)
|
pts
|
|
|
(11.4
|
)
|
pts
|
|
|||
|
(1)
|
Gains (losses) on crop derivatives were $
(7) million
, $(5) million, and $(9) million in 2017, 2016, and 2015, respectively. These gains (losses) are included in Net realized gains (losses) in our Consolidated statements of operations but are reclassified to Losses and loss expenses for purposes of presenting North America Agricultural Insurance underwriting income.
|
|
(in millions of U.S. dollars)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
|
Catastrophe losses, pre-tax
|
$
|
18
|
|
|
$
|
19
|
|
|
$
|
9
|
|
|
Favorable prior period development net of related reinstatement premiums, pre-tax
|
$
|
119
|
|
|
$
|
72
|
|
|
$
|
45
|
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
Loss and loss expense ratio
|
69.2
|
%
|
|
68.3
|
%
|
|
80.4
|
%
|
|
Catastrophe losses and related reinstatement premiums
|
(1.2
|
)%
|
|
(1.5
|
)%
|
|
(0.7
|
)%
|
|
Prior period development net of related reinstatement premiums
|
8.2
|
%
|
|
5.6
|
%
|
|
3.1
|
%
|
|
Current accident year loss and loss expense ratio excluding catastrophe losses
|
76.2
|
%
|
|
72.4
|
%
|
|
82.8
|
%
|
|
|
|
|
|
|
|
|
% Change
|
|
|||||||||||||
|
(in millions of U.S. dollars, except for percentages)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
2017 vs. 2016
|
|
|
2016 vs. 2015
|
|
|||||||
|
Net premiums written
(1)
|
$
|
8,341
|
|
|
$
|
8,124
|
|
|
$
|
6,634
|
|
|
2.7
|
%
|
|
22.5
|
%
|
||||
|
Net premiums earned
|
8,131
|
|
|
8,132
|
|
|
6,471
|
|
|
—
|
|
|
25.7
|
%
|
|||||||
|
Losses and loss expenses
|
4,281
|
|
|
4,005
|
|
|
3,052
|
|
|
6.9
|
%
|
|
31.2
|
%
|
|||||||
|
Policy acquisition costs
|
2,221
|
|
|
2,136
|
|
|
1,581
|
|
|
4.0
|
%
|
|
35.1
|
%
|
|||||||
|
Administrative expenses
|
982
|
|
|
1,057
|
|
|
997
|
|
|
(7.1
|
)%
|
|
6.0
|
%
|
|||||||
|
Underwriting income
(2)
|
647
|
|
|
934
|
|
|
841
|
|
|
(30.7
|
)%
|
|
11.1
|
%
|
|||||||
|
Net investment income
|
610
|
|
|
600
|
|
|
534
|
|
|
1.7
|
%
|
|
12.4
|
%
|
|||||||
|
Other (income) expense
|
(4
|
)
|
|
(11
|
)
|
|
(17
|
)
|
|
(63.6
|
)%
|
|
(35.3
|
)%
|
|||||||
|
Amortization of purchased intangibles
|
45
|
|
|
48
|
|
|
61
|
|
|
(6.3
|
)%
|
|
(21.3
|
)%
|
|||||||
|
Segment income
|
$
|
1,216
|
|
|
$
|
1,497
|
|
|
$
|
1,331
|
|
|
(18.8
|
)%
|
|
12.5
|
%
|
||||
|
Loss and loss expense ratio
|
52.6
|
%
|
|
49.3
|
%
|
|
47.2
|
%
|
|
3.3
|
|
pts.
|
|
2.1
|
|
pts.
|
|||||
|
Policy acquisition cost ratio
|
27.3
|
%
|
|
26.3
|
%
|
|
24.4
|
%
|
|
1.0
|
|
pt.
|
|
1.9
|
|
pts.
|
|||||
|
Administrative expense ratio
|
12.1
|
%
|
|
12.9
|
%
|
|
15.4
|
%
|
|
(0.8
|
)
|
pts.
|
|
(2.5
|
)
|
pts.
|
|||||
|
Combined ratio
|
92.0
|
%
|
|
88.5
|
%
|
|
87.0
|
%
|
|
3.5
|
|
pts.
|
|
1.5
|
|
pts.
|
|||||
|
(1)
|
On a constant-dollar basis, for the years ended
December 31, 2017
and 2016, net premiums written increased
$220 million
, or
2.7
percent, and increased $1,792 million, or 28.3 percent, respectively. Amounts are calculated by translating prior period results using the same local currency rates as the comparable current period.
|
|
(2)
|
On a constant-dollar basis, for the years ended
December 31, 2017
and 2016, underwriting income
decreased
$310 million
, or 32.3 percent, and increased $115 million or 14.1 percent, respectively. Amounts are calculated by translating prior period results using the same local currency rates as the comparable current period.
|
|
|
|
|
|
|
|
|
|
|
% Change
|
|
||||||||||||||
|
(in millions of U.S. dollars, except for percentages)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
C$
(1)
2016 |
|
|
2017 vs.
2016 |
|
|
C$
(1)
2017 vs. 2016
|
|
|
2016 vs. 2015
|
|
||||
|
Region
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Europe
|
$
|
3,281
|
|
|
$
|
3,227
|
|
|
$
|
2,508
|
|
|
$
|
3,162
|
|
|
1.7
|
%
|
|
3.8
|
%
|
|
28.7
|
%
|
|
Latin America
|
2,108
|
|
|
1,992
|
|
|
1,767
|
|
|
2,044
|
|
|
5.8
|
%
|
|
3.1
|
%
|
|
12.7
|
%
|
||||
|
Asia
|
2,596
|
|
|
2,537
|
|
|
1,963
|
|
|
2,549
|
|
|
2.3
|
%
|
|
1.8
|
%
|
|
29.2
|
%
|
||||
|
Other
(2)
|
356
|
|
|
368
|
|
|
396
|
|
|
366
|
|
|
(3.3
|
)%
|
|
(2.7
|
)%
|
|
(7.1
|
)%
|
||||
|
Net premiums written
|
$
|
8,341
|
|
|
$
|
8,124
|
|
|
$
|
6,634
|
|
|
$
|
8,121
|
|
|
2.7
|
%
|
|
2.7
|
%
|
|
22.5
|
%
|
|
|
2017 % of Total
|
|
|
2016 % of Total
|
|
|
2015 % of total
|
|
|
|
|
|
|
|
|
|
||||||||
|
Region
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Europe
|
40
|
%
|
|
40
|
%
|
|
38
|
%
|
|
|
|
|
|
|
|
|
||||||||
|
Latin America
|
25
|
%
|
|
25
|
%
|
|
27
|
%
|
|
|
|
|
|
|
|
|
||||||||
|
Asia
|
31
|
%
|
|
31
|
%
|
|
30
|
%
|
|
|
|
|
|
|
|
|
||||||||
|
Other
(2)
|
4
|
%
|
|
4
|
%
|
|
5
|
%
|
|
|
|
|
|
|
|
|
||||||||
|
Net premiums written
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
|
|
|
|
|
|
|
||||||||
|
(in millions of U.S. dollars)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
|
Catastrophe losses, pre-tax
|
$
|
331
|
|
|
$
|
183
|
|
|
$
|
142
|
|
|
Favorable prior period development net of related reinstatement premiums, pre-tax
|
$
|
252
|
|
|
$
|
423
|
|
|
$
|
343
|
|
|
•
|
2017
: Hurricane Maria, Hurricane Harvey, Hurricane Irma, Earthquakes in Mexico, Cyclone Debbie in Australia, and flooding in Latin America
|
|
•
|
2016: severe weather related events in Europe, earthquakes in Ecuador and New Zealand, and flooding in the U.K.
|
|
•
|
2015: a chemical storage facility explosion in Tianjin, China, a hailstorm in Australia, flooding and an earthquake in Chile, and severe storms in the U.K. and Asia
|
|
|
2017
|
|
|
2016
|
|
|
2015.
|
|
|
Loss and loss expense ratio
|
52.6
|
%
|
|
49.3
|
%
|
|
47.2
|
%
|
|
Catastrophe losses and related reinstatement premiums
|
(4.0
|
)%
|
|
(2.3
|
)%
|
|
(2.2
|
)%
|
|
Prior period development net of related reinstatement premiums
|
3.1
|
%
|
|
5.2
|
%
|
|
5.3
|
%
|
|
Current accident year loss and loss expense ratio excluding catastrophe losses
|
51.7
|
%
|
|
52.2
|
%
|
|
50.3
|
%
|
|
|
|
|
|
|
% Change
|
|
|||||||||||||||
|
(in millions of U.S. dollars, except for percentages)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
2017 vs. 2016
|
|
|
2016 vs. 2015
|
|
|||||||
|
Net premiums written
|
$
|
685
|
|
|
$
|
676
|
|
|
$
|
828
|
|
|
1.4
|
%
|
|
(18.4
|
)%
|
||||
|
Net premiums earned
|
704
|
|
|
710
|
|
|
849
|
|
|
(0.7
|
)%
|
|
(16.5
|
)%
|
|||||||
|
Losses and loss expenses
|
561
|
|
|
325
|
|
|
290
|
|
|
72.6
|
%
|
|
12.1
|
%
|
|||||||
|
Policy acquisition costs
|
177
|
|
|
187
|
|
|
214
|
|
|
(5.3
|
)%
|
|
(12.6
|
)%
|
|||||||
|
Administrative expenses
|
44
|
|
|
52
|
|
|
49
|
|
|
(15.4
|
)%
|
|
6.1
|
%
|
|||||||
|
Underwriting income (loss)
|
(78
|
)
|
|
146
|
|
|
296
|
|
|
NM
|
|
|
(50.7
|
)%
|
|||||||
|
Net investment income
|
273
|
|
|
263
|
|
|
300
|
|
|
3.8
|
%
|
|
(12.3
|
)%
|
|||||||
|
Other (income) expense
|
(1
|
)
|
|
(4
|
)
|
|
(6
|
)
|
|
(75.0
|
)%
|
|
(33.3
|
)%
|
|||||||
|
Segment income
|
$
|
196
|
|
|
$
|
413
|
|
|
$
|
602
|
|
|
(52.5
|
)%
|
|
(31.4
|
)%
|
||||
|
Loss and loss expense ratio
|
79.8
|
%
|
|
45.7
|
%
|
|
34.2
|
%
|
|
34.1
|
|
pts.
|
|
|
11.5
|
|
pts.
|
|
|||
|
Policy acquisition cost ratio
|
25.1
|
%
|
|
26.3
|
%
|
|
25.2
|
%
|
|
(1.2
|
)
|
pts.
|
|
|
1.1
|
|
pts.
|
|
|||
|
Administrative expense ratio
|
6.3
|
%
|
|
7.5
|
%
|
|
5.8
|
%
|
|
(1.2
|
)
|
pts.
|
|
|
1.7
|
|
pts.
|
|
|||
|
Combined ratio
|
111.2
|
%
|
|
79.5
|
%
|
|
65.2
|
%
|
|
31.7
|
|
pts.
|
|
|
14.3
|
|
pts.
|
|
|||
|
(in millions of U.S dollars)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
|
Catastrophe losses, pre-tax
(1)
|
$
|
313
|
|
|
$
|
91
|
|
|
$
|
22
|
|
|
Favorable prior period development net of related reinstatement premiums, pre-tax
(2)
|
$
|
59
|
|
|
$
|
78
|
|
|
$
|
119
|
|
|
(1)
Excludes catastrophe reinstatement premiums collected - pre-tax
|
$
|
37
|
|
|
$
|
7
|
|
|
$
|
1
|
|
|
(2)
Excludes reinstatement premiums (collected) expensed on prior period development - pre-tax
|
$
|
(4
|
)
|
|
$
|
5
|
|
|
$
|
4
|
|
|
•
|
2017
: Hurricane Irma, Hurricane Maria, Hurricane Harvey, Northern California Wildfires, and severe weather related events in the U.S.
|
|
•
|
2016
: Fort McMurray wildfire, Hurricane Matthew, and severe weather-related events in Europe, the U.S. and Canada
|
|
•
|
2015
: severe weather-related events in the U.S.
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
Loss and loss expense ratio
|
79.8
|
%
|
|
45.7
|
%
|
|
34.2
|
%
|
|
Catastrophe losses and related reinstatement premiums
|
(42.4
|
)%
|
|
(12.5
|
)%
|
|
(2.6
|
)%
|
|
Prior period development net of related reinstatement premiums
|
8.6
|
%
|
|
11.8
|
%
|
|
14.3
|
%
|
|
Current accident year loss and loss expense ratio excluding catastrophe losses
|
46.0
|
%
|
|
45.0
|
%
|
|
45.9
|
%
|
|
|
|
|
|
|
% Change
|
|
|||||||||||
|
(in millions of U.S. dollars, except for percentages)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
2017 vs. 2016
|
|
|
2016 vs 2015
|
|
|||
|
Net premiums written
|
$
|
2,141
|
|
|
$
|
2,124
|
|
|
$
|
1,998
|
|
|
0.8
|
%
|
|
6.3
|
%
|
|
Net premiums earned
|
2,101
|
|
|
2,055
|
|
|
1,947
|
|
|
2.2
|
%
|
|
5.6
|
%
|
|||
|
Losses and loss expenses
|
739
|
|
|
663
|
|
|
601
|
|
|
11.5
|
%
|
|
10.3
|
%
|
|||
|
Policy benefits
(1)
|
676
|
|
|
588
|
|
|
543
|
|
|
15.0
|
%
|
|
8.3
|
%
|
|||
|
(Gains) losses from fair value changes in separate account assets
(1)
|
(97
|
)
|
|
(11
|
)
|
|
19
|
|
|
NM
|
|
|
NM
|
|
|||
|
Policy acquisition costs
|
530
|
|
|
509
|
|
|
476
|
|
|
4.1
|
%
|
|
6.9
|
%
|
|||
|
Administrative expenses
|
303
|
|
|
307
|
|
|
291
|
|
|
(1.3
|
)%
|
|
5.5
|
%
|
|||
|
Net investment income
|
313
|
|
|
283
|
|
|
265
|
|
|
10.6
|
%
|
|
6.8
|
%
|
|||
|
Life Insurance underwriting income
|
263
|
|
|
282
|
|
|
282
|
|
|
(6.7
|
)%
|
|
—
|
|
|||
|
Other (income) expense
(1)
|
13
|
|
|
16
|
|
|
4
|
|
|
(18.8
|
)%
|
|
300.0
|
%
|
|||
|
Amortization of purchased intangibles
|
2
|
|
|
3
|
|
|
2
|
|
|
(33.3
|
)%
|
|
50.0
|
%
|
|||
|
Segment income
|
$
|
248
|
|
|
$
|
263
|
|
|
$
|
276
|
|
|
(5.7
|
)%
|
|
(4.7
|
)%
|
|
NM – not meaningful
|
|
|
|
|
|
|
|
|
|
||||||||
|
(1)
|
(Gains) losses from fair value changes in separate account assets that do not qualify for separate account reporting under GAAP have been reclassified from Other income (expense) for purposes of presenting Life Insurance underwriting income. The offsetting movement in the separate account liabilities is included in Policy benefits.
|
|
|
|
% Change
|
|
|||||||||||||||||
|
(in millions of U.S. dollars, except for percentages)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
2017 vs. 2016
|
|
|
C$
(1)
2017 vs. 2016
|
|
|
2016 vs. 2015
|
|
|||
|
Deposits collected on universal life and investment contracts
|
$
|
1,436
|
|
|
$
|
1,006
|
|
|
$
|
1,015
|
|
|
42.7
|
%
|
|
39.4
|
%
|
|
(0.9
|
)%
|
|
|
|
|
% Change
|
|
|||||||||||||
|
(in millions of U.S. dollars, except for percentages)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
2017 vs. 2016
|
|
|
2016 vs. 2015
|
|
|||
|
Losses and loss expenses
|
$
|
285
|
|
|
$
|
169
|
|
|
$
|
202
|
|
|
68.6
|
%
|
|
(16.3
|
)%
|
|
Policy acquisition costs
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
NM
|
|
|||
|
Administrative expenses
|
267
|
|
|
183
|
|
|
188
|
|
|
45.9
|
%
|
|
(2.7
|
)%
|
|||
|
Underwriting loss
|
552
|
|
|
352
|
|
|
391
|
|
|
56.8
|
%
|
|
(10.0
|
)%
|
|||
|
Net investment income (loss)
|
(283
|
)
|
|
(368
|
)
|
|
15
|
|
|
(23.1
|
)%
|
|
NM
|
|
|||
|
Interest expense
|
607
|
|
|
605
|
|
|
300
|
|
|
0.3
|
%
|
|
101.7
|
%
|
|||
|
Adjusted net realized gains (losses)
|
91
|
|
|
(140
|
)
|
|
(411
|
)
|
|
NM
|
|
|
(65.9
|
)%
|
|||
|
Other (income) expense
|
(318
|
)
|
|
(217
|
)
|
|
(47
|
)
|
|
46.5
|
%
|
|
361.7
|
%
|
|||
|
Amortization expense (benefit) of purchased intangibles
|
168
|
|
|
(80
|
)
|
|
—
|
|
|
NM
|
|
|
NM
|
|
|||
|
Chubb integration expenses
|
310
|
|
|
492
|
|
|
33
|
|
|
(37.0
|
)%
|
|
NM
|
|
|||
|
Income tax expense (benefit)
|
(139
|
)
|
|
815
|
|
|
462
|
|
|
NM
|
|
|
76.4
|
%
|
|||
|
Net corporate loss
|
$
|
(1,372
|
)
|
|
$
|
(2,475
|
)
|
|
$
|
(1,535
|
)
|
|
(44.6
|
)%
|
|
61.2
|
%
|
|
NM – not meaningful
|
|
|
|
|
|
|
|
|
|
||||||||
|
•
|
Other income in 2017 of $406 million, compared to $227 million, and $67 million in 2016 and 2015, respectively, from our share of net realized gains from partially-owned investment companies.
|
|
•
|
Other expense in 2017 of $88 million, compared to $10 million and $20 million in 2016 and 2015, respectively. The higher expense in 2017 was primarily due to a $50 million charitable contribution to The Chubb Charitable Foundation and an increase in capital taxes resulting from a higher equity base after the Chubb Corp acquisition.
|
|
|
|
|
|
|
|
||||||
|
(in millions of U.S dollars)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
|
Personnel-related expenses
|
$
|
168
|
|
|
$
|
181
|
|
|
$
|
—
|
|
|
Consulting fees
|
64
|
|
|
125
|
|
|
16
|
|
|||
|
Leases and real estate termination costs
|
26
|
|
|
58
|
|
|
—
|
|
|||
|
Legal fees
|
—
|
|
|
—
|
|
|
6
|
|
|||
|
System integration costs
|
—
|
|
|
—
|
|
|
5
|
|
|||
|
Advisor fees
|
—
|
|
|
38
|
|
|
—
|
|
|||
|
Other
|
52
|
|
|
90
|
|
|
6
|
|
|||
|
Totals
|
$
|
310
|
|
|
$
|
492
|
|
|
$
|
33
|
|
|
|
|
North America Commercial P&C Insurance
|
|
|
North America Personal P&C Insurance
|
|
|
North America Agricultural Insurance
|
|
|
Overseas General Insurance
|
|
|
Global
Reinsurance
|
|
|
Corporate
|
|
|
Total P&C
|
|
|||||||
|
For the Twelve Months Ended
|
||||||||||||||||||||||||||||
|
December 31, 2017
|
||||||||||||||||||||||||||||
|
(in millions of U.S. dollars except for ratios)
|
||||||||||||||||||||||||||||
|
Numerator
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Losses and loss expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Losses and loss expenses
|
A
|
$
|
8,287
|
|
|
$
|
3,265
|
|
|
$
|
1,043
|
|
|
$
|
4,281
|
|
|
$
|
561
|
|
|
$
|
285
|
|
|
$
|
17,722
|
|
|
Catastrophe losses
|
|
(1,220
|
)
|
|
(871
|
)
|
|
(18
|
)
|
|
(331
|
)
|
|
(313
|
)
|
|
—
|
|
|
(2,753
|
)
|
|||||||
|
PPD and related adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
PPD, net of related adjustments - favorable (unfavorable)
|
|
746
|
|
|
(69
|
)
|
|
119
|
|
|
252
|
|
|
59
|
|
|
(278
|
)
|
|
829
|
|
|||||||
|
Net earned premium adjustments on PPD - unfavorable (favorable)
|
|
42
|
|
|
—
|
|
|
66
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
104
|
|
|||||||
|
Expense adjustments - unfavorable (favorable)
|
|
6
|
|
|
—
|
|
|
(11
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|||||||
|
Reinstatement premiums expensed on PPD
|
|
9
|
|
|
—
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9
|
|
||||||||
|
PPD - gross of related adjustments - favorable (unfavorable)
|
|
803
|
|
|
(69
|
)
|
|
174
|
|
|
252
|
|
|
55
|
|
|
(278
|
)
|
|
937
|
|
|||||||
|
CAY Loss and loss expense ex CATs
|
B
|
$
|
7,870
|
|
|
$
|
2,325
|
|
|
$
|
1,199
|
|
|
$
|
4,202
|
|
|
$
|
303
|
|
|
$
|
7
|
|
|
$
|
15,906
|
|
|
Policy acquisition costs and administrative expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Policy acquisition costs and administrative expenses
|
C
|
$
|
2,854
|
|
|
$
|
1,163
|
|
|
$
|
73
|
|
|
$
|
3,203
|
|
|
$
|
221
|
|
|
$
|
267
|
|
|
$
|
7,781
|
|
|
Expense adjustments - favorable (unfavorable)
|
|
(6
|
)
|
|
—
|
|
|
11
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|||||||
|
Policy acquisition costs and administrative expenses, adjusted
|
D
|
$
|
2,848
|
|
|
$
|
1,163
|
|
|
$
|
84
|
|
|
$
|
3,203
|
|
|
$
|
221
|
|
|
$
|
267
|
|
|
$
|
7,786
|
|
|
Denominator
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Net premiums earned
|
E
|
$
|
12,191
|
|
|
$
|
4,399
|
|
|
$
|
1,508
|
|
|
$
|
8,131
|
|
|
$
|
704
|
|
|
|
|
$
|
26,933
|
|
||
|
Reinstatement premiums (collected) expensed on catastrophe losses
|
|
4
|
|
|
22
|
|
|
—
|
|
|
4
|
|
|
(37
|
)
|
|
|
|
(7
|
)
|
||||||||
|
Net earned premium adjustments on PPD - unfavorable (favorable)
|
|
42
|
|
|
—
|
|
|
66
|
|
|
—
|
|
|
(4
|
)
|
|
|
|
104
|
|
||||||||
|
Reinstatement premiums expensed on PPD
|
|
9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
9
|
|
||||||||
|
Net premiums earned excluding adjustments
|
F
|
$
|
12,246
|
|
|
$
|
4,421
|
|
|
$
|
1,574
|
|
|
$
|
8,135
|
|
|
$
|
663
|
|
|
|
|
$
|
27,039
|
|
||
|
Combined ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Losses and loss expense ratio
|
A/E
|
68.0
|
%
|
|
74.2
|
%
|
|
69.2
|
%
|
|
52.6
|
%
|
|
79.8
|
%
|
|
|
|
65.8
|
%
|
||||||||
|
Policy acquisition costs and administrative expense ratio
|
C/E
|
23.4
|
%
|
|
26.5
|
%
|
|
4.8
|
%
|
|
39.4
|
%
|
|
31.4
|
%
|
|
|
|
28.9
|
%
|
||||||||
|
Combined ratio
|
|
91.4
|
%
|
|
100.7
|
%
|
|
74.0
|
%
|
|
92.0
|
%
|
|
111.2
|
%
|
|
|
|
94.7
|
%
|
||||||||
|
CAY Combined ratio, adjusted for CATs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Loss and loss expense ratio, adjusted
|
B/F
|
64.3
|
%
|
|
52.6
|
%
|
|
76.2
|
%
|
|
51.7
|
%
|
|
46.0
|
%
|
|
|
|
58.8
|
%
|
||||||||
|
Policy acquisition costs and administrative expense ratio, adjusted
|
D/F
|
23.2
|
%
|
|
26.3
|
%
|
|
5.3
|
%
|
|
39.3
|
%
|
|
33.2
|
%
|
|
|
|
28.8
|
%
|
||||||||
|
CAY Combined ratio, adjusted for CATs
|
|
87.5
|
%
|
|
78.9
|
%
|
|
81.5
|
%
|
|
91.0
|
%
|
|
79.2
|
%
|
|
|
|
87.6
|
%
|
||||||||
|
Note: The ratios above are calculated using whole U.S. dollars. Accordingly, calculations using rounded amounts may differ. Letters A, B, C, D, E, and F included in the table are references for calculating the ratios above.
|
||||||||||||||||||||||||||||
|
(in millions of U.S. dollars, except percentages)
|
North America Commercial P&C Insurance
|
|
|
North America Personal P&C Insurance
|
|
|
North America Agricultural Insurance
|
|
|
Overseas General Insurance
|
|
|
Global Reinsurance
|
|
|
Life Insurance
|
|
|
Consolidated
|
|
|||||||
|
Net premiums written
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Net premiums written
|
$
|
11,740
|
|
|
$
|
4,153
|
|
|
$
|
1,328
|
|
|
$
|
8,124
|
|
|
$
|
676
|
|
|
$
|
2,124
|
|
|
$
|
28,145
|
|
|
14 day stub period
|
519
|
|
|
100
|
|
|
—
|
|
|
215
|
|
|
20
|
|
|
1
|
|
|
855
|
|
|||||||
|
2016 Comparative basis
|
$
|
12,259
|
|
|
$
|
4,253
|
|
|
$
|
1,328
|
|
|
$
|
8,339
|
|
|
$
|
696
|
|
|
$
|
2,125
|
|
|
$
|
29,000
|
|
|
2015 Comparative basis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Net premiums written
|
$
|
5,715
|
|
|
$
|
1,192
|
|
|
$
|
1,346
|
|
|
$
|
6,634
|
|
|
$
|
828
|
|
|
$
|
1,998
|
|
|
$
|
17,713
|
|
|
Legacy Chubb
|
6,899
|
|
|
3,570
|
|
|
—
|
|
|
2,099
|
|
|
29
|
|
|
36
|
|
|
12,633
|
|
|||||||
|
Accounting policy alignment
|
—
|
|
|
—
|
|
|
—
|
|
|
18
|
|
|
—
|
|
|
59
|
|
|
77
|
|
|||||||
|
2015 Comparative basis
(1)
|
$
|
12,614
|
|
|
$
|
4,762
|
|
|
$
|
1,346
|
|
|
$
|
8,751
|
|
|
$
|
857
|
|
|
$
|
2,093
|
|
|
$
|
30,423
|
|
|
Constant-dollar 2015 Comparative basis
|
$
|
12,605
|
|
|
$
|
4,756
|
|
|
$
|
1,346
|
|
|
$
|
8,244
|
|
|
$
|
843
|
|
|
$
|
2,049
|
|
|
$
|
29,843
|
|
|
Constant-dollar change Comparative basis
|
$
|
(346
|
)
|
|
$
|
(503
|
)
|
|
$
|
(18
|
)
|
|
$
|
95
|
|
|
$
|
(147
|
)
|
|
$
|
76
|
|
|
$
|
(843
|
)
|
|
Constant-dollar percent change Comparative basis
|
(2.8
|
)%
|
|
(10.6
|
)%
|
|
(1.3
|
)%
|
|
1.2
|
%
|
|
(17.5
|
)%
|
|
3.7
|
%
|
|
(2.8
|
)%
|
|||||||
|
Net premiums earned
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Net premiums earned
|
$
|
12,217
|
|
|
$
|
4,319
|
|
|
$
|
1,316
|
|
|
$
|
8,132
|
|
|
$
|
710
|
|
|
$
|
2,055
|
|
|
$
|
28,749
|
|
|
14 day stub period
|
208
|
|
|
110
|
|
|
—
|
|
|
71
|
|
|
—
|
|
|
2
|
|
|
391
|
|
|||||||
|
2016 Comparative basis
|
$
|
12,425
|
|
|
$
|
4,429
|
|
|
$
|
1,316
|
|
|
$
|
8,203
|
|
|
$
|
710
|
|
|
$
|
2,057
|
|
|
$
|
29,140
|
|
|
2015 Comparative basis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Net premiums earned
|
$
|
5,634
|
|
|
$
|
948
|
|
|
$
|
1,364
|
|
|
$
|
6,471
|
|
|
$
|
849
|
|
|
$
|
1,947
|
|
|
$
|
17,213
|
|
|
Legacy Chubb
|
6,850
|
|
|
3,506
|
|
|
—
|
|
|
2,096
|
|
|
26
|
|
|
40
|
|
|
12,518
|
|
|||||||
|
Accounting policy alignment
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
56
|
|
|
55
|
|
|||||||
|
2015 Comparative basis
(1)
|
$
|
12,484
|
|
|
$
|
4,454
|
|
|
$
|
1,364
|
|
|
$
|
8,566
|
|
|
$
|
875
|
|
|
$
|
2,043
|
|
|
$
|
29,786
|
|
|
Constant-dollar 2015 Comparative basis
|
$
|
12,471
|
|
|
$
|
4,454
|
|
|
$
|
1,364
|
|
|
$
|
8,122
|
|
|
$
|
863
|
|
|
$
|
2,001
|
|
|
$
|
29,275
|
|
|
Constant-dollar change Comparative basis
|
$
|
(46
|
)
|
|
$
|
(25
|
)
|
|
$
|
(48
|
)
|
|
$
|
81
|
|
|
$
|
(153
|
)
|
|
$
|
56
|
|
|
$
|
(135
|
)
|
|
Constant-dollar percent change Comparative basis
|
(0.4
|
)%
|
|
(0.6
|
)%
|
|
(3.6
|
)%
|
|
1.0
|
%
|
|
(17.9
|
)%
|
|
2.8
|
%
|
|
(0.5
|
)%
|
|||||||
|
(in millions of U.S. dollars)
|
North America Commercial P&C Insurance
|
|
|
North America Personal P&C Insurance
|
|
|
North America Agricultural Insurance
|
|
|
Overseas General Insurance
|
|
|
Global Reinsurance
|
|
|
Corporate
|
|
|
Total P&C
|
|
|||||||
|
Loss and loss expenses
|
|||||||||||||||||||||||||||
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Loss and loss expenses
|
$
|
7,439
|
|
|
$
|
2,558
|
|
|
$
|
893
|
|
|
$
|
4,005
|
|
|
$
|
325
|
|
|
$
|
169
|
|
|
$
|
15,389
|
|
|
14 day stub period
|
127
|
|
|
53
|
|
|
—
|
|
|
42
|
|
|
—
|
|
|
—
|
|
|
222
|
|
|||||||
|
(Gain) loss on crop derivatives
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|||||||
|
Pension curtailment benefit
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23
|
|
|
23
|
|
|||||||
|
2016 Comparative basis
|
$
|
7,566
|
|
|
$
|
2,611
|
|
|
$
|
898
|
|
|
$
|
4,047
|
|
|
$
|
325
|
|
|
$
|
192
|
|
|
$
|
15,639
|
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Loss and loss expenses
|
$
|
3,661
|
|
|
$
|
590
|
|
|
$
|
1,088
|
|
|
$
|
3,052
|
|
|
$
|
290
|
|
|
$
|
202
|
|
|
$
|
8,883
|
|
|
Legacy Chubb
|
3,681
|
|
|
2,079
|
|
|
—
|
|
|
1,064
|
|
|
5
|
|
|
105
|
|
|
6,934
|
|
|||||||
|
(Gain) loss on crop derivatives
|
—
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|||||||
|
Accounting policy alignments
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
(14
|
)
|
|
(10
|
)
|
|||||||
|
2015 Comparative basis
(1)
|
$
|
7,342
|
|
|
$
|
2,669
|
|
|
$
|
1,097
|
|
|
$
|
4,120
|
|
|
$
|
295
|
|
|
$
|
293
|
|
|
$
|
15,816
|
|
|
Policy acquisition costs
|
|||||||||||||||||||||||||||
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Policy acquisition costs
|
$
|
2,023
|
|
|
$
|
966
|
|
|
$
|
83
|
|
|
$
|
2,136
|
|
|
$
|
187
|
|
|
$
|
—
|
|
|
$
|
5,395
|
|
|
Amortization of acquired UPR intangible asset
|
(859
|
)
|
|
(492
|
)
|
|
—
|
|
|
(208
|
)
|
|
—
|
|
|
—
|
|
|
(1,559
|
)
|
|||||||
|
Elimination of deferred acquisition cost benefit
|
729
|
|
|
406
|
|
|
—
|
|
|
238
|
|
|
—
|
|
|
—
|
|
|
1,373
|
|
|||||||
|
14 day stub period
|
33
|
|
|
14
|
|
|
—
|
|
|
13
|
|
|
—
|
|
|
—
|
|
|
60
|
|
|||||||
|
2016 Comparative basis
|
$
|
1,926
|
|
|
$
|
894
|
|
|
$
|
83
|
|
|
$
|
2,179
|
|
|
$
|
187
|
|
|
$
|
—
|
|
|
$
|
5,269
|
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Policy acquisition costs
|
$
|
531
|
|
|
$
|
69
|
|
|
$
|
69
|
|
|
$
|
1,581
|
|
|
$
|
214
|
|
|
$
|
1
|
|
|
$
|
2,465
|
|
|
Legacy Chubb
|
1,321
|
|
|
774
|
|
|
—
|
|
|
491
|
|
|
—
|
|
|
—
|
|
|
2,586
|
|
|||||||
|
Accounting policy alignment
|
128
|
|
|
15
|
|
|
—
|
|
|
138
|
|
|
—
|
|
|
—
|
|
|
281
|
|
|||||||
|
2015 Comparative basis
|
$
|
1,980
|
|
|
$
|
858
|
|
|
$
|
69
|
|
|
$
|
2,210
|
|
|
$
|
214
|
|
|
$
|
1
|
|
|
$
|
5,332
|
|
|
Amortization of acquired UPR intangible asset
|
855
|
|
|
490
|
|
|
—
|
|
|
205
|
|
|
—
|
|
|
—
|
|
|
1,550
|
|
|||||||
|
Elimination of deferred acquisition cost benefit
|
(709
|
)
|
|
(406
|
)
|
|
—
|
|
|
(169
|
)
|
|
—
|
|
|
—
|
|
|
(1,284
|
)
|
|||||||
|
2015 SEC pro forma
|
$
|
2,126
|
|
|
$
|
942
|
|
|
$
|
69
|
|
|
$
|
2,246
|
|
|
$
|
214
|
|
|
$
|
1
|
|
|
$
|
5,598
|
|
|
Administrative expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Administrative expenses
|
$
|
1,125
|
|
|
$
|
363
|
|
|
$
|
(6
|
)
|
|
$
|
1,057
|
|
|
$
|
52
|
|
|
$
|
183
|
|
|
$
|
2,774
|
|
|
Pension curtailment benefit
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
90
|
|
|
90
|
|
|||||||
|
14 day stub period
|
35
|
|
|
13
|
|
|
—
|
|
|
12
|
|
|
—
|
|
|
3
|
|
|
63
|
|
|||||||
|
2016 Comparative basis
|
$
|
1,160
|
|
|
$
|
376
|
|
|
$
|
(6
|
)
|
|
$
|
1,069
|
|
|
$
|
52
|
|
|
$
|
276
|
|
|
$
|
2,927
|
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Administrative expenses
|
$
|
621
|
|
|
$
|
123
|
|
|
$
|
1
|
|
|
$
|
997
|
|
|
$
|
49
|
|
|
$
|
188
|
|
|
$
|
1,979
|
|
|
Legacy Chubb
|
694
|
|
|
271
|
|
|
—
|
|
|
343
|
|
|
6
|
|
|
45
|
|
|
1,359
|
|
|||||||
|
Accounting policy alignment
|
(128
|
)
|
|
(15
|
)
|
|
—
|
|
|
(142
|
)
|
|
—
|
|
|
84
|
|
|
(201
|
)
|
|||||||
|
2015 Comparative basis
(1)
|
$
|
1,187
|
|
|
$
|
379
|
|
|
$
|
1
|
|
|
$
|
1,198
|
|
|
$
|
55
|
|
|
$
|
317
|
|
|
$
|
3,137
|
|
|
(Favorable) unfavorable PPD, pre-tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
(Favorable) unfavorable PPD, pre-tax
|
$
|
(264
|
)
|
|
$
|
25
|
|
|
$
|
(45
|
)
|
|
$
|
(343
|
)
|
|
$
|
(119
|
)
|
|
$
|
200
|
|
|
$
|
(546
|
)
|
|
Legacy Chubb
|
(519
|
)
|
|
(43
|
)
|
|
—
|
|
|
(134
|
)
|
|
(19
|
)
|
|
91
|
|
|
(624
|
)
|
|||||||
|
2015 Comparative basis
(1)
|
$
|
(783
|
)
|
|
$
|
(18
|
)
|
|
$
|
(45
|
)
|
|
$
|
(477
|
)
|
|
$
|
(138
|
)
|
|
$
|
291
|
|
|
$
|
(1,170
|
)
|
|
Catastrophe losses, pre-tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Catastrophe losses, pre-tax
|
$
|
85
|
|
|
$
|
63
|
|
|
$
|
9
|
|
|
$
|
142
|
|
|
$
|
22
|
|
|
$
|
—
|
|
|
$
|
321
|
|
|
Legacy Chubb
|
183
|
|
|
320
|
|
|
—
|
|
|
20
|
|
|
4
|
|
|
—
|
|
|
527
|
|
|||||||
|
2015 Comparative basis
(1)
|
$
|
268
|
|
|
$
|
383
|
|
|
$
|
9
|
|
|
$
|
162
|
|
|
$
|
26
|
|
|
$
|
—
|
|
|
$
|
848
|
|
|
|
|
(in millions of U.S. dollars)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
|
Fixed maturities
|
$
|
2,987
|
|
|
$
|
2,779
|
|
|
$
|
2,157
|
|
|
Short-term investments
|
131
|
|
|
93
|
|
|
49
|
|
|||
|
Equity securities
|
38
|
|
|
36
|
|
|
16
|
|
|||
|
Other investments
|
133
|
|
|
98
|
|
|
86
|
|
|||
|
Gross investment income
(1)
|
3,289
|
|
|
3,006
|
|
|
2,308
|
|
|||
|
Investment expenses
|
(164
|
)
|
|
(141
|
)
|
|
(114
|
)
|
|||
|
Net investment income
(1)
|
$
|
3,125
|
|
|
$
|
2,865
|
|
|
$
|
2,194
|
|
|
(1)
Includes amortization expense related to fair value adjustment of acquired invested assets related to the Chub Corp acquisition
|
$
|
(332
|
)
|
|
$
|
(393
|
)
|
|
$
|
—
|
|
|
(in millions of U.S. dollars, except for percentages)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
|
Average invested assets
|
$
|
99,675
|
|
|
$
|
96,656
|
|
|
$
|
63,252
|
|
|
Net investment income
|
$
|
3,125
|
|
|
$
|
2,865
|
|
|
$
|
2,194
|
|
|
Yield on average invested assets
(1)
|
3.5
|
%
|
|
3.4
|
%
|
|
3.5
|
%
|
|||
|
(1)
|
Excludes $332 million and $393 million of amortization on the purchase accounting fair value adjustment of acquired invested assets related to the Chubb Corp acquisition in 2017 and 2016, respectively.
|
|
|
|
|
Year Ended December 31, 2017
|
|
|
Year Ended December 31, 2016
|
|
||||||||||||||||||
|
(in millions of U.S. dollars)
|
Net
Realized
Gains
(Losses)
|
|
|
Net
Unrealized
Gains
(Losses)
|
|
|
Net
Impact
|
|
|
Net
Realized
Gains
(Losses)
|
|
|
Net
Unrealized
Gains
(Losses)
|
|
|
Net
Impact
|
|
||||||
|
Fixed maturities
|
$
|
(31
|
)
|
|
$
|
537
|
|
|
$
|
506
|
|
|
$
|
(163
|
)
|
|
$
|
83
|
|
|
$
|
(80
|
)
|
|
Fixed income derivatives
|
(11
|
)
|
|
—
|
|
|
(11
|
)
|
|
(33
|
)
|
|
—
|
|
|
(33
|
)
|
||||||
|
Public equity
|
16
|
|
|
88
|
|
|
104
|
|
|
44
|
|
|
52
|
|
|
96
|
|
||||||
|
Private equity
|
(11
|
)
|
|
8
|
|
|
(3
|
)
|
|
(4
|
)
|
|
(49
|
)
|
|
(53
|
)
|
||||||
|
Total investment portfolio
(1)
|
(37
|
)
|
|
633
|
|
|
596
|
|
|
(156
|
)
|
|
86
|
|
|
(70
|
)
|
||||||
|
Variable annuity reinsurance derivative transactions, net of applicable hedges
|
103
|
|
|
—
|
|
|
103
|
|
|
(83
|
)
|
|
—
|
|
|
(83
|
)
|
||||||
|
Other derivatives
|
(5
|
)
|
|
—
|
|
|
(5
|
)
|
|
(10
|
)
|
|
—
|
|
|
(10
|
)
|
||||||
|
Foreign exchange
|
36
|
|
|
471
|
|
|
507
|
|
|
118
|
|
|
(154
|
)
|
|
(36
|
)
|
||||||
|
Other
|
(13
|
)
|
|
(16
|
)
|
|
(29
|
)
|
|
(14
|
)
|
|
543
|
|
|
529
|
|
||||||
|
Net gains (losses) before tax
|
$
|
84
|
|
|
$
|
1,088
|
|
|
$
|
1,172
|
|
|
$
|
(145
|
)
|
|
$
|
475
|
|
|
$
|
330
|
|
|
(1)
|
For the year ended
December 31, 2017
, other-than-temporary impairments in Net realized gains (losses) include
$23
million for fixed maturities,
$10
million for public equity, and
$12
million for private equity. For the year ended
December 31, 2016
, other-than-temporary impairments in Net realized gains (losses) include
$81
million for fixed maturities,
$8
million for public equity, and
$14
million for private equity.
|
|
|
|
|
Associated with the Chubb Corp Acquisition
|
|
|
|
|
|
|||||||||||||||||
|
For the Years Ending December 31
(in millions of U.S. dollars) |
Agency distribution relationships and renewal rights
|
|
|
Internally developed technology
|
|
|
Fair value adjustment on Unpaid losses and loss expense
|
|
|
Total
(1)
|
|
|
Other intangible assets
(2)
|
|
|
Total
Amortization of purchased intangibles
|
|
||||||
|
2018
|
$
|
325
|
|
|
$
|
32
|
|
|
$
|
(102
|
)
|
|
$
|
255
|
|
|
$
|
83
|
|
|
$
|
338
|
|
|
2019
|
282
|
|
|
—
|
|
|
(63
|
)
|
|
219
|
|
|
75
|
|
|
294
|
|
||||||
|
2020
|
241
|
|
|
—
|
|
|
(36
|
)
|
|
205
|
|
|
67
|
|
|
272
|
|
||||||
|
2021
|
218
|
|
|
—
|
|
|
(20
|
)
|
|
198
|
|
|
61
|
|
|
259
|
|
||||||
|
2022
|
198
|
|
|
—
|
|
|
(14
|
)
|
|
184
|
|
|
57
|
|
|
241
|
|
||||||
|
Total
|
$
|
1,264
|
|
|
$
|
32
|
|
|
$
|
(235
|
)
|
|
$
|
1,061
|
|
|
$
|
343
|
|
|
$
|
1,404
|
|
|
For the Years Ending December 31
(in millions of U.S. dollars) |
Reduction to deferred tax liability associated with intangible assets
|
|
|
|
2018
|
$
|
97
|
|
|
2019
|
79
|
|
|
|
2020
|
68
|
|
|
|
2021
|
61
|
|
|
|
2022
|
56
|
|
|
|
Total
|
$
|
361
|
|
|
|
Amortization (expense) benefit of the fair value adjustment on
|
|
|||||
|
For the Years Ending December 31
(in millions of U.S. dollars) |
Acquired invested assets
(1)
|
|
|
Assumed long-term debt
(2)
|
|
||
|
2018
|
$
|
(300
|
)
|
|
$
|
31
|
|
|
2019
|
(270
|
)
|
|
19
|
|
||
|
2020
|
(250
|
)
|
|
19
|
|
||
|
2021
|
(38
|
)
|
|
19
|
|
||
|
2022
|
—
|
|
|
19
|
|
||
|
Total
|
$
|
(858
|
)
|
|
$
|
107
|
|
|
|
|
|
|
|
December 31, 2017
|
|
|
December 31, 2016
|
|
||||||||||
|
(in millions of U.S. dollars)
|
Fair
Value
|
|
|
Cost/
Amortized
Cost
|
|
|
Fair
Value
|
|
|
Cost/
Amortized
Cost
|
|
||||
|
Fixed maturities available for sale
|
$
|
78,939
|
|
|
$
|
77,835
|
|
|
$
|
80,115
|
|
|
$
|
79,536
|
|
|
Fixed maturities held to maturity
|
14,474
|
|
|
14,335
|
|
|
10,670
|
|
|
10,644
|
|
||||
|
Short-term investments
|
3,561
|
|
|
3,561
|
|
|
3,002
|
|
|
3,002
|
|
||||
|
|
96,974
|
|
|
95,731
|
|
|
93,787
|
|
|
93,182
|
|
||||
|
Equity securities
|
937
|
|
|
737
|
|
|
814
|
|
|
706
|
|
||||
|
Other investments
|
4,672
|
|
|
4,417
|
|
|
4,519
|
|
|
4,270
|
|
||||
|
Total investments
|
$
|
102,583
|
|
|
$
|
100,885
|
|
|
$
|
99,120
|
|
|
$
|
98,158
|
|
|
|
December 31, 2017
|
|
|
December 31, 2016
|
|
||||||||
|
(in millions of U.S. dollars, except for percentages)
|
Market Value
|
|
|
% of Total
|
|
|
Market Value
|
|
|
% of Total
|
|
||
|
Treasury
|
$
|
4,049
|
|
|
4
|
%
|
|
$
|
2,832
|
|
|
3
|
%
|
|
Agency
|
564
|
|
|
1
|
%
|
|
699
|
|
|
1
|
%
|
||
|
Corporate and asset-backed securities
|
27,215
|
|
|
28
|
%
|
|
26,944
|
|
|
29
|
%
|
||
|
Mortgage-backed securities
|
18,032
|
|
|
19
|
%
|
|
15,435
|
|
|
16
|
%
|
||
|
Municipal
|
20,766
|
|
|
21
|
%
|
|
22,768
|
|
|
24
|
%
|
||
|
Non-U.S.
