These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
T
|
ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Georgia
|
58-1492391
|
|
|
(State or Other Jurisdiction of Incorporation or Organization)
|
(I.R.S. Employer Identification Number)
|
|
|
115 South Grant Street
|
||
|
Fitzgerald, Georgia
|
31750
|
|
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
|
Title of Each Class
|
Name of Each Exchange on Which Registered
|
|||
|
Common Stock, Par Value $1.00
|
The NASDAQ Stock Market
|
|
Large Accelerated Filer
o
|
Accelerated Filer
o
|
|
|
Nonaccelerated Filer
o
(Do not check if a smaller reporting company)
|
Smaller Reporting Company
T
|
|
Page
|
|||||
|
PART I
|
|||||
|
3
|
|||||
|
Item 1.
|
5
|
||||
|
Item 1A.
|
21
|
||||
|
Item 1B.
|
21
|
||||
|
Item 2.
|
21
|
||||
|
Item 3.
|
21
|
||||
|
Item 4.
|
21
|
||||
|
PART II
|
|||||
|
Item 5.
|
22
|
||||
|
Item 6.
|
23
|
||||
|
Item 7.
|
25
|
||||
|
Item 7A.
|
60
|
||||
|
Item 8.
|
60
|
||||
|
Item 9.
|
61
|
||||
|
Item 9A.
|
62
|
||||
|
Item 9B.
|
63
|
||||
|
PART III
|
|||||
|
Item 10.
|
63
|
||||
|
Item 11.
|
63
|
||||
|
Item 12.
|
64
|
||||
|
Item 13.
|
64
|
||||
|
Item 14.
|
64
|
||||
|
PART IV
|
|||||
|
Item 15.
|
65
|
||||
|
68
|
|||||
|
|
·
|
Local and regional economic conditions and the impact they may have on the Company and its customers and the Company’s assessment of that impact.
|
|
|
·
|
Changes in estimates of future reserve requirements based upon the periodic review thereof under relevant regulatory and accounting requirements.
|
|
|
·
|
The effects of and changes in trade, monetary and fiscal policies and laws, including interest rate policies of the Federal Reserve Board.
|
|
|
·
|
Inflation, interest rate, market and monetary fluctuations.
|
|
|
·
|
Political instability.
|
|
|
·
|
Acts of war or terrorism.
|
|
|
·
|
The timely development and acceptance of new products and services and perceived overall value of these products and services by users.
|
|
|
·
|
Changes in consumer spending, borrowings and savings habits.
|
|
|
·
|
Technological changes.
|
|
|
·
|
Acquisitions and integration of acquired businesses.
|
|
|
·
|
The ability to increase market share and control expenses.
|
|
|
·
|
The effect of changes in laws and regulations (including laws and regulations concerning taxes, banking, securities and insurance) with which the Company and its subsidiary must comply.
|
|
|
·
|
The effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Financial Accounting Standards Board and other accounting standard setters.
|
|
|
·
|
Changes in the Company’s organization, compensation and benefit plans.
|
|
|
·
|
The costs and effects of litigation and of unexpected or adverse outcomes in such litigation.
|
|
|
·
|
Greater than expected costs or difficulties related to the integration of new lines of business.
|
|
|
·
|
The Company’s success at managing the risks involved in the foregoing items.
|
|
|
·
|
the acquisition by a bank holding company of direct or indirect ownership or control of more than 5 percent of the voting shares or substantially all of the assets of any bank, or
|
|
|
·
|
a merger or consolidation of a bank holding company with another bank holding company.
|
|
|
·
|
“well capitalized” if it has a Total Capital ratio of 10 percent or greater, a Tier 1 Capital ratio of 6 percent or greater, a leverage ratio of 5 percent or better – or 4 percent in certain circumstances – and is not subject to any written agreement, order, capital directive, or prompt corrective action directive by a federal bank regulatory agency to meet and maintain a specific capital level for any capital measure;
|
|
|
·
|
“adequately capitalized” if it has a Total Capital ratio of 8 percent or greater, a Tier 1 Capital ratio of 4 percent or greater, and a leverage ratio of 4 percent or greater – or 3 percent in certain circumstances – and is not well capitalized;
|
|
|
·
|
“undercapitalized” if it has a Total Capital ratio of less that 8 percent, a Tier 1 Capital ratio of less that 4 percent – or 3 percent in certain circumstances;
|
|
|
·
|
“significantly undercapitalized” if it has a Total Capital ratio of less than 6 percent or a Tier 1 Capital ratio of less than 3 percent, or a leverage ratio of less than 3 percent; or
|
|
|
·
|
“critically undercapitalized” if its tangible equity is equal to or less than 2 percent of average quarterly assets.
|
|
December 31, 2009
|
||||||||
|
Amount
|
Percent
|
|||||||
|
Leverage Ratio
|
||||||||
|
Actual
|
$ | 107,231 | 8.30 | % | ||||
|
Well-Capitalized Requirement
|
64,636 | 5.00 | ||||||
|
Minimum Required (1)
|
51,708 | 4.00 | ||||||
|
Risk Based Capital:
|
||||||||
|
Tier 1 Capital
|
||||||||
|
Actual
|
107,231 | 11.79 | ||||||
|
Well-Capitalized Requirement
|
54,576 | 6.00 | ||||||
|
Minimum Required (1)
|
36,384 | 4.00 | ||||||
|
Total Capital
|
||||||||
|
Actual
|
118,848 | 13.07 | ||||||
|
Well-Capitalized Requirement
|
90,960 | 10.00 | ||||||
|
Minimum Required (1)
|
72,768 | 8.00 | ||||||
|
|
(1)
|
Represents the minimum requirement. Institutions that are contemplating acquisitions or anticipating or experiencing significant growth may be required to maintain a substantially higher leverage ratio.
|
|
|
·
|
Governing disclosures of credit terms to consumer borrowers;
|
|
|
·
|
Requiring financial institutions provide information to enable the public and public officials to determine whether a financial institution is fulfilling its obligation to help meet the housing needs of the community it serves;
|
|
|
·
|
Prohibiting discrimination on the basis of race, creed or other prohibited factors in extending credit;
|
|
|
·
|
Governing the use and provision of information to credit reporting agencies; and
|
|
|
·
|
Governing the manner in which consumer debts may be collected by collection agencies.
|
|
|
·
|
Impose a duty to maintain the confidentiality of consumer financial records and prescribe procedures for complying with administrative subpoenas of financial records; and
|
|
|
·
|
Govern automatic deposits to and withdrawals from deposit accounts and customers’ rights and liabilities arising from the use of automated teller machines and other electronic banking services.
|
|
|
·
|
conduct enhanced scrutiny of account relationships to guard against money laundering and report any suspicious transaction;
|
|
|
·
|
ascertain the identity of the nominal and beneficial owners of, and the source of funds deposited into, each account as needed to guard against money laundering and report any suspicious transactions;
|
|
|
·
|
ascertain for any foreign bank, the shares of which are not publicly traded, the identity of the owners of the foreign bank, and the nature and extent of the ownership interest of each owner; and
|
|
|
·
|
ascertain whether any foreign bank provides correspondent accounts to other foreign banks and, if so, the identity of those foreign banks and related due diligence information.
|
|
|
·
|
The development of internal policies, procedures and controls;
|
|
|
·
|
The designation of a compliance officer;
|
|
|
·
|
An ongoing employee training program; and
|
|
|
·
|
An independent audit function to test the programs.
