These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |||||||
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |||||||
|
|
||||||||
| (Exact name of registrant as specified in its charter) | ||||||||
|
|
|
|||||||
| (State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |||||||
|
|
|
|||||||
| (Address of principal executive offices) | (Zip Code) | |||||||
|
(
|
||||||||
| (Registrant’s telephone number, including area code) | ||||||||
| N/A | ||||||||
| (Former name, former address and former fiscal year, if changed since last report) | ||||||||
|
|
|
|
||||||||||||
| (Title of each class) | (Trading symbol) | (Name of each exchange on which registered) | ||||||||||||
|
Large accelerated filer
☐
|
|
||||||||||
|
Non-accelerated filer
☐
|
Smaller reporting company
|
||||||||||
|
Emerging growth company
|
|||||||||||
|
Page
|
|||||
|
(Unaudited) September 30,
2020 |
December 31,
2019 |
||||||||||
| (Dollars in thousands, except per share and share data) | |||||||||||
|
ASSETS
|
|||||||||||
|
Cash and Due From Banks:
|
|||||||||||
| Interest Bearing | $ |
|
$ |
|
|||||||
| Non-Interest Bearing |
|
|
|||||||||
| Total Cash and Due From Banks |
|
|
|||||||||
|
Investment Securities:
|
|||||||||||
| Available-for-Sale |
|
|
|||||||||
|
Loans, Net of Allowance for Loan Losses of $
|
|
|
|||||||||
|
Premises and Equipment, Net
|
|
|
|||||||||
|
Bank-Owned Life Insurance
|
|
|
|||||||||
|
Goodwill
|
|
|
|||||||||
|
Intangible Assets, Net
|
|
|
|||||||||
|
Accrued Interest and Other Assets
|
|
|
|||||||||
|
TOTAL ASSETS
|
$ |
|
$ |
|
|||||||
|
LIABILITIES
|
|||||||||||
|
Deposits:
|
|||||||||||
| Non-Interest Bearing Demand Deposits | $ |
|
$ |
|
|||||||
| NOW Accounts |
|
|
|||||||||
| Money Market Accounts |
|
|
|||||||||
| Savings Accounts |
|
|
|||||||||
| Time Deposits |
|
|
|||||||||
| Total Deposits |
|
|
|||||||||
|
Short-Term Borrowings
|
|
|
|||||||||
|
Other Borrowings
|
|
|
|||||||||
|
Accrued Interest and Other Liabilities
|
|
|
|||||||||
|
TOTAL LIABILITIES
|
|
|
|||||||||
|
STOCKHOLDERS' EQUITY
|
|||||||||||
|
Preferred Stock, No Par Value;
|
|
|
|||||||||
|
Common Stock, $
|
|
|
|||||||||
|
Capital Surplus
|
|
|
|||||||||
|
Retained Earnings
|
|
|
|||||||||
|
Treasury Stock, at Cost (
|
(
|
(
|
|||||||||
|
Accumulated Other Comprehensive Income
|
|
|
|||||||||
|
TOTAL STOCKHOLDERS' EQUITY
|
|
|
|||||||||
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
$ |
|
$ |
|
|||||||
|
1
|
||
|
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
||||||||||||||||||||||
| 2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||
| (Dollars in thousands, except share and per share data) | |||||||||||||||||||||||
| INTEREST AND DIVIDEND INCOME | |||||||||||||||||||||||
| Loans, Including Fees | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Investment Securities: | |||||||||||||||||||||||
| Taxable |
|
|
|
|
|||||||||||||||||||
| Tax-Exempt |
|
|
|
|
|||||||||||||||||||
| Dividends |
|
|
|
|
|||||||||||||||||||
| Other Interest and Dividend Income |
|
|
|
|
|||||||||||||||||||
| TOTAL INTEREST AND DIVIDEND INCOME |
|
|
|
|
|||||||||||||||||||
| INTEREST EXPENSE | |||||||||||||||||||||||
| Deposits |
|
|
|
|
|||||||||||||||||||
| Short-Term Borrowings |
|
|
|
|
|||||||||||||||||||
| Other Borrowings |
|
|
|
|
|||||||||||||||||||
| TOTAL INTEREST EXPENSE |
|
|
|
|
|||||||||||||||||||
| NET INTEREST AND DIVIDEND INCOME |
|
|
|
|
|||||||||||||||||||
| Provision For Loan Losses |
|
|
|
|
|||||||||||||||||||
| NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES |
|
|
|
|
|||||||||||||||||||
| NONINTEREST INCOME | |||||||||||||||||||||||
| Service Fees |
|
|
|
|
|||||||||||||||||||
| Insurance Commissions |
|
|
|
|
|||||||||||||||||||
| Other Commissions |
|
|
|
|
|||||||||||||||||||
| Net Gain on Sales of Loans |
|
|
|
|
|||||||||||||||||||
| Net Gain (Loss) on Sales of Investment Securities |
|
|
|
(
|
|||||||||||||||||||
| Change in Fair Value of Marketable Equity Securities |
(
|
(
|
(
|
|
|||||||||||||||||||
| Net Gain on Purchased Tax Credits |
|
|
|
|
|||||||||||||||||||
| Net (Loss) Gain on Disposal of Fixed Assets |
(
|
|
(
|
|
|||||||||||||||||||
| Income from Bank-Owned Life Insurance |
|
|
|
|
|||||||||||||||||||
| Other (Loss) Income |
(
|
|
(
|
|
|||||||||||||||||||
| TOTAL NONINTEREST INCOME |
|
|
|
|
|||||||||||||||||||
| NONINTEREST EXPENSE | |||||||||||||||||||||||
| Salaries and Employee Benefits |
|
|
|
|
|||||||||||||||||||
| Occupancy |
|
|
|
|
|||||||||||||||||||
| Equipment |
|
|
|
|
|||||||||||||||||||
| Data Processing |
|
|
|
|
|||||||||||||||||||
| FDIC Assessment |
|
|
|
|
|||||||||||||||||||
| PA Shares Tax |
|
|
|
|
|||||||||||||||||||
| Contracted Services |
|
|
|
|
|||||||||||||||||||
| Legal and Professional Fees |
|
|
|
|
|||||||||||||||||||
| Advertising |
|
|
|
|
|||||||||||||||||||
| Other Real Estate Owned (Income) |
(
|
|
(
|
(
|
|||||||||||||||||||
| Amortization of Intangible Assets |
|
|
|
|
|||||||||||||||||||
| Goodwill Impairment |
|
|
|
|
|||||||||||||||||||
| Writedown of Fixed Assets |
|
|
|
|
|||||||||||||||||||
| Other |
|
|
|
|
|||||||||||||||||||
| TOTAL NONINTEREST EXPENSE |
|
|
|
|
|||||||||||||||||||
| (Loss) Income Before Income Tax (Benefit) Expense |
(
|
|
(
|
|
|||||||||||||||||||
| Income Tax (Benefit) Expense |
(
|
|
|
|
|||||||||||||||||||
| NET (LOSS) INCOME | $ |
(
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||
| (LOSS) EARNINGS PER SHARE | |||||||||||||||||||||||
| Basic | $ |
(
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||
| Diluted |
(
|
|
(
|
|
|||||||||||||||||||
| WEIGHTED AVERAGE SHARES OUTSTANDING | |||||||||||||||||||||||
| Basic |
|
|
|
|
|||||||||||||||||||
| Diluted |
|
|
|
|
|||||||||||||||||||
|
2
|
||
|
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
||||||||||||||||||||||
| 2020 | 2019 | 2020 | 2019 | ||||||||||||||||||||
| (Dollars in thousands) | |||||||||||||||||||||||
| Net (Loss) Income | $ |
(
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||
| Other Comprehensive (Loss) Income: | |||||||||||||||||||||||
|
Change in Unrealized (Loss) Gain on Investment Securities Available-for-Sale
|
(
|
|
|
|
|||||||||||||||||||
| Income Tax Effect |
|
(
|
(
|
(
|
|||||||||||||||||||
|
Reclassification Adjustment for (Gain) Loss on Sale of Investment Securities Included in Net (Loss) Income
(1)
|
|
(
|
(
|
|
|||||||||||||||||||
|
Income Tax Effect
(1)
|
|
|
|
(
|
|||||||||||||||||||
|
Other Comprehensive (Loss) Income, Net of Income Tax Expense (Benefit)
|
(
|
|
|
|
|||||||||||||||||||
| Total Comprehensive (Loss) Income | $ |
(
|
$ |
|
$ |
(
|
$ |
|
|||||||||||||||
|
3
|
||
|
Shares Issued
|
Common Stock
|
Capital Surplus
|
Retained Earnings
|
Treasury Stock
|
Accumulated Other
Comprehensive Income (Loss) |
Total Stockholders' Equity
|
|||||||||||||||||||||||||||||||||||
| (Dollars in thousands, except share and per share data) | |||||||||||||||||||||||||||||||||||||||||
| June 30, 2020 |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
||||||||||||||||||||||||||||
| Comprehensive Loss: | |||||||||||||||||||||||||||||||||||||||||
| Net Loss | — | — | — |
(
|
— | — |
(
|
||||||||||||||||||||||||||||||||||
| Other Comprehensive Loss | — | — | — | — | — |
(
|
(
|
||||||||||||||||||||||||||||||||||
|
Restricted Stock Awards Granted
|
— | — |
(
|
— |
|
— |
|
||||||||||||||||||||||||||||||||||
|
Stock-Based Compensation Expense
|
— | — |
|
— | — | — |
|
||||||||||||||||||||||||||||||||||
|
Dividends Paid ($
|
— | — | — |
(
|
— | — |
(
