These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
þ
|
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
Colorado
|
16-1718190
|
|
|
(State
or other jurisdiction of
|
(IRS
Employer
|
|
|
incorporation
or organization)
|
Identification
No.)
|
|
Large
accelerated filer
|
¨
|
Non-accelerated
filer
|
¨
|
|
|
Accelerated
Filer
|
¨
|
Smaller
reporting
company |
þ
|
|
Page
|
||||
|
PART
I
|
||||
|
Item
1.
|
Description
of Business
|
4
|
||
|
Item
1A.
|
Risk
Factors
|
23
|
||
|
Item
2.
|
Description
of Property
|
36
|
||
|
Item
3.
|
Legal
Proceedings
|
37
|
||
|
PART
II
|
||||
|
Item
5.
|
Market
for Common Equity and Related Stockholder Matters
|
37
|
||
|
Item
7.
|
Management's
Discussion and Analysis of Financial Condition and Results of
Operation
|
38
|
||
|
Item
8.
|
Financial
Statements and Supplementary Data
|
43
|
||
|
Item
9.
|
Changes
in and Disagreements with Accountants on Accounting and Financial
Disclosure
|
44
|
||
|
Item
9A(T).
|
Controls
and Procedures
|
44
|
||
|
Item
9B.
|
Other
Information
|
46
|
||
|
PART
III
|
||||
|
Item
10.
|
Directors
and Executive Officers
|
46
|
||
|
Item
11.
|
Executive
Compensation
|
50
|
||
|
Item
12.
|
Security
Ownership of Certain Beneficial Owners and Management and Related
Stockholder Matters
|
54
|
||
|
Item
13.
|
Certain
Relationships and Related Transactions, and Director
Independence
|
59
|
||
|
Item
14.
|
Principal
Accountant Fees and Services
|
61
|
||
|
PART
IV
|
||||
|
Item
15.
|
Exhibits
|
61
|
||
|
Signatures
|
64
|
|||
|
Financial
Statements
|
|
|||
|
Location
|
|
Batching Plants
Model
|
|
Number
of Sets
of
Mixing
Towers
|
|
Production
capacity (m
3
)
|
|
Estimated
Production Capacity
(based on
estimated
utilization
rate)
|
|
Status
|
|
Beijing (Yizhuang)
|
2
HZS 120
1
Betomix 3.0A-R
/DW
(Stationary)
|
3
|
3,679,200
|
1,287,720
|
Operating
since 2002
|
|||||
|
Beijing
(Shidu)
|
HZS
120 (Mobile)
|
1
|
1,051,200
|
367,920
|
Operating
since February 2010
|
|||||
|
Tangshan Caifeidian
|
HZS
120 (Mobile)
|
2
|
2,102,400
|
735,840
|
Operating
since November 2009
|
|||||
|
Xi’an
|
HZS
180 (Stationary)
|
2
|
3,153,600
|
1,103,760
|
Operating
since March
2010
|
|
·
|
The
national rail network is set to grow by 41,000 km (50%) by
2020.
|
|
·
|
RMB
5 trillion (USD $730 billion) government spending
plan.
|
|
·
|
Expected
to consume 120 million tons of
cement.
|
|
|
·
|
Reduced
cement consumption
|
|
|
·
|
Reduced
costs of concrete
|
|
|
·
|
Reduced
costs of construction
|
|
|
·
|
Reduced
energy consumption
|
|
|
·
|
Improved
attributes (i.e. strength, endurance, and
bonding)
|
|
|
·
|
We
utilize fly ash, waste ore, slag or other cementitious materials, which
enhance concrete properties, to supplement our cement. We aim to have the
least amount of water that can result in a mixture that can be easily
placed, consolidated and finished.
|
|
|
·
|
Our
labs also make sure the concrete aggregates are required to meet
appropriate specifications and in general should be clean, strong and
durable.
|
|
|
·
|
We
apply some air-entraining and water reducing admixtures into the ready-mix
concrete to adjust the rate of setting and strength development of our
concrete.
|
|
Raw Material
|
|
Suppliers
|
|
Cement
|
Tianjin
Zhenxing Cement Factory, Hebei Wushan Cement Factory, Hebei Luan Xian
Maopai Cement Factory
|
|
|
Fly
ash
|
Beijing
Xingda Fly Ash Co., Baolu Tongda Co., Zhongxin Shenyuan Fly Ash
Co.
|
|
|
Slag
|
Beijing
Shenshou Slag Co., Tangshan Slag Co., Beijing Liuhuan Construction
Trade Center Co.
|
|
|
Sand
|
Zhuozhou
Hongyuan Sand & Gravel Factory, Zhuozhou Shuishang Leyuan Sand &
Gravel Factory
|
|
|
Gravel
|
Changqing
Sand & Gravel Factory, Zhuozhou Shuishang Leyuan Sand & Gravel
Factory
|
|
Project Names
|
|
Start/Duration
(Year)
|
|
Concrete Supplied
|
|
Beijing
Zhongxin Semiconductor Company (Completed)
|
2002
|
Supplied
total 140,000 cubic meters
|
||
|
400,000
square meters construction space
|
|
Beijing
Rainbow City Project (Completed)
|
2003
|
Supplied
100,000 cubic meters
|
||
|
560,000
square meters construction space
|
||||
|
Beijing
5
th
Generation semiconductor Company (Completed)
|
2004
|
Supplied
70,000 cubic meters
|
||
|
120,000
square meter construction space
|
||||
|
Beijing
World Trade CBD project (Completed)
|
2005
|
Supplied
90,000 cubic meters
|
||
|
180,000
square meter construction space
|
||||
|
Beijing
Wanjing International Mansion (Completed)
|
2005-2006
|
Supplied
180,000 cubic meters
|
||
|
240,000
square meters construction space
|
||||
|
Tangshan
Jiahua Project (project still in progress)
|
2007- 2010
|
434,000
cubic meters in total from September 2007 to November
2009
|
||
|
Douge
Zhuang (project still in progress)
|
2007-2010
|
314,000
cubic meters in total from June 2007 to November 2009
|
||
|
Futai
Xiangbo Yuan (project still in progress)
|
2007-2010
|
244,000
cubic meters in total from June 2007 to November 2009
|
||
|
Beijing
Fuli Real Estate Company
1.1 million
square meters of construction space (project still in
progress)
|
2009
|
755,000
cubic meters in total from June 2006 to February
2009
|
|
Department
|
Number of
Employees
|
|||
|
Accounting
|
20 | |||
|
Supply,
Purchase & Inventory
|
44 | |||
|
Technical
& Engineering Staff
|
35 | |||
|
Production
Staff
|
165 | |||
|
Administrative
Staff
|
44 | |||
|
Total
|
3 08 | |||
|
Fiscal
Year 2010
|
High
|
Low
|
||||||
|
Fourth
quarter
|
$ | 5.39 | $ | 2.50 | ||||
|
Third
quarter
|
$ | 7.50 | $ | 4.50 | ||||
|
Second
quarter
|
$ | 4.50 | $ | 4.00 | ||||
|
|
Fiscal Year Ended
May 31
|
|||||||
|
2010
|
2009
|
|||||||
|
Net
cash provided by (used in) operating activities
|
$ | (10,208,535 | ) | $ | 2,277,902 | |||
|
Net
cash used in investing activities
|
(4,015,685 | ) | (2,375,085 | ) | ||||
|
Net
cash provided by financing activities
|
14,408,077 | 123,861 | ||||||
|
Effect
of exchange rate change on cash and cash equivalents
|
(2,819 | ) | 58,185 | |||||
|
Net
increase in cash and cash equivalents
|
181,038 | 84,863 | ||||||
|
Cash
and cash equivalents, beginning balance
|
921,841 | 836,978 | ||||||
|
Cash
and cash equivalents, ending balance
|
$ | 1,102,879 | $ | 921,841 | ||||
|
|
For Year Ended
May 31,
|
|||||||
|
2010
|
2009
|
|||||||
|
Gross
revenues
|
$ | 73,998,463 | $ | 66,778,296 | ||||
|
Net
operating income (loss)
|
(13,285,355 | ) | 11,070,029 | |||||
|
Net
income (loss)
|
(13,434,410 | ) | 10,461,209 | |||||
|
Total
assets
|
71,714,081 | 34,840,724 | ||||||
|
Total
liabilities
|
$ | 21,585,039 | $ | 12,745,803 | ||||
|
|
-
|
Accounting
and Finance Personnel’s Lack of US GAAP expertise. Our current accounting
staff is relatively new and inexperienced, and needs substantial training
to meet the higher demands of being a US public company. The accounting
skills and understanding necessary to fulfill the requirements of US GAAP
based reporting, including the skills of subsidiary financial statements
consolidations, are inadequate and were inadequately
supervised.
