These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
þ
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Colorado
|
16-1718190
|
|
|
(State or other jurisdiction of
|
(IRS Employer
|
|
|
incorporation or organization)
|
Identification No.)
|
|
Large accelerated filer
|
¨
|
Non-accelerated filer
|
¨
|
|
|
Accelerated Filer
|
¨
|
Smaller reporting
company
|
þ
|
|
Page
|
||||
|
PART I
|
||||
|
Item 1.
|
Description of Business
|
3 | ||
|
Item 1A.
|
Risk Factors
|
18 | ||
|
Item 2.
|
Description of Property
|
27 | ||
|
Item 3.
|
Legal Proceedings
|
28 | ||
|
PART II
|
||||
|
Item 5.
|
Market for Common Equity and Related Stockholder Matters
|
28 | ||
|
Item 7.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
29 | ||
|
Item 8.
|
Financial Statements and Supplementary Data
|
33 | ||
|
Item 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
34 | ||
|
Item 9A
|
Controls and Procedures
|
34 | ||
|
Item 9B.
|
Other Information
|
35 | ||
|
PART III
|
||||
|
Item 10.
|
Directors and Executive Officers
|
36 | ||
|
Item 11.
|
Executive Compensation
|
38 | ||
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
41 | ||
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence
|
45 | ||
|
Item 14.
|
Principal Accountant Fees and Services
|
46 | ||
|
PART IV
|
||||
|
Item 15.
|
Exhibits
|
47 | ||
|
Signatures
|
50 | |||
|
Financial Statements
|
F-1 | |||
|
Location
|
Batching Plants
Model
|
Number
of Sets
of
Mixing
Towers
|
Production
capacity (m
3
)
|
Estimated
Production Capacity
(based on
estimated
utilization
rate)
|
Status
|
||||||||||
|
Beijing (Daxing)
|
1 Betomix 3.0A-R/DW (Stationary)
|
1 | 1,576,800 | 551,880 |
Operating since 2002
|
||||||||||
|
Beijing (Shidu)
|
HZS 120 (Mobile)
|
1 | 1,051,200 | 367,920 |
Operating since February 2010
|
||||||||||
|
Tangshan Caifeidian
|
HZS 120 (Mobile)
|
2 | 2,102,400 | 735,840 |
Operating since November 2009
|
||||||||||
|
Xi’an
|
HZS 180 (Stationary)
|
2 | 3,153,600 | 1,103,760 |
Operating since March 2010
|
||||||||||
|
|
·
|
The national rail network is set to grow by 41,000 km (50%) by 2020.
|
|
|
·
|
RMB 5 trillion (USD $730 billion) government spending plan.
|
|
|
·
|
Expected to consume 120 million tons of cement.
|
|
|
·
|
Reduced cement consumption
|
|
|
·
|
Reduced costs of concrete
|
|
|
·
|
Reduced costs of construction
|
|
|
·
|
Reduced energy consumption
|
|
|
·
|
Improved attributes (i.e. strength, endurance, and bonding)
|
|
|
·
|
We utilize fly ash, waste ore, slag or other cementitious materials, which enhance concrete properties, to supplement our cement. We aim to have the least amount of water that can result in a mixture that can be easily placed, consolidated and finished.
|
|
|
·
|
Our labs also make sure the concrete aggregates are required to meet appropriate specifications and in general should be clean, strong and durable.
|
|
|
·
|
We apply some air-entraining and water reducing admixtures into the ready-mix concrete to adjust the rate of setting and strength development of our concrete.
|
|
Raw Material
|
|
Suppliers
|
|
Cement
|
Tianjin Zhenxing Cement Factory, Hebei Wushan Cement Factory, Hebei Luan Xian Maopai Cement Factory
|
|
|
Fly ash
|
Beijing Xingda Fly Ash Co., Baolu Tongda Co., Zhongxin Shenyuan Fly Ash Co.
|
|
|
Slag
|
Beijing Shenshou Slag Co., Tangshan Slag Co., Beijing Liuhuan Construction Trade Center Co.