|
||||||||||||||||||||||||||||||||||
| September 30, 2020 |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
||||||||||||||||||||||||||||
| Shares Issued | Common Stock | Capital Surplus | Retained Earnings | Treasury Stock |
Accumulated Other
Comprehensive Income |
Total Stockholders' Equity | |||||||||||||||||||||||||||||||||||
| (Dollars in thousands, except share and per share data) | |||||||||||||||||||||||||||||||||||||||||
| June 30, 2019 |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
||||||||||||||||||||||||||||
| Comprehensive Income: | |||||||||||||||||||||||||||||||||||||||||
| Net Income | — | — | — |
|
— | — |
|
||||||||||||||||||||||||||||||||||
| Other Comprehensive Income | — | — | — | — | — |
|
|
||||||||||||||||||||||||||||||||||
| Stock-Based Compensation Expense | — | — |
|
— | — | — |
|
||||||||||||||||||||||||||||||||||
|
Dividends Paid ($
|
— | — | — |
(
|
— | — |
(
|
||||||||||||||||||||||||||||||||||
| September 30, 2019 |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
||||||||||||||||||||||||||||
|
4
|
||
|
Shares Issued
|
Common Stock
|
Capital Surplus
|
Retained Earnings
|
Treasury Stock
|
Accumulated Other
Comprehensive Income
|
Total Stockholders' Equity
|
|||||||||||||||||||||||||||||||||||
| (Dollars in thousands, except share and per share data) | |||||||||||||||||||||||||||||||||||||||||
| December 31, 2019 |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
||||||||||||||||||||||||||||
| Comprehensive (Loss) Income: | |||||||||||||||||||||||||||||||||||||||||
| Net Loss | — | — | — |
(
|
— | — |
(
|
||||||||||||||||||||||||||||||||||
|
Other Comprehensive Income
|
— | — | — | — | — |
|
|
||||||||||||||||||||||||||||||||||
|
Restricted Stock Awards Granted
|
— | — |
(
|
— |
|
— |
|
||||||||||||||||||||||||||||||||||
| Restricted Stock Awards Forfeited | — | — |
|
— |
(
|
— |
|
||||||||||||||||||||||||||||||||||
|
Stock-Based Compensation Expense
|
— | — |
|
— | — | — |
|
||||||||||||||||||||||||||||||||||
|
Exercise of Stock Options
|
— | — |
|
— |
(
|
— |
(
|
||||||||||||||||||||||||||||||||||
|
Treasury stock purchased, at cost (
|
— | — | — | — |
(
|
— |
(
|
||||||||||||||||||||||||||||||||||
|
Dividends Paid ($
|
— | — | — |
(
|
— | — |
(
|
||||||||||||||||||||||||||||||||||
| September 30, 2020 |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
||||||||||||||||||||||||||||
|
Shares Issued
|
Common Stock
|
Capital Surplus
|
Retained Earnings
|
Treasury Stock
|
Accumulated Other
Comprehensive Income (Loss) |
Total Stockholders' Equity
|
|||||||||||||||||||||||||||||||||||
| (Dollars in thousands, except share and per share data) | |||||||||||||||||||||||||||||||||||||||||
| December 31, 2018 |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
||||||||||||||||||||||||||||
| Comprehensive Income: | |||||||||||||||||||||||||||||||||||||||||
| Net Income | — | — | — |
|
— | — |
|
||||||||||||||||||||||||||||||||||
| Other Comprehensive Income | — | — | — | — | — |
|
|
||||||||||||||||||||||||||||||||||
| Restricted Stock Awards Forfeited | — | — |
|
— |
(
|
— |
|
||||||||||||||||||||||||||||||||||
| Restricted Stock Awards Granted | — | — |
(
|
— |
|
— |
|
||||||||||||||||||||||||||||||||||
| Stock-Based Compensation Expense | — | — |
|
— | — | — |
|
||||||||||||||||||||||||||||||||||
| Exercise of Stock Options | — | — |
|
— |
|
— |
|
||||||||||||||||||||||||||||||||||
|
Dividends Paid ($
|
— | — | — |
(
|
— | — |
(
|
||||||||||||||||||||||||||||||||||
| September 30, 2019 |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
$ |
|
||||||||||||||||||||||||||||
|
5
|
||
| Nine Months Ended September 30, | 2020 | 2019 | |||||||||
| (Dollars in thousands) | |||||||||||
| OPERATING ACTIVITIES | |||||||||||
| Net (Loss) Income | $ |
(
|
$ |
|
|||||||
| Αdjustmеnts to Rеconcilе Net (Loss) Income to Net Cash Provided By Operating Activities: | |||||||||||
| Net Accretion on Investments |
(
|
(
|
|||||||||
| Depreciation and Amortization |
|
|
|||||||||
| Provision for Loan Losses |
|
|
|||||||||
| Goodwill impairment |
|
|
|||||||||
| Writedown on Fixed Assets |
|
|
|||||||||
| Change in Fair Value of Marketable Equity Securities |
|
(
|
|||||||||
| Net Gain on Purchased Tax Credits |
(
|
(
|
|||||||||
| Income from Bank-Owned Life Insurance |
(
|
(
|
|||||||||
| Proceeds From Mortgage Loans Sold |
|
|
|||||||||
| Originations of Mortgage Loans for Sale |
(
|
(
|
|||||||||
| Net Gain on Sales of Loans |
(
|
(
|
|||||||||
| Net (Gain) Loss on Sales of Investment Securities |
(
|
|
|||||||||
| Net Loss on Sales of Other Real Estate Owned and Repossessed Assets |
|
|
|||||||||
| Noncash Expense for Stock-Based Compensation |
|
|
|||||||||
| (Increase) Decrease in Accrued Interest Receivable |
(
|
|
|||||||||
| Net Loss (Gain) on Disposal of Fixed Assets |
|
(
|
|||||||||
| (Decrease) Increase in Taxes Payable |
(
|
|
|||||||||
| Payments on Operating Leases |
(
|
(
|
|||||||||
| (Decrease) Increase in Accrued Interest Payable |
(
|
|
|||||||||
| Other, Net |
(
|
(
|
|||||||||
| NET CASH PROVIDED BY OPERATING ACTIVITIES |
|
|
|||||||||
| INVESTING ACTIVITIES | |||||||||||
| Investment Securities Available for Sale: | |||||||||||
| Proceeds From Principal Repayments and Maturities |
|
|
|||||||||
| Purchases of Debt and Marketable Equity Securities |
(
|
(
|
|||||||||
| Proceeds from Sales of Securities |
|
|
|||||||||
| Net Increase in Loans |
(
|
(
|
|||||||||
| Purchase of Premises and Equipment |
(
|
(
|
|||||||||
| Proceeds from Disposal of of Premises and Equipment |
|
|
|||||||||
| Asset Acquisition of a Customer List |
|
(
|
|||||||||
| Proceeds From Sales of Other Real Estate Owned and Repossessed Assets |
|
|
|||||||||
| (Increase) Decrease in Restricted Equity Securities |
(
|
|
|||||||||
| Acquisition of Bank Owned Life Insurance |
|
(
|
|||||||||
| NET CASH USED IN INVESTING ACTIVITIES |
(
|
(
|
|||||||||
| FINANCING ACTIVITIES | |||||||||||
| Net Increase in Deposits |
|
|
|||||||||
| Net Increase (Decrease) in Short-Term Borrowings |
|
(
|
|||||||||
| Principal Payments on Other Borrowed Funds |
(
|
(
|
|||||||||
| Cash Dividends Paid |
(
|
(
|
|||||||||
| Treasury Stock, Purchases at Cost |
(
|
|
|||||||||
| Exercise of Stock Options |
(
|
|
|||||||||
| NET CASH PROVIDED BY FINANCING ACTIVITIES |
|
|
|||||||||
| INCREASE IN CASH AND CASH EQUIVALENTS |
|
|
|||||||||
| CASH AND DUE FROM BANKS AT BEGINNING OF YEAR |
|
|
|||||||||
| CASH AND DUE FROM BANKS AT END OF PERIOD | $ |
|
$ |
|
|||||||
|
6
|
||
| Nine Months Ended September 30, 2020 | 2020 | 2019 | |||||||||
| (Dollars in thousands) | |||||||||||
| SUPPLEMENTAL CASH FLOW INFORMATION: | |||||||||||
| Cash paid for: | |||||||||||
|
Interest on deposits and borrowings (including interest credited to deposit accounts of $
|
$ |
|
$ |
|
|||||||
| Income taxes |
|
|
|||||||||
| SUPPLEMENTAL NONCASH DISCLOSURE: | |||||||||||
| Real estate acquired in settlement of loans |
|
|
|||||||||
| Income tax refund receivable |
|
|
|||||||||
| Loan payoff receivable |
|
|
|||||||||
| Right of use asset recognized |
|
|
|||||||||
| Lease liability recognized |
|
|
|||||||||
|
7
|
||
|
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
||||||||||||||||
| 2020 | 2019 | 2020 | 2019 | ||||||||||||||
| (Dollars in thousands, except share and per share data) | |||||||||||||||||
| Net (Loss) Income | $ |
(
|
$ |
|
$ |
(
|
$ |
|
|||||||||
|
Weighted-Average Basic Common Shares Outstanding
|
|
|
|
|
|||||||||||||
|