|
|
|
-
|
Lack
of Internal Audit Function – We lack qualified resources to perform the
internal audit functions properly. In addition, the scope and
effectiveness of the internal audit function are yet to be
developed.
|
|
Name
|
|
Age
|
|
Position
|
|
Rong
Yang
|
49
|
Chairman
of Board of Directors, President and CEO
|
||
|
Yiru
Shi
|
37
|
Chief
Financial Officer
|
||
|
Shuqian
Wang
|
43
|
Director
|
||
|
Francis
Nyon Seng Leong
|
66
|
Director
|
||
|
Zhenhai
Niu
|
48
|
Director
|
||
|
Pat
Lee Spector
|
66
|
Director
|
|
Name
and
Principal
Position
|
Year
|
Salary
($)
|
Option
Awards
($)
(1)
|
Total
($)
|
||||||||||
|
Rong
Yang,
|
2010
|
128,992 | 559,457 | 688,449 | ||||||||||
|
Chairman,
President and
|
2009
|
122,900 | — | 122,900 | ||||||||||
|
Chief
Executive Officer
(2)
|
||||||||||||||
|
Yiru
Shi,
|
2010
|
50,000 | 419,593 | 459,593 | ||||||||||
|
Chief
Financial Officer
(3)
|
2009
|
— | — | — | ||||||||||
|
(1)
|
The
amounts in these columns represent the compensation cost of stock options
granted in 2010, except that these amounts do not include any estimate of
forfeitures. The aggregate grant date fair value of option awards granted
were determined in accordance with Financial Accounting Standard Board
Accounting Standards Codification Topic 718 (formerly SFAS123(R) and are
recognized as compensation cost over the requisite service period. The
amount recognized for these awards was calculated using the Black Scholes
option-pricing model, and our 2010 Stock Incentive Plan is described in
this report.
|
|
(2)
|
Rong
Yang was also the Chief Financial Officer of the Company until December
17, 2009 when he resigned from this position and Yiru Shi was appointed as
the Chief Financial Officer of the
Company.
|
|
(3)
|
Yiru
Shi was appointed as the Chief Financial Officer of the Company on
December 17, 2009.
|
|
1)
|
An
annual salary of $150,000, or $12,500 monthly payable in U.S. dollars;
and
|
|
2)
|
Options
to purchase 300,000 shares of the Common Stock of the Company, exercisable
at $3.90 per share, to vest in two equal installments respectively on
December 17, 2010 and December 17, 2011. If Ms. Shi’s employment is
terminated prior to the vesting date, any unvested options will be
terminated. If her employment is terminated after the vesting date, any
vested but unexercised options shall terminate on the 91st day following
the date of the termination of her
employment.
|
|
|
Option Awards
|
|||||||||||||||||||
|
Name
|
Number of
Securities
Underlying
Unexercised
Options
(#)
|
Number of
Securities
Underlying
Unexercised
Unearned
Options
(#)
|
Equity
Incentive
Plan Awards:
Number of
Securities
Underlying
Unexercised
Unearned
Options
(#)
|
Option
Exercise
Price
($)
|
Option
Expiration
Date
|
|||||||||||||||
|
Rong
Yang
|
400,000 |
(1)
|
— | 400,000 |
(1)
|
$ | 3.90 |
(1)
|
||||||||||||
|
Yiru
Shi
|
300,000 |
(2)
|
300,000 |
(2)
|
— | $ | 3.90 |
(2)
|
||||||||||||
|
(1)
|
These
options vest in two equal installments on February 13, 2011 and February
13, 2012, respectively. Each installment expires 5 years
after its date of vesting.
|
|
(2)
|
These
options vest in two equal installments on December 17, 2010 and December
17, 2011, respectively. Each installment expires 3 years after
its date of vesting.
|
|
Name of Director
|
Fees
Earned or
Paid in
Cash
($)
|
Option
Awards
($)
(1)
|
Total
($)
|
|||||||||
|
Francis
Leong
(2)
|
5,637 | 21,339 | 26,976 | |||||||||
|
Zhenhai
Niu
(2)
|
4,827 | 21,339 | 26,166 | |||||||||
|
Pat
Spector
(2)
|
6,175 | 21,339 | 27,514 | |||||||||
|
Shuqian
Wang
(2)
|
5,637 | 11,589 | 17,226 | |||||||||
|
(1)
|
The
amounts in these columns represent the compensation cost of stock options
granted in 2010, except that these amounts do not include any estimate of
forfeitures. The grant date fair value of option awards granted were
determined in accordance with Financial Accounting Standard Board
Accounting Standards Codification Topic 718 (formerly
SFAS123(R) and are recognized as compensation cost over the
requisite service period. The amount recognized for these awards was
calculated using the Black Scholes option-pricing
model.
|
|
(2)
|
As
of May 31, 2010, Messrs. Leong, Niu, Spector and Ms. Wang each held
options to purchase 10,000 shares of our common stock at an exercise price
of $3.90 per share.
|
|
|
1.
|
An
annual salary of $15,000, or $1,250 payable at the end of each
month;
|
|
|
2.
|
For
the service as a chairman of a committee, such director shall receive an
additional fee of $5,000 per annum, payable in equal installments at the
end of each month. For the service as a member of a committee, such
director shall receive an additional fee of $2,000 per annum, payable in
equal installments at the end of each
month.
|
|
|
3.
|
Options
to purchase 10,000 shares of the Common Stock subject to the 2010 Plan,
exercisable at $3.90 per share, to vest one year after the grant date.