|
|
Year Ended December 31, 2009
|
High
|
Low
|
Close
|
Dividends Per Share
|
||||||||||||
|
Fourth Quarter
|
$ | 6.38 | $ | 3.55 | $ | 4.61 | $ | 0.000 | ||||||||
|
Third Quarter
|
8.83 | 5.90 | 6.69 | 0.000 | ||||||||||||
|
Second Quarter
|
8.90 | 6.13 | 7.11 | 0.049 | ||||||||||||
|
First Quarter
|
9.50 | 4.51 | 6.39 | 0.098 | ||||||||||||
|
Year Ended December 31, 2008
|
||||||||||||||||
|
Fourth Quarter
|
10.95 | 6.06 | 8.02 | 0.098 | ||||||||||||
|
Third Quarter
|
11.90 | 8.50 | 10.40 | 0.098 | ||||||||||||
|
Second Quarter
|
14.95 | 10.12 | 11.35 | 0.098 | ||||||||||||
|
First Quarter
|
15.94 | 11.15 | 12.70 | 0.098 | ||||||||||||
|
Year Ended December 31,
|
||||||||||||||||||||
|
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||
|
(Dollars in Thousands, except per share data)
|
||||||||||||||||||||
|
Selected Balance Sheet Data
|
||||||||||||||||||||
|
Total Assets
|
$ | 1,307,089 | $ | 1,252,782 | $ | 1,208,777 | $ | 1,213,504 | $ | 1,108,338 | ||||||||||
|
Total Loans, Net of Unearned Interest and Fees
|
931,252 | 960,857 | 944,978 | 941,772 | 858,815 | |||||||||||||||
|
Total Deposits
|
1,057,586 | 1,006,991 | 1,018,602 | 1,042,446 | 944,365 | |||||||||||||||
|
Investment Securities
|
267,300 | 207,704 | 167,191 | 149,307 | 124,326 | |||||||||||||||
|
Federal Home Loan Bank Stock
|
6,345 | 6,272 | 5,533 | 5,087 | 5,034 | |||||||||||||||
|
Stockholders’ Equity
|
89,275 | 83,215 | 83,743 | 76,611 | 68,128 | |||||||||||||||
|
Selected Income Statement Data
|
||||||||||||||||||||
|
Interest Income
|
65,847 | 75,297 | 90,159 | 83,280 | 63,634 | |||||||||||||||
|
Interest Expense
|
26,281 | 37,922 | 47,701 | 41,392 | 26,480 | |||||||||||||||
|
Net Interest Income
|
39,566 | 37,375 | 42,458 | 41,888 | 37,154 | |||||||||||||||
|
Provision for Loan Losses
|
43,445 | 12,938 | 5,931 | 3,987 | 3,444 | |||||||||||||||
|
Other Income
|
9,544 | 9,005 | 7,817 | 7,350 | 6,152 | |||||||||||||||
|
Other Expense
|
34,844 | 30,856 | 31,579 | 29,882 | 26,076 | |||||||||||||||
|
Income (Loss) Before Tax
|
(29,179 | ) | 2,586 | 12,765 | 15,369 | 13,786 | ||||||||||||||
|
Income Tax Expense (Benefit)
|
(9,995 | ) | 557 | 4,218 | 5,217 | 4,809 | ||||||||||||||
|
Net Income (Loss)
|
(19,184 | ) | 2,029 | 8,547 | 10,152 | 8,977 | ||||||||||||||
|
Preferred Stock Dividends
|
1,365 | - | - | - | - | |||||||||||||||
|
Net Income (Loss) Available to Common Stockholders
|
$ | (20,549 | ) | $ | 2,029 | $ | 8,547 | $ | 10,152 | $ | 8,977 | |||||||||
|
Weighted Average Common Shares Outstanding (1)
|
7,213 | 7,199 | 7,189 | 7,177 | 7,168 | |||||||||||||||
|
Shares Outstanding (1)
|
7,229 | 7,212 | 7,201 | 7,190 | 7,181 | |||||||||||||||
|
Intangible Assets
|
$ | 331 | $ | 2,779 | $ | 2,815 | $ | 2,851 | $ | 2,932 | ||||||||||
|
Dividends Declared
|
1,057 | 2,814 | 2,629 | 2,337 | 2,058 | |||||||||||||||
|
Average Assets
|
1,286,418 | 1,204,846 | 1,204,165 | 1,160,718 | 1,034,777 | |||||||||||||||
|
Average Stockholders’ Equity
|
105,655 | 84,372 | 80,595 | 71,993 | 65,146 | |||||||||||||||
|
Net Charge-Offs
|
29,060 | 11,435 | 2,407 | 2,760 | 2,694 | |||||||||||||||
|
Reserve for Loan Losses
|
31,401 | 17,016 | 15,513 | 11,989 | 10,762 | |||||||||||||||
|
OREO
|
19,705 | 12,812 | 1,332 | 970 | 2,170 | |||||||||||||||
|
Nonperforming Loans
|
33,566 | 35,374 | 15,016 | 8,078 | 8,593 | |||||||||||||||
|
Nonperforming Assets
|
53,403 | 48,186 | 16,348 | 9,048 | 10,763 | |||||||||||||||
|
Average Interest-Earning Assets
|
1,218,153 | 1,144,927 | 1,141,652 | 1,097,716 | 979,966 | |||||||||||||||
|
Noninterest-Bearing Deposits
|
84,239 | 77,497 | 86,112 | 77,336 | 78,778 | |||||||||||||||
|
Year Ended December 31,
|
||||||||||||||||||||
|
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||
|
(Dollars in Thousands, except per share data)
|
||||||||||||||||||||
|
Per Share Data: (1)
|
||||||||||||||||||||
|
Net Income (Loss) Per Common Share (Diluted)
|
$ | (2.85 | ) | $ | 0.28 | $ | 1.19 | $ | 1.41 | $ | 1.25 | |||||||||
|
Common Book Value Per Share
|
8.57 | 11.54 | 11.63 | 10.66 | 9.49 | |||||||||||||||
|
Tangible Common Book Value Per Share
|
8.52 | 11.15 | 11.24 | 10.26 | 9.08 | |||||||||||||||
|
Dividends Per Common Share
|
0.15 | 0.39 | 0.365 | 0.325 | 0.285 | |||||||||||||||
|
Profitability Ratios:
|
||||||||||||||||||||
|
Net Income (Loss) to Average Assets
|
(1.60 | )% | 0.17 | % | 0.71 | % | 0.87 | % | 0.87 | % | ||||||||||
|
Net Income (Loss) to Average Stockholders' Equity
|
(19.45 | ) | 2.40 | 10.60 | 14.10 | 13.78 | ||||||||||||||
|
Net Interest Margin
|
3.27 | 3.30 | 3.75 | 3.84 | 3.81 | |||||||||||||||
|
Loan Quality Ratios:
|
||||||||||||||||||||
|
Net ChargeOffs to Total Loans
|
3.12 | 1.19 | 0.25 | 0.29 | 0.31 | |||||||||||||||
|
Reserve for Loan Losses to Total Loans and OREO
|
3.30 | 1.75 | 1.64 | 1.27 | 1.25 | |||||||||||||||
|
Nonperforming Assets to Total Loans and OREO
|
5.62 | 4.95 | 1.73 | 0.96 | 1.25 | |||||||||||||||
|
Reserve for Loan Losses to Nonperforming Loans
|
93.55 | 48.10 | 103.31 | 148.42 | 125.24 | |||||||||||||||
|
Reserve for Loan Losses to Total Nonperforming Assets
|
58.80 | 35.31 | 94.89 | 132.50 | 99.99 | |||||||||||||||
|
Liquidity Ratios:
|
||||||||||||||||||||
|
Loans to Total Deposits
|
88.06 | 95.42 | 92.77 | 90.34 | 90.94 | |||||||||||||||
|
Loans to Average Earning Assets
|
76.45 | 83.92 | 82.77 | 85.79 | 87.64 | |||||||||||||||
|
Noninterest-Bearing Deposits to Total Deposits
|
7.97 | 7.70 | 8.45 | 7.42 | 8.34 | |||||||||||||||
|
Capital Adequacy Ratios:
|
||||||||||||||||||||
|
Common Stockholders' Equity to Total Assets
|
4.74 | 6.64 | 6.93 | 6.31 | 6.15 | |||||||||||||||
|
Total Stockholders' Equity to Total Assets
|
6.83 | 6.64 | 6.93 | 6.31 | 6.15 | |||||||||||||||
|
Dividend Payout Ratio
|
NM(2)
|
139.29 | 30.67 | 23.05 | 22.80 | |||||||||||||||
|
(1)
|
All per share data adjusted to reflect 5-for-4 stock split effective May 15, 2005.
