These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the quarterly period ended September 30, 2014
|
|
|
OR
|
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period from __________ to __________
|
|
|
Commission file number: 001-36706
|
|
CB Financial Services, Inc
|
||
|
(Exact name of registrant as specified in its charter)
|
|
Pennsylvania
|
51-0534721
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
100 N. Market Street, Carmichaels, PA
|
15320
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
(724) 966-5041
|
||
|
(Registrant’s telephone number, including area code)
|
|
PART I FINANCIAL INFORMATION
|
|
|
PART II OTHER INFORMATION
|
|
|
September 30,
2014
|
December 31,
2013
|
|||||||
|
(Dollars in thousands except share data)
|
(Unaudited) | |||||||
|
Assets:
|
||||||||
|
Cash and Due From Banks:
|
||||||||
|
Interest Bearing
|
$ | 22,375 | $ | 7,094 | ||||
|
Non-Interest Bearing
|
9,856 | 9,323 | ||||||
|
Investment Securities:
|
||||||||
|
Available-for-Sale
|
104,691 | 133,810 | ||||||
|
Held to Maturity
|
506 | 1,006 | ||||||
|
Loans, Net
|
395,564 | 373,764 | ||||||
|
Premises and Equipment, Net
|
4,691 | 4,612 | ||||||
|
Goodwill
|
2,158 | 2,158 | ||||||
|
Bank-Owned Life Insurance
|
8,876 | 8,702 | ||||||
|
Accrued Interest and Other Assets
|
7,651 | 6,017 | ||||||
|
Total Assets
|
$ | 556,368 | $ | 546,486 | ||||
|
Liabilities and Stockholders' Equity:
|
||||||||
|
Deposits:
|
||||||||
|
Demand Deposits
|
$ | 131,586 | $ | 121,210 | ||||
|
NOW Accounts
|
78,933 | 77,797 | ||||||
|
Money Market Accounts
|
104,834 | 110,174 | ||||||
|
Savings Accounts
|
93,240 | 84,961 | ||||||
|
Time Deposits
|
80,433 | 84,670 | ||||||
|
Brokered Deposits
|
1,732 | 1,523 | ||||||
|
Total Deposits
|
490,758 | 480,335 | ||||||
|
Short-Term Borrowings
|
16,155 | 15,384 | ||||||
|
Other Borrowed Funds
|
3,000 | 4,000 | ||||||
|
Accrued Interest and Other Liabilities
|
1,805 | 1,762 | ||||||
|
Total Liabilities
|
511,718 | 501,481 | ||||||
|
Stockholders' Equity
|
||||||||
|
Preferred Stock, No Par Value; 5,000,000 Shares Authorized
|
- | - | ||||||
|
Common Stock, $.4167 Par Value; 35,000,000 Shares
Authorized, 2,641,379 and 2,626,864 Shares Issued and Outstanding
in 2014 and 2013, Respectively
|
1,101 | 1,095 | ||||||
|
Capital Surplus
|
6,169 | 5,969 | ||||||
|
Retained Earnings
|
41,886 | 40,807 | ||||||
|
Treasury Stock, at Cost (291,884 and 158,884 Shares in 2014 and 2013, Respectively)
|
(4,999 | ) | (2,103 | ) | ||||
|
Accumulated Other Comprehensive Income (Loss)
|
493 | (763 | ) | |||||
|
Total Stockholders' Equity
|
44,650 | 45,005 | ||||||
|
Total Liabilities and Stockholders' Equity
|
$ | 556,368 | $ | 546,486 | ||||
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
|
2014
|
2013
|
2014
|
2013
|
|||||||||||||
|
(Dollars in thousands except share and per share data)
|
(Unaudited) | |||||||||||||||
|
Interest and Dividend Income:
|
||||||||||||||||
|
Loans, Including Fees
|
$ | 4,077 | $ | 3,991 | $ | 12,067 | $ | 11,501 | ||||||||
|
Federal Funds Sold
|
7 | 2 | 18 | 12 | ||||||||||||
|
Investment Securities:
|
||||||||||||||||
|
Taxable
|
181 | 185 | 612 | 611 | ||||||||||||
|
Exempt from Federal Income Tax
|
318 | 378 | 1,021 | 1,122 | ||||||||||||
|
Other Interest and Dividend Income
|
30 | 14 | 98 | 25 | ||||||||||||
|
Total Interest and Dividend Income
|
4,613 | 4,570 | 13,816 | 13,271 | ||||||||||||
|
Interest Expense:
|
||||||||||||||||
|
Deposits
|
388 | 479 | 1,222 | 1,495 | ||||||||||||
|
Federal Funds Purchased
|
- | 2 | 1 | 3 | ||||||||||||
|
Short-Term Borrowings
|
11 | 16 | 31 | 44 | ||||||||||||
|
Other Borrowed Funds
|
28 | 51 | 86 | 176 | ||||||||||||
|
Total Interest Expense
|
427 | 548 | 1,340 | 1,718 | ||||||||||||
|
Net Interest Income
|
4,186 | 4,022 | 12,476 | 11,553 | ||||||||||||
|
Provision For Loan Losses
|
- | - | - | 100 | ||||||||||||
|
Net Interest Income After Provision for Loan Losses
|
4,186 | 4,022 | 12,476 | 11,453 | ||||||||||||
|
Noninterest Income:
|
||||||||||||||||
|
Service Fees on Deposit Accounts
|
575 | 503 | 1,538 | 1,490 | ||||||||||||
|
Commissions
|
120 | 106 | 299 | 260 | ||||||||||||
|
Net Gains on Sale of Loans
|
74 | 82 | 272 | 370 | ||||||||||||
|
Net (Loss) Gain on Sale of Real Estate Owned or Repossessed Assets
|
(5 | ) | 48 | - | 70 | |||||||||||
|
Net Gain on Sale of Investments
|
35 | - | 35 | - | ||||||||||||
|
Income from Bank-Owned Life Insurance
|
58 | 61 | 174 | 182 | ||||||||||||
|
Other
|
(7 | ) | (24 | ) | 35 | 18 | ||||||||||
|
Total Noninterest Income
|
850 | 776 | 2,353 | 2,390 | ||||||||||||
|
Noninterest Expense:
|
||||||||||||||||
|
Salaries and Employee Benefits
|
1,893 | 1,735 | 5,642 | 5,431 | ||||||||||||
|
Occupancy
|
283 | 275 | 874 | 845 | ||||||||||||
|
Equipment
|
275 | 250 | 802 | 716 | ||||||||||||
|
FDIC Assessment
|
96 | 97 | 288 | 285 | ||||||||||||
|
PA Shares Tax
|
87 | 103 | 271 | 301 | ||||||||||||
|
Contracted Services
|
89 | 74 | 276 | 244 | ||||||||||||
|
Legal and Professional Fees
|
32 | 100 | 306 | 269 | ||||||||||||
|
Advertising
|
88 | 68 | 268 | 201 | ||||||||||||
|
Bankcard Processing Expense
|
89 | 64 | 217 | 189 | ||||||||||||
|
Other Real Estate Owned Expense
|
217 | 69 | 204 | 125 | ||||||||||||
|
Merger Related
|
368 | - | 1,033 | - | ||||||||||||
|
Other
|
512 | 500 | 1,357 | 1,406 | ||||||||||||
|
Total Noninterest Expense
|
4,029 | 3,335 | 11,538 | 10,012 | ||||||||||||
|
Income Before Income Taxes
|
1,007 | 1,463 | 3,291 | 3,831 | ||||||||||||
|
Income Taxes
|
268 | 324 | 734 | 792 | ||||||||||||
|
NET INCOME
|
$ | 739 | $ | 1,139 | $ | 2,557 | $ | 3,039 | ||||||||
|
Earnings Per Share:
|
||||||||||||||||
|
Basic
|
$ | 0.32 | $ | 0.46 | $ | 1.09 | $ | 1.23 | ||||||||
|
Diluted
|
0.32 | 0.46 | 1.09 | 1.23 | ||||||||||||
| Weighted-average Shares Outstanding: | ||||||||||||||||