Such options will expire 36 months from the date of the
grant. If the directorship is terminated, the vested option
will expire 365 calendar days after the
termination.
|
|
|
4.
|
Reimbursement
of traveling expenses for such director’s attendance of meetings of the
Board or any committee of the
Company.
|
|
|
·
|
each
stockholder, or group of affiliated stockholders, who owns more than 5% of
our outstanding capital stock;
|
|
|
·
|
each
of our named executive officers;
|
|
|
·
|
each
of our directors; and
|
|
|
·
|
all
of our directors and executive officers as a
group.
|
|
Name & Address of
Beneficial Owner
|
Office
|
Title of Class
|
Amount and
Nature
of Beneficial
Ownership
(1)
|
Percent of
Class
(2)
|
||||
|
Officers and Directors
|
||||||||
|
Rong
Yang
Shidai
Caifu Tiandi Building
Suite
1906-09 1 Hangfeng
Road
Fengtai District
Beijing,
China 100070
(3)
(7)
|
Chairman,
CEO and
President
|
Common
Stock
|
6,753,991
|
50.7%
|
||||
|
Shuqian
Wang
19
th
Floor, Landmark Tower 2
8
North Dongsanhuan Road
Beijing,
China 100004
(8)
|
Director
|
Common
Stock
|
10,000
|
Less than 1/10 of 1%
|
||||
|
Francis
Nyon Seng Leong
262
Millview Bay SW
Calgary, Alberta
T2Y 3X9
(6)
|
Director
|
Common
Stock
|
10,100
|
Less
than 1/10 of
1%
|
|
Pat
Lee Spector
145
McSkimming Road
Aspen,
Colorado 81611
(6)
|
Director
|
Common Stock
|
10,000
|
Less
than 1/10 of 1%
|
||||
|
Zhenhai
Niu
Tuanjiehu
Road
Building 28,
Room
1-201, Chaoyang District,
Beijing
100026
(6)
|
Director
|
Common Stock
|
10,000
|
Less
than 1/10 of 1%
|
||||
|
Yiru
Shu
Shidai
Caifu Tiandi Building
Suite
1906-09 1 Hangfeng
Road
Fengtai District
Beijing,
China 100070
(4)
|
Chief
Financial Officer
|
Common Stock
|
300,000
|
2.3%
|
||||
|
All
officers and
directors
as a
group
(6 persons
named
above)
|
Common Stock
|
7,094,091
|
51.9%
|
|||||
|
5%
Securities Holders
|
||||||||
|
Rui
Shen
3814
Ballentree Way
Duluth,
GA 30097
(3)
|
Common Stock
|
5,673,362
|
43.9%
|
|||||
|
Whitebox
Combined Partners
3033
Excelsior Blvd.,
Suite
300
Minneapolis,
MN 55416
(10)
|
Common Stock
|
751,282
|
5.8%
|
|
Bingchuan
Xiao
Room
8, Unit 4,
Building
46,
No.22
Fuxing Road,
Haidian
District,
Beijing
100842 (5) |
Common
Stock
|
756,071
|
(5)
|
5.8%
|
||||
|
Guiping
Liao
Shidai
Caifu Tiandi
Building
Suite
1906-09 1 Hangfeng
Road
Fengtai District
Beijing,
China 100070
(9)
|
Common
Stock
|
6,753,991
|
50.7%
|
|
(1)
|
Beneficial
Ownership is determined in accordance with the rules of the SEC and
generally includes voting or investment power with respect to
securities.
|
|
(2)
|
As
of the date of this report, we had 12,930,620 shares of our
common stock outstanding.
|
|
(3)
|
Under
those certain call option agreements between Mr. Yang and Mr. Shen, Mr.
Yang has an option to purchase 5,113,384 shares of common stock from Mr.
Shen over the course of approximately two years in installments upon
achievement of certain performance milestones by the Company. Under the
Call Option Agreement, Mr. Yang can assign the right to purchase the
shares to third parties.
|
|
(4)
|
Includes
options to purchase 300,000 shares of the Common Stock of the Company,
exercisable at $3.90 per share, to vest in two equal installments
respectively on December 17, 2010 and December 17, 2011. If Ms. Shi’s
employment is terminated prior to the vesting date, any unvested options
will be terminated. If her employment is terminated after the vesting
date, any vested but unexercised options shall terminate on the 91st day
following the date of the termination of her
employment.
|
|
(5)
|
Under
that certain call option agreement between Mr. Xiao and Mr. Shen, Mr. Xiao
has an option to purchase 559,978 held by Mr. Shen over the course of
approximately two years in installments upon achievement of certain
performance milestones by the Company. Under the Call Option Agreement,
Mr. Xiao can assign the right to purchase the shares to third
parties.
|
|
(6)
|
Includes
options to purchase 10,000 shares of the Common Stock of the Company,
exercisable at $3.90 per share, to vest on February 12,
2011.
|
|
(7)
|
Includes
options to purchase 400,000 shares of the Common Stock of the Company,
exercisable at $3.90 per share, to vest on February 12, 2011. Includes
1,240,607 shares of the Common Stock of the Company held by Guiping Liao,
the spouse of Mr. Yang.
|
|
(8)
|
Includes
options to purchase 10,000 shares of the Common Stock of the Company,
exercisable at $3.90 per share, to vest on March 22,
2011.
|
|
(9)
|
Includes
options held by Mr. Yang, the spouse of Ms. Liao, to purchase 400,000
shares of the Common Stock of the Company, exercisable at $3.90 per share,
to vest on February 12, 2011. Includes options held by Mr. Yang to
purchase 5,113,384 shares of common stock from Mr.
Shen.
|
|
(10)
|
Includes
64,103 shares issuable upon exercise of
warrants.
|
|
Plan Category
|
Number of
securities to
be
issued upon
exercise of
outstanding
options,
warrants
and
rights
|
Weighted-
average exercise
price of
outstanding
options,
warrants
and rights
|
Number of
securities
remaining
available for
future
issuance
under equity
compensation
plans
(excluding
securities
reflected in
column (a))
|
|||||||||
|
Equity
compensation plans approved by security
holders
|
— | — | — | |||||||||
|
Equity
compensation plan not approved by security holders
|
440,000 | $ | 3.90 | 710,000 | ||||||||
|
Total
|
440,000 | 710,000 | ||||||||||
|
|
May 31, 2010
|
|
|
May 31, 2009
|
||||
|
Rong
Yang (Chairman)
|
$
|
47,125
|
$
|
372,489
|
||||
|
Shunjun
Liao(Chairman’s brother-in-law)
|
-
|
98,723
|
||||||
|
RongHua
Chang Shen Transportation (20% owned by a common
shareholder)
|
-
|
93,207
|
||||||
|
Total
|
$
|
47,125
|
$
|
564,419
|
||||
|
|
May 31, 2010
|
|
|
May 31, 2009
|
||||
|
Lao
Zhan (common shareholder)
|
$
|
-
|
$
|
465,332
|
||||
|
Yang
Ming (Chairman Yang Rong’s brother)
|
147,817
|
187,490
|
||||||
|
Guiping
Liao (CEO’s wife)
|
1,127,291
|
(1)
|
-
|
|||||
|
XiYang
(CEO’s son)
|
12,467
|
-
|
||||||
|
Heng
Jian (20% owned by a common shareholder )
|
-
|
20,736
|
||||||
|
Beijing
Yihua Daxin Investment (holding company)
|
-
|
731
|
||||||
|
$
|
1,286,945
|
$
|
674,289
|
|||||
|
(1)
|
The
purpose of this loan was compliance with the PRC currency regulations. The
loan was extended by our Hong Kong
subsidiary.