|
|
(2)
|
Not meaningful due to net loss recorded.
|
|
|
·
|
Local and regional economic conditions and the impact they may have on the Company and its customers and the Company’s assessment of that impact.
|
|
|
·
|
Changes in estimates of future reserve requirements based upon the periodic review thereof under relevant regulatory and accounting requirements.
|
|
|
·
|
The effects of and changes in trade, monetary and fiscal policies and laws, including interest rate policies of the Federal Reserve Board.
|
|
|
·
|
Inflation, interest rate, market and monetary fluctuations.
|
|
|
·
|
Political instability.
|
|
|
·
|
Acts of war or terrorism.
|
|
|
·
|
The timely development and acceptance of new products and services and perceived overall value of these products and services by users.
|
|
|
·
|
Changes in consumer spending, borrowings and savings habits.
|
|
|
·
|
Technological changes.
|
|
|
·
|
Acquisitions and integration of acquired businesses.
|
|
|
·
|
The ability to increase market share and control expenses.
|
|
|
·
|
The effect of changes in laws and regulations (including laws and regulations concerning taxes, banking, securities and insurance) with which the Company and its subsidiary must comply.
|
|
|
·
|
The effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Financial Accounting Standards Board and other accounting standard setters.
|
|
|
·
|
Changes in the Company’s organization, compensation and benefit plans.
|
|
|
·
|
The costs and effects of litigation and of unexpected or adverse outcomes in such litigation.
|
|
|
·
|
Greater than expected costs or difficulties related to the integration of new lines of business.
|
|
|
·
|
The Company’s success at managing the risks involved in the foregoing items.
|
|
2009
|
2008
|
2007
|
||||||||||
|
Taxable-Equivalent Net Interest Income
|
$ | 39,848 | $ | 37,740 | $ | 42,817 | ||||||
|
Taxable-Equivalent Adjustment
|
282 | 365 | 359 | |||||||||
|
Net Interest Income
|
39,566 | 37,375 | 42,458 | |||||||||
|
Provision for Possible Loan Losses
|
43,445 | 12,938 | 5,931 | |||||||||
|
Noninterest Income
|
9,544 | 9,005 | 7,817 | |||||||||
|
Noninterest Expense
|
34,844 | 30,856 | 31,579 | |||||||||
|
Income (Loss) Before Income Taxes
|
(29,179 | ) | 2,586 | 12,765 | ||||||||
|
Income Taxes (Benefits)
|
(9,995 | ) | 557 | 4,218 | ||||||||
|
Net Income (Loss)
|
$ | (19,184 | ) | $ | 2,029 | $ | 8,547 | |||||
|
Preferred Stock Dividends
|
1,365 | --- | --- | |||||||||
|
Net Income (Loss) Available to
Common Stockholders
|
$ | (20,549 | ) | $ | 2,029 | $ | 8,547 | |||||
|
Basic per Common Share:
|
||||||||||||
|
Net Income (Loss)
|
$ | (2.85 | ) | $ | 0.28 | $ | 1.19 | |||||
|
Diluted per Common Share:
|
||||||||||||
|
Net Income (Loss)
|
$ | (2.85 | ) | $ | 0.28 | $ | 1.19 | |||||
|
Return on Average Assets:
|
||||||||||||
|
Net Income (Loss)
|
(1.60 | )% | 0.17 | % | 0.71 | % | ||||||
|
Return on Average Equity:
|
||||||||||||
|
Net Income (Loss)
|
(19.45 | )% | 2.40 | % | 10.60 | % | ||||||
|
Changes From
|
Changes From
|
|||||||||||||||||||||||
|
2008 to 2009 (a)
|
2007 to 2008 (a)
|
|||||||||||||||||||||||
|
Volume
|
Rate
|
Total
|
Volume
|
Rate
|
Total
|
|||||||||||||||||||
|
Interest Income
|
||||||||||||||||||||||||
|
Loans, Net-taxable
|
$ | 286 | $ | (9,410 | ) | $ | (9,124 | ) | $ | 943 | $ | (15,143 | ) | $ | (14,200 | ) | ||||||||
|
Investment Securities
|
||||||||||||||||||||||||
|
Taxable
|
3,559 | (3,207 | ) | 352 | 645 | 132 | 777 | |||||||||||||||||
|
Tax-exempt
|
(220 | ) | 12 | (208 | ) | (121 | ) | 20 | (101 | ) | ||||||||||||||
|
Total Investment Securities
|
3,339 | (3,195 | ) | 144 | 524 | 152 | 676 | |||||||||||||||||
|
Interest-Bearing Deposits in
Other banks
|
(10 | ) | (16 | ) | (26 | ) | (82 | ) | (34 | ) | (116 | ) | ||||||||||||
|
Federal Funds Sold
|
(29 | ) | (220 | ) | (249 | ) | (940 | ) | (265 | ) | (1,205 | ) | ||||||||||||
|
Other Interest - Earning Assets
|
12 | (290 | ) | (278 | ) | 45 | (56 | ) | (11 | ) | ||||||||||||||
|
Total Interest Income
|
3,598 | (13,131 | ) | (9,533 | ) | 490 | (15,346 | ) | (14,856 | ) | ||||||||||||||
|
Interest Expense
|
||||||||||||||||||||||||
|
Interest-Bearing Demand and
Savings Deposits
|
236 | (1,685 | ) | (1,449 | ) | 139 | (1,509 | ) | (1,370 | ) | ||||||||||||||
|
Time Deposits
|
686 | (10,396 | ) | (9,710 | ) | (2,017 | ) | (6,542 | ) | (8,559 | ) | |||||||||||||
|
Total Interest Expense
|
||||||||||||||||||||||||
|
On Deposits
|
922 | (12,081 | ) | (11,159 | ) | (1,878 | ) | (8,051 | ) | (9,929 | ) | |||||||||||||
|
Other Interest-Bearing Liabilities
|
||||||||||||||||||||||||
|
Federal Funds Purchased and
Repurchase Agreements
|
684 | (322 | ) | 362 | 891 | (436 | ) | 455 | ||||||||||||||||
|
Subordinated Debentures
|
--- | (612 | ) | (612 | ) | (137 | ) | (598 | ) | (735 | ) | |||||||||||||
|
Other Debt
|
197 | (430 | ) | (233 | ) | 865 | (434 | ) | 431 | |||||||||||||||
|
Total Interest Expense
|
1,803 | (13,445 | ) | (11,642 | ) | (259 | ) | (9,519 | ) | (9,778 | ) | |||||||||||||
|
Net Interest Income (Loss)
|
$ | 1,795 | $ | 314 | $ | 2,109 | $ | 749 | $ | (5,827 | ) | $ | (5,078 | ) | ||||||||||
|
(a)
|
Changes in net interest income for the periods, based on either changes in average balances or changes in average rates for interest-earning assets and interest-bearing liabilities, are shown on this table. During each year there are numerous and simultaneous balance and rate changes; therefore, it is not possible to precisely allocate the changes between balances and rates. For the purpose of this table, changes that are not exclusively due to balance changes or rate changes have been attributed to rates.
