These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |||||||
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |||||||
|
|
||||||||
| (Exact name of registrant as specified in its charter) | ||||||||
|
|
|
|||||||
| (State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |||||||
|
|
|
|||||||
| (Address of principal executive offices) | (Zip Code) | |||||||
|
(
|
||||||||
| (Registrant’s telephone number, including area code) | ||||||||
| N/A | ||||||||
| (Former name, former address and former fiscal year, if changed since last report) | ||||||||
|
|
|
|
||||||||||||
| (Title of each class) | (Trading symbol) | (Name of each exchange on which registered) | ||||||||||||
|
Large accelerated filer
☐
|
Accelerated filer
☐
|
||||||||||
|
|
Smaller reporting company
|
||||||||||
|
Emerging growth company
|
|||||||||||
|
Page
|
|||||
|
(Unaudited) March 31,
2023 |
December 31,
2022 |
||||||||||
| (Dollars in thousands, except per share and share data) | |||||||||||
|
ASSETS
|
|||||||||||
|
Cash and Due From Banks:
|
|||||||||||
| Interest Bearing | $ |
|
$ |
|
|||||||
| Non-Interest Bearing |
|
|
|||||||||
| Total Cash and Due From Banks |
|
|
|||||||||
| Securities: | |||||||||||
| Available-for-Sale Debt Securities, at Fair Value |
|
|
|||||||||
| Equity Securities, at Fair Value |
|
|
|||||||||
| Total Securities |
|
|
|||||||||
|
Loans, Net of Allowance for Credit Losses of $
|
|
|
|||||||||
|
Premises and Equipment, Net
|
|
|
|||||||||
|
Bank-Owned Life Insurance
|
|
|
|||||||||
|
Goodwill
|
|
|
|||||||||
|
Intangible Assets, Net
|
|
|
|||||||||
| Accrued Interest Receivable and Other Assets |
|
|
|||||||||
|
TOTAL ASSETS
|
$ |
|
$ |
|
|||||||
|
LIABILITIES
|
|||||||||||
|
Deposits:
|
|||||||||||
| Non-Interest Bearing Demand Deposit Accounts | $ |
|
$ |
|
|||||||
| NOW Accounts |
|
|
|||||||||
| Money Market Accounts |
|
|
|||||||||
| Savings Accounts |
|
|
|||||||||
| Time Deposits |
|
|
|||||||||
| Total Deposits |
|
|
|||||||||
|
Short-Term Borrowings
|
|
|
|||||||||
|
Other Borrowings
|
|
|
|||||||||
| Accrued Interest Payable and Other Liabilities |
|
|
|||||||||
|
TOTAL LIABILITIES
|
|
|
|||||||||
|
STOCKHOLDERS' EQUITY
|
|||||||||||
|
Preferred Stock, No Par Value;
|
|
|
|||||||||
|
Common Stock, $
|
|
|
|||||||||
|
Capital Surplus
|
|
|
|||||||||
|
Retained Earnings
|
|
|
|||||||||
|
Treasury Stock, at Cost (
|
(
|
(
|
|||||||||
| Accumulated Other Comprehensive Loss |
(
|
(
|
|||||||||
|
TOTAL STOCKHOLDERS' EQUITY
|
|
|
|||||||||
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
$ |
|
$ |
|
|||||||
|
Three Months Ended
March 31, |
|||||||||||||||||||||||
| 2023 | 2022 | ||||||||||||||||||||||
| (Dollars in thousands, except share and per share data) | |||||||||||||||||||||||
| INTEREST AND DIVIDEND INCOME | |||||||||||||||||||||||
| Loans, Including Fees | $ |
|
$ |
|
|||||||||||||||||||
| Investment Securities: | |||||||||||||||||||||||
| Taxable |
|
|
|||||||||||||||||||||
| Tax-Exempt |
|
|
|||||||||||||||||||||
| Dividends |
|
|
|||||||||||||||||||||
| Other Interest and Dividend Income |
|
|
|||||||||||||||||||||
| TOTAL INTEREST AND DIVIDEND INCOME |
|
|
|||||||||||||||||||||
| INTEREST EXPENSE | |||||||||||||||||||||||
| Deposits |
|
|
|||||||||||||||||||||
| Short-Term Borrowings |
|
|
|||||||||||||||||||||
| Other Borrowings |
|
|
|||||||||||||||||||||
| TOTAL INTEREST EXPENSE |
|
|
|||||||||||||||||||||
| NET INTEREST AND DIVIDEND INCOME |
|
|
|||||||||||||||||||||
| Provision For Credit Losses - Loans |
|
|
|||||||||||||||||||||
| Provision For Credit Losses - Unfunded Commitments |
|
|
|||||||||||||||||||||
| NET INTEREST AND DIVIDEND INCOME AFTER PROVISION FOR CREDIT LOSSES |
|
|
|||||||||||||||||||||
| NONINTEREST INCOME | |||||||||||||||||||||||
| Service Fees |
|
|
|||||||||||||||||||||
| Insurance Commissions |
|
|
|||||||||||||||||||||
| Other Commissions |
|
|
|||||||||||||||||||||
| Net Gain on Sales of Loans |
|
|
|||||||||||||||||||||
| Net Loss on Securities |
(
|
(
|
|||||||||||||||||||||
| Net Gain on Purchased Tax Credits |
|
|
|||||||||||||||||||||
| Net Gain (Loss) on Disposal of Fixed Assets |
|
(
|
|||||||||||||||||||||
| Income from Bank-Owned Life Insurance |
|
|
|||||||||||||||||||||
| Net Gain on Bank-Owned Life Insurance Claims |
|
|
|||||||||||||||||||||
| Other Income |
|
|
|||||||||||||||||||||
| TOTAL NONINTEREST INCOME |
|
|
|||||||||||||||||||||
| NONINTEREST EXPENSE | |||||||||||||||||||||||
| Salaries and Employee Benefits |
|
|
|||||||||||||||||||||
| Occupancy |
|
|
|||||||||||||||||||||
| Equipment |
|
|
|||||||||||||||||||||
| Data Processing |
|
|
|||||||||||||||||||||
| FDIC Assessment |
|
|
|||||||||||||||||||||
| PA Shares Tax |
|
|
|||||||||||||||||||||
| Contracted Services |
|
|
|||||||||||||||||||||
| Legal and Professional Fees |
|
|
|||||||||||||||||||||
| Advertising |
|
|
|||||||||||||||||||||
| Other Real Estate Owned (Income) |
(
|
(
|
|||||||||||||||||||||
| Amortization of Intangible Assets |
|
|
|||||||||||||||||||||
| Other Expense |
|
|
|||||||||||||||||||||
| TOTAL NONINTEREST EXPENSE |
|
|
|||||||||||||||||||||
|
Income Before Income Tax Expense
|
|
|
|||||||||||||||||||||
| Income Tax Expense |
|
|
|||||||||||||||||||||
| NET INCOME | $ |
|
$ |
|
|||||||||||||||||||
| EARNINGS PER SHARE | |||||||||||||||||||||||
| Basic | $ |
|
$ |
|
|||||||||||||||||||
| Diluted |
|
|
|||||||||||||||||||||
| WEIGHTED AVERAGE SHARES OUTSTANDING | |||||||||||||||||||||||
| Basic |
|
|
|||||||||||||||||||||
| Diluted |
|
|
|||||||||||||||||||||
|
Three Months Ended
March 31, |
|||||||||||||||||||||||
| 2023 | 2022 | ||||||||||||||||||||||
| (Dollars in thousands) | |||||||||||||||||||||||
| Net Income | $ |
|
$ |
|
|||||||||||||||||||
| Other Comprehensive Income (Loss): | |||||||||||||||||||||||
| Change in Unrealized Gain (Loss) on Investment Securities Available-for-Sale |