|
Basic
|
2,348,323 | 2,461,626 | 2,348,956 | 2,462,294 | ||||||||||||
|
Diluted
|
2,348,323 | 2,476,511 | 2,354,484 | 2,476,979 | ||||||||||||
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
|
2014
|
2013
|
2014
|
2013
|
|||||||||||||
|
(Dollars in thousands)
|
(Unaudited) | |||||||||||||||
|
Other Comprehensive Income (Loss):
|
||||||||||||||||
|
Net Income
|
$ | 739 | $ | 1,139 | $ | 2,557 | $ | 3,039 | ||||||||
|
Unrealized (Loss) Gain on Available-for-Sale Securities, Net of Tax
|
(27 | ) | 125 | 1,256 | (1,539 | ) | ||||||||||
|
Total Comprehensive Income
|
$ | 712 | $ | 1,264 | $ | 3,813 | $ | 1,500 | ||||||||
|
(Dollars in thousands, except per share data)
|
Common
Stock
|
Capital
Surplus
|
Retained
Earnings
|
Treasury
Stock
|
Accumulated
Other
|
Total
|
||||||||||||||||||
|
Balance, December 31, 2012
|
$ | 1,085 | $ | 5,636 | $ | 38,623 | $ | (2,103 | ) | $ | 1,229 | $ | 44,470 | |||||||||||
|
Net Income
|
3,039 | 3,039 | ||||||||||||||||||||||
|
Other Comprehensive Loss
|
(1,539 | ) | (1,539 | ) | ||||||||||||||||||||
|
Exercise of Stock Options
|
10 | 330 | 340 | |||||||||||||||||||||
|
Dividends Declared ($.63 per share)
|
(1,553 | ) | (1,553 | ) | ||||||||||||||||||||
|
Balance, September 30, 2013
|
$ | 1,095 | $ | 5,966 | $ | 40,109 | $ | (2,103 | ) | $ | (310 | ) | $ | 44,757 | ||||||||||
|
(Dollars in thousands, except per share data)
|
Common
Stock
|
Capital
Surplus
|
Retained
Earnings
|
Treasury
Stock
|
Accumulated
Other
|
Total
|
||||||||||||||||||
|
Balance, December 31, 2013
|
$ | 1,095 | $ | 5,969 | $ | 40,807 | $ | (2,103 | ) | $ | (763 | ) | $ | 45,005 | ||||||||||
|
Net Income
|
2,557 | 2,557 | ||||||||||||||||||||||
|
Other Comprehensive Income
|
1,256 | 1,256 | ||||||||||||||||||||||
|
Exercise of Stock Options
|
6 | 200 | 206 | |||||||||||||||||||||
|
Dividends Declared ($.63 per share)
|
(1,478 | ) | (1,478 | ) | ||||||||||||||||||||
|
Treasury Stock Purchased, at Cost
|
(2,896 | ) | (2,896 | ) | ||||||||||||||||||||
|
Balance, September 30, 2014
|
$ | 1,101 | $ | 6,169 | $ | 41,886 | $ | (4,999 | ) | $ | 493 | $ | 44,650 | |||||||||||
|
Nine Months Ended
September 30,
|
||||||||
|
2014
|
2013
|
|||||||
|
(Dollars in thousands)
|
(Unaudited)
|
|||||||
|
Operating Activities:
|
||||||||
|
Net Income
|
$ | 2,557 | $ | 3,039 | ||||
|
Cash Provided by Operating Activities:
|
||||||||
|
Net Amortization on Investments
|
1,020 | 1,441 | ||||||
|
Depreciation and Amortization
|
422 | 479 | ||||||
|
Provision for Loan Losses
|
- | 100 | ||||||
|
Income from Bank-Owned Life Insurance
|
(174 | ) | (182 | ) | ||||
|
Proceeds From Mortgage Loans Sold
|
11,448 | 11,563 | ||||||
|
Originations of Mortgage Loans for Sale
|
(11,176 | ) | (11,193 | ) | ||||
|
Gains on Sale of Loans
|
(272 | ) | (370 | ) | ||||
|
Gain on Sale of Investments
|
(35 | ) | - | |||||
|
Gain on Sale of Other Real Estate Owned and Repossessed Assets
|
- | (70 | ) | |||||
|
Decrease in Accrued Interest Receivable
|
118 | 75 | ||||||
|
Decrease in Prepaid FDIC Assessment
|
- | 653 | ||||||
|
Write Down on Other Real Estate Owned
|
- | 30 | ||||||
|
Deferred Income Tax
|
(416 | ) | (522 | ) | ||||
|
(Increase) Decrease in Taxes Payable
|
(96 | ) | 346 | |||||
|
Decrease in Accrued Interest Payable
|
(32 | ) | (18 | ) | ||||
|
Other, Net
|
(216 | ) | 459 | |||||
|
Net Cash Provided by Operating Activities
|
3,148 | 5,830 | ||||||
|
Investing Activities:
|
||||||||
|
Investment Securities Available for Sale:
|
||||||||
|
Proceeds From Principal Repayments and Maturities
|
39,513 | 44,163 | ||||||
|
Purchases of Securities
|
(9,506 | ) | (22,730 | ) | ||||
|
Investment Securities Held to Maturity:
|
||||||||
|
Proceeds From Principal Repayments and Maturities
|
530 | - | ||||||
|
Net Increase in Loans
|
(23,297 | ) | (32,261 | ) | ||||
|
Purchase of Premises and Equipment
|
(454 | ) | (349 | ) | ||||
|
Retirements of Premises and Equipment
|
30 | 218 | ||||||
|
Proceeds From Sale of Other Real Estate Owned and Repossessed Assets
|
108 | 1,268 | ||||||
|
Net Change in Restricted Equity Securities
|
(284 | ) | (287 | ) | ||||
|
Net Cash Provided by (Used in) Investing Activities
|
6,640 | (9,978 | ) | |||||
|
Financing Activities
|
||||||||
|
Net Increase in Deposits
|
10,423 | 6,847 | ||||||
|
Net Increase (Decrease) in Short-Term Borrowings
|
771 | (1,133 | ) | |||||
|
Principal Payments on Other Borrowed Funds
|
(1,000 | ) | (3,000 | ) | ||||
|
Cash Dividends Paid
|
(1,478 | ) | (1,553 | ) | ||||
|
Treasury Stock, purchases at cost
|
(2,896 | ) | - | |||||
|
Exercise of Stock Options
|
206 | 340 | ||||||
|
Net Cash Provided by Financing Activities
|
6,026 | 1,501 | ||||||
|
Increase (Decrease) in Cash and Equivalents
|
15,814 | (2,647 | ) | |||||
|
Cash and Equivalents, beginning of period
|
16,417 | 25,296 | ||||||
|
Cash and Equivalents, end of period
|
$ | 32,231 | $ | 22,649 | ||||
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
|
2014
|
2013
|
2014
|
2013
|
|||||||||||||
| Weighted-Average Common Shares Outstanding | 2,639,097 | 2,620,510 | 2,639,866 | 2,621,178 | ||||||||||||
|
Average Treasury Stock Shares
|
(290,774 | ) | (158,884 | ) | (290,910 | ) | (158,884 | ) | ||||||||
|
Weighted-Average Common Shares and
Common Stock Equivalents Used to
Calculate Basic Earnings Per Share
|
2,348,323 | 2,461,626 | 2,348,956 | 2,462,294 | ||||||||||||
|
Additional Common Stock Equivalents
Stock Options Used to Calculate
Diluted Earnings Per Share
|
- | 14,885 | 5,528 | 14,685 | ||||||||||||
|
Weighted-Average Common Shares and
Common Stock Equivalents Used
to Calculate Diluted Earnings Per Share
|
2,348,323 | 2,476,511 | 2,354,484 | 2,476,979 | ||||||||||||
|
September 30, 2014
|
Amortized
Cost
|
Gross
Unrealized
|
Gross
Unrealized
|
Fair
Value
|
||||||||||||
|
U.S. Government Agencies
|