|
22,787
|
|
|
23
|
%
|
|
22,107
|
|
|
24
|
%
|
||
|
Short-term investments
|
3,561
|
|
|
4
|
%
|
|
3,002
|
|
|
3
|
%
|
||
|
Total
|
$
|
96,974
|
|
|
100
|
%
|
|
$
|
93,787
|
|
|
100
|
%
|
|
AAA
|
$
|
15,512
|
|
|
16
|
%
|
|
$
|
15,746
|
|
|
17
|
%
|
|
AA
|
37,407
|
|
|
39
|
%
|
|
36,235
|
|
|
39
|
%
|
||
|
A
|
18,369
|
|
|
19
|
%
|
|
17,519
|
|
|
19
|
%
|
||
|
BBB
|
12,377
|
|
|
13
|
%
|
|
12,237
|
|
|
13
|
%
|
||
|
BB
|
7,941
|
|
|
8
|
%
|
|
6,993
|
|
|
7
|
%
|
||
|
B
|
5,135
|
|
|
5
|
%
|
|
4,814
|
|
|
5
|
%
|
||
|
Other
|
233
|
|
|
—
|
|
|
243
|
|
|
—
|
|
||
|
Total
|
$
|
96,974
|
|
|
100
|
%
|
|
$
|
93,787
|
|
|
100
|
%
|
|
(in millions of U.S. dollars)
|
Market Value
|
|
|
|
Wells Fargo & Co
|
$
|
579
|
|
|
JP Morgan Chase & Co
|
465
|
|
|
|
Anheuser-Busch InBev NV
|
439
|
|
|
|
Goldman Sachs Group Inc
|
437
|
|
|
|
AT&T Inc
|
406
|
|
|
|
General Electric Co
|
376
|
|
|
|
Verizon Communications Inc
|
345
|
|
|
|
Morgan Stanley
|
335
|
|
|
|
Bank of America Corp
|
320
|
|
|
|
Citigroup Inc
|
312
|
|
|
|
|
S&P Credit Rating
|
|
|
Market Value
|
|
|
Amortized Cost
|
|
|||||||||||||||||||
|
December 31, 2017 (in millions of U.S. dollars)
|
AAA
|
|
|
AA
|
|
|
A
|
|
|
BBB
|
|
|
BB and
below
|
|
|
Total
|
|
|
Total
|
|
|||||||
|
Agency residential mortgage-backed (RMBS)
|
$
|
—
|
|
|
$
|
14,876
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
14,876
|
|
|
$
|
14,857
|
|
|
Non-agency RMBS
|
11
|
|
|
10
|
|
|
72
|
|
|
16
|
|
|
26
|
|
|
135
|
|
|
133
|
|
|||||||
|
Commercial mortgage-backed
|
2,858
|
|
|
118
|
|
|
45
|
|
|
—
|
|
|
—
|
|
|
3,021
|
|
|
3,013
|
|
|||||||
|
Total mortgage-backed securities
|
$
|
2,869
|
|
|
$
|
15,004
|
|
|
$
|
117
|
|
|
$
|
16
|
|
|
$
|
26
|
|
|
$
|
18,032
|
|
|
$
|
18,003
|
|
|
(in millions of U.S. dollars)
|
Market Value
|
|
|
Amortized Cost
|
|
||
|
United Kingdom
|
$
|
1,387
|
|
|
$
|
1,364
|
|
|
Republic of Korea
|
1,056
|
|
|
978
|
|
||
|
Canada
|
933
|
|
|
944
|
|
||
|
Federative Republic of Brazil
|
741
|
|
|
730
|
|
||
|
Province of Ontario
|
646
|
|
|
647
|
|
||
|
United Mexican States
|
536
|
|
|
544
|
|
||
|
Province of Quebec
|
507
|
|
|
507
|
|
||
|
Kingdom of Thailand
|
462
|
|
|
431
|
|
||
|
Federal Republic of Germany
|
424
|
|
|
419
|
|
||
|
French Republic
|
326
|
|
|
313
|
|
||
|
Other Non-U.S. Government Securities
(1)
|
4,497
|
|
|
4,385
|
|
||
|
Total
|
$
|
11,515
|
|
|
$
|
11,262
|
|
|
(in millions of U.S. dollars)
|
Market Value
|
|
|
Amortized Cost
|
|
||
|
United Kingdom
|
$
|
1,979
|
|
|
$
|
1,904
|
|
|
Canada
|
1,413
|
|
|
1,396
|
|
||
|
United States
(1)
|
960
|
|
|
939
|
|
||
|
France
|
829
|
|
|
804
|
|
||
|
Netherlands
|
773
|
|
|
754
|
|
||
|
Australia
|
758
|
|
|
743
|
|
||
|
Germany
|
561
|
|
|
545
|
|
||
|
Switzerland
|
356
|
|
|
345
|
|
||
|
Japan
|
319
|
|
|
320
|
|
||
|
China
|
312
|
|
|
308
|
|
||
|
Other Non-U.S. Corporate Securities
|
3,012
|
|
|
2,932
|
|
||
|
Total
|
$
|
11,272
|
|
|
$
|
10,990
|
|
|
|
|
|
Asbestos (by causative agent)
|
|
|
Environmental (by account)
|
|
||||||
|
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
|
Open at beginning of year
|
1,766
|
|
|
1,145
|
|
|
1,395
|
|
|
1,011
|
|
|
Newly reported
|
106
|
|
|
81
|
|
|
81
|
|
|
76
|
|
|
Closed or otherwise disposed
|
123
|
|
|
23
|
|
|
138
|
|
|
18
|
|
|
Acquired
|
—
|
|
|
563
|
|
|
—
|
|
|
326
|
|
|
Open at end of year
|
1,749
|
|
|
1,766
|
|
|
1,338
|
|
|
1,395
|
|
|
|
|
|
Modeled Net PML
|
|||||||||||||||||||
|
|
Worldwide
(1)
|
|
U.S. Hurricane
|
|
California Earthquake
|
|||||||||||||||
|
|
Annual Aggregate
|
|
Annual Aggregate
|
|
Single Occurrence
|
|||||||||||||||
|
(in millions of U.S. dollars, except for percentages)
|
Chubb
|
|
% of Total
Shareholders’ Equity |
|
Chubb
|
|
% of Total
Shareholders’ Equity |
|
Chubb
|
|
% of Total
Shareholders’ Equity |
|||||||||
|
1-in-10
|
$
|
2,033
|
|
|
4.0
|
%
|
|
$
|
1,166
|
|
|
2.3
|
%
|
|
$
|
366
|
|
|
0.7
|
%
|
|
1-in-100
|
$
|
4,450
|
|
|
8.7
|
%
|
|
$
|
2,889
|
|
|
5.6
|
%
|
|
$
|
1,395
|
|
|
2.7
|
%
|
|
1-in-250
|
$
|
7,267
|
|
|
14.2
|
%
|
|
$
|
5,144
|
|
|
10.1
|
%
|
|
$
|
1,495
|
|
|
2.9
|
%
|
|
|
|
Loss Location
|
|
Layer of Loss
|
|
Comments
|
Notes
|
|
United States
(excluding Alaska and Hawaii) |
|
$0 million
–
$1.0 billion
|
|
Losses retained by Chubb
|
(a)
|
|
United States
(excluding Alaska and Hawaii) |
|
$1.0 billion
–
$1.25 billion
|
|
All natural perils and terrorism
|
(b)
|
|
United States
(excluding Alaska and Hawaii) |
|
$1.25 billion
–
$2.0 billion
|
|
All natural perils and terrorism
|
(c)
|
|
United States
(excluding Alaska and Hawaii) |
|
$2.0 billion
–
$3.5 billion
|
|
All natural perils and terrorism
|
(d)
|
|
International
(including Alaska and Hawaii) |
|
$0 million
–
$175 million
|
|
Losses retained by Chubb
|
(a)
|
|
International
(including Alaska and Hawaii) |
|
$175 million
–
$925 million
|
|
All natural perils and terrorism
|
(c)
|
|
Alaska, Hawaii, and Canada
|
|
$925 million
–
$2.425 billion
|
|
All natural perils and terrorism
|
(d)
|
|
(a)
Ultimate retention will depend upon the nature of the loss and the interplay between the underlying per risk programs and certain other catastrophe programs purchased by individual business units. These other catastrophe programs have the potential to reduce our effective retention below the stated levels.
|
|
(b)
These coverages are 20 percent placed with Reinsurers.
|
|
(c)
These coverages are both part of the same Second layer within the Global Catastrophe Program and are 100 percent placed with Reinsurers. As such, it may be exhausted in one region and not available in the other.
|
|
(d)
These coverages are both part of the same Third layer within the Global Catastrophe Program and are 100 percent placed with Reinsurers. As such, it may be exhausted in one region and not available in the other.
|
|
|
|
|
|
|
|
|
|
|
December 31
|
|
|
December 31
|
|
||
|
(in millions of U.S. dollars, except for percentages)
|
2017
|
|
|
2016
|
|
||
|
Short-term debt
|
$
|
1,013
|
|
|
$
|
500
|
|
|
Long-term debt
|
11,556
|
|
|
12,610
|
|
||
|
Total financial debt
|
12,569
|
|
|
13,110
|
|
||
|
Trust preferred securities
|
308
|
|
|
308
|
|
||
|
Total shareholders’ equity
|
51,172
|
|
|
48,275
|
|
||
|
Total capitalization
|
$
|
64,049
|
|
|
$
|
61,693
|
|
|
Ratio of financial debt to total capitalization
|
19.6
|
%
|
|
21.3
|
%
|
||
|
Ratio of financial debt plus trust preferred securities to total capitalization
|
20.1
|
%
|
|
21.8
|
%
|
||
|
•
|
$1.5 billion of Chubb Common Shares from January 1, 2015 through December 31, 2015
|
|
•
|
$1.0 billion of Chubb Common Shares from November 17, 2016 through December 31, 2017
|
|
•
|
$1.0 billion of Chubb Common Shares from January 1, 2018 through December 31, 2018.
|
|
|
|
|
Payments Due By Period
|
|
|||||||||||||||||
|
|
|
|
|
|
2019
|
|
|
2021
|
|
|
|
||||||||
|
(in millions of U.S. dollars)
|
Total
|
|
2018
|
|
and 2020
|
|
and 2022
|
|
Thereafter
|
|
|||||||||
|
Payment amounts determinable from the respective contracts
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deposit liabilities
(1)
|
$
|
1,872
|
|
|
$
|
20
|
|
|
$
|
33
|
|
|
$
|
46
|
|
|
$
|
1,773
|
|
|
Purchase obligations
(2)
|
641
|
|
|
209
|
|
|
290
|
|
|
142
|
|
|
—
|
|
|||||
|
Investments, including Limited Partnerships
(3)
|
5,081
|
|
|
1,728
|
|
|
1,576
|
|
|
1,111
|
|
|
666
|
|
|||||
|
Operating leases
|
900
|
|
|
181
|
|
|
286
|
|
|
203
|
|
|
230
|
|
|||||
|
Repurchase agreements
|
1,408
|
|
|
1,408
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Short-term debt
|
1,000
|
|
|
1,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Long-term debt
|
11,260
|
|
|
—
|
|
|
1,810
|
|
|
1,000
|
|
|
8,450
|
|
|||||
|
Trust preferred securities
|
309
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
309
|
|
|||||
|
Interest on debt obligations
(4)
|
7,044
|
|
|
516
|
|
|
926
|
|
|
851
|
|
|
4,751
|
|
|||||
|
Total obligations in which payment amounts are determinable from the respective contracts
|
29,515
|
|
|
5,062
|
|
|
4,921
|
|
|
3,353
|
|
|
16,179
|
|
|||||
|
Payment amounts not determinable from the respective contracts
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Estimated gross loss payments under insurance and reinsurance contracts
|
63,202
|
|
|
17,139
|
|
|
17,559
|
|
|
8,859
|
|
|
19,645
|
|
|||||
|
Estimated payments for future policy benefits
|
19,939
|
|
|
943
|
|
|
1,786
|
|
|
1,595
|
|
|
15,615
|
|
|||||
|
Total contractual obligations and commitments
|
$
|
112,656
|
|
|
$
|
23,144
|
|
|
$
|
24,266
|
|
|
$
|
13,807
|
|
|
$
|
51,439
|
|
|
(1)
|
Refer to Note 1 k) to the Consolidated Financial Statements.
|
|
(2)
|
Primarily comprises audit fees and agreements with vendors to purchase system software administration and maintenance services.
|
|
(3)
|
Funding commitment primarily related to limited partnerships. The timing of the payments of these commitments is uncertain and may differ from the estimated timing in the table.
|
|
(4)
|
Included in the debt obligations are junior subordinated capital securities of $1.0 billion, these securities bear interest at a rate equal to the three-month LIBOR plus 2.25 percentage points. For purposes of the above table, interest from January 1, 2018 through January 15, 2018, was calculated at a rate of 3.609 percent. Interest after January 15, 2018 is calculated using the three-month LIBOR rate as of January 12, 2018 plus 2.25 percentage points totaling 3.972 percent. The scheduled maturity date for these securities is April 15, 2037. Interest payments for the period from the scheduled maturity date through the final maturity date, March 29, 2067, would increase the contractual obligation by $1,207 million.
|
|
•
|
Pension obligations: Minimum funding requirements for our pension obligations are immaterial. Subsequent funding commitments are apt to vary due to many factors and are difficult to estimate at this time. Refer to Note
13
to the Consolidated Financial Statements for additional information.
|
|
•
|
Liabilities for unrecognized tax benefits: The liability for unrecognized tax benefits, excluding interest, was
$13 million
at
December 31, 2017
. We recognize accruals for interest and penalties, if any, related to unrecognized tax benefits in Income tax expense in the Consolidated statements of operations. At
December 31, 2017
, we had
$3 million
in liabilities for income tax-related interest and penalties in our Consolidated balance sheets. We are unable to make a reasonably reliable estimate for the timing of cash settlement with respect to these liabilities. Refer to Note
8
to the Consolidated Financial Statements for additional information.
|
|
|
|
(i)
|
a minimum consolidated net worth of not less than $34.985 billion; and
|
|
(ii)
|
a ratio of consolidated debt to total capitalization of not greater than 0.35 to 1.
|
|
|
|
|
|
(in billions of U.S. dollars, except for percentages)
|
2017
|
|
|
2016
|
|
|||
|
Fair value of fixed income portfolio
|
$
|
97.0
|
|
|
$
|
93.8
|
|
|
|
Pre-tax impact of 100 bps increase in interest rates:
|
|
|
|
|||||
|
|
Decrease in dollars
|
$
|
4.1
|
|
|
$
|
3.9
|
|
|
|
As a percentage of total fixed income portfolio at fair value
|
4.2
|
%
|
|
4.2
|
%
|
||
|
(in millions of U.S. dollars, except for percentages)
|
2017
|
|
|
2016
|
|
|||
|
Fair value of debt obligations, including repurchase agreements
|
$
|
15,221
|
|
|
$
|
15,360
|
|
|
|
Impact of 100 bps decrease in interest rates:
|
|
|
|
|||||
|
|
Increase in dollars
|
$
|
1,144
|
|
|
$
|
1,154
|
|
|
|
As a percentage of total debt obligations at fair value
|
7.5
|
%
|
|
7.5
|
%
|
||
|
|
|
|
|
2017
|
|
|
|
|
2016
|
|
|
2017 vs. 2016 % change in exchange rate per USD
|
|
||||
|
|
|
Value of
|
|
|
Exchange rate
|
|
|
Value of
|
|
|
Exchange
rate
|
|
|
||||
|
(in millions of U.S. dollars, except for percentages)
|
|
Net Assets
|
|
|
per USD
|
|
|
Net Assets
|
|
|
per USD
|
|
|
||||
|
British pound sterling (GBP)
|
|
$
|
2,696
|
|
|
1.3513
|
|
$
|
2,643
|
|
|
1.2340
|
|
|
9.5
|
%
|
|
|
Canadian dollar (CAD)
|
|
2,289
|
|
|
0.7955
|
|
2,508
|
|
|
0.7440
|
|
|
6.9
|
%
|
|||
|
Euro (EUR)
|
|
1,846
|
|
|
1.2005
|
|
1,871
|
|
|
1.0517
|
|
|
14.1
|
%
|
|||
|
Brazilian real (BRL)
|
|
1,524
|
|
|
0.3019
|
|
1,194
|
|
|
0.3072
|
|
|
(1.7
|
)%
|
|||
|
Australian dollar (AUD)
|
|
1,283
|
|
|
0.7809
|
|
1,327
|
|
|
0.7208
|
|
|
8.3
|
%
|
|||
|
Mexican peso (MXN)
|
|
815
|
|
|
0.0509
|
|
687
|
|
|
0.0483
|
|
|
5.3
|
%
|
|||
|
Korean won (KRW) (x100)
|
|
674
|
|
|
0.0937
|
|
316
|
|
|
0.0829
|
|
|
13.0
|
%
|
|||
|
Thai baht (THB)
|
|
513
|
|
|
0.0307
|
|
429
|
|
|
0.0279
|
|
|
10.0
|
%
|
|||
|
Japanese yen (JPY)
|
|
465
|
|
|
0.0089
|
|
391
|
|
|
0.0086
|
|
|
3.1
|
%
|
|||
|
Hong Kong dollar (HKD)
|
|
400
|
|
|
0.1280
|
|
370
|
|
|
0.1289
|
|
|
(0.7
|
)%
|
|||
|
Other foreign currencies
|
|
1,644
|
|
|
various
|
|
|
1,191
|
|
|
various
|
|
|
NM
|
|
||
|
Value of net assets denominated in foreign currencies
|
|
$
|
14,149
|
|
|
|
|
$
|
12,927
|
|
|
|
|
|
|||
|
As a percentage of total net assets
|
|
27.7
|
%
|
|
|
|
26.8
|
%
|
|
|
|
|
|||||
|
Pre-tax decrease to Shareholders' equity of a hypothetical 10 percent strengthening of the U.S. dollar
|
|
$
|
1,285
|
|
|
|
|
$
|
1,175
|
|
|
|
|
|
|||
|
•
|
No changes to the benefit ratio used to establish benefit reserves at
December 31, 2017
.
|
|
•
|
Equity shocks impact all global equity markets equally
|
|
•
|
Our liabilities are sensitive to global equity markets in the following proportions:
75
percent—
85
percent U.S. equity,
10
percent—
20
percent international equity ex-Japan, up to
10
percent Japan equity.
|
|
•
|
Our current hedge portfolio is sensitive to global equity markets in the following proportions: 100 percent U.S. equity.
|
|
•
|
We would suggest using the S&P 500 index as a proxy for U.S. equity, the MSCI EAFE index as a proxy for international equity, and the TOPIX as a proxy for Japan equity.
|
|
•
|
Interest rate shocks assume a parallel shift in the U.S. yield curve
|
|
•
|
Our liabilities are also sensitive to global interest rates at various points on the yield curve, mainly the U.S. Treasury curve in the following proportions: up to
10
percent short-term rates (maturing in less than 5 years),
20
percent—
30
percent medium-term rates (maturing between 5 years and 10 years, inclusive), and
60
percent—
70
percent long-term rates (maturing beyond 10 years).
|
|
•
|
A change in AA-rated credit spreads (AA-rated credit spreads are a proxy for both our own credit spreads and the credit spreads of the ceding insurers) impacts the rate used to discount cash flows in the fair value model.
|
|
•
|
The hedge sensitivity is from
December 31, 2017
market levels.
|
|
•
|
The sensitivities are not directly additive because changes in one factor will affect the sensitivity to changes in other factors. The sensitivities do not scale linearly and may be proportionally greater for larger movements in the market factors. The sensitivities may also vary due to foreign exchange rate fluctuations. The calculation of the FVL is based on internal models that include assumptions regarding future policyholder behavior, including lapse, annuitization, and asset allocation. These assumptions impact both the absolute level of the FVL as well as the sensitivities to changes in market factors shown below. Actual sensitivity of our net income may differ from those disclosed in the tables below due to differences between short-term market movements and management judgment regarding the long-term assumptions implicit in our benefit ratios. Furthermore, the sensitivities below could vary by multiples of the sensitivities in the tables below.
|
|
•
|
In addition, the tables below do not reflect the expected quarterly run rate of net income generated by the variable annuity guarantee reinsurance portfolio if markets remain unchanged during the period. All else equal, if markets remain unchanged during the period, the Gross FVL will increase, resulting in a realized loss. The realized loss occurs primarily because, during the period, we will collect premium on the full population while
80
percent of that population has become eligible to annuitize and generate a claim (since approximately 20 percent of policies are not eligible to annuitize until after
December 31, 2017
). This increases the Gross FVL because future premiums are lower by the amount collected in the quarter, and also because future claims are discounted for a shorter period. We refer to this increase in Gross FVL as “timing effect”. The unfavorable impact of timing effect on our Gross FVL in a quarter is not reflected in the sensitivity tables below. For this reason, when using the tables below to estimate the sensitivity of Gross FVL in the first quarter 2018 to various changes, it is necessary to assume an additional
$5
million to
$45
million increase in Gross FVL and realized losses. However, the impact to Net income is substantially mitigated because the majority of this realized loss is offset by the positive quarterly run rate of Life insurance underwriting income generated by the variable annuity guarantee reinsurance portfolio if markets remain unchanged during the period. Note that both the timing effect and the quarterly run rate of Life insurance underwriting income change over time as the book ages.
|
|
Interest Rate Shock
|
Worldwide Equity Shock
|
|||||||||||||||||||||||
|
(in millions of U.S. dollars)
|
+10
|
%
|
|
Flat
|
|
|
-10
|
%
|
|
-20
|
%
|
|
-30
|
%
|
|
-40
|
%
|
|||||||
|
+100 bps
|
(Increase)/decrease in Gross FVL
|
$
|
228
|
|
|
$
|
148
|
|
|
$
|
29
|
|
|
$
|
(160
|
)
|
|
$
|
(389
|
)
|
|
$
|
(656
|
)
|
|
|
Increase/(decrease) in hedge value
|
(157
|
)
|
|
—
|
|
|
157
|
|
|
315
|
|
|
472
|
|
|
630
|
|
||||||
|
|
Increase/(decrease) in net income
|
$
|
71
|
|
|
$
|
148
|
|
|
$
|
186
|
|
|
$
|
155
|
|
|
$
|
83
|
|
|
$
|
(26
|
)
|
|
Flat
|
(Increase)/decrease in Gross FVL
|
$
|
120
|
|
|
$
|
—
|
|
|
$
|
(180
|
)
|
|
$
|
(397
|
)
|
|
$
|
(658
|
)
|
|
$
|
(952
|
)
|
|
|
Increase/(decrease) in hedge value
|
(157
|
)
|
|
—
|
|
|
157
|
|
|
315
|
|
|
472
|
|
|
630
|
|
||||||
|
|
Increase/(decrease) in net income
|
$
|
(37
|
)
|
|
$
|
—
|
|
|
$
|
(23
|
)
|
|
$
|
(82
|
)
|
|
$
|
(186
|
)
|
|
$
|
(322
|
)
|
|
-100 bps
|
(Increase)/decrease in Gross FVL
|
$
|
(57
|
)
|
|
$
|
(232
|
)
|
|
$
|
(438
|
)
|
|
$
|
(683
|
)
|
|
$
|
(966
|
)
|
|
$
|
(1,277
|
)
|
|
|
Increase/(decrease) in hedge value
|
(157
|
)
|
|
—
|
|
|
157
|
|
|
315
|
|
|
472
|
|
|
630
|
|
||||||
|
|
Increase/(decrease) in net income
|
$
|
(214
|
)
|
|
$
|
(232
|
)
|
|
$
|
(281
|
)
|
|
$
|
(368
|
)
|
|
$
|
(494
|
)
|
|
$
|
(647
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Sensitivities to Other Economic Variables
|
AA-rated Credit Spreads
|
|
|
Interest Rate Volatility
|
|
|
Equity Volatility
|
|
||||||||||||||||
|
(in millions of U.S. dollars)
|
+100 bps
|
|
|
-100 bps
|
|
|
+2
|
%
|
|
-2
|
%
|
|
+2
|
%
|
|
-2
|
%
|
|||||||
|
(Increase)/decrease in Gross FVL
|
$
|
58
|
|
|
$
|
(65
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(6
|
)
|
|
$
|
5
|
|
|
|
Increase/(decrease) in hedge value
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Increase/(decrease) in net income
|
$
|
58
|
|
|
$
|
(65
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(6
|
)
|
|
$
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Sensitivities to Actuarial Assumptions
|
|
|
|
|
Mortality
|
|||||||||||||||||||
|
(in millions of U.S. dollars)
|
|
|
|
|
+20
|
%
|
|
+10
|
%
|
|
-10
|
%
|
|
-20
|
%
|
|||||||||
|
(Increase)/decrease in Gross FVL
|
|
|
|
|
$
|
20
|
|
|
$
|
10
|
|
|
$
|
(10
|
)
|
|
$
|
(20
|
)
|
|||||
|
Increase/(decrease) in hedge value
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Increase/(decrease) in net income
|
|
|
|
|
$
|
20
|
|
|
$
|
10
|
|
|
$
|
(10
|
)
|
|
$
|
(20
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
Lapses
|
||||||||||||||||||
|
(in millions of U.S. dollars)
|
|
|
|
|
+50
|
%
|
|
+25
|
%
|
|
-25
|
%
|
|
-50
|
%
|
|||||||||
|
(Increase)/decrease in Gross FVL
|
|
|
|
|
$
|
77
|
|
|
$
|
43
|
|
|
$
|
(50
|
)
|
|
$
|
(106
|
)
|
|||||
|
Increase/(decrease) in hedge value
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Increase/(decrease) in net income
|
|
|
|
|
$
|
77
|
|
|
$
|
43
|
|
|
$
|
(50
|
)
|
|
$
|
(106
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
Annuitization
|
||||||||||||||||||
|
(in millions of U.S. dollars)
|
|
|
|
|
+50
|
%
|
|
+25
|
%
|
|
-25
|
%
|
|
-50
|
%
|
|||||||||
|
(Increase)/decrease in Gross FVL
|
|
|
|
|
$
|
(388
|
)
|
|
$
|
(207
|
)
|
|
$
|
171
|
|
|
$
|
341
|
|
|||||
|
Increase/(decrease) in hedge value
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Increase/(decrease) in net income
|
|
|
|
|
$
|
(388
|
)
|
|
$
|
(207
|
)
|
|
$
|
171
|
|
|
$
|
341
|
|
|||||
|
|
Equity Shock
|
||||||||||||||||||||||
|
(in millions of U.S. dollars)
|
+20
|
%
|
|
Flat
|
|
|
-20
|
%
|
|
-40
|
%
|
|
-60
|
%
|
|
-80
|
%
|
||||||
|
GMDB net amount at risk
|
$
|
308
|
|
|
$
|
279
|
|
|
$
|
478
|
|
|
$
|
944
|
|
|
$
|
994
|
|
|
$
|
852
|
|
|
Claims at 100% immediate mortality
|
176
|
|
|
189
|
|
|
184
|
|
|
200
|
|
|
217
|
|
|
219
|
|
||||||
|
|
Equity Shock
|
||||||||||||||||||||||
|
(in millions of U.S. dollars)
|
+20
|
%
|
|
Flat
|
|
|
-20
|
%
|
|
-40
|
%
|
|
-60
|
%
|
|
-80
|
%
|
||||||
|
GLB net amount at risk
|
$
|
420
|
|
|
$
|
691
|
|
|
$
|
1,215
|
|
|
$
|
2,044
|
|
|
$
|
2,620
|
|
|
$
|
2,912
|
|
|
|
Equity Shock
|
||||||||||||||||||||||
|
(in millions of U.S. dollars)
|
+20
|
%
|
|
Flat
|
|
|
-20
|
%
|
|
-40
|
%
|
|
-60
|
%
|
|
-80
|
%
|
||||||
|
GMDB net amount at risk
|
$
|
64
|
|
|
$
|
81
|
|
|
$
|
102
|
|
|
$
|
119
|
|
|
$
|
130
|
|
|
$
|
136
|
|
|
GLB net amount at risk
|
255
|
|
|
392
|
|
|
624
|
|
|
989
|
|
|
1,398
|
|
|
1,748
|
|
||||||
|
Claims at 100% immediate mortality
|
18
|
|
|
18
|
|
|
22
|
|
|
75
|
|
|
142
|
|
|
180
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Plan category
|
|
Number of securities to be issued upon exercise of outstanding options, warrants, and rights
|
|
Weighted-average exercise price of outstanding options, warrants, and rights
(3)
|
|
Number of securities remaining available for future issuance under equity compensation plans
|
||||
|
Equity compensation plans approved by security holders
(1)
|
|
12,679,686
|
|
|
$
|
99.09
|
|
|
19,517,763
|
|
|
Equity compensation plans not approved by security holders
(2)
|
|
39,756
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
Page
|
|
1.
|
Consolidated Financial Statements
|
|
|
–
|
||
|
–
|
||
|
–
|
||
|
–
|
||
|
–
|
||
|
–
|
||
|
–
|
||
|
2.
|
Financial Statement Schedules
|
|
|
–
|
||
|
–
|
||
|
–
|
||
|
–
|
||
|
Other schedules have been omitted as they are not applicable to Chubb, or the required information has been included in the Consolidated Financial Statements and related notes.
|
||||
|
3.
|
Exhibits
|
|
|
|
|
|
|
|
|
|
|
Incorporated by Reference
|
|
|
||
|
Exhibit Number
|
|
Exhibit Description
|
|
Form
|
|
Original Number
|
|
Date Filed
|
|
Filed Herewith
|
|
|
|
8-K
|
|
2.1
|
|
July 7, 2015
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8-K
|
|
3.1
|
|
May 20, 2016
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8-K
|
|
3.1
|
|
November 21, 2016
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8-K
|
|
4.1
|
|
May 20, 2016
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8-K
|
|
3.1
|
|
November 21, 2016
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8-K
|
|
4.3
|
|
July 18, 2008
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8-K
|
|
4.1
|
|
November 23, 2010
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Incorporated by Reference
|
|
|
||
|
Exhibit Number
|
|
Exhibit Description
|
|
Form
|
|
Original Number
|
|
Date Filed
|
|
Filed Herewith
|
|
|
|
8-K
|
|
4.1
|
|
March 22, 2002
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
S-3
ASR
|
|
4.4
|
|
December 10, 2014
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10-K
|
|
10.38
|
|
March 29, 2000
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10-K
|
|
10.41
|
|
March 29, 2000
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10-K
|
|
4.17
|
|
March 16, 2006
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10-K
|
|
4.18
|
|
March 16, 2006
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10-K
|
|
4.19
|
|
March 16, 2006
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8-K
|
|
4.1
|
|
March 13, 2013
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8-K
|
|
4.2
|
|
March 13, 2013
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8-K
|
|
4.3
|
|
March 13, 2013
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8-K
|
|
4.1
|
|
May 27, 2014
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8-K
|
|
4.1
|
|
March 16, 2015
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8-K
|
|
4.1
|
|
November 3, 2015
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8-K
|
|
4.2
|
|
November 3, 2015
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8-K
|
|
4.3
|
|
November 3, 2015
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8-K
|
|
4.4
|
|
November 3, 2015
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8-K
|
|
4.1
|
|
January 15, 2016
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8-K
|
|
4.2
|
|
January 15, 2016
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
4.23
|
|
Chubb Corp Senior Indenture (incorporated by reference to Exhibit 4(a) to Chubb Corp's Registration Statement on Form S-3 filed on October 27, 1989) (File No. 33-31796)
|
|
S-3
|
|
4(a)
|
|
October 27, 1989
|
|
|
|
|
|
|
|
|
|
Incorporated by Reference
|
|
|
||
|
Exhibit Number
|
|
Exhibit Description
|
|
Form
|
|
Original Number
|
|
Date Filed
|
|
Filed Herewith
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8-K
|
|
4.1
|
|
March 30, 2007
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8-K
|
|
4.2
|
|
March 30, 2007
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8-K
|
|
4.1
|
|
May 6, 2008
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
4.27
|
|
Form of 6.60 percent Chubb Corp Debentures due 2018 (incorporated by reference to Exhibit 4(a) to Chubb Corp's Registration Statement on Form S-3 filed on October 27, 1989) (File No. 33-31796)
|
|
S-3
|
|
4(a)
|
|
October 27, 1989
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.28
|
|
Form of 6.80 percent Chubb Corp Debentures due 2031 (incorporated by reference to Exhibit 4(a) to Chubb Corp's Registration Statement on Form S-3 filed on October 27, 1989) (File No. 33-31796)
|
|
S-3
|
|
4(a)
|
|
October 27, 1989
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8-K
|
|
4.1
|
|
May 11, 2007
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8-K
|
|
4.2
|
|
May 6, 2008
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8-K
|
|
4.3
|
|
March 30, 2007
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10-K
|
|
4.32
|
|
February 28, 2017
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
10.1
*
|
|
|
10-K
|
|
10.1
|
|
February 26, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10-K
|
|
10.13
|
|
February 28, 2013
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
10.3
*
|
|
|
10-K
|
|
10.64
|
|
March 27, 2003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.4
*
|
|
|
10-K
|
|
10.65
|
|
March 27, 2003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.5
*
|
|
|
10-Q
|
|
10.1
|
|
May 10, 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Incorporated by Reference
|
|
|
||
|
Exhibit Number
|
|
Exhibit Description
|
|
Form
|
|
Original Number
|
|
Date Filed
|
|
Filed Herewith
|
|
10.6
*
|
|
|
10-K
|
|
10.17
|
|
February 25, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.7
*
|
|
|
10-K
|
|
10.29
|
|
February 29, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.8
*
|
|
|
10-K
|
|
10.30
|
|
February 29, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.9
*
|
|
|
10-K
|
|
10.21
|
|
February 24, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.10
*
|
|
|
8-K
|
|
10.1
|
|
July 16, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.11
*
|
|
|
10-Q
|
|
10.1
|
|
November 3, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.12
*
|
|
|
10-K
|
|
10.12
|
|
February 28, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.13*
|
|
ACE Limited Annual Performance Incentive Plan
|
|
S-1
|
|
10.13
|
|
January 21, 1993
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.14
*
|
|
|
10-K
|
|
10.24
|
|
March 16, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.15
*
|
|
|
10-K
|
|
10.25
|
|
March 16, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.16
*
|
|
|
10-Q
|
|
10.7
|
|
October 30, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.17
*
|
|
|
10-K
|
|
10.36
|
|
February 27, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.18
*
|
|
|
10-K
|
|
10.28
|
|
February 25, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.19
*
|
|
|
10-Q
|
|
10.2
|
|
May 7, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.20
*
|
|
|
10-Q
|
|
10.1
|
|
November 14, 2001
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
10.21
*
|
|
|
10-Q
|
|
10.6
|
|
October 30, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.22
*
|
|
|
10-K
|
|
10.38
|
|
February 29, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.23
*
|
|
|
10-K
|
|
10.39
|
|
February 27, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.24
*
|
|
|
10-Q
|
|
10.5
|
|
October 30, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.25
*
|
|
|
10-K
|
|
10.40
|
|
February 27, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.26
*
|
|
|
10-K
|
|
10.39
|
|
February 29, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Incorporated by Reference
|
|
|
||
|
Exhibit Number
|
|
Exhibit Description
|
|
Form
|
|
Original Number
|
|
Date Filed
|
|
Filed Herewith
|
|
10.27
*
|
|
|
10-K
|
|
10.42
|
|
February 27, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.28
*
|
|
|
10-Q
|
|
10.6
|
|
May 15, 2000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.29
*
|
|
|
10-K
|
|
10.30
|
|
March 1, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.30
*
|
|
|
10-K
|
|
10.31
|
|
March 1, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.31
*
|
|
|
10-K
|
|
10.46
|
|
February 27, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.32
*
|
|
|
10-K
|
|
10.39
|
|
February 25, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.33
*
|
|
|
10-Q
|
|
10.1
|
|
August 14, 2003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.34
*
|
|
|
10-K
|
|
10.34
|
|
March 1, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.35
*
|
|
|
8-K
|
|
10
|
|
May 21, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.36
*
|
|
|
8-K
|
|
10.1
|
|
May 20, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.37
*
|
|
|
10-Q
|
|
10.2
|
|
February 13, 1998
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.38
*
|
|
|
10-K
|
|
10.54
|
|
February 27, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.39
*
|
|
|
10-K
|
|
10.55
|
|
February 27, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.40
*
|
|
|
10-Q
|
|
10.1
|
|
November 9, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.41
*
|
|
|
10-Q
|
|
10.1
|
|
May 8, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.42
*
|
|
|
10-Q
|
|
10.2
|
|
May 8, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.43
*
|
|
|
10-K
|
|
10.60
|
|
February 27, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.44
*
|
|
|
10-Q
|
|
10.2
|
|
October 30, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.45
*
|
|
|
10-K
|
|
10.56
|
|
February 28, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Incorporated by Reference
|
|
|
||
|
Exhibit Number
|
|
Exhibit Description
|
|
Form
|
|
Original Number
|
|
Date Filed
|
|
Filed Herewith
|
|
10.46
*
|
|
|
8-K
|
|
10.4
|
|
September 13, 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.47
*
|
|
|
10-Q
|
|
10.4
|
|
May 8, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.48
*
|
|
|
10-K
|
|
10.63
|
|
February 27, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.49
*
|
|
|
10-Q
|
|
10.3
|
|
October 30, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.50
*
|
|
|
8-K
|
|
10.5
|
|
September 13, 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.51
*
|
|
|
10-Q
|
|
10.3
|
|
May 8, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.52
*
|
|
|
10-Q
|
|
10.4
|
|
October 30, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.53
*
|
|
|
10-Q
|
|
10.3
|
|
May 5, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.54
*
|
|
|
10-Q
|
|
10.2
|
|
November 8, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.55
*
|
|
|
10-K
|
|
10.65
|
|
February 25, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.56
*
|
|
|
10-K
|
|
10.67
|
|
February 28, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.57
*
|
|
|
10-K
|
|
10.68
|
|
February 28, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.58
*
|
|
|
10-Q
|
|
10.2
|
|
November 7, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.59
*
|
|
|
10-Q
|
|
10.2
|
|
August 7, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.60
*
|
|
|
10-Q
|
|
10.1
|
|
August 4, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.61
*
|
|
|
10-Q
|
|
10.2
|
|
August 4, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.62
*
|
|
|
10-Q
|
|
10.3
|
|
August 4, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.63
*
|
|
|
8-K
|
|
10.1
|
|
May 22, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Incorporated by Reference
|
|
|
||
|
Exhibit Number
|
|
Exhibit Description
|
|
Form
|
|
Original Number
|
|
Date Filed
|
|
Filed Herewith
|
|
10.64
*
|
|
|
10-K
|
|
10.72
|
|
February 24, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.65
*
|
|
|
10-Q
|
|
10.8
|
|
October 30, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.66
*
|
|
|
10-K
|
|
10.68
|
|
February 27, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.67
*
|
|
|
10-K
|
|
10.69
|
|
February 27, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.68
*
|
|
|
10-K
|
|
10.70
|
|
February 27, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.69
*
|
|
|
10-K
|
|
10.71
|
|
February 27, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.70
*
|
|
|
10-K
|
|
10.72
|
|
February 27, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.71
*
|
|
|
8-K
|
|
10.1
|
|
May 22, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10-K
|
|
10.72
|
|
February 26, 2016
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
10.73
*
|
|
|
10-K
|
|
10.73
|
|
February 26, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.74
*
|
|
|
10-K
|
|
10.74
|
|
February 26, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.75
*
|
|
|
S-8
|
|
4.4
|
|
May 26, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.76
*
|
|
|
10-Q
|
|
10.2
|
|
August 5, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.77
*
|
|
|
10-Q
|
|
10.3
|
|
August 5, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.78
*
|
|
|
10-Q
|
|
10.4
|
|
August 5, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.79
*
|
|
|
10-Q
|
|
10.5
|
|
August 5, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.80
*
|
|
|
10-Q
|
|
10.6
|
|
August 5, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Incorporated by Reference
|
|
|
||
|
Exhibit Number
|
|
Exhibit Description
|
|
Form
|
|
Original Number
|
|
Date Filed
|
|
Filed Herewith
|
|
10.81
*
|
|
|
10-Q
|
|
10.7
|
|
August 5, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.82
*
|
|
|
10-Q
|
|
10.8
|
|
August 5, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.83
*
|
|
|
10-Q
|
|
10.9
|
|
August 5, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.84
*
|
|
|
10-K
|
|
10.84
|
|
February 28, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.85
*
|
|
|
10-K
|
|
10.85
|
|
February 28, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.86
*
|
|
|
S-8
|
|
4.4
|
|
May 25, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.87
*
|
|
|
10-Q
|
|
10.1
|
|
August 3, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
10.89
*
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.90
*
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.91
*
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.92
*
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.93
*
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.94
*
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.95
*
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.96
*
|
|
|
|
|
|
|
|
|
X
|
|
|
10.97
*
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Incorporated by Reference
|
|
|
||
|
Exhibit Number
|
|
Exhibit Description
|
|
Form
|
|
Original Number
|
|
Date Filed
|
|
Filed Herewith
|
|
10.98
*
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.99
*
|
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10-Q
|
|
18.1
|
|
October 29, 2014
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
X
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
101
|
|
The following financial information from Chubb Limited's Annual Report on Form 10-K for the year ended December 31, 2017, formatted in XBRL: (i) Consolidated Balance Sheets at December 31, 2017 and 2016; (ii) Consolidated Statements of Operations and Comprehensive Income for the years ended December 31, 2017, 2016, and 2015; (iii) Consolidated Statements of Shareholders' Equity for the years ended December 31, 2017, 2016, and 2015; (iv) Consolidated Statements of Cash Flows for the years ended December 31, 2017, 2016, and 2015; and (v) Notes to the Consolidated Financial Statements
|
|
|
|
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* Management contract, compensatory plan or arrangement
|
||||||||||
|
|
|
|
|
By:
|
/s/ Philip V. Bancroft
|
|
|
Philip V. Bancroft
Executive Vice President and Chief Financial Officer
|
|
Signature
|
|
Title
|
Date
|
|
|
|
|
|
|
/s/ Evan G. Greenberg
|
|
Chairman, President, Chief Executive Officer, and Director
|
February 23, 2018
|
|
Evan G. Greenberg
|
|
|
|
|
|
|
|
|
|
/s/ Philip V. Bancroft
|
|
Executive Vice President and Chief Financial Officer
|
February 23, 2018
|
|
Philip V. Bancroft
|
|
(Principal Financial Officer)
|
|
|
|
|
|
|
|
/s/ Paul B. Medini
|
|
Chief Accounting Officer
|
February 23, 2018
|
|
Paul B. Medini
|
|
(Principal Accounting Officer)
|
|
|
|
|
|
|
|
/s/ Michael G. Atieh
|
|
Director
|
February 23, 2018
|
|
Michael G. Atieh
|
|
|
|
|
|
|
|
|
|
/s/ Sheila P. Burke
|
|
Director
|
February 23, 2018
|
|
Sheila P. Burke
|
|
|
|
|
|
|
|
|
|
/s/ James I. Cash
|
|
Director
|
February 23, 2018
|
|
James I. Cash
|
|
|
|
|
|
|
|
|
|
/s/ Mary A. Cirillo
|
|
Director
|
February 23, 2018
|
|
Mary A. Cirillo
|
|
|
|
|
|
|
|
|
|
/s/ Michael P. Connors
|
|
Director
|
February 23, 2018
|
|
Michael P. Connors
|
|
|
|
|
|
|
|
|
|
Signature
|
|
Title
|
Date
|
|
|
|
|
|
|
/s/ John Edwardson
|
|
Director
|
February 23, 2018
|
|
John Edwardson
|
|
|
|
|
|
|
|
|
|
/s/ Robert M. Hernandez
|
|
Director
|
February 23, 2018
|
|
Robert M. Hernandez
|
|
|
|
|
|
|
|
|
|
/s/ Leo F. Mullin
|
|
Director
|
February 23, 2018
|
|
Leo F. Mullin
|
|
|
|
|
|
|
|
|
|
/s/ Kimberly Ross
|
|
Director
|
February 23, 2018
|
|
Kimberly Ross
|
|
|
|
|
|
|
|
|
|
/s/ Robert Scully
|
|
Director
|
February 23, 2018
|
|
Robert Scully
|
|
|
|
|
|
|
|
|
|
/s/ Eugene B. Shanks, Jr.
|
|
Director
|
February 23, 2018
|
|
Eugene B. Shanks, Jr.
|
|
|
|
|
|
|
|
|
|
/s/ Theodore E. Shasta
|
|
Director
|
February 23, 2018
|
|
Theodore E. Shasta
|
|
|
|
|
|
|
|
|
|
/s/ David Sidwell
|
|
Director
|
February 23, 2018
|
|
David Sidwell
|
|
|
|
|
|
|
|
|
|
/s/ Olivier Steimer
|
|
Director
|
February 23, 2018
|
|
Olivier Steimer
|
|
|
|
|
|
|
|
|
|
/s/ James M. Zimmerman
|
|
Director
|
February 23, 2018
|
|
James M. Zimmerman
|
|
|
|
|
|
|
Page
|
|
Consolidated Financial Statements
|
|
|
|
|
||
|
Note 1.
|
||
|
Note 2.
|
||
|
Note 3.
|
||
|
Note 4.
|
||
|
Note 5.
|
||
|
Note 6.
|
||
|
Note 7.
|
||
|
Note 8.
|
||
|
Note 9.
|
||
|
Note 10.
|
||
|
Note 11.
|
||
|
Note 12.
|
||
|
Note 13.