|
(
|
|||||||||||||||||||||
| Income Tax Effect |
(
|
|
|||||||||||||||||||||
| Other Comprehensive Income (Loss), Net of Income Tax Effect |
|
(
|
|||||||||||||||||||||
| Total Comprehensive Income (Loss) | $ |
|
$ |
(
|
|||||||||||||||||||
| Three Months Ended March 31, 2023 | Shares Issued | Common Stock | Capital Surplus | Retained Earnings | Treasury Stock | Accumulated Other Comprehensive Loss | Total Stockholders' Equity | ||||||||||||||||
| (Dollars in thousands, except share and per share data) | |||||||||||||||||||||||
| December 31, 2022 |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
||||||||||
| Adoption of Accounting Standard ASU 2016-13 | — | — | — |
|
— | — |
|
||||||||||||||||
| Balance as of January 1, 2023, adjusted |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
||||||||||
| Comprehensive Income: | |||||||||||||||||||||||
| Net Income | — | — | — |
|
— | — |
|
||||||||||||||||
| Other Comprehensive Income | — | — | — | — | — |
|
|
||||||||||||||||
| Restricted Stock Awards Granted |
|
|
(
|
— | — | — |
|
||||||||||||||||
| Stock-Based Compensation Expense | — | — |
|
— | — | — |
|
||||||||||||||||
|
Treasury stock purchased, at cost (
|
— | — | — | — |
(
|
— |
(
|
||||||||||||||||
|
Dividends Paid ($
|
— | — | — |
(
|
— | — |
(
|
||||||||||||||||
| March 31, 2023 |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
||||||||||
| Three Months Ended March 31, 2022 | Shares Issued | Common Stock | Capital Surplus | Retained Earnings | Treasury Stock | Accumulated Other Comprehensive Loss | Total Stockholders' Equity | ||||||||||||||||
| (Dollars in thousands, except share and per share data) | |||||||||||||||||||||||
| December 31, 2021 |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
||||||||||
| Comprehensive Loss: | |||||||||||||||||||||||
| Net Income | — | — | — |
|
— | — |
|
||||||||||||||||
| Other Comprehensive Loss | — | — | — | — | — |
(
|
(
|
||||||||||||||||
| Restricted Stock Awards Forfeited | — | — |
|
— |
(
|
— |
|
||||||||||||||||
| Restricted Stock Awards Granted |
|
|
(
|
— |
|
— |
|
||||||||||||||||
| Stock-Based Compensation Expense | — | — |
|
— | — | — |
|
||||||||||||||||
| Exercise of Stock Options | — | — |
|
— |
|
— |
|
||||||||||||||||
|
Treasury Stock Purchased, at cost (
|
— | — | — | — |
(
|
— |
(
|
||||||||||||||||
|
Dividends Paid ($
|
— | — | — |
(
|
— | — |
(
|
||||||||||||||||
| March 31, 2022 |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
||||||||||
| Three Months Ended March 31, | 2023 | 2022 | |||||||||
| (Dollars in thousands) | |||||||||||
| OPERATING ACTIVITIES | |||||||||||
| Net Income | $ |
|
$ |
|
|||||||
| Adjustments to Reconcile Net Income to Net Cash Provided By Operating Activities | |||||||||||
| Net Amortization on Securities |
|
|
|||||||||
| Depreciation and Amortization |
|
|
|||||||||
| Provision for Credit Losses |
|
|
|||||||||
| Loss on Securities |
|
|
|||||||||
| Gain on Purchased Tax Credits |
(
|
(
|
|||||||||
| Income from Bank-Owned Life Insurance |
(
|
(
|
|||||||||
| Proceeds From Mortgage Loans Sold |
|
|
|||||||||
| Originations of Mortgage Loans for Sale |
(
|
|
|||||||||
| Gain on Sale of Loans |
(
|
|
|||||||||
| Gain on Sale of Other Real Estate Owned and Repossessed Assets |
|
(
|
|||||||||
| Noncash Expense for Stock-Based Compensation |
|
|
|||||||||
| (Increase) Decrease in Accrued Interest Receivable |
(
|
|
|||||||||
| Net (Gain) Loss on Disposal of Fixed Assets |
(
|
|
|||||||||
| Increase in Taxes Payable |
|
|
|||||||||
| Increase in Accrued Interest Payable |
|
|
|||||||||
| Other, Net |
|
(
|
|||||||||
| NET CASH PROVIDED BY OPERATING ACTIVITIES |
|
|
|||||||||
| INVESTING ACTIVITIES | |||||||||||
| Investment Securities Available for Sale: | |||||||||||
| Proceeds From Principal Repayments and Maturities |
|
|
|||||||||
| Purchases of Securities |
|
(
|
|||||||||
| Net (Increase) Decrease in Loans |
(
|
|
|||||||||
| Purchase of Premises and Equipment |
(
|
(
|
|||||||||
| Proceeds from Disposal of Premises and Equipment |
|
|
|||||||||
| Proceeds From a Claim on Bank-Owned Life Insurance |
|
|
|||||||||
| Proceeds From Sale of Other Real Estate Owned |
|
|
|||||||||
| (Increase) Decrease in Restricted Equity Securities |
|
(
|
|||||||||
| NET CASH USED IN INVESTING ACTIVITIES |
(
|
(
|
|||||||||
| FINANCING ACTIVITIES | |||||||||||
| Net Increase in Deposits |
|
|
|||||||||
| Net Decrease in Short-Term Borrowings |
(
|
(
|
|||||||||
| Cash Dividends Paid |
(
|
(
|
|||||||||
| Treasury Stock, Purchases at Cost |
(
|
(
|
|||||||||
| Exercise of Stock Options |
|
|
|||||||||
| NET CASH PROVIDED BY FINANCING ACTIVITIES |
|
|
|||||||||
| (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS |
(
|
|
|||||||||
| CASH AND DUE FROM BANKS AT BEGINNING OF YEAR |
|
|
|||||||||
| CASH AND DUE FROM BANKS AT END OF PERIOD | $ |
|
$ |
|
|||||||
| Three Months Ended March 31, | 2023 | 2022 | |||||||||
| (Dollars in thousands) | |||||||||||
| SUPPLEMENTAL CASH FLOW INFORMATION: | |||||||||||
| Cash Paid For: | |||||||||||
|
Interest on Deposits and Borrowings (Including Interest Credited to Deposits of $
|
$ |
|
$ |
|
|||||||
| SUPPLEMENTAL NONCASH DISCLOSURE: | |||||||||||
| Proceeds receivable from claims on bank-owned life insurance |
|
|
|||||||||
| Other Real Estate Acquired in Settlement of Loans |
|
|
|||||||||
| Syndicated Loans Purchased not Settled |
|
|
|||||||||
| Right of Use Asset Recognized |
|
|
|||||||||
| Lease Liability Recognized |
|
|
|||||||||
|
Three Months Ended
March 31, |
|||||||||||||||||
| 2023 | 2022 | ||||||||||||||||
| (Dollars in thousands, except share and per share data) | |||||||||||||||||
| Net Income | $ |
|
$ |
|
|||||||||||||
|
Weighted-Average Basic Common Shares Outstanding
|
|
|
|||||||||||||||
|