|
|
|
·
|
the
risks, costs and benefits to us;
|
|
|
·
|
the
impact on a director's independence in the event the related person is a
director, immediate family member of a director or an entity with which a
director is affiliated;
|
|
|
·
|
the
terms of the transaction;
|
|
|
·
|
the
availability of other sources for comparable services or products;
and
|
|
|
·
|
the
terms available to or from, as the case may be, unrelated third parties or
to or from our employees generally.
|
|
2010
|
2009
|
|||||||
|
Audit
Fees
|
$
|
102,612
|
$
|
80,000
|
||||
|
Audit
Related Fees
|
18,500
|
12,000
|
||||||
|
Tax
Fees
|
9,500
|
-
|
||||||
|
All
Other Fees
|
1,836
|
-
|
||||||
|
Number
|
Description
|
|
|
2.1
|
Share
Exchange Agreement by and between the Company and Northern Construction
Holdings, Ltd. (1)
|
|
|
3.1
|
Articles
of Incorporation of the Company (2)
|
|
|
3.2
|
Articles
of Amendment (4)
|
|
|
3.3
|
By-laws
of the Company (2)
|
|
|
4.1
|
Specimen
of Common Stock Certificate (4)
|
|
|
10.1
|
Form
of Call Option Agreement dated as of October 8, 2008 by and between Rui
Shen and Rong Yang (3)
|
|
|
10.2
|
Form
of Employment Agreement dated as of December 19, 2008 by and between Rong
Yang and Beijing Concrete
(4)
|
|
10.3
|
Form
of Subscription Agreement dated October 16, 2009, among the Company and
the Investors named therein (5)
|
|
|
10.4
|
Form
of Investor Relations Escrow Agreement dated October 16, 2009, among the
Company, Anslow& Jaclin, LLP and Trillion Growth China General Partner
(5)
|
|
|
10.5
|
Form
of Lockup Agreement dated October 16, 2009, by and between the Company and
certain directors and officers (5)
|
|
|
10.6
|
Form
of Lockup Agreement dated October 16, 2009, by and between the Company and
certain non-affiliates shareholders (5)
|
|
|
10.7
|
Form
of Call Option Agreement dated October 14, 2009, by and between Rui Shen
and Rong Yang (5)
|
|
|
10.8
|
Form
of Call Option Agreement dated October 14, 2009, by and between Rui Shen
and Bingchuan Xiao (5)
|
|
|
10.9
|
Form
of Voting Trust Agreement dated October 14, 2009, by and between Rui Shen
and Rong Yang (5)
|
|
|
10.10
|
Form
of Voting Trust Agreement dated October 14, 2009, by and between Rui Shen
and Bingchuan Xiao (5)
|
|
|
10.11
|
Form
of Employment Agreement dated December 17, 2009, by and between the
Company and Ms. Yiru Shi (6)
|
|
|
10.12
|
Form
of Option Agreement dated December 17, 2009, by and between the Company
and Ms. Yiru Shi (6)
|
|
|
10.13
|
The
China Infrastructure Construction Corporation 2010 Stock Incentive Plan,
dated February 12, 2010 (7)
|
|
|
10.14
|
Form
of Independent Director Agreement (7)
|
|
|
10.15
|
Amended
and Restated Employment Agreement with Rong Yang, dated February 12, 2010
(7)
|
|
|
10.16
|
Non-Qualified
Stock Option Agreement with Rong yang, dated February 12, 2010
(7)
|
|
|
10.17
|
Form
of Subscription Agreement dated March 5, 2010, by and among the Company
and the parties named therein (8)
|
|
|
10.18
|
Form
of Amendment dated March 5, 2010 to Subscription Agreement dated October
16, 2009 by and among the Company and the parties named therein
(8)
|
|
10.19
|
Form
of Warrant issued to the Company’s placement agent and certain finder
(8)
|
|
|
10.20
|
Form
of Warrant issued to the 2009 Investors (8)
|
|
|
16.1
|
Letter
of Ronald R. Chadwick, P.C. to the SEC dated October 9, 2008
(1);
|
|
|
21.1
|
List
of Subsidiaries
|
|
|
31.1
|
Certifications
of Rong Yang pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as
adopted pursuant to Section 302 of the Sarbanes-Oxley Act of
2002
|
|
|
31.2
|
Certifications
of Yiru Shi pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as
adopted pursuant to Section 302 of the Sarbanes-Oxley Act of
2002
|
|
|
32.1
|
Certification
pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of
the Sarbanes-Oxley Act of
2002;
|
|
(1)
|
Incorporated
by reference to our Current Report on Form 8-K filed with the SEC on
October 10, 2008.
|
|
(2)
|
Incorporated
by reference to our Registration Statement on Form SB-2 (Reg. No.
333-146758) filed with the SEC on October 17,
2007.
|
|
(3)
|
Incorporated
by reference to our Current Report on Form 8-K/A filed with the SEC on
April 29, 2009.
|
|
(4)
|
Incorporated
by reference to our Annual Report on Form 10-K filed with the SEC on
September 15, 2009.
|
|
(5)
|
Incorporated
by reference to our Current Report on Form 8-K filed with the SEC on
October 20, 2009.
|
|
(6)
|
Incorporated
by reference to our Current Report on Form 8-K filed with the SEC on
December 22, 2009.
|
|
(7)
|
Incorporated
by reference to our Current Report on Form 8-K filed with the SEC on
February 19, 2009.
|
|
(8)
|
Incorporated
by reference to our Current Report on Form 8-K filed with the SEC on March
12, 2009.
|
|
CHINA
INFRASTRUCTURE
CONSTRUCTION
CORPORATION
|
|||
|
Date:
August 30, 2010
|
By:
|
/s/ Rong Yang
|
|
|
Rong
Yang
|
|||
|
Chief
Executive Officer, Director
(principal
executive officer)
|
|||
|
Name
and Title
|
Date
|
|
|
/s/ Rong Yang
|
August
30, 2010
|
|
|
Rong
Yang
|
||
|
Chief
Executive Officer and Director
|
||
|
(Principal
Executive officer)
|
||
|
/s/ Yiru Shi
|
August
30, 2010
|
|
|
Yiru
Shi
|
||
|
Chief
Financial Officer
|
||
|
(Principal
Financial Officer and
Principal
Accounting Officer)
|
||
|
/s/ Shuqian Wang
|
August
30, 2010
|
|
|
Shuqian
Wang, Director
|
||
|
/s/ Francis Nyon Seng Leong
|
August
30, 2010
|
|
|
Francis
Nyon Seng Leong, Director
|
||
|
/s/ Pat Lee Spector
|
August
30, 2010
|
|
|
Pat
Lee Spector, Director
|
||
|
/s/ Zhenhai Niu
|
August
30, 2010
|
|
|
Zhenhai
Niu, Director
|
|
To
The Board of Directors and Stockholders of
China
Infrastructure Construction Corporation
Beijing,
China
We
have audited the accompanying consolidated balance sheets of China
Infrastructure Construction Corporation (the Company) as of May 31, 2010
and 2009, and the related consolidated statements of operations and
comprehensive income, cash flows, and changes in stockholders’ equity for
the years ended May 31, 2010 and 2009. These consolidated financial
statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these consolidated financial
statements based on our audits.