|
|
2009
|
2008
|
2007
|
||||||||||
|
Service Charges on Deposit Accounts
|
$ | 4,198 | $ | 4,700 | $ | 4,771 | ||||||
|
Other Charges, Commissions and Fees
|
986 | 981 | 921 | |||||||||
|
Other
|
1,286 | 1,520 | 974 | |||||||||
|
Mortgage Fee Income
|
448 | 609 | 967 | |||||||||
|
Securities Gains
|
2,626 | 1,195 | 184 | |||||||||
| $ | 9,544 | $ | 9,005 | $ | 7,817 | |||||||
|
2009
|
2008
|
2007
|
||||||||||
|
Salaries and Employee Benefits
|
$ | 14,483 | $ | 16,238 | $ | 17,866 | ||||||
|
Occupancy and Equipment
|
4,287 | 4,191 | 4,039 | |||||||||
|
Other
|
16,074 | 10,427 | 9,674 | |||||||||
| $ | 34,844 | $ | 30,856 | $ | 31,579 | |||||||
|
2009
|
2008
|
2007
|
||||||||||||||||||||||
|
Sources of Funds:
|
||||||||||||||||||||||||
|
Deposits:
|
||||||||||||||||||||||||
|
Noninterest-Bearing
|
$ | 71,561 | 5.5 | % | $ | 73,569 | 6.1 | % | $ | 76,509 | 6.4 | % | ||||||||||||
|
Interest-Bearing
|
945,360 | 73.5 | 912,932 | 75.8 | 945,028 | 78.5 | ||||||||||||||||||
|
Federal Funds Purchased and Repurchase Agreements
|
42,452 | 3.3 | 18,200 | 1.5 | 1,130 | -- | ||||||||||||||||||
|
Subordinated Debentures
and Other Borrowed Money
|
115,229 | 9.0 | 110,141 | 9.1 | 92,211 | 7.7 | ||||||||||||||||||
|
Other Noninterest-Bearing Liabilities
|
6,161 | 0.5 | 5,632 | 0.5 | 8,692 | 0.7 | ||||||||||||||||||
|
Equity Capital
|
105,655 | 8.2 | 84,372 | 7.0 | 80,595 | 6.7 | ||||||||||||||||||
|
Total
|
$ | 1,286,418 | 100.0 | % | $ | 1,204,846 | 100.0 | % | $ | 1,204,165 | 100.0 | % | ||||||||||||
|
Uses of Funds:
|
||||||||||||||||||||||||
|
Loans
|
$ | 943,164 | 73.3 | % | $ | 941,794 | 78.2 | % | $ | 934,495 | 77.6 | % | ||||||||||||
|
Investment Securities
|
238,968 | 18.6 | 168,532 | 14.0 | 157,033 | 13.0 | ||||||||||||||||||
|
Federal Funds Sold
|
9,392 | 0.7 | 10,499 | 0.9 | 28,863 | 2.4 | ||||||||||||||||||
|
Interest-Bearing Deposits
|
788 | 0.1 | 1,235 | 0.1 | 2,879 | 0.2 | ||||||||||||||||||
|
Other Interest-Earning Assets
|
6,328 | 0.5 | 6,079 | 0.5 | 5,308 | 0.5 | ||||||||||||||||||
|
Other Noninterest-Earning Assets
|
87,778 | 6.8 | 76,707 | 6.3 | 75,587 | 6.3 | ||||||||||||||||||
|
Total
|
$ | 1,286,418 | 100.0 | % | $ | 1,204,846 | 100.0 | % | $ | 1,204,165 | 100.0 | % | ||||||||||||
|
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||
|
Commercial, Financial and Agricultural
|
$ | 80,984 | $ | 86,379 | $ | 52,323 | $ | 61,887 | $ | 48,849 | ||||||||||
|
Real Estate
|
||||||||||||||||||||
|
Construction
|
113,117 | 160,374 | 211,484 | 193,952 | 152,944 | |||||||||||||||
|
Mortgage, Farmland
|
54,965 | 54,159 | 42,439 | 40,936 | 37,152 | |||||||||||||||
|
Mortgage, Other
|
626,993 | 600,653 | 544,655 | 549,601 | 529,599 | |||||||||||||||
|
Consumer
|
38,383 | 44,163 | 72,350 | 76,930 | 73,473 | |||||||||||||||
|
Other
|
16,950 | 15,308 | 22,028 | 18,967 | 17,100 | |||||||||||||||
| 931,392 | 961,036 | 945,279 | 942,273 | 859,117 | ||||||||||||||||
|
Unearned Interest and Fees
|
(140 | ) | (179 | ) | (301 | ) | (501 | ) | (302 | ) | ||||||||||
|
Allowance for Loan Losses
|
(31,401 | ) | (17,016 | ) | (15,513 | ) | (11,989 | ) | (10,762 | ) | ||||||||||
|
Loans
|
$ | 899,851 | $ | 943,841 | $ | 929,465 | $ | 929,783 | $ | 848,053 | ||||||||||
|
Maturity and Repricing Opportunity
|
||||
|
One Year or Less
|
$ | 562,946 | ||
|
After One Year through Three Years
|
305,110 | |||
|
After Three Years through Five Years
|
53,036 | |||
|
Over Five Years
|
10,300 | |||
| $ | 931,392 | |||
|
December 31, 2009
|
December 31, 2008
|
|||||||||||||||||||||
|
Number of
|
Period End Balances
|
Number of
|
Period End Balances
|
|||||||||||||||||||
|
Relationships
|
Committed
|
Outstanding
|
Relationships
|
Committed
|
Outstanding
|
|||||||||||||||||
|
Large Credit Relationships
|
||||||||||||||||||||||
|
$10 Million and Greater
|
3 | $ | 43,142 | $ | 40,332 | 2 | $ | 27,605 | $ | 21,345 | ||||||||||||
|
$5 Million to $9.9 Million
|
6 | 39,159 | 38,965 | 12 | 74,679 | 71,215 | ||||||||||||||||
|
Due in One
Year or Less
|
After One,
but Within
Three Years
|
After Three,
but Within
Five Years
|
After
Five
Years
|
Total
|
||||||||||||||||
|
Loans with Fixed Interest Rates
|
$ | 267,338 | $ | 300,647 | $ | 52,895 | $ | 9,712 | $ | 630,592 | ||||||||||
|
Loans with Floating Interest Rates
|
295,608 | 4,463 | 141 | 588 | 300,800 | |||||||||||||||
| $ | 562,946 | $ | 305,110 | $ | 53,036 | $ | 10,300 | $ | 931,392 | |||||||||||
|
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||
|
Loans Accounted for on Nonaccrual
|
$ | 33,535 | $ | 35,124 | $ | 14,956 | $ | 8,069 | $ | 8,579 | ||||||||||
|
Loans Past Due 90 Days or More
|
31 | 250 | 60 | 9 | 14 | |||||||||||||||
|
Other Real Estate Foreclosed
|
19,705 | 12,812 | 1,332 | 970 | 2,170 | |||||||||||||||
|
Securities Accounted for on Nonaccrual
|
132 | --- | --- | --- | --- | |||||||||||||||
|
Total Nonperforming Assets
|
$ | 53,403 | $ | 48,186 | $ | 16,348 | $ | 9,048 | $ | 10,763 | ||||||||||
|
Nonperforming Assets as a Percentage of:
|
||||||||||||||||||||
|
Total Loans and Foreclosed Assets
|
5.62 | % | 4.95 | % | 1.73 | % | 0.96 | % | 1.25 | % | ||||||||||
|
Total Assets
|
4.09 | % | 3.85 | % | 1.35 | % | 0.75 | % | 0.97 | % | ||||||||||
|
Supplemental Data:
|
||||||||||||||||||||
|
Trouble Debt Restructured Loans
|
||||||||||||||||||||
|
In Compliance with Modified Terms
|
9,269 | --- | --- | --- | --- | |||||||||||||||
|
Trouble Debt Restructured Loans
|
||||||||||||||||||||
|
Past Due 30-89 Days
|
459 | --- | --- | --- | --- | |||||||||||||||
|
Accruing Past Due Loans:
|
||||||||||||||||||||
|
30-89 Days Past Due
|
25,547 | 18,675 | 15,681 | 10,593 | 6,829 | |||||||||||||||
|
90 or More Days Past Due
|
31 | 250 | 60 | 9 | 14 | |||||||||||||||
|
Total Accruing Past Due Loans
|
$ | 25,578 | $ | 18,925 | $ | 15,741 | $ | 10,602 | $ | 6,843 | ||||||||||
|
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||||||||||||||||||||||
|
Reserve
|
% | * |
Reserve
|
% | * |
Reserve
|
% | * |
Reserve
|
% | * |
Reserve
|
% | * | ||||||||||||||||||||||||||
|
Commercial, Financial and Agricultural
|
$ | 4,710 | 9 | % | $ | 4,254 | 9 | % | $ | 3,645 | 6 | % | $ | 3,597 | 7 | % | $ | 3,229 | 6 | % | ||||||||||||||||||||
|
Real Estate - Construction
|
7,850 | 12 | 2,808 | 17 | 2,560 | 22 | 719 | 21 | 646 | 18 | ||||||||||||||||||||||||||||||
|
Real Estate – Farmland
|
942 | 6 | 681 | 6 | 621 | 4 | 599 | 4 | 538 | 4 | ||||||||||||||||||||||||||||||
|
Real Estate – Other
|
13,816 | 67 | 5,955 | 62 | 5,430 | 58 | 3,896 | 58 | 3,498 | 62 | ||||||||||||||||||||||||||||||
|
Loans to Individuals
|
2,826 | 4 | 2,467 | 4 | 2,404 | 8 | 2,398 | 8 | 2,152 | 8 | ||||||||||||||||||||||||||||||
|
All other loans
|
1,257 | 2 | 851 | 2 | 853 | 2 | 780 | 2 | 699 | 2 | ||||||||||||||||||||||||||||||
|
Total
|
$ | 31,401 | 100 | % | $ | 17,016 | 100 | % | $ | 15,513 | 100 | % | $ | 11,989 | 100 | % | $ | 10,762 | 100 | % | ||||||||||||||||||||
|
*
|
Loan balance in each category expressed as a percentage of total end of period loans.