Dilutive Effect of Common Stock Equivalents (Stock Options and Restricted Stock)
|
|
|
|
|
|||||||||||||
|
Weighted-Average Diluted Common Shares and Common Stock Equivalents Outstanding
|
|
|
|
|
|||||||||||||
| (Loss) Earnings Per Share: | |||||||||||||||||
|
Basic
|
$ |
(
|
$ |
|
$ |
(
|
$ |
|
|||||||||
|
Diluted
|
(
|
|
(
|
|
|||||||||||||
|
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
||||||||||||||||
| 2020 | 2019 | 2020 | 2019 | ||||||||||||||
| Stock Options |
|
|
|
|
|||||||||||||
| Restricted Stock |
|
|
|
|
|||||||||||||
| September 30, 2020 | ||||||||||||||
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair
Value
|
|||||||||||
| (Dollars in thousands) | ||||||||||||||
|
Debt Securities:
|
||||||||||||||
|
U.S. Government Agencies
|
$ |
|
$ |
|
$ |
(
|
$ |
|
||||||
|
Obligations of States and Political Subdivisions
|
|
|
|
|
||||||||||
|
Mortgage-Backed Securities - Government-Sponsored Enterprises
|
|
|
|
|
||||||||||
|
Total Debt Securities
|
|
|
(
|
|
||||||||||
|
Marketable Equity Securities:
|
||||||||||||||
|
Mutual Funds
|
|
|||||||||||||
|
Other
|
|
|||||||||||||
|
Total Marketable Equity Securities
|
|
|||||||||||||
|
Total Available-for-Sale Securities
|
$ |
|
||||||||||||
| December 31, 2019 | ||||||||||||||
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair
Value
|
|||||||||||
| (Dollars in thousands) | ||||||||||||||
|
Debt Securities:
|
||||||||||||||
|
U.S. Government Agencies
|
$ |
|
$ |
|
$ |
(
|
$ |
|
||||||
|
Obligations of States and Political Subdivisions
|
|
|
(
|
|
||||||||||
|
Mortgage-Backed Securities - Government-Sponsored Enterprises
|
|
|
(
|
|
||||||||||
|
Total Debt Securities
|
|
|
(
|
|
||||||||||
|
Marketable Equity Securities:
|
||||||||||||||
|
Mutual Funds
|
|
|||||||||||||
|
Other
|
|
|||||||||||||
|
Total Marketable Equity Securities
|
|
|||||||||||||
|
Total Available-for-Sale Securities
|
$ |
|
||||||||||||
| September 30, 2020 | |||||||||||||||||||||||||||||||||||
|
Less than 12 months
|
12 Months or Greater
|
Total
|
|||||||||||||||||||||||||||||||||
|
Number
of
Securities
|
Fair
Value
|
Gross
Unrealized
Losses
|
Number
of
Securities
|
Fair
Value
|
Gross
Unrealized
Losses
|
Number
of
Securities
|
Fair
Value
|
Gross
Unrealized
Losses
|
|||||||||||||||||||||||||||
| (Dollars in thousands) | |||||||||||||||||||||||||||||||||||
|
U.S. Government Agencies
|
|
$ |
|
$ |
(
|
|
$ |
|
$ |
|
|
$ |
|
$ |
(
|
||||||||||||||||||||
| Total |
|
$ |
|
$ |
(
|
|
$ |
|
$ |
|
|
$ |
|
$ |
(
|
||||||||||||||||||||
| December 31, 2019 | |||||||||||||||||||||||||||||||||||
|
Less than 12 months
|
12 Months or Greater
|
Total
|
|||||||||||||||||||||||||||||||||
|
Number
of
Securities
|
Fair
Value
|
Gross
Unrealized
Losses
|
Number
of
Securities
|
Fair
Value
|
Gross
Unrealized
Losses
|
Number
of
Securities
|
Fair
Value
|
Gross
Unrealized
Losses
|
|||||||||||||||||||||||||||
| (Dollars in thousands) | |||||||||||||||||||||||||||||||||||
|
U.S. Government Agencies
|
|
$ |
|
$ |
(
|
|
$ |
|
$ |
(
|
|
$ |
|
$ |
(
|
||||||||||||||||||||
|
Obligations of States and Political Subdivisions
|
|
|
|
|
|
(
|
|
|
(
|
||||||||||||||||||||||||||
|
Mortgage Backed Securities- Government Sponsored Enterprises
|
|
|
(
|
|
|
(
|
|
|
(
|
||||||||||||||||||||||||||
|
Total
|
|
$ |
|
$ |
(
|
|
$ |
|
$ |
(
|
|
$ |
|
$ |
(
|
||||||||||||||||||||
| September 30, 2020 | ||||||||
|
Amortized
Cost
|
Fair
Value
|
|||||||
|
(Dollars in thousands)
|
||||||||
|
Due in One Year or Less
|
$ |
|
$ |
|
||||
|
Due after One Year through Five Years
|
|
|
||||||
|
Due after Five Years through Ten Years
|
|
|
||||||
|
Due after Ten Years
|
|
|
||||||
|
Total
|
$ |
|
$ |
|
||||
|
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
||||||||||||||||
| 2020 | 2019 | 2020 | 2019 | ||||||||||||||
| Debt Securities | |||||||||||||||||
| Gross Gain | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||
| Gross Loss |
|
(
|
|
(
|
|||||||||||||
| Net Gain (Loss) on Sales of Investment Securities | $ |
|
$ |
|
$ |
|
$ |
(
|
|||||||||
| September 30, 2020 | December 31, 2019 | |||||||||||||
|
Amount
|
Percent
|
Amount
|
Percent
|
|||||||||||
|
(Dollars in thousands)
|
||||||||||||||
|
Real Estate:
|
||||||||||||||
|
Residential
|
$ |
|
|
% | $ |
|
|
% | ||||||
|
Commercial
|
|
|
|
|
||||||||||
|
Construction
|
|
|
|
|
||||||||||
|
Commercial and Industrial
|
|
|
|
|
||||||||||
|
Consumer
|
|
|
|
|
||||||||||
|
Other
|
|
|
|
|
||||||||||
|
Total Loans
|
|
|
% |
|
|
% | ||||||||
|
Allowance for Loan Losses
|
(
|
(
|
||||||||||||
|
Loans, Net
|
$ |
|
$ |
|
||||||||||
| September 30, 2020 | |||||||||||||||||
|
Pass
|
Special
Mention
|
Substandard
|
Doubtful
|
Total
|
|||||||||||||
| (Dollars in Thousands) | |||||||||||||||||
|
Real Estate:
|
|||||||||||||||||
|
Residential
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||
|
Commercial
|
|
|
|
|
|
||||||||||||
|
Construction
|
|
|
|
|
|
||||||||||||
|
Commercial and Industrial
|
|
|
|
|
|
||||||||||||
|
Consumer
|
|
|
|
|
|
||||||||||||
|
Other
|
|
|
|
|
|
||||||||||||
|
Total Loans
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||
| December 31, 2019 | |||||||||||||||||
|
Pass
|
Special
Mention
|
Substandard
|
Doubtful
|
Total
|
|||||||||||||
| (Dollars in Thousands) | |||||||||||||||||
|
Real Estate:
|
|||||||||||||||||
|
Residential
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||
|
Commercial
|
|
|
|
|
|
||||||||||||
|
Construction
|
|
|
|
|
|
||||||||||||
|
Commercial and Industrial
|
|
|
|
|
|
||||||||||||
|
Consumer
|
|
|
|
|
|
||||||||||||
|
Other
|
|
|
|
|
|
||||||||||||
|
Total Loans
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||
| September 30, 2020 | |||||||||||||||||||||||
|
Loans
Current
|
30-59
Days
Past Due
|
60-89
Days
Past Due
|
90 Days
Or More
Past Due
|
Total
Past Due
|
Non-
Accrual
|
Total
Loans
|
|||||||||||||||||
| (Dollars in Thousands) | |||||||||||||||||||||||
|
Real Estate:
|
|||||||||||||||||||||||
|
Residential
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||
|
Commercial
|
|
|
|
|
|
|
|
||||||||||||||||
|
Construction
|
|
|
|
|
|
|
|
||||||||||||||||
|
Commercial and Industrial
|
|
|
|
|
|
|
|
||||||||||||||||
|
Consumer
|
|
|
|
|
|
|
|
||||||||||||||||
|
Other
|
|
|
|
|
|
|
|
||||||||||||||||
|
Total Loans
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||
| December 31, 2019 | |||||||||||||||||||||||
|
Loans
Current
|
30-59
Days
Past Due
|
60-89
Days
Past Due
|
90 Days
Or More
Past Due
|
Total
Past Due
|
Non-
Accrual
|
Total
Loans
|
|||||||||||||||||
| (Dollars in Thousands) | |||||||||||||||||||||||
|
Real Estate:
|
|||||||||||||||||||||||
|
Residential
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||
|
Commercial
|
|
|
|
|
|
|
|
||||||||||||||||
|
Construction
|
|
|
|
|
|
|
|
||||||||||||||||
|
Commercial and Industrial
|
|
|
|
|
|
|
|
||||||||||||||||
|
Consumer
|
|
|
|
|
|
|
|
||||||||||||||||
|
Other
|
|
|
|
|
|
|
|
||||||||||||||||
|
Total Loans
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||
|
September 30,
2020 |
December 31,
2019 |
|||||||
| (Dollars in Thousands) | ||||||||
|
Nonaccrual Loans:
|
||||||||
|
Real Estate:
|
||||||||
|
Residential
|
$ |
|
$ |
|
||||
|
Commercial
|
|
|
||||||
|
Commercial and Industrial
|
|
|
||||||
|
Consumer
|
|
|
||||||
|
Total Nonaccrual Loans
|
|
|
||||||
|
Accruing Loans Past Due 90 Days or More:
|
||||||||
|
Real Estate:
|
||||||||
|
Residential
|
|
|
||||||
|
Consumer
|
|
|
||||||
|
Total Accruing Loans Past Due 90 Days or More
|
|
|
||||||
|
Total Nonaccrual Loans and Accruing Loans Past Due 90 Days or More