We
conducted our audits in accordance with the standards of the Public
Company Accounting Oversight Board (United States of America). Those
standards require that we plan and perform the audits to obtain reasonable
assurance about whether the consolidated financial statements are free of
material misstatement. The company is not required to have, nor were we
engaged to perform, an audit of its internal control over financial
reporting. Our audits included consideration of internal control over
financial reporting as a basis for designing audit procedures that are
appropriate in the circumstances, but not for the purpose of expressing an
opinion on the effectiveness of the company's internal control over
financial reporting. Accordingly, we express no such opinion. An audit
also includes examining, on a test basis, evidence supporting the amounts
and disclosures in the financial statements, assessing the accounting
principles used and significant estimates made by management, as well as
evaluating the overall financial statement presentation. We believe that
our audits provide a reasonable basis for our opinion.
In
our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of China
Infrastructure Construction Corporation as of May 31, 2010 and 2009, and
the results of its operations and its cash flows for the years ended May
31, 2010 and 2009, in conformity with accounting principles generally
accepted in the United States of America.
Child,
Van Wagoner & Bradshaw, PLLC
Salt
Lake City, Utah
August
30, 2010
|
|
Index
to Consolidated Financial Statements
|
Page
|
|||
|
|
F-1
|
|||
|
|
F-2
|
|||
|
|
F-3
|
|||
|
Consolidated
Statement of Changes in Stockholders’ Equity
|
F-4
|
|||
|
Notes
to Consolidated Financial Statements
|
F-5
|
|||
|
May
31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Assets
|
||||||||
|
Current
assets
|
||||||||
|
Cash
and cash equivalents
|
$
|
1,102,879
|
$
|
921,841
|
||||
|
Restricted
cash
|
146,089
|
-
|
||||||
|
Trade
accounts receivable, net
|
53,411,689
|
26,438,106
|
||||||
|
Other
receivables
|
950,671
|
-
|
||||||
|
Inventories
|
575,452
|
885,834
|
||||||
|
Total
current assets
|
56,186,780
|
28,245,781
|
||||||
|
Property,
plant and equipment, net
|
7,995,701
|
5,649,835
|
||||||
|
Prepayments
|
1,289,007
|
-
|
||||||
|
Other
receivables - long term
|
4,955,648
|
270,819
|
||||||
|
Related
party receivables
|
1,286,945
|
674,289
|
||||||
|
Total
other assets
|
7,531,600
|
945,108
|
||||||
|
Total
assets
|
$
|
71,714,081
|
$
|
34,840,724
|
||||
|
Liabilities
and equity
|
||||||||
|
Current
liabilities
|
||||||||
|
Trade
accounts payable
|
$
|
13,376,119
|
$
|
10,173,765
|
||||
|
Related
party payable
|
47,125
|
564,419
|
||||||
|
Other
payables
|
2,217,307
|
1,730,290
|
||||||
|
Current
portion of capital lease obligations
|
1,949,183
|
-
|
||||||
|
Accrued
expenses
|
491,885
|
277,329
|
||||||
|
Bank
loan payable
|
1,317,600
|
-
|
||||||
|
Total
current liabilities
|
19,399,219
|
12,745,803
|
||||||
|
Long-term
liabilities
|
||||||||
|
Long-term
portion of capital lease obligations
|
2,185,820
|
-
|
||||||
|
Total
long-term liabilities
|
2,185,820
|
-
|
||||||
|
Total
liabilities
|
21,585,039
|
12,745,803
|
||||||
|
Stockholders'
equity
|
||||||||
|
Preferred
stock, no par value; 10,000,000 shares authorized; no shares issued and
outstanding
|
-
|
-
|
||||||
|
Common
stock: no par value; 100,000,000 shares authorized; 12,815,620 and
1,529,550 shares issued and outstanding as of May 31, 2010 and May 31,
2009
|
42,252,295
|
1,396,644
|
||||||
|
Retained
earnings
|
4,321,221
|
17,755,631
|
||||||
|
Accumulated
other comprehensive income
|
1,509,314
|
1,731,951
|
||||||
|
Total
China Infrastructure Construction Corporation stockholders'
equity
|
48,082,830
|
20,884,226
|
||||||
|
Noncontrolling
interests
|
2,046,212
|
1,210,695
|
||||||
|
Total
liabilities and equity
|
$
|
71,714,081
|
$
|
34,840,724
|
||||
|
YEARS ENDED MAY 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Sales
Revenue, Net
|
$ | 73,998,463 | $ | 66,778,296 | ||||
|
Cost
of goods sold
|
55,960,792 | 53,776,934 | ||||||
|
Gross
profit
|
18,037,671 | 13,001,362 | ||||||
|
General
and administrative expenses
|
31,323,026 | 1,931,333 | ||||||
|
Net
operating income (loss)
|
(13,285,355 | ) | 11,070,029 | |||||
|
Other
income (expense):
|
||||||||
|
Interest
income
|
4,424 | - | ||||||
|
Interest
expense
|
(163,646 | ) | (2,097 | ) | ||||
|
Other
income
|
857,170 | - | ||||||
|
Total
other income (expense)
|
697,948 | (2,097 | ) | |||||
|
Net
income (loss) before income taxes
|
(12,587,407 | ) | 11,067,932 | |||||
|
Income
taxes
|
- | - | ||||||
|
Net
income (loss)
|
(12,587,407 | ) | 11,067,932 | |||||
|
Less:
Net income attributable to noncontrolling interests
|
847,003 | 606,723 | ||||||
|
Net
income (loss) attributable to China Infrastructure Construction
Corporation
|
$ | (13,434,410 | ) | $ | 10,461,209 | |||
|
Earnings
(loss) per share - basic and dilutive
|
$ | (1.66 | ) | $ | 7.40 | |||
|
Basic
and dilutive weighted average shares outstanding
|
8,106,833 | 1,413,047 | ||||||
|
Comprehensive
income
|
||||||||
|
Net
income (loss)
|
(12,587,407 | ) | 11,067,932 | |||||
|
Foreign
currency translation adjustment
|
(234,123 | ) | 448,057 | |||||
|
Comprehensive
income (loss)
|
$ | (12,821,530 | ) | $ | 11,515,989 | |||
|
Comprehensive
income attributable to non-controlling interests
|
$ | 835,517 | $ | 629,126 | ||||
|
Comprehensive
income (loss) attributable to China Infrastructure Construction
Corporation
|
$ | (13,657,047 | ) | $ | 10,886,863 | |||
|
May