|
||
|
Note 14.
|
||
|
Note 15.
|
||
|
Note 16.
|
||
|
Note 17.
|
||
|
Note 18.
|
||
|
Note 19.
|
||
|
Note 20.
|
||
|
Financial Statement Schedules
|
|
|
|
Schedule I
|
||
|
Schedule II
|
||
|
Schedule IV
|
||
|
Schedule VI
|
||
|
|
|
|
|
/s/ Evan G. Greenberg
|
|
/s/ Philip V. Bancroft
|
|
Evan G. Greenberg
|
|
Philip V. Bancroft
|
|
Chairman, President and Chief Executive Officer
|
|
Executive Vice President and Chief Financial Officer
|
|
/s/ PricewaterhouseCoopers LLP
|
|
PricewaterhouseCoopers LLP
|
|
Philadelphia, Pennsylvania
|
|
February 23, 2018
|
|
|
|
|
December 31
|
|
|
December 31
|
|
||
|
(in millions of U.S. dollars, except share and per share data)
|
2017
|
|
|
2016
|
|
||||
|
Assets
|
|
|
|
||||||
|
Investments
|
|
|
|
||||||
|
|
Fixed maturities available for sale, at fair value (amortized cost –
$77,835
and
$79,536
)
|
$
|
78,939
|
|
|
$
|
80,115
|
|
|
|
|
(includes hybrid financial instruments of
$5
and
$2
)
|
||||||||
|
|
Fixed maturities held to maturity, at amortized cost (fair value –
$14,474
and
$10,670
)
|
14,335
|
|
|
10,644
|
|
|||
|
|
Equity securities, at fair value (cost –
$737
and
$706
)
|
937
|
|
|
814
|
|
|||
|
|
Short-term investments, at fair value and amortized cost
|
3,561
|
|
|
3,002
|
|
|||
|
|
Other investments (cost –
$4,417
and
$4,270
)
|
4,672
|
|
|
4,519
|
|
|||
|
|
|
Total investments
|
102,444
|
|
|
99,094
|
|
||
|
Cash
|
728
|
|
|
985
|
|
||||
|
Securities lending collateral
|
1,737
|
|
|
1,092
|
|
||||
|
Accrued investment income
|
909
|
|
|
918
|
|
||||
|
Insurance and reinsurance balances receivable
|
9,334
|
|
|
8,970
|
|
||||
|
Reinsurance recoverable on losses and loss expenses
|
15,034
|
|
|
13,577
|
|
||||
|
Reinsurance recoverable on policy benefits
|
184
|
|
|
182
|
|
||||
|
Deferred policy acquisition costs
|
4,723
|
|
|
4,314
|
|
||||
|
Value of business acquired
|
326
|
|
|
355
|
|
||||
|
Goodwill
|
15,541
|
|
|
15,332
|
|
||||
|
Other intangible assets
|
6,513
|
|
|
6,763
|
|
||||
|
Prepaid reinsurance premiums
|
2,529
|
|
|
2,448
|
|
||||
|
Investments in partially-owned insurance companies
|
662
|
|
|
666
|
|
||||
|
Other assets
|
6,358
|
|
|
5,090
|
|
||||
|
Total assets
|
$
|
167,022
|
|
|
$
|
159,786
|
|
||
|
Liabilities
|
|
|
|
||||||
|
Unpaid losses and loss expenses
|
$
|
63,179
|
|
|
$
|
60,540
|
|
||
|
Unearned premiums
|
15,216
|
|
|
14,779
|
|
||||
|
Future policy benefits
|
5,321
|
|
|
5,036
|
|
||||
|
Insurance and reinsurance balances payable
|
5,868
|
|
|
5,637
|
|
||||
|
Securities lending payable
|
1,737
|
|
|
1,093
|
|
||||
|
Accounts payable, accrued expenses, and other liabilities
|
9,545
|
|
|
8,617
|
|
||||
|
Deferred tax liabilities
|
699
|
|
|
988
|
|
||||
|
Repurchase agreements
|
1,408
|
|
|
1,403
|
|
||||
|
Short-term debt
|
1,013
|
|
|
500
|
|
||||
|
Long-term debt
|
11,556
|
|
|
12,610
|
|
||||
|
Trust preferred securities
|
308
|
|
|
308
|
|
||||
|
Total liabilities
|
115,850
|
|
|
111,511
|
|
||||
|
Commitments and contingencies
|
|
|
|
||||||
|
Shareholders’ equity
|
|
|
|
||||||
|
Common Shares (CHF
24.15
par value;
479,783,864
shares issued;
463,833,179
and
465,968,716
shares outstanding)
|
11,121
|
|
|
11,121
|
|
||||
|
Common Shares in treasury (
15,950,685
and
13,815,148
shares)
|
(1,944
|
)
|
|
(1,480
|
)
|
||||
|
Additional paid-in capital
|
13,978
|
|
|
15,335
|
|
||||
|
Retained earnings
|
27,474
|
|
|
23,613
|
|
||||
|
Accumulated other comprehensive income (loss) (AOCI)
|
543
|
|
|
(314
|
)
|
||||
|
Total shareholders’ equity
|
51,172
|
|
|
48,275
|
|
||||
|
Total liabilities and shareholders’ equity
|
$
|
167,022
|
|
|
$
|
159,786
|
|
||
|
For the years ended December 31, 2017, 2016 and 2015
|
|
||||||||||
|
(in millions of U.S. dollars, except per share data)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
|
Revenues
|
|
|
|
|
|
||||||
|
Net premiums written
|
$
|
29,244
|
|
|
$
|
28,145
|
|
|
$
|
17,713
|
|
|
(Increase) decrease in unearned premiums
|
(210
|
)
|
|
604
|
|
|
(500
|
)
|
|||
|
Net premiums earned
|
29,034
|
|
|
28,749
|
|
|
17,213
|
|
|||
|
Net investment income
|
3,125
|
|
|
2,865
|
|
|
2,194
|
|
|||
|
Net realized gains (losses):
|
|
|
|
|
|
||||||
|
Other-than-temporary impairment (OTTI) losses gross
|
(46
|
)
|
|
(111
|
)
|
|
(151
|
)
|
|||
|
Portion of OTTI losses recognized in other comprehensive income (OCI)
|
1
|
|
|
8
|
|
|
39
|
|
|||
|
Net OTTI losses recognized in income
|
(45
|
)
|
|
(103
|
)
|
|
(112
|
)
|
|||
|
Net realized gains (losses) excluding OTTI losses
|
129
|
|
|
(42
|
)
|
|
(308
|
)
|
|||
|
Total net realized gains (losses) (includes
$(15)
,
$(119)
, and
$(151)
reclassified from AOCI)
|
84
|
|
|
(145
|
)
|
|
(420
|
)
|
|||
|
Total revenues
|
32,243
|
|
|
31,469
|
|
|
18,987
|
|
|||
|
Expenses
|
|
|
|
|
|
||||||
|
Losses and loss expenses
|
18,454
|
|
|
16,052
|
|
|
9,484
|
|
|||
|
Policy benefits
|
676
|
|
|
588
|
|
|
543
|
|
|||
|
Policy acquisition costs
|
5,781
|
|
|
5,904
|
|
|
2,941
|
|
|||
|
Administrative expenses
|
2,833
|
|
|
3,081
|
|
|
2,270
|
|
|||
|
Interest expense
|
607
|
|
|
605
|
|
|
300
|
|
|||
|
Other (income) expense
|
(400
|
)
|
|
(222
|
)
|
|
(51
|
)
|
|||
|
Amortization of purchased intangibles
|
260
|
|
|
19
|
|
|
171
|
|
|||
|
Chubb integration expenses
|
310
|
|
|
492
|
|
|
33
|
|
|||
|
Total expenses
|
28,521
|
|
|
26,519
|
|
|
15,691
|
|
|||
|
Income before income tax
|
3,722
|
|
|
4,950
|
|
|
3,296
|
|
|||
|
Income tax expense (benefit) (includes
$(13)
,
$28
, and
$(2)
on reclassified unrealized gains and losses)
|
(139
|
)
|
|
815
|
|
|
462
|
|
|||
|
Net income
|
$
|
3,861
|
|
|
$
|
4,135
|
|
|
$
|
2,834
|
|
|
Other comprehensive income (loss)
|
|
|
|
|
|
||||||
|
Unrealized appreciation (depreciation)
|
$
|
618
|
|
|
$
|
(35
|
)
|
|
$
|
(1,280
|
)
|
|
Reclassification adjustment for net realized (gains) losses included in net income
|
15
|
|
|
119
|
|
|
151
|
|
|||
|
|
633
|
|
|
84
|
|
|
(1,129
|
)
|
|||
|
Change in:
|
|
|
|
|
|
||||||
|
Cumulative foreign currency translation adjustment
|
471
|
|
|
(154
|
)
|
|
(958
|
)
|
|||
|
Postretirement benefit liability adjustment
|
(16
|
)
|
|
545
|
|
|
15
|
|
|||
|
Other comprehensive income (loss), before income tax
|
1,088
|
|
|
475
|
|
|
(2,072
|
)
|
|||
|
Income tax (expense) benefit related to OCI items
|
(231
|
)
|
|
(54
|
)
|
|
146
|
|
|||
|
Other comprehensive income (loss)
|
857
|
|
|
421
|
|
|
(1,926
|
)
|
|||
|
Comprehensive income
|
$
|
4,718
|
|
|
$
|
4,556
|
|
|
$
|
908
|
|
|
Earnings per share
|
|
|
|
|
|
||||||
|
Basic earnings per share
|
$
|
8.26
|
|
|
$
|
8.94
|
|
|
$
|
8.71
|
|
|
Diluted earnings per share
|
$
|
8.19
|
|
|
$
|
8.87
|
|
|
$
|
8.62
|
|
|
For the years ended December 31, 2017, 2016 and 2015
|
|
||||||||||
|
(in millions of U.S. dollars)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
|
Common Shares
|
|
|
|
|
|
||||||
|
Balance – beginning of year
|
$
|
11,121
|
|
|
$
|
7,833
|
|
|
$
|
8,055
|
|
|
Shares issued for Chubb Corp acquisition
|
—
|
|
|
3,288
|
|
|
—
|
|
|||
|
Dividends declared on Common Shares – par value reduction
|
—
|
|
|
—
|
|
|
(222
|
)
|
|||
|
Balance – end of year
|
11,121
|
|
|
11,121
|
|
|
7,833
|
|
|||
|
Common Shares in treasury
|
|
|
|
|
|
||||||
|
Balance – beginning of year
|
(1,480
|
)
|
|
(1,922
|
)
|
|
(1,448
|
)
|
|||
|
Common Shares repurchased
|
(830
|
)
|
|
—
|
|
|
(734
|
)
|
|||
|
Net shares redeemed under employee share-based compensation plans
|
366
|
|
|
442
|
|
|
260
|
|
|||
|
Balance – end of year
|
(1,944
|
)
|
|
(1,480
|
)
|
|
(1,922
|
)
|
|||
|
Additional paid-in capital
|
|
|
|
|
|
||||||
|
Balance – beginning of year
|
15,335
|
|
|
4,481
|
|
|
5,145
|
|
|||
|
Shares issued for Chubb Corp acquisition
|
—
|
|
|
11,916
|
|
|
—
|
|
|||
|
Equity awards assumed in Chubb Corp acquisition
|
—
|
|
|
323
|
|
|
—
|
|
|||
|
Net shares redeemed under employee share-based compensation plans
|
(313
|
)
|
|
(382
|
)
|
|
(160
|
)
|
|||
|
Exercise of stock options
|
(58
|
)
|
|
(64
|
)
|
|
(61
|
)
|
|||
|
Share-based compensation expense and other
|
331
|
|
|
313
|
|
|
184
|
|
|||
|
Funding of dividends declared to Retained earnings
|
(1,317
|
)
|
|
(1,284
|
)
|
|
(653
|
)
|
|||
|
Tax benefit on share-based compensation expense
|
—
|
|
|
32
|
|
|
26
|
|
|||
|
Balance – end of year
|
13,978
|
|
|
15,335
|
|
|
4,481
|
|
|||
|
Retained earnings
|
|
|
|
|
|
||||||
|
Balance – beginning of year
|
23,613
|
|
|
19,478
|
|
|
16,644
|
|
|||
|
Net income
|
3,861
|
|
|
4,135
|
|
|
2,834
|
|
|||
|
Funding of dividends declared from Additional paid-in capital
|
1,317
|
|
|
1,284
|
|
|
653
|
|
|||
|
Dividends declared on Common Shares
|
(1,317
|
)
|
|
(1,284
|
)
|
|
(653
|
)
|
|||
|
Balance – end of year
|
27,474
|
|
|
23,613
|
|
|
19,478
|
|
|||
|
Accumulated other comprehensive income (loss)
|
|
|
|
|
|
||||||
|
Net unrealized appreciation on investments
|
|
|
|
|
|
||||||
|
Balance – beginning of year
|
1,058
|
|
|
874
|
|
|
1,851
|
|
|||
|
Change in year, before reclassification from AOCI, net of income tax benefit (expense) of
$(228)
,
$72
, and
$154
|
390
|
|
|
37
|
|
|
(1,126
|
)
|
|||
|
Amounts reclassified from AOCI, net of income tax benefit (expense) of
$(13)
,
$28
, and
$(2)
|
2
|
|
|
147
|
|
|
149
|
|
|||
|
Change in year, net of income tax benefit (expense) of
$(241)
,
$100
, and
$152
|
392
|
|
|
184
|
|
|
(977
|
)
|
|||
|
Balance – end of year
|
1,450
|
|
|
1,058
|
|
|
874
|
|
|||
|
Cumulative foreign currency translation adjustment
|
|
|
|
|
|
||||||
|
Balance – beginning of year
|
(1,663
|
)
|
|
(1,539
|
)
|
|
(581
|
)
|
|||
|
Change in year, net of income tax benefit of
$5
,
$30
, and nil
|
476
|
|
|
(124
|
)
|
|
(958
|
)
|
|||
|
Balance – end of year
|
(1,187
|
)
|
|
(1,663
|
)
|
|
(1,539
|
)
|
|||
|
Postretirement benefit liability adjustment
|
|
|
|
|
|
||||||
|
Balance – beginning of year
|
291
|
|
|
(70
|
)
|
|
(79
|
)
|
|||
|
Change in year, net of income tax benefit (expense) of
$5
,
$(184)
, and
$(6)
|
(11
|
)
|
|
361
|
|
|
9
|
|
|||
|
Balance – end of year
|
280
|
|
|
291
|
|
|
(70
|
)
|
|||
|
Accumulated other comprehensive income (loss)
|
543
|
|
|
(314
|
)
|
|
(735
|
)
|
|||
|
Total shareholders’ equity
|
$
|
51,172
|
|
|
$
|
48,275
|
|
|
$
|
29,135
|
|
|
For the years ended December 31, 2017, 2016, and 2015
|
|
||||||||||
|
(in millions of U.S. dollars)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
|
Cash flows from operating activities
|
|
|
|
|
|
||||||
|
Net income
|
$
|
3,861
|
|
|
$
|
4,135
|
|
|
$
|
2,834
|
|
|
Adjustments to reconcile net income to net cash flows from operating activities
|
|
|
|
|
|
||||||
|
Net realized (gains) losses
|
(84
|
)
|
|
145
|
|
|
420
|
|
|||
|
Amortization of premiums/discounts on fixed maturities
|
694
|
|
|
737
|
|
|
158
|
|
|||
|
Amortization of UPR related to the Chubb Corp acquisition and other intangibles
|
260
|
|
|
1,578
|
|
|
171
|
|
|||
|
Deferred income taxes
|
(527
|
)
|
|
96
|
|
|
113
|
|
|||
|
Unpaid losses and loss expenses
|
2,137
|
|
|
332
|
|
|
(375
|
)
|
|||
|
Unearned premiums
|
264
|
|
|
(680
|
)
|
|
335
|
|
|||
|
Future policy benefits
|
217
|
|
|
188
|
|
|
216
|
|
|||
|
Insurance and reinsurance balances payable
|
271
|
|
|
848
|
|
|
268
|
|
|||
|
Accounts payable, accrued expenses, and other liabilities
|
(517
|
)
|
|
(97
|
)
|
|
179
|
|
|||
|
Income taxes payable
|
(365
|
)
|
|
147
|
|
|
(148
|
)
|
|||
|
Insurance and reinsurance balances receivable
|
(243
|
)
|
|
(616
|
)
|
|
(53
|
)
|
|||
|
Reinsurance recoverable on losses and loss expenses
|
(1,248
|
)
|
|
(365
|
)
|
|
218
|
|
|||
|
Reinsurance recoverable on policy benefits
|
—
|
|
|
7
|
|
|
33
|
|
|||
|
Deferred policy acquisition costs
|
(317
|
)
|
|
(1,449
|
)
|
|
(435
|
)
|
|||
|
Prepaid reinsurance premiums
|
(82
|
)
|
|
18
|
|
|
(212
|
)
|
|||
|
Other
|
182
|
|
|
268
|
|
|
142
|
|
|||
|
Net cash flows from operating activities
|
4,503
|
|
|
5,292
|
|
|
3,864
|
|
|||
|
Cash flows from investing activities
|
|
|
|
|
|
||||||
|
Purchases of fixed maturities available for sale
|
(25,720
|
)
|
|
(30,759
|
)
|
|
(16,040
|
)
|
|||
|
Purchases of to be announced mortgage-backed securities
|
(27
|
)
|
|
(56
|
)
|
|
(31
|
)
|
|||
|
Purchases of fixed maturities held to maturity
|
(352
|
)
|
|
(282
|
)
|
|
(62
|
)
|
|||
|
Purchases of equity securities
|
(173
|
)
|
|
(146
|
)
|
|
(158
|
)
|
|||
|
Sales of fixed maturities available for sale
|
13,228
|
|
|
16,621
|
|
|
10,783
|
|
|||
|
Sales of to be announced mortgage-backed securities
|
27
|
|
|
56
|
|
|
31
|
|
|||
|
Sales of equity securities
|
187
|
|
|
1,000
|
|
|
183
|
|
|||
|
Maturities and redemptions of fixed maturities available for sale
|
10,425
|
|
|
9,349
|
|
|
6,567
|
|
|||
|
Maturities and redemptions of fixed maturities held to maturity
|
879
|
|
|
958
|
|
|
669
|
|
|||
|
Net change in short-term investments
|
(537
|
)
|
|
12,350
|
|
|
(8,216
|
)
|
|||
|
Net derivative instruments settlements
|
(265
|
)
|
|
(168
|
)
|
|
(21
|
)
|
|||
|
Acquisition of subsidiaries (net of cash acquired of
$nil
,
$71
, and
$629
)
|
—
|
|
|
(14,248
|
)
|
|
264
|
|
|||
|
Other
|
(114
|
)
|
|
10
|
|
|
(263
|
)
|
|||
|
Net cash flows used for investing activities
|
(2,442
|
)
|
|
(5,315
|
)
|
|
(6,294
|
)
|
|||
|
Cash flows from financing activities
|
|
|
|
|
|
||||||
|
Dividends paid on Common Shares
|
(1,308
|
)
|
|
(1,173
|
)
|
|
(862
|
)
|
|||
|
Common Shares repurchased
|
(801
|
)
|
|
—
|
|
|
(758
|
)
|
|||
|
Proceeds from issuance of long-term debt
|
—
|
|
|
—
|
|
|
6,090
|
|
|||
|
Proceeds from issuance of repurchase agreements
|
2,353
|
|
|
2,310
|
|
|
2,029
|
|
|||
|
Repayment of long-term debt
|
(501
|
)
|
|
—
|
|
|
(1,150
|
)
|
|||
|
Repayment of repurchase agreements
|
(2,348
|
)
|
|
(2,311
|
)
|
|
(2,027
|
)
|
|||
|
Proceeds from share-based compensation plans
|
151
|
|
|
167
|
|
|
131
|
|
|||
|
Policyholder contract deposits
|
442
|
|
|
522
|
|
|
503
|
|
|||
|
Policyholder contract withdrawals
|
(307
|
)
|
|
(253
|
)
|
|
(221
|
)
|
|||
|
Other
|
—
|
|
|
(4
|
)
|
|
(40
|
)
|
|||
|
Net cash flows (used for) from financing activities
|
(2,319
|
)
|
|
(742
|
)
|
|
3,695
|
|
|||
|
Effect of foreign currency rate changes on cash and cash equivalents
|
1
|
|
|
(25
|
)
|
|
(145
|
)
|
|||
|
Net (decrease) increase in cash
|
(257
|
)
|
|
(790
|
)
|
|
1,120
|
|
|||
|
Cash – beginning of year
|
985
|
|
|
1,775
|
|
|
655
|
|
|||
|
Cash – end of year
|
$
|
728
|
|
|
$
|
985
|
|
|
$
|
1,775
|
|
|
Supplemental cash flow information
|
|
|
|
|
|
||||||
|
Taxes paid
|
$
|
736
|
|
|
$
|
662
|
|
|
$
|
469
|
|
|
Interest paid
|
$
|
644
|
|
|
$
|
642
|
|
|
$
|
259
|
|
|
•
|
unpaid loss and loss expense reserves, including long-tail asbestos and environmental (A&E) reserves;
|
|
•
|
future policy benefits reserves;
|
|
•
|
the valuation of value of business acquired (VOBA) and amortization of deferred policy acquisition costs and VOBA;
|
|
•
|
reinsurance recoverable, including a provision for uncollectible reinsurance;
|
|
•
|
the assessment of risk transfer for certain structured insurance and reinsurance contracts;
|
|
•
|
the valuation of the investment portfolio and assessment of OTTI;
|
|
•
|
the valuation of deferred tax assets;
|
|
•
|
the valuation of derivative instruments related to guaranteed living benefits (GLB);
|
|
•
|
the valuation and amortization of purchased intangibles; and
|
|
•
|
the assessment of goodwill for impairment.
|
|
•
|
For reinsurers that maintain a financial strength rating from a major rating agency, and for which recoverable balances are considered representative of the larger population (i.e., default probabilities are consistent with similarly rated reinsurers and payment durations conform to averages), the financial rating is based on a published source and the default factor is based on published default statistics of a major rating agency applicable to the reinsurer's particular rating class. When a recoverable is expected to be paid in a brief period of time by a highly rated reinsurer, such as certain property catastrophe claims, a default factor may not be applied;
|
|
•
|
For balances recoverable from reinsurers that are both unrated by a major rating agency and for which management is unable to determine a credible rating equivalent based on a parent, affiliate, or peer company, we determine a rating equivalent based on an analysis of the reinsurer that considers an assessment of the creditworthiness of the particular entity, industry benchmarks, or other factors as considered appropriate. We then apply the applicable default factor for that rating class. For balances recoverable from unrated reinsurers for which the ceded reserve is below a certain threshold, we generally apply a default factor of
34
percent, consistent with published statistics of a major rating agency;
|
|
•
|
For balances recoverable from reinsurers that are either insolvent or under regulatory supervision, we establish a default factor and resulting provision for uncollectible reinsurance based on reinsurer-specific facts and circumstances. Upon initial notification of an insolvency, we generally recognize an expense for a substantial portion of all balances outstanding, net of collateral, through a combination of write-offs of recoverable balances and increases to the provision for uncollectible reinsurance. When regulatory action is taken on a reinsurer, we generally recognize a default factor by estimating an expected recovery on all balances outstanding, net of collateral. When sufficient credible information becomes available, we adjust the provision for uncollectible reinsurance by establishing a default factor pursuant to information received; and
|
|
•
|
For other recoverables, management determines the provision for uncollectible reinsurance based on the specific facts and circumstances.
|
|
•
|
Life insurance policies are carried at policy cash surrender value and income is recorded in Other income (expense).
|
|
•
|
Policy loans are carried at outstanding balance and interest income is recorded to Net investment income.
|
|
•
|
Trading securities are recorded on a trade date basis and carried at fair value. Unrealized gains and losses on trading securities are reflected in Other (income) expense.
|
|
•
|
Other investments over which Chubb can exercise significant influence are accounted for using the equity method and income is recorded in Other (income) expense.
|
|
•
|
All other investments over which Chubb cannot exercise significant influence are carried at fair value with changes in fair value recognized through OCI. For these investments, investment income is recognized in Net investment income and realized gains are recognized as related distributions are received.
|
|
•
|
Partially-owned investment companies comprise entities in which we hold an ownership interest in excess of three percent. These investments as well as Chubb's investments in investment funds where our ownership interest is in excess of three percent are accounted for under the equity method because Chubb exerts significant influence. These investments apply investment company accounting to determine operating results, and Chubb retains the investment company accounting in applying the equity method. This means that investment income, realized gains or losses, and unrealized gains or losses are included in the portion of equity earnings reflected in Other (income) expense. As a result of the timing of the receipt of valuation data from the investment managers, these investments are generally reported on a three month lag.
|
|
|
|
||
|
(in millions of U.S. dollars, except per share data)
|
|
||
|
Purchase consideration
|
|
||
|
Chubb Limited common shares
|
|
||
|
Chubb Corp common shares outstanding
|
228
|
|
|
|
Per share exchange ratio
|
0.6019
|
|
|
|
Common shares issued by Chubb Limited
|
137
|
|
|
|
Common share price of Chubb Limited at January 14, 2016
|
$
|
111.02
|
|
|
Fair value of common shares issued by Chubb Limited to common shareholders of Chubb Corp
|
$
|
15,204
|
|
|
Cash consideration
|
|
||
|
Chubb Corp common shares outstanding
|
228
|
|
|
|
Agreed cash price per share paid to common shareholders of Chubb Corp
|
$
|
62.93
|
|
|
Cash consideration paid by Chubb Limited to common shareholders of Chubb Corp
|
$
|
14,319
|
|
|
Stock-based awards
|
|
||
|
Fair value of equity awards issued
(1)
|
$
|
323
|
|
|
Fair value of purchase consideration
|
$
|
29,846
|
|
|
Assets acquired and (liabilities) assumed
|
|
||
|
Cash
|
$
|
71
|
|
|
Investments
|
42,967
|
|
|
|
Accrued investment income
|
359
|
|
|
|
Insurance and reinsurance balances receivable
|
3,095
|
|
|
|
Reinsurance recoverable on losses and loss expenses
|
1,676
|
|
|
|
Indefinite lived intangible assets
|
2,860
|
|
|
|
Finite lived intangible assets
|
4,795
|
|
|
|
Prepaid reinsurance premiums
|
280
|
|
|
|
Other assets
|
853
|
|
|
|
Unpaid losses and loss expenses
|
(22,923
|
)
|
|
|
Unearned premiums
|
(7,011
|
)
|
|
|
Insurance and reinsurance balances payable
|
(603
|
)
|
|
|
Accounts payable, accrued expenses, and other liabilities
|
(2,030
|
)
|
|
|
Deferred tax liabilities
|
(1,292
|
)
|
|
|
Long-term debt
|
(3,765
|
)
|
|
|
Total identifiable net assets acquired
|
19,332
|
|
|
|
Goodwill
|
10,514
|
|
|
|
Purchase price
|
$
|
29,846
|
|
|
(in millions of U.S. dollars)
|
Purchase price Allocation at
January 14, 2016
|
|
Estimated useful life
|
|
|
Definite life
|
|
|
||
|
Unearned premium reserves (UPR) intangible asset
|
$
|
1,550
|
|
1 year
|
|
Agency distribution relationships and renewal rights
|
3,150
|
|
24 years
|
|
|
Internally developed technology
|
95
|
|
3 years
|
|
|
Indefinite life
|
|
|
||
|
Trademarks
|
2,800
|
|
Indefinite
|
|
|
Licenses
|
50
|
|
Indefinite
|
|
|
Syndicate capacity
|
10
|
|
Indefinite
|
|
|
Total identified intangible assets
|
$
|
7,655
|
|
|
|
(in millions of U.S. dollars)
|
January 14, 2016 to December 31, 2016
|
|
|
|
Total revenues
|
$
|
12,376
|
|
|
Net income
|
$
|
1,756
|
|
|
|
Year Ended December 31
|
|
|||||
|
(in millions of U.S. dollars, except per share data)
|
2016
|
|
|
2015
|
|
||
|
Total revenues
|
$
|
31,937
|
|
|
$
|
32,622
|
|
|
Net income
|
$
|
4,183
|
|
|
$
|
4,478
|
|
|
Earnings per share
|
|
|
|
||||
|
Basic earnings per share
|
$
|
8.95
|
|
|
$
|
9.61
|
|
|
Diluted earnings per share
|
$
|
8.88
|
|
|
$
|
9.52
|
|
|
December 31, 2017
|
Amortized
Cost
|
|
|
Gross
Unrealized
Appreciation
|
|
|
Gross
Unrealized
Depreciation
|
|
|
Fair
Value
|
|
|
OTTI Recognized
in AOCI
|
|
|||||
|
(in millions of U.S. dollars)
|
|
|
|
|
|||||||||||||||
|
Available for sale
|
|
|
|
|
|
|
|
|
|
||||||||||
|
U.S. Treasury and agency
|
$
|
3,701
|
|
|
$
|
32
|
|
|
$
|
(35
|
)
|
|
$
|
3,698
|
|
|
$
|
—
|
|
|
Foreign
|
20,514
|
|
|
622
|
|
|
(106
|
)
|
|
21,030
|
|
|
(1
|
)
|
|||||
|
Corporate securities
|
23,453
|
|
|
638
|
|
|
(95
|
)
|
|
23,996
|
|
|
(4
|
)
|
|||||
|
Mortgage-backed securities
|
15,279
|
|
|
111
|
|
|
(100
|
)
|
|
15,290
|
|
|
(1
|
)
|
|||||
|
States, municipalities, and political subdivisions
|
14,888
|
|
|
125
|
|
|
(88
|
)
|
|
14,925
|
|
|
—
|
|
|||||
|
|
$
|
77,835
|
|
|
$
|
1,528
|
|
|
$
|
(424
|
)
|
|
$
|
78,939
|
|
|
$
|
(6
|
)
|
|
Held to maturity
|
|
|
|
|
|
|
|
|
|
||||||||||
|
U.S. Treasury and agency
|
$
|
908
|
|
|
$
|
12
|
|
|
$
|
(5
|
)
|
|
$
|
915
|
|
|
$
|
—
|
|
|
Foreign
|
1,738
|
|
|
27
|
|
|
(8
|
)
|
|
1,757
|
|
|
—
|
|
|||||
|
Corporate securities
|
3,159
|
|
|
67
|
|
|
(7
|
)
|
|
3,219
|
|
|
—
|
|
|||||
|
Mortgage-backed securities
|
2,724
|
|
|
23
|
|
|
(5
|
)
|
|
2,742
|
|
|
—
|
|
|||||
|
States, municipalities, and political subdivisions
|
5,806
|
|
|
50
|
|
|
(15
|
)
|
|
5,841
|
|
|
—
|
|
|||||
|
|
$
|
14,335
|
|
|
$
|
179
|
|
|
$
|
(40
|
)
|
|
$
|
14,474
|
|
|
$
|
—
|
|
|
December 31, 2016
|
Amortized
Cost |
|
|
Gross
Unrealized Appreciation |
|
|
Gross
Unrealized Depreciation |
|
|
Fair
Value |
|
|
OTTI Recognized
in AOCI |
|
|||||
|
(in millions of U.S. dollars)
|
|
|
|
|
|||||||||||||||
|
Available for sale
|
|
|
|
|
|
|
|
|
|
||||||||||
|
U.S. Treasury and agency
|
$
|
2,883
|
|
|
$
|
32
|
|
|
$
|
(45
|
)
|
|
$
|
2,870
|
|
|
$
|
—
|
|
|
Foreign
|
20,929
|
|
|
636
|
|
|
(125
|
)
|
|
21,440
|
|
|
(5
|
)
|
|||||
|
Corporate securities
|
23,736
|
|
|
580
|
|
|
(167
|
)
|
|
24,149
|
|
|
(8
|
)
|
|||||
|
Mortgage-backed securities
|
14,066
|
|
|
135
|
|
|
(194
|
)
|
|
14,007
|
|
|
(1
|
)
|
|||||
|
States, municipalities, and political subdivisions
|
17,922
|
|
|
72
|
|
|
(345
|
)
|
|
17,649
|
|
|
—
|
|
|||||
|
|
$
|
79,536
|
|
|
$
|
1,455
|
|
|
$
|
(876
|
)
|
|
$
|
80,115
|
|
|
$
|
(14
|
)
|
|
Held to maturity
|
|
|
|
|
|
|
|
|
|
||||||||||
|
U.S. Treasury and agency
|
$
|
655
|
|
|
$
|
9
|
|
|
$
|
(3
|
)
|
|
$
|
661
|
|
|
$
|
—
|
|
|
Foreign
|
640
|
|
|
28
|
|
|
(1
|
)
|
|
667
|
|
|
—
|
|
|||||
|
Corporate securities
|
2,771
|
|
|
50
|
|
|
(26
|
)
|
|
2,795
|
|
|
—
|
|
|||||
|
Mortgage-backed securities
|
1,393
|
|
|
35
|
|
|
—
|
|
|
1,428
|
|
|
—
|
|
|||||
|
States, municipalities, and political subdivisions
|
5,185
|
|
|
26
|
|
|
(92
|
)
|
|
5,119
|
|
|
—
|
|
|||||
|
|
$
|
10,644
|
|
|
$
|
148
|
|
|
$
|
(122
|
)
|
|
$
|
10,670
|
|
|
$
|
—
|
|
|
|
December 31
|
|
|
December 31
|
|
||||||||||
|
|
|
|
2017
|
|
|
|
|
2016
|
|
||||||
|
(in millions of U.S. dollars)
|
Amortized Cost
|
|
|
Fair Value
|
|
|
Amortized Cost
|
|
|
Fair Value
|
|
||||
|
Available for sale
|
|
|
|
|
|
|
|
||||||||
|
Due in 1 year or less
|
$
|
3,164
|
|
|
$
|
3,182
|
|
|
$
|
3,892
|
|
|
$
|
3,913
|
|
|
Due after 1 year through 5 years
|
24,749
|
|
|
25,068
|
|
|
24,027
|
|
|
24,429
|
|
||||
|
Due after 5 years through 10 years
|
25,388
|
|
|
25,704
|
|
|
27,262
|
|
|
27,379
|
|
||||
|
Due after 10 years
|
9,255
|
|
|
9,695
|
|
|
10,289
|
|
|
10,387
|
|
||||
|
|
62,556
|
|
|
63,649
|
|
|
65,470
|
|
|
66,108
|
|
||||
|
Mortgage-backed securities
|
15,279
|
|
|
15,290
|
|
|
14,066
|
|
|
14,007
|
|
||||
|
|
$
|
77,835
|
|
|
$
|
78,939
|
|
|
$
|
79,536
|
|
|
$
|
80,115
|
|
|
Held to maturity
|
|
|
|
|
|
|
|
||||||||
|
Due in 1 year or less
|
$
|
743
|
|
|
$
|
746
|
|
|
$
|
430
|
|
|
$
|
435
|
|
|
Due after 1 year through 5 years
|
2,669
|
|
|
2,688
|
|
|
2,646
|
|
|
2,691
|
|
||||
|
Due after 5 years through 10 years
|
4,744
|
|
|
4,756
|
|
|
2,969
|
|
|
2,944
|
|
||||
|
Due after 10 years
|
3,455
|
|
|
3,542
|
|
|
3,206
|
|
|
3,172
|
|
||||
|
|
11,611
|
|
|
11,732
|
|
|
9,251
|
|
|
9,242
|
|
||||
|
Mortgage-backed securities
|
2,724
|
|
|
2,742
|
|
|
1,393
|
|
|
1,428
|
|
||||
|
|
$
|
14,335
|
|
|
$
|
14,474
|
|
|
$
|
10,644
|
|
|
$
|
10,670
|
|
|
|
December 31
|
|
|
December 31
|
|
||
|
(in millions of U.S. dollars)
|
2017
|
|
|
2016
|
|
||
|
Cost
|
$
|
737
|
|
|
$
|
706
|
|
|
Gross unrealized appreciation
|
212
|
|
|
129
|
|
||
|
Gross unrealized depreciation
|
(12
|
)
|
|
(21
|
)
|
||
|
Fair value
|
$
|
937
|
|
|
$
|
814
|
|
|
•
|
the amount of time a security has been in a loss position and the magnitude of the loss position;
|
|
•
|
the period in which cost is expected to be recovered, if at all, based on various criteria including economic conditions and other issuer-specific developments; and
|
|
•
|
our ability and intent to hold the security to the expected recovery period.
|
|
Moody's Rating Category
|
1-in-100 Year Default Rate
|
|
|
Historical Mean Default Rate
|
|
|
Investment Grade:
|
|
|
|
||
|
Aaa-Baa
|
0.0-1.3%
|
|
|
0.0-0.3%
|
|
|
Below Investment Grade:
|
|
|
|
||
|
Ba
|
4.8
|
%
|
|
1.0
|
%
|
|
B
|
12.1
|
%
|
|
3.2
|
%
|
|
Caa-C
|
36.8
|
%
|
|
10.5
|
%
|
|
|
Year Ended December 31
|
|
|||||||||
|
(in millions of U.S. dollars)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
|
Fixed maturities:
|
|
|
|
|
|
||||||
|
OTTI on fixed maturities, gross
|
$
|
(24
|
)
|
|
$
|
(89
|
)
|
|
$
|
(142
|
)
|
|
OTTI on fixed maturities recognized in OCI (pre-tax)
|
1
|
|
|
8
|
|
|
39
|
|
|||
|
OTTI on fixed maturities, net
|
(23
|
)
|
|
(81
|
)
|
|
(103
|
)
|
|||
|
Gross realized gains excluding OTTI
|
149
|
|
|
183
|
|
|
158
|
|
|||
|
Gross realized losses excluding OTTI
|
(157
|
)
|
|
(265
|
)
|
|
(235
|
)
|
|||
|
Total fixed maturities
|
(31
|
)
|
|
(163
|
)
|
|
(180
|
)
|
|||
|
Equity securities:
|
|
|
|
|
|
||||||
|
OTTI on equity securities
|
(10
|
)
|
|
(8
|
)
|
|
(7
|
)
|
|||
|
Gross realized gains excluding OTTI
|
28
|
|
|
65
|
|
|
47
|
|
|||
|
Gross realized losses excluding OTTI
|
(2
|
)
|
|
(13
|
)
|
|
(11
|
)
|
|||
|
Total equity securities
|
16
|
|
|
44
|
|
|
29
|
|
|||
|
OTTI on other investments
|
(12
|
)
|
|
(14
|
)
|
|
(2
|
)
|
|||
|
Foreign exchange gains (losses)
|
36
|
|
|
118
|
|
|
(80
|
)
|
|||
|
Investment and embedded derivative instruments
|
(11
|
)
|
|
(33
|
)
|
|
32
|
|
|||
|
Fair value adjustments on insurance derivative
|
364
|
|
|
53
|
|
|
(203
|
)
|
|||
|
S&P put options and futures
|
(261
|
)
|
|
(136
|
)
|
|
(10
|
)
|
|||
|
Other derivative instruments
|
(5
|
)
|
|
(10
|
)
|
|
(12
|
)
|
|||
|
Other
|
(12
|
)
|
|
(4
|
)
|
|
6
|
|
|||
|
Net realized gains (losses)
|
84
|
|
|
(145
|
)
|
|
(420
|
)
|
|||
|
Change in net unrealized appreciation (depreciation) on investments:
|
|
|
|
|
|
||||||
|
Fixed maturities available for sale
|
519
|
|
|
142
|
|
|
(1,119
|
)
|
|||
|
Fixed maturities held to maturity
|
18
|
|
|
(59
|
)
|
|
43
|
|
|||
|
Equity securities
|
88
|
|
|
52
|
|
|
(17
|
)
|
|||
|
Other
|
8
|
|
|
(51
|
)
|
|
(36
|
)
|
|||
|
Income tax (expense) benefit
|
(241
|
)
|
|
100
|
|
|
152
|
|
|||
|
Change in net unrealized appreciation (depreciation) on investments
|
392
|
|
|
184
|
|
|
(977
|
)
|
|||
|
Total net realized gains (losses) and change in net unrealized appreciation (depreciation) on investments
|
$
|
476
|
|
|
$
|
39
|
|
|
$
|
(1,397
|
)
|
|
|
Year Ended December 31
|
|
|||||||||
|
(in millions of U.S. dollars)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
|
Balance of credit losses related to securities still held – beginning of year
|
$
|
35
|
|
|
$
|
53
|
|
|
$
|
28
|
|
|
Additions where no OTTI was previously recorded
|
4
|
|
|
17
|
|
|
41
|
|
|||
|
Additions where an OTTI was previously recorded
|
2
|
|
|
14
|
|
|
9
|
|
|||
|
Reductions for securities sold during the period
|
(19
|
)
|
|
(49
|
)
|
|
(25
|
)
|
|||
|
Balance of credit losses related to securities still held – end of year
|
$
|
22
|
|
|
$
|
35
|
|
|
$
|
53
|
|
|
|
|
|
December 31
|
|
|
|
|
December 31
|
|
||||||
|
|
|
|
2017
|
|
|
|
|
2016
|
|
||||||
|
(in millions of U.S. dollars)
|
Fair Value
|
|
|
Cost
|
|
|
Fair Value
|
|
|
Cost
|
|
||||
|
Investment funds
|
$
|
270
|
|
|
$
|
123
|
|
|
$
|
251
|
|
|
$
|
126
|
|
|
Limited partnerships
|
549
|
|
|
441
|
|
|
730
|
|
|
607
|
|
||||
|
Partially-owned investment companies
|
2,803
|
|
|
2,803
|
|
|
2,645
|
|
|
2,645
|
|
||||
|
Life insurance policies
|
305
|
|
|
305
|
|
|
248
|
|
|
248
|
|
||||
|
Policy loans
|
244
|
|
|
244
|
|
|
209
|
|
|
209
|
|
||||
|
Trading securities
|
333
|
|
|
333
|
|
|
296
|
|
|
295
|
|
||||
|
Other
|
168
|
|
|
168
|
|
|
140
|
|
|
140
|
|
||||
|
Total
|
$
|
4,672
|
|
|
$
|
4,417
|
|
|
$
|
4,519
|
|
|
$
|
4,270
|
|
|
|
December 31, 2017
|
|
|
December 31, 2016
|
|
|
|
||||||||||||||||
|
(in millions of U.S. dollars, except for percentages)
|
Carrying Value
|
|
|
Issued
Share
Capital
|
|
|
Ownership Percentage
|
|
|
Carrying Value
|
|
|
Issued Share Capital
|
|
|
Ownership Percentage
|
|
|
Domicile
|
||||
|
Huatai Group
|
$
|
438
|
|
|
$
|
616
|
|
|
20
|
%
|
|
$
|
447
|
|
|
$
|
624
|
|
|
20
|
%
|
|
China
|
|
Huatai Life Insurance Company
|
105
|
|
|
495
|
|
|
20
|
%
|
|
99
|
|
|
428
|
|
|
20
|
%
|
|
China
|
||||
|
Freisenbruch-Meyer
|
9
|
|
|
—
|
|
|
40
|
%
|
|
8
|
|
|
5
|
|
|
40
|
%
|
|
Bermuda
|
||||
|
Chubb Arabia Cooperative Insurance Company
|
15
|
|
|
27
|
|
|
30
|
%
|
|
13
|
|
|
27
|
|
|
30
|
%
|
|
Saudi Arabia
|
||||
|
Russian Reinsurance Company
|
2
|
|
|
4
|
|
|
23
|
%
|
|
2
|
|
|
4
|
|
|
23
|
%
|
|
Russia
|
||||
|
ABR Reinsurance Ltd.