$ | 53,766 | $ | 85 | $ | (127 | ) | $ | 53,724 | |||||||
|
Equity Securities - Mutual Funds
|
500 | 10 | - | 510 | ||||||||||||
|
Equity Securities - Other
|
573 | 26 | (13 | ) | 586 | |||||||||||
|
Obligations of States and
Political Subdivisions
|
43,972 | 899 | (160 | ) | 44,711 | |||||||||||
|
Mortgage-Backed Securities - Government-
Sponsored Enterprises
|
5,133 | 29 | (2 | ) | 5,160 | |||||||||||
|
Total Available-for-Sale Investments
|
$ | 103,944 | $ | 1,049 | $ | (302 | ) | $ | 104,691 | |||||||
|
December 31, 2013
|
||||||||||||||||
|
U.S. Government Agencies
|
$ | 77,559 | $ | 8 | $ | (1,273 | ) | $ | 76,294 | |||||||
|
Equity Securities - Mutual Funds
|
500 | 35 | - | 535 | ||||||||||||
|
Equity Securities - Other
|
510 | 47 | (4 | ) | 553 | |||||||||||
|
Obligations of States and
Political Subdivisions
|
50,481 | 659 | (637 | ) | 50,503 | |||||||||||
|
Mortgage-Backed Securities - Government-
Sponsored Enterprises
|
5,916 | 41 | (32 | ) | 5,925 | |||||||||||
|
Total Available-for-Sale Investments
|
$ | 134,966 | $ | 790 | $ | (1,946 | ) | $ | 133,810 | |||||||
|
September 30, 2014
|
Amortized
Cost
|
Gross
Unrealized
|
Gross
Unrealized
|
Fair
Value
|
||||||||||||
|
Obligations of States and
Political Subdivisions
|
$ | 506 | $ | 1 | $ | - | $ | 507 | ||||||||
|
December 31, 2013
|
||||||||||||||||
|
Obligations of States and
Political Subdivisions
|
$ | 1,006 | $ | 3 | $ | - | $ | 1,009 | ||||||||
|
Less than Twelve Months
|
Twelve Months or More
|
Total | ||||||||||||||||||||||||||||||||||
|
September 30, 2014
|
Number
of
|
Fair
Value
|
Gross
Unreali
zed
Losses
|
Number
of
|
Fair
Value
|
Gross
Unrealized
|
Number
of
|
Fair
Value
|
Gross
Unrealized
|
|||||||||||||||||||||||||||
|
U.S. Government Agencies
|
7 | $ | 19,480 | $ | (40 | ) | 6 | $ | 16,729 | $ | (87 | ) | 13 | $ | 36,209 | $ | (127 | ) | ||||||||||||||||||
|
Equity Securities - Other
|
5 | 573 | (13 | ) | - | - | - | 5 | 573 | (13 | ) | |||||||||||||||||||||||||
|
Obligations of States and
Political Subdivisions
|
2 | 562 | (2 | ) | 24 | 14,775 | (158 | ) | 26 | 15,337 | (160 | ) | ||||||||||||||||||||||||
|
Mortgage-Backed Securities - Government-
Sponsored Enterprises
|
2 | 4,466 | (2 | ) | - | - | - | 2 | 4,466 | (2 | ) | |||||||||||||||||||||||||
|
Total Securities Temporarily Impaired
|
16 | $ | 25,081 | $ | (57 | ) | 30 | $ | 31,504 | $ | (245 | ) | 46 | $ | 56,585 | $ | (302 | ) | ||||||||||||||||||
|
Less than Twelve Months
|
Twelve Months or More
|
Total | ||||||||||||||||||||||||||||||||||
|
December 31, 2013
|
Number
of
|
Fair
Value
|
Gross
Unrealized
|
Number
of
|
Fair
Value
|
Gross
Unrealized
|
Number
of
|
Fair
Value
|
Gross
Unrealized
|
|||||||||||||||||||||||||||
|
U.S. Government Agencies
|
21 | $ | 52,407 | $ | (1,043 | ) | 4 | $ | 7,834 | $ | (230 | ) | 25 | $ | 60,241 | $ | (1,273 | ) | ||||||||||||||||||
|
Equity Securities - Other
|
85 | (4 | ) | - | - | 85 | (4 | ) | ||||||||||||||||||||||||||||
|
Obligations of States and
Political Subdivisions
|
28 | 16,489 | (409 | ) | 16 | 8,052 | (228 | ) | 44 | 24,541 | (637 | ) | ||||||||||||||||||||||||
|
Mortgage-Backed Securities - Government-
Sponsored Enterprises
|
2 | 5,028 | (32 | ) | - | - | - | 2 | 5,028 | (32 | ) | |||||||||||||||||||||||||
|
Total Securities Temporarily Impaired
|
51 | $ | 74,009 | $ | (1,488 | ) | 20 | $ | 15,886 | $ | (458 | ) | 71 | $ | 89,895 | $ | (1,946 | ) | ||||||||||||||||||
|
Available-for-Sale
|
Held to Maturity
|
|||||||||||||||
|
September 30, 2014
|
Amortized
Cost
|
Fair
Value
|
Amortized
Cost
|
Fair
Value
|
||||||||||||
|
Due in One Year or Less
|
$ | 1,369 | $ | 1,374 | $ | 506 | $ | 507 | ||||||||
|
Due after One Year through Five Years
|
25,337 | 25,324 | - | - | ||||||||||||
|
Due after Five Years through Ten Years
|
47,273 | 47,542 | - | - | ||||||||||||
|
Due after Ten Years
|
29,965 | 30,451 | - | - | ||||||||||||
|
Total
|
$ | 103,944 | $ | 104,691 | $ | 506 | $ | 507 | ||||||||
|
Available-for-Sale
|
Held to Maturity
|
|||||||||||||||
|
December 31, 2013
|
Amortized
Cost
|
Fair
Value
|
Amortized
Cost
|
Fair
Value
|
||||||||||||
|
Due in One Year or Less
|
$ | 3,125 | $ | 3,198 | $ | - | $ | - | ||||||||
|
Due after One Year through Five Years
|
29,219 | 29,057 | 513 | 514 | ||||||||||||
|
Due after Five Years through Ten Years
|
66,810 | 65,783 | - | - | ||||||||||||
|
Due after Ten Years
|
35,812 | 35,772 | 493 | 495 | ||||||||||||
|
Total
|
$ | 134,966 | $ | 133,810 | $ | 1,006 | $ | 1,009 | ||||||||
|
September 30, 2014
|
December 31, 2013
|
|||||||||||||||
|
Amount
|
Percent
|
Amount
|
Percent
|
|||||||||||||
|
Real Estate:
|
||||||||||||||||
|
Residential
|
$ | 168,488 | 42.0 | % | $ | 164,245 | 43.3 | % | ||||||||
|
Commercial
|
100,598 | 25.1 | 95,333 | 25.1 | ||||||||||||
|
Construction
|
6,364 | 1.6 | 10,367 | 2.8 | ||||||||||||
|
Commercial, Industrial, and Agricultural
|
46,983 | 11.7 | 41,719 | 11.0 | ||||||||||||
|
Consumer
|
70,452 | 17.6 | 59,101 | 15.6 | ||||||||||||
|
Other
|
8,016 | 2.0 | 8,381 | 2.2 | ||||||||||||
|
Total Loans
|
400,901 | 100.0 | % | 379,146 | 100.0 | % | ||||||||||
|
Allowance for Loan Losses
|
(5,337 | ) | (5,382 | ) | ||||||||||||
|
Net Loans
|
$ | 395,564 | $ | 373,764 | ||||||||||||
|
September 30, 2014
|
Pass
|
Special
Mention
|
Substandard
|
Doubtful
|
Total
|
|||||||||||||||
|
Real Estate:
|
||||||||||||||||||||
|
Residential
|
$ | 167,418 | $ | 284 | $ | 786 | $ | - | $ | 168,488 | ||||||||||
|
Commercial
|
82,217 | 14,742 | 1,503 | 2,136 | 100,598 | |||||||||||||||
|
Construction
|
4,938 | 76 | - | 1,350 | 6,364 | |||||||||||||||
|
Commercial, Industrial
and Agricultural
|
42,824 | 3,853 | - | 306 | 46,983 | |||||||||||||||
|
Consumer
|
70,432 | - | 20 | - | 70,452 | |||||||||||||||
|
Other
|
8,016 | - | - | - | 8,016 | |||||||||||||||
|
Total
|