|
|
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||
|
Allowance for Loan Losses at Beginning of Year
|
$ | 17,016 | $ | 15,513 | $ | 11,989 | $ | 10,762 | $ | 10,012 | ||||||||||
|
Charge-Offs
|
||||||||||||||||||||
|
Commercial, Financial and Agricultural
|
768 | 1,680 | 957 | 1,351 | 767 | |||||||||||||||
|
Real Estate
|
27,545 | 9,190 | 1,862 | 854 | 678 | |||||||||||||||
|
Consumer
|
908 | 994 | 793 | 697 | 1,369 | |||||||||||||||
|
All Other
|
272 | 103 | 296 | 471 | 232 | |||||||||||||||
| 29,493 | 11,967 | 3,908 | 3,373 | 3,046 | ||||||||||||||||
|
Recoveries
|
||||||||||||||||||||
|
Commercial, Financial and Agricultural
|
73 | 73 | 109 | 420 | 176 | |||||||||||||||
|
Real Estate
|
156 | 285 | 992 | 20 | 18 | |||||||||||||||
|
Consumer
|
191 | 155 | 312 | 156 | 83 | |||||||||||||||
|
All Other
|
13 | 19 | 88 | 17 | 75 | |||||||||||||||
| 433 | 532 | 1,501 | 613 | 352 | ||||||||||||||||
|
Net Charge-Offs
|
29,060 | 11,435 | 2,407 | 2,760 | 2,694 | |||||||||||||||
|
Provision for Loans Losses
|
43,445 | 12,938 | 5,931 | 3,987 | 3,444 | |||||||||||||||
|
Allowance for Loan Losses at End of Year
|
$ | 31,401 | $ | 17,016 | $ | 15,513 | $ | 11,989 | $ | 10,762 | ||||||||||
|
Ratio of Net Charge-Offs to Average Loans
|
3.02 | % | 1.19 | % | 0.25 | % | 0.30 | % | 0.33 | % | ||||||||||
|
2009
|
2008
|
2007
|
||||||||||
|
U.S. Treasuries and Government Agencies
|
$ | --- | $ | --- | $ | 37,095 | ||||||
|
Obligations of States and Political Subdivisions
|
4,121 | 9,110 | 13,984 | |||||||||
|
Corporate Obligations
|
4,138 | 6,176 | 5,787 | |||||||||
|
Asset Backed Securities
|
132 | 668 | 1,000 | |||||||||
|
Marketable Equity Securities
|
--- | --- | 2 | |||||||||
|
Investment Securities
|
8,391 | 15,954 | 57,868 | |||||||||
|
Mortgage Backed Securities
|
258,909 | 191,750 | 109,323 | |||||||||
|
Total Investment Securities and
|
||||||||||||
|
Mortgage Backed Securities
|
$ | 267,300 | $ | 207,704 | $ | 167,191 | ||||||
|
Within 1 Year
|
After 1 Year But
Within 5 Years
|
After 5 Years But Within 10 Years
|
After 10 Years
|
|||||||||||||||||||||||||||||
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
|||||||||||||||||||||||||
|
Mortgage Backed Securities
|
$ | 11,564 | 3.07 | % | $ | 164,577 | 2.76 | % | $ | 75,622 | 3.93 | % | $ | 7,146 | 4.08 | % | ||||||||||||||||
|
Obligations of State and Political Subdivisions
|
1,296 | 3.97 | 412 | 4.57 | 2,413 | 3.74 | -- | -- | ||||||||||||||||||||||||
|
Corporate Obligations
|
-- | -- | 2,223 | 5.41 | 1,065 | 5.67 | 850 | 3.85 | ||||||||||||||||||||||||
|
Asset Backed Securities
|
-- | -- | -- | -- | -- | -- | 132 | -- | ||||||||||||||||||||||||
|
Total Investment Portfolio
|
$ | 12,860 | 3.16 | % | $ | 167,212 | 2.80 | % | $ | 79,100 | 3.95 | % | $ | 8,128 | 3.99 | % | ||||||||||||||||
|
2009
|
2008
|
2007
|
||||||||||||||||||||||
|
Average
|
Average
|
Average
|
Average
|
Average
|
Average
|
|||||||||||||||||||
|
Amount
|
Rate
|
Amount
|
Rate
|
Amount
|
Rate
|
|||||||||||||||||||
|
Noninterest-Bearing
|
||||||||||||||||||||||||
|
Demand Deposits
|
$ | 71,561 | $ | 73,569 | $ | 76,509 | ||||||||||||||||||
|
Interest-Bearing
|
||||||||||||||||||||||||
|
Demand and Savings
|
237,045 | 0.73 | % | 220,655 | 1.44 | % | 214,111 | 2.13 | % | |||||||||||||||
|
Time Deposits
|
708,315 | 2.81 | % | 692,277 | 4.28 | % | 730,917 | 5.22 | % | |||||||||||||||
|
Total Deposits
|
$ | 1,016,921 | 2.13 | % | $ | 986,501 | 3.33 | % | $ | 1,021,537 | 4.18 | % | ||||||||||||
|
Other Time
|
Other Time
|
|||||||||||
|
Deposits
|
Deposits
|
|||||||||||
| $ 100,000 |
Less Than
|
|||||||||||
|
or Greater
|
$ 100,000 |
Total
|
||||||||||
|
Months to Maturity
|
||||||||||||
|
3 or Less
|
$ | 115,159 | $ | 95,828 | $ | 210,987 | ||||||
|
Over 3 through 12
|
201,737 | 207,440 | 409,177 | |||||||||
|
Over 12 Months
|
47,168 | 50,996 | 98,164 | |||||||||
| $ | 364,064 | $ | 354,264 | $ | 718,328 | |||||||
|
Payments Due by Period
|
||||||||||||||||||||
|
More than 1
|
3 Years or
|
|||||||||||||||||||
|
Year but Less
|
More but Less
|
5 Years or
|
||||||||||||||||||
|
1 Year or Less
|
Than 3 Years
|
Than 5 Years
|
More
|
Total
|
||||||||||||||||
|
Contractual Obligations:
|
||||||||||||||||||||
|
Subordinated Debentures
|
$ | ---- | $ | ---- | $ | ---- | $ | 24,229 | $ | 24,229 | ||||||||||
|
Federal Funds Purchased
|
---- | ---- | ---- | ---- | ---- | |||||||||||||||
|
Securities Sold Under Agreements to Repurchase
|
20,000 | 20,000 | ---- | ---- | 40,000 | |||||||||||||||
|
Federal Home Loan Bank Advances
|
20,000 | 41,000 | ---- | 30,000 | 91,000 | |||||||||||||||
|
Operating Leases
|
129 | 249 | 99 | ---- | 477 | |||||||||||||||
|
Deposits with Stated Maturity Dates
|
620,165 | 94,054 | 3,963 | 146 | 718,328 | |||||||||||||||
| 660,294 | 155,303 | 4,062 | 54,375 | 874,034 | ||||||||||||||||
|
Other Commitments:
|
||||||||||||||||||||
|
Loan Commitments
|
56,100 | ---- | ---- | ---- | 56,100 | |||||||||||||||
|
Standby Letters of Credit
|
1,475 | ---- | ---- | ---- | 1,475 | |||||||||||||||
|
Standby Letters of Credit Issued by
|
||||||||||||||||||||
|
Federal Home Loan Bank for Bank
|
60 | ---- | ---- | ---- | 60 | |||||||||||||||