|
93
|
|
|
800
|
|
|
11
|
%
|
|
97
|
|
|
800
|
|
|
11
|
%
|
|
Bermuda
|
||||
|
Total
|
$
|
662
|
|
|
$
|
1,942
|
|
|
|
|
$
|
666
|
|
|
$
|
1,888
|
|
|
|
|
|
||
|
|
0 – 12 Months
|
|
|
Over 12 Months
|
|
|
Total
|
|
|||||||||||||||
|
December 31, 2017
|
Fair Value
|
|
|
Gross
Unrealized Loss
|
|
|
Fair Value
|
|
|
Gross
Unrealized Loss
|
|
|
Fair Value
|
|
|
Gross
Unrealized Loss
|
|
||||||
|
(in millions of U.S. dollars)
|
|
|
|
|
|
||||||||||||||||||
|
U.S. Treasury and agency
|
$
|
2,172
|
|
|
$
|
(14
|
)
|
|
$
|
1,249
|
|
|
$
|
(26
|
)
|
|
$
|
3,421
|
|
|
$
|
(40
|
)
|
|
Foreign
|
5,657
|
|
|
(65
|
)
|
|
1,693
|
|
|
(49
|
)
|
|
7,350
|
|
|
(114
|
)
|
||||||
|
Corporate securities
|
5,210
|
|
|
(56
|
)
|
|
1,332
|
|
|
(46
|
)
|
|
6,542
|
|
|
(102
|
)
|
||||||
|
Mortgage-backed securities
|
6,194
|
|
|
(31
|
)
|
|
3,209
|
|
|
(74
|
)
|
|
9,403
|
|
|
(105
|
)
|
||||||
|
States, municipalities, and political subdivisions
|
9,259
|
|
|
(71
|
)
|
|
1,402
|
|
|
(32
|
)
|
|
10,661
|
|
|
(103
|
)
|
||||||
|
Total fixed maturities
|
28,492
|
|
|
(237
|
)
|
|
8,885
|
|
|
(227
|
)
|
|
37,377
|
|
|
(464
|
)
|
||||||
|
Equity securities
|
115
|
|
|
(12
|
)
|
|
—
|
|
|
—
|
|
|
115
|
|
|
(12
|
)
|
||||||
|
Other investments
|
78
|
|
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
78
|
|
|
(8
|
)
|
||||||
|
Total
|
$
|
28,685
|
|
|
$
|
(257
|
)
|
|
$
|
8,885
|
|
|
$
|
(227
|
)
|
|
$
|
37,570
|
|
|
$
|
(484
|
)
|
|
|
0 – 12 Months
|
|
|
Over 12 Months
|
|
|
Total
|
|
|||||||||||||||
|
December 31, 2016
|
Fair Value
|
|
|
Gross
Unrealized Loss
|
|
|
Fair Value
|
|
|
Gross
Unrealized Loss
|
|
|
Fair Value
|
|
|
Gross
Unrealized Loss
|
|
||||||
|
(in millions of U.S. dollars)
|
|
|
|
|
|
||||||||||||||||||
|
U.S. Treasury and agency
|
$
|
2,216
|
|
|
$
|
(48
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,216
|
|
|
$
|
(48
|
)
|
|
Foreign
|
5,918
|
|
|
(99
|
)
|
|
386
|
|
|
(27
|
)
|
|
6,304
|
|
|
(126
|
)
|
||||||
|
Corporate securities
|
7,021
|
|
|
(149
|
)
|
|
641
|
|
|
(44
|
)
|
|
7,662
|
|
|
(193
|
)
|
||||||
|
Mortgage-backed securities
|
8,638
|
|
|
(189
|
)
|
|
234
|
|
|
(5
|
)
|
|
8,872
|
|
|
(194
|
)
|
||||||
|
States, municipalities, and political subdivisions
|
19,448
|
|
|
(435
|
)
|
|
49
|
|
|
(2
|
)
|
|
19,497
|
|
|
(437
|
)
|
||||||
|
Total fixed maturities
|
43,241
|
|
|
(920
|
)
|
|
1,310
|
|
|
(78
|
)
|
|
44,551
|
|
|
(998
|
)
|
||||||
|
Equity securities
|
199
|
|
|
(21
|
)
|
|
—
|
|
|
—
|
|
|
199
|
|
|
(21
|
)
|
||||||
|
Other investments
|
201
|
|
|
(18
|
)
|
|
—
|
|
|
—
|
|
|
201
|
|
|
(18
|
)
|
||||||
|
Total
|
$
|
43,641
|
|
|
$
|
(959
|
)
|
|
$
|
1,310
|
|
|
$
|
(78
|
)
|
|
$
|
44,951
|
|
|
$
|
(1,037
|
)
|
|
|
Year Ended December 31
|
|
|||||||||
|
(in millions of U.S. dollars)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
|
Fixed maturities
|
$
|
2,987
|
|
|
$
|
2,779
|
|
|
$
|
2,157
|
|
|
Short-term investments
|
131
|
|
|
93
|
|
|
49
|
|
|||
|
Equity securities
|
38
|
|
|
36
|
|
|
16
|
|
|||
|
Other investments
|
133
|
|
|
98
|
|
|
86
|
|
|||
|
Gross investment income
(1)
|
3,289
|
|
|
3,006
|
|
|
2,308
|
|
|||
|
Investment expenses
|
(164
|
)
|
|
(141
|
)
|
|
(114
|
)
|
|||
|
Net investment income
(1)
|
$
|
3,125
|
|
|
$
|
2,865
|
|
|
$
|
2,194
|
|
|
(1)
Includes amortization expense related to fair value adjustment of acquired invested assets related to the Chubb Corp acquisition
|
$
|
(332
|
)
|
|
$
|
(393
|
)
|
|
$
|
—
|
|
|
|
December 31
|
|
|
December 31
|
|
||
|
(in millions of U.S. dollars)
|
2017
|
|
|
2016
|
|
||
|
Trust funds
|
$
|
17,011
|
|
|
$
|
13,880
|
|
|
Deposits with U.S. regulatory authorities
|
2,345
|
|
|
2,203
|
|
||
|
Deposits with non-U.S. regulatory authorities
|
2,250
|
|
|
2,191
|
|
||
|
Assets pledged under repurchase agreements
|
1,434
|
|
|
1,461
|
|
||
|
Other pledged assets
|
414
|
|
|
435
|
|
||
|
|
$
|
23,454
|
|
|
$
|
20,170
|
|
|
•
|
Level 1 – Unadjusted quoted prices for identical assets or liabilities in active markets;
|
|
•
|
Level 2 – Includes, among other items, inputs other than quoted prices that are observable for the asset or liability such as
|
|
•
|
Level 3 – Inputs that are unobservable and reflect management’s judgments about assumptions that market participants
|
|
% of total GMIB guaranteed value
|
Year of GMIB eligibility
|
|
Maximum annuitization rate(s) (per year)
|
|
Maximum annuitization rates based on
|
|
67%
|
First year
|
|
2% - 52%
|
|
Actual Experience
|
|
Subsequent years
|
|
1% - 100%
|
|
||
|
3%
|
First year
|
|
N/A
|
|
N/A
(1)
|
|
Subsequent years
|
|
12%, 100%
|
|
Weighted average
(2)
|
|
|
30%
|
First year
|
|
25%, 56%
|
|
Weighted average
(2)
|
|
Subsequent years
|
|
12%, 36%
|
|
||
|
•
|
As annuitization experience continued to emerge, we refined our annuitization assumptions including age-based behavior, which generally lowered the annuitization rate. The change in annuitization assumptions decreased the fair value of GLB liabilities and generated a realized gain of approximately
$117 million
.
|
|
•
|
Reinsured policies allow for policyholders to make periodic withdrawals from their account values without lapsing the policy. The partial withdrawal results in a reduction to the associated guaranteed value that is either equal or proportional to the amount of the reduction in account value. Based on continued emerging experience, we refined our assumptions
|
|
•
|
As lapse experience continued to emerge, we further refined our assumptions which resulted in a net increase to the fair value of GLB liabilities generating a realized loss of approximately
$9 million
.
|
|
•
|
We studied mortality experience for our variable annuity business for the first time this year and subsequently refined our mortality assumptions. The updated mortality rates increased the fair value of GLB liabilities generating a realized loss of approximately
$25 million
.
|
|
December 31, 2017
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
||||
|
(in millions of U.S. dollars)
|
|
|
|
||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Fixed maturities available for sale
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasury and agency
|
$
|
3,129
|
|
|
$
|
569
|
|
|
$
|
—
|
|
|
$
|
3,698
|
|
|
Foreign
|
—
|
|
|
20,937
|
|
|
93
|
|
|
21,030
|
|
||||
|
Corporate securities
|
—
|
|
|
22,959
|
|
|
1,037
|
|
|
23,996
|
|
||||
|
Mortgage-backed securities
|
—
|
|
|
15,212
|
|
|
78
|
|
|
15,290
|
|
||||
|
States, municipalities, and political subdivisions
|
—
|
|
|
14,925
|
|
|
—
|
|
|
14,925
|
|
||||
|
|
3,129
|
|
|
74,602
|
|
|
1,208
|
|
|
78,939
|
|
||||
|
Equity securities
|
893
|
|
|
—
|
|
|
44
|
|
|
937
|
|
||||
|
Short-term investments
|
2,309
|
|
|
1,252
|
|
|
—
|
|
|
3,561
|
|
||||
|
Other investments
(1)
|
466
|
|
|
305
|
|
|
263
|
|
|
1,034
|
|
||||
|
Securities lending collateral
|
—
|
|
|
1,737
|
|
|
—
|
|
|
1,737
|
|
||||
|
Investment derivative instruments
|
18
|
|
|
—
|
|
|
—
|
|
|
18
|
|
||||
|
Other derivative instruments
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||
|
Separate account assets
|
2,635
|
|
|
99
|
|
|
—
|
|
|
2,734
|
|
||||
|
Total assets measured at fair value
(1)
|
$
|
9,451
|
|
|
$
|
77,995
|
|
|
$
|
1,515
|
|
|
$
|
88,961
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Investment derivative instruments
|
$
|
30
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
30
|
|
|
Other derivative instruments
|
21
|
|
|
—
|
|
|
2
|
|
|
23
|
|
||||
|
GLB
(2)
|
—
|
|
|
—
|
|
|
204
|
|
|
204
|
|
||||
|
Total liabilities measured at fair value
|
$
|
51
|
|
|
$
|
—
|
|
|
$
|
206
|
|
|
$
|
257
|
|
|
(1)
|
Excluded from the table above are partially-owned investments, investment funds, and limited partnerships of
$3,623 million
and other investments of
$15 million
at
December 31, 2017
measured using NAV as a practical expedient.
|
|
(2)
|
Our GLB reinsurance product meets the definition of a derivative instrument for accounting purposes and is accordingly carried at fair value. Excluded from the table above is the portion of the GLB derivative liability classified as Future policy benefits in the Consolidated balance sheets. Refer to Note
5
c
) for additional information.
|
|
December 31, 2016
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
||||
|
(in millions of U.S. dollars)
|
|
|
|
||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Fixed maturities available for sale
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasury and agency
|
$
|
2,175
|
|
|
$
|
695
|
|
|
$
|
—
|
|
|
$
|
2,870
|
|
|
Foreign
|
—
|
|
|
21,366
|
|
|
74
|
|
|
21,440
|
|
||||
|
Corporate securities
|
—
|
|
|
23,468
|
|
|
681
|
|
|
24,149
|
|
||||
|
Mortgage-backed securities
|
—
|
|
|
13,962
|
|
|
45
|
|
|
14,007
|
|
||||
|
States, municipalities, and political subdivisions
|
—
|
|
|
17,649
|
|
|
—
|
|
|
17,649
|
|
||||
|
|
2,175
|
|
|
77,140
|
|
|
800
|
|
|
80,115
|
|
||||
|
Equity securities
|
773
|
|
|
—
|
|
|
41
|
|
|
814
|
|
||||
|
Short-term investments
|
1,757
|
|
|
1,220
|
|
|
25
|
|
|
3,002
|
|
||||
|
Other investments
(1)
|
384
|
|
|
259
|
|
|
225
|
|
|
868
|
|
||||
|
Securities lending collateral
|
—
|
|
|
1,092
|
|
|
—
|
|
|
1,092
|
|
||||
|
Investment derivative instruments
|
31
|
|
|
—
|
|
|
—
|
|
|
31
|
|
||||
|
Other derivative instruments
|
3
|
|
|
—
|
|
|
—
|
|
|
3
|
|
||||
|
Separate account assets
|
1,784
|
|
|
95
|
|
|
—
|
|
|
1,879
|
|
||||
|
Total assets measured at fair value
(1)
|
$
|
6,907
|
|
|
$
|
79,806
|
|
|
$
|
1,091
|
|
|
$
|
87,804
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Investment derivative instruments
|
$
|
54
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
54
|
|
|
Other derivative instruments
|
—
|
|
|
—
|
|
|
13
|
|
|
13
|
|
||||
|
GLB
(2)
|
—
|
|
|
—
|
|
|
559
|
|
|
559
|
|
||||
|
Total liabilities measured at fair value
|
$
|
54
|
|
|
$
|
—
|
|
|
$
|
572
|
|
|
$
|
626
|
|
|
(1)
|
Excluded from the table above are partially-owned investments, investment funds, and limited partnerships of
$3,626 million
and other investments of
$25 million
at
December 31, 2016
measured using NAV as a practical expedient.
|
|
(2)
|
Our GLB reinsurance product meets the definition of a derivative instrument for accounting purposes and is accordingly carried at fair value. Excluded from the table above is the portion of the GLB derivative liability classified as Future policy benefits in the Consolidated balance sheets. Refer to Note
5
c
) for additional information.
|
|
|
|
|
December 31
|
|
|
December 31
|
|
||||||||||
|
|
|
|
2017
|
|
|
2016
|
|
||||||||||
|
(in millions of U.S. dollars)
|
Expected
Liquidation
Period of Underlying Assets
|
|
Fair Value
|
|
|
Maximum
Future Funding
Commitments
|
|
|
Fair Value
|
|
|
Maximum
Future Funding
Commitments
|
|
||||
|
Financial
|
5 to 9 Years
|
|
$
|
540
|
|
|
$
|
330
|
|
|
$
|
548
|
|
|
$
|
428
|
|
|
Real Assets
|
3 to 7 Years
|
|
651
|
|
|
114
|
|
|
536
|
|
|
230
|
|
||||
|
Distressed
|
3 to 7 Years
|
|
289
|
|
|
141
|
|
|
485
|
|
|
179
|
|
||||
|
Private Credit
|
3 to 7 Years
|
|
187
|
|
|
327
|
|
|
236
|
|
|
259
|
|
||||
|
Traditional
|
3 to 15 Years
|
|
1,656
|
|
|
3,149
|
|
|
1,550
|
|
|
930
|
|
||||
|
Vintage
|
1 to 2 Years
|
|
30
|
|
|
—
|
|
|
21
|
|
|
14
|
|
||||
|
Investment funds
|
Not Applicable
|
|
270
|
|
|
—
|
|
|
251
|
|
|
—
|
|
||||
|
|
|
|
$
|
3,623
|
|
|
$
|
4,061
|
|
|
$
|
3,627
|
|
|
$
|
2,040
|
|
|
Investment Category
|
|
Consists of investments in private equity funds:
|
|
Financial
|
|
targeting financial services companies such as financial institutions and insurance services worldwide
|
|
Real Assets
|
|
targeting investments related to hard physical assets such as real estate, infrastructure, and natural resources
|
|
Distressed
|
|
targeting distressed corporate debt/credit and equity opportunities in the U.S.
|
|
Private Credit
|
|
targeting privately originated corporate debt investments including senior secured loans and subordinated bonds
|
|
Traditional
|
|
employing traditional private equity investment strategies such as buyout and growth equity globally
|
|
Vintage
|
|
made before 2002 or where the funds’ commitment periods had already expired
|
|
(in millions of U.S. dollars, except for percentages)
|
Fair Value at
December 31, 2017
|
|
|
Valuation
Technique
|
|
Significant
Unobservable Inputs
|
|
Ranges
|
||
|
GLB
(1)
|
$
|
204
|
|
|
Actuarial model
|
|
Lapse rate
|
|
3% – 33%
|
|
|
|
|
|
|
|
Annuitization rate
|
|
0% – 100%
|
|||
|
(1)
|
Discussion of the most significant inputs used in the fair value measurement of GLB and the sensitivity of those assumptions is included within Note
4
a) Guaranteed living benefits.
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
Liabilities
|
|
||||||||||||||
|
|
Available-for-Sale Debt Securities
|
|
|
Equity
securities
|
|
|
Short-term investments
|
|
|
Other
investments
|
|
|
Other derivative instruments
|
|
|
GLB
(2)
|
|
||||||||||||||
|
Year Ended December 31, 2017
|
Foreign
|
|
|
Corporate
securities
(1)
|
|
|
MBS
|
|
|
|
|||||||||||||||||||||
|
(in millions of U.S. dollars)
|
|
|
|
|
|||||||||||||||||||||||||||
|
Balance, beginning of year
|
$
|
74
|
|
|
$
|
681
|
|
|
$
|
45
|
|
|
$
|
41
|
|
|
$
|
25
|
|
|
$
|
225
|
|
|
$
|
13
|
|
|
$
|
559
|
|
|
Transfers into Level 3
|
—
|
|
|
231
|
|
|
50
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9
|
|
||||||||
|
Transfers out of Level 3
|
(3
|
)
|
|
(93
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
|
—
|
|
||||||||
|
Change in Net Unrealized Gains (Losses) included in OCI
|
3
|
|
|
(12
|
)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
6
|
|
|
—
|
|
|
—
|
|
||||||||
|
Net Realized Gains/Losses
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
(364
|
)
|
||||||||
|
Purchases
|
84
|
|
|
521
|
|
|
8
|
|
|
24
|
|
|
16
|
|
|
56
|
|
|
—
|
|
|
—
|
|
||||||||
|
Sales
|
(59
|
)
|
|
(111
|
)
|
|
(1
|
)
|
|
(22
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Settlements
|
(6
|
)
|
|
(180
|
)
|
|
(24
|
)
|
|
—
|
|
|
(41
|
)
|
|
(24
|
)
|
|
—
|
|
|
—
|
|
||||||||
|
Balance, end of year
|
$
|
93
|
|
|
$
|
1,037
|
|
|
$
|
78
|
|
|
$
|
44
|
|
|
$
|
—
|
|
|
$
|
263
|
|
|
$
|
2
|
|
|
$
|
204
|
|
|
Net Realized Gains/Losses Attributable to Changes in Fair Value at the Balance Sheet Date
|
$
|
(1
|
)
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
$
|
(364
|
)
|
|
(1)
|
Transfers into and Purchases in Level 3 primarily consist of privately-placed fixed income securities.
|
|
(2)
|
Our GLB reinsurance product meets the definition of a derivative instrument for accounting purposes and is accordingly carried at fair value. Excluded from the table above is the portion of the GLB derivative liability classified as Future policy benefits in the Consolidated balance sheets. Refer to Note
5
c
) for additional information.
|
|
|
|
|
|
|
Liabilities
|
|
||||||||||||||||||||||||||
|
|
Available-for-Sale Debt Securities
|
|
|
Equity
securities
|
|
|
Short-term investments
|
|
|
Other
investments |
|
|
Other derivative instruments
|
|
|
GLB
(1)
|
|
|||||||||||||||
|
Year Ended December 31, 2016
|
Foreign
|
|
|
Corporate
securities
|
|
|
MBS
|
|
|
|||||||||||||||||||||||
|
(in millions of U.S. dollars)
|
|
|
|
|
|
|
||||||||||||||||||||||||||
|
Balance, beginning of year
|
$
|
57
|
|
|
$
|
174
|
|
|
$
|
53
|
|
|
$
|
16
|
|
|
$
|
—
|
|
|
$
|
212
|
|
—
|
|
$
|
6
|
|
|
$
|
609
|
|
|
Transfers into Level 3
|
9
|
|
|
53
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
||||||||
|
Transfers out of Level 3
|
(24
|
)
|
|
(10
|
)
|
|
—
|
|
|
—
|
|
|
(50
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Change in Net Unrealized Gains (Losses) included in OCI
|
1
|
|
|
15
|
|
|
(1
|
)
|
|
2
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|||||||||
|
Net Realized Gains/Losses
|
(6
|
)
|
|
(13
|
)
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
5
|
|
|
(50
|
)
|
|||||||||
|
Purchases
(2)
|
70
|
|
|
566
|
|
|
1
|
|
|
27
|
|
|
75
|
|
|
33
|
|
|
2
|
|
|
—
|
|
|||||||||
|
Sales
|
(17
|
)
|
|
(59
|
)
|
|
(8
|
)
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Settlements
|
(16
|
)
|
|
(45
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(19
|
)
|
|
—
|
|
|
—
|
|
|||||||||
|
Balance, end of year
|
$
|
74
|
|
|
$
|
681
|
|
|
$
|
45
|
|
|
$
|
41
|
|
|
$
|
25
|
|
|
$
|
225
|
|
|
$
|
13
|
|
|
$
|
559
|
|
|
|
Net Realized Gains/Losses Attributable to Changes in Fair Value at the Balance Sheet Date
|
$
|
(5
|
)
|
|
$
|
(11
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
5
|
|
|
$
|
(50
|
)
|
|
|
(1)
|
Our GLB reinsurance product meets the definition of a derivative instrument for accounting purposes and is accordingly carried at fair value. Excluded from the table above is the portion of the GLB derivative liability classified as Future policy benefits in the Consolidated balance sheets. The liability for GLB reinsurance was
$853 million
at
December 31, 2016
and
$888 million
at
December 31, 2015
, which includes a fair value derivative adjustment of
$559 million
and
$609 million
, respectively.
|
|
|
Assets
|
|
|
Liabilities
|
|
||||||||||||||||||||||
|
|
Available-for-Sale Debt Securities
|
|
|
|
|
|
|
Other
derivative
instruments
|
|
|
GLB
(1)
|
|
|||||||||||||||
|
Year Ended December 31, 2015
|
Foreign
|
|
|
Corporate
securities
|
|
|
MBS
|
|
|
Equity
securities
|
|
|
Other
investments
|
|
|||||||||||||
|
(in millions of U.S. dollars)
|
|
|
|
|
|
||||||||||||||||||||||
|
Balance, beginning of year
|
$
|
22
|
|
|
$
|
187
|
|
|
$
|
15
|
|
|
$
|
2
|
|
|
$
|
204
|
|
|
$
|
4
|
|
|
$
|
406
|
|
|
Transfers into Level 3
|
34
|
|
|
16
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Transfers out of Level 3
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Change in Net Unrealized Gains (Losses) included in OCI
|
(2
|
)
|
|
(1
|
)
|
|
—
|
|
|
3
|
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|||||||
|
Net Realized Gains/Losses
|
(1
|
)
|
|
(4
|
)
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
2
|
|
|
203
|
|
|||||||
|
Purchases
|
15
|
|
|
52
|
|
|
41
|
|
|
13
|
|
|
33
|
|
|
—
|
|
|
—
|
|
|||||||
|
Sales
|
(3
|
)
|
|
(28
|
)
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Settlements
|
(8
|
)
|
|
(48
|
)
|
|
(1
|
)
|
|
|
|
|
(19
|
)
|
|
—
|
|
|
|
|
|||||||
|
Balance, end of year
|
$
|
57
|
|
|
$
|
174
|
|
|
$
|
53
|
|
|
$
|
16
|
|
|
$
|
212
|
|
|
$
|
6
|
|
|
$
|
609
|
|
|
Net Realized Gains/Losses Attributable to Changes in Fair Value at the Balance Sheet Date
|
$
|
(1
|
)
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
203
|
|
|
(1)
|
Our GLB reinsurance product meets the definition of a derivative instrument for accounting purposes and is accordingly carried at fair value. Excluded from the table above is the portion of the GLB derivative liability classified as Future policy benefits in the Consolidated balance sheets. The liability for GLB reinsurance was
$888 million
at December 31,
2015
and
$663 million
at December 31, 2014, which includes a fair value derivative adjustment of
$609 million
and $
406 million
, respectively.
|
|
December 31, 2017
|
Fair Value
|
|
|
Carrying Value
|
|
||||||||||||||
|
(in millions of U.S. dollars)
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
|
|||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fixed maturities held to maturity
|
|
|
|
|
|
|
|
|
|
||||||||||
|
U.S. Treasury and agency
|
$
|
857
|
|
|
$
|
58
|
|
|
$
|
—
|
|
|
$
|
915
|
|
|
$
|
908
|
|
|
Foreign
|
—
|
|
|
1,757
|
|
|
—
|
|
|
1,757
|
|
|
1,738
|
|
|||||
|
Corporate securities
|
—
|
|
|
3,184
|
|
|
35
|
|
|
3,219
|
|
|
3,159
|
|
|||||
|
Mortgage-backed securities
|
—
|
|
|
2,742
|
|
|
—
|
|
|
2,742
|
|
|
2,724
|
|
|||||
|
States, municipalities, and political subdivisions
|
—
|
|
|
5,841
|
|
|
—
|
|
|
5,841
|
|
|
5,806
|
|
|||||
|
Total assets
|
$
|
857
|
|
|
$
|
13,582
|
|
|
$
|
35
|
|
|
$
|
14,474
|
|
|
$
|
14,335
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Repurchase agreements
|
$
|
—
|
|
|
$
|
1,408
|
|
|
$
|
—
|
|
|
$
|
1,408
|
|
|
$
|
1,408
|
|
|
Short-term debt
|
—
|
|
|
1,013
|
|
|
—
|
|
|
1,013
|
|
|
1,013
|
|
|||||
|
Long-term debt
|
—
|
|
|
12,332
|
|
|
—
|
|
|
12,332
|
|
|
11,556
|
|
|||||
|
Trust preferred securities
|
—
|
|
|
468
|
|
|
—
|
|
|
468
|
|
|
308
|
|
|||||
|
Total liabilities
|
$
|
—
|
|
|
$
|
15,221
|
|
|
$
|
—
|
|
|
$
|
15,221
|
|
|
$
|
14,285
|
|
|
December 31, 2016
|
Fair Value
|
|
|
Carrying Value
|
|
||||||||||||||
|
(in millions of U.S. dollars)
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
|
|||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fixed maturities held to maturity
|
|
|
|
|
|
|
|
|
|
||||||||||
|
U.S. Treasury and agency
|
$
|
555
|
|
|
$
|
106
|
|
|
$
|
—
|
|
|
$
|
661
|
|
|
$
|
655
|
|
|
Foreign
|
—
|
|
|
667
|
|
|
—
|
|
|
667
|
|
|
640
|
|
|||||
|
Corporate securities
|
—
|
|
|
2,782
|
|
|
13
|
|
|
2,795
|
|
|
2,771
|
|
|||||
|
Mortgage-backed securities
|
—
|
|
|
1,428
|
|
|
—
|
|
|
1,428
|
|
|
1,393
|
|
|||||
|
States, municipalities, and political subdivisions
|
—
|
|
|
5,119
|
|
|
—
|
|
|
5,119
|
|
|
5,185
|
|
|||||
|
Total assets
|
$
|
555
|
|
|
$
|
10,102
|
|
|
$
|
13
|
|
|
$
|
10,670
|
|
|
$
|
10,644
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Repurchase agreements
|
$
|
—
|
|
|
$
|
1,403
|
|
|
$
|
—
|
|
|
$
|
1,403
|
|
|
$
|
1,403
|
|
|
Short-term debt
|
—
|
|
|
503
|
|
|
—
|
|
|
503
|
|
|
500
|
|
|||||
|
Long-term debt
|
—
|
|
|
12,998
|
|
|
—
|
|
|
12,998
|
|
|
12,610
|
|
|||||
|
Trust preferred securities
|
—
|
|
|
456
|
|
|
—
|
|
|
456
|
|
|
308
|
|
|||||
|
Total liabilities
|
$
|
—
|
|
|
$
|
15,360
|
|
|
$
|
—
|
|
|
$
|
15,360
|
|
|
$
|
14,821
|
|
|
|
Year Ended December 31
|
|
|||||||||
|
(in millions of U.S. dollars)
|
2017
|
|
2016
|
|
2015
|
|
|||||
|
Premiums written
|
|
|
|
|
|||||||
|
Direct
|
$
|
33,137
|
|
|
$
|
31,543
|
|
|
$
|
19,879
|
|
|
Assumed
|
3,239
|
|
|
3,440
|
|
|
3,932
|
|
|||
|
Ceded
|
(7,132
|
)
|
|
(6,838
|
)
|
|
(6,098
|
)
|
|||
|
Net
|
$
|
29,244
|
|
|
$
|
28,145
|
|
|
$
|
17,713
|
|
|
Premiums earned
|
|
|
|
|
|
||||||
|
Direct
|
$
|
32,782
|
|
|
$
|
31,811
|
|
|
$
|
19,355
|
|
|
Assumed
|
3,332
|
|
|
3,744
|
|
|
3,676
|
|
|||
|
Ceded
|
(7,080
|
)
|
|
(6,806
|
)
|
|
(5,818
|
)
|
|||
|
Net
|
$
|
29,034
|
|
|
$
|
28,749
|
|
|
$
|
17,213
|
|
|
|
|
December 31
|
|
December 31
|
|
|||
|
(in millions of U.S. dollars)
|
2017
|
|
2016
|
|
||||
|
Reinsurance recoverable on unpaid losses and loss expenses
(1)
|
$
|
14,014
|
|
|
$
|
12,708
|
|
|
|
Reinsurance recoverable on paid losses and loss expenses
(1)
|
1,020
|
|
|
869
|
|
|||
|
Reinsurance recoverable on losses and loss expenses
(1)
|
$
|
15,034
|
|
|
$
|
13,577
|
|
|
|
Reinsurance recoverable on policy benefits
(1)
|
$
|
184
|
|
|
$
|
182
|
|
|
|
(1)
|
Net of a provision for uncollectible reinsurance.
|
|
December 31, 2017
|
Gross Reinsurance Recoverable on Loss and Loss Expenses
|
|
|
Provision for Uncollectible Reinsurance
|
|
|
% of Gross Reinsurance Recoverable
|
|
||
|
(in millions of U.S. dollars, except for percentages)
|
|
|
||||||||
|
Categories
|
|
|||||||||
|
Largest reinsurers
|
$
|
5,190
|
|
|
$
|
59
|
|
|
1.1
|
%
|
|
Other reinsurers rated A- or better
|
5,898
|
|
|
58
|
|
|
1.0
|
%
|
||
|
Other reinsurers with ratings lower than A- or not rated
|
681
|
|
|
75
|
|
|
11.0
|
%
|
||
|
Pools
|
577
|
|
|
15
|
|
|
2.6
|
%
|
||
|
Structured settlements
|
550
|
|
|
16
|
|
|
2.9
|
%
|
||
|
Captives
|
2,199
|
|
|
18
|
|
|
0.8
|
%
|
||
|
Other
|
260
|
|
|
80
|
|
|
30.8
|
%
|
||
|
Total
|
$
|
15,355
|
|
|
$
|
321
|
|
|
2.1
|
%
|
|
Largest Reinsurers
|
|
|
|
Berkshire Hathaway Insurance Group
|
Lloyd's of London
|
Swiss Re Group
|
|
HDI Group (Hannover Re)
|
Munich Re Group
|
|
|
Categories of Chubb's reinsurers
|
|
Comprises:
|
|
Largest reinsurers
|
|
• All groups of reinsurers or captives where the gross recoverable exceeds one percent of Chubb's total shareholders' equity.
|
|
Other reinsurers rated A- or better
|
|
• All reinsurers rated A- or better that were not included in the largest reinsurer category.
|
|
Other reinsurers rated lower than A- or not rated
|
|
• All reinsurers rated lower than A- or not rated that were not included in the largest reinsurer category.
|
|
Pools
|
|
• Related to Chubb's voluntary pool participation and Chubb's mandatory pool participation required by law in certain states.
|
|
Structured settlements
|
|
• Annuities purchased from life insurance companies to settle claims. Since we retain ultimate liability in the event that the life company fails to pay, we reflect the amounts as both a liability and a recoverable/receivable for GAAP purposes.
|
|
Captives
|
|
• Companies established and owned by our insurance clients to assume a significant portion of their direct insurance risk from Chubb; structured to allow clients to self-insure a portion of their reinsurance risk. It generally is our policy to obtain collateral equal to expected losses. Where appropriate, exceptions are granted but only with review and approval at a senior officer level. Excludes captives included in the largest reinsurer category.
|
|
Other
|
|
• Amounts recoverable that are in dispute or are from companies that are in supervision, rehabilitation, or liquidation.
|
|
|
Year Ended December 31
|
|
|||||||||
|
(in millions of U.S. dollars)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
|
GMDB
|
|
|
|
|
|
||||||
|
Net premiums earned
|
$
|
49
|
|
|
$
|
55
|
|
|
$
|
61
|
|
|
Policy benefits and other reserve adjustments
|
$
|
40
|
|
|
$
|
45
|
|
|
$
|
34
|
|
|
GLB
|
|
|
|
|
|
||||||
|
Net premiums earned
|
$
|
110
|
|
|
$
|
118
|
|
|
$
|
121
|
|
|
Policy benefits and other reserve adjustments
|
105
|
|
|
52
|
|
|
45
|
|
|||
|
Net realized gains (losses)
|
363
|
|
|
48
|
|
|
(203
|
)
|
|||
|
Gain (loss) recognized in Net income
|
$
|
368
|
|
|
$
|
114
|
|
|
$
|
(127
|
)
|
|
Net cash received and other
|
65
|
|
|
79
|
|
|
98
|
|
|||
|
Net decrease (increase) in liability
|
$
|
303
|
|
|
$
|
35
|
|
|
$
|
(225
|
)
|
|
(in millions of U.S. dollars, except for percentages)
|
|
Net amount at risk
|
|
|
|
|||||||
|
Reinsurance covering
|
|
December 31, 2017
|
|
December 31, 2016
|
|
2017
Future claims discount rate
|
Other assumptions
|
Total claims at
100% mortality at
December 31, 2017
(1)
|
|
|||
|
GMDB Risk Only
|
|
$
|
279
|
|
$
|
341
|
|
4.00% - 4.50%
|
No lapses or withdrawals
|
$
|
189
|
|
|
|
|
|
|
|
Mortality according to 100% of the Annuity 2000 mortality table
|
|
||||||
|
GLB Risk Only
|
|
$
|
691
|
|
$
|
800
|
|
4.25% - 4.75%
|
No deaths, lapses or withdrawals
|
N/A
|
|
|
|
|
|
|
|
|
Annuitization at a frequency most disadvantageous to Chubb
(2)
|
|
||||||
|
|
|
|
|
|
Claim calculated using interest rates in line with rates used to calculate reserve
|
|
||||||
|
Both Risks:
(3)
|
GMDB
|
$
|
81
|
|
$
|
88
|
|
4.25% - 4.75%
|
No lapses or withdrawals
|
$
|
18
|
|
|
|
|
|
|
|
Mortality according to 100% of the Annuity 2000 mortality table
|
|
||||||
|
|
GLB
|
$
|
392
|
|
$
|
464
|
|
4.25% - 4.75%
|
Annuitization at a frequency most disadvantageous to Chubb
(2)
|
N/A
|
|
|
|
|
|
|
|
|
Claim calculated using interest rates in line with rates used to calculate reserve
|
|
||||||
|
(in millions of U.S. dollars)
|
North America Commercial P&C Insurance
|
|
|
North America Personal P&C Insurance
|
|
|
North America Agricultural Insurance
|
|
|
Overseas General Insurance
|
|
|
Global Reinsurance
|
|
|
Life Insurance
|
|
|
Chubb Consolidated
|
|
|||||||
|
Balance at December 31, 2015
|
$
|
1,203
|
|
|
$
|
196
|
|
|
$
|
134
|
|
|
$
|
2,078
|
|
|
$
|
365
|
|
|
$
|
820
|
|
|
$
|
4,796
|
|
|
Acquisition of Chubb Corp
|
5,714
|
|
|
2,025
|
|
|
—
|
|
|
2,775
|
|
|
—
|
|
|
—
|
|
|
10,514
|
|
|||||||
|
Foreign exchange revaluation and other
|
44
|
|
|
14
|
|
|
—
|
|
|
(36
|
)
|
|
—
|
|
|
—
|
|
|
22
|
|
|||||||
|
Balance at December 31, 2016
|
$
|
6,961
|
|
|
$
|
2,235
|
|
|
$
|
134
|
|
|
$
|
4,817
|
|
|
$
|
365
|
|
|
$
|
820
|
|
|
$
|
15,332
|
|
|
Foreign exchange revaluation and other
|
15
|
|
|
5
|
|
|
—
|
|
|
187
|
|
|
—
|
|
|
2
|
|
|
209
|
|
|||||||
|
Balance at December 31, 2017
|
$
|
6,976
|
|
|
$
|
2,240
|
|
|
$
|
134
|
|
|
$
|
5,004
|
|
|
$
|
365
|
|
|
$
|
822
|
|
|
$
|
15,541
|
|
|
|
Associated with the Chubb Corp Acquisition
|
|
|
|
|
|
|||||||||||||||||
|
For the Year Ending December 31
(in millions of U.S. dollars)
|
Agency distribution relationships and renewal rights
|
|
|
Internally developed technology
|
|
|
Fair value adjustment on Unpaid losses and loss expense
(1)
|
|
|
Total
|
|
|
Other intangible assets
|
|
|
Total Amortization of purchased intangibles
|
|
||||||
|
2018
|
$
|
325
|
|
|
$
|
32
|
|
|
$
|
(102
|
)
|
|
$
|
255
|
|
|
$
|
83
|
|
|
$
|
338
|
|
|
2019
|
282
|
|
|
—
|
|
|
(63
|
)
|
|
219
|
|
|
75
|
|
|
294
|
|
||||||
|
2020
|
241
|
|
|
—
|
|
|
(36
|
)
|
|
205
|
|
|
67
|
|
|
272
|
|
||||||
|
2021
|
218
|
|
|
—
|
|
|
(20
|
)
|
|
198
|
|
|
61
|
|
|
259
|
|
||||||
|
2022
|
198
|
|
|
—
|
|
|
(14
|
)
|
|
184
|
|
|
57
|
|
|
241
|
|
||||||
|
Total
|
$
|
1,264
|
|
|
$
|
32
|
|
|
$
|
(235
|
)
|
|
$
|
1,061
|
|
|
$
|
343
|
|
|
$
|
1,404
|
|
|
(1)
|
In connection with the Chubb Corp acquisition, we recorded an increase to Unpaid losses and loss expenses acquired to adjust the carrying value of Chubb Corp's historical unpaid losses and loss expenses to fair value as of the acquisition date. This fair value adjustment amortizes through Amortization of purchased intangibles on the Consolidated statements of operations over a range of
5
to
17
years. The balance of the fair value adjustment on Unpaid losses and loss expense at December 31, 2017 was
$309 million
. Refer to Note 1(h) for additional information.
|
|
(in millions of U.S. dollars)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
|
Balance, beginning of year
|
$
|
355
|
|
|
$
|
395
|
|
|
$
|
466
|
|
|
Amortization of VOBA
(1)
|
(35
|
)
|
|
(41
|
)
|
|
(42
|
)
|
|||
|
Foreign exchange revaluation
|
6
|
|
|
1
|
|
|
(29
|
)
|
|||
|
Balance, end of year
|
$
|
326
|
|
|
$
|
355
|
|
|
$
|
395
|
|
|
(1)
|
Recognized in Policy acquisition costs in the Consolidated statements of operations.
|
|
For the Year Ending December 31
|
VOBA
|
|
|
|
(in millions of U.S. dollars)
|
|||
|
2018
|
$
|
32
|
|
|
2019
|
27
|
|
|
|
2020
|
25
|
|
|
|
2021
|
22
|
|
|
|
2022
|
20
|
|
|
|
Total
|
$
|
126
|
|
|
|
Year Ended December 31
|
|
|||||||||
|
(in millions of U.S. dollars)
|
2017
|
|
2016
|
|
2015
|
|
|||||
|
Gross unpaid losses and loss expenses, beginning of year
|
$
|
60,540
|
|
|
$
|
37,303
|
|
|
$
|
38,315
|
|
|
Reinsurance recoverable on unpaid losses
(1)
|
(12,708
|
)
|
|
(10,741
|
)
|
|
(11,307
|
)
|
|||
|
Net unpaid losses and loss expenses, beginning of year
|
47,832
|
|
|
26,562
|
|
|
27,008
|
|
|||
|
Acquisition of subsidiaries
|
—
|
|
|
21,402
|
|
|
417
|
|
|||
|
Total
|
47,832
|
|
|
47,964
|
|
|
27,425
|
|
|||
|
Net losses and loss expenses incurred in respect of losses occurring in:
|
|
|
|
|
|
||||||
|
Current year
|
19,391
|
|
|
17,256
|
|
|
10,030
|
|
|||
|
Prior years
(2)
|
(937
|
)
|
|
(1,204
|
)
|
|
(546
|
)
|
|||
|
Total
|
18,454
|
|
|
16,052
|
|
|
9,484
|
|
|||
|
Net losses and loss expenses paid in respect of losses occurring in:
|
|
|
|
|
|
||||||
|
Current year
|
6,575
|
|
|
5,899
|
|
|
4,053
|
|
|||
|
Prior years
|
10,873
|
|
|
9,816
|
|
|
5,612
|
|
|||
|
Total
|
17,448
|
|
|
15,715
|
|
|
9,665
|
|
|||
|
Foreign currency revaluation and other
|
327
|
|
|
(469
|
)
|
|
(682
|
)
|
|||
|
Net unpaid losses and loss expenses, end of year
|
49,165
|
|
|
47,832
|
|
|
26,562
|
|
|||
|
Reinsurance recoverable on unpaid losses
(1)
|
14,014
|
|
|
12,708
|
|
|
10,741
|
|
|||
|
Gross unpaid losses and loss expenses, end of year
|
$
|
63,179
|
|
|
$
|
60,540
|
|
|
$
|
37,303
|
|
|
Reconciliation of Reserve Balances to Liability for Unpaid Loss and Loss Expenses
|
||||
|
(in millions of U.S. dollars)
|
|
December 31, 2017
|
|
|
|
Presented in the loss development tables:
|
|
|
||
|
North America Commercial P&C Insurance — Workers' Compensation
|
|
$
|
8,873
|
|
|
North America Commercial P&C Insurance — Liability
|
|
16,631
|
|
|
|
North America Commercial P&C Insurance — Other Casualty
|
|
1,789
|
|
|
|
North America Commercial P&C Insurance — Non-Casualty
|
|
2,398
|
|
|
|
North America Personal P&C Insurance
|
|
2,421
|
|
|
|
Overseas General Insurance — Casualty
|
|
6,026
|
|
|
|
Overseas General Insurance — Non-Casualty
|
|
2,549
|
|
|
|
Global Reinsurance — Casualty
|
|
1,340
|
|
|
|
Global Reinsurance — Non-Casualty
|
|
371
|
|
|
|
Excluded from the loss development tables:
|
|
|
||
|
Other
|
|
4,302
|
|
|
|
Net unpaid loss and allocated loss adjustment expense
|
|
46,700
|
|
|
|
Ceded unpaid loss and allocated loss adjustment expense:
|
|
|
||
|
North America Commercial P&C Insurance — Workers' Compensation
|
|
$
|
1,737
|
|
|
North America Commercial P&C Insurance — Liability
|
|
4,133
|
|
|
|
North America Commercial P&C Insurance — Other Casualty
|
|
813
|
|
|
|
North America Commercial P&C Insurance — Non-Casualty
|
|
1,336
|
|
|
|
North America Personal P&C Insurance
|
|
503
|
|
|
|
Overseas General Insurance — Casualty
|
|
2,550
|
|
|
|
Overseas General Insurance — Non-Casualty
|
|
1,269
|
|
|
|
Global Reinsurance — Casualty
|
|
76
|
|
|
|
Global Reinsurance — Non-Casualty
|
|
142
|
|
|
|
Other
|
|
1,628
|
|
|
|
Ceded unpaid loss and allocated loss adjustment expense
|
|
14,187
|
|
|
|
Unpaid loss and loss expense on other than short-duration contracts
(1)
|
|
810
|
|
|
|
Unpaid unallocated loss adjustment expenses
|
|
1,482
|
|
|
|
Unpaid losses and loss expenses
|
|
$
|
63,179
|
|
|
•
|
North America Agricultural Insurance segment business, which is short-tailed with the majority of the liabilities expected to be resolved in the ensuing twelve months;
|
|
•
|
Corporate segment business, which includes run-off liabilities such as asbestos and environmental and other mass tort exposures and which impact accident years older than those shown in the exhibits below;
|
|
•
|
Life Insurance segment business, which is generally written using long-duration contracts; and
|
|
•
|
Certain subsets of our business due to data limitations or unsuitability to the development table presentation, including:
|
|
◦
|
We underwrite loss portfolio transfers at various times; by convention, all premium and losses associated with these transactions are recorded to the policy period of the transaction, even though the accident dates of the claims covered may be a decade or more in the past. We also underwrite certain high attachment, high limit, multiple-line and excess of aggregate coverages for large commercial clients. Changes in incurred loss and cash flow patterns are volatile and sufficiently different from those of typical insureds. This category includes the loss portfolio transfer of Fireman’s Fund personal lines run-off liabilities and Alternative Risk Solutions business within the North America Commercial P&C segment;
|
|
◦
|
2015 and prior paid history on a subset of previously acquired international businesses, within the Overseas General Insurance segment, due to limitations on the data prior to the acquisition;
|
|
◦
|
Reinsurance recoverable bad debt;
|
|
◦
|
Purchase accounting adjustments related to unpaid losses and loss expenses for Chubb Corp.
|
|
•
|
nature and complexity of underlying coverage provided and net limits of exposure provided;
|
|
•
|
segmentation of data to provide sufficient homogeneity and credibility for loss projection methods;
|
|
•
|
extent of credible internal historical loss data and reliance upon industry information as required;
|
|
•
|
historical variability of actual loss emergence compared with expected loss emergence;
|
|
•
|
extent of emerged loss experience relative to the remaining expected period of loss emergence;
|
|
•
|
rate monitor information for new and renewal business;
|
|
•
|
facts and circumstances of large claims;
|
|
•
|
impact of applicable reinsurance recoveries; and
|
|
•
|
nature and extent of underlying assumptions.
|
|
•
|
The nature and complexity of underlying coverage provided and net limits of exposure provided;
|
|
•
|
Our historical loss data and experience is sometimes too immature and lacking in credibility to rely upon for reserving purposes. Where this is the case, in our reserve analysis we may utilize industry loss ratios or industry benchmark development patterns that we believe reflect the nature and coverage of the underwritten business and its future development, where available. For such product lines, actual loss experience may differ from industry loss statistics as well as loss experience for previous underwriting years;
|
|
•
|
The difficulty in estimating loss trends, claims inflation (e.g., medical and judicial) and underlying economic conditions;
|
|
•
|
The need for professional judgment to estimate loss development patterns beyond that represented by historical data using supplemental internal or industry data, extrapolation, or a blend of both;
|
|
•
|
The need to address shifts in mix over time when applying historical paid and reported loss development patterns from older origin years to more recent origin years. For example, changes over time in the processes and procedures for establishing case reserves can distort reported loss development patterns or changes in ceded reinsurance structures by origin year can alter the development of paid and reported losses;
|
|
•
|
Loss reserve analyses typically require loss or other data be grouped by common characteristics in some manner. If data from two combined lines of business exhibit different characteristics, such as loss payment patterns, the credibility of the reserve estimate could be affected. Additionally, since casualty lines of business can have significant intricacies in the terms and conditions afforded to the insured, there is an inherent risk as to the homogeneity of the underlying data used in performing reserve analyses; and
|
|
•
|
The applicability of the price change data used to estimate ultimate loss ratios for most recent origin years.
|
|
•
|
The incurred loss triangle includes both reported case reserves and IBNR liabilities.
|
|
•
|
Both the incurred and paid loss triangles include allocated loss adjustment expense (i.e., defense and investigative costs particular to individual claims) but exclude unallocated loss adjustment expense (i.e., the costs associated with internal claims staff and third-party administrators).
|
|
•
|
The amounts in both triangles for the years ended
December 31, 2008
, to
December 31, 2016
and average historical claim duration as of
December 31, 2017
, are presented as supplementary information.
|
|
•
|
All data presented in the triangles is net of reinsurance recoverables.
|
|
•
|
The IBNR reserves shown to the right of each incurred loss development exhibit reflect the net IBNR recorded as of
December 31, 2017
.