$ | 375,845 | $ | 18,955 | $ | 2,309 | $ | 3,792 | $ | 400,901 | ||||||||||
|
December 31, 2013
|
Pass
|
Special
Mention
|
Substandard
|
Doubtful
|
Total
|
|||||||||||||||
|
Real Estate:
|
||||||||||||||||||||
|
Residential
|
$ | 163,234 | $ | 397 | $ | 604 | $ | 10 | $ | 164,245 | ||||||||||
|
Commercial
|
78,324 | 11,859 | 335 | 4,815 | 95,333 | |||||||||||||||
|
Construction
|
6,712 | 2,178 | - | 1,477 | 10,367 | |||||||||||||||
|
Commercial, Industrial
and Agricultural
|
37,924 | 3,480 | - | 315 | 41,719 | |||||||||||||||
|
Consumer
|
59,084 | - | 17 | - | 59,101 | |||||||||||||||
|
Other
|
8,381 | - | - | - | 8,381 | |||||||||||||||
|
Total
|
$ | 353,659 | $ | 17,914 | $ | 956 | $ | 6,617 | $ | 379,146 | ||||||||||
|
September 30, 2014
|
Loans
Current
|
30-59
Days
Past Due
|
60-89
Days
Past Due
|
Total
Past Due
|
Non-
Accrual
|
Total
Loans
|
||||||||||||||||||
|
Real Estate:
|
||||||||||||||||||||||||
|
Residential
|
$ | 167,781 | $ | 301 | $ | - | $ | 301 | $ | 406 | $ | 168,488 | ||||||||||||
|
Commercial
|
98,848 | 482 | - | 482 | 1,268 | 100,598 | ||||||||||||||||||
|
Construction
|
5,999 | - | - | - | 365 | 6,364 | ||||||||||||||||||
|
Commercial, Industrial
and Agricultural
|
46,983 | - | - | - | - | 46,983 | ||||||||||||||||||
|
Consumer
|
70,196 | 235 | - | 235 | 21 | 70,452 | ||||||||||||||||||
|
Other
|
8,016 | - | - | - | - | 8,016 | ||||||||||||||||||
|
Total
|
$ | 397,823 | $ | 1,018 | $ | - | $ | 1,018 | $ | 2,060 | $ | 400,901 | ||||||||||||
|
December 31, 2013
|
Loans
Current
|
30-59
Days
Past Due
|
60-89
Days
Past Due
|
Total
Past Due
|
Non-
Accrual
|
Total
Loans
|
||||||||||||||||||
|
Real Estate:
|
||||||||||||||||||||||||
|
Residential
|
$ | 163,626 | $ | 173 | $ | 107 | $ | 280 | $ | 339 | $ | 164,245 | ||||||||||||
|
Commercial
|
91,686 | 592 | 390 | 982 | 2,665 | 95,333 | ||||||||||||||||||
|
Construction
|
10,002 | - | - | - | 365 | 10,367 | ||||||||||||||||||
|
Commercial, Industrial
and Agricultural
|
41,711 | 8 | - | 8 | - | 41,719 | ||||||||||||||||||
|
Consumer
|
58,789 | 288 | 7 | 295 | 17 | 59,101 | ||||||||||||||||||
|
Other
|
8,381 | - | - | - | - | 8,381 | ||||||||||||||||||
|
Total
|
$ | 374,195 | $ | 1,061 | $ | 504 | $ | 1,565 | $ | 3,386 | $ | 379,146 | ||||||||||||
|
September 30, 2014
|
Recorded
Investment
|
Related
Allowance
|
Unpaid
Principal
|
Average
Recorded
|
Interest
Income
|
|||||||||||||||
|
Real Estate:
|
||||||||||||||||||||
|
Residential
|
$ | 8 | $ | - | $ | 20 | $ | 20 | $ | 1 | ||||||||||
|
Commercial
|
2,131 | 460 | 2,136 | 2,276 | 33 | |||||||||||||||
|
Construction
|
1,349 | 192 | 1,349 | 1,407 | 32 | |||||||||||||||
|
Commercial, Industrial
and Agricultural
|
306 | 244 | 306 | 312 | 12 | |||||||||||||||
|
Consumer
|
- | - | - | - | - | |||||||||||||||
|
Total Impaired Loans
|
$ | 3,794 | $ | 896 | $ | 3,811 | $ | 4,015 | $ | 78 | ||||||||||
|
December 31, 2013
|
Recorded
Investment
|
Related
Allowance
|
Unpaid
Principal
|
Average
Recorded
|
Interest
Income
|
|||||||||||||||
|
Real Estate:
|
||||||||||||||||||||
|
Residential
|
$ | 65 | $ | - | $ | 86 | $ | 94 | $ | 5 | ||||||||||
|
Commercial
|
5,407 | 640 | 5,693 | 5,960 | 245 | |||||||||||||||
|
Construction
|
1,477 | 265 | 1,477 | 1,692 | 54 | |||||||||||||||
|
Commercial, Industrial
and Agricultural
|
315 | 253 | 315 | 316 | 13 | |||||||||||||||
|
Consumer
|
- | - | - | - | - | |||||||||||||||
|
Total Impaired Loans
|
$ | 7,264 | $ | 1,158 | $ | 7,571 | $ | 8,062 | $ | 317 | ||||||||||
|
Nine Months Ended
September 30, 2014
|
Temporary Rate Modification
|
Extension of Maturity
|
Modification of Payment
and Other Terms
|
|||||||||||||||||||||
|
Number of
Contracts
|
Recorded
Investment
|
Number of
Contracts
|
Recorded
Investment
|
Number of
Contracts
|
Recorded
Investment
|
|||||||||||||||||||
|
Commercial, Industrial
and Agricultural
|
2 | $ | 317 | 2 | $ | 317 | - | - | ||||||||||||||||
|
Total
|
2 | $ | 317 | 2 | $ | 317 | - | $ | - | |||||||||||||||
|
Year Ended
December 31, 2013
|
Temporary Rate Modification
|
Extension of Maturity
|
Modification of Payment
and Other Terms
|
|||||||||||||||||||||
|
Number of
Contracts
|
Recorded
Investment
|
Number of
Contracts
|
Recorded
Investment
|
Number of
Contracts
|
Recorded
Investment
|
|||||||||||||||||||
|
Real Estate
Commercial
|
1 | $ | 259 | 1 | $ | 259 | - | - | ||||||||||||||||
|
Total
|
1 | $ | 259 | 1 | $ | 259 | - | - | ||||||||||||||||
|
Real Estate
Residential
|
Real Estate
Commercial
|
Real Estate
Construction
|
Commercial
Industrial and
|
Consumer
|
Unallocated
|
Total
|
||||||||||||||||||||||
|
Allowance for Loan Losses:
|
||||||||||||||||||||||||||||
|
June 30, 2014
|
$ | 1,478 | $ | 1,712 | $ | 293 | $ | 1,027 | $ | 571 | $ | 259 | $ | 5,340 | ||||||||||||||
|
Charge-offs
|
- | - | - | - | (36 | ) | - | (36 | ) | |||||||||||||||||||
|
Recoveries
|
1 | - | - | 2 | 30 | - | 33 | |||||||||||||||||||||
|
Provision
|
10 | (2 | ) | (64 | ) | (55 | ) | 265 | (154 | ) | - | |||||||||||||||||
|
September 30, 2014
|
$ | 1,489 | $ | 1,710 | $ | 229 | $ | 974 | $ | 830 | $ | 105 | $ | 5,337 | ||||||||||||||
|
December 31, 2013
|
$ | 1,481 | $ | 1,703 | $ | 355 | $ | 1,013 | $ | 592 | $ | 238 | $ | 5,382 | ||||||||||||||
|
Charge-offs
|
(10 | ) | - | - | - | (103 | ) | - | (113 | ) | ||||||||||||||||||
|
Recoveries
|
2 | - | - | 4 | 62 | - | 68 | |||||||||||||||||||||
|
Provision
|
16 | 7 | (126 | ) | (43 | ) | 279 | (133 | ) | - | ||||||||||||||||||
|
September 30, 2014
|
$ | 1,489 | $ | 1,710 | $ | 229 | $ | 974 | $ | 830 | $ | 105 | $ | 5,337 | ||||||||||||||
|
Individually Evaluated
for Impairment
|
$ | - | $ | 460 | $ | 192 | $ | 244 | $ | - | $ | - | $ | 896 | ||||||||||||||
|
Collectively Evaluated
for Potential Losses
|
1,489 | 1,250 | 37 | 730 | 830 | 105 | 4,441 | |||||||||||||||||||||
|
Total Allowance for
Loan Losses
|