31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Cash
flows from operating activities:
|
||||||||
|
Net
income (loss)
|
$ | (12,587,407 | ) | $ | 11,067,932 | |||
|
Adjustments
to reconcile net income (loss) to net cash provided by (used in)
operations:
|
||||||||
|
Gain
from property, plant and equipment disposal
|
(496,816 | ) | - | |||||
|
Bad
debt expenses
|
85,170 | 18,900 | ||||||
|
Depreciation
|
1,174,021 | 695,464 | ||||||
|
Shares
issued for compensation
|
27,422,242 | - | ||||||
|
Stock
option expenses
|
199,003 | - | ||||||
|
Changes
in operating liabilities and assets:
|
||||||||
|
Trade
accounts receivable
|
(27,095,999 | ) | (16,117,557 | ) | ||||
|
Prepayments
|
(1,291,119 | ) | 247,541 | |||||
|
Inventories
|
311,124 | 448,959 | ||||||
|
Other
receivables
|
(1,835,744 | ) | 219,695 | |||||
|
Trade
accounts payable
|
3,204,875 | 4,539,958 | ||||||
|
Other
payables
|
511,779 | 1,152,541 | ||||||
|
Accrued
expenses
|
190,336 | 4,469 | ||||||
|
Net
cash provided by (used in) operating activities
|
(10,208,535 | ) | 2,277,902 | |||||
|
Cash
flows from investing activities:
|
||||||||
|
Property,
plant, and equipment additions
|
(2,692,568 | ) | (46,544 | ) | ||||
|
Deposits
- construction in progress
|
- | (1,826,851 | ) | |||||
|
Payments
to related party receivable
|
(1,898,489 | ) | (501,690 | ) | ||||
|
Proceeds
from related party receivable
|
575,372 | - | ||||||
|
Net
cash used in investing activities
|
(4,015,685 | ) | (2,375,085 | ) | ||||
|
Cash
flows from financing activities:
|
||||||||
|
Shares
issued for cash
|
13,234,406 | - | ||||||
|
Restricted
cash
|
(146,089 | ) | - | |||||
|
Bank
loan payable
|
1,319,760 | - | ||||||
|
Proceeds
from related party payable
|
- | 123,861 | ||||||
|
Cash
acquired in recapitalization
|
- | - | ||||||
|
Net
cash provided by financing activities
|
14,408,077 | 123,861 | ||||||
|
Effect
of rate changes on cash
|
(2,819 | ) | 58,185 | |||||
|
Increase
(decrease) in cash and cash equivalents
|
181,038 | 84,863 | ||||||
|
Cash
and cash equivalents, beginning of period
|
921,841 | 836,978 | ||||||
|
Cash
and cash equivalents, end of period
|
$ | 1,102,879 | $ | 921,841 | ||||
| - | ||||||||
|
Supplemental
disclosures of cash flow information:
|
||||||||
|
Interest
paid in cash
|
$ | 119,619 | $ | - | ||||
|
Income
taxes paid in cash
|
$ | - | $ | - | ||||
|
Non-cash
investing activities:
|
||||||||
|
Acquisition
of property, plant and equipment through other payable
|
$ | 4,141,781 | $ | - | ||||
|
Disposal
of property, plant and equipment through other receivable
|
$ | 3,808,920 | $ | - | ||||
|
Related
party receivable offset by payable to related party
payable
|
$ | 674,289 | $ | - | ||||
|
|
Accumulated Other
|
|||||||||||||||||||||||
|
|
Common Stock
|
Retained Earnings
|
Comprehensive
|
Noncontrolling
|
Total
|
|||||||||||||||||||
|
|
Shares
|
Amount
|
(Accumulated Deficit)
|
Income
|
Interests
|
Equity
|
||||||||||||||||||
|
Balance:
May 31, 2008
|
1,200,000 | $ | 1,368,021 | $ | 7,294,422 | $ | 1,306,297 | $ | 581,569 | $ | 10,550,309 | |||||||||||||
|
Shares
effectively issued to former shareholder as part of the recapitalization
on 10/8/2008
|
329,550 | 28,623 | - | - | - | 28,623 | ||||||||||||||||||
|
Foreign
currency translation adjustment
|
- | - | - | 425,654 | 22,403 | 448,057 | ||||||||||||||||||
|
Net
income (loss)
|
- | - | 10,461,209 | - | 606,723 | 11,067,932 | ||||||||||||||||||
|
Balance:
May 31, 2009
|
1,529,550 | 1,396,644 | 17,755,631 | 1,731,951 | 1,210,695 | 22,094,921 | ||||||||||||||||||
|
Adjustment
for 1:10 reverse split
|
(4 | ) | - | - | - | - | - | |||||||||||||||||
|
Shares
issued for cash in October 2009
|
2,564,108 | 10,000,021 | - | - | - | 10,000,021 | ||||||||||||||||||
|
Shares
issued for fund raising service in October 2009
|
408,531 | 1,573,366 | - | - | - | 1,573,366 | ||||||||||||||||||
|
Warrants
issued for fund raising service in October 2009
|
- | 262,836 | - | - | - | 262,836 | ||||||||||||||||||
|
Cost
of issuance
|
- | (3,230,597 | ) | - | - | - | (3,230,597 | ) | ||||||||||||||||
|
Shares
issued for cash in March 2010
|
1,282,091 | 5,000,153 | - | - | - | 5,000,153 | ||||||||||||||||||
|
Warrants
issued to placement agent
|
- | 183,200 | - | - | - | 183,200 | ||||||||||||||||||
|
Warrants
issued to investors
|
- | 1,776,503 | - | - | - | 1,776,503 | ||||||||||||||||||
|
Cost
of issuance
|
- | (2,331,076 | ) | - | - | - | (2,331,076 | ) | ||||||||||||||||
|
Shares
issued for compensation
|
7,031,344 | 27,422,242 | - | - | - | 27,422,242 | ||||||||||||||||||
|
Stock
option expenses
|
- | 199,003 | - | - | - | 199,003 | ||||||||||||||||||
|
Foreign
currency translation adjustment
|
- | - | - | (222,637 | ) | (11,486 | ) | (234,123 | ) | |||||||||||||||
|
Net
income (loss)
|
- | - | (13,434,410 | ) | - | 847,003 | (12,587,407 | ) | ||||||||||||||||
|
Balance:
May 31, 2010
|
12,815,620 | $ | 42,252,295 | $ | 4,321,221 | $ | 1,509,314 | $ | 2,046,212 | $ | 50,129,042 | |||||||||||||
|
1.
|
Nature of
operations
|
|
2.
|
Basis of
Presentation
|
|
3.
|
Summary of Significant
Accounting Policies
|
|
|
May 31, 2010
|
May 31, 2009
|
||||||
|
Raw materials
|
$
|
575,452
|
$
|
885,834
|
||||
|
Office
trailers
|
10
years
|
|
|
Machinery
and equipment
|
3-8
years
|
|
|
Furniture
and office equipment
|
5-8
years
|
|
|
Motor
vehicles
|
3-5
years
|
|
May 31, 2010
|
May 31, 2009
|
|||||||
|
Current
tax expense
|
$ | - | $ | - | ||||
|
Deferred
tax expense
|
$ | - | $ | - | ||||
|
o
|
Level
1: inputs to the valuation methodology are quoted prices (unadjusted) for
identical assets or liabilities in active
markets.