|
|
•
|
The tables are presented retrospectively with respect to acquisitions where these are material and doing so is practicable. Most notably, the Chubb Corp acquisition is presented retrospectively. The unaudited consolidated data is presented solely for informational purposes and is not necessarily indicative of the consolidated data that might have been observed had the transactions been completed prior to the date indicated.
|
|
•
|
High deductible workers' compensation claim counts include claims below the applicable policy deductible.
|
|
•
|
Professional liability and certain other lines have a high proportion of claims reported which will be closed without any payment; shifts in total reported counts may not meaningfully impact reported and ultimate loss experience.
|
|
•
|
Claims for certain events and/or product lines, such as portions of assumed reinsurance and A&H business, are not reported on an individual basis, but rather in bulk and thus not available for inclusion in this disclosure. For certain A&H business, where bulk reporting affected only the oldest few accident years, presented claim counts for these years were estimated.
|
|
•
|
Each of the segments below typically has a mixture of primary and excess experience which has shifted over time.
|
|
North America Commercial P&C Insurance — Workers' Compensation — Long-tail (continued)
|
|||||||||||||||||||||||||||||||||||||||||||
|
Net Incurred Loss and Allocated Loss Adjustment Expenses
|
|
|
|||||||||||||||||||||||||||||||||||||||||
|
|
Years Ended December 31
|
|
|
December 31 2017
|
|
||||||||||||||||||||||||||||||||||||||
|
(in millions of U.S. dollars)
|
Unaudited
|
|
|
|
|
Net IBNR Reserves
|
|
||||||||||||||||||||||||||||||||||||
|
Accident Year
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
2011
|
|
|
2012
|
|
|
2013
|
|
|
2014
|
|
|
2015
|
|
|
2016
|
|
|
2017
|
|
|
2017
|
|
|||||||||||
|
2008
|
$
|
1,084
|
|
|
$
|
1,042
|
|
|
$
|
1,043
|
|
|
$
|
1,037
|
|
|
$
|
1,036
|
|
|
$
|
1,010
|
|
|
$
|
1,009
|
|
|
$
|
1,004
|
|
|
$
|
986
|
|
|
$
|
993
|
|
|
$
|
214
|
|
|
2009
|
|
|
1,029
|
|
|
998
|
|
|
997
|
|
|
990
|
|
|
980
|
|
|
977
|
|
|
966
|
|
|
972
|
|
|
965
|
|
|
233
|
|
||||||||||||
|
2010
|
|
|
|
|
1,049
|
|
|
1,037
|
|
|
1,050
|
|
|
1,065
|
|
|
1,064
|
|
|
1,052
|
|
|
1,028
|
|
|
1,020
|
|
|
262
|
|
|||||||||||||
|
2011
|
|
|
|
|
|
|
1,037
|
|
|
1,030
|
|
|
1,046
|
|
|
1,049
|
|
|
1,053
|
|
|
1,022
|
|
|
1,012
|
|
|
294
|
|
||||||||||||||
|
2012
|
|
|
|
|
|
|
|
|
1,050
|
|
|
1,011
|
|
|
1,030
|
|
|
1,040
|
|
|
1,011
|
|
|
989
|
|
|
326
|
|
|||||||||||||||
|
2013
|
|
|
|
|
|
|
|
|
|
|
1,109
|
|
|
1,108
|
|
|
1,122
|
|
|
1,127
|
|
|
1,085
|
|
|
368
|
|
||||||||||||||||
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
1,207
|
|
|
1,201
|
|
|
1,217
|
|
|
1,214
|
|
|
553
|
|
|||||||||||||||||
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,282
|
|
|
1,259
|
|
|
1,271
|
|
|
631
|
|
||||||||||||||||||
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,367
|
|
|
1,367
|
|
|
806
|
|
|||||||||||||||||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,411
|
|
|
1,080
|
|
||||||||||||||||||||
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
11,327
|
|
|
|
||||||||||||||||||||
|
Net Cumulative Paid Loss and Allocated Loss Adjustment Expenses
|
|
|
||||||||||||||||||||||||||||||||||||||||
|
|
Years Ended December 31
|
|
|
December 31
2017
|
|
|||||||||||||||||||||||||||||||||||||
|
(in millions of U.S. dollars)
|
Unaudited
|
|
|
|
|
Reported Claims
(in thousands)
|
|
|||||||||||||||||||||||||||||||||||
|
Accident Year
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
2011
|
|
|
2012
|
|
|
2013
|
|
|
2014
|
|
|
2015
|
|
|
2016
|
|
|
2017
|
|
|
2017
|
|
||||||||||
|
2008
|
$
|
124
|
|
|
$
|
275
|
|
|
$
|
371
|
|
|
$
|
439
|
|
|
$
|
503
|
|
|
$
|
546
|
|
|
$
|
578
|
|
|
$
|
607
|
|
|
$
|
632
|
|
|
$
|
651
|
|
|
333
|
|
|
2009
|
|
|
107
|
|
|
258
|
|
|
348
|
|
|
416
|
|
|
475
|
|
|
519
|
|
|
550
|
|
|
597
|
|
|
617
|
|
|
282
|
|
|||||||||||
|
2010
|
|
|
|
|
123
|
|
|
300
|
|
|
411
|
|
|
493
|
|
|
551
|
|
|
592
|
|
|
617
|
|
|
641
|
|
|
304
|
|
||||||||||||
|
2011
|
|
|
|
|
|
|
119
|
|
|
294
|
|
|
411
|
|
|
484
|
|
|
533
|
|
|
567
|
|
|
595
|
|
|
287
|
|
|||||||||||||
|
2012
|
|
|
|
|
|
|
|
|
111
|
|
|
271
|
|
|
365
|
|
|
436
|
|
|
486
|
|
|
532
|
|
|
288
|
|
||||||||||||||
|
2013
|
|
|
|
|
|
|
|
|
|
|
107
|
|
|
286
|
|
|
422
|
|
|
506
|
|
|
553
|
|
|
300
|
|
|||||||||||||||
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
113
|
|
|
295
|
|
|
410
|
|
|
484
|
|
|
337
|
|
||||||||||||||||
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
116
|
|
|
301
|
|
|
418
|
|
|
339
|
|
|||||||||||||||||
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
122
|
|
|
326
|
|
|
310
|
|
||||||||||||||||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
120
|
|
|
307
|
|
|||||||||||||||||||
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
4,937
|
|
|
|
|||||||||||||||||||
|
Net Liabilities for Loss and Allocated Loss Adjustment Expenses
|
|
|
||
|
(in millions of U.S. dollars)
|
|
December 31, 2017
|
|
|
|
Accident years prior to 2008
|
|
$
|
2,483
|
|
|
All Accident years
|
|
$
|
8,873
|
|
|
Supplementary Information: (Favorable)/ Adverse Prior Period Development
|
|
|
||
|
(in millions of U.S. dollars)
|
|
December 31, 2017
|
|
|
|
Accident years prior to 2008
|
|
$
|
(35
|
)
|
|
All Accident years
|
|
$
|
(108
|
)
|
|
North America Commercial P&C Insurance — Workers' Compensation — Long-tail (continued)
|
|||||||||||||||||||||||||||||
|
Supplementary Information:
Average Annual Percentage Payout of Net Incurred Claims by Age, as of December 31, 2017
|
|||||||||||||||||||||||||||||
|
Age in Years
|
1
|
|
|
2
|
|
|
3
|
|
|
4
|
|
|
5
|
|
|
6
|
|
|
7
|
|
|
8
|
|
|
9
|
|
|
10
|
|
|
Percentage
|
10
|
%
|
|
16
|
%
|
|
10
|
%
|
|
7
|
%
|
|
5
|
%
|
|
4
|
%
|
|
3
|
%
|
|
3
|
%
|
|
2
|
%
|
|
2
|
%
|
|
Net Incurred Loss and Allocated Loss Adjustment Expenses
|
|
|
|||||||||||||||||||||||||||||||||||||||||
|
|
Years Ended December 31
|
|
|
December 31 2017
|
|
||||||||||||||||||||||||||||||||||||||
|
(in millions of U.S. dollars)
|
Unaudited
|
|
|
|
|
Net IBNR Reserves
|
|
||||||||||||||||||||||||||||||||||||
|
Accident Year
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
2011
|
|
|
2012
|
|
|
2013
|
|
|
2014
|
|
|
2015
|
|
|
2016
|
|
|
2017
|
|
|
2017
|
|
|||||||||||
|
2008
|
$
|
3,792
|
|
|
$
|
3,823
|
|
|
$
|
3,812
|
|
|
$
|
3,791
|
|
|
$
|
3,652
|
|
|
$
|
3,412
|
|
|
$
|
3,352
|
|
|
$
|
3,278
|
|
|
$
|
3,174
|
|
|
$
|
3,157
|
|
|
$
|
245
|
|
|
2009
|
|
|
3,798
|
|
|
3,783
|
|
|
3,770
|
|
|
3,743
|
|
|
3,642
|
|
|
3,392
|
|
|
3,316
|
|
|
3,244
|
|
|
3,103
|
|
|
250
|
|
||||||||||||
|
2010
|
|
|
|
|
3,578
|
|
|
3,583
|
|
|
3,601
|
|
|
3,559
|
|
|
3,419
|
|
|
3,250
|
|
|
3,128
|
|
|
3,107
|
|
|
423
|
|
|||||||||||||
|
2011
|
|
|
|
|
|
|
3,500
|
|
|
3,585
|
|
|
3,629
|
|
|
3,664
|
|
|
3,593
|
|
|
3,498
|
|
|
3,383
|
|
|
589
|
|
||||||||||||||
|
2012
|
|
|
|
|
|
|
|
|
3,552
|
|
|
3,628
|
|
|
3,613
|
|
|
3,564
|
|
|
3,524
|
|
|
3,426
|
|
|
856
|
|
|||||||||||||||
|
2013
|
|
|
|
|
|
|
|
|
|
|
3,546
|
|
|
3,541
|
|
|
3,542
|
|
|
3,532
|
|
|
3,430
|
|
|
1,090
|
|
||||||||||||||||
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
3,535
|
|
|
3,585
|
|
|
3,674
|
|
|
3,717
|
|
|
1,526
|
|
|||||||||||||||||
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,559
|
|
|
3,708
|
|
|
3,818
|
|
|
1,941
|
|
||||||||||||||||||
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,533
|
|
|
3,594
|
|
|
2,381
|
|
|||||||||||||||||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,386
|
|
|
2,994
|
|
||||||||||||||||||||
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
34,121
|
|
|
|
||||||||||||||||||||
|
North America Commercial P&C Insurance — Liability — Long-tail (continued)
|
||||||||||||||||||||||||||||||||||||||||||
|
Net Cumulative Paid Loss and Allocated Loss Adjustment Expenses
|
|
|
||||||||||||||||||||||||||||||||||||||||
|
|
Years Ended December 31
|
|
|
December 31 2017
|
|
|||||||||||||||||||||||||||||||||||||
|
(in millions of U.S. dollars)
|
Unaudited
|
|
|
|
|
Reported Claims
(in thousands)
|
|
|||||||||||||||||||||||||||||||||||
|
Accident Year
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
2011
|
|
|
2012
|
|
|
2013
|
|
|
2014
|
|
|
2015
|
|
|
2016
|
|
|
2017
|
|
|
2017
|
|
||||||||||
|
2008
|
$
|
147
|
|
|
$
|
580
|
|
|
$
|
1,110
|
|
|
$
|
1,643
|
|
|
$
|
1,992
|
|
|
$
|
2,323
|
|
|
$
|
2,558
|
|
|
$
|
2,657
|
|
|
$
|
2,753
|
|
|
$
|
2,836
|
|
|
21
|
|
|
2009
|
|
|
135
|
|
|
587
|
|
|
1,160
|
|
|
1,672
|
|
|
2,019
|
|
|
2,357
|
|
|
2,545
|
|
|
2,678
|
|
|
2,730
|
|
|
21
|
|
|||||||||||
|
2010
|
|
|
|
|
126
|
|
|
611
|
|
|
1,108
|
|
|
1,559
|
|
|
1,893
|
|
|
2,259
|
|
|
2,426
|
|
|
2,527
|
|
|
20
|
|
||||||||||||
|
2011
|
|
|
|
|
|
|
160
|
|
|
652
|
|
|
1,209
|
|
|
1,805
|
|
|
2,214
|
|
|
2,476
|
|
|
2,659
|
|
|
20
|
|
|||||||||||||
|
2012
|
|
|
|
|
|
|
|
|
166
|
|
|
656
|
|
|
1,172
|
|
|
1,680
|
|
|
2,092
|
|
|
2,326
|
|
|
20
|
|
||||||||||||||
|
2013
|
|
|
|
|
|
|
|
|
|
|
130
|
|
|
548
|
|
|
1,192
|
|
|
1,597
|
|
|
2,007
|
|
|
20
|
|
|||||||||||||||
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
164
|
|
|
679
|
|
|
1,250
|
|
|
1,804
|
|
|
21
|
|
||||||||||||||||
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
138
|
|
|
605
|
|
|
1,206
|
|
|
23
|
|
|||||||||||||||||
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
171
|
|
|
663
|
|
|
24
|
|
||||||||||||||||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
161
|
|
|
19
|
|
|||||||||||||||||||
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
18,919
|
|
|
|
|||||||||||||||||||
|
Net Liabilities for Loss and Allocated Loss Adjustment Expenses
|
||||
|
(in millions of U.S. dollars)
|
|
December 31, 2017
|
|
|
|
Accident years prior to 2008
|
|
$
|
1,429
|
|
|
All Accident years
|
|
$
|
16,631
|
|
|
Supplementary Information: (Favorable)/ Adverse Prior Period Development
|
||||
|
(in millions of U.S. dollars)
|
|
December 31, 2017
|
|
|
|
Accident years prior to 2008
|
|
$
|
(154
|
)
|
|
All Accident years
|
|
$
|
(434
|
)
|
|
Supplementary Information: Average Annual Percentage Payout of Net Incurred Claims by Age, as of December 31, 2017
|
|||||||||||||||||||||||||||||
|
Age in Years
|
1
|
|
|
2
|
|
|
3
|
|
|
4
|
|
|
5
|
|
|
6
|
|
|
7
|
|
|
8
|
|
|
9
|
|
|
10
|
|
|
Percentage
|
4
|
%
|
|
14
|
%
|
|
17
|
%
|
|
15
|
%
|
|
12
|
%
|
|
9
|
%
|
|
6
|
%
|
|
4
|
%
|
|
2
|
%
|
|
3
|
%
|
|
North America Commercial P&C Insurance — Other-Casualty — Long-tail (continued)
|
|||||||||||||||||||||||||||||||||||||||||||
|
Net Incurred Loss and Allocated Loss Adjustment Expenses
|
|
|
|||||||||||||||||||||||||||||||||||||||||
|
|
Years Ended December 31
|
|
|
December 31 2017
|
|
||||||||||||||||||||||||||||||||||||||
|
(in millions of U.S. dollars)
|
Unaudited
|
|
|
|
|
Net IBNR Reserves
|
|
||||||||||||||||||||||||||||||||||||
|
Accident Year
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
2011
|
|
|
2012
|
|
|
2013
|
|
|
2014
|
|
|
2015
|
|
|
2016
|
|
|
2017
|
|
|
2017
|
|
|||||||||||
|
2008
|
$
|
693
|
|
|
$
|
733
|
|
|
$
|
700
|
|
|
$
|
661
|
|
|
$
|
644
|
|
|
$
|
647
|
|
|
$
|
643
|
|
|
$
|
646
|
|
|
$
|
641
|
|
|
$
|
637
|
|
|
$
|
13
|
|
|
2009
|
|
|
594
|
|
|
584
|
|
|
550
|
|
|
531
|
|
|
488
|
|
|
454
|
|
|
447
|
|
|
445
|
|
|
441
|
|
|
2
|
|
||||||||||||
|
2010
|
|
|
|
|
610
|
|
|
604
|
|
|
598
|
|
|
543
|
|
|
503
|
|
|
475
|
|
|
477
|
|
|
489
|
|
|
33
|
|
|||||||||||||
|
2011
|
|
|
|
|
|
|
577
|
|
|
586
|
|
|
578
|
|
|
545
|
|
|
530
|
|
|
521
|
|
|
513
|
|
|
33
|
|
||||||||||||||
|
2012
|
|
|
|
|
|
|
|
|
632
|
|
|
604
|
|
|
575
|
|
|
559
|
|
|
518
|
|
|
517
|
|
|
27
|
|
|||||||||||||||
|
2013
|
|
|
|
|
|
|
|
|
|
|
526
|
|
|
530
|
|
|
522
|
|
|
515
|
|
|
468
|
|
|
60
|
|
||||||||||||||||
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
592
|
|
|
581
|
|
|
579
|
|
|
594
|
|
|
147
|
|
|||||||||||||||||
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
486
|
|
|
469
|
|
|
501
|
|
|
191
|
|
||||||||||||||||||
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
503
|
|
|
494
|
|
|
249
|
|
|||||||||||||||||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
531
|
|
|
387
|
|
||||||||||||||||||||
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
5,185
|
|
|
|
||||||||||||||||||||
|
Net Cumulative Paid Loss and Allocated Loss Adjustment Expenses
|
|
|
||||||||||||||||||||||||||||||||||||||||
|
|
Years Ended December 31
|
|
|
December 31 2017
|
|
|||||||||||||||||||||||||||||||||||||
|
(in millions of U.S. dollars)
|
Unaudited
|
|
|
|
|
Reported Claims
(in thousands)
|
|
|||||||||||||||||||||||||||||||||||
|
Accident Year
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
2011
|
|
|
2012
|
|
|
2013
|
|
|
2014
|
|
|
2015
|
|
|
2016
|
|
|
2017
|
|
|
2017
|
|
||||||||||
|
2008
|
$
|
144
|
|
|
$
|
342
|
|
|
$
|
446
|
|
|
$
|
520
|
|
|
$
|
566
|
|
|
$
|
591
|
|
|
$
|
602
|
|
|
$
|
610
|
|
|
$
|
618
|
|
|
$
|
617
|
|
|
20
|
|
|
2009
|
|
|
70
|
|
|
206
|
|
|
287
|
|
|
337
|
|
|
374
|
|
|
402
|
|
|
414
|
|
|
423
|
|
|
428
|
|
|
15
|
|
|||||||||||
|
2010
|
|
|
|
|
97
|
|
|
236
|
|
|
322
|
|
|
364
|
|
|
392
|
|
|
434
|
|
|
444
|
|
|
449
|
|
|
15
|
|
||||||||||||
|
2011
|
|
|
|
|
|
|
86
|
|
|
235
|
|
|
341
|
|
|
400
|
|
|
437
|
|
|
461
|
|
|
466
|
|
|
16
|
|
|||||||||||||
|
2012
|
|
|
|
|
|
|
|
|
69
|
|
|
223
|
|
|
319
|
|
|
386
|
|
|
435
|
|
|
470
|
|
|
16
|
|
||||||||||||||
|
2013
|
|
|
|
|
|
|
|
|
|
|
69
|
|
|
197
|
|
|
271
|
|
|
348
|
|
|
385
|
|
|
18
|
|
|||||||||||||||
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
80
|
|
|
220
|
|
|
317
|
|
|
391
|
|
|
17
|
|
||||||||||||||||
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47
|
|
|
137
|
|
|
215
|
|
|
15
|
|
|||||||||||||||||
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52
|
|
|
146
|
|
|
15
|
|
||||||||||||||||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
66
|
|
|
13
|
|
|||||||||||||||||||
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
3,633
|
|
|
|
|||||||||||||||||||
|
Net Liabilities for Loss and Allocated Loss Adjustment Expenses
|
||||
|
(in millions of U.S. dollars)
|
|
December 31, 2017
|
|
|
|
Accident years prior to 2008
|
|
$
|
237
|
|
|
All Accident years
|
|
$
|
1,789
|
|
|
Supplementary Information: (Favorable)/ Adverse Prior Period Development
|
||||
|
(in millions of U.S. dollars)
|
|
December 31, 2017
|
|
|
|
Accident years prior to 2008
|
|
$
|
14
|
|
|
All Accident years
|
|
$
|
—
|
|
|
North America Commercial P&C Insurance — Other-Casualty — Long-tail (continued)
|
|||||||||||||||||||||||||||||
|
Supplementary Information: Average Annual Percentage Payout of Net Incurred Claims by Age, as of December 31, 2017
|
|||||||||||||||||||||||||||||
|
Age in Years
|
1
|
|
|
2
|
|
|
3
|
|
|
4
|
|
|
5
|
|
|
6
|
|
|
7
|
|
|
8
|
|
|
9
|
|
|
10
|
|
|
Percentage
|
15
|
%
|
|
26
|
%
|
|
17
|
%
|
|
12
|
%
|
|
8
|
%
|
|
6
|
%
|
|
2
|
%
|
|
1
|
%
|
|
1
|
%
|
|
—
|
%
|
|
Net Incurred Loss and Allocated Loss Adjustment Expenses
|
|
|
|||||||||||||||||||||||||||||||||||||||||
|
|
Years Ended December 31
|
|
|
December 31 2017
|
|
||||||||||||||||||||||||||||||||||||||
|
(in millions of U.S. dollars)
|
Unaudited
|
|
|
|
|
Net IBNR Reserves
|
|
||||||||||||||||||||||||||||||||||||
|
Accident Year
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
2011
|
|
|
2012
|
|
|
2013
|
|
|
2014
|
|
|
2015
|
|
|
2016
|
|
|
2017
|
|
|
2017
|
|
|||||||||||
|
2008
|
$
|
1,999
|
|
|
$
|
1,941
|
|
|
$
|
1,916
|
|
|
$
|
1,901
|
|
|
$
|
1,890
|
|
|
$
|
1,881
|
|
|
$
|
1,877
|
|
|
$
|
1,865
|
|
|
$
|
1,863
|
|
|
$
|
1,859
|
|
|
$
|
5
|
|
|
2009
|
|
|
1,310
|
|
|
1,307
|
|
|
1,251
|
|
|
1,222
|
|
|
1,205
|
|
|
1,198
|
|
|
1,198
|
|
|
1,195
|
|
|
1,194
|
|
|
9
|
|
||||||||||||
|
2010
|
|
|
|
|
1,507
|
|
|
1,543
|
|
|
1,466
|
|
|
1,430
|
|
|
1,428
|
|
|
1,420
|
|
|
1,416
|
|
|
1,410
|
|
|
9
|
|
|||||||||||||
|
2011
|
|
|
|
|
|
|
1,963
|
|
|
1,938
|
|
|
1,881
|
|
|
1,859
|
|
|
1,839
|
|
|
1,843
|
|
|
1,838
|
|
|
15
|
|
||||||||||||||
|
2012
|
|
|
|
|
|
|
|
|
2,034
|
|
|
1,918
|
|
|
1,884
|
|
|
1,866
|
|
|
1,861
|
|
|
1,848
|
|
|
11
|
|
|||||||||||||||
|
2013
|
|
|
|
|
|
|
|
|
|
|
1,434
|
|
|
1,424
|
|
|
1,337
|
|
|
1,360
|
|
|
1,340
|
|
|
18
|
|
||||||||||||||||
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
1,647
|
|
|
1,663
|
|
|
1,581
|
|
|
1,561
|
|
|
29
|
|
|||||||||||||||||
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,737
|
|
|
1,746
|
|
|
1,650
|
|
|
83
|
|
||||||||||||||||||
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,911
|
|
|
1,888
|
|
|
168
|
|
|||||||||||||||||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,641
|
|
|
1,089
|
|
||||||||||||||||||||
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
17,229
|
|
|
|
||||||||||||||||||||
|
North America Commercial P&C Insurance — Non-Casualty — Short-tail (continued)
|
||||||||||||||||||||||||||||||||||||||||||
|
Net Cumulative Paid Loss and Allocated Loss Adjustment Expenses
|
|
|
||||||||||||||||||||||||||||||||||||||||
|
|
Years Ended December 31
|
|
|
December 31 2017
|
|
|||||||||||||||||||||||||||||||||||||
|
(in millions of U.S. dollars)
|
Unaudited
|
|
|
|
|
Reported Claims
(in thousands)
|
|
|||||||||||||||||||||||||||||||||||
|
Accident Year
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
2011
|
|
|
2012
|
|
|
2013
|
|
|
2014
|
|
|
2015
|
|
|
2016
|
|
|
2017
|
|
|
2017
|
|
||||||||||
|
2008
|
$
|
965
|
|
|
$
|
1,622
|
|
|
$
|
1,744
|
|
|
$
|
1,794
|
|
|
$
|
1,823
|
|
|
$
|
1,832
|
|
|
$
|
1,838
|
|
|
$
|
1,847
|
|
|
$
|
1,848
|
|
|
$
|
1,851
|
|
|
999
|
|
|
2009
|
|
|
620
|
|
|
1,035
|
|
|
1,125
|
|
|
1,149
|
|
|
1,163
|
|
|
1,171
|
|
|
1,179
|
|
|
1,181
|
|
|
1,181
|
|
|
1,125
|
|
|||||||||||
|
2010
|
|
|
|
|
724
|
|
|
1,223
|
|
|
1,323
|
|
|
1,359
|
|
|
1,384
|
|
|
1,393
|
|
|
1,396
|
|
|
1,397
|
|
|
1,059
|
|
||||||||||||
|
2011
|
|
|
|
|
|
|
939
|
|
|
1,573
|
|
|
1,718
|
|
|
1,777
|
|
|
1,787
|
|
|
1,811
|
|
|
1,816
|
|
|
1,053
|
|
|||||||||||||
|
2012
|
|
|
|
|
|
|
|
|
715
|
|
|
1,577
|
|
|
1,698
|
|
|
1,766
|
|
|
1,795
|
|
|
1,822
|
|
|
1,037
|
|
||||||||||||||
|
2013
|
|
|
|
|
|
|
|
|
|
|
651
|
|
|
1,138
|
|
|
1,237
|
|
|
1,285
|
|
|
1,311
|
|
|
1,074
|
|
|||||||||||||||
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
820
|
|
|
1,373
|
|
|
1,484
|
|
|
1,505
|
|
|
1,102
|
|
||||||||||||||||
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
726
|
|
|
1,343
|
|
|
1,488
|
|
|
1,173
|
|
|||||||||||||||||
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
846
|
|
|
1,504
|
|
|
1,293
|
|
||||||||||||||||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
979
|
|
|
1,175
|
|
|||||||||||||||||||
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
14,854
|
|
|
|
|||||||||||||||||||
|
Net Liabilities for Loss and Allocated Loss Adjustment Expenses
|
|
|
||
|
(in millions of U.S. dollars)
|
|
December 31, 2017
|
|
|
|
Accident years prior to 2008
|
|
$
|
23
|
|
|
All Accident years
|
|
$
|
2,398
|
|
|
Supplementary Information: (Favorable)/ Adverse Prior Period Development
|
|
|
||
|
(in millions of U.S. dollars)
|
|
December 31, 2017
|
|
|
|
Accident years prior to 2008
|
|
$
|
—
|
|
|
All Accident years
|
|
$
|
(188
|
)
|
|
Supplementary Information: Average Annual Percentage Payout of Net Incurred Claims by Age, as of December 31, 2017
|
|||||||||||||||||||||||||||||
|
Age in Years
|
1
|
|
|
2
|
|
|
3
|
|
|
4
|
|
|
5
|
|
|
6
|
|
|
7
|
|
|
8
|
|
|
9
|
|
|
10
|
|
|
Percentage
|
46
|
%
|
|
37
|
%
|
|
7
|
%
|
|
3
|
%
|
|
1
|
%
|
|
1
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
North America Personal P&C Insurance — Short-tail (continued)
|
|||||||||||||||||||||||||||||||||||||||||||
|
Net Incurred Loss and Allocated Loss Adjustment Expenses
|
|
|
|||||||||||||||||||||||||||||||||||||||||
|
|
Years Ended December 31
|
|
|
December 31 2017
|
|
||||||||||||||||||||||||||||||||||||||
|
(in millions of U.S. dollars)
|
Unaudited
|
|
|
|
|
Net IBNR Reserves
|
|
||||||||||||||||||||||||||||||||||||
|
Accident Year
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
2011
|
|
|
2012
|
|
|
2013
|
|
|
2014
|
|
|
2015
|
|
|
2016
|
|
|
2017
|
|
|
2017
|
|
|||||||||||
|
2008
|
$
|
1,779
|
|
|
$
|
1,779
|
|
|
$
|
1,749
|
|
|
$
|
1,724
|
|
|
$
|
1,695
|
|
|
$
|
1,677
|
|
|
$
|
1,670
|
|
|
$
|
1,661
|
|
|
$
|
1,661
|
|
|
$
|
1,659
|
|
|
$
|
5
|
|
|
2009
|
|
|
1,611
|
|
|
1,598
|
|
|
1,568
|
|
|
1,554
|
|
|
1,545
|
|
|
1,538
|
|
|
1,538
|
|
|
1,534
|
|
|
1,533
|
|
|
7
|
|
||||||||||||
|
2010
|
|
|
|
|
1,870
|
|
|
1,878
|
|
|
1,855
|
|
|
1,838
|
|
|
1,834
|
|
|
1,830
|
|
|
1,825
|
|
|
1,822
|
|
|
9
|
|
|||||||||||||
|
2011
|
|
|
|
|
|
|
2,208
|
|
|
2,210
|
|
|
2,185
|
|
|
2,173
|
|
|
2,164
|
|
|
2,160
|
|
|
2,159
|
|
|
13
|
|
||||||||||||||
|
2012
|
|
|
|
|
|
|
|
|
2,185
|
|
|
2,183
|
|
|
2,183
|
|
|
2,191
|
|
|
2,185
|
|
|
2,186
|
|
|
9
|
|
|||||||||||||||
|
2013
|
|
|
|
|
|
|
|
|
|
|
1,860
|
|
|
1,888
|
|
|
1,896
|
|
|
1,899
|
|
|
1,924
|
|
|
41
|
|
||||||||||||||||
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
2,205
|
|
|
2,206
|
|
|
2,192
|
|
|
2,145
|
|
|
29
|
|
|||||||||||||||||
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,494
|
|
|
2,549
|
|
|
2,560
|
|
|
126
|
|
||||||||||||||||||
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,439
|
|
|
2,542
|
|
|
248
|
|
|||||||||||||||||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,034
|
|
|
725
|
|
||||||||||||||||||||
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
21,564
|
|
|
|
||||||||||||||||||||
|
Net Cumulative Paid Loss and Allocated Loss Adjustment Expenses
|
|
|
||||||||||||||||||||||||||||||||||||||||
|
|
Years Ended December 31
|
|
|
December 31 2017
|
|
|||||||||||||||||||||||||||||||||||||
|
(in millions of U.S. dollars)
|
Unaudited
|
|
|
|
|
Reported Claims
(in thousands)
|
|
|||||||||||||||||||||||||||||||||||
|
Accident Year
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
2011
|
|
|
2012
|
|
|
2013
|
|
|
2014
|
|
|
2015
|
|
|
2016
|
|
|
2017
|
|
|
2017
|
|
||||||||||
|
2008
|
$
|
975
|
|
|
$
|
1,409
|
|
|
$
|
1,521
|
|
|
$
|
1,586
|
|
|
$
|
1,622
|
|
|
$
|
1,638
|
|
|
$
|
1,644
|
|
|
$
|
1,647
|
|
|
$
|
1,651
|
|
|
$
|
1,651
|
|
|
139
|
|
|
2009
|
|
|
887
|
|
|
1,236
|
|
|
1,347
|
|
|
1,439
|
|
|
1,486
|
|
|
1,503
|
|
|
1,513
|
|
|
1,521
|
|
|
1,523
|
|
|
125
|
|
|||||||||||
|
2010
|
|
|
|
|
1,153
|
|
|
1,522
|
|
|
1,670
|
|
|
1,729
|
|
|
1,772
|
|
|
1,793
|
|
|
1,805
|
|
|
1,811
|
|
|
149
|
|
||||||||||||
|
2011
|
|
|
|
|
|
|
1,360
|
|
|
1,835
|
|
|
1,971
|
|
|
2,051
|
|
|
2,105
|
|
|
2,129
|
|
|
2,138
|
|
|
168
|
|
|||||||||||||
|
2012
|
|
|
|
|
|
|
|
|
1,176
|
|
|
1,806
|
|
|
1,957
|
|
|
2,063
|
|
|
2,117
|
|
|
2,149
|
|
|
173
|
|
||||||||||||||
|
2013
|
|
|
|
|
|
|
|
|
|
|
1,043
|
|
|
1,504
|
|
|
1,687
|
|
|
1,786
|
|
|
1,843
|
|
|
126
|
|
|||||||||||||||
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
1,310
|
|
|
1,764
|
|
|
1,925
|
|
|
2,034
|
|
|
135
|
|
||||||||||||||||
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,499
|
|
|
2,083
|
|
|
2,270
|
|
|
139
|
|
|||||||||||||||||
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,453
|
|
|
2,051
|
|
|
140
|
|
||||||||||||||||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,698
|
|
|
123
|
|
|||||||||||||||||||
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
19,168
|
|
|
|
|||||||||||||||||||
|
Net Liabilities for Loss and Allocated Loss Adjustment Expenses
|
||||
|
(in millions of U.S. dollars)
|
|
December 31, 2017
|
|
|
|
Accident years prior to 2008
|
|
$
|
25
|
|
|
All Accident years
|
|
$
|
2,421
|
|
|
Supplementary Information: (Favorable)/ Adverse Prior Period Development
|
||||
|
(in millions of U.S. dollars)
|
|
December 31, 2017
|
|
|
|
Accident years prior to 2008
|
|
$
|
(10
|
)
|
|
All Accident years
|
|
$
|
76
|
|
|
North America Personal P&C Insurance — Short-tail (continued)
|
|||||||||||||||||||||||||||||
|
Supplementary Information: Average Annual Percentage Payout of Net Incurred Claims by Age, as of December 31, 2017
|
|||||||||||||||||||||||||||||
|
Age in Years
|
1
|
|
|
2
|
|
|
3
|
|
|
4
|
|
|
5
|
|
|
6
|
|
|
7
|
|
|
8
|
|
|
9
|
|
|
10
|
|
|
Percentage
|
58
|
%
|
|
24
|
%
|
|
7
|
%
|
|
5
|
%
|
|
3
|
%
|
|
1
|
%
|
|
1
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
Net Incurred Loss and Allocated Loss Adjustment Expenses
|
|
|
|||||||||||||||||||||||||||||||||||||||||
|
|
Years Ended December 31
|
|
|
December 31 2017
|
|
||||||||||||||||||||||||||||||||||||||
|
(in millions of U.S. dollars)
|
Unaudited
|
|
|
|
|
Net IBNR Reserves
|
|
||||||||||||||||||||||||||||||||||||
|
Accident Year
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
2011
|
|
|
2012
|
|
|
2013
|
|
|
2014
|
|
|
2015
|
|
|
2016
|
|
|
2017
|
|
|
2017
|
|
|||||||||||
|
2008
|
$
|
1,220
|
|
|
$
|
1,334
|
|
|
$
|
1,423
|
|
|
$
|
1,444
|
|
|
$
|
1,453
|
|
|
$
|
1,408
|
|
|
$
|
1,336
|
|
|
$
|
1,315
|
|
|
$
|
1,330
|
|
|
$
|
1,281
|
|
|
$
|
81
|
|
|
2009
|
|
|
1,284
|
|
|
1,425
|
|
|
1,474
|
|
|
1,485
|
|
|
1,482
|
|
|
1,365
|
|
|
1,257
|
|
|
1,256
|
|
|
1,202
|
|
|
76
|
|
||||||||||||
|
2010
|
|
|
|
|
1,231
|
|
|
1,311
|
|
|
1,358
|
|
|
1,430
|
|
|
1,365
|
|
|
1,312
|
|
|
1,183
|
|
|
1,178
|
|
|
97
|
|
|||||||||||||
|
2011
|
|
|
|
|
|
|
1,272
|
|
|
1,277
|
|
|
1,270
|
|
|
1,262
|
|
|
1,176
|
|
|
1,109
|
|
|
1,094
|
|
|
157
|
|
||||||||||||||
|
2012
|
|
|
|
|
|
|
|
|
1,311
|
|
|
1,281
|
|
|
1,348
|
|
|
1,367
|
|
|
1,363
|
|
|
1,345
|
|
|
279
|
|
|||||||||||||||
|
2013
|
|
|
|
|
|
|
|
|
|
|
1,289
|
|
|
1,284
|
|
|
1,284
|
|
|
1,330
|
|
|
1,270
|
|
|
314
|
|
||||||||||||||||
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
1,295
|
|
|
1,366
|
|
|
1,377
|
|
|
1,388
|
|
|
506
|
|
|||||||||||||||||
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,223
|
|
|
1,324
|
|
|
1,353
|
|
|
542
|
|
||||||||||||||||||
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,227
|
|
|
1,333
|
|
|
749
|
|
|||||||||||||||||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,229
|
|
|
968
|
|
||||||||||||||||||||
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
12,673
|
|
|
|
||||||||||||||||||||
|
Overseas General Insurance — Casualty — Long-tail (continued)
|
||||||||||||||||||||||||||||||||||||||||||
|
Net Cumulative Paid Loss and Allocated Loss Adjustment Expenses
|
|
|
||||||||||||||||||||||||||||||||||||||||
|
|
Years Ended December 31
|
|
|
December 31 2017
|
|
|||||||||||||||||||||||||||||||||||||
|
(in millions of U.S. dollars)
|
Unaudited
|
|
|
|
|
Reported Claims
(in thousands)
|
|
|||||||||||||||||||||||||||||||||||
|
Accident Year
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
2011
|
|
|
2012
|
|
|
2013
|
|
|
2014
|
|
|
2015
|
|
|
2016
|
|
|
2017
|
|
|
2017
|
|
||||||||||
|
2008
|
$
|
121
|
|
|
$
|
306
|
|
|
$
|
472
|
|
|
$
|
642
|
|
|
$
|
790
|
|
|
$
|
895
|
|
|
$
|
971
|
|
|
$
|
1,029
|
|
|
$
|
1,083
|
|
|
$
|
1,116
|
|
|
39
|
|
|
2009
|
|
|
123
|
|
|
341
|
|
|
524
|
|
|
667
|
|
|
763
|
|
|
824
|
|
|
896
|
|
|
993
|
|
|
1,020
|
|
|
39
|
|
|||||||||||
|
2010
|
|
|
|
|
109
|
|
|
277
|
|
|
481
|
|
|
629
|
|
|
740
|
|
|
831
|
|
|
883
|
|
|
938
|
|
|
41
|
|
||||||||||||
|
2011
|
|
|
|
|
|
|
91
|
|
|
250
|
|
|
400
|
|
|
534
|
|
|
638
|
|
|
719
|
|
|
795
|
|
|
42
|
|
|||||||||||||
|
2012
|
|
|
|
|
|
|
|
|
77
|
|
|
254
|
|
|
443
|
|
|
598
|
|
|
714
|
|
|
856
|
|
|
42
|
|
||||||||||||||
|
2013
|
|
|
|
|
|
|
|
|
|
|
90
|
|
|
272
|
|
|
432
|
|
|
584
|
|
|
727
|
|
|
42
|
|
|||||||||||||||
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
117
|
|
|
299
|
|
|
481
|
|
|
614
|
|
|
43
|
|
||||||||||||||||
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
92
|
|
|
296
|
|
|
504
|
|
|
45
|
|
|||||||||||||||||
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
127
|
|
|
328
|
|
|
45
|
|
||||||||||||||||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99
|
|
|
34
|
|
|||||||||||||||||||
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
6,997
|
|
|
|
|||||||||||||||||||
|
Net Liabilities for Loss and Allocated Loss Adjustment Expenses
|
||||
|
(in millions of U.S. dollars)
|
|
December 31, 2017
|
|
|
|
Accident years prior to 2008
|
|
$
|
350
|
|
|
All Accident years
|
|
$
|
6,026
|
|
|
Supplementary Information: (Favorable)/ Adverse Prior Period Development
|
||||
|
(in millions of U.S. dollars)
|
|
December 31, 2017
|
|
|
|
Accident years prior to 2008
|
|
$
|
(13
|
)
|
|
All Accident years
|
|
$
|
(68
|
)
|
|
Supplementary Information: Average Annual Percentage Payout of Net Incurred Claims by Age, as of December 31, 2017
|
|||||||||||||||||||||||||||||
|
Age in Years
|
1
|
|
|
2
|
|
|
3
|
|
|
4
|
|
|
5
|
|
|
6
|
|
|
7
|
|
|
8
|
|
|
9
|
|
|
10
|
|
|
Percentage
|
8
|
%
|
|
15
|
%
|
|
14
|
%
|
|
12
|
%
|
|
10
|
%
|
|
8
|
%
|
|
6
|
%
|
|
6
|
%
|
|
3
|
%
|
|
3
|
%
|
|
Overseas General Insurance — Non-Casualty — Short-tail (continued)
|
|||||||||||||||||||||||||||||||||||||||||||
|
Net Incurred Loss and Allocated Loss Adjustment Expenses
|
|
|
|||||||||||||||||||||||||||||||||||||||||
|
|
Years Ended December 31
|
|
|
December 31 2017
|
|
||||||||||||||||||||||||||||||||||||||
|
(in millions of U.S. dollars)
|
Unaudited
|
|
|
|
|
Net IBNR Reserves
|
|
||||||||||||||||||||||||||||||||||||
|
Accident Year
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
2011
|
|
|
2012
|
|
|
2013
|
|
|
2014
|
|
|
2015
|
|
|
2016
|
|
|
2017
|
|
|
2017
|
|
|||||||||||
|
2008
|
$
|
1,609
|
|
|
$
|
1,608
|
|
|
$
|
1,563
|
|
|
$
|
1,547
|
|
|
$
|
1,553
|
|
|
$
|
1,527
|
|
|
$
|
1,524
|
|
|
$
|
1,519
|
|
|
$
|
1,508
|
|
|
$
|
1,504
|
|
|
$
|
25
|
|
|
2009
|
|
|
1,564
|
|
|
1,534
|
|
|
1,446
|
|
|
1,415
|
|
|
1,395
|
|
|
1,377
|
|
|
1,377
|
|
|
1,366
|
|
|
1,366
|
|
|
3
|
|
||||||||||||
|
2010
|
|
|
|
|
1,713
|
|
|
1,734
|
|
|
1,705
|
|
|
1,693
|
|
|
1,687
|
|
|
1,673
|
|
|
1,660
|
|
|
1,643
|
|
|
13
|
|
|||||||||||||
|
2011
|
|
|
|
|
|
|
1,950
|
|
|
2,035
|
|
|
1,978
|
|
|
1,939
|
|
|
1,920
|
|
|
1,908
|
|
|
1,901
|
|
|
7
|
|
||||||||||||||
|
2012
|
|
|
|
|
|
|
|
|
1,775
|
|
|
1,764
|
|
|
1,723
|
|
|
1,667
|
|
|
1,661
|
|
|
1,650
|
|
|
34
|
|
|||||||||||||||
|
2013
|
|
|
|
|
|
|
|
|
|
|
1,868
|
|
|
1,859
|
|
|
1,787
|
|
|
1,739
|
|
|
1,730
|
|
|
62
|
|
||||||||||||||||
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
1,975
|
|
|
2,048
|
|
|
1,985
|
|
|
1,959
|
|
|
72
|
|
|||||||||||||||||
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,111
|
|
|
2,243
|
|
|
2,195
|
|
|
157
|
|
||||||||||||||||||
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,164
|
|
|
2,148
|
|
|
19
|
|
|||||||||||||||||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,349
|
|
|
307
|
|
||||||||||||||||||||
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
18,445
|
|
|
|
||||||||||||||||||||
|
Net Cumulative Paid Loss and Allocated Loss Adjustment Expenses
|
|
|
||||||||||||||||||||||||||||||||||||||||
|
|
Years Ended December 31
|
|
|
December 31 2017
|
|
|||||||||||||||||||||||||||||||||||||
|
(in millions of U.S. dollars)
|
Unaudited
|
|
|
|
|
Reported Claims
(in thousands)
|
|
|||||||||||||||||||||||||||||||||||
|
Accident Year
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
2011
|
|
|
2012
|
|
|
2013
|
|
|
2014
|
|
|
2015
|
|
|
2016
|
|
|
2017
|
|
|
2017
|
|
||||||||||
|
2008
|
$
|
646
|
|
|
$
|
1,218
|
|
|
$
|
1,360
|
|
|
$
|
1,428
|
|
|
$
|
1,451
|
|
|
$
|
1,461
|
|
|
$
|
1,469
|
|
|
$
|
1,477
|
|
|
$
|
1,477
|
|
|
$
|
1,484
|
|
|
539
|
|
|
2009
|
|
|
602
|
|
|
1,095
|
|
|
1,233
|
|
|
1,300
|
|
|
1,324
|
|
|
1,335
|
|
|
1,341
|
|
|
1,344
|
|
|
1,343
|
|
|
518
|
|
|||||||||||
|
2010
|
|
|
|
|
698
|
|
|
1,276
|
|
|
1,480
|
|
|
1,543
|
|
|
1,583
|
|
|
1,596
|
|
|
1,603
|
|
|
1,604
|
|
|
561
|
|
||||||||||||
|
2011
|
|
|
|
|
|
|
793
|
|
|
1,520
|
|
|
1,728
|
|
|
1,786
|
|
|
1,817
|
|
|
1,832
|
|
|
1,841
|
|
|
579
|
|
|||||||||||||
|
2012
|
|
|
|
|
|
|
|
|
716
|
|
|
1,284
|
|
|
1,479
|
|
|
1,539
|
|
|
1,562
|
|
|
1,572
|
|
|
600
|
|
||||||||||||||
|
2013
|
|
|
|
|
|
|
|
|
|
|
738
|
|
|
1,340
|
|
|
1,541
|
|
|
1,574
|
|
|
1,612
|
|
|
622
|
|
|||||||||||||||
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
800
|
|
|
1,497
|
|
|
1,715
|
|
|
1,782
|
|
|
594
|
|
||||||||||||||||
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
901
|
|
|
1,638
|
|
|
1,873
|
|
|
627
|
|
|||||||||||||||||
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,083
|
|
|
1,752
|
|
|
637
|
|
||||||||||||||||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,098
|
|
|
616
|
|
|||||||||||||||||||
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
15,961
|
|
|
|
|||||||||||||||||||
|
Net Liabilities for Loss and Allocated Loss Adjustment Expenses
|
||||
|
(in millions of U.S. dollars)
|
|
December 31, 2017
|
|
|
|
Accident years prior to 2008
|
|
$
|
65
|
|
|
All Accident years
|
|
$
|
2,549
|
|
|
Supplementary Information: (Favorable)/ Adverse Prior Period Development
|
||||
|
(in millions of U.S. dollars)
|
|
December 31, 2017
|
|
|
|
Accident years prior to 2008
|
|
$
|
(3
|
)
|
|
All Accident years
|
|
$
|
(141
|
)
|
|
Overseas General Insurance — Non-Casualty — Short-tail (continued)
|
|||||||||||||||||||||||||||||
|
Supplementary Information: Average Annual Percentage Payout of Net Incurred Claims by Age, as of December 31, 2017
|
|||||||||||||||||||||||||||||
|
Age in Years
|
1
|
|
|
2
|
|
|
3
|
|
|
4
|
|
|
5
|
|
|
6
|
|
|
7
|
|
|
8
|
|
|
9
|
|
|
10
|
|
|
Percentage
|
44
|
%
|
|
35
|
%
|
|
11
|
%
|
|
4
|
%
|
|
2
|
%
|
|
1
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
Net Incurred Loss and Allocated Loss Adjustment Expenses
|
|
|
|||||||||||||||||||||||||||||||||||||||||
|
|
Years Ended December 31
|
|
|
December 31 2017
|
|
||||||||||||||||||||||||||||||||||||||
|
(in millions of U.S. dollars)
|
Unaudited
|
|
|
|
|
Net IBNR Reserves
|
|
||||||||||||||||||||||||||||||||||||
|
Accident Year
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
2011
|
|
|
2012
|
|
|
2013
|
|
|
2014
|
|
|
2015
|
|
|
2016
|
|
|
2017
|
|
|
2017
|
|
|||||||||||
|
2008
|
$
|
399
|
|
|
$
|
420
|
|
|
$
|
439
|
|
|
$
|
431
|
|
|
$
|
428
|
|
|
$
|
407
|
|
|
$
|
408
|
|
|
$
|
404
|
|
|
$
|
401
|
|
|
$
|
399
|
|
|
$
|
48
|
|
|
2009
|
|
|
319
|
|
|
351
|
|
|
363
|
|
|
370
|
|
|
366
|
|
|
347
|
|
|
331
|
|
|
320
|
|
|
316
|
|
|
24
|
|
||||||||||||
|
2010
|
|
|
|
|
401
|
|
|
421
|
|
|
432
|
|
|
443
|
|
|
432
|
|
|
426
|
|
|
416
|
|
|
402
|
|
|
55
|
|
|||||||||||||
|
2011
|
|
|
|
|
|
|
409
|
|
|
416
|
|
|
431
|
|
|
434
|
|
|
429
|
|
|
419
|
|
|
415
|
|
|
45
|
|
||||||||||||||
|
2012
|
|
|
|
|
|
|
|
|
387
|
|
|
383
|
|
|
391
|
|
|
394
|
|
|
379
|
|
|
372
|
|
|
23
|
|
|||||||||||||||
|
2013
|
|
|
|
|
|
|
|
|
|
|
321
|
|
|
327
|
|
|
330
|
|
|
330
|
|
|
331
|
|
|
41
|
|
||||||||||||||||
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
333
|
|
|
334
|
|
|
340
|
|
|
343
|
|
|
46
|
|
|||||||||||||||||
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
285
|
|
|
289
|