$ | 1,489 | $ | 1,710 | $ | 229 | $ | 974 | $ | 830 | $ | 105 | $ | 5,337 | ||||||||||||||
|
Real Estate
Residential
|
Real Estate
Commercial
|
Real Estate
Construction
|
Commercial
Industrial and
|
Consumer
|
Unallocated
|
Total
|
||||||||||||||||||||||
|
Allowance for Loan Losses:
|
||||||||||||||||||||||||||||
|
June 30, 2013
|
$ | 1,299 | $ | 2,016 | $ | 306 | $ | 1,048 | $ | 413 | $ | 351 | $ | 5,433 | ||||||||||||||
|
Charge-offs
|
- | (119 | ) | - | (3 | ) | (30 | ) | - | (152 | ) | |||||||||||||||||
|
Recoveries
|
1 | 41 | - | 33 | 17 | - | 92 | |||||||||||||||||||||
|
Provision
|
84 | 136 | (157 | ) | 99 | 25 | (187 | ) | - | |||||||||||||||||||
|
September 30, 2013
|
$ | 1,384 | $ | 2,074 | $ | 149 | $ | 1,177 | $ | 425 | $ | 164 | $ | 5,373 | ||||||||||||||
|
December 31, 2012
|
$ | 2,215 | $ | 2,051 | $ | 326 | $ | 1,043 | $ | 320 | $ | (51 | ) | $ | 5,904 | |||||||||||||
|
Charge-offs
|
(181 | ) | (555 | ) | - | (109 | ) | (70 | ) | - | (915 | ) | ||||||||||||||||
|
Recoveries
|
86 | 56 | - | 68 | 74 | - | 284 | |||||||||||||||||||||
|
Provision
|
(736 | ) | 522 | (177 | ) | 175 | 101 | 215 | 100 | |||||||||||||||||||
|
September 30, 2013
|
$ | 1,384 | $ | 2,074 | $ | 149 | $ | 1,177 | $ | 425 | $ | 164 | $ | 5,373 | ||||||||||||||
|
Individually Evaluated
for Impairment
|
$ | - | $ | 187 | $ | - | $ | 25 | $ | - | $ | - | $ | 212 | ||||||||||||||
|
Collectively Evaluated
for Potential Losses
|
1,384 | 1,887 | 149 | 1,152 | 425 | 164 | 5,161 | |||||||||||||||||||||
|
Total Allowance for
Loan Losses
|
$ | 1,384 | $ | 2,074 | $ | 149 | $ | 1,177 | $ | 425 | $ | 164 | $ | 5,373 | ||||||||||||||
|
September 30, 2014
|
Real Estate
Residential
|
Real Estate
Commercial
|
Real Estate
Construction
|
Commercial
Industrial and
|
Consumer
|
Other
|
Total
|
|||||||||||||||||||||
|
Individually Evaluated
for Impairment
|
$ | 8 | $ | 2,131 | $ | 1,349 | $ | 306 | $ | - | $ | - | $ | 3,794 | ||||||||||||||
|
Collectively Evaluated
for Impairment
|
168,480 | 98,467 | 5,015 | 46,677 | 70,452 | 8,016 | 397,107 | |||||||||||||||||||||
| $ | 168,488 | $ | 100,598 | $ | 6,364 | $ | 46,983 | $ | 70,452 | $ | 8,016 | $ | 400,901 | |||||||||||||||
|
December 31, 2013
|
Real Estate
Residential
|
Real Estate
Commercial
|
Real Estate
Construction
|
Commercial
Industirl and
|
Consumer
|
Other
|
Total
|
|||||||||||||||||||||
|
Individually Evaluated
for Impairment
|
$ | 65 | $ | 5,407 | $ | 1,477 | $ | 315 | $ | - | $ | - | $ | 7,264 | ||||||||||||||
|
Collectively Evaluated
for Impairment
|
164,180 | 89,926 | 8,890 | 41,404 | 59,101 | 8,381 | 371,882 | |||||||||||||||||||||
| $ | 164,245 | $ | 95,333 | $ | 10,367 | $ | 41,719 | $ | 59,101 | $ | 8,381 | $ | 379,146 | |||||||||||||||
|
September 30,
2014
|
||||
|
December 31, 2014
|
$ | 8,766 | ||
|
December 31, 2015
|
27,312 | |||
|
December 31, 2016
|
17,554 | |||
|
December 31, 2017
|
9,506 | |||
|
December 31, 2018
|
7,729 | |||
|
Beyond December 31, 2018
|
9,566 | |||
|
Total
|
$ | 80,433 | ||
|
September 30, 2014
|
December 31, 2013
|
|||||||||||||||
|
Amount
|
Rate
|
Amount
|
Rate
|
|||||||||||||
|
Federal Funds Purchased
|
||||||||||||||||
|
Balance at Period-End
|
$ | - | - | $ | - | - | ||||||||||
|
Average Balance Outstanding
During the Year
|
411 | 0.45 | % | 672 | 0.47 | % | ||||||||||
|
Maximum Amount Outstanding
at any Month-End
|
1,850 | 4,100 | ||||||||||||||
|
Securities Sold Under Agreements to Repurchase
|
||||||||||||||||
|
Balance at Period-End
|
$ | 16,155 | 0.26 | % | $ | 15,384 | 0.28 | % | ||||||||
|
Average Balance Outstanding
During the Year
|
15,756 | 0.27 | % | 21,035 | 0.27 | % | ||||||||||
|
Maximum Amount Outstanding
at any Month-End
|
19,018 | 25,683 | ||||||||||||||
|
Securities Collaterizing the
Agreements at Period-End:
|
||||||||||||||||
|
Carrying Value
|
17,408 | 25,399 | ||||||||||||||
|
Market Value
|
17,428 | 24,921 | ||||||||||||||
|
Description
|
Maturity
|
Weighted
Average
|
September 30, 2014
|
December 31, 2013
|
|||||||||
|
CLP - Fixed
|
February 25, 2014
|
2.26 | % | $ | - | $ | 1,000 | ||||||
|
CLP - Fixed
|
February 25, 2015
|
2.71 | % | 1,000 | 1,000 | ||||||||
|
CLP - Fixed
|
September 5, 2015
|
4.05 | % | 2,000 | 2,000 | ||||||||
| $ | 3,000 | $ | 4,000 | ||||||||||
|
Nine Months
Ended
September 30, 2014
|
Year
Ended
December 31, 2013
|
|||||||
|
Due in One Year
|
$ | 1,000 | $ | 1,000 | ||||
|
Due After One Year But Within Five Years
|
2,000 | 3,000 | ||||||
|
Due From Five Years to Ten Years
|
- | - | ||||||
|
Total
|
$ | 3,000 | $ | 4,000 | ||||
|
|
2014
|
Weighted
Average
|
||||||
|
Outstanding, January 1
|
14,515 | $ | 14.25 | |||||
|
Granted
|
- | - | ||||||
|
Exercised
|
(14,515 | ) | 14.25 | |||||
|
Forfeited
|
- | |||||||
|
Outstanding, September 30
|
- | - | ||||||
|
Exercisable, September 30
|
- | - | ||||||
|
|
2013
|
Weighted
Average
|
||||||
|
Outstanding, January 1
|
38,320 | $ | 14.48 | |||||
|
Granted
|
- | - | ||||||
|
Exercised
|
(23,405 | ) | 14.62 | |||||
|
Forfeited
|
(400 | ) | 14.50 | |||||
|
Outstanding, December 31
|
14,515 | $ | 14.25 | |||||
|
Exercisable, December 31
|
14,515 | $ | 14.25 | |||||
|
September 30,
2014
|
December 31,
2013
|
|||||||
|
Standby Letters of Credit
|
$ | 912 | $ | 693 | ||||
|
Performance Letters of Credit
|
2,986 | 1,534 | ||||||
|
Construction Mortgages
|
6,526 | 9,939 | ||||||
|
Personal Lines of Credit
|
5,436 | 5,502 | ||||||
|
Overdraft Protection Lines
|
6,527 | 6,552 | ||||||
|
Home Equity Lines of Credit
|
8,396 | 8,155 | ||||||
|
Commercial Lines of Credit
|
33,074 | 42,393 | ||||||
|
Total
|
$ | 63,857 | $ | 74,768 | ||||
|
|
Level I –
|
Fair value is based on unadjusted quoted prices in active markets that are accessible to the Company for identical assets. These generally provide the most reliable evidence and are used to measure fair value whenever available.