|
|
o
|
Level
2: inputs to the valuation methodology include quoted prices for similar
assets and liabilities in active markets, and inputs that are observable
for the assets or liability, either directly or indirectly, for
substantially the full term of the financial
instruments.
|
|
o
|
Level
3: inputs to the valuation methodology are unobservable and significant to
the fair value.
|
|
2010
|
2009
|
|||||||
|
Net
income (loss) for earnings per share
|
$ | (13,434,410 | ) | $ | 10,461,209 | |||
|
Weighted
average shares used in basic computation
|
8,106,833 | 1,413,047 | ||||||
|
Diluted
effect of warrants and options
|
- | - | ||||||
|
Weighted
average shares used in diluted computation
|
8,106,833 | 1,413,047 | ||||||
|
Earnings
(loss) per share, basic
|
$ | (1.66 | ) | $ | 7.40 | |||
|
Earnings
(loss) per share, diluted
|
$ | (1.66 | ) | $ | 7.40 | |||
|
4.
|
Property, Plant and
Equipmen
t
|
|
|
May 31, 2010
|
May 31, 2009
|
||||||
|
Office
trailers
|
$
|
902,556
|
$
|
902,319
|
||||
|
Machinery
and equipment
|
8,292,669
|
2,922,504
|
||||||
|
Motor
vehicles
|
1,452,308
|
466,117
|
||||||
|
Furniture
and office equipment
|
509,611
|
462,300
|
||||||
|
Construction
in progress
|
421,716
|
3,305,813
|
||||||
|
Total
property, plant and equipment
|
11,578,860
|
8,059,053
|
||||||
|
Accumulated
depreciation
|
(3,583,159
|
)
|
(2,409,218
|
)
|
||||
|
Net
property, plant and equipment
|
$
|
7,995,701
|
$
|
5,649,835
|
||||
|
5.
|
Prepayments
|
|
6.
|
Other
Receivables
|
|
7.
|
Other
Payables
|
|
|
May 31, 2010
|
|
|
May 31, 2009
|
||||
|
Commission
payable
|
$
|
1,488,213
|
$
|
1,541,579
|
||||
|
Payable
to CRCG (note 1)
|
265,838
|
-
|
||||||
|
Staff and
other companies deposit
|
463,256
|
188,711
|
||||||
|
Total
other payables
|
$
|
2,217,307
|
$
|
1,730,290
|
||||
|
8.
|
Accrued
Expenses
|
|
9.
|
Related Party
Transactions
|
|
|
May 31, 2010
|
|
|
May 31, 2009
|
||||
|
Rong
Yang (Chairman)
|
$
|
47,125
|
$
|
372,489
|
||||
|
Shunjun
Liao(Chairman’s brother-in-law)
|
-
|
98,723
|
||||||
|
RongHua
Chang Shen Transportation (20% owned by a common
shareholder)
|
-
|
93,207
|
||||||
|
Total
|
$
|
47,125
|
$
|
564,419
|
||||
|
|
May 31, 2010
|
|
|
May 31, 2009
|
||||
|
Lao
Zhan (common shareholder)
|
$
|
-
|
$
|
465,332
|
||||
|
Yang
Ming (Chairman Yang Rong’s brother)
|
147,817
|
187,490
|
||||||
|
Guiping
Liao (CEO’s wife)
|
1,128,723
|
(1)
|
-
|
|||||
|
XiYang
(CEO’s son)
|
12,467
|
-
|
||||||
|
Heng
Jian (20% owned by a common shareholder )
|
-
|
20,736
|
||||||
|
Beijing
Yihua Daxin Investment (holding company)
|
-
|
731
|
||||||
|
$
|
1,289,007
|
$
|
674,289
|
|||||
|
(1)
|
The
purpose of this loan was compliance with the PRC currency regulations. The
loan was extended by our Hong Kong
subsidiary.
|
|
10.
|
|
|
Total
lease payment
|
$
|
1,474,007
|
||
|
Less
imputed interest
|
110,186
|
|||
|
Total
capital lease obligation as of May 31, 2010
|
1,363,821
|
|||
|
Less
current maturity
|
681,337
|
|||
|
Capital
lease obligation – long-term portion as of May 31, 2010
|
$
|
682,484
|
|
2011
|
$
|
764,300
|
||
|
2012
|
655,114
|
|||
|
2013
|
54,593
|
|||
|
Total
|
$
|
1,474,007
|
|
Total
lease payment
|
$
|
193,659
|
||
|
Less
imputed interest
|
15,827
|
|||
|
Total
capital lease obligation as of May 31, 2010
|
177,832
|
|||
|
Less
current maturity
|
59,836
|
|||
|
Capital
lease obligation – long-term portion as of May 31, 2010
|
$
|
117,996
|
|
2011
|
$
|
68,350
|
||
|
2012
|
68,350
|
|||
|
2013
|
56,959
|
|||
|
Total
|
$
|
193,659
|
|
Total
lease payment
|
$
|
597,200
|
||
|
Less
imputed interest
|
51,421
|
|||
|
Total
capital lease obligation as of May 31, 2010
|
545,779
|
|||
|
Less
current maturity
|
185,995
|
|||
|
Capital
lease obligation – long-term portion as of May 31, 2010
|
$
|
359,784
|
|
2011
|
$
|
215,655
|
||
|
2012
|
199,067
|
|||
|
2013
|
182,478
|
|||
|
Total
|
$
|
597,200
|
|
Total
lease payment
|
$
|
264,184
|
||
|
Less
imputed interest
|
21,065
|
|||
|
Total
capital lease obligation as of May 31, 2010
|
243,119
|
|||
|
Less
current maturity
|
85,436
|
|||
|
Capital
lease obligation – long-term portion as of May 31, 2010
|
$
|
157,683
|
|
2011
|
$
|
97,369
|
||
|
2012
|
90,990
|
|||
|
2013
|
75,825
|
|||
|
Total
|
$
|
264,184
|
|
Total
lease payment
|
$
|
39,378
|
||
|
Less
imputed interest
|
971
|
|||
|
Total
capital lease obligation as of May 31, 2010
|
38,407
|
|||
|
Less
current maturity
|
38,407
|
|||
|
Capital
lease obligation – long-term portion as of May 31, 2010
|
$
|
0
|
|
2011
|
$
|
39,378
|
||
|
2012
|
-
|
|||
|
2013
|
-
|
|||
|
Total
|
$
|
39,378
|
|
Total
lease payment
|
$
|
15,584
|
||
|
Less
imputed interest
|
2,004
|
|||
|
Total
capital lease obligation as of May 31, 2010
|
13,580
|
|||
|
Less
current maturity
|
4,515
|
|||
|
Capital
lease obligation – long-term portion as of May 31, 2010
|
$
|
9,065
|
|
2011
|
$
|
5,667
|
||
|
2012
|
5,667
|
|||
|
2013
|
4,250
|
|||
|
Total
|
$
|
15,584
|
|
Total
lease payment
|
$
|
215,813
|
||
|
Less