|
|
|
||||||
|
Troubled Debt Restructurings, Accruing:
|
||||||||
|
Real Estate
|
||||||||
|
Residential
|
|
|
||||||
|
Commercial
|
|
|
||||||
|
Commercial and Industrial
|
|
|
||||||
|
Total Troubled Debt Restructurings, Accruing
|
|
|
||||||
|
Total Nonperforming Loans
|
|
|
||||||
|
Other Real Estate Owned:
|
||||||||
|
Residential
|
|
|
||||||
|
Commercial
|
|
|
||||||
|
Total Other Real Estate Owned
|
|
|
||||||
|
Total Nonperforming Assets
|
$ |
|
$ |
|
||||
|
Nonperforming Loans to Total Loans
|
|
% |
|
% | ||||
|
Nonperforming Assets to Total Assets
|
|
|
||||||
| September 30, 2020 | June 30, 2020 | ||||||||||||||||||||||
|
Number
of Loans |
Amount | % of Portfolio |
Number
of Loans |
Amount | % of Portfolio | ||||||||||||||||||
| (Dollars in thousands) | |||||||||||||||||||||||
| Real Estate: | |||||||||||||||||||||||
| Residential |
|
|
|
% |
|
|
|
% | |||||||||||||||
| Commercial |
|
|
|
% |
|
|
|
% | |||||||||||||||
| Construction |
|
|
|
% |
|
|
|
% | |||||||||||||||
| Commercial and Industrial |
|
|
|
% |
|
|
|
% | |||||||||||||||
| Consumer |
|
|
|
% |
|
|
|
% | |||||||||||||||
| Other |
|
|
|
% |
|
|
|
% | |||||||||||||||
| Total Loans in Forbearance |
|
$ |
|
|
% |
|
$ |
|
|
% | |||||||||||||
| Three Months Ended September 30, 2020 | ||||||||||||||
|
Number
of
Contracts
|
Pre-
Modification
Outstanding
Recorded
Investment
|
Post-
Modification
Outstanding
Recorded
Investment
|
Related
Allowance
|
|||||||||||
| (Dollars in thousands) | ||||||||||||||
| Real Estate: | ||||||||||||||
| Commercial |
|
$ |
|
$ |
|
$ |
|
|||||||
| Commercial and Industrial |
|
|
|
|
||||||||||
| Total |
|
$ |
|
$ |
|
$ |
|
|||||||
| Nine Months Ended September 30, 2020 | ||||||||||||||
|
Number
of
Contracts
|
Pre-
Modification
Outstanding
Recorded
Investment
|
Post-
Modification
Outstanding
Recorded
Investment
|
Related
Allowance
|
|||||||||||
| (Dollars in thousands) | ||||||||||||||
|
Real Estate:
|
||||||||||||||
|
Residential
|
|
$ |
|
$ |
|
$ |
|
|||||||
| Commercial |
|
|
|
|
||||||||||
| Commercial and Industrial |
|
|
|
|
||||||||||
| Total |
|
$ |
|
$ |
|
$ |
|
|||||||
| Three Months Ended June 30, 2019 | ||||||||||||||
| Number of Contracts | Pre- Modification Outstanding Recorded Investment | Post- Modification Outstanding Recorded Investment | Related Allowance | |||||||||||
| (Dollars in thousands) | ||||||||||||||
| Real Estate: | ||||||||||||||
| Residential |
|
$ |
|
$ |
|
$ |
|
|||||||
| Total |
|
$ |
|
|
$ |
|
||||||||
| Nine Months Ended September 30, 2019 | ||||||||||||||
|
Number
of
Contracts
|
Pre-
Modification
Outstanding
Recorded
Investment
|
Post-
Modification
Outstanding
Recorded
Investment
|
Related
Allowance
|
|||||||||||
| (Dollars in thousands) | ||||||||||||||
| Real Estate: | ||||||||||||||
| Residential |
|
$ |
|
$ |
|
$ |
|
|||||||
| Commercial and Industrial |
|
|
|
|
||||||||||
| Total |
|
$ |
|
$ |
|
$ |
|
|||||||
| September 30, 2020 | |||||||||||||||||
|
Recorded
Investment
|
Related
Allowance
|
Unpaid
Principal
Balance
|
Average
Recorded
Investment
|
Interest
Income
Recognized
|
|||||||||||||
| (Dollars in thousands) | |||||||||||||||||
|
With No Related Allowance Recorded:
|
|||||||||||||||||
|
Real Estate:
|
|||||||||||||||||
|
Residential
|
$ |
|
$ | — | $ |
|
$ |
|
$ |
|
|||||||
|
Commercial
|
|
— |
|
|
|
||||||||||||
|
Construction
|
|
— |
|
|
|
||||||||||||
|
Commercial and Industrial
|
|
— |
|
|
|
||||||||||||
|
Total With No Related Allowance Recorded
|
$ |
|
$ | — | $ |
|
$ |
|
$ |
|
|||||||
|
With A Related Allowance Recorded:
|
|||||||||||||||||
|
Real Estate:
|
|||||||||||||||||
|
Commercial
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||
|
Commercial and Industrial
|
|
|
|
|
|
||||||||||||
|
Total With A Related Allowance Recorded
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||
|
Total Impaired Loans:
|
|||||||||||||||||
|
Real Estate:
|
|||||||||||||||||
|
Residential
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||
|
Commercial
|
|
|
|
|
|
||||||||||||
|
Construction
|
|
|
|
|
|
||||||||||||
|
Commercial and Industrial
|
|
|
|
|
|
||||||||||||
|
Total Impaired Loans
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||
| December 31, 2019 | |||||||||||||||||
|
Recorded
Investment
|
Related
Allowance
|
Unpaid
Principal
Balance
|
Average
Recorded
Investment
|
Interest
Income
Recognized
|
|||||||||||||
| (Dollars in thousands) | |||||||||||||||||
|
With No Related Allowance Recorded:
|
|||||||||||||||||
|
Real Estate:
|
|||||||||||||||||
|
Residential
|
$ |
|
$ | — | $ |
|
$ |
|
$ |
|
|||||||
|
Commercial
|
|
— |
|
|
|
||||||||||||
|
Commercial and Industrial
|
|
— |
|
|
|
||||||||||||
|
Total With No Related Allowance Recorded
|
$ |
|
$ | — | $ |
|
$ |
|
$ |
|
|||||||
|
With A Related Allowance Recorded:
|
|||||||||||||||||
|
Real Estate:
|
|||||||||||||||||
|
Commercial
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||
|
Commercial and Industrial
|
|
|
|
|
|
||||||||||||
|
Total With A Related Allowance Recorded
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||
|
Total Impaired Loans
|
|||||||||||||||||
|
Real Estate:
|
|||||||||||||||||
|
Residential
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||
|
Commercial
|
|
|
|
|
|
||||||||||||
|
Commercial and Industrial
|
|
|
|
|
|
||||||||||||
|
Total Impaired Loans
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||
|
Real
Estate
Residential
|
Real
Estate
Commercial
|
Real
Estate
Construction
|
Commercial
and
Industrial
|
Consumer
|
Other
|
Unallocated
|
Total
|
|||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||||
| June 30, 2020 | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
|
Charge-offs
|
(
|
|
|
|
(
|
|
|
(
|
||||||||||||||||||
|
Recoveries
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Provision
|
(
|
|
|
|
(
|
|
|
|
||||||||||||||||||
| September 30, 2020 | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
|
Real
Estate
Residential
|
Real
Estate
Commercial
|
Real
Estate
Construction
|
Commercial
and
Industrial
|
Consumer
|
Other
|
Unallocated
|
Total
|
|||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||||
| December 31, 2019 | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
|
Charge-offs
|
(
|
|
|
|
(
|
|
|
(
|
||||||||||||||||||
|
Recoveries
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Provision
|
|
|
|
(
|
|
|
|
|
||||||||||||||||||
| September 30, 2020 | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
| September 30, 2020 | ||||||||||||||||||||||||||
|
Real
Estate
Residential
|
Real
Estate
Commercial
|
Real
Estate
Construction
|
Commercial
and
Industrial
|
Consumer
|
Other
|
Unallocated
|
Total
|
|||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||||
|
Individually Evaluated for Impairment
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
|
Collectively Evaluated for Potential Impairment
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
| December 31, 2019 | ||||||||||||||||||||||||||
|
Real
Estate
Residential
|
Real
Estate
Commercial
|
Real
Estate
Construction
|
Commercial
and
Industrial
|
Consumer
|
Other
|
Unallocated
|
Total
|
|||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||||
|
Individually Evaluated for Impairment
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
|
Collectively Evaluated for Potential Impairment
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
|
Real
Estate
Residential
|
Real
Estate
Commercial
|
Real
Estate
Construction
|
Commercial
and
Industrial
|
Consumer
|
Other
|
Unallocated
|