|
|
|
Level II –
|
Fair value is based on significant inputs, other than Level I inputs, that are observable either directly or indirectly for substantially the full term of the asset through corroboration with observable market data. Level II inputs include quoted market prices in active markets for similar assets, quoted market prices in markets that are not active for identical or similar assets, and other observable inputs.
|
|
|
Level III –
|
Fair value would be based on significant unobservable inputs. Examples of valuation methodologies that would result in Level III classification include option pricing models, discounted cash flows, and other similar techniques.
|
|
September 30, 2014
|
Level I
|
Level II
|
Level III
|
Total
|
||||||||||||
|
Available for Sales Securities:
|
||||||||||||||||
|
U.S. Government Agencies
|
$ | - | $ | 53,724 | $ | - | $ | 53,724 | ||||||||
|
Equity Securities - Mutual Funds
|
510 | - | - | 510 | ||||||||||||
|
Equity Securities - Other
|
586 | - | 586 | |||||||||||||
|
Obligations of States and
Political Subdivisions
|
- | 44,711 | - | 44,711 | ||||||||||||
|
Mortgage-Backed Securities -
Government-Sponsored Enterprises
|
- | 5,160 | - | 5,160 | ||||||||||||
|
Total Available for Sale Securities
|
$ | 1,096 | $ | 103,595 | $ | - | $ | 104,691 | ||||||||
|
December 31, 2013
|
Level I
|
Level II
|
Level III
|
Total
|
||||||||||||
|
Available for Sales Securities:
|
||||||||||||||||
|
U.S. Government Agencies
|
$ | - | $ | 76,294 | $ | - | $ | 76,294 | ||||||||
|
Equity Securities - Mutual Funds
|
535 | - | - | 535 | ||||||||||||
|
Equity Securities - Other
|
553 | - | 553 | |||||||||||||
|
Obligations of States and
Political Subdivisions
|
- | 50,503 | - | 50,503 | ||||||||||||
|
Mortgage-Backed Securities -
Government-Sponsored Enterprises
|
- | 5,925 | - | 5,925 | ||||||||||||
|
Total Available for Sale Securities
|
$ | 1,088 | $ | 132,722 | $ | - | $ | 133,810 | ||||||||
|
September 30, 2014
|
Level I
|
Level II
|
Level III
|
Total
|
||||||||||||
|
Assets Measured on a Non-
recurring Basis:
|
||||||||||||||||
|
Impaired Loans
|
$ | - | $ | - | $ | 2,898 | $ | 2,898 | ||||||||
|
December 31, 2013
|
Level I
|
Level II
|
Level III
|
Total
|
||||||||||||
|
Assets Measured on a Non-
recurring Basis:
|
||||||||||||||||
|
Impaired Loans
|
$ | - | $ | - | $ | 6,106 | $ | 6,106 | ||||||||
|
OREO
|
- | - | 229 | 229 | ||||||||||||
|
Level III
|
Fair Value at September 30, 2014
|
Valuation
Techniques
|
Significant Unobservable
Inputs
|
Significant Unobservable
Input Value
|
|||||
|
Impaired Loans
|
$ | 2,898 |
Market Comparable Properties
|
Marketability Discount
|
10%
|
to | 30% (1) | ||
|
(1)
|
Range would include discounts taken since appraisal and estimated values
|
|
Level III
|
Fair Value at December 31, 2013
|
Valuation
Techniques
|
Significant Unobservable
Inputs
|
Significant Unobservable
Input Value
|
|||||
|
Impaired Loans
|
$ | 6,106 |
Market Comparable Properties
|
Marketability Discount
|
10% | to | 30% (1) | ||
|
OREO
|
229 |
Market Comparable Properties
|
Marketability Discount
|
10% | to | 50% (1) | |||
|
(1)
|
Range would include discounts taken since appraisal and estimated values
|
|
September 30, 2014
|
December 31, 2013
|
||||||||||||||||
|
Valuation
Method
|
Carrying
Value
|
Fair
Value
|
Carrying
Value
|
Fair
Value
|
|||||||||||||
|
Financial Assets:
|
|||||||||||||||||
|
Interest Bearing
|
Level I
|
$ | 22,375 | $ | 22,375 | $ | 7,094 | $ | 7,094 | ||||||||
|
Non-Interest Bearing
|
Level I
|
9,856 | 9,856 | 9,323 | 9,323 | ||||||||||||
|
Investment Securities:
|
|||||||||||||||||
|
Available for Sale
|
See Above
|
104,691 | 104,691 | 133,810 | 133,810 | ||||||||||||
|
Held to Maturity
|
Level II
|
506 | 507 | 1,006 | 1,009 | ||||||||||||
|
Loans, Net
|
Level III
|
395,564 | 405,476 | 373,764 | 384,664 | ||||||||||||
|
Restricted Stock
|
Level II
|
2,053 | 2,053 | 1,770 | 1,770 | ||||||||||||
|
Bank-Owned Life Insurance
|
Level II
|
8,876 | 8,876 | 8,702 | 8,702 | ||||||||||||
|
Accrued Interest Receivable
|
Level I
|
1,747 | 1,747 | 1,866 | 1,866 | ||||||||||||
|
Financial Liabilities:
|
|||||||||||||||||
|
Deposits
|
Level III
|
490,758 | 469,023 | 480,335 | 482,704 | ||||||||||||
|
Short-term Borrowings
|
Level I
|
16,155 | 16,155 | 15,384 | 15,384 | ||||||||||||
|
Other Borrowed Funds
|
Level III
|
3,000 | 3,078 | 4,000 | 4,148 | ||||||||||||
|
Accrued Interest Payable
|
Level I
|
235 | 235 | 267 | 267 | ||||||||||||
|
|
|||||||||||||||||
|
Off-Balance Sheet Instruments,
Commitments to Extend Credit
|
Level III
|
$ | - | $ | - | $ | - | $ | - | ||||||||
|
(Dollars in thousands)
|
September 30,
2014
|
December 31,
2013
|
||||||
|
ASSETS
|
||||||||
|
Cash and Due From Banks:
|
$ | 13 | $ | 973 | ||||
|
Investment Securities, Available-for-Sale
|
586 | 553 | ||||||
|
Investment in Community Bank
|
43,801 | 43,494 | ||||||
|
Other Assets
|
250 | - | ||||||
|
TOTAL ASSETS
|
$ | 44,650 | $ | 45,020 | ||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
Other Liabilities
|
- | 15 | ||||||
|
Stockholders' Equity
|
44,650 | 45,005 | ||||||
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
$ | 44,650 | $ | 45,020 | ||||
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
|
(Dollars in thousands)
|
2014
|
2013
|
2014
|
2013
|
||||||||||||
|
Interest and Dividend Income
|
$ | 5 | $ | 5 | $ | 21 | $ | 13 | ||||||||
|
Earnings from Subsidiary Bank
|
1,026 | 1,135 | 3,281 | 3,029 | ||||||||||||
|
Other Noninterest Income
|
35 | - | 35 | - | ||||||||||||
|
Noninterest Expense
|
(368 | ) | - | (1,033 | ) | (2 | ) | |||||||||
|
Income Before Income Taxes
|
698 | 1,140 | 2,304 | 3,040 | ||||||||||||
|
Income Taxes
|
29 | - | 253 | - | ||||||||||||
|
Net Income
|
$ | 727 | $ | 1,140 | $ | 2,557 | $ | 3,040 | ||||||||
|
Nine Months Ended
September 30,
|
||||||||
|
(Dollars in thousands)
|
2014
|
2013
|
||||||
|
OPERATING ACTIVITIES
|
||||||||
|
Net Income
|
$ | 2,557 | $ | 3,039 | ||||
|
Cash Provided by Operating Activities:
|
||||||||
|
Undistributed net loss (income) of subsidiary
|
969 | (1,476 | ) | |||||
|
Gain on Sale of Investments
|
(35 | ) | - | |||||
|
Decrease in Other Assets
|
56 | 3 | ||||||
|
Decrease in Other Liabilities
|
(276 | ) | - | |||||
|
Net Cash Provided by Operating Activities
|
3,271 | 1,566 | ||||||
|
INVESTING ACTIVITIES
|
||||||||
|
Purchases of Investments
|
(110 | ) | (513 | ) | ||||
|
Sales and Maturies of Investments
|
46 | - | ||||||
|
Net Cash Used in Investing Activities
|
(64 | ) | (513 | ) | ||||
|
FINANCING ACTIVITIES
|
||||||||
|
Cash Dividends Paid
|
(1,478 | ) | (1,553 | ) | ||||
|
Treasury Stock Purchases, at cost
|
(2,896 | ) | - | |||||
|
Exercise of Stock Options
|
207 | 340 | ||||||
|
Net Cash Used in Financing Activities
|
(4,167 | ) | (1,213 | ) | ||||
|
DECREASE IN CASH AND EQUIVALENTS
|
(960 | ) | (160 | ) | ||||
|
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR
|
973 | 1,125 | ||||||
|
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
$ | 13 | $ | 965 | ||||
|
·
|
General and local economic conditions;
|
|
·
|
Changes in interest rates, deposit flows, demand for loans, real estate values and competition;
|
|
·
|
Competitive products and pricing;
|
|
·
|
The ability of our customers to make scheduled loan payments;
|
|
·
|
Loan delinquency rates;
|
|
·
|
Our ability to manage the risks involved in our business;
|
|
·
|
Inflation, market and monetary fluctuations;
|
|
·
|
CB Financial’s ability to control costs and expenses;
|
|
·
|
Changes in federal and state legislation and regulation (i. e. the effect of new capital standards to be imposed by banking regulators and the implementation of the Dodd-Frank act).