Dilutive Effect of Common Stock Equivalents (Stock Options and Restricted Stock)
|
|
|
|||||||||||||||
|
Weighted-Average Diluted Common Shares and Common Stock Equivalents Outstanding
|
|
|
|||||||||||||||
| Earnings Per Share: | |||||||||||||||||
|
Basic
|
$ |
|
$ |
|
|||||||||||||
|
Diluted
|
|
|
|||||||||||||||
|
Three Months Ended
March 31, |
|||||||||||||||||
| 2023 | 2022 | ||||||||||||||||
| Stock Options |
|
|
|||||||||||||||
| Restricted Stock |
|
|
|||||||||||||||
| March 31, 2023 | ||||||||||||||
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair
Value
|
|||||||||||
| (Dollars in thousands) | ||||||||||||||
| Available-for-Sale Debt Securities: | ||||||||||||||
|
U.S. Government Agencies
|
$ |
|
$ |
|
$ |
(
|
$ |
|
||||||
|
Obligations of States and Political Subdivisions
|
|
|
(
|
|
||||||||||
|
Mortgage-Backed Securities - Government-Sponsored Enterprises
|
|
|
(
|
|
||||||||||
| Collateralized Mortgage Obligations - Government Sponsored Enterprises |
|
|
(
|
|
||||||||||
| Corporate Debt |
|
|
(
|
|
||||||||||
| Total Available-for-Sale Debt Securities |
|
|
(
|
|
||||||||||
| Equity Securities: | ||||||||||||||
|
Mutual Funds
|
|
|||||||||||||
|
Other
|
|
|||||||||||||
| Total Equity Securities |
|
|||||||||||||
| Total Securities | $ |
|
||||||||||||
| December 31, 2022 | ||||||||||||||
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair
Value
|
|||||||||||
| (Dollars in thousands) | ||||||||||||||
| Available-for-Sale Debt Securities: | ||||||||||||||
|
U.S. Government Agencies
|
$ |
|
$ |
|
$ |
(
|
$ |
|
||||||
|
Obligations of States and Political Subdivisions
|
|
|
(
|
|
||||||||||
|
Mortgage-Backed Securities - Government-Sponsored Enterprises
|
|
|
(
|
|
||||||||||
| Collateralized Mortgage Obligations - Government Sponsored Enterprises |
|
|
(
|
|
||||||||||
| Corporate Debt |
|
|
(
|
|
||||||||||
| Total Available-for-Sale Debt Securities |
|
|
(
|
|
||||||||||
| Equity Securities: | ||||||||||||||
|
Mutual Funds
|
|
|||||||||||||
|
Other
|
|
|||||||||||||
| Total Equity Securities |
|
|||||||||||||
| Total Securities | $ |
|
||||||||||||
| March 31, 2023 | |||||||||||||||||||||||||||||||||||
|
Less than 12 months
|
12 Months or Greater
|
Total
|
|||||||||||||||||||||||||||||||||
|
Number
of
Securities
|
Fair
Value
|
Gross
Unrealized
Losses
|
Number
of
Securities
|
Fair
Value
|
Gross
Unrealized
Losses
|
Number
of
Securities
|
Fair
Value
|
Gross
Unrealized
Losses
|
|||||||||||||||||||||||||||
| (Dollars in thousands) | |||||||||||||||||||||||||||||||||||
|
U.S. Government Agencies
|
|
$ |
|
$ |
|
|
$ |
|
$ |
(
|
|
$ |
|
$ |
(
|
||||||||||||||||||||
|
Obligations of States and Political Subdivisions
|
|
|
(
|
|
|
(
|
|
|
(
|
||||||||||||||||||||||||||
|
Mortgage Backed Securities- Government Sponsored Enterprises
|
|
|
(
|
|
|
(
|
|
|
(
|
||||||||||||||||||||||||||
| Collateralized Mortgage Obligations - Government Sponsored Enterprises |
|
|
|
|
|
(
|
|
|
(
|
||||||||||||||||||||||||||
| Corporate Debt |
|
|
|
|
|
(
|
|
|
(
|
||||||||||||||||||||||||||
| Total |
|
$ |
|
$ |
(
|
|
$ |
|
$ |
(
|
|
$ |
|
$ |
(
|
||||||||||||||||||||
| December 31, 2022 | |||||||||||||||||||||||||||||||||||
|
Less than 12 months
|
12 Months or Greater
|
Total
|
|||||||||||||||||||||||||||||||||
|
Number
of
Securities
|
Fair
Value
|
Gross
Unrealized
Losses
|
Number
of
Securities
|
Fair
Value
|
Gross
Unrealized
Losses
|
Number
of
Securities
|
Fair
Value
|
Gross
Unrealized
Losses
|
|||||||||||||||||||||||||||
| (Dollars in thousands) | |||||||||||||||||||||||||||||||||||
|
U.S. Government Agencies
|
|
$ |
|
$ |
(
|
|
$ |
|
$ |
(
|
|
$ |
|
$ |
(
|
||||||||||||||||||||
|
Obligations of States and Political Subdivisions
|
|
|
(
|
|
|
|
|
|
(
|
||||||||||||||||||||||||||
|
Mortgage Backed Securities- Government Sponsored Enterprises
|
|
|
(
|
|
|
(
|
|
|
(
|
||||||||||||||||||||||||||
| Collateralized Mortgage Obligations - Government Sponsored Enterprises |
|
|
(
|
|
|
(
|
|
|
(
|
||||||||||||||||||||||||||
| Corporate Debt |
|
|
(
|
|
|
(
|
|
|
(
|
||||||||||||||||||||||||||
|
Total
|
|
$ |
|
$ |
(
|
|
$ |
|
$ |
(
|
|
$ |
|
$ |
(
|
||||||||||||||||||||
| March 31, 2023 | ||||||||
|
Amortized
Cost
|
Fair
Value
|
|||||||
| (Dollars in thousands) | ||||||||
|
Due in One Year or Less
|
$ |
|
$ |
|
||||
|
Due after One Year through Five Years
|
|
|
||||||
|
Due after Five Years through Ten Years
|
|
|
||||||
|
Due after Ten Years
|
|
|
||||||
|
Total
|
$ |
|
$ |
|
||||
|
Three Months Ended
March 31, |
|||||||||||||||||
| 2023 | 2022 | ||||||||||||||||
| (Dollars in thousands) | |||||||||||||||||
| Equity Securities | |||||||||||||||||
| Net Unrealized Loss Recognized on Securities Held | $ |
(
|
$ |
(
|
|||||||||||||
| Net Realized Gain Recognized on Securities Sold |
|
|
|||||||||||||||
| Net Loss on Equity Securities | $ |
(
|
$ |
(
|
|||||||||||||
| Net Loss on Securities | $ |
(
|
$ |
(
|
|||||||||||||
| March 31, 2023 | December 31, 2022 | |||||||
| (Dollars in thousands) | ||||||||
|
Real Estate:
|
||||||||
|
Residential
|
$ |
|
$ |
|
||||
|
Commercial
|
|
|
||||||
|
Construction
|
|
|
||||||
|
Commercial and Industrial
|
|
|
||||||
|
Consumer
|
|
|
||||||
|
Other
|
|
|
||||||
|
Total Loans
|
|
|
||||||
| Allowance for Credit Losses |
(
|
(
|
||||||
|
Loans, Net
|
$ |
|
$ |
|
||||
|
Classified Loans by Origination Year (as of March 31, 2023)
|
||||||||||||||||||||||||||
| (dollars in thousands) | 2023 | 2022 | 2021 | 2020 | 2019 | Prior | Revolving Loans Amortized Cost Basis | Total | ||||||||||||||||||
| Real Estate: | ||||||||||||||||||||||||||
| Residential | ||||||||||||||||||||||||||
| Pass | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
| Special Mention |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Substandard |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Doubtful |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Loss |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Total |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Commercial | ||||||||||||||||||||||||||