Total
|
|||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||||
| June 30, 2019 | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
|
Charge-offs
|
(
|
|
|
(
|
(
|
|
|
(
|
||||||||||||||||||
|
Recoveries
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Provision
|
|
(
|
|
(
|
|
|
|
|
||||||||||||||||||
| September 30, 2019 | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
|
Real
Estate
Residential
|
Real
Estate
Commercial
|
Real
Estate
Construction
|
Commercial
and
Industrial
|
Consumer
|
Other
|
Unallocated
|
Total
|
|||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||||
| December 31, 2018 | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
|
Charge-offs
|
(
|
|
|
(
|
(
|
|
|
(
|
||||||||||||||||||
|
Recoveries
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Provision
|
|
|
|
(
|
(
|
|
|
|
||||||||||||||||||
| September 30, 2019 | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
| September 30, 2019 | ||||||||||||||||||||||||||
|
Real
Estate
Residential
|
Real
Estate
Commercial
|
Real
Estate
Construction
|
Commercial
and
Industrial
|
Consumer
|
Other
|
Unallocated
|
Total
|
|||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||||
|
Individually Evaluated for Impairment
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
|
Collectively Evaluated for Potential Impairment
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
|
Accretable Discount
|
|||||
| (Dollars in Thousands) | |||||
| December 31, 2019 | $ |
|
|||
|
Accretable Yield
|
(
|
||||
| September 30, 2020 | $ |
|
|||
| September 30, 2020 | |||||||||||||||||||||||
|
Real
Estate
Residential
|
Real
Estate
Commercial
|
Real
Estate
Construction
|
Commercial
and
Industrial
|
Consumer
|
Other
|
Total
|
|||||||||||||||||
| (Dollars in thousands) | |||||||||||||||||||||||
|
Individually Evaluated for Impairment
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||
|
Collectively Evaluated for Potential Impairment
|
|
|
|
|
|
|
|
||||||||||||||||
|
Total Loans
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||
| December 31, 2019 | |||||||||||||||||||||||
|
Real
Estate
Residential
|
Real
Estate
Commercial
|
Real
Estate
Construction
|
Commercial
and
Industrial
|
Consumer
|
Other
|
Total
|
|||||||||||||||||
| (Dollars in thousands) | |||||||||||||||||||||||
|
Individually Evaluated for Impairment
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||
|
Collectively Evaluated for Potential Impairment
|
|
|
|
|
|
|
|
||||||||||||||||
| Total Loans | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||
|
September 30,
2020 |
|||||
|
(Dollars in thousands)
|
|||||
|
One Year or Less
|
$ |
|
|||
|
Over One Through Two Years
|
|
||||
|
Over Two Through Three Years
|
|
||||
|
Over Three Through Four Years
|
|
||||
|
Over Four Through Five Years
|
|
||||
|
Over Five Years
|
|
||||
|
Total
|
$ |
|
|||
| September 30, 2020 | December 31, 2019 | ||||||||||||||||
| Amount |
Weighted
Average Rate |
Amount |
Weighted
Average Rate |
||||||||||||||
| (Dollars in thousands) | |||||||||||||||||
| Securities Sold Under Agreements to Repurchase: | |||||||||||||||||
| Balance at Period End | $ |
|
|
% | $ |
|
|
% | |||||||||
| Average Balance Outstanding During the Period |
|
|
|
|
|||||||||||||
| Maximum Amount Outstanding at any Month End |
|
|
|||||||||||||||
| Securities Collaterizing the Agreements at Period-End: | |||||||||||||||||
| Carrying Value |
|
|
|||||||||||||||
| Market Value |
|
|
|||||||||||||||
| September 30, 2020 | December 31, 2019 | ||||||||||||||||
|
Amount
|
Weighted
Average
Rate
|
Amount
|
Weighted
Average
Rate
|
||||||||||||||
| (Dollars in thousands) | |||||||||||||||||
|
Due in One Year
|
$ |
|
|
% | $ |
|
|
% | |||||||||
|
Due After One Year to Two Years
|
|
|
|
|
|||||||||||||
|
Due After Two Years to Three Years
|
|
|
|
|
|||||||||||||
|
Total
|
$ |
|
|
% | $ |
|
|
% | |||||||||
|
Fair Value
Hierarchy
|
September 30,
2020 |
December 31,
2019 |
|||||||||
|
(Dollars in thousands)
|
|||||||||||
|
Available for Sales Securities:
|
|||||||||||
|
Debt Securities:
|
|||||||||||
|
U.S. Government Agencies
|
Level 2
|
$ |
|
$ |
|
||||||
|
Obligations of States and Political Subdivisions
|
Level 2
|
|
|
||||||||
|
Mortgage-Backed Securities - Government-Sponsored Enterprises
|
Level 2
|
|
|
||||||||
|
Total Debt Securities
|
|
|
|||||||||
|
Marketable Equity Securities:
|
|||||||||||
|
Mutual Funds
|
Level 1
|
|
|
||||||||
|
Other
|
Level 1
|
|
|
||||||||
|
Total Marketable Equity Securities
|
|
|
|||||||||
|
Total Available-for-Sale Securities
|
$ |
|
$ |
|
|||||||
| Fair Value at | |||||||||||||||||||||||||||||
| Financial Asset |
Fair Value
Hierarchy |
September 30,
2020 |
December 31,
2019 |
Valuation
Techniques |
Significant
Unobservable Inputs |
Range | |||||||||||||||||||||||
| (Dollars in thousands) | |||||||||||||||||||||||||||||
| Impaired Loans | Level 3 | $ |
|
$ |
|
Market Comparable Properties | Marketability Discount |
|
% | to |
|
% | (1) | ||||||||||||||||
| Premises and Equipment, Net | Level 3 |
|
|
Market Comparable Properties | Price Per Square Footage |
$
|
to |
$
|
|||||||||||||||||||||
| Mortgage Servicing Rights | Level 3 |
|
|
Discounted Cash Flow | Discount Rate |
|
% | to |
|
% | |||||||||||||||||||
| Prepayment Rate |
|
% | to |
|
% | ||||||||||||||||||||||||
| OREO | Level 3 |
|
|
Market Comparable Properties | Marketability Discount |
|
% | to |
|
% | (1) | ||||||||||||||||||
| September 30, 2020 | December 31, 2019 | |||||||||||||||||||
|
Fair Value
Hierarchy
|
Carrying
Value
|
Fair
Value
|
Carrying
Value
|
Fair
Value
|
||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||
|
Financial Assets:
|
||||||||||||||||||||
|
Cash and Due From Banks:
|
||||||||||||||||||||
|
Interest Bearing
|
Level 1
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||
|
Non-Interest Bearing
|
Level 1
|
|
|
|
|
|||||||||||||||
|
Investment Securities:
|
||||||||||||||||||||
|
Available for Sale
|
See Above
|
|
|
|
|
|||||||||||||||
|
Loans, Net
|
Level 3
|
|
|
|
|
|||||||||||||||
|
Restricted Stock
|
Level 2
|
|
|
|
|
|||||||||||||||
|
Bank-Owned Life Insurance
|
Level 2
|
|
|
|
|
|||||||||||||||
| Mortgage Servicing Rights | Level 3 |
|
|
|
|
|||||||||||||||
|
Accrued Interest Receivable
|
Level 2
|
|
|
|
|
|||||||||||||||
|
Financial Liabilities:
|
||||||||||||||||||||
|
Deposits
|
Level 2
|
|
|
|
|
|||||||||||||||
|
Short-term Borrowings
|
Level 2
|
|
|
|
|
|||||||||||||||
|
Other Borrowed Funds
|
Level 2
|
|
|
|
|
|||||||||||||||
|
Accrued Interest Payable
|
Level 2
|
|
|
|
|
|||||||||||||||
|
September 30,
2020 |
December 31,
2019 |
|||||||
| (Dollars in thousands) | ||||||||
|
Standby Letters of Credit
|
$ |
|
$ |
|
||||
|
Performance Letters of Credit
|
|
|
||||||
|
Construction Mortgages
|
|
|
||||||
|
Personal Lines of Credit
|
|
|
||||||
|
Overdraft Protection Lines
|
|
|
||||||
|
Home Equity Lines of Credit
|
|
|
||||||
|
Commercial Lines of Credit
|
|
|
||||||
|
Total Commitments
|
$ |
|
$ |
|
||||
|
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
|||||||||||||
| 2020 | 2019 | 2020 | 2019 | |||||||||||
| (Dollars in thousands) | ||||||||||||||
| Operating Lease Expense | $ |
|
$ |
|
$ |
|
$ |
|
||||||
| Variable Lease Expense |
|
|
|
|
||||||||||
| Total Lease Expense | $ |
|
$ |
|
$ |
|
$ |
|
||||||
|
September 30,
2020 |
December 31,
2019 |
|||||||
| Operating Leases: | ||||||||
| ROU Assets | $ |
|
$ |
|
||||
| Weighted Average Lease Term in Years |
|
|
||||||
| Weighted Average Discount Rate |
|
% |
|
% | ||||