|
|
Three Months Ended
September 30,
|
||||||||
|
(Dollars in thousands)
|
2014
|
2013
|
||||||
|
Net Income
|
$ | 739 | $ | 1,139 | ||||
|
Return on average assets
|
0.55 | % | 0.84 | % | ||||
|
Return on average equity
|
6.59 | 10.25 | ||||||
|
Average equity to average assets
|
8.32 | 8.22 | ||||||
|
Three Months Ended September 30,
|
||||||||||||||||||||||||
|
2014
|
2013
|
|||||||||||||||||||||||
|
Average
|
Average
|
Average
|
Average
|
|||||||||||||||||||||
|
Outstanding
|
Yield/
|
Outstanding
|
Yield/
|
|||||||||||||||||||||
|
Balance
|
Interest(4)
|
Rate (1)(4)
|
Balance
|
Interest(4)
|
Rate (1)(4)
|
|||||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||
|
Interest earning assets:
|
||||||||||||||||||||||||
|
Loans
|
$ | 387,524 | $ | 4,099 | 4.20 | % | $ | 367,824 | $ | 4,054 | 4.37 | % | ||||||||||||
|
Interest-earning deposits
|
23,078 | 12 | 0.21 | 1,057 | 4 | 1.50 | ||||||||||||||||||
|
Investment securities
|
||||||||||||||||||||||||
|
Taxable
|
63,009 | 205 | 1.30 | 83,785 | 196 | 0.94 | ||||||||||||||||||
|
Tax exempt
|
46,631 | 471 | 4.04 | 51,776 | 562 | 4.34 | ||||||||||||||||||
|
Total earning assets
|
520,242 | 4,787 | 3.65 | 504,442 | 4,816 | 3.79 | ||||||||||||||||||
|
Noninterest-earning assets
|
23,485 | 36,426 | ||||||||||||||||||||||
|
Total assets
|
$ | 543,727 | $ | 540,868 | ||||||||||||||||||||
|
Interest-bearing liabilities
|
||||||||||||||||||||||||
|
Interest-bearing demand deposits
|
$ | 70,338 | 33 | 0.19 | % | $ | 74,931 | 39 | 0.21 | % | ||||||||||||||
|
Savings
|
91,697 | 43 | 0.19 | 80,348 | 38 | 0.19 | ||||||||||||||||||
|
Money market accounts
|
102,644 | 70 | 0.27 | 102,485 | 71 | 0.27 | ||||||||||||||||||
|
Certificates of deposit
|
83,283 | 243 | 1.16 | 88,269 | 330 | 1.48 | ||||||||||||||||||
|
Total interest-bearing deposits
|
347,962 | 389 | 0.44 | 346,033 | 478 | 0.55 | ||||||||||||||||||
|
Borrowings
|
19,864 | 38 | 0.76 | 30,372 | 69 | 0.90 | ||||||||||||||||||
|
Total interest bearing liabilities
|
367,826 | 427 | 0.46 | 376,405 | 547 | 0.58 | ||||||||||||||||||
|
Noninterest bearing demand deposits
|
129,452 | 114,553 | ||||||||||||||||||||||
|
Other liabilities
|
1,620 | 5,455 | ||||||||||||||||||||||
|
Total liabilities
|
498,898 | 496,413 | ||||||||||||||||||||||
|
Total stockholders' equity
|
44,829 | 44,456 | ||||||||||||||||||||||
|
Total liabilities and stockholders' equity
|
$ | 543,727 | $ | 540,869 | ||||||||||||||||||||
|
Net interest income
|
$ | 4,360 | $ | 4,269 | ||||||||||||||||||||
|
Net interest rate spread (2)
|
3.19 | % | 3.21 | % | ||||||||||||||||||||
|
Net interest-earning assets (3)
|
$ | 152,416 | $ | 128,037 | ||||||||||||||||||||
|
Net interest margin
|
3.33 | % | 3.36 | % | ||||||||||||||||||||
|
Average interest-earning assets to
|
||||||||||||||||||||||||
|
interest bearing liabilities
|
141.44 | % | 134.02 | % | ||||||||||||||||||||
|
(1)
|
Annualized
|
|
(2)
|
Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average
|
|
cost of interest-bearing liabilities.
|
|
|
(3)
|
Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.
|
|
(4)
|
Net interest margin represents net interest income divided by average total interest-earning assets. Interest income and yields are on a
|
|
fully tax equivalent basis utilizing a marginal tax rate of 34%.