| Pass |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Special Mention |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Substandard |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Doubtful |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Loss |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Total |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Construction | ||||||||||||||||||||||||||
| Pass |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Special Mention |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Substandard |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Doubtful |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Loss |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Total |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Commercial and Industrial | ||||||||||||||||||||||||||
| Pass |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Special Mention |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Substandard |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Doubtful |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Loss |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Total |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Consumer | ||||||||||||||||||||||||||
| Pass |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Special Mention |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Substandard |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Doubtful |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Loss |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Total |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Other | ||||||||||||||||||||||||||
| Pass |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Special Mention |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Substandard |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Doubtful |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Loss |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Total |
|
|
|
|
|
|
|
|
||||||||||||||||||
| Total Loans | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
|
Gross Charge Offs
(1)
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
| December 31, 2022 | |||||||||||||||||
|
Pass
|
Special
Mention
|
Substandard
|
Doubtful
|
Total
|
|||||||||||||
| (Dollars in Thousands) | |||||||||||||||||
|
Real Estate:
|
|||||||||||||||||
|
Residential
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||
|
Commercial
|
|
|
|
|
|
||||||||||||
|
Construction
|
|
|
|
|
|
||||||||||||
|
Commercial and Industrial
|
|
|
|
|
|
||||||||||||
|
Consumer
|
|
|
|
|
|
||||||||||||
|
Other
|
|
|
|
|
|
||||||||||||
|
Total Loans
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||
| March 31, 2023 | |||||||||||||||||||||||
|
Loans
Current
|
30-59
Days
Past Due
|
60-89
Days
Past Due
|
90 Days
Or More
Past Due
|
Total
Past Due
|
Non-
Accrual
|
Total
Loans
|
|||||||||||||||||
| (Dollars in Thousands) | |||||||||||||||||||||||
|
Real Estate:
|
|||||||||||||||||||||||
|
Residential
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||
|
Commercial
|
|
|
|
|
|
|
|
||||||||||||||||
|
Construction
|
|
|
|
|
|
|
|
||||||||||||||||
|
Commercial and Industrial
|
|
|
|
|
|
|
|
||||||||||||||||
|
Consumer
|
|
|
|
|
|
|
|
||||||||||||||||
|
Other
|
|
|
|
|
|
|
|
||||||||||||||||
|
Total Loans
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||
| December 31, 2022 | |||||||||||||||||||||||
|
Loans
Current
|
30-59
Days
Past Due
|
60-89
Days
Past Due
|
90 Days
Or More
Past Due
|
Total
Past Due
|
Non-
Accrual
|
Total
Loans
|
|||||||||||||||||
| (Dollars in Thousands) | |||||||||||||||||||||||
|
Real Estate:
|
|||||||||||||||||||||||
|
Residential
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||
|
Commercial
|
|
|
|
|
|
|
|
||||||||||||||||
|
Construction
|
|
|
|
|
|
|
|
||||||||||||||||
|
Commercial and Industrial
|
|
|
|
|
|
|
|
||||||||||||||||
|
Consumer
|
|
|
|
|
|
|
|
||||||||||||||||
|
Other
|
|
|
|
|
|
|
|
||||||||||||||||
|
Total Loans
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||
|
March 31, 2023
|
||||||||||||||
| Nonaccrual With No ACL | Nonaccrual With ACL | Loans Past Due 90 Days Still Accruing | Total Nonperforming Loans | |||||||||||
| (Dollars in Thousands) | ||||||||||||||
|
Nonaccrual Loans:
|
||||||||||||||
|
Real Estate:
|
||||||||||||||
|
Residential
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||
|
Commercial
|
|
|
|
|
||||||||||
|
Commercial and Industrial
|
|
|
|
|
||||||||||
|
Consumer
|
|
|
|
|
||||||||||
|
Total Nonaccrual Loans
|
$ |
|
$ |
|
$ |
|
|
|||||||
|
Other Real Estate Owned:
|
||||||||||||||
|
Residential
|
|
|||||||||||||
|
Commercial
|
|
|||||||||||||
|
Total Other Real Estate Owned
|
|
|||||||||||||
|
Total Nonperforming Assets
|
$ |
|
||||||||||||
|
December 31,
2022 |
||||||||
| (Dollars in Thousands) | ||||||||
|
Nonaccrual Loans:
|
||||||||
|
Real Estate:
|
||||||||
|
Residential
|
$ |
|
||||||
|
Commercial
|
|
|||||||
|
Commercial and Industrial
|
|
|||||||
|
Consumer
|
|
|||||||
|
Total Nonaccrual Loans
|
|
|||||||
|
Accruing Loans Past Due 90 Days or More:
|
||||||||
|
Total Accruing Loans Past Due 90 Days or More
|
|
|||||||
|
Total Nonaccrual Loans and Accruing Loans Past Due 90 Days or More
|
|
|||||||
|
Troubled Debt Restructurings, Accruing:
|
||||||||
|
Real Estate
|
||||||||
|
Residential
|
|
|||||||
|
Commercial
|
|
|||||||
|
Commercial and Industrial
|
|
|||||||
|
Total Troubled Debt Restructurings, Accruing
|
|
|||||||
|
Total Nonperforming Loans
|
|
|||||||
|
Total Nonperforming Assets
|
$ |
|
||||||
|
Real
Estate
Residential
|
Real
Estate
Commercial
|
Real
Estate
Construction
|
Commercial
and