|
September 30,
2020 |
|||||
| Maturity Analysis: | |||||
| Due in One Year | $ |
|
|||
| Due After One Year to Two Years |
|
||||
| Due After Two Years to Three Years |
|
||||
| Due After Three Years to Four Years |
|
||||
| Due After Four to Five Years |
|
||||
| Due After Five Years |
|
||||
| Total | $ |
|
|||
| Less: Present Value Discount |
|
||||
| Lease Liabilities | $ |
|
|||
|
Three Months Ended
September 30, |
Nine Months Ended
September 30, |
|||||||||||||
| 2020 | 2019 | 2020 | 2019 | |||||||||||
| (Dollars in thousands) | ||||||||||||||
| Non-Employee Compensation | $ |
|
$ |
|
$ |
|
$ |
|
||||||
| Printing and Supplies |
|
|
|
|
||||||||||
| Postage |
|
|
|
|
||||||||||
| Telephone |
|
|
|
|
||||||||||
| Charitable Contributions |
|
|
|
|
||||||||||
| Dues and Subscriptions |
|
|
|
|
||||||||||
| Loan Expenses |
|
|
|
|
||||||||||
| Meals and Entertainment |
|
|
|
|
||||||||||
| Travel |
|
|
|
|
||||||||||
| Training |
|
|
|
|
||||||||||
| Bank Assessment |
|
|
|
|
||||||||||
| Insurance |
|
|
|
|
||||||||||
| Miscellaneous |
|
|
|
|
||||||||||
| Total Other Noninterest Expense | $ |
|
$ |
|
$ |
|
$ |
|
||||||
| Community Bank | Exchange Underwriters, Inc. | CB Financial Services, Inc. | Net Eliminations | Consolidated | |||||||||||||
| (Dollars in thousands) | |||||||||||||||||
| September 30, 2020 | |||||||||||||||||
| Assets | $ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||
| Liabilities |
|
|
|
(
|
|
||||||||||||
| Stockholders' equity |
|
|
|
(
|
|
||||||||||||
| December 31, 2019 | |||||||||||||||||
| Assets | $ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||
| Liabilities |
|
|
|
(
|
|
||||||||||||
| Stockholders' equity |
|
|
|
(
|
|
||||||||||||
| Three Months Ended September 30, 2020 | |||||||||||||||||
| Interest and dividend income | $ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||
| Interest expense |
|
|
|
|
|
||||||||||||
| Net interest and dividend income |
|
|
|
(
|
|
||||||||||||
| Provision for loan losses |
|
|
|
|
|
||||||||||||
| Net interest and dividend income after provision for loan losses |
|
|
|
(
|
|
||||||||||||
| Noninterest income |
|
|
(
|
|
|
||||||||||||
| Noninterest expense |
|
|
|
|
|
||||||||||||
| Undistributed net income (loss) of subsidiary |
|
— |
(
|
|
— | ||||||||||||
| (Loss) income before income tax (benefit) expense |
(
|
|
(
|
|
(
|
||||||||||||
| Income tax (benefit) expense |
(
|
|
(
|
|
(
|
||||||||||||
| Net (loss) income | $ |
(
|
$ |
|
$ |
(
|
$ |
|
$ |
(
|
|||||||
| Nine Months Ended September 30, 2020 | |||||||||||||||||
| Interest and dividend income | $ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||
| Interest expense |
|
|
|
|
|
||||||||||||
| Net interest income |
|
|
|
(
|
|
||||||||||||
| Provision for loan losses |
|
|
|
|
|
||||||||||||
| Net interest and dividend income after provision for loan losses |
|
|
|
(
|
|
||||||||||||
| Noninterest income (loss) |
|
|
(
|
|
|
||||||||||||
| Noninterest expense |
|
|
|
|
|
||||||||||||
| Undistributed net (loss) income of subsidiary |
|
— |
(
|
|
— | ||||||||||||
| (Loss) income before income tax expense (benefit) |
(
|
|
(
|
|
(
|
||||||||||||
| Income tax expense (benefit) |
|
|
(
|
|
|
||||||||||||
| Net (loss) income | $ |
(
|
$ |
|
$ |
(
|
$ |
|
$ |
(
|
|||||||
| Community Bank | Exchange Underwriters, Inc. | CB Financial Services, Inc. | Net Eliminations | Consolidated | |||||||||||||
| (Dollars in thousands) | |||||||||||||||||
| Three Months Ended September 30, 2019 | |||||||||||||||||
| Interest and dividend income | $ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||
| Interest expense |
|
|
|
|
|
||||||||||||
| Net interest and dividend income |
|
|
|
(
|
|
||||||||||||
| Provision for loan losses |
|
|
|
|
|
||||||||||||
| Net interest and dividend income after provision for loan losses |
|
|
|
(
|
|
||||||||||||
| Noninterest income (loss) |
|
|
(
|
|
|
||||||||||||
| Noninterest expense |
|
|
|
|
|
||||||||||||
| Undistributed net income of subsidiary |
|
— |
|
(
|
— | ||||||||||||
| Income before income tax expense (benefit) |
|
|
|
(
|
|
||||||||||||
| Income tax expense (benefit) |
|
|
(
|
|
|
||||||||||||
| Net income | $ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||
| Nine Months Ended September 30, 2019 | |||||||||||||||||
| Interest and dividend income | $ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||
| Interest expense |
|
|
|
|
|
||||||||||||
| Net interest and dividend income |
|
|
|
(
|
|
||||||||||||
| Provision for loan losses |
|
|
|
|
|
||||||||||||
| Net interest and dividend income after provision for loan losses |
|
|
|
(
|
|
||||||||||||
| Noninterest income |
|
|
|
|
|
||||||||||||
| Noninterest expense |
|
|
|
|
|
||||||||||||
| Undistributed net income of subsidiary |
|
— |
|
(
|
— | ||||||||||||
| Income before income tax expense |
|
|
|
(
|
|
||||||||||||
| Income tax expense |
|
|
|
|
|
||||||||||||
| Net income | $ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||
| Amount | |||||
| (Dollars in thousands) | |||||
| December 31, 2019 | $ |
|
|||
| Goodwill Impairment |
(
|
||||
| September 30, 2020 | $ |
|
|||
| September 30, 2020 | December 31, 2019 | ||||||||||||||||||||||
| Gross Carrying Amount | Accumulated Amortization | Net Carrying Value | Gross Carrying Amount | Accumulated Amortization | Net Carrying Value | ||||||||||||||||||
| (Dollars in thousands) | |||||||||||||||||||||||
| Core Deposit Intangible | $ |
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||
| Customer List |
|
(
|
|
|
(
|
|
|||||||||||||||||
| Total Intangible Assets | $ |
|
$ |
(
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||||||
| Amount | |||||
| (Dollars in thousands) | |||||
| Remaining in 2020 | $ |
|
|||
| 2021 |
|
||||
| 2022 |
|
||||
| 2023 |
|
||||
| 2024 |
|
||||
| 2025 and thereafter |
|
||||
| Total Estimated Intangible Asset Amortization Expense | $ |
|
|||
| Number of Shares | Weighted Average Exercise Price |
Weighted Average Remaining Contractual
Life in Years |
|||||||||
| Outstanding at December 31, 2019 |
|
$ |
|
|
|||||||
| Granted |
|
|
|||||||||
| Exercised |
(
|
|
|||||||||
| Forfeited |
(
|
|
|||||||||
| Outstanding at September 30, 2020 |
|
$ |
|
|
|||||||
| Exercisable at September 30, 2020 |
|
$ |
|
|
|||||||
| Number of Shares | Weighted Average Exercise Price | Weighted Average Remaining Service Period in Years | |||||||||
| Nonvested at September 30, 2020 |
|
$ |
|
|
|||||||
| Summary of Significant Assumptions for Newly Issued Stock Options | |||||||||||
| Expected Term in Years |
|
||||||||||
| Expected Volatility |
|
% | |||||||||
| Expected Dividends | $ |
|
|||||||||
| Risk Free Rate of Return |
|
% | |||||||||
| Number of Shares | Weighted Average Grant Date Fair Value Price | Weighted Average Remaining Service Period in Years | |||||||||
| Nonvested at December 31, 2019 |
|
$ |
|
|
|||||||
| Granted |
|
|
|||||||||
| Vested |
(
|
|
|||||||||
| Forfeited |
(
|
|
|||||||||
| Nonvested at September 30, 2020 |
|
$ |
|
|
|||||||
|
Three Months Ended
|
Nine Months Ended | |||||||||||||
| September 30, | September 30, | |||||||||||||
| 2020 | 2019 | 2020 | 2019 | |||||||||||
| (Dollars in thousands) | ||||||||||||||
| Interest Income per Consolidated Statement of (Loss) Income (GAAP) | $ | 11,656 | $ | 13,098 | $ | 35,712 | $ | 38,063 | ||||||
|
Adjustment to FTE Basis
|
53 | 56 | 165 | 203 | ||||||||||
|
Interest Income (FTE) (Non-GAAP)
|
11,709 | 13,154 | 35,877 | 38,266 | ||||||||||