| 57,635 | ---- | ---- | ---- | 57,635 | ||||||||||||||||
|
Total Contractual Obligations and
|
||||||||||||||||||||
|
Other Commitments
|
$ | 717,929 | $ | 155,303 | $ | 4,062 | $ | 54,375 | $ | 931,669 | ||||||||||
|
Quantitative and Qualitative Disclosures About Market Risk
|
||||||||||||||||||||||||||||||||||||
|
AVERAGE BALANCE SHEETS
|
||||||||||||||||||||||||||||||||||||
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
||||||||||||||||||||||||||||
|
Average
|
Income/
|
Yields/
|
Average
|
Income/
|
Yields/
|
Average
|
Income/
|
Yields/
|
||||||||||||||||||||||||||||
|
|
Balances
|
Expense
|
Rates
|
Balances
|
Expense
|
Rates
|
Balances
|
Expense
|
Rates
|
|||||||||||||||||||||||||||
|
Assets
|
||||||||||||||||||||||||||||||||||||
|
Interest-Earning Assets
|
||||||||||||||||||||||||||||||||||||
|
Loans, Net of Unearned Income (1)
|
$ | 962,677 | $ | 57,776 | 6.00 | % | $ | 958,582 | $ | 66,900 | 6.98 | % | $ | 947,569 | $ | 81,100 | 8.56 | % | ||||||||||||||||||
|
Investment Securities
|
||||||||||||||||||||||||||||||||||||
|
Taxable
|
232,590 | 7,934 | 3.41 | 158,287 | 7,582 | 4.79 | 144,591 | 6,805 | 4.71 | |||||||||||||||||||||||||||
|
Tax-Exempt (2)
|
6,378 | 374 | 5.86 | 10,245 | 582 | 5.68 | 12,442 | 683 | 5.49 | |||||||||||||||||||||||||||
|
Total Investment Securities
|
238,968 | 8,308 | 3.48 | 168,532 | 8,164 | 4.84 | 157,033 | 7,488 | 4.77 | |||||||||||||||||||||||||||
|
Interest-Bearing Deposits
|
788 | 1 | 0.13 | 1,235 | 27 | 2.19 | 2,879 | 143 | 4.97 | |||||||||||||||||||||||||||
|
Federal Funds Sold
|
9,392 | 24 | 0.26 | 10,499 | 273 | 2.60 | 28,863 | 1,478 | 5.12 | |||||||||||||||||||||||||||
|
Other Interest-Earning Assets
|
6,328 | 20 | 0.32 | 6,079 | 298 | 4.90 | 5,308 | 309 | 5.82 | |||||||||||||||||||||||||||
|
Total Interest-Earning Assets
|
1,218,153 | 66,129 | 5.43 | 1,144,927 | 75,662 | 6.61 | 1,141,652 | 90,518 | 7.93 | |||||||||||||||||||||||||||
|
Noninterest-Earning Assets
|
||||||||||||||||||||||||||||||||||||
|
Cash
|
21,011 | 20,232 | 21,575 | |||||||||||||||||||||||||||||||||
|
Allowance for Loan Losses
|
(19,513 | ) | (16,788 | ) | (13,074 | ) | ||||||||||||||||||||||||||||||
|
Other Assets
|
66,767 | 56,475 | 54,012 | |||||||||||||||||||||||||||||||||
|
Total Noninterest-Earning Assets
|
68,265 | 59,919 | 62,513 | |||||||||||||||||||||||||||||||||
|
Total Assets
|
$ | 1,286,418 | $ | 1,204,846 | $ | 1,204,165 | ||||||||||||||||||||||||||||||
|
Liabilities and Stockholders' Equity
|
||||||||||||||||||||||||||||||||||||
|
Interest-Bearing Liabilities
|
||||||||||||||||||||||||||||||||||||
|
Interest-Bearing Demand and Savings
|
$ | 237,045 | $ | 1,736 | 0.73 | % | $ | 220,655 | $ | 3,185 | 1.44 | % | $ | 214,111 | $ | 4,555 | 2.13 | % | ||||||||||||||||||
|
Other Time
|
708,315 | 19,907 | 2.81 | 692,277 | 29,617 | 4.28 | 730,917 | 38,176 | 5.22 | |||||||||||||||||||||||||||
|
Total Interest-Bearing Deposits
|
945,360 | 21,643 | 2.29 | 912,932 | 32,802 | 3.59 | 945,028 | 42,731 | 4.52 | |||||||||||||||||||||||||||
|
Other Interest-Bearing Liabilities
|
||||||||||||||||||||||||||||||||||||
|
Other Borrowed Money
|
91,000 | 3,103 | 3.41 | 85,912 | 3,336 | 3.88 | 66,200 | 2,905 | 4.39 | |||||||||||||||||||||||||||
|
Subordinated Debentures
|
24,229 | 659 | 2.72 | 24,229 | 1,271 | 5.25 | 26,011 | 2,006 | 7.71 | |||||||||||||||||||||||||||
|
Federal Funds Purchased and
|
||||||||||||||||||||||||||||||||||||
|
Repurchase Agreements
|
42,452 | 876 | 2.06 | 18,200 | 514 | 2.82 | 1,130 | 59 | 5.22 | |||||||||||||||||||||||||||
|
Total Other Interest-Bearing
|
||||||||||||||||||||||||||||||||||||
|
Liabilities
|
157,681 | 4,638 | 2.94 | 128,341 | 5,121 | 3.99 | 93,341 | 4,970 | 5.32 | |||||||||||||||||||||||||||
|
Total Interest-Bearing Liabilities
|
1,103,041 | 26,281 | 2.38 | 1,041,273 | 37,923 | 3.64 | 1,038,369 | 47,701 | 4.59 | |||||||||||||||||||||||||||
|
Noninterest-Bearing Liabilities and
|
||||||||||||||||||||||||||||||||||||
|
Stockholders' Equity
|
||||||||||||||||||||||||||||||||||||
|
Demand Deposits
|
71,561 | 73,569 | 76,509 | |||||||||||||||||||||||||||||||||
|
Other Liabilities
|
6,161 | 5,632 | 8,692 | |||||||||||||||||||||||||||||||||
|
Stockholders' Equity
|
105,655 | 84,372 | 80,595 | |||||||||||||||||||||||||||||||||
|
Total Noninterest-Bearing
|
||||||||||||||||||||||||||||||||||||
|
Liabilities and Stockholders' Equity
|
183,377 | 163,573 | 165,796 | |||||||||||||||||||||||||||||||||
|
Total Liabilities and
Stockholders' Equity
|
$ | 1,286,418 | $ | 1,204,846 | $ | 1,204,165 | ||||||||||||||||||||||||||||||
|
Interest Rate Spread
|
3.05 | % | 2.97 | % | 3.34 | % | ||||||||||||||||||||||||||||||
|
Net Interest Income
|
$ | 39,848 | $ | 37,739 | 42,817 | |||||||||||||||||||||||||||||||
|
Net Interest Margin
|
3.27 | % | 3.30 | % | 3.75 | % | ||||||||||||||||||||||||||||||
|
(1)
|
The average balance of loans includes the average balance of nonaccrual loans. Income on such loans is recognized and recorded on the cash basis. Taxable equivalent adjustments totaling $155, $168 and $127 for 2009, 2008 and 2007 respectively, are included in interest on loans. The adjustments are based on a federal tax rate of 34 percent.