Industrial
|
Consumer
|
Other
|
Unallocated
|
Total
|
|||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||||
| December 31, 2022 | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
| Impact of ASC 326 - Loans |
|
(
|
|
(
|
|
|
(
|
(
|
||||||||||||||||||
|
Charge-offs
|
|
|
|
|
(
|
|
|
(
|
||||||||||||||||||
|
Recoveries
|
|
|
|
|
|
|
|
|
||||||||||||||||||
| (Recovery) Provision for Credit Losses - Loans |
(
|
|
(
|
(
|
(
|
|
|
|
||||||||||||||||||
| March 31, 2023 | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
| (in thousands) | Allowance for Credit Losses | ||||
| Balance at December 31, 2022 | $ |
|
|||
| Impact of CECL adoption |
|
||||
| Provision for credit losses |
|
||||
| Balance at March 31, 2023 | $ |
|
|||
| December 31, 2022 | ||||||||||||||||||||||||||
|
Real
Estate
Residential
|
Real
Estate
Commercial
|
Real
Estate
Construction
|
Commercial
and
Industrial
|
Consumer
|
Other
|
Unallocated
|
Total
|
|||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||||
|
Individually Evaluated for Impairment
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
|
Collectively Evaluated for Potential Impairment
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
|
Real
Estate
Residential
|
Real
Estate
Commercial
|
Real
Estate
Construction
|
Commercial
and
Industrial
|
Consumer
|
Other
|
Unallocated
|
Total
|
|||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||||
| December 31, 2021 | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
|
Charge-offs
|
(
|
|
|
|
(
|
|
|
(
|
||||||||||||||||||
|
Recoveries
|
|
|
|
|
|
|
|
|
||||||||||||||||||
| Provision (Recovery) |
|
|
(
|
(
|
|
|
(
|
|
||||||||||||||||||
| March 31, 2022 | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
| March 31, 2022 | ||||||||||||||||||||||||||
|
Real
Estate
Residential
|
Real
Estate
Commercial
|
Real
Estate
Construction
|
Commercial
and
Industrial
|
Consumer
|
Other
|
Unallocated
|
Total
|
|||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||||
|
Individually Evaluated for Impairment
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
|
Collectively Evaluated for Potential Impairment
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
||||||||||
| December 31, 2022 | |||||||||||||||||||||||
|
Real
Estate
Residential
|
Real
Estate
Commercial
|
Real
Estate
Construction
|
Commercial
and
Industrial
|
Consumer
|
Other
|
Total
|
|||||||||||||||||
| (Dollars in thousands) | |||||||||||||||||||||||
|
Individually Evaluated for Impairment
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||
|
Collectively Evaluated for Potential Impairment
|
|
|
|
|
|
|
|
||||||||||||||||
| Total Loans | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||
|
Accretable Discount
|
|||||
| (Dollars in Thousands) | |||||
| December 31, 2022 | $ |
|
|||
|
Accretable Yield
|
(
|
||||
| March 31, 2023 | $ |
|
|||
| December 31, 2022 | |||||||||||||||||
|
Recorded
Investment
|
Related
Allowance
|
Unpaid
Principal
Balance
|
Average
Recorded
Investment
|
Interest
Income
Recognized
|
|||||||||||||
| (Dollars in thousands) | |||||||||||||||||
|
With No Related Allowance Recorded:
|
|||||||||||||||||
|
Real Estate:
|
|||||||||||||||||
|
Residential
|
$ |
|
$ | — | $ |
|
$ |
|
$ |
|
|||||||
|
Commercial
|
|
— |
|
|
|
||||||||||||
| Construction |
|
— |
|
|
|
||||||||||||
|
Commercial and Industrial
|
|
— |
|
|
|
||||||||||||
|
Total With No Related Allowance Recorded
|
$ |
|
$ | — | $ |
|
$ |
|
$ |
|
|||||||
|
With A Related Allowance Recorded:
|
|||||||||||||||||
|
Real Estate:
|
|||||||||||||||||
|
Commercial
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||
| Construction |
|
|
|
|
|
||||||||||||
|
Commercial and Industrial
|
|
|
|
|
|
||||||||||||
|
Total With A Related Allowance Recorded
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||
|
Total Impaired Loans
|
|||||||||||||||||
|
Real Estate:
|
|||||||||||||||||
|
Residential
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||
|
Commercial
|
|
|
|
|
|
||||||||||||
| Construction |
|
|
|
|
|
||||||||||||
|
Commercial and Industrial
|
|
|
|
|
|
||||||||||||
|
Total Impaired Loans
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||
| March 31, 2023 | December 31, 2022 | ||||||||||||||||
| Amount |
Weighted
Average Rate |
Amount |
Weighted
Average Rate |
||||||||||||||
| (Dollars in thousands) | |||||||||||||||||
| Federal Funds Purchased: | |||||||||||||||||
| Average Balance Outstanding During the Period | $ |
|
|
% | $ |
|
|
% | |||||||||
| Maximum Amount Outstanding at any Month End |
|
|
|||||||||||||||
| Securities Sold Under Agreements to Repurchase: | |||||||||||||||||
| Balance at Period End | $ |
|
|
% | $ |
|
|
% | |||||||||
| Average Balance Outstanding During the Period |
|
|
|
|
|||||||||||||
| Maximum Amount Outstanding at any Month End |
|
|
|||||||||||||||
| Securities Collaterizing the Agreements at Period-End: | |||||||||||||||||
| Carrying Value |
|
|
|||||||||||||||
| Market Value |
|
|
|||||||||||||||
|
Fair Value
Hierarchy
|
March 31, 2023 | December 31, 2022 | |||||||||
| (Dollars in thousands) | |||||||||||
| Securities: | |||||||||||
| Available-for-Sale Debt Securities | |||||||||||
| U.S. Government Agencies |
Level 2
|
$ |
|
$ |
|
||||||
| Obligations of States and Political Subdivisions |
Level 2
|
|
|
||||||||
| Mortgage-Backed Securities - Government-Sponsored Enterprises |
Level 2
|
|
|
||||||||
| Collateralized Mortgage Obligations - Government Sponsored Enterprises |
Level 2
|
|
|
||||||||
| Corporate Debt | Level 2 |
|
|
||||||||
| Total Available-for-Sale Debt Securities |
|
|
|||||||||
| Equity Securities | |||||||||||
| Mutual Funds |
Level 1
|
|
|
||||||||
| Other |
Level 1
|
|
|
||||||||
| Total Equity Securities |
|
|
|||||||||
| Total Securities | $ |
|
$ |
|
|||||||
| Financial Asset | Fair Value Hierarchy |
March 31,
2023 |