| Interest Expense per Consolidated Statement of (Loss) Income | 1,240 | 2,002 | 4,442 | 5,828 | ||||||||||
|
Net Interest Income (FTE) (Non-GAAP)
|
$ | 10,469 | $ | 11,152 | $ | 31,435 | $ | 32,438 | ||||||
|
Net Interest Rate Spread (GAAP)
|
3.03 | % | 3.50 | % | 3.15 | % | 3.42 | % | ||||||
|
Adjustment to FTE Basis
|
0.02 | 0.02 | 0.02 | 0.03 | ||||||||||
|
Net Interest Rate Spread (FTE) (Non-GAAP)
|
3.05 | 3.52 | 3.17 | 3.45 | ||||||||||
|
Net Interest Margin (GAAP)
|
3.19 | % | 3.72 | % | 3.34 | % | 3.64 | % | ||||||
|
Adjustment to FTE Basis
|
0.02 | 0.02 | 0.01 | 0.03 | ||||||||||
|
Net Interest Margin (FTE) (Non-GAAP)
|
3.21 | 3.74 | 3.35 | 3.67 | ||||||||||
| September 30, 2020 | December 31, 2019 | ||||||||||
| (Dollars in thousands) | |||||||||||
| Allowance for Loan Losses | $ | 13,780 | $ | 9,867 | |||||||
| Total Loans | 1,050,885 | $ | 952,496 | ||||||||
| PPP Loans | (71,028) | — | |||||||||
| Total Loans, Excluding PPP Loans (Non-GAAP) | $ | 979,857 | $ | 952,496 | |||||||
| Allowance for Loan Losses to Total Loans (GAAP) | 1.31 | % | 1.04 | % | |||||||
| Allowance for Loan Losses to Total Loans, Excluding PPP Loans (Non-GAAP) | 1.41 | % | 1.04 | % | |||||||
| September 30, 2020 | December 31, 2019 | ||||||||||
| (Dollars in thousands, except share and per share data) | |||||||||||
| Stockholders' Equity (GAAP) | $ | 133,299 | $ | 151,097 | |||||||
| Goodwill and Other Intangible Assets, Net | (18,663) | (38,952) | |||||||||
| Tangible Common Equity or Tangible Book Value (Non-GAAP) | $ | 114,636 | $ | 112,145 | |||||||
| Common Shares Outstanding | 5,398,712 | 5,463,828 | |||||||||
| Book Value per Common Share (GAAP) | $ | 24.69 | $ | 27.65 | |||||||
| Tangible Book Value per Common Share (Non-GAAP) | $ | 21.23 | $ | 20.52 | |||||||
| September 30, 2020 | June 30, 2020 | |||||||||||||||||||
|
Number
of Loans |
Amount | % of Portfolio |
Number
of Loans |
Amount | % of Portfolio | |||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||
| Real Estate: | ||||||||||||||||||||
| Residential | 11 | 1,242 | 0.4 | % | 163 | 23,653 | 6.9 | % | ||||||||||||
| Commercial | 9 | 13,885 | 3.9 | % | 111 | 105,117 | 30.0 | % | ||||||||||||
| Construction | 1 | 7,162 | 10.4 | % | 6 | 15,518 | 26.6 | % | ||||||||||||
| Commercial and Industrial | 1 | 122 | 0.1 | % | 76 | 15,697 | 10.5 | % | ||||||||||||
| Consumer | 12 | 295 | 0.3 | % | 170 | 3,447 | 2.9 | % | ||||||||||||
| Other | — | — | — | % | 1 | 2,504 | 11.2 | % | ||||||||||||
| Total Loans in Forbearance | 34 | $ | 22,706 | 2.2 | % | 527 | $ | 165,936 | 15.9 | % | ||||||||||
| Industry | Forbearance | ||||||||||||||||||||||||||||||||||
|
Weighted
Average
Risk
Rating
(1)
|
Industry
Amount |
As a
Percent of Total Risk Based Capital |
As a
Percent of Loan Class |
Number
of Loans |
Weighted
Average
Risk
Rating
(1)
|
Forbearance
Amount |
As a
Percent of Industry |
||||||||||||||||||||||||||||
| (Dollars in thousands) | |||||||||||||||||||||||||||||||||||
| Commercial Real Estate - Owner Occupied: | |||||||||||||||||||||||||||||||||||
| Retail | 3.6 | $ | 27,109 | 23.0 | % | 7.7 | % | — | — | $ | — | — | % | ||||||||||||||||||||||
| Commercial Real Estate - Nonowner Occupied: | |||||||||||||||||||||||||||||||||||
| Retail | 3.7 | 56,185 | 47.6 | 15.9 | — | — | — | — | |||||||||||||||||||||||||||
| Hotels | 5.3 | 24,995 | 21.2 | 7.1 | 5 | 5.4 | 10,327 | 41.3 | |||||||||||||||||||||||||||
| Construction - Commercial Real Estate: | |||||||||||||||||||||||||||||||||||
| Retail | 4.0 | 7,992 | 6.8 | 11.6 | 1 | 4.0 | 7,162 | 89.6 | |||||||||||||||||||||||||||
| Hotels | 4.3 | 5,327 | 4.5 | 7.7 | — | — | — | — | |||||||||||||||||||||||||||
| Total: | |||||||||||||||||||||||||||||||||||
| Retail | 3.7 | 91,286 | 77.4 | 1 | 4.0 | 7,162 | |||||||||||||||||||||||||||||
| Hotels | 5.1 | 30,322 | 25.7 | 5 | 5.4 | 10,327 | |||||||||||||||||||||||||||||
| Three Months Ended September 30, | |||||||||||||||||||||||
| 2020 | 2019 | ||||||||||||||||||||||
|
Average
Balance |
Interest
and Dividends |
Yield/
Cost
(4)
|
Average
Balance |
Interest
and Dividends |
Yield/
Cost
(4)
|
||||||||||||||||||
| (Dollars in thousands) (Unaudited) | |||||||||||||||||||||||
| Assets: | |||||||||||||||||||||||
| Interest-Earning Assets: | |||||||||||||||||||||||
| Loans, Net | $ | 1,035,426 | $ | 10,744 | 4.13 | % | $ | 920,029 | $ | 11,015 | 4.75 | % | |||||||||||
| Debt Securities | |||||||||||||||||||||||
| Taxable | 123,332 | 753 | 2.44 | 199,388 | 1,558 | 3.13 | |||||||||||||||||
| Tax Exempt | 13,054 | 97 | 2.97 | 19,906 | 156 | 3.13 | |||||||||||||||||
| Marketable Equity Securities | 2,580 | 19 | 2.95 | 2,538 | 20 | 3.15 | |||||||||||||||||
| Other Interest-Earning Assets | 123,171 | 96 | 0.31 | 41,863 | 405 | 3.84 | |||||||||||||||||
| Total Interest-Earning Assets | 1,297,563 | 11,709 | 3.59 | 1,183,724 | 13,154 | 4.41 | |||||||||||||||||
| Noninterest-Earning Assets | 115,567 | 135,172 | |||||||||||||||||||||
| Total Assets | $ | 1,413,130 | $ | 1,318,896 | |||||||||||||||||||
| Liabilities and Stockholders' Equity: | |||||||||||||||||||||||
| Interest-Bearing Liabilities: | |||||||||||||||||||||||
| Interest-Bearing Demand Deposits | $ | 245,977 | 99 | 0.16 | % | $ | 226,887 | 303 | 0.53 | % | |||||||||||||
| Savings | 230,567 | 32 | 0.06 | 216,923 | 118 | 0.22 | |||||||||||||||||
| Money Market | 185,644 | 140 | 0.30 | 178,485 | 241 | 0.54 | |||||||||||||||||
| Time Deposits | 198,184 | 879 | 1.76 | 224,483 | 1,202 | 2.12 | |||||||||||||||||
| Total Interest-Bearing Deposits | 860,372 | 1,150 | 0.53 | 846,778 | 1,864 | 0.87 | |||||||||||||||||
| Borrowings | 53,512 | 90 | 0.67 | 45,066 | 138 | 1.21 | |||||||||||||||||
| Total Interest-Bearing Liabilities | 913,884 | 1,240 | 0.54 | 891,844 | 2,002 | 0.89 | |||||||||||||||||
| Noninterest-Bearing Demand Deposits | 337,441 | 269,931 | |||||||||||||||||||||
| Other Liabilities | 8,477 | 9,949 | |||||||||||||||||||||
| Total Liabilities | 1,259,802 | 1,171,724 | |||||||||||||||||||||
| Stockholders' Equity | 153,328 | 147,172 | |||||||||||||||||||||
| Total Liabilities and Stockholders' Equity | $ | 1,413,130 | $ | 1,318,896 | |||||||||||||||||||
|
Net Interest Income (FTE) (Non-GAAP)
(5)
|
$ | 10,469 | $ | 11,152 | |||||||||||||||||||
|
Net Interest Rate Spread (FTE) (Non-GAAP)
(1)(5)
|
3.05 | % | 3.52 | % | |||||||||||||||||||
|
Net Interest-Earning Assets
(2)
|
$ | 383,679 | $ | 291,880 | |||||||||||||||||||
|
Net Interest Margin (FTE) (Non-GAAP)
(3)(5)(
|
3.21 | 3.74 | |||||||||||||||||||||
| Return on Average Assets | (4.90) | 1.13 | |||||||||||||||||||||
|
Return on Average Equity
(4)
|
(45.13) | 10.10 | |||||||||||||||||||||
| Average Equity to Average Assets | 10.85 | 11.16 | |||||||||||||||||||||
| Average Interest-Earning Assets to Average Interest-Bearing Liabilities | 141.98 | 132.73 | |||||||||||||||||||||
|
Three Months Ended September 30, 2020
Compared to
Three Months Ended September 30, 2019
|
|||||||||||
| Increase (Decrease) Due to | |||||||||||
| Volume | Rate | Total | |||||||||
| (Dollars in thousands) (Unaudited) | |||||||||||
| Interest and Dividend Income: | |||||||||||
| Loans, net | $ | 1,255 | $ | (1,526) | $ | (271) | |||||
| Debt Securities: | |||||||||||
| Taxable | (509) | (296) | (805) | ||||||||
| Exempt From Federal Tax | (51) | (8) | (59) | ||||||||
| Marketable Equity Securities | — | (1) | (1) | ||||||||
| Other Interest-Earning Assets | 293 | (602) | (309) | ||||||||
| Total Interest-Earning Assets | 988 | (2,433) | (1,445) | ||||||||