|
|
(2)
|
Taxable-equivalent adjustments totaling $127, $198 and $232 for 2009, 2008, and 2007 respectively, are included in tax-exempt interest on investment securities. The adjustments are based on a federal tax rate of 34 percent with appropriate reductions for the effect of disallowed interest expense incurred in carrying tax-exempt obligations.
|
|
Assets and Liabilities Repricing Within
|
||||||||||||||||||||||||
|
3 Months
|
4 to 12
|
1 to 5
|
Over 5
|
|||||||||||||||||||||
|
or Less
|
Months
|
1 Year
|
Years
|
Years
|
Total
|
|||||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||
|
EARNING ASSETS:
|
||||||||||||||||||||||||
|
Interest-bearing Deposits
|
$ | 6,479 | $ | --- | $ | 6,479 | $ | --- | $ | --- | $ | 6,479 | ||||||||||||
|
Federal Funds Sold
|
16,433 | --- | 16,433 | --- | --- | 16,433 | ||||||||||||||||||
|
Investment Securities
|
1,378 | 9,101 | 10,479 | 188,580 | 68,242 | 267,301 | ||||||||||||||||||
|
Loans, Net of Unearned Income
|
408,967 | 153,909 | 562,876 | 358,076 | 10,300 | 931,252 | ||||||||||||||||||
|
Other Interest-bearing Assets
|
6,345 | --- | 6,345 | --- | --- | 6,345 | ||||||||||||||||||
|
Total Interest-earning Assets
|
439,602 | 163,010 | 602,612 | 546,656 | 78,542 | 1,227,810 | ||||||||||||||||||
|
INTEREST-BEARING LIABILITIES:
|
||||||||||||||||||||||||
|
Interest-bearing Demand Deposits (1)
|
220,168 | --- | 220,168 | --- | --- | 220,168 | ||||||||||||||||||
|
Savings (1)
|
34,851 | --- | 34,851 | --- | --- | 34,851 | ||||||||||||||||||
|
Time Deposits
|
210,987 | 409,177 | 620,164 | 98,018 | 146 | 718,328 | ||||||||||||||||||
|
Other Borrowings (2)
|
20,000 | --- | 20,000 | 41,000 | 30,000 | 91,000 | ||||||||||||||||||
|
Subordinated Debentures
|
24,229 | --- | 24,229 | --- | --- | 24,229 | ||||||||||||||||||
|
Federal Funds Purchased
|
--- | --- | --- | --- | --- | --- | ||||||||||||||||||
|
Securities Sold Under Agreement
|
||||||||||||||||||||||||
|
To Repurchase
|
20,000 | --- | 20,000 | 20,000 | --- | 40,000 | ||||||||||||||||||
|
Total Interest-bearing Liabilities
|
530,235 | 409,177 | 939,412 | 159,018 | 30,146 | 1,128,576 | ||||||||||||||||||
|
Interest Rate-Sensitivity Gap
|
(90,633 | ) | (246,167 | ) | (336,800 | ) | 387,638 | 48,396 | 99,234 | |||||||||||||||
|
Cumulative Interest-Sensitivity Gap
|
$ | (90,633 | ) | $ | (336,800 | ) | $ | (336,800 | ) | $ | 50,838 | $ | 99,234 | |||||||||||
|
Interest Rate-Sensitivity Gap as a
Percentage of Interest-Earning Assets
|
(7.38 | )% | (20.05 | )% | (27.43 | )% | 31.57 | % | 3.94 | % | ||||||||||||||
|
Cumulative Interest Rate-Sensitivity as a
Percentage of Interest-Earning Assets
|
(7.38 | )% | (27.43 | )% | (27.43 | )% | 4.14 | % | 8.08 | % | ||||||||||||||
|
|
(1)
|
Interest-bearing Demand and Savings Accounts for repricing purposes are considered to reprice within 3 months or less.
|
|
|
(2)
|
Short-term borrowings for repricing purposes are considered to reprice within 3 months or less.
|
|
Year Ended December 31
|
||||||||||||
|
2009
|
2008
|
2007
|
||||||||||
|
Return on Assets(1)
|
(1.60 | )% | 0.17 | % | 0.71 | % | ||||||
|
Return on Equity(1)
|
(19.45 | )% | 2.40 | % | 10.60 | % | ||||||
|
Dividend Payout
|
NM(2)
|
139.29 | % | 30.67 | % | |||||||
|
Equity to Assets
|
8.21 | % | 6.64 | % | 6.93 | % | ||||||
|
Dividends Declared
|
$ | 0.146 | $ | 0.39 | $ | 0.365 | ||||||
|
|
(1)
|
Computed using net income available to common shareholders.
|
|
|
(2)
|
Not meaningful due to net loss recorded.
|
|
Three Months Ended
|
||||||||||||||||
|
December 31
|
September 30
|
June 30
|
March 31
|
|||||||||||||
|
2009
|
($ in Thousands, Except Per Share Data)
|
|||||||||||||||
|
Interest Income
|
$ | 16,098 | $ | 16,650 | $ | 16,639 | $ | 16,460 | ||||||||
|
Interest Expense
|
5,835 | 6,346 | 6,700 | 7,400 | ||||||||||||
|
Net Interest Income
|
10,263 | 10,304 | 9,939 | 9,060 | ||||||||||||
|
Provision for Loan Losses
|
21,865 | 4,000 | 13,355 | 4,225 | ||||||||||||
|
Securities Gains (Losses)
|
(521 | ) | 609 | 221 | 2,317 | |||||||||||
|
Noninterest Income
|
1,731 | 1,747 | 1,791 | 1,649 | ||||||||||||
|
Noninterest Expense
|
11,040 | 8,128 | 8,311 | 7,365 | ||||||||||||
|
Income (Loss) Before Income Taxes
|
(21,432 | ) | 532 | (9,715 | ) | 1,436 | ||||||||||
|
Provision for Income Taxes
|
(7,199 | ) | 164 | (3,318 | ) | 358 | ||||||||||
|
Net Income (Loss)
|
(14,233 | ) | 368 | (6,397 | ) | 1,078 | ||||||||||
|
Preferred Stock Dividends
|
350 | 350 | 350 | 315 | ||||||||||||
|
Net Income (Loss) Available to Common Stockholders
|
$ | (14,583 | ) | $ | 18 | $ | (6,747 | ) | $ | 763 | ||||||
|
Net Income (Loss) Per Common Share
|
||||||||||||||||
|
Basic
|
$ | (2.02 | ) | $ | 0.00 | $ | (0.94 | ) | $ | 0.11 | ||||||
|
Diluted
|
(2.02 | ) | 0.00 | (0.94 | ) | 0.11 | ||||||||||
|
2008
|
||||||||||||||||
|
Interest Income
|
$ | 17,677 | $ | 18,428 | $ | 18,680 | $ | 20,512 | ||||||||
|
Interest Expense
|
8,435 | 8,943 | 9,637 | 10,907 | ||||||||||||
|
Net Interest Income
|
9,242 | 9,485 | 9,043 | 9,605 | ||||||||||||
|
Provision for Loan Losses
|
4,426 | 3,370 | 4,071 | 1,071 | ||||||||||||
|
Securities Gains (Losses)
|
- | 11 | 614 | 570 | ||||||||||||
|
Noninterest Income
|
1,820 | 1,769 | 2,420 | 1,801 | ||||||||||||
|
Noninterest Expense
|
7,572 | 7,813 | 7,714 | 7,757 | ||||||||||||
|
Income (Loss) Before Income Taxes
|
(936 | ) | 82 | 292 | 3,148 | |||||||||||
|
Provision for Income Taxes (Benefits)
|
(266 | ) | (112 | ) | - | 935 | ||||||||||
|
Net Income (Loss)
|
$ | (670 | ) | $ | 194 | $ | 292 | $ | 2,213 | |||||||
|
Net Income (Loss) Per Common Share
|
||||||||||||||||
|
Basic
|
$ | (0.09 | ) | $ | 0.03 | $ | 0.04 | $ | 0.31 | |||||||
|
Diluted
|
(0.09 | ) | 0.03 | 0.04 | 0.31 | |||||||||||
|
Plan Category
|
Number of Securities to be Issued Upon Stock Grant, Exercise of Outstanding Options, Warrants and Rights
(a)
|
Weighted-Average Exercise Price of Outstanding Options, Warrants and Rights
(b)
|
Number of Securities Remaining Available for Future Issuance Under Equity Compensation Plans (Excluding Securities Reflected in Column (a))
(c)
|
|||||||||
|
Equity Compensation Plans Approved By Security Holders
|
||||||||||||
|
2004 Restricted Stock Grant Plan
|
101,592 | |||||||||||
|
Equity Compensation Plans Not Approved by Security Holders
|
||||||||||||
|
1999 Restricted Stock Grant Plan
|
- | |||||||||||
| 101,592 | ||||||||||||
|
(a)
|
The following documents are filed as part of this report:
|
||
|
(1)
|
Financial Statements
|
||
|
(2)
|
Financial Statements Schedules:
|
||
|
All schedules are omitted as the required information is inapplicable or the information is presented in the financial statements or the related notes.