Valuation
Techniques |
Significant Unobservable Inputs | Range | Weighted Average | ||||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||||
| OREO | Level 3 |
|
Appraisal of Collateral
(1)
|
Liquidation Expenses
(2)
|
|
% | to |
|
% |
|
||||||||||||||||
| Financial Asset | Fair Value Hierarchy |
December 31,
2022 |
Valuation
Techniques |
Significant Unobservable Inputs | Range | Weighted Average | ||||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||||
| Individually Evaluated Loans | Level 3 | $ |
|
Appraisal of Collateral
(1)
|
Appraisal Adjustments
(2)
|
|
% | to |
|
% |
|
|||||||||||||||
| March 31, 2023 | December 31, 2022 | |||||||||||||||||||
|
Fair Value
Hierarchy
|
Carrying
Value
|
Fair
Value
|
Carrying
Value
|
Fair
Value
|
||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||
|
Financial Assets:
|
||||||||||||||||||||
|
Cash and Due From Banks:
|
||||||||||||||||||||
|
Interest Bearing
|
Level 1
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||
|
Non-Interest Bearing
|
Level 1
|
|
|
|
|
|||||||||||||||
| Securities |
See Above
|
|
|
|
|
|||||||||||||||
|
Loans, Net
|
Level 3
|
|
|
|
|
|||||||||||||||
|
Restricted Stock
|
Level 2
|
|
|
|
|
|||||||||||||||
| Mortgage Servicing Rights | Level 3 |
|
|
|
|
|||||||||||||||
|
Accrued Interest Receivable
|
Level 2
|
|
|
|
|
|||||||||||||||
|
Financial Liabilities:
|
||||||||||||||||||||
|
Deposits
|
Level 2
|
|
|
|
|
|||||||||||||||
| Short-Term Borrowings |
Level 2
|
|
|
|
|
|||||||||||||||
|
Other Borrowed Funds
|
||||||||||||||||||||
| FHLB Borrowings | Level 2 |
|
|
|
|
|||||||||||||||
| Subordinated Debt | Level 2 |
|
|
|
|
|||||||||||||||
|
Accrued Interest Payable
|
Level 2
|
|
|
|
|
|||||||||||||||
|
March 31,
2023 |
December 31,
2022 |
|||||||
| (Dollars in thousands) | ||||||||
|
Standby Letters of Credit
|
$ |
|
$ |
|
||||
|
Performance Letters of Credit
|
|
|
||||||
|
Construction Mortgages
|
|
|
||||||
|
Personal Lines of Credit
|
|
|
||||||
|
Overdraft Protection Lines
|
|
|
||||||
|
Home Equity Lines of Credit
|
|
|
||||||
|
Commercial Lines of Credit
|
|
|
||||||
|
Total Commitments
|
$ |
|
$ |
|
||||
|
Three Months Ended
March 31, |
||||||||||||||
| 2023 | 2022 | |||||||||||||
| (Dollars in thousands) | ||||||||||||||
| Operating Lease Expense | $ |
|
$ |
|
||||||||||
| Short-Term Lease Expense |
|
|
||||||||||||
| Variable Lease Expense |
|
|
||||||||||||
| Total Lease Expense | $ |
|
$ |
|
||||||||||
|
March 31,
2023 |
December 31,
2022 |
|||||||
| (Dollars in thousands) | ||||||||
| Operating Leases: | ||||||||
| ROU Assets | $ |
|
$ |
|
||||
| Weighted Average Lease Term in Years |
|
|
||||||
| Weighted Average Discount Rate |
|
% |
|
% | ||||
|
March 31,
2023 |
|||||
| (Dollars in thousands) | |||||
| Maturity Analysis: | |||||
| Due in One Year | $ |
|
|||
| Due After One Year to Two Years |
|
||||
| Due After Two Years to Three Years |
|
||||
| Due After Three Years to Four Years |
|
||||
| Due After Four to Five Years |
|
||||
| Due After Five Years |
|
||||
| Total | $ |
|
|||
| Less: Present Value Discount |
|
||||
| Lease Liabilities | $ |
|
|||
|
Three Months Ended
March 31, |
||||||||||||||
| 2023 | 2022 | |||||||||||||
| (Dollars in thousands) | ||||||||||||||
| Non-Employee Compensation | $ |
|
$ |
|
||||||||||
| Printing and Supplies |
|
|
||||||||||||
| Postage |
|
|
||||||||||||
| Telephone |
|
|
||||||||||||
| Charitable Contributions |
|
|
||||||||||||
| Dues and Subscriptions |
|
|
||||||||||||
| Loan Expenses |
|
|
||||||||||||
| Meals and Entertainment |
|
|
||||||||||||
| Travel |
|
|
||||||||||||
| Training |
|
|
||||||||||||
| Bank Assessment |
|
|
||||||||||||
| Insurance |
|
|
||||||||||||
| Miscellaneous |
|
|
||||||||||||
| Total Other Noninterest Expense | $ |
|
$ |
|
||||||||||
| Community Bank | Exchange Underwriters, Inc. | CB Financial Services, Inc. | Net Eliminations | Consolidated | |||||||||||||
| (Dollars in thousands) | |||||||||||||||||
| March 31, 2023 | |||||||||||||||||
| Assets | $ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||
| Liabilities |
|
|
|
(
|
|
||||||||||||
| Stockholders' Equity |
|
|
|
(
|
|
||||||||||||
| December 31, 2022 | |||||||||||||||||
| Assets | $ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||
| Liabilities |
|
|
|
(
|
|
||||||||||||
| Stockholders' Equity |
|
|
|
(
|
|
||||||||||||
| Three Months Ended March 31, 2023 | |||||||||||||||||
| Interest and Dividend Income | $ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||
| Interest Expense |
|
|
|
|
|
||||||||||||
| Net Interest and Dividend Income |
|
|
|
(
|
|
||||||||||||
| Provision for Credit Losses |
|
|
|
|
|
||||||||||||
| Net Interest and Dividend Income After Provision for Credit Losses |
|
|
|
(
|
|
||||||||||||
| Noninterest Income (Loss) |
|
|
(
|
|
|
||||||||||||
| Noninterest Expense |
|
|
|
|
|
||||||||||||
| Undistributed Net Income of Subsidiary |
|
|
|
(
|
|
||||||||||||
| Income Before Income Tax Expense (Benefit) |
|
|
|
(
|
|
||||||||||||
| Income Tax Expense (Benefit) |
|
|
(
|
|
|
||||||||||||
| Net Income | $ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||
| Community Bank | Exchange Underwriters, Inc. | CB Financial Services, Inc. | Net Eliminations | Consolidated | |||||||||||||
| (Dollars in thousands) | |||||||||||||||||
| Three Months Ended March 31, 2022 | |||||||||||||||||
| Interest and Dividend Income | $ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||
| Interest Expense |
|
|
|
|
|
||||||||||||
| Net Interest and Dividend Income |
|
|
|
(
|
|
||||||||||||
| Provision for Credit Losses |
|
|
|
|
|
||||||||||||
| Net Interest and Dividend Income After Provision for Credit Losses |
|
|
|
(
|
|
||||||||||||
| Noninterest Income |
|
|
|
|
|
||||||||||||
| Noninterest Expense |
|
|
|
|
|
||||||||||||
| Undistributed Net Income of Subsidiary |
|
|
|