|
|
300
|
|
|
47
|
|
||||||||||||||||||
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
224
|
|
|
228
|
|
|
63
|
|
|||||||||||||||||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
214
|
|
|
121
|
|
||||||||||||||||||||
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
3,320
|
|
|
|
||||||||||||||||||||
|
Global Reinsurance — Casualty — Long-tail (continued)
|
||||||||||||||||||||||||||||||||||||||||||
|
Net Cumulative Paid Loss and Allocated Loss Adjustment Expenses
|
|
|
||||||||||||||||||||||||||||||||||||||||
|
|
Years Ended December 31
|
|
|
December 31 2017
|
|
|||||||||||||||||||||||||||||||||||||
|
(in millions of U.S. dollars)
|
Unaudited
|
|
|
|
|
Reported Claims
(in thousands)
|
|
|||||||||||||||||||||||||||||||||||
|
Accident Year
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
2011
|
|
|
2012
|
|
|
2013
|
|
|
2014
|
|
|
2015
|
|
|
2016
|
|
|
2017
|
|
|
2017
|
|
||||||||||
|
2008
|
$
|
33
|
|
|
$
|
77
|
|
|
$
|
131
|
|
|
$
|
176
|
|
|
$
|
220
|
|
|
$
|
253
|
|
|
$
|
277
|
|
|
$
|
295
|
|
|
$
|
305
|
|
|
$
|
315
|
|
|
1.209
|
|
|
2009
|
|
|
34
|
|
|
79
|
|
|
116
|
|
|
154
|
|
|
187
|
|
|
209
|
|
|
227
|
|
|
241
|
|
|
256
|
|
|
0.868
|
|
|||||||||||
|
2010
|
|
|
|
|
56
|
|
|
125
|
|
|
179
|
|
|
221
|
|
|
249
|
|
|
274
|
|
|
292
|
|
|
307
|
|
|
0.795
|
|
||||||||||||
|
2011
|
|
|
|
|
|
|
70
|
|
|
146
|
|
|
195
|
|
|
236
|
|
|
267
|
|
|
291
|
|
|
311
|
|
|
0.660
|
|
|||||||||||||
|
2012
|
|
|
|
|
|
|
|
|
77
|
|
|
167
|
|
|
222
|
|
|
261
|
|
|
292
|
|
|
308
|
|
|
0.472
|
|
||||||||||||||
|
2013
|
|
|
|
|
|
|
|
|
|
|
65
|
|
|
143
|
|
|
186
|
|
|
222
|
|
|
242
|
|
|
0.337
|
|
|||||||||||||||
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
92
|
|
|
185
|
|
|
218
|
|
|
249
|
|
|
0.400
|
|
||||||||||||||||
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
90
|
|
|
159
|
|
|
191
|
|
|
0.304
|
|
|||||||||||||||||
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
57
|
|
|
113
|
|
|
0.258
|
|
||||||||||||||||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47
|
|
|
0.088
|
|
|||||||||||||||||||
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
2,339
|
|
|
|
|||||||||||||||||||
|
Net Liabilities for Loss and Allocated Loss Adjustment Expenses
|
||||
|
(in millions of U.S. dollars)
|
|
December 31, 2017
|
|
|
|
Accident years prior to 2008
|
|
$
|
359
|
|
|
All Accident years
|
|
$
|
1,340
|
|
|
Supplementary Information: (Favorable)/ Adverse Prior Period Development
|
||||
|
(in millions of U.S. dollars)
|
|
December 31, 2017
|
|
|
|
Accident years prior to 2008
|
|
$
|
(60
|
)
|
|
All Accident years
|
|
$
|
(72
|
)
|
|
Supplementary Information: Average Annual Percentage Payout of Net Incurred Claims by Age, as of December 31, 2017
|
|||||||||||||||||||||||||||||
|
Age in Years
|
1
|
|
|
2
|
|
|
3
|
|
|
4
|
|
|
5
|
|
|
6
|
|
|
7
|
|
|
8
|
|
|
9
|
|
|
10
|
|
|
Percentage
|
19
|
%
|
|
20
|
%
|
|
12
|
%
|
|
11
|
%
|
|
8
|
%
|
|
6
|
%
|
|
5
|
%
|
|
4
|
%
|
|
4
|
%
|
|
3
|
%
|
|
Global Reinsurance — Non-Casualty — Short-tail (continued)
|
|
|
|||||||||||||||||||||||||||||||||||||||||
|
Net Incurred Loss and Allocated Loss Adjustment Expenses
|
|
Years Ended December 31
|
|
|
December 31 2017
|
|
|||||||||||||||||||||||||||||||||||||
|
(in millions of U.S. dollars)
|
Unaudited
|
|
|
|
|
Net IBNR Reserves
|
|
||||||||||||||||||||||||||||||||||||
|
Accident Year
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
2011
|
|
|
2012
|
|
|
2013
|
|
|
2014
|
|
|
2015
|
|
|
2016
|
|
|
2017
|
|
|
2017
|
|
|||||||||||
|
2008
|
$
|
316
|
|
|
$
|
310
|
|
|
$
|
301
|
|
|
$
|
292
|
|
|
$
|
286
|
|
|
$
|
286
|
|
|
$
|
287
|
|
|
$
|
284
|
|
|
$
|
285
|
|
|
$
|
286
|
|
|
$
|
2
|
|
|
2009
|
|
|
141
|
|
|
172
|
|
|
152
|
|
|
150
|
|
|
144
|
|
|
141
|
|
|
139
|
|
|
139
|
|
|
139
|
|
|
3
|
|
||||||||||||
|
2010
|
|
|
|
|
200
|
|
|
235
|
|
|
224
|
|
|
218
|
|
|
222
|
|
|
224
|
|
|
225
|
|
|
225
|
|
|
5
|
|
|||||||||||||
|
2011
|
|
|
|
|
|
|
274
|
|
|
275
|
|
|
272
|
|
|
262
|
|
|
263
|
|
|
264
|
|
|
264
|
|
|
1
|
|
||||||||||||||
|
2012
|
|
|
|
|
|
|
|
|
232
|
|
|
210
|
|
|
200
|
|
|
191
|
|
|
189
|
|
|
187
|
|
|
2
|
|
|||||||||||||||
|
2013
|
|
|
|
|
|
|
|
|
|
|
163
|
|
|
160
|
|
|
149
|
|
|
143
|
|
|
144
|
|
|
5
|
|
||||||||||||||||
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
163
|
|
|
179
|
|
|
179
|
|
|
182
|
|
|
9
|
|
|||||||||||||||||
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
146
|
|
|
154
|
|
|
161
|
|
|
8
|
|
||||||||||||||||||
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
182
|
|
|
188
|
|
|
17
|
|
|||||||||||||||||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
396
|
|
|
82
|
|
||||||||||||||||||||
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
2,172
|
|
|
|
||||||||||||||||||||
|
Net Cumulative Paid Loss and Allocated Loss Adjustment Expenses
|
|
Years Ended December 31
|
|
|
December 31 2017
|
|
||||||||||||||||||||||||||||||||||||
|
(in millions of U.S. dollars)
|
Unaudited
|
|
|
|
|
Reported Claims
(in thousands)
|
|
|||||||||||||||||||||||||||||||||||
|
Accident Year
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
2011
|
|
|
2012
|
|
|
2013
|
|
|
2014
|
|
|
2015
|
|
|
2016
|
|
|
2017
|
|
|
2017
|
|
||||||||||
|
2008
|
$
|
79
|
|
|
$
|
177
|
|
|
$
|
228
|
|
|
$
|
260
|
|
|
$
|
274
|
|
|
$
|
276
|
|
|
$
|
278
|
|
|
$
|
280
|
|
|
$
|
280
|
|
|
$
|
280
|
|
|
0.179
|
|
|
2009
|
|
|
52
|
|
|
106
|
|
|
122
|
|
|
129
|
|
|
132
|
|
|
134
|
|
|
134
|
|
|
134
|
|
|
134
|
|
|
0.114
|
|
|||||||||||
|
2010
|
|
|
|
|
56
|
|
|
162
|
|
|
188
|
|
|
200
|
|
|
205
|
|
|
216
|
|
|
214
|
|
|
217
|
|
|
0.101
|
|
||||||||||||
|
2011
|
|
|
|
|
|
|
85
|
|
|
176
|
|
|
207
|
|
|
232
|
|
|
251
|
|
|
255
|
|
|
258
|
|
|
0.128
|
|
|||||||||||||
|
2012
|
|
|
|
|
|
|
|
|
44
|
|
|
129
|
|
|
156
|
|
|
166
|
|
|
172
|
|
|
177
|
|
|
0.113
|
|
||||||||||||||
|
2013
|
|
|
|
|
|
|
|
|
|
|
46
|
|
|
103
|
|
|
121
|
|
|
131
|
|
|
133
|
|
|
0.119
|
|
|||||||||||||||
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
65
|
|
|
128
|
|
|
151
|
|
|
162
|
|
|
0.100
|
|
||||||||||||||||
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56
|
|
|
103
|
|
|
132
|
|
|
0.110
|
|
|||||||||||||||||
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
57
|
|
|
132
|
|
|
0.168
|
|
||||||||||||||||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
191
|
|
|
0.205
|
|
|||||||||||||||||||
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,816
|
|
|
|
|||||||||||||||||||
|
Net Liabilities for Loss and Allocated Loss Adjustment Expenses
|
||||
|
(in millions of U.S. dollars)
|
|
December 31, 2017
|
|
|
|
Accident years prior to 2008
|
|
$
|
15
|
|
|
All Accident years
|
|
$
|
371
|
|
|
Supplementary Information: (Favorable)/ Adverse Prior Period Development
|
||||
|
(in millions of U.S. dollars)
|
|
December 31, 2017
|
|
|
|
Accident years prior to 2008
|
|
$
|
—
|
|
|
All Accident years
|
|
$
|
16
|
|
|
Supplementary Information: Average Annual Percentage Payout of Net Incurred Claims by Age, as of December 31, 2017
|
|||||||||||||||||||||||||||||
|
Age in Years
|
1
|
|
|
2
|
|
|
3
|
|
|
4
|
|
|
5
|
|
|
6
|
|
|
7
|
|
|
8
|
|
|
9
|
|
|
10
|
|
|
Percentage
|
34
|
%
|
|
38
|
%
|
|
14
|
%
|
|
7
|
%
|
|
4
|
%
|
|
2
|
%
|
|
—
|
%
|
|
1
|
%
|
|
—
|
%
|
|
—
|
%
|
|
|
Components of PPD
|
|
|||||||||||||||||||||
|
Year Ended December 31, 2017
(in millions of U.S. dollars)
|
2008 - 2016 accident years (implied PPD per loss triangles)
|
|
|
Accident years prior to 2008
|
|
|
Other
(1)
|
|
|
PPD on loss reserves
|
|
|
RIPs, Expense adjustments, and earned premiums
|
|
|
Total
|
|
||||||
|
(favorable)/unfavorable
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
North America Commercial P&C Insurance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Long-tail
|
$
|
(367
|
)
|
|
$
|
(175
|
)
|
|
$
|
(76
|
)
|
|
$
|
(618
|
)
|
|
$
|
56
|
|
|
$
|
(562
|
)
|
|
Short-tail
|
(188
|
)
|
|
—
|
|
|
3
|
|
|
(185
|
)
|
|
1
|
|
|
(184
|
)
|
||||||
|
|
(555
|
)
|
|
(175
|
)
|
|
(73
|
)
|
(2)
|
(803
|
)
|
|
57
|
|
|
(746
|
)
|
||||||
|
North America Personal P&C Insurance
(Short-tail)
|
86
|
|
|
(10
|
)
|
|
(7
|
)
|
|
69
|
|
|
—
|
|
|
69
|
|
||||||
|
Overseas General Insurance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Long-tail
|
(55
|
)
|
|
(13
|
)
|
|
(3
|
)
|
|
(71
|
)
|
|
—
|
|
|
(71
|
)
|
||||||
|
Short-tail
|
(138
|
)
|
|
(3
|
)
|
|
(40
|
)
|
|
(181
|
)
|
|
—
|
|
|
(181
|
)
|
||||||
|
|
(193
|
)
|
|
(16
|
)
|
|
(43
|
)
|
(3)
|
(252
|
)
|
|
—
|
|
|
(252
|
)
|
||||||
|
Global Reinsurance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Long-tail
|
(12
|
)
|
|
(60
|
)
|
|
1
|
|
|
(71
|
)
|
|
3
|
|
|
(68
|
)
|
||||||
|
Short-tail
|
16
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|
(7
|
)
|
|
9
|
|
||||||
|
|
4
|
|
|
(60
|
)
|
|
1
|
|
|
(55
|
)
|
|
(4
|
)
|
|
(59
|
)
|
||||||
|
Subtotal
|
$
|
(658
|
)
|
|
$
|
(261
|
)
|
|
$
|
(122
|
)
|
|
$
|
(1,041
|
)
|
|
$
|
53
|
|
|
$
|
(988
|
)
|
|
North America Agricultural Insurance (Short-tail)
|
|
|
|
|
|
|
$
|
(174
|
)
|
|
$
|
55
|
|
|
$
|
(119
|
)
|
||||||
|
Corporate (Long-tail)
|
|
|
|
|
|
|
278
|
|
|
—
|
|
|
278
|
|
|||||||||
|
Consolidated PPD
|
|
|
|
|
|
|
|
|
|
$
|
(937
|
)
|
|
$
|
108
|
|
|
$
|
(829
|
)
|
|||
|
Years Ended December 31
(in millions of U.S. dollars, except for percentages)
|
Long-tail
|
|
|
Short-tail
|
|
|
Total
|
|
|
% of beginning net unpaid reserves
(1)
|
|
|||
|
2017
|
|
|
|
|
|
|
|
|||||||
|
North America Commercial P&C Insurance
|
$
|
(562
|
)
|
|
$
|
(184
|
)
|
|
$
|
(746
|
)
|
|
1.6
|
%
|
|
North America Personal P&C Insurance
|
—
|
|
|
69
|
|
|
69
|
|
|
0.1
|
%
|
|||
|
North America Agricultural Insurance
|
—
|
|
|
(119
|
)
|
|
(119
|
)
|
|
0.2
|
%
|
|||
|
Overseas General Insurance
|
(71
|
)
|
|
(181
|
)
|
|
(252
|
)
|
|
0.5
|
%
|
|||
|
Global Reinsurance
|
(68
|
)
|
|
9
|
|
|
(59
|
)
|
|
0.1
|
%
|
|||
|
Corporate
|
278
|
|
|
—
|
|
|
278
|
|
|
0.6
|
%
|
|||
|
Total
|
$
|
(423
|
)
|
|
$
|
(406
|
)
|
|
$
|
(829
|
)
|
|
1.7
|
%
|
|
2016
|
|
|
|
|
|
|
|
|||||||
|
North America Commercial P&C Insurance
|
$
|
(693
|
)
|
|
$
|
(85
|
)
|
|
$
|
(778
|
)
|
|
1.6
|
%
|
|
North America Personal P&C Insurance
|
—
|
|
|
27
|
|
|
27
|
|
|
0.1
|
%
|
|||
|
North America Agricultural Insurance
|
—
|
|
|
(72
|
)
|
|
(72
|
)
|
|
0.2
|
%
|
|||
|
Overseas General Insurance
|
(236
|
)
|
|
(187
|
)
|
|
(423
|
)
|
|
0.9
|
%
|
|||
|
Global Reinsurance
|
(77
|
)
|
|
(1
|
)
|
|
(78
|
)
|
|
0.2
|
%
|
|||
|
Corporate
|
189
|
|
|
—
|
|
|
189
|
|
|
0.4
|
%
|
|||
|
Total
|
$
|
(817
|
)
|
|
$
|
(318
|
)
|
|
$
|
(1,135
|
)
|
|
2.4
|
%
|
|
2015
|
|
|
|
|
|
|
|
|||||||
|
North America Commercial P&C Insurance
|
$
|
(162
|
)
|
|
$
|
(102
|
)
|
|
$
|
(264
|
)
|
|
1.0
|
%
|
|
North America Personal P&C Insurance
|
—
|
|
|
25
|
|
|
25
|
|
|
0.1
|
%
|
|||
|
North America Agricultural Insurance
|
—
|
|
|
(45
|
)
|
|
(45
|
)
|
|
0.1
|
%
|
|||
|
Overseas General Insurance
|
(192
|
)
|
|
(151
|
)
|
|
(343
|
)
|
|
1.3
|
%
|
|||
|
Global Reinsurance
|
(109
|
)
|
|
(10
|
)
|
|
(119
|
)
|
|
0.4
|
%
|
|||
|
Corporate
|
200
|
|
|
—
|
|
|
200
|
|
|
0.7
|
%
|
|||
|
Total
|
$
|
(263
|
)
|
|
$
|
(283
|
)
|
|
$
|
(546
|
)
|
|
2.0
|
%
|
|
•
|
Net favorable development of
$562 million
in long-tail business, primarily from:
|
|
•
|
Net favorable development of
$184 million
in our commercial excess and umbrella portfolios, primarily in accident years 2011 and prior, driven by lower than expected case activity and an increase in weighting towards experience-based methods. Large loss activity in accident year 2015 led to adverse development in that year, partially offsetting the favorable development in the older years;
|
|
•
|
Net favorable development of
$181 million
in our management liability portfolios, favorably impacting accident years 2012 and prior where paid and reported loss activity was lower than expected, partially offset by adverse development in accident years 2014 through 2016, mostly as a result of higher severity claim costs compared to prior expectations in certain lines or coverages;
|
|
•
|
Net favorable development of
$123 million
in our workers’ compensation businesses (including excess workers' compensation) with favorable development of
$57 million
in the 2016 accident year related to our annual assessment of multi-claimant events including industrial accidents. Consistent with prior years, we reviewed these potential exposures after the close of the accident year to allow for late reporting or identification of significant losses. Net favorable development of
$65 million
was principally due to lower than expected loss experience and updates to development patterns used in our loss projection methods, mainly impacting accident years 2013 and prior, and
|
|
•
|
Net favorable development of
$32 million
in our professional Errors and Omissions (E&O) portfolios, primarily in the 2012 and 2013 accident years, arising from lower than expected reported loss activity, partially offset by claim-specific adverse development in other years;
|
|
•
|
Net favorable development of
$28 million
on several large multi-line prospective deals primarily impacting the 2012 and 2013 accident years, due to lower than expected reported loss activity. These structured deals typically cover large clients for multiple product lines and with varying loss limitations; this development is net of premium adjustments of
$26 million
tied to the loss performance of the particular deals;
|
|
•
|
Net favorable development of
$21 million
in our political risk portfolio, primarily impacting the 2013 accident year, principally due to reported experience below expectations and an increase in weighting towards experience-based methods; and
|
|
•
|
Net adverse development of
$21 million
in our auto liability lines, primarily in the 2012 through 2015 accident years, driven by higher than expected paid and reported experience.
|
|
•
|
Net favorable development of
$184 million
in short-tail business, primarily from:
|
|
•
|
Net favorable development of
$98 million
in our property and inland marine portfolios, impacting the 2012 through 2016 accident years, resulting from lower than expected loss emergence;
|
|
•
|
Net favorable development of
$45 million
in our surety business, primarily due to lower than expected claims severity in the 2015 accident year; and
|
|
•
|
Net favorable development of
$20 million
in our accident & health (A&H) business, primarily due to lower than expected loss emergence in the 2015 and 2016 accident years.
|
|
•
|
Net favorable development of
$693 million
in long-tail business, primarily from:
|
|
•
|
Net favorable development of
$264 million
in our commercial excess and umbrella portfolios, primarily in accident years 2010 and prior, driven by lower than expected reported loss activity and an increase in weighting towards experience-based methods; in general, the severity of claims has been less than expected;
|
|
•
|
Net favorable development of
$220 million
in our management liability portfolios, where paid and reported loss activity was lower than expected. The majority of this favorable activity impacted accident years 2011 and prior. Partially offsetting this were smaller amounts of adverse development in the more recent accident years, mostly as a result of higher severity claim costs compared to prior expectations in some lines;
|
|
•
|
Net favorable development of
$141 million
in our workers’ compensation lines with favorable development of
$40 million
in the 2015 accident year related to our annual assessment of multi-claimant events including industrial accidents. Favorable development of
$92 million
driven by accident years 2012 and prior was principally due to lower than expected loss experience and revision to the basis for selecting development patterns used in our loss projection methods for select portfolios;
|
|
•
|
Favorable development of
$58 million
in our professional Errors & Omission (E&O) portfolios, primarily impacting the 2012 and prior accident years and arising from both lower than expected reported loss activity and re-assessments of remaining claim-specific liabilities for the older accident years; and
|
|
•
|
Net favorable development of
$21 million
in our political risk business, mainly due to favorable claim emergence in the 2012 accident year.
|
|
•
|
Net favorable development of
$85 million
in short-tail business, primarily from our property and inland marine portfolios, impacting the 2014 and 2015 accident years, resulting from lower than expected loss emergence.
|
|
•
|
Net adverse development of
$105 million
in our homeowners lines, primarily impacting the 2013 and 2016 accident years, due to higher than expected loss severity; and
|
|
•
|
Net favorable development of
$58 million
in our personal excess lines primarily impacting the 2014 accident year, due to lower than expected loss experience and an increased weighting towards experience-based methods.
|
|
•
|
Net favorable development of
$71 million
in long-tail business, primarily from:
|
|
•
|
Net favorable development of
$34 million
in financial lines, with favorable development of
$124 million
in accident years 2013 and prior, resulting from lower than expected loss emergence including favorable development on specific, litigated claims, partially offset by adverse development of
$90 million
in accident years 2014 through 2016, primarily due to large loss experience in specific Directors and Officers (D&O) portfolios within the U.K., Continental Europe, and Australia and Financial Institutions lines in the U.K. and Continental Europe; and
|
|
•
|
Net favorable development of
$10 million
in casualty lines, with favorable development of
$69 million
in accident years 2013 and prior, resulting from lower than expected loss emergence, partially offset by adverse development of
$32 million
driven by a change in the discount rate in the U.K. (Ogden rate) impacting the 2016 and prior accident years and adverse development of
$27 million
in accident years 2014 to 2016, primarily due to large loss experience in U.K. excess lines and wholesale business.
|
|
•
|
Net favorable development of
$181 million
in short-tail business, primarily from:
|
|
•
|
Net favorable development of
$48 million
in A&H lines, primarily from favorable loss emergence in Asia Pacific and Continental Europe in accident years 2014 through 2016;
|
|
•
|
Net favorable development of
$43 million
in technical and energy lines, primarily from favorable loss emergence in accident years 2014 through 2016 primarily in offshore and power generation where experience has been better than expected;
|
|
•
|
Favorable development of
$42 million
in marine, primarily in accident years 2015 and 2016, driven mainly by favorable cargo loss emergence, including favorable claim-specific loss settlements and recoveries; and
|
|
•
|
Favorable development of
$25 million
in property (excluding technical lines), primarily in accident years 2013 through 2015, driven mainly by favorable loss emergence, including claim-specific loss settlements in all regions except Asia Pacific, partially offset by adverse Asia Pacific large loss experience in accident year 2016.
|
|
•
|
Net favorable development of
$236 million
in long-tail business, primarily from:
|
|
•
|
Net favorable development of
$177 million
, primarily in casualty and financial lines, with favorable development of
$266 million
in accident years 2012 and prior, resulting from lower than expected loss emergence, and adverse development of
$89 million
in accident years 2013 to 2015, primarily due to large loss experience in our D&O portfolio in Asia and financial lines in Europe;
|
|
•
|
Favorable development of
$28 million
in aviation lines due to lower than expected loss emergence and case-specific reserve reductions impacting accident years 2012 and prior; and
|
|
•
|
Favorable development of
$25 million
on an individual legacy liability case reserve take-down. This release follows a legal analysis completed in 2016, based on court opinion in the year and discussions with defense counsel, which concluded that these reserves were no longer required.
|
|
•
|
Net favorable development of
$187 million
in short-tail business, primarily from:
|
|
•
|
Favorable development of
$97 million
in property (including technical lines), primarily from favorable Continental Europe loss emergence in accident years 2012 through 2014;
|
|
•
|
Favorable development of
$43 million
in energy lines, driven by favorable loss emergence in accident years 2010 through 2014, primarily in offshore where experience on multi-year construction accounts has been better than expected, as well as a claims review of catastrophe impacts on underwriting years 2004 through 2008; and
|
|
•
|
Favorable development of
$28 million
in accident & health (A&H) lines related to development of claim reserves, due to lower than expected loss emergence, primarily in Asia Pacific and Continental Europe in accident years 2013 through 2015.
|
|
•
|
Net favorable development of
$68 million
on long-tail lines of business, primarily from:
|
|
•
|
Net favorable development of
$67 million
in our casualty (excluding motor), professional liability, and medical malpractice lines, primarily from treaty years 2013 and prior, principally resulting from lower than expected loss emergence in the U.S. portfolios; and
|
|
•
|
Net adverse development of
$10 million
in our motor and excess liability lines, primarily due to adverse development of
$9 million
driven by a change in the discount rate in the U.K. (Ogden rate) primarily impacting the 2015 and prior treaty years.
|
|
•
|
Net adverse development of
$9 million
in our short-tail business, none of which was significant individually or in the aggregate.
|
|
•
|
Net favorable development of
$42 million
in casualty lines primarily impacting treaty years 2011 and prior, principally resulting from lower than expected loss emergence; and
|
|
•
|
Net favorable development of
$30 million
in professional liability lines primarily impacting treaty years 2011 and prior due to lower than expected loss emergence.
|
|
•
|
Adverse development of
$239 million
in asbestos, environmental, and other run-off liabilities, driven primarily by resolution of a limited number of direct cases, increases in severity trends, somewhat greater than expected defense spending and increases in reported claims for certain assumed reinsurance portfolios; and
|
|
•
|
Adverse development of
$39 million
on unallocated loss adjustment expenses due to run-off operating expenses paid and incurred in 2017.
|
|
•
|
Adverse development of
$141 million
in asbestos, environmental, and other run-off liabilities primarily arose as a result of the annual review of individual accounts and case specific exposures, with account changes driven by recent frequency and severity trends, certain case specific settlements and higher than expected defense spending; and
|
|
•
|
Adverse development of
$48 million
on unallocated loss adjustment expenses due to run-off operating expenses paid and incurred in 2016.
|
|
|
|
Asbestos
|
|
|
Environmental
|
|
|
Total
|
|
|
|||||||||||||||
|
(in millions of U.S. dollars)
|
|
Gross
|
|
|
Net
|
|
|
Gross
|
|
|
Net
|
|
|
Gross
|
|
|
Net
|
|
|
||||||
|
Balance at December 31, 2016
|
|
$
|
1,726
|
|
|
$
|
1,119
|
|
|
$
|
577
|
|
|
$
|
490
|
|
|
$
|
2,303
|
|
|
$
|
1,609
|
|
|
|
Incurred activity
|
|
228
|
|
|
104
|
|
|
199
|
|
|
113
|
|
|
427
|
|
|
217
|
|
(1)
|
||||||
|
Paid activity
|
|
(333
|
)
|
|
(172
|
)
|
|
(169
|
)
|
|
(127
|
)
|
|
(502
|
)
|
|
(299
|
)
|
|
||||||
|
Balance at December 31, 2017
|
|
$
|
1,621
|
|
|
$
|
1,051
|
|
|
$
|
607
|
|
|
$
|
476
|
|
|
$
|
2,228
|
|
|
$
|
1,527
|
|
|
|
|
December 31
|
|
|||||
|
(in millions of U.S. dollars)
|
2017
|
|
|
2016
|
|
||
|
Brandywine operations
|
$
|
849
|
|
|
$
|
760
|
|
|
Westchester Specialty
|
113
|
|
|
112
|
|
||
|
Chubb Corp
|
486
|
|
|
657
|
|
||
|
Other, mainly Overseas General Insurance
|
79
|
|
|
80
|
|
||
|
Total
|
$
|
1,527
|
|
|
$
|
1,609
|
|
|
|
Year Ended December 31
|
|
|||||||||
|
(in millions of U.S. dollars)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
|
Pre-tax income:
|
|
|
|
|
|
||||||
|
Switzerland
|
$
|
527
|
|
|
$
|
766
|
|
|
$
|
469
|
|
|
Outside Switzerland
|
3,195
|
|
|
4,184
|
|
|
2,827
|
|
|||
|
Total pre-tax income
|
$
|
3,722
|
|
|
$
|
4,950
|
|
|
$
|
3,296
|
|
|
Provision for income taxes
|
|
|
|
|
|
||||||
|
Current tax expense:
|
|
|
|
|
|
||||||
|
Switzerland
|
$
|
46
|
|
|
$
|
97
|
|
|
$
|
38
|
|
|
Outside Switzerland
|
313
|
|
|
727
|
|
|
266
|
|
|||
|
Total current tax expense
|
359
|
|
|
824
|
|
|
304
|
|
|||
|
Deferred tax expense (benefit):
|
|
|
|
|
|
||||||
|
Switzerland
|
2
|
|
|
(27
|
)
|
|
4
|
|
|||
|
Outside Switzerland
|
(500
|
)
|
|
18
|
|
|
154
|
|
|||
|
Total deferred tax expense (benefit)
|
(498
|
)
|
|
(9
|
)
|
|
158
|
|
|||
|
Provision for income taxes
|
$
|
(139
|
)
|
|
$
|
815
|
|
|
$
|
462
|
|
|
|
Year Ended December 31
|
|
|||||||||
|
(in millions of U.S. dollars)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
|
Expected tax provision at Swiss statutory tax rate
|
$
|
291
|
|
|
$
|
388
|
|
|
$
|
258
|
|
|
Permanent differences:
|
|
|
|
|
|
||||||
|
Taxes on earnings subject to rate other than Swiss statutory rate
|
263
|
|
|
582
|
|
|
193
|
|
|||
|
Tax-exempt interest and dividends received deduction, net of proration
|
(199
|
)
|
|
(200
|
)
|
|
(32
|
)
|
|||
|
Net withholding taxes
|
30
|
|
|
20
|
|
|
35
|
|
|||
|
Excess tax benefit on share-based compensation
|
(48
|
)
|
|
—
|
|
|
—
|
|
|||
|
Impact of 2017 Tax Act
|
(450
|
)
|
|
—
|
|
|
—
|
|
|||
|
Corporate owned life insurance
|
(37
|
)
|
|
—
|
|
|
—
|
|
|||
|
Other
|
11
|
|
|
25
|
|
|
8
|
|
|||
|
Total provision for income taxes
|
$
|
(139
|
)
|
|
$
|
815
|
|
|
$
|
462
|
|
|
|
December 31
|
|
|
December 31
|
|
||
|
(in millions of U.S. dollars)
|
2017
|
|
|
2016
|
|
||
|
Deferred tax assets:
|
|
|
|
||||
|
Loss reserve discount
|
$
|
715
|
|
|
$
|
1,269
|
|
|
Unearned premiums reserve
|
231
|
|
|
498
|
|
||
|
Foreign tax credits
|
340
|
|
|
2,115
|
|
||
|
Provision for uncollectible balances
|
45
|
|
|
72
|
|
||
|
Loss carry-forwards
|
90
|
|
|
92
|
|
||
|
Debt related amounts
|
77
|
|
|
219
|
|
||
|
Compensation related amounts
|
260
|
|
|
449
|
|
||
|
Cumulative translation adjustments
|
30
|
|
|
59
|
|
||
|
Other, net
|
70
|
|
|
69
|
|
||
|
Total deferred tax assets
|
1,858
|
|
|
4,842
|
|
||
|
Deferred tax liabilities:
|
|
|
|
||||
|
Deferred policy acquisition costs
|
635
|
|
|
842
|
|
||
|
Other intangible assets, including VOBA
|
1,437
|
|
|
2,352
|
|
||
|
Un-remitted foreign earnings
|
66
|
|
|
2,001
|
|
||
|
Investments
|
53
|
|
|
406
|
|
||
|
Unrealized appreciation on investments
|
184
|
|
|
60
|
|
||
|
Depreciation
|
83
|
|
|
91
|
|
||
|
Total deferred tax liabilities
|
2,458
|
|
|
5,752
|
|
||
|
Valuation allowance
|
99
|
|
|
78
|
|
||
|
Net deferred tax assets (liabilities)
|
$
|
(699
|
)
|
|
$
|
(988
|
)
|
|
|
December 31
|
|
|
December 31
|
|
||
|
(in millions of U.S. dollars)
|
2017
|
|
|
2016
|
|
||
|
Balance, beginning of year
|
$
|
17
|
|
|
$
|
16
|
|
|
Additions based on tax positions related to the current year
|
3
|
|
|
3
|
|
||
|
Additions based on tax positions related to prior years
(1)
|
—
|
|
|
2
|
|
||
|
Reductions for tax positions of prior years
|
(4
|
)
|
|
(4
|
)
|
||
|
Reductions for the lapse of the applicable statutes of limitations
|
(3
|
)
|
|
—
|
|
||
|
Balance, end of year
|
$
|
13
|
|
|
$
|
17
|
|
|
|
December 31
|
|
|
December 31
|
|
|
|
||
|
(in millions of U.S. dollars)
|
2017
|
|
|
2016
|
|
|
Early Redemption Option
|
||
|
Repurchase agreements
(weighted average interest rate of 1.5% in 2017 and 0.8% in 2016)
|
$
|
1,408
|
|
|
$
|
1,403
|
|
|
None
|
|
Short-term debt
|
|
|
|
|
|
||||
|
Chubb INA senior notes:
|
|
|
|
|
|
||||
|
$500 million 5.7% due February 2017
|
$
|
—
|
|
|
$
|
500
|
|
|
Make-whole premium plus 0.20%
|
|
$300 million 5.8% due March 2018
|
300
|
|
|
—
|
|
|
Make-whole premium plus 0.35%
|
||
|
$600 million 5.75% due May 2018
|
610
|
|
|
—
|
|
|
Make-whole premium plus 0.30%
|
||
|
$100 million 6.6% due August 2018
|
103
|
|
|
—
|
|
|
None
|
||
|
Total short-term debt
|
$
|
1,013
|
|
|
$
|
500
|
|
|
|
|
Long-term debt
|
|
|
|
|
|
||||
|
Chubb INA senior notes:
|
|
|
|
|
|
||||
|
$300 million 5.8% due March 2018
|
$
|
—
|
|
|
$
|
300
|
|
|
Make-whole premium plus 0.35%
|
|
$600 million 5.75% due May 2018
|
—
|
|
|
635
|
|
|
Make-whole premium plus 0.30%
|
||
|
$100 million 6.6% due August 2018
|
—
|
|
|
107
|
|
|
None
|
||
|
$500 million 5.9% due June 2019
|
499
|
|
|
498
|
|
|
Make-whole premium plus 0.40%
|
||
|
$1,300 million 2.3% due November 2020
|
1,296
|
|
|
1,294
|
|
|
Make-whole premium plus 0.15%
|
||
|
$1,000 million 2.875% due November 2022
|
995
|
|
|
994
|
|
|
Make-whole premium plus 0.20%
|
||
|
$475 million 2.7% due March 2023
|
472
|
|
|
471
|
|
|
Make-whole premium plus 0.10%
|
||
|
$700 million 3.35% due May 2024
|
695
|
|
|
695
|
|
|
Make-whole premium plus 0.15%
|
||
|
$800 million 3.15% due March 2025
|
795
|
|
|
794
|
|
|
Make-whole premium plus 0.15%
|
||
|
$1,500 million 3.35% due May 2026
|
1,489
|
|
|
1,488
|
|
|
Make-whole premium plus 0.20%
|
||
|
$100 million 8.875% due August 2029
|
100
|
|
|
100
|
|
|
None
|
||
|
$200 million 6.8% due November 2031
|
254
|
|
|
257
|
|
|
Make-whole premium plus 0.25%
|
||
|
$300 million 6.7% due May 2036
|
297
|
|
|
297
|
|
|
Make-whole premium plus 0.20%
|
||
|
$800 million 6.0% due May 2037
|
971
|
|
|
980
|
|
|
Make-whole premium plus 0.20%
|
||
|
$600 million 6.5% due May 2038
|
768
|
|
|
776
|
|
|
Make-whole premium plus 0.30%
|
||
|
$475 million 4.15% due March 2043
|
469
|
|
|
469
|
|
|
Make-whole premium plus 0.15%
|
||
|
$1,500 million 4.35% due November 2045
|
1,482
|
|
|
1,482
|
|
|
Make-whole premium plus 0.25%
|
||
|
Chubb INA $1,000 million 6.375% capital securities due March 2067
(1)
|
964
|
|
|
962
|
|
|
Make-whole premium plus 0.25%-0.50%
|
||
|
Other long-term debt (2.75% to 7.1% due December 2019 to September 2020)
|
10
|
|
|
11
|
|
|
None
|
||
|
Total long-term debt
|
$
|
11,556
|
|
|
$
|
12,610
|
|
|
|
|
Trust preferred securities
|
|
|
|
|
|
||||
|
Chubb INA capital securities due April 2030
|
$
|
308
|
|
|
$
|
308
|
|
|
Redemption prices
(2)
|
|
(1)
|
6.375% interest rate through April 14, 2017; interest rate equal to three-month LIBOR rate plus 2.25% thereafter. The current interest rate at the time of this filing is
3.97%
.
|
|
(2)
|
Redemption prices are equal to accrued and unpaid interest to the redemption date plus the greater of (i) 100 percent of the principal amount thereof, or (ii) sum of present value of scheduled payments of principal and interest on the capital securities from the redemption date to April 1, 2030.
|
|
|
|
|
December 31, 2017
|
|
|
|
December 31, 2016
|
|
||||||||||||||||||
|
|
Consolidated
Balance Sheet Location |
|
Fair Value
|
|
|
Notional
Value/ Payment Provision |
|
|
|
Fair Value
|
|
|
Notional
Value/ Payment Provision |
|
||||||||||||
|
|
|
Derivative Asset
|
|
|
Derivative (Liability)
|
|
|
|
|
Derivative Asset
|
|
|
Derivative (Liability)
|
|
|
|||||||||||
|
(in millions of U.S. dollars)
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
Investment and embedded derivative instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Foreign currency forward contracts
|
OA / (AP)
|
|
$
|
14
|
|
|
$
|
(27
|
)
|
|
$
|
2,064
|
|
|
|
$
|
25
|
|
|
$
|
(50
|
)
|
|
$
|
2,220
|
|
|
Cross-currency swaps
|
OA / (AP)
|
|
—
|
|
|
—
|
|
|
45
|
|
|
|
—
|
|
|
—
|
|
|
95
|
|
||||||
|
Options/Futures contracts on notes and bonds
|
OA / (AP)
|
|
4
|
|
|
(3
|
)
|
|
1,007
|
|
|
|
6
|
|
|
(4
|
)
|
|
2,344
|
|
||||||
|
Convertible securities
(1)
|
FM AFS/ES
|
|
5
|
|
|
—
|
|
|
6
|
|
|
|
2
|
|
|
—
|
|
|
7
|
|
||||||
|
|
|
|
$
|
23
|
|
|
$
|
(30
|
)
|
|
$
|
3,122
|
|
|
|
$
|
33
|
|
|
$
|
(54
|
)
|
|
$
|
4,666
|
|
|
Other derivative instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Futures contracts on equities
(2)
|
OA / (AP)
|
|
$
|
—
|
|
|
$
|
(21
|
)
|
|
$
|
1,553
|
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
1,316
|
|
|
Other
|
OA / (AP)
|
|
1
|
|
|
(2
|
)
|
|
75
|
|
|
|
2
|
|
|
(13
|
)
|
|
214
|
|
||||||
|
|
|
|
$
|
1
|
|
|
$
|
(23
|
)
|
|
$
|
1,628
|
|
|
|
$
|
3
|
|
|
$
|
(13
|
)
|
|
$
|
1,530
|
|
|
GLB
(3)
|
(AP) / (FPB)
|
|
$
|
—
|
|
|
$
|
(550
|
)
|
|
$
|
1,083
|
|
|
|
$
|
—
|
|
|
$
|
(853
|
)
|
|
$
|
1,264
|
|
|
(1)
|
Includes fair value of embedded derivatives.
|
|
(2)
|
Related to GMDB and GLB blocks of business.
|
|
(3)
|
Includes both future policy benefits reserves and fair value derivative adjustment. Refer to Note
5
c
) for additional information. Note that the payment provision related to GLB is the net amount at risk. The concept of a notional value does not apply to the GLB reinsurance contracts.
|
|
|
Remaining contractual maturity
|
|
|||||
|
|
December 31 2017
|
|
|
December 31 2016
|
|
||
|
(in millions of U.S. dollars)
|
Overnight and Continuous
|
|
|||||
|
Collateral held under securities lending agreements:
|
|
|
|
||||
|
Cash
|
$
|
828
|
|
|
$
|
423
|
|
|
U.S. Treasury and agency
|
36
|
|
|
54
|
|
||
|
Foreign
|
712
|
|
|
578
|
|
||
|
Corporate securities
|
—
|
|
|
37
|
|
||
|
Mortgage-backed securities
|
74
|
|
|
—
|
|
||
|
Equity securities
|
87
|
|
|
—
|
|
||
|
|
$
|
1,737
|
|
|
$
|
1,092
|
|
|
Gross amount of recognized liability for securities lending payable
|
$
|
1,737
|
|
|
$
|
1,093
|
|
|
Difference
(1)
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
(1)
|
The carrying value of the securities lending collateral held is
$1 million
lower than the securities lending payable at December 31, 2016 due to accrued interest recorded in the securities lending payable.
|
|
|
Remaining contractual maturity
|
|
|||||||||||||||||||||
|
|
December 31, 2017
|
|
|
December 31, 2016
|
|
||||||||||||||||||
|
|
Up to 30 Days
|
|
|
Greater than 90 Days
|
|
|
|
|
Up to 30 Days
|
|
|
Greater than 90 Days
|
|
|
Total
|
|
|||||||
|
(in millions of U.S. dollars)
|
|
Total
|
|
|
|
|
|||||||||||||||||
|
Collateral pledged under repurchase agreements:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
U.S. Treasury and agency
|
9
|
|
|
230
|
|
|
239
|
|
|
230
|
|
|
10
|
|
|
240
|
|
||||||
|
Mortgage-backed securities
|
369
|
|
|
826
|
|
|
1,195
|
|
|
339
|
|
|
881
|
|
|
1,220
|
|
||||||
|
|
$
|
378
|
|
|
$
|
1,056
|
|
|
$
|
1,434
|
|
|
$
|
569
|
|
|
$
|
892
|
|
|
$
|
1,461
|
|
|
Gross amount of recognized liabilities for repurchase agreements
|
|
|
|
|
$
|
1,408
|
|
|
|
|
|
|
$
|
1,403
|
|
||||||||
|
Difference
(1)
|
|
|
|
|
$
|
26
|
|
|
|
|
|
|
$
|
58
|
|
||||||||
|
(1)
|
Per the repurchase agreements, the amount of collateral posted is required to exceed the amount of gross liability.