| Interest Expense: | |||||||||||
| Deposits | 22 | (736) | (714) | ||||||||
| Borrowings | 21 | (69) | (48) | ||||||||
| Total Interest-Bearing Liabilities | 43 | (805) | (762) | ||||||||
| Change in Net Interest Income | $ | 945 | $ | (1,628) | $ | (683) | |||||
| Nine Months Ended September 30, | |||||||||||||||||||||||
| 2020 | 2019 | ||||||||||||||||||||||
|
Average
Balance |
Interest
and Dividends |
Yield/
Cost
(4)
|
Average
Balance |
Interest
and Dividends |
Yield/
Cost
(4)
|
||||||||||||||||||
| (Dollars in thousands) (Unaudited) | |||||||||||||||||||||||
| Assets: | |||||||||||||||||||||||
| Interest-Earning Assets: | |||||||||||||||||||||||
| Loans, Net | $ | 1,000,157 | $ | 32,152 | 4.29 | % | $ | 908,198 | $ | 32,189 | 4.74 | % | |||||||||||
| Debt Securities | |||||||||||||||||||||||
| Taxable | 139,691 | 2,894 | 2.76 | 199,689 | 4,317 | 2.88 | |||||||||||||||||
| Tax Exempt | 14,660 | 354 | 3.22 | 25,343 | 603 | 3.17 | |||||||||||||||||
| Marketable Equity Securities | 2,575 | 59 | 3.06 | 2,524 | 60 | 3.17 | |||||||||||||||||
| Other Interest-Earning Assets | 95,040 | 418 | 0.59 | 47,004 | 1,097 | 3.12 | |||||||||||||||||
| Total Interest-Earning Assets | 1,252,123 | 35,877 | 3.83 | 1,182,758 | 38,266 | 4.33 | |||||||||||||||||
| Noninterest-Earning Assets | 114,271 | 120,291 | |||||||||||||||||||||
| Total Assets | $ | 1,366,394 | $ | 1,303,049 | |||||||||||||||||||
| Liabilities and Stockholders' Equity: | |||||||||||||||||||||||
| Interest-Bearing Liabilities: | |||||||||||||||||||||||
| Interest-Bearing Demand Deposits | $ | 236,293 | 506 | 0.29 | % | $ | 218,812 | 872 | 0.53 | % | |||||||||||||
| Savings | 225,473 | 156 | 0.09 | 215,835 | 413 | 0.26 | |||||||||||||||||
| Money Market | 183,103 | 576 | 0.42 | 180,494 | 778 | 0.58 | |||||||||||||||||
| Time Deposits | 206,463 | 2,898 | 1.87 | 220,993 | 3,344 | 2.02 | |||||||||||||||||
| Total Interest-Bearing Deposits | 851,332 | 4,136 | 0.65 | 836,134 | 5,407 | 0.86 | |||||||||||||||||
| Borrowings | 47,514 | 306 | 0.86 | 47,887 | 421 | 1.18 | |||||||||||||||||
| Total Interest-Bearing Liabilities | 898,846 | 4,442 | 0.66 | 884,021 | 5,828 | 0.88 | |||||||||||||||||
| Noninterest-Bearing Demand Deposits | 305,677 | 266,105 | |||||||||||||||||||||
| Other Liabilities | 9,025 | 9,601 | |||||||||||||||||||||
| Total Liabilities | 1,213,548 | 1,159,727 | |||||||||||||||||||||
| Stockholders' Equity | 152,846 | 143,322 | |||||||||||||||||||||
| Total Liabilities and Stockholders' Equity | $ | 1,366,394 | $ | 1,303,049 | |||||||||||||||||||
|
Net Interest Income (FTE) (Non-GAAP)
(5)
|
$ | 31,435 | $ | 32,438 | |||||||||||||||||||
|
Net Interest Rate Spread (FTE) (Non-GAAP)
(1)(5)(
|
3.17 | % | 3.45 | % | |||||||||||||||||||
|
Net Interest-Earning Assets
(2)
|
$ | 353,277 | $ | 298,737 | |||||||||||||||||||
|
Net Interest Margin (FTE) (Non-GAAP)
(3)(5)
|
3.35 | 3.67 | |||||||||||||||||||||
| Return on Average Assets | (1.34) | 0.99 | |||||||||||||||||||||
| Return on Average Equity | (11.99) | 9.00 | |||||||||||||||||||||
| Average Equity to Average Assets | 11.19 | 11.00 | |||||||||||||||||||||
| Average Interest-Earning Assets to Average Interest-Bearing Liabilities | 139.30 | 133.79 | |||||||||||||||||||||
|
Nine Months Ended September 30, 2020
Compared to
Nine Months Ended September 30, 2019
|
|||||||||||
| Increase (Decrease) Due to | |||||||||||
| Volume | Rate | Total | |||||||||
| (Dollars in thousands) (Unaudited) | |||||||||||
| Interest and Dividend Income: | |||||||||||
| Loans, net | $ | 3,173 | $ | (3,210) | $ | (37) | |||||
| Debt Securities: | |||||||||||
| Taxable | (1,250) | (173) | (1,423) | ||||||||
| Exempt From Federal Tax | (259) | 10 | (249) | ||||||||
| Marketable Equity Securities | 1 | (2) | (1) | ||||||||
| Other Interest-Earning Assets | 614 | (1,293) | (679) | ||||||||
| Total Interest-Earning Assets | 2,279 | (4,668) | (2,389) | ||||||||
| Interest Expense: | |||||||||||
| Deposits | 66 | (1,337) | (1,271) | ||||||||
| Borrowings | (1) | (114) | (115) | ||||||||
| Total Interest-Bearing Liabilities | 65 | (1,451) | (1,386) | ||||||||
| Change in Net Interest Income | $ | 2,214 | $ | (3,217) | $ | (1,003) | |||||
| September 30, 2020 | December 31, 2019 | |||||||||||||
| Amount | Ratio | Amount | Ratio | |||||||||||
| (Dollars in thousands) | ||||||||||||||
| Common Equity Tier 1 (to risk weighted assets) | ||||||||||||||
| Actual | $ | 106,494 | 11.62 | % | $ | 101,703 | 11.43 | % | ||||||
| For Capital Adequacy Purposes | 41,234 | 4.50 | 40,050 | 4.50 | ||||||||||
| To Be Well Capitalized | 59,560 | 6.50 | 57,851 | 6.50 | ||||||||||
| Tier 1 Capital (to risk weighted assets) | ||||||||||||||
| Actual | 106,494 | 11.62 | 101,703 | 11.43 | ||||||||||
| For Capital Adequacy Purposes | 54,978 | 6.00 | 53,401 | 6.00 | ||||||||||
| To Be Well Capitalized | 73,304 | 8.00 | 71,201 | 8.00 | ||||||||||
| Total Capital (to risk weighted assets) | ||||||||||||||
| Actual | 117,976 | 12.88 | 111,570 | 12.54 | ||||||||||
| For Capital Adequacy Purposes | 73,304 | 8.00 | 71,201 | 8.00 | ||||||||||
| To Be Well Capitalized | 91,631 | 10.00 | 89,001 | 10.00 | ||||||||||
| Tier 1 Leverage (to adjusted total assets) | ||||||||||||||
| Actual | 106,494 | 7.63 | 101,703 | 7.85 | ||||||||||
| For Capital Adequacy Purposes | 55,830 | 4.00 | 51,838 | 4.00 | ||||||||||
| To Be Well Capitalized | 69,787 | 5.00 | 64,798 | 5.00 | ||||||||||
| (Dollars in thousands) | |||||||||||||||||||||||||||||||||||
| Economic Value of Equity | EVE as a Percent of Portfolio Value of Assets | Earnings at Risk | |||||||||||||||||||||||||||||||||
| Change in Interest Rates in Basis Points ("bp") | Dollar Amount | Dollar Change | Percent Change | NPV Ratio | Change | Dollar Amount | Dollar Change | Percent Change | |||||||||||||||||||||||||||
| +300 bp | $ | 143,389 | $ | 7,252 | 5.3 | % | 11.07 | % | 132 | bp | $ | 45,995 | $ | 9,177 | 24.9 | % | |||||||||||||||||||
| +200 bp | 143,822 | 7,685 | 5.6 | 10.82 | 107 | 43,504 | 6,686 | 18.2 | % | ||||||||||||||||||||||||||
| +100 bp | 142,697 | 6,560 | 4.8 | 10.45 | 70 | 40,052 | 3,234 | 8.8 | % | ||||||||||||||||||||||||||
| Flat | 136,137 | — | — | 9.75 | — | 36,818 | — | — | % | ||||||||||||||||||||||||||
| -100 bp | 140,703 | 4,566 | 3.4 | 9.97 | 22 | 34,449 | (2,369) | (6.4) | % | ||||||||||||||||||||||||||
| 3.1 | ||||||||
| 3.2 | ||||||||
| 31.1 | ||||||||
| 31.2 | ||||||||
| 32.1 | ||||||||
| 32.2 | ||||||||
| 101.0 |
The following materials for the quarter ended September 30, 2020, formatted in XBRL (Extensible Business Reporting Language); the (i) Consolidated Statement of Financial Condition, (ii) Consolidated Statement of (Loss) Income, (iii) Consolidated Statement of Comprehensive (Loss) Income, (iv) Consolidated Statement of Stockholders’ Equity, (v) Consolidated Statement of Cash Flows and (vi) Notes to the Unaudited Consolidated Financial Statements
|
|||||||
| 104.0 | Cover Page Interactive Data File (Embedded within Inline XBRL document) | |||||||
|
CB FINANCIAL SERVICES, INC.
|
|||||||||||
|
(Registrant)
|
|||||||||||
|
Date:
|
November 9, 2020 | /s/ John H. Montgomery | |||||||||
| John H. Montgomery | |||||||||||
|
President and Chief Executive Officer
|
|||||||||||
|
Date:
|
November 9, 2020 |
/s/ Jamie L. Prah
|
|||||||||
|
Jamie L. Prah
|
|||||||||||
|
Executive Vice President and Chief Financial Officer
|
|||||||||||
|
(Principal Financial Officer and Chief Accounting Officer)
|
|||||||||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|