(
|
|
||||||||||||
| Income Before Income Tax Expense (Benefit) |
|
|
|
(
|
|
||||||||||||
| Income Tax Expense (Benefit) |
|
|
(
|
|
|
||||||||||||
| Net Income (Loss) | $ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
|||||||
| Number of Shares | Weighted Average Exercise Price |
Weighted Average Remaining Contractual
Life in Years |
|||||||||
| Outstanding Options at December 31, 2022 |
|
$ |
|
|
|||||||
| Granted |
|
|
|||||||||
| Exercised |
|
|
|||||||||
| Forfeited |
(
|
(
|
|||||||||
| Outstanding Options at March 31, 2023 |
|
$ |
|
|
|||||||
| Exercisable Options at March 31, 2023 |
|
$ |
|
|
|||||||
| Number of Shares | Weighted Average Exercise Price | Weighted Average Remaining Service Period in Years | |||||||||
| Nonvested Options at March 31, 2023 |
|
$ |
|
|
|||||||
| Summary of Significant Assumptions for Newly Issued Stock Options | |||||||||||
| Expected Term in Years |
|
||||||||||
| Expected Volatility |
|
% | |||||||||
| Expected Dividends | $ |
|
|||||||||
| Risk Free Rate of Return |
|
% | |||||||||
| Weighted Average Grant Date Fair Value (per share) | $ |
|
|||||||||
| Number of Shares | Weighted Average Grant Date Fair Value Price | Weighted Average Remaining Service Period in Years | |||||||||
| Nonvested Restricted Stock at December 31, 2022 |
|
$ |
|
|
|||||||
| Granted |
|
|
|||||||||
| Vested |
(
|
|
|||||||||
| Forfeited |
|
|
|||||||||
| Nonvested Restricted Stock at March 31, 2023 |
|
$ |
|
|
|||||||
|
Three Months Ended
|
||||||||||||||
| March 31, | ||||||||||||||
| 2023 | 2022 | |||||||||||||
| (Dollars in thousands) | ||||||||||||||
| Interest Income (GAAP) | $ | 14,244 | $ | 10,616 | ||||||||||
|
Adjustment to FTE Basis
|
31 | 40 | ||||||||||||
|
Interest Income (FTE) (Non-GAAP)
|
14,275 | 10,656 | ||||||||||||
| Interest Expense (GAAP) | 2,661 | 723 | ||||||||||||
|
Net Interest Income (FTE) (Non-GAAP)
|
$ | 11,614 | $ | 9,933 | ||||||||||
|
Net Interest Rate Spread (GAAP)
|
3.12 | % | 2.98 | % | ||||||||||
|
Adjustment to FTE Basis
|
0.01 | 0.01 | ||||||||||||
|
Net Interest Rate Spread (FTE) (Non-GAAP)
|
3.13 | 2.99 | ||||||||||||
|
Net Interest Margin (GAAP)
|
3.51 | % | 3.08 | % | ||||||||||
|
Adjustment to FTE Basis
|
0.01 | 0.02 | ||||||||||||
|
Net Interest Margin (FTE) (Non-GAAP)
|
3.52 | 3.10 | ||||||||||||
|
March 31,
2023 |
December 31, 2022 | ||||||||||
| (Dollars in thousands, except share and per share data) | |||||||||||
| Stockholders' Equity (GAAP) | $ | 117,195 | $ | 110,155 | |||||||
| Goodwill and Other Intangible Assets, Net | (12,800) | (13,245) | |||||||||
| Tangible Common Equity or Tangible Book Value (Non-GAAP) (Numerator) | $ | 104,395 | $ | 96,910 | |||||||
| Common Shares Outstanding (Denominator) | 5,116,830 | 5,100,189 | |||||||||
| Book Value per Common Share (GAAP) | $ | 22.90 | $ | 21.60 | |||||||
| Tangible Book Value per Common Share (Non-GAAP) | $ | 20.40 | $ | 19.00 | |||||||
| Three Months Ended March 31, | |||||||||||||||||||||||
| 2023 | 2022 | ||||||||||||||||||||||
|
Average
Balance |
Interest
and Dividends |
Yield/
Cost
(1)
|
Average
Balance |
Interest
and Dividends |
Yield/
Cost
(1)
|
||||||||||||||||||
| (Dollars in thousands) (Unaudited) | |||||||||||||||||||||||
| Assets: | |||||||||||||||||||||||
| Interest-Earning Assets: | |||||||||||||||||||||||
|
Loans, Net
(2)
|
$ | 1,040,570 | $ | 12,391 | 4.83 | % | $ | 1,009,210 | $ | 9,573 | 3.85 | % | |||||||||||
| Debt Securities | |||||||||||||||||||||||
| Taxable | 213,158 | 964 | 1.81 | 215,906 | 905 | 1.68 | |||||||||||||||||
| Exempt From Federal Tax | 6,270 | 52 | 3.32 | 10,195 | 84 | 3.30 | |||||||||||||||||
| Equity Securities | 2,693 | 24 | 3.56 | 2,693 | 22 | 3.27 | |||||||||||||||||
| Interest Bearing Deposits at Banks | 74,555 | 805 | 4.32 | 59,296 | 33 | 0.22 | |||||||||||||||||
| Other Interest-Earning Assets | 2,633 | 39 | 6.01 | 3,483 | 39 | 4.54 | |||||||||||||||||
| Total Interest-Earning Assets | 1,339,879 | 14,275 | 4.32 | 1,300,783 | 10,656 | 3.32 | |||||||||||||||||
| Noninterest-Earning Assets | 48,369 | 122,288 | |||||||||||||||||||||
| Total Assets | $ | 1,388,248 | $ | 1,423,071 | |||||||||||||||||||
| Liabilities and Stockholders' Equity: | |||||||||||||||||||||||
| Interest-Bearing Liabilities: | |||||||||||||||||||||||
| Interest-Bearing Demand Deposits | $ | 335,327 | 1,191 | 1.44 | % | $ | 276,603 | 48 | 0.07 | % | |||||||||||||
| Savings | 242,298 | 37 | 0.06 | 243,786 | 19 | 0.03 | |||||||||||||||||
| Money Market | 213,443 | 939 | 1.78 | 192,425 | 41 | 0.09 | |||||||||||||||||
| Time Deposits | 101,147 | 337 | 1.35 | 132,015 | 422 | 1.30 | |||||||||||||||||
| Total Interest-Bearing Deposits | 892,215 | 2,504 | 1.14 | 844,829 | 530 | 0.25 | |||||||||||||||||
| Short-Term Borrowings | |||||||||||||||||||||||
| Securities Sold Under Agreements to Repurchase | 1,344 | 2 | 0.60 | 37,884 | 19 | 0.20 | |||||||||||||||||
| Other Borrowings | 14,641 | 155 | 4.29 | 17,604 | 174 | 4.01 | |||||||||||||||||
| Total Interest-Bearing Liabilities | 908,200 | 2,661 | 1.19 | 900,317 | 723 | 0.33 | |||||||||||||||||
| Noninterest-Bearing Demand Deposits | 362,343 | 384,188 | |||||||||||||||||||||
| Other Liabilities | 2,953 | 8,554 | |||||||||||||||||||||
| Total Liabilities | 1,273,496 | 1,293,059 | |||||||||||||||||||||
| Stockholders' Equity | 114,752 | 130,012 | |||||||||||||||||||||
| Total Liabilities and Stockholders' Equity | $ | 1,388,248 | $ | 1,423,071 | |||||||||||||||||||
|
Net Interest Income (FTE) (Non-GAAP)
(3)
|
$ | 11,614 | $ | 9,933 | |||||||||||||||||||
|
Net Interest Rate Spread (FTE) (Non-GAAP)
(3)(5)
|
3.13 | % | 2.99 | % | |||||||||||||||||||
|
Net Interest-Earning Assets
(4)
|
$ | 431,679 | $ | 400,466 | |||||||||||||||||||
|
Net Interest Margin (GAAP)
(6))
|
3.51 | 3.08 | |||||||||||||||||||||
|
Net Interest Margin (FTE) (Non-GAAP)
(3)(6)
|