|
|
|
Year Ended December 31
|
|
|||||||||
|
(in millions of U.S. dollars)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
|
Investment and embedded derivative instruments:
|
|
|
|
|
|
||||||
|
Foreign currency forward contracts
|
$
|
9
|
|
|
$
|
(31
|
)
|
|
$
|
31
|
|
|
All other futures contracts and options
|
(21
|
)
|
|
(10
|
)
|
|
9
|
|
|||
|
Convertible securities
(1)
|
1
|
|
|
8
|
|
|
(8
|
)
|
|||
|
Total investment and embedded derivative instruments
|
$
|
(11
|
)
|
|
$
|
(33
|
)
|
|
$
|
32
|
|
|
GLB and other derivative instruments:
|
|
|
|
|
|
||||||
|
GLB
(2)
|
$
|
364
|
|
|
$
|
53
|
|
|
$
|
(203
|
)
|
|
Futures contracts on equities
(3)
|
(261
|
)
|
|
(136
|
)
|
|
(8
|
)
|
|||
|
Other
|
(5
|
)
|
|
(10
|
)
|
|
(14
|
)
|
|||
|
Total GLB and other derivative instruments
|
$
|
98
|
|
|
$
|
(93
|
)
|
|
$
|
(225
|
)
|
|
|
$
|
87
|
|
|
$
|
(126
|
)
|
|
$
|
(193
|
)
|
|
(1)
|
Includes embedded derivatives.
|
|
(2)
|
Excludes foreign exchange gains (losses) related to GLB.
|
|
(3)
|
Related to GMDB and GLB blocks of business.
|
|
For the years ending December 31
|
|||
|
(in millions of U.S. dollars)
|
|||
|
2018
|
$
|
181
|
|
|
2019
|
153
|
|
|
|
2020
|
133
|
|
|
|
2021
|
114
|
|
|
|
2022
|
89
|
|
|
|
Thereafter
|
230
|
|
|
|
Total minimum future lease commitments
|
$
|
900
|
|
|
|
Year Ended December 31
|
|
||||||||||||||||||
|
|
|
|
2017
|
|
|
|
|
2016
|
|
|
|
|
2015
|
|
||||||
|
|
CHF
|
|
|
USD
|
|
|
CHF
|
|
|
USD
|
|
|
CHF
|
|
|
USD
|
|
|||
|
Dividends - par value reduction
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
0.62
|
|
|
$
|
0.65
|
|
|
Dividends - distributed from capital contribution reserves
|
2.76
|
|
|
2.82
|
|
|
2.70
|
|
|
2.74
|
|
|
1.94
|
|
|
2.01
|
|
|||
|
Total dividend distributions per common share
|
2.76
|
|
|
$
|
2.82
|
|
|
2.70
|
|
|
$
|
2.74
|
|
|
2.56
|
|
|
$
|
2.66
|
|
|
|
Year Ended December 31
|
|
||||||
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
Shares issued, beginning of year
|
479,783,864
|
|
|
342,832,412
|
|
|
342,832,412
|
|
|
Shares issued for Chubb Corp acquisition
|
—
|
|
|
136,951,452
|
|
|
—
|
|
|
Shares issued, end of year
|
479,783,864
|
|
|
479,783,864
|
|
|
342,832,412
|
|
|
Common Shares in treasury, end of year (at cost)
|
(15,950,685
|
)
|
|
(13,815,148
|
)
|
|
(18,268,971
|
)
|
|
Shares issued and outstanding, end of year
|
463,833,179
|
|
|
465,968,716
|
|
|
324,563,441
|
|
|
•
|
$
1.5 billion
of Chubb Common Shares from January 1, 2015 through December 31, 2015
|
|
•
|
$
1.0 billion
of Chubb Common Shares from November 17, 2016 through December 31, 2017
|
|
•
|
$1.0 billion
of Chubb Common Shares from January 1, 2018 through December 31, 2018
|
|
|
Year Ended December 31
|
|
|||||||||
|
(in millions of U.S. dollars, except share data)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
|
Number of shares repurchased
|
5,866,612
|
|
|
—
|
|
|
6,677,663
|
|
|||
|
Cost of shares repurchased
|
$
|
830
|
|
|
$
|
—
|
|
|
$
|
734
|
|
|
|
Year Ended December 31
|
|
|||||||||
|
(in millions of U.S. dollars)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
|
Stock options and shares issued under ESPP:
|
|
|
|
|
|
||||||
|
Pre-tax
|
$
|
41
|
|
|
$
|
33
|
|
|
$
|
31
|
|
|
After-tax
(1)
|
$
|
26
|
|
|
$
|
20
|
|
|
$
|
21
|
|
|
Restricted stock:
|
|
|
|
|
|
||||||
|
Pre-tax
|
$
|
259
|
|
|
$
|
268
|
|
|
$
|
143
|
|
|
After-tax
|
$
|
151
|
|
|
$
|
167
|
|
|
$
|
84
|
|
|
(1)
|
Excludes windfall tax benefit for share-based compensation recognized as a direct adjustment to Additional paid-in capital of
$32 million
and
$26 million
for the years ended December 31, 2016 and 2015, respectively. Due to the adoption of new accounting guidance, windfall tax benefits for share-based compensation beginning in 2017 are recognized through Net income rather than Additional paid-in capital. The excess tax benefit recorded to Income tax expense in the Consolidated statement of operations was
$48 million
for the year ended December 31, 2017.
|
|
|
Year Ended December 31
|
|
||||||
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
Dividend yield
|
2.0
|
%
|
|
2.3
|
%
|
|
2.3
|
%
|
|
Expected volatility
|
19.7
|
%
|
|
23.2
|
%
|
|
21.0
|
%
|
|
Risk-free interest rate
|
2.0
|
%
|
|
1.3
|
%
|
|
1.7
|
%
|
|
Expected life
|
5.8 years
|
|
|
5.6 years
|
|
|
5.8 years
|
|
|
(Intrinsic Value in millions of U.S. dollars)
|
Number of Options
|
|
|
Weighted-Average Exercise Price
|
|
|
Weighted-Average Fair Value
|
|
|
Total Intrinsic Value
|
|
|||
|
Options outstanding, December 31, 2014
|
9,623,986
|
|
|
$
|
69.06
|
|
|
|
|
|
||||
|
Granted
|
1,892,641
|
|
|
$
|
114.78
|
|
|
$
|
18.49
|
|
|
|
||
|
Exercised
|
(1,457,580
|
)
|
|
$
|
60.88
|
|
|
|
|
$
|
72
|
|
||
|
Forfeited
|
(205,551
|
)
|
|
$
|
100.25
|
|
|
|
|
|
||||
|
Options outstanding, December 31, 2015
|
9,853,496
|
|
|
$
|
78.40
|
|
|
|
|
|
||||
|
Assumed in Chubb Corp Acquisition
|
339,896
|
|
|
$
|
77.83
|
|
|
$
|
36.07
|
|
|
|
||
|
Granted
|
1,929,616
|
|
|
$
|
118.39
|
|
|
$
|
21.52
|
|
|
|
||
|
Exercised
|
(1,728,949
|
)
|
|
$
|
66.65
|
|
|
|
|
$
|
99
|
|
||
|
Forfeited
|
(213,339
|
)
|
|
$
|
110.01
|
|
|
|
|
|
||||
|
Options outstanding, December 31, 2016
|
10,180,720
|
|
|
$
|
87.29
|
|
|
|
|
|
||||
|
Granted
|
2,079,522
|
|
|
$
|
139.00
|
|
|
$
|
22.97
|
|
|
|
||
|
Exercised
|
(1,632,629
|
)
|
|
$
|
73.53
|
|
|
|
|
$
|
111
|
|
||
|
Forfeited
|
(194,297
|
)
|
|
$
|
119.44
|
|
|
|
|
|
||||
|
Options outstanding, December 31, 2017
|
10,433,316
|
|
|
$
|
99.20
|
|
|
|
|
$
|
490
|
|
||
|
Options exercisable, December 31, 2017
|
6,675,491
|
|
|
$
|
82.59
|
|
|
|
|
$
|
424
|
|
||
|
|
Service-based
Restricted Stock Awards and Restricted Stock Units
|
|
|
Performance-based
Restricted Stock Awards
and Restricted Stock Units
|
|
||||||||
|
|
Number of Shares
|
|
|
Weighted-Average Grant-Date Fair Value
|
|
|
Number of Shares
|
|
|
Weighted-Average Grant-Date Fair Value
|
|
||
|
Unvested restricted stock, December 31, 2014
|
3,837,097
|
|
|
$
|
83.60
|
|
|
378,690
|
|
|
$
|
90.87
|
|
|
Granted
|
1,417,965
|
|
|
$
|
114.37
|
|
|
326,860
|
|
|
$
|
113.29
|
|
|
Vested
|
(1,341,358
|
)
|
|
$
|
80.05
|
|
|
(110,340
|
)
|
|
$
|
98.70
|
|
|
Forfeited
|
(424,535
|
)
|
|
$
|
87.36
|
|
|
—
|
|
|
$
|
—
|
|
|
Unvested restricted stock, December 31, 2015
|
3,489,169
|
|
|
$
|
97.01
|
|
|
595,210
|
|
|
$
|
101.73
|
|
|
Assumed in Chubb Corp Acquisition
|
3,706,639
|
|
|
$
|
111.02
|
|
|
—
|
|
|
$
|
—
|
|
|
Granted
|
1,622,065
|
|
|
$
|
118.70
|
|
|
517,507
|
|
|
$
|
118.96
|
|
|
Vested
|
(2,592,622
|
)
|
|
$
|
100.87
|
|
|
(181,548
|
)
|
|
$
|
102.43
|
|
|
Forfeited
|
(420,125
|
)
|
|
$
|
109.42
|
|
|
—
|
|
|
$
|
—
|
|
|
Unvested restricted stock, December 31, 2016
|
5,805,126
|
|
|
$
|
109.39
|
|
|
931,169
|
|
|
$
|
111.17
|
|
|
Granted
|
1,707,094
|
|
|
$
|
139.18
|
|
|
267,282
|
|
|
$
|
138.90
|
|
|
Vested
|
(2,646,084
|
)
|
|
$
|
107.73
|
|
|
(222,954
|
)
|
|
$
|
113.30
|
|
|
Forfeited
|
(156,694
|
)
|
|
$
|
114.54
|
|
|
—
|
|
|
$
|
—
|
|
|
Unvested restricted stock, December 31, 2017
|
4,709,422
|
|
|
$
|
121.16
|
|
|
975,497
|
|
|
$
|
118.28
|
|
|
•
|
The amendment of the pension plan and excess pension plan resulted in a pre-tax curtailment gain of
$113 million
immediately recognized in income during the fourth quarter of 2016 as it reduced expected years of future service of active plan participants.
|
|
•
|
The amendment of the retiree healthcare plan resulted in a reduction in the obligation of
$383 million
, of which
$410 million
will be amortized as a reduction to expense over the next
4.5
years as it relates to benefits already accrued. During the fourth quarter of 2016 and for the year ended 2017, $
15 million
and
$89 million
, respectively, was amortized as a reduction to expense. Additionally, during 2017, the number of involuntary departures due to the Chubb integration met our established threshold for recognition in income. As a result, we recognized
$39 million
of accelerated amortization. At December 31, 2017, the remaining curtailment benefit balance was
$267 million
which will be amortized as a reduction to expense over the next 3.5 years.
|
|
|
Pension Benefits
|
|
|
Other Postretirement Benefits
|
|
||||||||||||||||||
|
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|||||||||||||
|
|
U.S. Plans
|
|
|
Non-U.S. Plans
|
|
|
U.S. Plans
|
|
|
Non-U.S. Plans
|
|
|
|
|
|
||||||||
|
(in millions of U.S. dollars)
|
|
|
|
|
|||||||||||||||||||
|
Benefit obligation, beginning of year
|
$
|
3,035
|
|
|
$
|
1,025
|
|
|
$
|
10
|
|
|
$
|
559
|
|
|
$
|
165
|
|
|
$
|
16
|
|
|
Acquisition of Chubb Corp
|
—
|
|
|
—
|
|
|
3,153
|
|
|
372
|
|
|
—
|
|
|
506
|
|
||||||
|
Service cost
|
63
|
|
|
17
|
|
|
75
|
|
|
18
|
|
|
2
|
|
|
10
|
|
||||||
|
Interest cost
|
105
|
|
|
27
|
|
|
103
|
|
|
30
|
|
|
4
|
|
|
17
|
|
||||||
|
Actuarial loss (gain)
|
232
|
|
|
(4
|
)
|
|
131
|
|
|
204
|
|
|
(2
|
)
|
|
36
|
|
||||||
|
Benefits paid
|
(132
|
)
|
|
(28
|
)
|
|
(79
|
)
|
|
(22
|
)
|
|
(14
|
)
|
|
(11
|
)
|
||||||
|
Amendments
|
—
|
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
|
(23
|
)
|
|
(410
|
)
|
||||||
|
Curtailments
|
—
|
|
|
(32
|
)
|
|
(259
|
)
|
|
(7
|
)
|
|
2
|
|
|
—
|
|
||||||
|
Settlements
|
(18
|
)
|
|
(8
|
)
|
|
(99
|
)
|
|
(7
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Foreign currency revaluation and other
|
—
|
|
|
80
|
|
|
—
|
|
|
(113
|
)
|
|
3
|
|
|
1
|
|
||||||
|
Benefit obligation, end of year
|
$
|
3,285
|
|
|
$
|
1,077
|
|
|
$
|
3,035
|
|
|
$
|
1,025
|
|
|
$
|
137
|
|
|
$
|
165
|
|
|
Plan assets at fair value, beginning of year
|
$
|
2,765
|
|
|
$
|
962
|
|
|
$
|
9
|
|
|
$
|
564
|
|
|
$
|
159
|
|
|
$
|
—
|
|
|
Acquisition of Chubb Corp
|
—
|
|
|
—
|
|
|
2,473
|
|
|
315
|
|
|
—
|
|
|
138
|
|
||||||
|
Actual return on plan assets
|
441
|
|
|
100
|
|
|
359
|
|
|
168
|
|
|
6
|
|
|
29
|
|
||||||
|
Employer contributions
|
53
|
|
|
63
|
|
|
98
|
|
|
67
|
|
|
6
|
|
|
3
|
|
||||||
|
Benefits paid
|
(132
|
)
|
|
(28
|
)
|
|
(79
|
)
|
|
(22
|
)
|
|
(14
|
)
|
|
(11
|
)
|
||||||
|
Settlements
|
(18
|
)
|
|
(8
|
)
|
|
(95
|
)
|
|
(7
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Foreign currency revaluation and other
|
—
|
|
|
83
|
|
|
—
|
|
|
(123
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Plan assets at fair value, end of year
|
$
|
3,109
|
|
|
$
|
1,172
|
|
|
$
|
2,765
|
|
|
$
|
962
|
|
|
$
|
157
|
|
|
$
|
159
|
|
|
Funded status at end of year
|
$
|
(176
|
)
|
|
$
|
95
|
|
|
$
|
(270
|
)
|
|
$
|
(63
|
)
|
|
$
|
20
|
|
|
$
|
(6
|
)
|
|
Amounts recognized in Accumulated other comprehensive
income, not yet recognized in net periodic cost (benefit):
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Net actuarial loss (gain)
|
$
|
(227
|
)
|
|
$
|
82
|
|
|
$
|
(207
|
)
|
|
$
|
156
|
|
|
$
|
12
|
|
|
$
|
17
|
|
|
Prior service cost (benefit)
|
—
|
|
|
6
|
|
|
—
|
|
|
(2
|
)
|
|
(288
|
)
|
|
(395
|
)
|
||||||
|
Total
|
$
|
(227
|
)
|
|
$
|
88
|
|
|
$
|
(207
|
)
|
|
$
|
154
|
|
|
$
|
(276
|
)
|
|
$
|
(378
|
)
|
|
|
Pension Benefits
|
|
|
|
||||
|
|
U.S. Plans
|
|
|
Non-U.S. Plans
|
|
|
Other Postretirement Benefits
|
|
|
|
|
|
||||||
|
December 31, 2017
|
|
|
|
|
|
|||
|
Discount rate
|
3.59
|
%
|
|
2.76
|
%
|
|
2.77
|
%
|
|
Rate of compensation increase
|
4.00
|
%
|
|
3.46
|
%
|
|
N/A
|
|
|
December 31, 2016
|
|
|
|
|
|
|||
|
Discount rate
|
4.14
|
%
|
|
2.83
|
%
|
|
2.97
|
%
|
|
Rate of compensation increase
|
4.00
|
%
|
|
3.57
|
%
|
|
N/A
|
|
|
|
Pension Benefits
|
|
|
Other Postretirement Benefits
|
|
||||||||||||||||||||||||||||||
|
|
U.S. Plans
|
|
|
Non-U.S. Plans
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Year Ended December 31
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||||||||
|
(in millions of U.S. dollars)
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||
|
Costs reflected in Net income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Service cost
|
$
|
63
|
|
|
$
|
75
|
|
|
$
|
—
|
|
|
$
|
17
|
|
|
$
|
18
|
|
|
$
|
6
|
|
|
$
|
2
|
|
|
$
|
10
|
|
|
$
|
1
|
|
|
Interest cost
|
105
|
|
|
103
|
|
|
—
|
|
|
27
|
|
|
30
|
|
|
21
|
|
|
4
|
|
|
17
|
|
|
—
|
|
|||||||||
|
Expected return on plan assets
|
(189
|
)
|
|
(165
|
)
|
|
—
|
|
|
(42
|
)
|
|
(39
|
)
|
|
(29
|
)
|
|
(5
|
)
|
|
(8
|
)
|
|
—
|
|
|||||||||
|
Amortization of net actuarial loss (gain)
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
2
|
|
|
2
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|||||||||
|
Amortization of prior service cost
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(89
|
)
|
|
(15
|
)
|
|
—
|
|
|||||||||
|
Curtailments
|
—
|
|
|
(117
|
)
|
|
—
|
|
|
(27
|
)
|
|
—
|
|
|
—
|
|
|
(37
|
)
|
|
—
|
|
|
—
|
|
|||||||||
|
Settlements
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Net periodic (benefit) cost
|
$
|
(21
|
)
|
|
$
|
(106
|
)
|
|
$
|
—
|
|
|
$
|
(22
|
)
|
|
$
|
11
|
|
|
$
|
1
|
|
|
$
|
(125
|
)
|
|
$
|
3
|
|
|
$
|
—
|
|
|
Changes in plan assets and benefit obligations recognized in other comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Net actuarial loss (gain)
|
$
|
(21
|
)
|
|
$
|
(326
|
)
|
|
$
|
—
|
|
|
$
|
(57
|
)
|
|
$
|
49
|
|
|
$
|
(16
|
)
|
|
$
|
(3
|
)
|
|
$
|
17
|
|
|
$
|
—
|
|
|
Prior service cost (benefit)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
1
|
|
|
(23
|
)
|
|
(395
|
)
|
|
—
|
|
|||||||||
|
Amortization of net actuarial loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Amortization of prior service cost
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
89
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Curtailments
|
—
|
|
|
117
|
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
39
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Settlements
|
1
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Total (increase) decrease in other comprehensive income
|
$
|
(20
|
)
|
|
$
|
(207
|
)
|
|
$
|
—
|
|
|
$
|
(66
|
)
|
|
$
|
40
|
|
|
$
|
(15
|
)
|
|
$
|
102
|
|
|
$
|
(378
|
)
|
|
$
|
—
|
|
|
|
Pension Benefits
|
|
|
|
||||
|
|
U.S. Plans
|
|
|
Non-U.S. Plans
|
|
|
Other Postretirement Benefits
|
|
|
Year Ended December 31
|
|
|
||||||
|
2017
|
|
|
|
|
|
|||
|
Discount rate in effect for determining service cost
|
4.20
|
%
|
|
3.55
|
%
|
|
2.84
|
%
|
|
Discount rate in effect for determining interest cost
|
3.53
|
%
|
|
2.61
|
%
|
|
2.44
|
%
|
|
Rate of compensation increase
|
4.00
|
%
|
|
3.57
|
%
|
|
N/A
|
|
|
Expected long-term rate of return on plan assets
|
7.00
|
%
|
|
4.23
|
%
|
|
3.00
|
%
|
|
2016
|
|
|
|
|
|
|||
|
Discount rate in effect for determining service cost
|
4.38
|
%
|
|
3.85
|
%
|
|
4.32
|
%
|
|
Discount rate in effect for determining interest cost
|
3.59
|
%
|
|
3.44
|
%
|
|
4.02
|
%
|
|
Rate of compensation increase
|
4.00
|
%
|
|
3.33
|
%
|
|
N/A
|
|
|
Expected long-term rate of return on plan assets
|
7.00
|
%
|
|
4.79
|
%
|
|
6.34
|
%
|
|
2015
|
|
|
|
|
|
|||
|
Discount rate
|
NM
|
|
|
3.51
|
%
|
|
NM
|
|
|
Rate of compensation increase
|
NM
|
|
|
3.09
|
%
|
|
NM
|
|
|
Expected long-term rate of return on plan assets
|
NM
|
|
|
4.81
|
%
|
|
NM
|
|
|
NM – not meaningful
|
|
|
|
|
|
|||
|
|
U.S. Plans
|
|
|
Non-U.S. Plans
|
|
|||||||||
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
2017
|
|
|
2016
|
|
|
Healthcare cost trend rate
|
7.01
|
%
|
|
7.28
|
%
|
|
6.50
|
%
|
|
6.61
|
%
|
|
6.61
|
%
|
|
Rate to which the cost trend rate is assumed to decline (the ultimate trend rate)
|
4.50
|
%
|
|
4.50
|
%
|
|
4.50
|
%
|
|
4.50
|
%
|
|
4.50
|
%
|
|
Year that the rate reaches the ultimate trend rate
|
2038
|
|
|
2038
|
|
|
2026
|
|
|
2029
|
|
|
2029
|
|
|
December 31, 2017
|
Pension Benefits
|
|
|||||||||||||
|
(in millions of U.S. dollars)
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
||||
|
U.S. Plans:
|
|
|
|
|
|
|
|
||||||||
|
Short-term investments
|
$
|
9
|
|
|
$
|
52
|
|
|
$
|
—
|
|
|
$
|
61
|
|
|
U.S. Treasury and agency
|
446
|
|
|
79
|
|
|
—
|
|
|
525
|
|
||||
|
Foreign and corporate bonds
|
—
|
|
|
692
|
|
|
—
|
|
|
692
|
|
||||
|
Equity securities
|
1,154
|
|
|
—
|
|
|
—
|
|
|
1,154
|
|
||||
|
Total U.S. Plan assets
(1)
|
$
|
1,609
|
|
|
$
|
823
|
|
|
$
|
—
|
|
|
$
|
2,432
|
|
|
Non-U.S. Plans:
|
|
|
|
|
|
|
|
||||||||
|
Short-term investments
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
Foreign and corporate bonds
|
—
|
|
|
456
|
|
|
—
|
|
|
456
|
|
||||
|
Equity securities
|
122
|
|
|
492
|
|
|
—
|
|
|
614
|
|
||||
|
Total Non-U.S. Plan assets
(1)
|
$
|
127
|
|
|
$
|
948
|
|
|
$
|
—
|
|
|
$
|
1,075
|
|
|
(1)
|
Excluded from the table above are $
677 million
and
$95 million
of other investments measured using NAV as a practical expedient related to the U.S. Plans and non-U.S. Plans respectively.
|
|
December 31, 2016
|
Pension Benefits
|
|
|||||||||||||
|
(in millions of U.S. dollars)
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
||||
|
U.S. Plans:
|
|
|
|
|
|
|
|
||||||||
|
Short-term investments
|
$
|
—
|
|
|
$
|
43
|
|
|
$
|
—
|
|
|
$
|
43
|
|
|
U.S. Treasury and agency
|
206
|
|
|
112
|
|
|
—
|
|
|
318
|
|
||||
|
Foreign and corporate bonds
|
—
|
|
|
482
|
|
|
5
|
|
|
487
|
|
||||
|
Equity securities
|
728
|
|
|
—
|
|
|
—
|
|
|
728
|
|
||||
|
Derivative instruments
|
3
|
|
|
—
|
|
|
—
|
|
|
3
|
|
||||
|
Total U.S. Plan assets
(1)
|
$
|
937
|
|
|
$
|
637
|
|
|
$
|
5
|
|
|
$
|
1,579
|
|
|
Non-U.S. Plans:
|
|
|
|
|
|
|
|
||||||||
|
Short-term investments
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
Foreign and corporate bonds
|
—
|
|
|
435
|
|
|
—
|
|
|
435
|
|
||||
|
Equity securities
|
100
|
|
|
412
|
|
|
—
|
|
|
512
|
|
||||
|
Total Non-U.S. Plan assets
(1)
|
$
|
102
|
|
|
$
|
847
|
|
|
$
|
—
|
|
|
$
|
949
|
|
|
(1)
|
Excluded from the table above are $
1.2 billion
and $
13 million
of other investments measured using NAV as a practical expedient related to the U.S. Plans and Non-U.S. Plans, respectively.
|
|
|
Pension
|
|
|
|
|||||||
|
For the years ending December 31
|
U.S. Plans
|
|
|
Non-U.S. Plans
|
|
Other Postretirement Benefits
|
|
||||
|
(in millions of U.S. dollars)
|
|
||||||||||
|
2018
|
$
|
129
|
|
|
$
|
23
|
|
|
$
|
17
|
|
|
2019
|
141
|
|
|
25
|
|
|
19
|
|
|||
|
2020
|
148
|
|
|
29
|
|
|
20
|
|
|||
|
2021
|
155
|
|
|
28
|
|
|
23
|
|
|||
|
2022
|
163
|
|
|
27
|
|
|
25
|
|
|||
|
2023-2027
|
881
|
|
|
159
|
|
|
44
|
|
|||
|
|
Year Ended December 31
|
|
|||||||||
|
(in millions of U.S. dollars)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
|
Equity in net (income) loss of partially-owned entities
|
$
|
(418
|
)
|
|
$
|
(264
|
)
|
|
$
|
(113
|
)
|
|
(Gains) losses from fair value changes in separate account assets
(1)
|
(97
|
)
|
|
(11
|
)
|
|
19
|
|
|||
|
One-time contribution to the Chubb Charitable Foundation
|
50
|
|
|
—
|
|
|
—
|
|
|||
|
Federal excise and capital taxes
|
35
|
|
|
19
|
|
|
19
|
|
|||
|
Other
|
30
|
|
|
34
|
|
|
24
|
|
|||
|
Other (income) expense
|
$
|
(400
|
)
|
|
$
|
(222
|
)
|
|
$
|
(51
|
)
|
|
•
|
The North America Commercial P&C Insurance segment includes the business written by Chubb divisions that provide property and casualty (P&C) insurance and services to large, middle market and small commercial businesses in the U.S., Canada, and Bermuda. This segment includes our retail divisions: Major Accounts, Commercial Insurance, including Small Commercial Insurance; and our wholesale and specialty divisions: Westchester and Chubb Bermuda. These divisions write a variety of coverages, including traditional commercial property, marine, general casualty, workers’ compensation, package policies, and risk management; specialty categories such as professional lines, marine, construction, environmental, medical, cyber risk, and excess casualty; as well as group accident and health (A&H) insurance.
|
|
•
|
The North America Personal P&C Insurance segment includes the business written by Chubb Personal Risk Services division, which comprises Chubb high net worth personal lines business and ACE Private Risk Services, with operations in the U.S. and Canada. This segment provides affluent and high net worth individuals and families with homeowners, automobile and collector cars, valuable articles (including fine arts), personal and excess liability, travel insurance, and recreational marine insurance and services.
|
|
•
|
The North America Agricultural Insurance segment includes the business written by Rain and Hail Insurance Service, Inc. which provides comprehensive multiple peril crop insurance (MPCI) and crop-hail insurance, and Chubb Agribusiness, which offers farm and ranch property as well as specialty P&C coverages, including commercial agriculture products.
|
|
•
|
The Overseas General Insurance segment includes the business written by two Chubb divisions that provide P&C insurance and services in the 51 countries and territories outside of North America where the company operates. Chubb International provides commercial P&C, A&H and traditional and specialty personal lines for large corporations, middle markets and small customers through retail brokers, agents and other channels locally around the world. Chubb Global Markets (CGM) provides commercial P&C excess and surplus lines and A&H through wholesale brokers in the London market and through Lloyd’s. These divisions write a variety of coverages, including traditional commercial P&C, specialty categories such as financial lines, marine, energy, aviation, political risk and construction risk, as well as group A&H and traditional and specialty personal lines.
|
|
•
|
The Global Reinsurance segment primarily includes the reinsurance business written by Chubb Tempest Re. Chubb Tempest Re provides a broad range of traditional and specialty reinsurance coverages to a diverse array of primary P&C companies.
|
|
•
|
The Life Insurance segment includes Chubb's international life operations written by Chubb Life, Chubb Tempest Life Re and the North American supplemental A&H and life business of Combined Insurance.
|
|
For the Year Ended December 31, 2017 (in millions of U.S. dollars)
|
North America Commercial P&C Insurance
|
|
|
North America Personal P&C Insurance
|
|
|
North America Agricultural Insurance
|
|
|
Overseas General Insurance
|
|
|
Global
Reinsurance
|
|
|
Life Insurance
|
|
|
Corporate
|
|
|
Chubb
Consolidated
|
|
||||||||
|
Net premiums written
|
$
|
12,028
|
|
|
$
|
4,533
|
|
|
$
|
1,516
|
|
|
$
|
8,341
|
|
|
$
|
685
|
|
|
$
|
2,141
|
|
|
$
|
—
|
|
|
$
|
29,244
|
|
|
Net premiums earned
|
12,191
|
|
|
4,399
|
|
|
1,508
|
|
|
8,131
|
|
|
704
|
|
|
2,101
|
|
|
—
|
|
|
29,034
|
|
||||||||
|
Losses and loss expenses
|
8,287
|
|
|
3,265
|
|
|
1,036
|
|
|
4,281
|
|
|
561
|
|
|
739
|
|
|
285
|
|
|
18,454
|
|
||||||||
|
Policy benefits
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
676
|
|
|
—
|
|
|
676
|
|
||||||||
|
Policy acquisition costs
|
1,873
|
|
|
899
|
|
|
81
|
|
|
2,221
|
|
|
177
|
|
|
530
|
|
|
—
|
|
|
5,781
|
|
||||||||
|
Administrative expenses
|
981
|
|
|
264
|
|
|
(8
|
)
|
|
982
|
|
|
44
|
|
|
303
|
|
|
267
|
|
|
2,833
|
|
||||||||
|
Underwriting income (loss)
|
1,050
|
|
|
(29
|
)
|
|
399
|
|
|
647
|
|
|
(78
|
)
|
|
(147
|
)
|
|
(552
|
)
|
|
1,290
|
|
||||||||
|
Net investment income
|
1,961
|
|
|
226
|
|
|
25
|
|
|
610
|
|
|
273
|
|
|
313
|
|
|
(283
|
)
|
|
3,125
|
|
||||||||
|
Other (income) expense
|
1
|
|
|
4
|
|
|
2
|
|
|
(4
|
)
|
|
(1
|
)
|
|
(84
|
)
|
|
(318
|
)
|
|
(400
|
)
|
||||||||
|
Amortization expense of purchased intangibles
|
—
|
|
|
16
|
|
|
29
|
|
|
45
|
|
|
—
|
|
|
2
|
|
|
168
|
|
|
260
|
|
||||||||
|
Segment income (loss)
|
3,010
|
|
|
177
|
|
|
393
|
|
|
1,216
|
|
|
196
|
|
|
248
|
|
|
(685
|
)
|
|
4,555
|
|
||||||||
|
Net realized gains (losses) including OTTI
|
|
|
|
|
|
|
|
|
|
|
|
|
84
|
|
|
84
|
|
||||||||||||||
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
607
|
|
|
607
|
|
||||||||||||||
|
Chubb integration expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
310
|
|
|
310
|
|
||||||||||||||
|
Income tax benefit
|
|
|
|
|
|
|
|
|
|
|
|
|
(139
|
)
|
|
(139
|
)
|
||||||||||||||
|
Net income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(1,379
|
)
|
|
$
|
3,861
|
|
||||||
|
For the Year Ended December 31, 2016 (in millions of U.S. dollars)
|
North America Commercial P&C Insurance
|
|
|
North America Personal P&C Insurance
|
|
|
North America Agricultural Insurance
|
|
|
Overseas General Insurance
|
|
|
Global
Reinsurance |
|
|
Life Insurance
|
|
|
Corporate
|
|
|
Chubb
Consolidated |
|
||||||||
|
Net premiums written
|
$
|
11,740
|
|
|
$
|
4,153
|
|
|
$
|
1,328
|
|
|
$
|
8,124
|
|
|
$
|
676
|
|
|
$
|
2,124
|
|
|
$
|
—
|
|
|
$
|
28,145
|
|
|
Net premiums earned
|
12,217
|
|
|
4,319
|
|
|
1,316
|
|
|
8,132
|
|
|
710
|
|
|
2,055
|
|
|
—
|
|
|
28,749
|
|
||||||||
|
Losses and loss expenses
|
7,439
|
|
|
2,558
|
|
|
893
|
|
|
4,005
|
|
|
325
|
|
|
663
|
|
|
169
|
|
|
16,052
|
|
||||||||
|
Policy benefits
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
588
|
|
|
—
|
|
|
588
|
|
||||||||
|
Policy acquisition costs
|
2,023
|
|
|
966
|
|
|
83
|
|
|
2,136
|
|
|
187
|
|
|
509
|
|
|
—
|
|
|
5,904
|
|
||||||||
|
Administrative expenses
|
1,125
|
|
|
363
|
|
|
(6
|
)
|
|
1,057
|
|
|
52
|
|
|
307
|
|
|
183
|
|
|
3,081
|
|
||||||||
|
Underwriting income (loss)
|
1,630
|
|
|
432
|
|
|
346
|
|
|
934
|
|
|
146
|
|
|
(12
|
)
|
|
(352
|
)
|
|
3,124
|
|
||||||||
|
Net investment income
|
1,860
|
|
|
207
|
|
|
20
|
|
|
600
|
|
|
263
|
|
|
283
|
|
|
(368
|
)
|
|
2,865
|
|
||||||||
|
Other (income) expense
|
(2
|
)
|
|
6
|
|
|
1
|
|
|
(11
|
)
|
|
(4
|
)
|
|
5
|
|
|
(217
|
)
|
|
(222
|
)
|
||||||||
|
Amortization expense (benefit) of purchased intangibles
|
—
|
|
|
19
|
|
|
29
|
|
|
48
|
|
|
—
|
|
|
3
|
|
|
(80
|
)
|
|
19
|
|
||||||||
|
Segment income (loss)
|
3,492
|
|
|
614
|
|
|
336
|
|
|
1,497
|
|
|
413
|
|
|
263
|
|
|
(423
|
)
|
|
6,192
|
|
||||||||
|
Net realized gains (losses) including OTTI
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(145
|
)
|
|
(145
|
)
|
|||||||||||||
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
605
|
|
|
605
|
|
||||||||||||||
|
Chubb integration expense
|
|
|
|
|
|
|
|
|
|
|
|
|
492
|
|
|
492
|
|
||||||||||||||
|
Income tax expense
|
|
|
|
|
|
|
|
|
|
|
|
|
815
|
|
|
815
|
|
||||||||||||||
|
Net income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(2,480
|
)
|
|
$
|
4,135
|
|
||||||
|
For the Year Ended December 31, 2015 (in millions of U.S. dollars)
|
North America Commercial P&C Insurance
|
|
|
North America Personal P&C Insurance
|
|
|
North America Agricultural Insurance
|
|
|
Overseas General Insurance
|
|
|
Global
Reinsurance
|
|
|
Life Insurance
|
|
|
Corporate
|
|
|
Chubb
Consolidated
|
|
||||||||
|
Net premiums written
|
$
|
5,715
|
|
|
$
|
1,192
|
|
|
$
|
1,346
|
|
|
$
|
6,634
|
|
|
$
|
828
|
|
|
$
|
1,998
|
|
|
$
|
—
|
|
|
$
|
17,713
|
|
|
Net premiums earned
|
5,634
|
|
|
948
|
|
|
1,364
|
|
|
6,471
|
|
|
849
|
|
|
1,947
|
|
|
—
|
|
|
17,213
|
|
||||||||
|
Losses and loss expenses
|
3,661
|
|
|
590
|
|
|
1,088
|
|
|
3,052
|
|
|
290
|
|
|
601
|
|
|
202
|
|
|
9,484
|
|
||||||||
|
Policy benefits
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
543
|
|
|
—
|
|
|
543
|
|
||||||||
|
Policy acquisition costs
|
531
|
|
|
69
|
|
|
69
|
|
|
1,581
|
|
|
214
|
|
|
476
|
|
|
1
|
|
|
2,941
|
|
||||||||
|
Administrative expenses
|
621
|
|
|
123
|
|
|
1
|
|
|
997
|
|
|
49
|
|
|
291
|
|
|
188
|
|
|
2,270
|
|
||||||||
|
Underwriting income (loss)
|
821
|
|
|
166
|
|
|
206
|
|
|
841
|
|
|
296
|
|
|
36
|
|
|
(391
|
)
|
|
1,975
|
|
||||||||
|
Net investment income
|
1,032
|
|
|
25
|
|
|
23
|
|
|
534
|
|
|
300
|
|
|
265
|
|
|
15
|
|
|
2,194
|
|
||||||||
|
Other (income) expense
|
(7
|
)
|
|
2
|
|
|
1
|
|
|
(17
|
)
|
|
(6
|
)
|
|
23
|
|
|
(47
|
)
|
|
(51
|
)
|
||||||||
|
Amortization expense of purchased intangibles
|
—
|
|
|
78
|
|
|
30
|
|
|
61
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
171
|
|
||||||||
|
Segment income (loss)
|
1,860
|
|
|
111
|
|
|
198
|
|
|
1,331
|
|
|
602
|
|
|
276
|
|
|
(329
|
)
|
|
4,049
|
|
||||||||
|
Net realized gains (losses) including OTTI
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(420
|
)
|
|
(420
|
)
|
|||||||||
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
300
|
|
|
300
|
|
|||||||||
|
Chubb Integration Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
33
|
|
|
33
|
|
||||||||||||||
|
Income tax expense
|
|
|
|
|
|
|
|
|
|
|
|
|
462
|
|
|
462
|
|
||||||||||||||
|
Net income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(1,544
|
)
|
|
$
|
2,834
|
|
||||||||||||
|
|
|
|
|
|
|
||||||
|
|
For the Year Ended December 31
|
|
|||||||||
|
(in millions of U.S. dollars)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
|
North America Commercial P&C Insurance
|
|
|
|
|
|
||||||
|
Property & other short-tail lines
|
$
|
1,899
|
|
|
$
|
1,963
|
|
|
$
|
1,040
|
|
|
Casualty & all other
|
9,554
|
|
|
9,552
|
|
|
4,175
|
|
|||
|
A&H
|
738
|
|
|
702
|
|
|
419
|
|
|||
|
Total North America Commercial P&C Insurance
|
12,191
|
|
|
12,217
|
|
|
5,634
|
|
|||
|
North America Personal P&C Insurance
|
|
|
|
|
|
||||||
|
Personal automobile
|
742
|
|
|
699
|
|
|
186
|
|
|||
|
Personal homeowners
|
3,014
|
|
|
3,007
|
|
|
579
|
|
|||
|
Personal other
|
643
|
|
|
613
|
|
|
183
|
|
|||
|
Total North America Personal P&C Insurance
|
4,399
|
|
|
4,319
|
|
|
948
|
|
|||
|
North America Agricultural Insurance
|
1,508
|
|
|
1,316
|
|
|
1,364
|
|
|||
|
Overseas General Insurance
|
|
|
|
|
|
||||||
|
Property & other short-tail lines
|
2,076
|
|
|
2,133
|
|
|
1,833
|
|
|||
|
Casualty & all other
|
2,266
|
|
|
2,177
|
|
|
1,361
|
|
|||
|
Personal lines
|
1,609
|
|
|
1,626
|
|
|
1,211
|
|
|||
|
A&H
|
2,180
|
|
|
2,196
|
|
|
2,066
|
|
|||
|
Total Overseas General Insurance
|
8,131
|
|
|
8,132
|
|
|
6,471
|
|
|||
|
Global Reinsurance
|
|
|
|
|
|
||||||
|
Property & other short-tail lines
|
132
|
|
|
118
|
|
|
155
|
|
|||
|
Property catastrophe
|
198
|
|
|
185
|
|
|
219
|
|
|||
|
Casualty & all other
|
374
|
|
|
407
|
|
|
475
|
|
|||
|
Total Global Reinsurance
|
704
|
|
|
710
|
|
|
849
|
|
|||
|
Life Insurance
|
|
|
|
|
|
||||||
|
Life
|
980
|
|
|
1,002
|
|
|
931
|
|
|||
|
A&H
|
1,121
|
|
|
1,053
|
|
|
1,016
|
|
|||
|
Total Life Insurance
|
2,101
|
|
|
2,055
|
|
|
1,947
|
|
|||
|
Total net premiums earned
|
$
|
29,034
|
|
|
$
|
28,749
|
|
|
$
|
17,213
|
|
|
|
North America
|
|
|
Europe
(1)
|
|
|
Asia Pacific / Far East
|
|
|
Latin America
|
|
|
2017
|
70
|
%
|
|
11
|
%
|
|
12
|
%
|
|
7
|
%
|
|
2016
|
70
|
%
|
|
12
|
%
|
|
11
|
%
|
|
7
|
%
|
|
2015
|
60
|
%
|
|
15
|
%
|
|
15
|
%
|
|
10
|
%
|
|
|
Year Ended December 31
|
|
|||||||||
|
(in millions of U.S. dollars, except share and per share data)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
|
Numerator:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
3,861
|
|
|
$
|
4,135
|
|
|
$
|
2,834
|
|
|
Denominator:
|
|
|
|
|
|
||||||
|
Denominator for basic earnings per share:
|
|
|
|
|
|
||||||
|
Weighted-average shares outstanding
|
467,145,716
|
|
|
462,519,789
|
|
|
325,589,361
|
|
|||
|
Denominator for diluted earnings per share:
|
|
|
|
|
|
||||||
|
Share-based compensation plans
|
4,051,185
|
|
|
3,429,610
|
|
|
3,246,017
|
|
|||
|
Weighted-average shares outstanding
and assumed conversions
|
471,196,901
|
|
|
465,949,399
|
|
|
328,835,378
|
|
|||
|
Basic earnings per share
|
$
|
8.26
|
|
|
$
|
8.94
|
|
|
$
|
8.71
|
|
|
Diluted earnings per share
|
$
|
8.19
|
|
|
$
|
8.87
|
|
|
$
|
8.62
|
|
|
Potential anti-dilutive share conversions
|
1,776,025
|
|
|
1,206,828
|
|
|
1,601,668
|
|
|||
|
|
Year Ended December 31
|
|
|||||||||
|
(in millions of U.S. dollars)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
|
Gross premiums written
|
$
|
464
|
|
|
$
|
658
|
|
|
$
|
305
|
|
|
Ceded premiums written
|
$
|
175
|
|
|
$
|
208
|
|
|
$
|
78
|
|
|
Commissions paid
|
$
|
101
|
|
|
$
|
145
|
|
|
$
|
60
|
|
|
Commissions received
|
$
|
37
|
|
|
$
|
56
|
|
|
$
|
19
|
|
|
Losses and loss expenses incurred
|
$
|
438
|
|
|
$
|
313
|
|
|
$
|
137
|
|
|
|
December 31
|
|
|||||
|
(in millions of U.S. dollars)
|
2017
|
|
|
2016
|
|
||
|
Statutory capital and surplus
|
|
|
|
||||
|
Property and casualty
|
$
|
40,498
|
|
|
$
|
38,734
|
|
|
Life
|
$
|
1,507
|
|
|
$
|
1,225
|
|
|
|
Year Ended December 31
|
|
|||||||||
|
(in millions of U.S. dollars)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
|
Statutory net income (loss)
|
|
|
|
|
|
||||||
|
Property and casualty
|
$
|
8,123
|
|
|
$
|
6,903
|
|
|
$
|
2,712
|
|
|
Life
|
$
|
74
|
|
|
$
|
55
|
|
|
$
|
(148
|
)
|
|
(in millions of U.S. dollars)
|
Chubb Limited
(Parent
Guarantor)
|
|
|
Chubb INA
Holdings Inc.