|
|
Three Months Ended September 30, 2014
Compared to
Three Months Ended
September 30, 2013
|
||||||||||||
| Increase (decrease) due to | ||||||||||||
|
Volume
|
Rate
|
Total
|
||||||||||
|
Interest and dividend income:
|
(Dollars in thousands) | |||||||||||
|
Loans
|
$ | 793 | $ | (748 | ) | $ | 45 | |||||
|
Investment Securities:
|
||||||||||||
|
Taxable
|
(224 | ) | 233 | 9 | ||||||||
|
Tax Exempt
|
(214 | ) | 123 | (91 | ) | |||||||
|
Other interest-earning assets
|
57 | (49 | ) | 8 | ||||||||
|
Total interest earning assets
|
412 | (441 | ) | (29 | ) | |||||||
|
Interest expense:
|
||||||||||||
|
Deposits
|
(60 | ) | (29 | ) | (89 | ) | ||||||
|
Borrowings
|
(117 | ) | 86 | (31 | ) | |||||||
|
Total interest bearing liabilities
|
(177 | ) | 57 | (120 | ) | |||||||
|
Change in net interest income
|
$ | 589 | $ | (498 | ) | $ | 91 | |||||
|
Nine Months Ended
|
||||||||
|
September 30,
|
||||||||
|
(Dollars in thousands)
|
2014
|
2013
|
||||||
|
Net Income
|
$ | 2,557 | $ | 3,039 | ||||
|
Return on average assets
|
0.63 | % | 0.75 | % | ||||
|
Return on average equity
|
7.70 | 9.01 | ||||||
|
Average equity to average assets
|
8.15 | 8.37 | ||||||
|
For the Nine Months Ended September 30,
|
||||||||||||||||||||||||
|
2014
|
2013
|
|||||||||||||||||||||||
|
Average
|
Average
|
Average
|
Average
|
|||||||||||||||||||||
|
Outstanding
|
Yield/
|
Outstanding
|
Yield/
|
|||||||||||||||||||||
|
Balance
|
Interest(4)
|
Rate (1)(4)
|
Balance
|
Interest(4)
|
Rate (1)(4)
|
|||||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||
|
Interest earning assets:
|
||||||||||||||||||||||||
|
Loans
|
$ | 381,344 | $ | 12,118 | 4.25 | % | $ | 352,064 | $ | 11,719 | 4.45 | % | ||||||||||||
|
Interest-earning deposits
|
13,734 | 32 | 0.31 | 4,947 | 15 | 0.41 | ||||||||||||||||||
|
Investment securities
|
||||||||||||||||||||||||
|
Taxable
|
68,999 | 696 | 1.34 | 96,055 | 633 | 0.88 | ||||||||||||||||||
|
Tax exempt
|
48,959 | 1,521 | 4.14 | 50,318 | 1,668 | 4.42 | ||||||||||||||||||
|
Total earning assets
|
513,036 | 14,367 | 3.74 | 503,384 | 14,035 | 3.73 | ||||||||||||||||||
|
Noninterest-earning assets
|
30,025 | 34,060 | ||||||||||||||||||||||
|
Total assets
|
$ | 543,061 | $ | 537,444 | ||||||||||||||||||||
|
Interest-bearing liabilities
|
||||||||||||||||||||||||
|
Interest-bearing demand deposits
|
$ | 72,332 | 105 | 0.19 | % | $ | 75,825 | 127 | 0.22 | % | ||||||||||||||
|
Savings
|
89,565 | 124 | 0.19 | 77,358 | 120 | 0.21 | ||||||||||||||||||
|
Money market accounts
|
105,738 | 216 | 0.27 | 106,555 | 225 | 0.28 | ||||||||||||||||||
|
Certificates of deposit
|
84,449 | 777 | 1.23 | 88,719 | 1,023 | 1.54 | ||||||||||||||||||
|
Total interest-bearing deposits
|
352,084 | 1,222 | 0.46 | 348,457 | 1,495 | 0.57 | ||||||||||||||||||
|
Borrowings
|
19,368 | 118 | 0.81 | 29,244 | 223 | 1.02 | % | |||||||||||||||||
|
Total interest bearing liabilities
|
371,452 | 1,340 | 0.48 | 377,701 | 1,718 | 0.61 | ||||||||||||||||||
|
Noninterest bearing demand deposits
|
125,692 | 110,317 | ||||||||||||||||||||||
|
Other liabilities
|
1,644 | 4,446 | ||||||||||||||||||||||
|
Total liabilities
|
498,788 | 492,464 | ||||||||||||||||||||||
|
Total stockholders' equity
|
44,273 | 44,980 | ||||||||||||||||||||||
|
Total liabilities and stockholders' equity
|
$ | 543,061 | $ | 537,444 | ||||||||||||||||||||
|
Net interest income
|
$ | 13,027 | $ | 12,317 | ||||||||||||||||||||
|
Net interest rate spread (2)
|
3.26 | % | 3.12 | % | ||||||||||||||||||||
|
Net interest-earning assets (3)
|
$ | 141,584 | $ | 125,683 | ||||||||||||||||||||
|
Net interest margin
|
3.39 | % | 3.27 | % | ||||||||||||||||||||
|
Average interest-earning assets to
|
133.28 | % | ||||||||||||||||||||||
|
interest bearing liabilities
|
138.12 | % | ||||||||||||||||||||||
|
(1)
|
Annualized
|
|
(2)
|
Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average
|
|
cost of interest-bearing liabilities.
|
|
|
(3)
|
Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.
|
|
(4)
|
Net interest margin represents net interest income divided by average total interest-earning assets. Interest income is stated on a
|
|
fully tax equivalent basis utilizing a marginal tax rate of 34%.
|
|
Nine Months Ended September 30, 2014
Compared to
Nine Months Ended September 30, 2013
|
||||||||||||
| Increase (decrease) due to | ||||||||||||
|
Volume
|
Rate
|
Total
|
||||||||||
|
Interest and dividend income:
|
(Dollars in thousands) | |||||||||||
|
Loans
|
$ | 1,243 | $ | (844 | ) | $ | 399 | |||||
|
Securities
|
||||||||||||
|
Investment Securities
|
||||||||||||
|
Taxable
|
(281 | ) | 344 | 63 | ||||||||
|
Tax Exempt
|
(59 | ) | (88 | ) | (147 | ) | ||||||
|
Other interest-earning assets
|
28 | (11 | ) | 17 | ||||||||
|
Total interest earning assets
|
931 | (599 | ) | 332 | ||||||||
|
Interest expense:
|
||||||||||||
|
Deposits
|
(50 | ) | (221 | ) | (271 | ) | ||||||
|
Borrowings
|
(137 | ) | 32 | (105 | ) | |||||||
|
Total interest bearing liabilities
|
(187 | ) | (189 | ) | (376 | ) | ||||||
|
Change in net interest income
|
$ | 1,118 | $ | (409 | ) | $ | 708 | |||||
|
For Capital
|
|
|||||||||||||||||||||||
|
Adequacy
|
To Be
|
|||||||||||||||||||||||
|
Actual
|
Purposes
|
Well Capitalized
|
||||||||||||||||||||||
|
September 30, 2014
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||||||
|
Total Capital (to Risk-Weighted Assets)
|
$ | 45,782 | 12.27 | % | $ | 29,844 | 8.00 | % | $ | 37,305 | 10.00 | % | ||||||||||||
|
Tier I Capital (to Risk-Weighted Assets)
|
41,111 | 11.02 | 14,922 | 4.00 | 22,383 | 6.00 | ||||||||||||||||||
|
Tier I Capital (to Average Assets)
|
41,111 | 7.61 | 32,422 | 6.00 | 27,019 | 5.00 | ||||||||||||||||||
|
December 31, 2013
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||||||
|
Total Capital (to Risk-Weighted Assets)
|
$ | 46,578 | 12.98 | % | $ | 28,709 | 8.00 | % | $ | 35,885 | 10.00 | % | ||||||||||||
|
Tier I Capital (to Risk-Weighted Assets)
|
42,081 | 11.73 | 14,354 | 4.00 | 21,531 | 6.00 | ||||||||||||||||||
|
Tier I Capital (to Average Assets)
|
42,081 | 7.70 | 21,863 | 6.00 | 27,329 | 5.00 | ||||||||||||||||||
|
•
|
excessive upfront points and fees (those exceeding 3% of the total loan amount, less “bona fide discount points” for prime loans);
|
|
•
|
interest-only payments;
|
|
•
|
negative-amortization; and
|
|
•
|
terms of longer than 30 years.
|
|
2.1
|
Agreement and Plan of Merger dated as of April 14, 2014, by and between CB Financial Services, Inc. and FedFirst
Financial Corporation, (Incorporated by reference to the Company’s Registration Statement on Form S-4, as amended.
(SEC File No. 333-196749))
|
|
31.1
|
Rule 13a-14(a) / 15d-14(a) Certification (President and Chief Executive Officer)
|
|
31.2
|
Rule 13a-14(a) / 15d-14(a) Certification (Chief Financial Officer)
|
|
32.1
|
Certification of Barron P. McCune, Jr. pursuant to 18 U.S.C. Section 1350, as adopted to Section 906 of the Sarbanes-
Oxley Act of 2002
|
|
32.2
|
Certification of Kevin D. Lemley pursuant to 18 U.S. C. Section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002
|
|
101.0
|
The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30,
2014, formatted in XBRL (Extensible Business Reporting Language); (i) the Consolidated Statements of Financial
Condition, (ii) the Consolidated Statements of Operations, (iii) the Consolidated Statements of Stockholders’ Equity,
(iv) the Consolidated Statements of Comprehensive Income, (v) the Consolidated Statements of Cash Flows and
(vi) the Notes to the Unaudited Consolidated Financial Statements
|
|
CB FINANCIAL SERVICES, INC
|
||
|
(Registrant)
|
||
|
Date: November 14, 2014
|
/s/ Barron P. McCune, Jr.
|
|
|
Barron P. McCune, Jr.
President and Chief Executive Officer
|
||
|
Date: November 14, 2014
|
/s/ Kevin D. Lemley
|
|
|
Kevin D. Lemley
Senior Vice President and Chief Financial Officer
(Principal Financial Officer and Chief Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|