3.52 | 3.10 | |||||||||||||||||||||
|
Return on Average Assets
(1)
|
1.21 | 0.87 | |||||||||||||||||||||
|
Return on Average Equity
(1)
|
14.69 | 9.50 | |||||||||||||||||||||
| Average Equity to Average Assets | 8.27 | 9.14 | |||||||||||||||||||||
| Average Interest-Earning Assets to Average Interest-Bearing Liabilities | 147.53 | 144.48 | |||||||||||||||||||||
| PPP Loans | $ | 100 | $ | 3 | 12.17 | $ | 14,673 | $ | 445 | 12.30 | |||||||||||||
|
Three Months Ended March 31, 2023
Compared to
Three Months Ended March 31, 2022
|
|||||||||||
| Increase (Decrease) Due to | |||||||||||
| Volume | Rate | Total | |||||||||
| (Dollars in thousands) (Unaudited) | |||||||||||
| Interest and Dividend Income: | |||||||||||
| Loans, net | $ | 311 | $ | 2,507 | $ | 2,818 | |||||
| Debt Securities: | |||||||||||
| Taxable | (10) | 69 | 59 | ||||||||
| Exempt From Federal Tax | (33) | 1 | (32) | ||||||||
| Equity Securities | — | 2 | 2 | ||||||||
| Cash at Other Banks | 19 | 753 | 772 | ||||||||
| Other Interest-Earning Assets | (11) | 11 | — | ||||||||
| Total Interest-Earning Assets | 276 | 3,343 | 3,619 | ||||||||
| Interest Expense: | |||||||||||
| Deposits | 18 | 1,956 | 1,974 | ||||||||
| Short-Term Borrowings: | |||||||||||
| Securities Sold Under Agreements to Repurchase | (30) | 13 | (17) | ||||||||
| Other Borrowings | (30) | 11 | (19) | ||||||||
| Total Interest-Bearing Liabilities | (42) | 1,980 | 1,938 | ||||||||
| Change in Net Interest and Dividend Income | $ | 318 | $ | 1,363 | $ | 1,681 | |||||
| March 31, 2023 | December 31, 2022 | |||||||||||||
| Amount | Ratio | Amount | Ratio | |||||||||||
| (Dollars in thousands) | ||||||||||||||
| Common Equity Tier 1 (to risk weighted assets) | ||||||||||||||
| Actual | $ | 126,912 | 12.60 | % | $ | 121,188 | 12.33 | % | ||||||
| For Capital Adequacy Purposes | 45,339 | 4.50 | 44,221 | 4.50 | ||||||||||
| To Be Well Capitalized | 65,490 | 6.50 | 63,875 | 6.50 | ||||||||||
| Tier 1 Capital (to risk weighted assets) | ||||||||||||||
| Actual | 126,912 | 12.60 | 121,188 | 12.33 | ||||||||||
| For Capital Adequacy Purposes | 60,452 | 6.00 | 58,961 | 6.00 | ||||||||||
| To Be Well Capitalized | 80,603 | 8.00 | 78,615 | 8.00 | ||||||||||
| Total Capital (to risk weighted assets) | ||||||||||||||
| Actual | 137,900 | 13.69 | 133,478 | 13.58 | ||||||||||
| For Capital Adequacy Purposes | 80,603 | 8.00 | 78,615 | 8.00 | ||||||||||
| To Be Well Capitalized | 100,754 | 10.00 | 98,269 | 10.00 | ||||||||||
| Tier 1 Leverage (to adjusted total assets) | ||||||||||||||
| Actual | 126,912 | 9.24 | 121,188 | 8.66 | ||||||||||
| For Capital Adequacy Purposes | 54,957 | 4.00 | 55,969 | 4.00 | ||||||||||
| To Be Well Capitalized | 68,697 | 5.00 | 69,962 | 5.00 | ||||||||||
| EVE | EVE as a Percent of Portfolio Value of Assets |
Net Interest
Earnings at Risk |
||||||||||||||||||||||||||||||||||||
| Change in Interest Rates in Basis Points | Dollar Amount | Dollar Change | Percent Change | NPV Ratio | Basis Point Change | Dollar Amount | Dollar Change | Percent Change | ||||||||||||||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||||||||||||||||
| +400 | $ | 162,903 | $ | (49,138) | (23.2) | % | 13.37 | % | (217) | $ | 50,209 | $ | (133) | (0.3) | % | |||||||||||||||||||||||
| +300 | 173,483 | (38,558) | (18.2) | 13.87 | (167) | 50,227 | (115) | (0.2) | ||||||||||||||||||||||||||||||
| +200 | 186,233 | (25,808) | (12.2) | 14.48 | (106) | 50,292 | (50) | (0.1) | ||||||||||||||||||||||||||||||
| +100 | 199,734 | (12,307) | (5.8) | 15.08 | (46) | 50,341 | (1) | — | ||||||||||||||||||||||||||||||
| Flat | 212,041 | — | — | 15.54 | — | 50,342 | — | — | ||||||||||||||||||||||||||||||
| (100) | 221,111 | 9,070 | 4.3 | 15.74 | 20 | 49,254 | (1,088) | (2.2) | ||||||||||||||||||||||||||||||
| (200) | 225,305 | 13,264 | 6.3 | 15.59 | 5 | 47,547 | (2,795) | (5.6) | ||||||||||||||||||||||||||||||
| (300) | 225,532 | 13,491 | 6.4 | 15.19 | (35) | 45,629 | (4,713) | (9.4) | ||||||||||||||||||||||||||||||
| (400) | 217,187 | 5,146 | 2.4 | 14.29 | (125) | 43,642 | (6,700) | (13.3) | ||||||||||||||||||||||||||||||
| Period |
Total Number of Shares Purchased
(1)
|
Average Price Paid per Share |
Total Number of Shares Purchased as
Part of the Publicly Announced Program |
Approximate Dollar Value of Shares That
May Yet Be Purchased Under the Program |
||||||||||||||||||||||
| January 1-31, 2023 | 556 | $ | 21.71 | 556 | $ | 8,591,057 | ||||||||||||||||||||
| February 1-28, 2023 | 695 | 22.05 | 695 | $ | 8,575,732 | |||||||||||||||||||||
| March 1-31, 2023 | 4,435 | 22.40 | 4,435 | $ | 8,476,392 | |||||||||||||||||||||
|
Total
|
5,686 | $ | 22.29 | 5,686 | ||||||||||||||||||||||
| 3.1 | ||||||||
| 3.2 | ||||||||
| 31.1 | ||||||||
| 31.2 | ||||||||
| 32.1 | ||||||||
| 101 |
The following materials for the quarter ended March 31, 2023, formatted in XBRL (Extensible Business Reporting Language); the (i) Consolidated Statements of Financial Condition, (ii) Consolidated Statements of Income, (iii) Consolidated Statements of Comprehensive Income (Loss), (iv) Consolidated Statements of Stockholders’ Equity, (v) Consolidated Statements of Cash Flows and (vi) Notes to the Consolidated Financial Statements (Unaudited)
|
|||||||
| 104 | Cover Page Interactive Data File (Embedded within Inline XBRL contained in Exhibit 101) | |||||||
|
CB FINANCIAL SERVICES, INC.
|
|||||||||||
|
(Registrant)
|
|||||||||||
|
Date:
|
May 12, 2023 | /s/ John H. Montgomery | |||||||||
| John H. Montgomery | |||||||||||
|
President and Chief Executive Officer
|
|||||||||||
|
Date:
|
May 12, 2023 |
/s/ Jamie L. Prah
|
|||||||||
|
Jamie L. Prah
|
|||||||||||
|
Executive Vice President and Chief Financial Officer
|
|||||||||||
|
(Principal Financial Officer and Chief Accounting Officer)
|
|||||||||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|