(Subsidiary
Issuer)
|
|
|
Other Chubb
Limited
Subsidiaries
|
|
|
Consolidating
Adjustments and Eliminations
|
|
|
Chubb Limited
Consolidated
|
|
|||||
|
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investments
|
$
|
—
|
|
|
$
|
168
|
|
|
$
|
102,276
|
|
|
$
|
—
|
|
|
$
|
102,444
|
|
|
Cash
(1)
|
3
|
|
|
1
|
|
|
839
|
|
|
(115
|
)
|
|
728
|
|
|||||
|
Insurance and reinsurance balances receivable
|
—
|
|
|
—
|
|
|
10,820
|
|
|
(1,486
|
)
|
|
9,334
|
|
|||||
|
Reinsurance recoverable on losses and loss expenses
|
—
|
|
|
—
|
|
|
27,514
|
|
|
(12,480
|
)
|
|
15,034
|
|
|||||
|
Reinsurance recoverable on policy benefits
|
—
|
|
|
—
|
|
|
1,194
|
|
|
(1,010
|
)
|
|
184
|
|
|||||
|
Value of business acquired
|
—
|
|
|
—
|
|
|
326
|
|
|
—
|
|
|
326
|
|
|||||
|
Goodwill and other intangible assets
|
—
|
|
|
—
|
|
|
22,054
|
|
|
—
|
|
|
22,054
|
|
|||||
|
Investments in subsidiaries
|
41,909
|
|
|
51,165
|
|
|
—
|
|
|
(93,074
|
)
|
|
—
|
|
|||||
|
Due from subsidiaries and affiliates, net
|
9,639
|
|
|
—
|
|
|
—
|
|
|
(9,639
|
)
|
|
—
|
|
|||||
|
Other assets
|
3
|
|
|
287
|
|
|
20,701
|
|
|
(4,073
|
)
|
|
16,918
|
|
|||||
|
Total assets
|
$
|
51,554
|
|
|
$
|
51,621
|
|
|
$
|
185,724
|
|
|
$
|
(121,877
|
)
|
|
$
|
167,022
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unpaid losses and loss expenses
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
74,767
|
|
|
$
|
(11,588
|
)
|
|
$
|
63,179
|
|
|
Unearned premiums
|
—
|
|
|
—
|
|
|
18,875
|
|
|
(3,659
|
)
|
|
15,216
|
|
|||||
|
Future policy benefits
|
—
|
|
|
—
|
|
|
6,331
|
|
|
(1,010
|
)
|
|
5,321
|
|
|||||
|
Due to subsidiaries and affiliates, net
|
—
|
|
|
9,432
|
|
|
207
|
|
|
(9,639
|
)
|
|
—
|
|
|||||
|
Affiliated notional cash pooling programs
(1)
|
—
|
|
|
115
|
|
|
—
|
|
|
(115
|
)
|
|
—
|
|
|||||
|
Repurchase agreements
|
—
|
|
|
—
|
|
|
1,408
|
|
|
—
|
|
|
1,408
|
|
|||||
|
Short-term debt
|
—
|
|
|
1,013
|
|
|
—
|
|
|
—
|
|
|
1,013
|
|
|||||
|
Long-term debt
|
—
|
|
|
11,546
|
|
|
10
|
|
|
—
|
|
|
11,556
|
|
|||||
|
Trust preferred securities
|
—
|
|
|
308
|
|
|
—
|
|
|
—
|
|
|
308
|
|
|||||
|
Other liabilities
|
382
|
|
|
1,411
|
|
|
18,848
|
|
|
(2,792
|
)
|
|
17,849
|
|
|||||
|
Total liabilities
|
382
|
|
|
23,825
|
|
|
120,446
|
|
|
(28,803
|
)
|
|
115,850
|
|
|||||
|
Total shareholders’ equity
|
51,172
|
|
|
27,796
|
|
|
65,278
|
|
|
(93,074
|
)
|
|
51,172
|
|
|||||
|
Total liabilities and shareholders’ equity
|
$
|
51,554
|
|
|
$
|
51,621
|
|
|
$
|
185,724
|
|
|
$
|
(121,877
|
)
|
|
$
|
167,022
|
|
|
(in millions of U.S. dollars)
|
Chubb Limited
(Parent
Guarantor)
|
|
|
Chubb INA
Holdings Inc.
(Subsidiary
Issuer)
|
|
|
Other Chubb
Limited
Subsidiaries
|
|
|
Consolidating
Adjustments and Eliminations
|
|
|
Chubb Limited
Consolidated
|
|
|||||
|
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investments
|
$
|
27
|
|
|
$
|
485
|
|
|
$
|
98,582
|
|
|
$
|
—
|
|
|
$
|
99,094
|
|
|
Cash
(1)
|
1
|
|
|
1
|
|
|
1,965
|
|
|
(982
|
)
|
|
985
|
|
|||||
|
Insurance and reinsurance balances receivable
|
—
|
|
|
—
|
|
|
10,498
|
|
|
(1,528
|
)
|
|
8,970
|
|
|||||
|
Reinsurance recoverable on losses and loss expenses
|
—
|
|
|
—
|
|
|
24,496
|
|
|
(10,919
|
)
|
|
13,577
|
|
|||||
|
Reinsurance recoverable on policy benefits
|
—
|
|
|
—
|
|
|
1,153
|
|
|
(971
|
)
|
|
182
|
|
|||||
|
Value of business acquired
|
—
|
|
|
—
|
|
|
355
|
|
|
—
|
|
|
355
|
|
|||||
|
Goodwill and other intangible assets
|
—
|
|
|
—
|
|
|
22,095
|
|
|
—
|
|
|
22,095
|
|
|||||
|
Investments in subsidiaries
|
38,408
|
|
|
49,509
|
|
|
—
|
|
|
(87,917
|
)
|
|
—
|
|
|||||
|
Due from subsidiaries and affiliates, net
|
10,482
|
|
|
—
|
|
|
—
|
|
|
(10,482
|
)
|
|
—
|
|
|||||
|
Other assets
|
3
|
|
|
436
|
|
|
18,442
|
|
|
(4,353
|
)
|
|
14,528
|
|
|||||
|
Total assets
|
$
|
48,921
|
|
|
$
|
50,431
|
|
|
$
|
177,586
|
|
|
$
|
(117,152
|
)
|
|
$
|
159,786
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unpaid losses and loss expenses
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
70,683
|
|
|
$
|
(10,143
|
)
|
|
$
|
60,540
|
|
|
Unearned premiums
|
—
|
|
|
—
|
|
|
18,538
|
|
|
(3,759
|
)
|
|
14,779
|
|
|||||
|
Future policy benefits
|
—
|
|
|
—
|
|
|
6,007
|
|
|
(971
|
)
|
|
5,036
|
|
|||||
|
Due to subsidiaries and affiliates, net
|
—
|
|
|
10,209
|
|
|
273
|
|
|
(10,482
|
)
|
|
—
|
|
|||||
|
Affiliated notional cash pooling programs
(1)
|
363
|
|
|
619
|
|
|
—
|
|
|
(982
|
)
|
|
—
|
|
|||||
|
Repurchase agreements
|
—
|
|
|
—
|
|
|
1,403
|
|
|
—
|
|
|
1,403
|
|
|||||
|
Short-term debt
|
—
|
|
|
500
|
|
|
—
|
|
|
—
|
|
|
500
|
|
|||||
|
Long-term debt
|
—
|
|
|
12,599
|
|
|
11
|
|
|
—
|
|
|
12,610
|
|
|||||
|
Trust preferred securities
|
—
|
|
|
308
|
|
|
—
|
|
|
—
|
|
|
308
|
|
|||||
|
Other liabilities
|
283
|
|
|
1,582
|
|
|
17,368
|
|
|
(2,898
|
)
|
|
16,335
|
|
|||||
|
Total liabilities
|
646
|
|
|
25,817
|
|
|
114,283
|
|
|
(29,235
|
)
|
|
111,511
|
|
|||||
|
Total shareholders’ equity
|
48,275
|
|
|
24,614
|
|
|
63,303
|
|
|
(87,917
|
)
|
|
48,275
|
|
|||||
|
Total liabilities and shareholders’ equity
|
$
|
48,921
|
|
|
$
|
50,431
|
|
|
$
|
177,586
|
|
|
$
|
(117,152
|
)
|
|
$
|
159,786
|
|
|
(1)
|
Chubb maintains two notional multicurrency cash pools (Pools) with a third-party bank. Refer to Note 1 f) for additional information. At
December 31, 2016
, the cash balance of one or more entities was negative; however, the overall Pool balances were positive.
|
|
For the Year Ended December 31, 2017
|
Chubb Limited
(Parent
Guarantor)
|
|
|
Chubb INA
Holdings Inc.
(Subsidiary
Issuer)
|
|
|
Other Chubb
Limited
Subsidiaries
|
|
|
Consolidating
Adjustments and Eliminations
|
|
|
Chubb Limited
Consolidated
|
|
|||||
|
(in millions of U.S. dollars)
|
|
|
|
|
|||||||||||||||
|
Net premiums written
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
29,244
|
|
|
$
|
—
|
|
|
$
|
29,244
|
|
|
Net premiums earned
|
—
|
|
|
—
|
|
|
29,034
|
|
|
—
|
|
|
29,034
|
|
|||||
|
Net investment income
|
4
|
|
|
14
|
|
|
3,107
|
|
|
—
|
|
|
3,125
|
|
|||||
|
Equity in earnings of subsidiaries
|
3,640
|
|
|
2,424
|
|
|
—
|
|
|
(6,064
|
)
|
|
—
|
|
|||||
|
Net realized gains (losses) including OTTI
|
—
|
|
|
(25
|
)
|
|
109
|
|
|
—
|
|
|
84
|
|
|||||
|
Losses and loss expenses
|
—
|
|
|
—
|
|
|
18,454
|
|
|
—
|
|
|
18,454
|
|
|||||
|
Policy benefits
|
—
|
|
|
—
|
|
|
676
|
|
|
—
|
|
|
676
|
|
|||||
|
Policy acquisition costs and administrative expenses
|
75
|
|
|
40
|
|
|
8,499
|
|
|
—
|
|
|
8,614
|
|
|||||
|
Interest (income) expense
|
(332
|
)
|
|
847
|
|
|
92
|
|
|
—
|
|
|
607
|
|
|||||
|
Other (income) expense
|
(12
|
)
|
|
93
|
|
|
(481
|
)
|
|
—
|
|
|
(400
|
)
|
|||||
|
Amortization of purchased intangibles
|
—
|
|
|
—
|
|
|
260
|
|
|
—
|
|
|
260
|
|
|||||
|
Chubb integration expenses
|
32
|
|
|
69
|
|
|
209
|
|
|
—
|
|
|
310
|
|
|||||
|
Income tax expense (benefit)
|
20
|
|
|
(742
|
)
|
|
583
|
|
|
—
|
|
|
(139
|
)
|
|||||
|
Net income
|
$
|
3,861
|
|
|
$
|
2,106
|
|
|
$
|
3,958
|
|
|
$
|
(6,064
|
)
|
|
$
|
3,861
|
|
|
Comprehensive income
|
$
|
4,718
|
|
|
$
|
3,075
|
|
|
$
|
4,430
|
|
|
$
|
(7,505
|
)
|
|
$
|
4,718
|
|
|
For the Year Ended December 31, 2016
|
Chubb Limited
(Parent
Guarantor)
|
|
|
Chubb INA
Holdings Inc.
(Subsidiary
Issuer)
|
|
|
Other Chubb
Limited
Subsidiaries
|
|
|
Consolidating
Adjustments and Eliminations
|
|
|
Chubb Limited
Consolidated
|
|
|||||
|
(in millions of U.S. dollars)
|
|
|
|
|
|||||||||||||||
|
Net premiums written
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
28,145
|
|
|
$
|
—
|
|
|
$
|
28,145
|
|
|
Net premiums earned
|
—
|
|
|
—
|
|
|
28,749
|
|
|
—
|
|
|
28,749
|
|
|||||
|
Net investment income
|
3
|
|
|
11
|
|
|
2,851
|
|
|
—
|
|
|
2,865
|
|
|||||
|
Equity in earnings of subsidiaries
|
3,901
|
|
|
2,555
|
|
|
—
|
|
|
(6,456
|
)
|
|
—
|
|
|||||
|
Net realized gains (losses) including OTTI
|
—
|
|
|
3
|
|
|
(148
|
)
|
|
—
|
|
|
(145
|
)
|
|||||
|
Losses and loss expenses
|
—
|
|
|
—
|
|
|
16,052
|
|
|
—
|
|
|
16,052
|
|
|||||
|
Policy benefits
|
—
|
|
|
—
|
|
|
588
|
|
|
—
|
|
|
588
|
|
|||||
|
Policy acquisition costs and administrative expenses
|
64
|
|
|
82
|
|
|
8,839
|
|
|
—
|
|
|
8,985
|
|
|||||
|
Interest (income) expense
|
(353
|
)
|
|
908
|
|
|
50
|
|
|
—
|
|
|
605
|
|
|||||
|
Other (income) expense
|
(25
|
)
|
|
35
|
|
|
(232
|
)
|
|
—
|
|
|
(222
|
)
|
|||||
|
Amortization of purchased intangibles
|
—
|
|
|
—
|
|
|
19
|
|
|
—
|
|
|
19
|
|
|||||
|
Chubb integration expenses
|
62
|
|
|
126
|
|
|
304
|
|
|
—
|
|
|
492
|
|
|||||
|
Income tax expense (benefit)
|
21
|
|
|
(416
|
)
|
|
1,210
|
|
|
—
|
|
|
815
|
|
|||||
|
Net income
|
$
|
4,135
|
|
|
$
|
1,834
|
|
|
$
|
4,622
|
|
|
$
|
(6,456
|
)
|
|
$
|
4,135
|
|
|
Comprehensive income
|
$
|
4,556
|
|
|
$
|
2,001
|
|
|
$
|
5,045
|
|
|
$
|
(7,046
|
)
|
|
$
|
4,556
|
|
|
For the Year Ended December 31, 2015
|
Chubb Limited
(Parent
Guarantor)
|
|
|
Chubb INA
Holdings Inc.
(Subsidiary
Issuer)
|
|
|
Other Chubb
Limited
Subsidiaries
|
|
|
Consolidating
Adjustments and Eliminations
|
|
|
Chubb Limited
Consolidated
|
|
|||||
|
(in millions of U.S. dollars)
|
|
|
|
|
|||||||||||||||
|
Net premiums written
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
17,713
|
|
|
$
|
—
|
|
|
$
|
17,713
|
|
|
Net premiums earned
|
—
|
|
|
—
|
|
|
17,213
|
|
|
—
|
|
|
17,213
|
|
|||||
|
Net investment income
|
3
|
|
|
4
|
|
|
2,187
|
|
|
—
|
|
|
2,194
|
|
|||||
|
Equity in earnings of subsidiaries
|
2,673
|
|
|
1,038
|
|
|
—
|
|
|
(3,711
|
)
|
|
—
|
|
|||||
|
Net realized gains (losses) including OTTI
|
—
|
|
|
(9
|
)
|
|
(411
|
)
|
|
—
|
|
|
(420
|
)
|
|||||
|
Losses and loss expenses
|
—
|
|
|
—
|
|
|
9,484
|
|
|
—
|
|
|
9,484
|
|
|||||
|
Policy benefits
|
—
|
|
|
—
|
|
|
543
|
|
|
—
|
|
|
543
|
|
|||||
|
Policy acquisition costs and administrative expenses
|
63
|
|
|
28
|
|
|
5,120
|
|
|
—
|
|
|
5,211
|
|
|||||
|
Interest (income) expense
|
(32
|
)
|
|
302
|
|
|
30
|
|
|
—
|
|
|
300
|
|
|||||
|
Other (income) expense
|
(208
|
)
|
|
(4
|
)
|
|
161
|
|
|
—
|
|
|
(51
|
)
|
|||||
|
Amortization of purchased intangibles
|
—
|
|
|
—
|
|
|
171
|
|
|
—
|
|
|
171
|
|
|||||
|
Chubb Integration Expense
|
3
|
|
|
29
|
|
|
1
|
|
|
—
|
|
|
33
|
|
|||||
|
Income tax expense (benefit)
|
16
|
|
|
(349
|
)
|
|
795
|
|
|
—
|
|
|
462
|
|
|||||
|
Net income
|
$
|
2,834
|
|
|
$
|
1,027
|
|
|
$
|
2,684
|
|
|
$
|
(3,711
|
)
|
|
$
|
2,834
|
|
|
Comprehensive income (loss)
|
$
|
908
|
|
|
$
|
(192
|
)
|
|
$
|
757
|
|
|
$
|
(565
|
)
|
|
$
|
908
|
|
|
For the Year Ended December 31, 2017
|
Chubb Limited
(Parent
Guarantor)
|
|
|
Chubb INA
Holdings Inc.
(Subsidiary
Issuer)
|
|
|
Other Chubb
Limited
Subsidiaries
|
|
|
Consolidating
Adjustments and Eliminations
|
|
|
Chubb Limited
Consolidated
|
|
|||||
|
(in millions of U.S. dollars)
|
|
|
|
|
|||||||||||||||
|
Net cash flows from operating activities
|
$
|
781
|
|
|
$
|
1,648
|
|
|
$
|
4,598
|
|
|
$
|
(2,524
|
)
|
|
$
|
4,503
|
|
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Purchases of fixed maturities available for sale
|
—
|
|
|
(9
|
)
|
|
(25,738
|
)
|
|
—
|
|
|
(25,747
|
)
|
|||||
|
Purchases of fixed maturities held to maturity
|
—
|
|
|
—
|
|
|
(352
|
)
|
|
—
|
|
|
(352
|
)
|
|||||
|
Purchases of equity securities
|
—
|
|
|
—
|
|
|
(173
|
)
|
|
—
|
|
|
(173
|
)
|
|||||
|
Sales of fixed maturities available for sale
|
—
|
|
|
99
|
|
|
13,156
|
|
|
—
|
|
|
13,255
|
|
|||||
|
Sales of equity securities
|
—
|
|
|
—
|
|
|
187
|
|
|
—
|
|
|
187
|
|
|||||
|
Maturities and redemptions of fixed maturities available for sale
|
—
|
|
|
29
|
|
|
10,396
|
|
|
—
|
|
|
10,425
|
|
|||||
|
Maturities and redemptions of fixed maturities held to maturity
|
—
|
|
|
—
|
|
|
879
|
|
|
—
|
|
|
879
|
|
|||||
|
Net change in short-term investments
|
—
|
|
|
189
|
|
|
(726
|
)
|
|
—
|
|
|
(537
|
)
|
|||||
|
Net derivative instruments settlements
|
—
|
|
|
(15
|
)
|
|
(250
|
)
|
|
—
|
|
|
(265
|
)
|
|||||
|
Other
|
—
|
|
|
(10
|
)
|
|
(104
|
)
|
|
—
|
|
|
(114
|
)
|
|||||
|
Net cash flows (used for) from investing activities
|
—
|
|
|
283
|
|
|
(2,725
|
)
|
|
—
|
|
|
(2,442
|
)
|
|||||
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Dividends paid on Common Shares
|
(1,308
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,308
|
)
|
|||||
|
Common Shares repurchased
|
—
|
|
|
—
|
|
|
(801
|
)
|
|
—
|
|
|
(801
|
)
|
|||||
|
Proceeds from issuance of repurchase agreements
|
—
|
|
|
—
|
|
|
2,353
|
|
|
—
|
|
|
2,353
|
|
|||||
|
Repayment of long-term debt
|
—
|
|
|
(500
|
)
|
|
(1
|
)
|
|
—
|
|
|
(501
|
)
|
|||||
|
Repayment of repurchase agreements
|
—
|
|
|
—
|
|
|
(2,348
|
)
|
|
—
|
|
|
(2,348
|
)
|
|||||
|
Proceeds from share-based compensation plans
|
—
|
|
|
—
|
|
|
151
|
|
|
—
|
|
|
151
|
|
|||||
|
Advances (to) from affiliates
|
892
|
|
|
(927
|
)
|
|
35
|
|
|
—
|
|
|
—
|
|
|||||
|
Dividends to parent company
|
—
|
|
|
—
|
|
|
(2,524
|
)
|
|
2,524
|
|
|
—
|
|
|||||
|
Net payments to affiliated notional cash pooling programs
(1)
|
(363
|
)
|
|
(504
|
)
|
|
—
|
|
|
867
|
|
|
—
|
|
|||||
|
Policyholder contract deposits
|
—
|
|
|
—
|
|
|
442
|
|
|
—
|
|
|
442
|
|
|||||
|
Policyholder contract withdrawals
|
—
|
|
|
—
|
|
|
(307
|
)
|
|
—
|
|
|
(307
|
)
|
|||||
|
Net cash flows used for financing activities
|
(779
|
)
|
|
(1,931
|
)
|
|
(3,000
|
)
|
|
3,391
|
|
|
(2,319
|
)
|
|||||
|
Effect of foreign currency rate changes on cash and cash equivalents
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|||||
|
Net increase (decrease) in cash
|
2
|
|
|
—
|
|
|
(1,126
|
)
|
|
867
|
|
|
(257
|
)
|
|||||
|
Cash – beginning of year
(1)
|
1
|
|
|
1
|
|
|
1,965
|
|
|
(982
|
)
|
|
985
|
|
|||||
|
Cash – end of year
(1)
|
$
|
3
|
|
|
$
|
1
|
|
|
$
|
839
|
|
|
$
|
(115
|
)
|
|
$
|
728
|
|
|
(1)
|
Chubb maintains two notional multi-currency cash pools (Pools) with a third-party bank. Refer to Note
1
f) for additional information. At
December 31, 2017
and
2016
, the cash balance of one or more entities was negative; however, the overall Pool balances were positive.
|
|
For the Year Ended December 31, 2016
|
Chubb Limited
(Parent
Guarantor)
|
|
|
Chubb INA
Holdings Inc.
(Subsidiary
Issuer)
|
|
|
Other Chubb
Limited
Subsidiaries
|
|
|
Consolidating
Adjustments and Eliminations
|
|
|
Chubb Limited
Consolidated
|
|
|||||
|
(in millions of U.S. dollars)
|
|
|
|
|
|||||||||||||||
|
Net cash flows from operating activities
|
$
|
3,618
|
|
|
$
|
4,305
|
|
|
$
|
5,536
|
|
|
$
|
(8,167
|
)
|
|
$
|
5,292
|
|
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Purchases of fixed maturities available for sale
|
—
|
|
|
(156
|
)
|
|
(30,659
|
)
|
|
—
|
|
|
(30,815
|
)
|
|||||
|
Purchases of fixed maturities held to maturity
|
—
|
|
|
—
|
|
|
(282
|
)
|
|
—
|
|
|
(282
|
)
|
|||||
|
Purchases of equity securities
|
—
|
|
|
—
|
|
|
(146
|
)
|
|
—
|
|
|
(146
|
)
|
|||||
|
Sales of fixed maturities available for sale
|
—
|
|
|
66
|
|
|
16,611
|
|
|
—
|
|
|
16,677
|
|
|||||
|
Sales of equity securities
|
—
|
|
|
—
|
|
|
1,000
|
|
|
—
|
|
|
1,000
|
|
|||||
|
Maturities and redemptions of fixed maturities available for sale
|
—
|
|
|
66
|
|
|
9,283
|
|
|
—
|
|
|
9,349
|
|
|||||
|
Maturities and redemptions of fixed maturities held to maturity
|
—
|
|
|
—
|
|
|
958
|
|
|
—
|
|
|
958
|
|
|||||
|
Net change in short-term investments
|
—
|
|
|
7,943
|
|
|
4,407
|
|
|
—
|
|
|
12,350
|
|
|||||
|
Net derivative instruments settlements
|
—
|
|
|
(9
|
)
|
|
(159
|
)
|
|
—
|
|
|
(168
|
)
|
|||||
|
Acquisition of subsidiaries (net of cash acquired of $71)
|
—
|
|
|
(14,282
|
)
|
|
34
|
|
|
—
|
|
|
(14,248
|
)
|
|||||
|
Capital contribution
|
(2,330
|
)
|
|
(215
|
)
|
|
(2,330
|
)
|
|
4,875
|
|
|
—
|
|
|||||
|
Other
|
—
|
|
|
(3
|
)
|
|
13
|
|
|
—
|
|
|
10
|
|
|||||
|
Net cash flows used for investing activities
|
(2,330
|
)
|
|
(6,590
|
)
|
|
(1,270
|
)
|
|
4,875
|
|
|
(5,315
|
)
|
|||||
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Dividends paid on Common Shares
|
(1,173
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,173
|
)
|
|||||
|
Proceeds from issuance of repurchase agreements
|
—
|
|
|
—
|
|
|
2,310
|
|
|
—
|
|
|
2,310
|
|
|||||
|
Repayment of repurchase agreements
|
—
|
|
|
—
|
|
|
(2,311
|
)
|
|
—
|
|
|
(2,311
|
)
|
|||||
|
Proceeds from share-based compensation plans
|
—
|
|
|
—
|
|
|
167
|
|
|
—
|
|
|
167
|
|
|||||
|
Advances (to) from affiliates
|
404
|
|
|
(572
|
)
|
|
168
|
|
|
—
|
|
|
—
|
|
|||||
|
Dividends to parent company
|
—
|
|
|
—
|
|
|
(8,167
|
)
|
|
8,167
|
|
|
—
|
|
|||||
|
Capital contribution
|
—
|
|
|
2,330
|
|
|
2,545
|
|
|
(4,875
|
)
|
|
—
|
|
|||||
|
Net proceeds from (payments to) affiliated notional cash pooling programs
(1)
|
(519
|
)
|
|
530
|
|
|
—
|
|
|
(11
|
)
|
|
—
|
|
|||||
|
Policyholder contract deposits
|
—
|
|
|
—
|
|
|
522
|
|
|
—
|
|
|
522
|
|
|||||
|
Policyholder contract withdrawals
|
—
|
|
|
—
|
|
|
(253
|
)
|
|
—
|
|
|
(253
|
)
|
|||||
|
Other
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|||||
|
Net cash flows (used for) from financing activities
|
(1,288
|
)
|
|
2,284
|
|
|
(5,019
|
)
|
|
3,281
|
|
|
(742
|
)
|
|||||
|
Effect of foreign currency rate changes on cash and cash equivalents
|
—
|
|
|
—
|
|
|
(25
|
)
|
|
—
|
|
|
(25
|
)
|
|||||
|
Net decrease in cash
|
—
|
|
|
(1
|
)
|
|
(778
|
)
|
|
(11
|
)
|
|
(790
|
)
|
|||||
|
Cash – beginning of year
(1)
|
1
|
|
|
2
|
|
|
2,743
|
|
|
(971
|
)
|
|
1,775
|
|
|||||
|
Cash – end of year
(1)
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
1,965
|
|
|
$
|
(982
|
)
|
|
$
|
985
|
|
|
(1)
|
Chubb maintains two notional multi-currency cash pools (Pools) with a third-party bank. Refer to Note
1
f) for additional information. At
December 31, 2016
and
2015
, the cash balance of one or more entities was negative; however, the overall Pool balances were positive.
|
|
For the Year Ended December 31, 2015
|
Chubb Limited
(Parent
Guarantor)
|
|
|
Chubb INA
Holdings Inc.
(Subsidiary
Issuer)
|
|
|
Other Chubb
Limited
Subsidiaries
|
|
|
Consolidating
Adjustments and Eliminations
|
|
|
Chubb Limited
Consolidated
|
|
|||||
|
(in millions of U.S. dollars)
|
|
|
|
|
|||||||||||||||
|
Net cash flows from operating activities
|
$
|
3,125
|
|
|
$
|
682
|
|
|
$
|
3,836
|
|
|
$
|
(3,779
|
)
|
|
$
|
3,864
|
|
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Purchases of fixed maturities available for sale
|
—
|
|
|
—
|
|
|
(16,053
|
)
|
|
(18
|
)
|
|
(16,071
|
)
|
|||||
|
Purchases of fixed maturities held to maturity
|
—
|
|
|
—
|
|
|
(62
|
)
|
|
—
|
|
|
(62
|
)
|
|||||
|
Purchases of equity securities
|
—
|
|
|
—
|
|
|
(158
|
)
|
|
—
|
|
|
(158
|
)
|
|||||
|
Sales of fixed maturities available for sale
|
—
|
|
|
—
|
|
|
10,814
|
|
|
—
|
|
|
10,814
|
|
|||||
|
Sales of equity securities
|
—
|
|
|
—
|
|
|
183
|
|
|
—
|
|
|
183
|
|
|||||
|
Maturities and redemptions of fixed maturities available for sale
|
—
|
|
|
—
|
|
|
6,567
|
|
|
—
|
|
|
6,567
|
|
|||||
|
Maturities and redemptions of fixed maturities held to maturity
|
—
|
|
|
—
|
|
|
669
|
|
|
—
|
|
|
669
|
|
|||||
|
Net change in short-term investments
|
—
|
|
|
(7,588
|
)
|
|
(628
|
)
|
|
—
|
|
|
(8,216
|
)
|
|||||
|
Net derivative instruments settlements
|
—
|
|
|
(9
|
)
|
|
(12
|
)
|
|
—
|
|
|
(21
|
)
|
|||||
|
Acquisition of subsidiaries (net of cash acquired of $629)
|
—
|
|
|
—
|
|
|
264
|
|
|
—
|
|
|
264
|
|
|||||
|
Capital contribution
|
(2,670
|
)
|
|
(625
|
)
|
|
(2,791
|
)
|
|
6,086
|
|
|
—
|
|
|||||
|
Other
|
—
|
|
|
(25
|
)
|
|
(256
|
)
|
|
18
|
|
|
(263
|
)
|
|||||
|
Net cash flows used for investing activities
|
(2,670
|
)
|
|
(8,247
|
)
|
|
(1,463
|
)
|
|
6,086
|
|
|
(6,294
|
)
|
|||||
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Dividends paid on Common Shares
|
(862
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(862
|
)
|
|||||
|
Common Shares repurchased
|
—
|
|
|
—
|
|
|
(758
|
)
|
|
—
|
|
|
(758
|
)
|
|||||
|
Proceeds from issuance of long-term debt
|
—
|
|
|
6,090
|
|
|
—
|
|
|
—
|
|
|
6,090
|
|
|||||
|
Proceeds from issuance of repurchase agreements
|
—
|
|
|
—
|
|
|
2,029
|
|
|
—
|
|
|
2,029
|
|
|||||
|
Repayment of long-term debt
|
—
|
|
|
(1,150
|
)
|
|
—
|
|
|
—
|
|
|
(1,150
|
)
|
|||||
|
Repayment of repurchase agreements
|
—
|
|
|
—
|
|
|
(2,027
|
)
|
|
—
|
|
|
(2,027
|
)
|
|||||
|
Proceeds from share-based compensation plans
|
—
|
|
|
—
|
|
|
131
|
|
|
—
|
|
|
131
|
|
|||||
|
Advances (to) from affiliates
|
(228
|
)
|
|
95
|
|
|
133
|
|
|
—
|
|
|
—
|
|
|||||
|
Dividends to parent company
|
—
|
|
|
—
|
|
|
(3,779
|
)
|
|
3,779
|
|
|
—
|
|
|||||
|
Capital contribution
|
—
|
|
|
2,791
|
|
|
3,295
|
|
|
(6,086
|
)
|
|
—
|
|
|||||
|
Net proceeds from (payments to) affiliated notional cash pooling programs
(1)
|
636
|
|
|
(220
|
)
|
|
—
|
|
|
(416
|
)
|
|
—
|
|
|||||
|
Policyholder contract deposits
|
—
|
|
|
—
|
|
|
503
|
|
|
—
|
|
|
503
|
|
|||||
|
Policyholder contract withdrawals
|
—
|
|
|
—
|
|
|
(221
|
)
|
|
—
|
|
|
(221
|
)
|
|||||
|
Other
|
—
|
|
|
(40
|
)
|
|
—
|
|
|
—
|
|
|
(40
|
)
|
|||||
|
Net cash flows (used for) from financing activities
|
(454
|
)
|
|
7,566
|
|
|
(694
|
)
|
|
(2,723
|
)
|
|
3,695
|
|
|||||
|
Effect of foreign currency rate changes on cash and cash equivalents
|
—
|
|
|
—
|
|
|
(145
|
)
|
|
—
|
|
|
(145
|
)
|
|||||
|
Net increase in cash
|
1
|
|
|
1
|
|
|
1,534
|
|
|
(416
|
)
|
|
1,120
|
|
|||||
|
Cash – beginning of year
(1)
|
—
|
|
|
1
|
|
|
1,209
|
|
|
(555
|
)
|
|
655
|
|
|||||
|
Cash – end of year
(1)
|
$
|
1
|
|
|
$
|
2
|
|
|
$
|
2,743
|
|
|
$
|
(971
|
)
|
|
$
|
1,775
|
|
|
(1)
|
Chubb maintains two notional multi-currency cash pools (Pools) with a third-party bank. Refer to Note
1
f) for additional information. At December 31, 2015 and 2014, the cash balance of one or more entities was negative; however, the overall Pool balances were positive.
|
|
|
Three Months Ended
|
|
|||||||||||||
|
|
March 31
|
|
|
June 30
|
|
|
September 30
|
|
|
December 31
|
|
||||
|
(in millions of U.S. dollars, except per share data)
|
2017
|
|
|
2017
|
|
|
2017
|
|
|
2017
|
|
||||
|
Net premiums earned
|
$
|
6,772
|
|
|
$
|
7,237
|
|
|
$
|
7,807
|
|
|
$
|
7,218
|
|
|
Net investment income
|
745
|
|
|
770
|
|
|
813
|
|
|
797
|
|
||||
|
Net realized gains (losses) including OTTI
|
(7
|
)
|
|
101
|
|
|
(10
|
)
|
|
—
|
|
||||
|
Total revenues
|
$
|
7,510
|
|
|
$
|
8,108
|
|
|
$
|
8,610
|
|
|
$
|
8,015
|
|
|
Losses and loss expenses
|
$
|
3,789
|
|
|
$
|
4,146
|
|
|
$
|
6,247
|
|
|
$
|
4,272
|
|
|
Policy benefits
|
$
|
168
|
|
|
$
|
163
|
|
|
$
|
169
|
|
|
$
|
176
|
|
|
Net income (loss)
|
$
|
1,093
|
|
|
$
|
1,305
|
|
|
$
|
(70
|
)
|
|
$
|
1,533
|
|
|
Basic earnings (loss) per share
|
$
|
2.33
|
|
|
$
|
2.79
|
|
|
$
|
(0.15
|
)
|
|
$
|
3.29
|
|
|
Diluted earnings (loss) per share
|
$
|
2.31
|
|
|
$
|
2.77
|
|
|
$
|
(0.15
|
)
|
|
$
|
3.27
|
|
|
|
Three Months Ended
|
|
|||||||||||||
|
|
March 31
|
|
|
June 30
|
|
|
September 30
|
|
|
December 31
|
|
||||
|
(in millions of U.S. dollars, except per share data)
|
2016
|
|
|
2016
|
|
|
2016
|
|
|
2016
|
|
||||
|
Net premiums earned
|
$
|
6,597
|
|
|
$
|
7,405
|
|
|
$
|
7,688
|
|
|
$
|
7,059
|
|
|
Net investment income
|
674
|
|
|
708
|
|
|
739
|
|
|
744
|
|
||||
|
Net realized gains (losses) including OTTI
|
(394
|
)
|
|
(216
|
)
|
|
100
|
|
|
365
|
|
||||
|
Total revenues
|
$
|
6,877
|
|
|
$
|
7,897
|
|
|
$
|
8,527
|
|
|
$
|
8,168
|
|
|
Losses and loss expenses
|
$
|
3,674
|
|
|
$
|
4,254
|
|
|
$
|
4,269
|
|
|
$
|
3,855
|
|
|
Policy benefits
|
$
|
126
|
|
|
$
|
146
|
|
|
$
|
155
|
|
|
$
|
161
|
|
|
Net income
|
$
|
439
|
|
|
$
|
726
|
|
|
$
|
1,360
|
|
|
$
|
1,610
|
|
|
Basic earnings per share
|
$
|
0.98
|
|
|
$
|
1.55
|
|
|
$
|
2.90
|
|
|
$
|
3.44
|
|
|
Diluted earnings per share
|
$
|
0.97
|
|
|
$
|
1.54
|
|
|
$
|
2.88
|
|
|
$
|
3.41
|
|
|
December 31, 2017 (in millions of U.S. dollars)
|
Cost or
Amortized Cost
|
|
|
Fair Value
|
|
|
Amount at Which Shown in the Balance Sheet
|
|
|||
|
Fixed maturities available for sale
|
|
|
|
|
|
||||||
|
U.S. Treasury and agency
|
$
|
3,701
|
|
|
$
|
3,698
|
|
|
$
|
3,698
|
|
|
Foreign
|
20,514
|
|
|
21,030
|
|
|
21,030
|
|
|||
|
Corporate securities
|
23,453
|
|
|
23,996
|
|
|
23,996
|
|
|||
|
Mortgage-backed securities
|
15,279
|
|
|
15,290
|
|
|
15,290
|
|
|||
|
States, municipalities, and political subdivisions
|
14,888
|
|
|
14,925
|
|
|
14,925
|
|
|||
|
Total fixed maturities available for sale
|
77,835
|
|
|
78,939
|
|
|
78,939
|
|
|||
|
Fixed maturities held to maturity
|
|
|
|
|
|
||||||
|
U.S. Treasury and agency
|
908
|
|
|
915
|
|
|
908
|
|
|||
|
Foreign
|
1,738
|
|
|
1,757
|
|
|
1,738
|
|
|||
|
Corporate securities
|
3,159
|
|
|
3,219
|
|
|
3,159
|
|
|||
|
Mortgage-backed securities
|
2,724
|
|
|
2,742
|
|
|
2,724
|
|
|||
|
States, municipalities, and political subdivisions
|
5,806
|
|
|
5,841
|
|
|
5,806
|
|
|||
|
Total fixed maturities held to maturity
|
14,335
|
|
|
14,474
|
|
|
14,335
|
|
|||
|
Equity securities
|
|
|
|
|
|
||||||
|
Industrial, miscellaneous, and all other
|
737
|
|
|
937
|
|
|
937
|
|
|||
|
Short-term investments
|
3,561
|
|
|
3,561
|
|
|
3,561
|
|
|||
|
Other investments
(1)
|
4,331
|
|
|
4,586
|
|
|
4,586
|
|
|||
|
Total investments - other than investments in related parties
|
$
|
100,799
|
|
|
$
|
102,497
|
|
|
$
|
102,358
|
|
|
|
December 31
|
|
|
December 31
|
|
||
|
(in millions of U.S. dollars)
|
2017
|
|
|
2016
|
|
||
|
Assets
|
|
|
|
||||
|
Investments in subsidiaries and affiliates on equity basis
|
$
|
41,909
|
|
|
$
|
38,408
|
|
|
Short-term investments
|
—
|
|
|
2
|
|
||
|
Other investments, at cost
|
—
|
|
|
25
|
|
||
|
Total investments
|
41,909
|
|
|
38,435
|
|
||
|
Cash
|
3
|
|
|
1
|
|
||
|
Due from subsidiaries and affiliates, net
|
9,639
|
|
|
10,482
|
|
||
|
Other assets
|
3
|
|
|
3
|
|
||
|
Total assets
|
$
|
51,554
|
|
|
$
|
48,921
|
|
|
Liabilities
|
|
|
|
||||
|
Affiliated notional cash pooling programs
(1)
|
$
|
—
|
|
|
$
|
363
|
|
|
Accounts payable, accrued expenses, and other liabilities
|
382
|
|
|
283
|
|
||
|
Total liabilities
|
382
|
|
|
646
|
|
||
|
Shareholders' equity
|
|
|
|
||||
|
Common Shares
|
11,121
|
|
|
11,121
|
|
||
|
Common Shares in treasury
|
(1,944
|
)
|
|
(1,480
|
)
|
||
|
Additional paid-in capital
|
13,978
|
|
|
15,335
|
|
||
|
Retained earnings
|
27,474
|
|
|
23,613
|
|
||
|
Accumulated other comprehensive income (loss)
|
543
|
|
|
(314
|
)
|
||
|
Total shareholders' equity
|
51,172
|
|
|
48,275
|
|
||
|
Total liabilities and shareholders' equity
|
$
|
51,554
|
|
|
$
|
48,921
|
|
|
|
|
|
|
||||
|
(1)
Chubb maintains two notional multicurrency cash pools (Pools) with a third-party bank. Refer to Note 1 f) for additional information.
|
|||||||
|
The condensed financial information should be read in conjunction with the consolidated financial statements and notes thereto.
|
|||||||
|
|
Year Ended December 31
|
|
|||||||||
|
(in millions of U.S. dollars)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
|
Revenues
|
|
|
|
|
|
||||||
|
Investment income, including interest income
|
$
|
336
|
|
|
$
|
356
|
|
|
$
|
35
|
|
|
Equity in net income of subsidiaries and affiliates
|
3,640
|
|
|
3,901
|
|
|
2,673
|
|
|||
|
|
3,976
|
|
|
4,257
|
|
|
2,708
|
|
|||
|
Expenses
|
|
|
|
|
|
||||||
|
Administrative and other (income) expense
|
63
|
|
|
39
|
|
|
(145
|
)
|
|||
|
Chubb integration expenses
|
32
|
|
|
62
|
|
|
3
|
|
|||
|
Income tax expense
|
20
|
|
|
21
|
|
|
16
|
|
|||
|
|
115
|
|
|
122
|
|
|
(126
|
)
|
|||
|
Net income
|
$
|
3,861
|
|
|
$
|
4,135
|
|
|
$
|
2,834
|
|
|
Comprehensive income
|
$
|
4,718
|
|
|
$
|
4,556
|
|
|
$
|
908
|
|
|
|
|
|
|
|
|
||||||
|
The condensed financial information should be read in conjunction with the consolidated financial statements and notes thereto.
|
|||||||||||
|
|
Year Ended December 31
|
|
|||||||||
|
(in millions of U.S. dollars)
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
|
Net cash flows from operating activities
(1)
|
$
|
781
|
|
|
$
|
3,618
|
|
|
$
|
3,125
|
|
|
Cash flows from investing activities
|
|
|
|
|
|
||||||
|
Capital contribution
|
—
|
|
|
(2,330
|
)
|
|
(2,670
|
)
|
|||
|
Net cash flows used for investing activities
|
—
|
|
|
(2,330
|
)
|
|
(2,670
|
)
|
|||
|
Cash flows from financing activities
|
|
|
|
|
|
||||||
|
Dividends paid on Common Shares
|
(1,308
|
)
|
|
(1,173
|
)
|
|
(862
|
)
|
|||
|
Advances (to) from affiliates
|
892
|
|
|
404
|
|
|
(228
|
)
|
|||
|
Net proceeds from (payments to) affiliated notional cash pooling programs
(2)
|
(363
|
)
|
|
(519
|
)
|
|
636
|
|
|||
|
Net cash flows used for financing activities
|
(779
|
)
|
|
(1,288
|
)
|
|
(454
|
)
|
|||
|
Net increase in cash
|
2
|
|
|
—
|
|
|
1
|
|
|||
|
Cash – beginning of year
|
1
|
|
|
1
|
|
|
—
|
|
|||
|
Cash – end of year
|
$
|
3
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
|
|
|
|
|
|
||||||
|
Premiums Earned
|
|
|
|
|
|
|
|
||||||||||||
|
For the years ended December 31, 2017, 2016, and 2015 (in millions of U.S. dollars, except for percentages)
|
|
Direct Amount
|
|
|
Ceded To Other Companies
|
|
|
Assumed From Other Companies
|
|
|
Net Amount
|
|
|
Percentage of Amount Assumed to Net
|
|
||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Property and Casualty
|
|
$
|
27,774
|
|
|
$
|
6,650
|
|
|
$
|
2,891
|
|
|
$
|
24,015
|
|
|
12
|
%
|
|
Accident and Health
|
|
4,167
|
|
|
349
|
|
|
221
|
|
|
4,039
|
|
|
5
|
%
|
||||
|
Life
|
|
841
|
|
|
81
|
|
|
220
|
|
|
980
|
|
|
22
|
%
|
||||
|
Total
|
|
$
|
32,782
|
|
|
$
|
7,080
|
|
|
$
|
3,332
|
|
|
$
|
29,034
|
|
|
11
|
%
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Property and Casualty
|
|
$
|
26,919
|
|
|
$
|
6,407
|
|
|
$
|
3,284
|
|
|
$
|
23,796
|
|
|
14
|
%
|
|
Accident and Health
|
|
4,047
|
|
|
315
|
|
|
219
|
|
|
3,951
|
|
|
6
|
%
|
||||
|
Life
|
|
845
|
|
|
84
|
|
|
241
|
|
|
1,002
|
|
|
24
|
%
|
||||
|
Total
|
|
$
|
31,811
|
|
|
$
|
6,806
|
|
|
$
|
3,744
|
|
|
$
|
28,749
|
|
|
13
|
%
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Property and Casualty
|
|
$
|
14,895
|
|
|
$
|
5,373
|
|
|
$
|
3,259
|
|
|
$
|
12,781
|
|
|
25
|
%
|
|
Accident and Health
|
|
3,684
|
|
|
351
|
|
|
168
|
|
|
3,501
|
|
|
5
|
%
|
||||
|
Life
|
|
776
|
|
|
94
|
|
|
249
|
|
|
931
|
|
|
27
|
%
|
||||
|
Total
|
|
$
|
19,355
|
|
|
$
|
5,818
|
|
|
$
|
3,676
|
|
|
$
|
17,213
|
|
|
21
|
%
|
|
As of and for the years ended December 31, 2017, 2016, and 2015 (in millions of U.S. dollars)
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||
|
|
|
Deferred Policy Acquisition Costs
|
|
|
Net Reserves for Unpaid Losses and Loss Expenses
|
|
|
Unearned Premiums
|
|
|
Net Premiums Earned
|
|
|
Net Investment Income
|
|
Net Losses and Loss Expenses Incurred Related to
|
|
|
Amortization of Deferred Policy Acquisition Costs
|
|
|
Net Paid Losses and Loss Expenses
|
|
|
Net Premiums Written
|
|
|||||||||||||||
|
|
|
|
|
|
|
|
Current Year
|
|
|
Prior Year
|
|
|
|
|
|||||||||||||||||||||||||||
|
2017
|
|
$
|
3,805
|
|
|
$
|
49,165
|
|
|
$
|
15,216
|
|
|
$
|
28,054
|
|
|
$
|
2,890
|
|
|
$
|
19,391
|
|
|
$
|
(937
|
)
|
|
$
|
5,519
|
|
|
$
|
17,448
|
|
|
$
|
28,225
|
|
|
|
2016
|
|
$
|
3,537
|
|
|
$
|
47,832
|
|
|
$
|
14,779
|
|
|
$
|
27,747
|
|
|
$
|
2,656
|
|
|
$
|
17,256
|
|
|
$
|
(1,204
|
)
|
|
$
|
5,654
|
|
|
$
|
15,715
|
|
|
$
|
27,074
|
|
|
|
2015
|
|
$
|
2,219
|
|
|
$
|
26,562
|
|
|
$
|
8,439
|
|
|
$
|
16,282
|
|
|
$
|
2,007
|
|
|
$
|
10,030
|
|
|
$
|
(546
|
)
|
|
$
|
2,692
|
|
|
$
|
9,665
|
|
|
$
|
16,734
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
Suppliers
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|