imputed interest
|
17,210
|
|||
|
Total
capital lease obligation as of May 31, 2010
|
198,603
|
|||
|
Less
current maturity
|
69,793
|
|||
|
Capital
lease obligation – long-term portion as of May 31, 2010
|
$
|
128,810
|
|
2011
|
$
|
79,541
|
||
|
2012
|
74,330
|
|||
|
2013
|
61,942
|
|||
|
Total
|
$
|
215,813
|
|
Total
lease payment
|
$
|
27,072
|
||
|
Less
imputed interest
|
885
|
|||
|
Total
capital lease obligation as of May 31, 2010
|
26,187
|
|||
|
Less
current maturity
|
26,187
|
|||
|
Capital
lease obligation – long-term portion as of May 31, 2010
|
$
|
0
|
|
2011
|
$
|
27,072
|
||
|
2012
|
-
|
|||
|
2013
|
-
|
|||
|
Total
|
$
|
27,072
|
|
Total
lease payment
|
$
|
380,403
|
||
|
Less
imputed interest
|
40,761
|
|||
|
Total
capital lease obligation as of May 31, 2010
|
339,642
|
|||
|
Less
current maturity
|
174,615
|
|||
|
Capital
lease obligation – long-term portion as of May 31, 2010
|
$
|
165,027
|
|
2011
|
$
|
206,053
|
||
|
2012
|
174,350
|
|||
|
2013
|
-
|
|||
|
Total
|
$
|
380,403
|
|
Total
lease payment
|
$
|
1,301,262
|
||
|
Less
imputed interest
|
139,432
|
|||
|
Total
capital lease obligation as of May 31, 2010
|
1,161,830
|
|||
|
Less
current maturity
|
597,310
|
|||
|
Capital
lease obligation – long-term portion as of May 31, 2010
|
$
|
564,520
|
|
2011
|
$
|
704,850
|
||
|
2012
|
596,412
|
|||
|
2013
|
-
|
|||
|
Total
|
$
|
1,301,262
|
|
Total
lease payment
|
$
|
27,087
|
||
|
Less
imputed interest
|
885
|
|||
|
Total
capital lease obligation as of May 31, 2010
|
26,202
|
|||
|
Less
current maturity
|
26,202
|
|||
|
Capital
lease obligation – long-term portion as of May 31, 2010
|
$
|
0
|
|
2011
|
$
|
27,087
|
||
|
2012
|
-
|
|||
|
2013
|
-
|
|||
|
Total
|
$
|
27,087
|
|
Total
lease payment
|
$ | 4,535,649 | ||
|
Less
imputed interest
|
400,646 | |||
|
Total
capital lease obligation as of 5-31-2010
|
4,135,003 | |||
|
Less
current maturity
|
1,949,183 | |||
|
Capital
lease obligation – long term portion as of 5-31-2010
|
$ | 2,185,820 |
|
2011
|
$ | 2,235,323 | ||
|
2012
|
1,864,277 | |||
|
2013
|
436,046 | |||
|
Total
|
$ | 4,535,649 |
|
11.
|
Non-controlling
Interest
|
|
12.
|
Shareholder’s
Equity
|
|
|
¨
|
Structuring
the Company’s board of directors to be in compliance with the Nasdaq
Corporate Governance standards;
|
|
|
¨
|
Listing
on a National Securities Exchange within 24 months of the Closing
Date;
|
|
¨
|
Hiring
of a new full-time Chief Financial Officer, subject to the approval of
certain Investors;
|
|
|
¨
|
Hiring
of an internal control consultant for Sarbanes-Oxley 404 compliance;
and
|
|
¨
|
Delivery
of additional shares of common stock to the Investors on a pro rata basis
for no additional consideration in the event that the Company’s after tax
net income for each of the fiscal years ending May 31, 2010 and 2011 is
less than $14,000,000 and $18,000,000, respectively, subject to certain
adjustments, which number of shares should be equal to the percentage of
variation between the actual net income and the target net
income.
|
|
Risk-free
interest rate
|
0.86
|
%
|
||
|
Expected
life of the options
|
1-
2 years
|
|||
|
Expected
volatility
|
45
|
%
|
||
|
Expected
dividend yield
|
0
|
|||
|
|
|
Options
outstanding
|
|
|
Weighted
Average
Exercise
Price
|
|
|
Aggregate
Intrinsic
Value
|
|
|||
|
Outstanding,
May 31, 2009
|
-
|
$
|
-
|
$
|
-
|
|||||||
|
Granted
|
740,000
|
$
|
3.90
|
$
|
0.00
|
|||||||
|
Forfeited
|
-
|
-
|
-
|
|||||||||
|
Exercised
|
-
|
-
|
-
|
|||||||||
|
Outstanding
May 31, 2010
|
740,000
|
$
|
3.90
|
$
|
0.00
|
|||||||
|
Outstanding Options
|
|
Exercisable Options
|
|
|||||||||||
|
Exercise Price
|
Number
|
Average
Remaining
Contractual
Life
|
|
Average
Exercise
Price
|
|
Number
|
|
Average
Exercise Price
|
|
|||||
|
$
|
3.90
|
740,000
|
1.59
|
$
|
3.90
|
-
|
$
|
3.90
|
||||||
|
|
|
Warrants
Outstanding
|
|
|
Warrants
Exercisable
|
|
|
Weighted
Average
Exercise
Price
|
|
|
Average
Remaining
Contractual
Life
|
|
||||
|
Outstanding,
May
31,
2009
|
-
|
-
|
$
|
-
|
-
|
|||||||||||
|
Granted
|
1,504,160
|
1,504,160
|
5.69
|
4.75
|
||||||||||||
|
Forfeited
|
-
|
-
|
-
|
-
|
||||||||||||
|
Exercised
|
-
|
-
|
-
|
-
|
||||||||||||
|
Outstanding,
May 31, 2010
|
1,504,160
|
1,504,160
|
$
|
5.69
|
4.75
|
|||||||||||
|
13.
|
Employee Welfare
Plan
|
|
14.
|
Income
Tax
|
|
2010
|
2009
|
|||||||
|
U.S.
Statutory rates
|
34.0
|
%
|
34.0
|
%
|
||||
|
Foreign
income not recognized in USA
|
(34.0
|
)
|
(34.0
|
)
|
||||
|
China
income taxes
|
0
|
0
|
||||||
|
China
income tax exemption
|
0
|
0
|
||||||
|
Total
provision for income taxes
|
0
|
%
|
0
|
%
|
||||
|
15.
|
Other Income
(Expenses)
|
|
16.
|
Concentration of Credit Risks
and Uncertainties
|
|
Fiscal
Year Ended May 31,
|
||||
|
2011
|
$
|
255,529
|
||
|
2012
|
260,939
|
|||
|
2013
|
212,641
|
|||
|
2014
|
110,929
|
|||
|
2015
|
106,872
|
|||
|
Thereafter
|
737,491
|
|||
|
Total:
|
$
|
1,684,401
|
||
|
17.
|
Subsequent
Events
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|