|
|||
|
(3)
|
A list of the exhibits required by Item 601 of Regulation S-K to be filed as a part of this report is shown on the “Exhibit Index” filed herewith.
|
||
|
Exhibit Index
|
|||
|
3.1
|
Articles of Incorporation
|
||
|
-filed as Exhibit 3(a) to the Registrant's Registration Statement on Form 10 (File No. 0-18486), filed with the Commission on April 25, 1990 and incorporated herein by reference.
|
|||
|
3.2
|
Bylaws, as Amended
|
||
|
-filed as Exhibit 3(b) to the Registrant's Registration Statement on Form 10 (File No. 0-18486), filed with the Commission on April 25, 1990 and incorporated herein by reference.
|
|||
|
3.3
|
Articles of Amendment to the Company’s Articles of Incorporation Authorizing Additional Capital Stock in the Form of Ten Million Shares of Preferred Stock
|
||
|
-
filed as Exhibit 3.1 to the Registrant’s Current Report on Form 8-K (File No. 000-12436) filed with the Commission on January 13, 2009 and incorporated herein by reference.
|
|||
|
3.4
|
Articles of Amendment to the Company’s Articles of Incorporation Establishing the Terms of the Series A Preferred Stock
|
||
|
-
filed as Exhibit 3.2 to the Registrant’s Current Report on Form 8-K (File No. 000-12436) filed with the Commission on January 13, 2009 and incorporated herein by reference.
|
|||
|
4.1
|
Instruments Defining the Rights of Security Holders
|
||
|
-incorporated herein by reference to page 1 of the Company's Definitive Proxy Statement for Annual Meeting of Stockholders to be held on April 26, 2005, filed with the Securities and Exchange Commission on March 2, 2005 (File No. 000-12436).
|
|||
|
4.2
|
Warrant to Purchase up to 500,000 shares of Common Stock
|
||
|
-filed as Exhibit 4.1 to the Registrant’s Current Report on Form 8-K (File No. 000-12436), filed with the Commission on January 13, 2009 and incorporated herein by reference.
|
|||
|
4.3
|
Form of Series A Preferred Stock Certificate
|
|
|
-filed as Exhibit 4.2 to the Registrant’s Current Report on Form 8-K (File No. 000-12436), filed with the Commission on January 13, 2009 and incorporated herein by reference.
|
||
|
10.1
|
Deferred Compensation Plan and Sample Director Agreement
|
|
|
-filed as Exhibit 10(a) to the Registrant’s Registration Statement on Form 10 (File No. 0-18486), filed with the Commission on April 25, 1990 and incorporated herein by reference.
|
||
|
10.2
|
Profit-Sharing Plan Dated January 1, 1979
|
|
|
-filed as Exhibit 10(b) to the Registrant’s Registration Statement on Form 10 (File No. 0-18486), filed with the Commission on April 25, 1990 and incorporated herein by reference.
|
||
|
10.3
|
1999 Restricted Stock Grant Plan and Restricted Stock Grant Agreement
|
|
|
-
filed as Exhibit 10© the Registrant’s Annual Report on Form 10-K (File 000-12436), filed with the Commission on March 30, 2001 and incorporated herein by reference.
|
||
|
10.4
|
2004 Restricted Stock Grant Plan and Restricted Stock Grant Agreement
|
|
|
-filed as Exhibit C to the Registrant’s Definitive Proxy Statement for Annual Meeting of Stockholders held on April 27, 2004, filed with the Securities and Exchange Commission on March 3, 2004 (File No. 000-12436) and incorporated herein by reference.
|
||
|
10.5
|
Lease Agreement – Mobile Home Tracks, LLC c/o Stafford Properties, Inc. and Colony Bank Worth
|
|
|
-filed as Exhibit 10.5 to the Registrant’s Quarterly Report on Form 10Q (File No. 000-12436), filed with Securities and Exchange Commission on November 5, 2004 and incorporated herein by reference.
|
||
|
10.6
|
Letter Agreement, Dated January 9, 2009, Including Securities Purchase Agreement – Standard Terms Incorporated by Reference Therein, Between the Company and the United States Department of the Treasury
|
|
|
-filed as Exhibit 10.1 to the Registrant’s Current Report on Form 8-K (File No. 000-12436), filed with the Commission on January 13, 2009 and incorporated herein by reference.
|
||
|
10.7
|
Form of Waiver, Executed by Each of Messrs AL D. Ross, Terry L. Hester, Henry F. Brown, Jr., Walter P. Patten and Larry E. Stevenson
|
|
|
-filed as Exhibit 10.2 to the Registrant’s Current Report on Form 8-K (File No. 000-12436), filed with the Commission on January 13, 2009 and incorporated herein by reference.
|
||
|
Statement of Computation of Per Share Earnings
|
||
|
Consolidated Financial Statements of Colony Bankcorp, Inc. as of December 31, 2009 and 2008
|
||
|
Subsidiaries of the Company
|
||
|
Certificate of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
||
|
Certificate of Chief Financial and Accounting Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
||
|
Certificate of the Chief Executive Officer and Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
||
| 99.1 | Certificate of the Chief Executive Officer and Chief Financial Officer Pursuant to Section 30.15 of 31 CFR Part 30 | |
|
/s/ Al D. Ross
|
||
|
Al D. Ross
President/Director/Chief Executive Officer
|
||
|
March 15, 2010
|
||
|
Date
|
||
|
/s/ Terry L. Hester
|
||
|
Terry L. Hester
Executive Vice-President/Chief Financial Officer/Director
|
||
|
March 15, 2010
|
||
|
Date
|
|
/s/ Terry Coleman
|
March 15, 2010
|
|
|
Terry Coleman, Director
|
Date
|
|
|
/s/ L. Morris Downing
|
March 15, 2010
|
|
|
L. Morris Downing, Director
|
Date
|
|
|
/s/ Edward J. Harrell
|
March 15, 2010
|
|
|
Edward J. Harrell, Director
|
Date
|
|
|
/s/ Mark H. Massee
|
March 15, 2010
|
|
|
Mark H. Massee, Director
|
Date
|
|
|
/s/ James D. Minix
|
March 15, 2010
|
|
|
James D, Minix, Director
|
|
Date
|
|
/s/ Charles E. Myler
|
March 15, 2010
|
|
|
Charles E. Myler, Director
|
Date
|
|
|
/s/ W. B. Roberts, Jr.
|
March 15, 2010
|
|
|
W. B. Roberts, Jr., Director
|
Date
|
|
|
/s/ Jonathan W. R. Ross
|
March 15, 2010
|
|
|
Jonathan W. R. Ross, Director
|
Date
|
|
|
/s/ B. Gene Waldron
|
March 15, 2010
|
|
|
B. Gene Waldron, Director
|
Date
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|