|
|
|
Sand
|
Zhuozhou Hongyuan Sand & Gravel Factory, Zhuozhou Shuishang Leyuan Sand & Gravel Factory
|
|
|
Gravel
|
Changqing Sand & Gravel Factory, Zhuozhou Shuishang Leyuan Sand & Gravel Factory
|
|
Project Names
|
|
Start/Duration
(Year)
|
|
Concrete Supplied
|
|
Beijing Zhongxin Semiconductor Company (Completed)
|
2002
|
Supplied total 140,000 cubic meters
|
||
|
400,000 square meters construction space
|
||||
|
Beijing Rainbow City Project (Completed)
|
2003
|
Supplied 100,000 cubic meters
|
||
|
560,000 square meters construction space
|
||||
|
Beijing 5
th
Generation semiconductor Company (Completed)
|
2004
|
Supplied 70,000 cubic meters
|
||
|
120,000 square meter construction space
|
||||
|
Beijing World Trade CBD project (Completed)
|
2005
|
Supplied 90,000 cubic meters
|
||
|
180,000 square meter construction space
|
||||
|
Beijing Wanjing International Mansion (Completed)
|
2005-2006
|
Supplied 180,000 cubic meters
|
||
|
240,000 square meters construction space
|
||||
|
Tangshan Jiahua Project (project still in progress)
|
2007- 2010
|
434,000 cubic meters in total from September 2007 to November 2009
|
||
|
Douge Zhuang (project still in progress)
|
2007-2010
|
314,000 cubic meters in total from June 2007 to November 2009
|
||
|
Futai Xiangbo Yuan (project still in progress)
|
2007-2010
|
244,000 cubic meters in total from June 2007 to November 2009
|
||
|
Beijing Fuli Real Estate Company
1.1 million square meters of construction space (project still in progress)
|
2009
|
755,000 cubic meters in total from June 2006 to February 2009
|
||
|
Binhai Express Road (in Tangshang)
|
2011
|
412,000 cubic meters in total from Nov. 2009 to May 2011
|
||
|
Fuli City (Beijing)
|
2011
|
347,000 cubic meters
|
|
Department
|
Number of
Employees
|
|||
|
Accounting
|
20 | |||
|
Supply, Purchase & Inventory
|
44 | |||
|
Technical & Engineering Staff
|
35 | |||
|
Production Staff
|
246 | |||
|
Administrative Staff
|
44 | |||
|
Total
|
389 | |||
|
High
|
Low
|
|||||||
|
Fiscal Year 2011
|
||||||||
|
Fourth quarter
|
$
|
1.75
|
$
|
0.61
|
||||
|
Third quarter
|
$
|
2.60
|
$
|
1.72
|
||||
|
Second quarter
|
$
|
3.39
|
$
|
2.40
|
||||
|
First quarter
|
$
|
3.99
|
$
|
2.50
|
||||
|
Fiscal Year 2010
|
||||||||
|
Fourth quarter
|
$
|
5.39
|
$
|
2.50
|
||||
|
Third quarter
|
$
|
7.50
|
$
|
4.50
|
||||
|
Second quarter
|
$
|
4.50
|
$
|
4.00
|
||||
|
Fiscal Year Ended May 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Net cash provided by (used in) operating activities
|
$ | 348,502 | $ | (10,208,535 | ) | |||
|
Net cash provided by (used in) investing activities
|
400,549 | (4,015,685 | ) | |||||
|
Net cash provided by (used in) financing activities
|
(1,738,009 | ) | 14,408,077 | |||||
|
Effect of rate changes on cash
|
22,781 | (2,819 | ) | |||||
|
(Decrease) Increase in cash and cash equivalents
|
(966,177 | ) | 181,038 | |||||
|
Cash and cash equivalents, beginning of period
|
1,102,879 | 921,841 | ||||||
|
Cash and cash equivalents, end of period
|
136,702 | 1,102,879 | ||||||
|
|
For Year Ended
|
|||||||
|
May 31,
|
||||||||
|
|
2011
|
2010
|
||||||
|
Sales revenues
|
$ | 83,460,654 | $ | 73,998,463 | ||||
|
Net operating income (loss)
|
14,308,128 | (13,285,355 | ) | |||||
|
Net income (loss)
|
11,167,853 | (13,434,410 | ) | |||||
|
Total assets
|
93,043,494 | 71,714,081 | ||||||
|
Total liabilities
|
$ | 27,974,256 | $ | 21,585,039 | ||||
|
|
-
|
Accounting and Finance Personnel’s Lack of US GAAP expertise. Our current accounting staff is relatively new and inexperienced, and needs substantial training to meet the higher demands of being a US public company. The accounting skills and understanding necessary to fulfill the requirements of US GAAP based reporting, including the skills of subsidiary financial statements consolidations, are inadequate and were inadequately supervised.
|
|
|
-
|
Lack of Internal Audit Function – We lack qualified resources to perform the internal audit functions properly. In addition, the scope and effectiveness of the internal audit function are yet to be developed.
|
|
Name
|
|
Age
|
|
Position
|
|
Rong Yang
|
50
|
Chairman of Board of Directors, President and CEO
|
||
|
John Bai
|
45
|
Chief Financial Officer
|
||
|
Shuqian Wang
|
44
|
Director
|
||
|
Francis Nyon Seng Leong
|
67
|
Director
|
||
|
Zhenhai Niu
|
49
|
Director
|
||
|
Pat Lee Spector
|
67
|
Director
|
|
Name and Principal Position
|
Year
|
Salary
($)
|
Option
Awards
($)
(1)
|
Total
($)
|
||||||||||
|
Rong Yang,
|
2011
|
200,004 | — | 200,004 | ||||||||||
|
Chairman, President and
|
2010
|
128,992 | 559,457 | 688,449 | ||||||||||
|
Chief Executive Officer
|
||||||||||||||
|
John Bai
|
2011
|
62,500 | 173,213 | 235,713 | ||||||||||
|
Chief Financial Officer
(2)
|
2010
|
— | — | — | ||||||||||
|
Yiru Shi,
|
2011
|
57,397 | — | 57,397 | ||||||||||
|
Chief Financial Officer
(2)
|
2010
|
50,000 | 419,593 | 459,593 | ||||||||||
|
(1)
|
The amounts in these columns represent the compensation cost of stock options granted in 2010 and 2011, except that these amounts do not include any estimate of forfeitures. The aggregate grant date fair value of option awards granted were determined in accordance with Financial Accounting Standard Board Accounting Standards Codification Topic 718 (formerly SFAS123(R) and are recognized as compensation cost over the requisite service period. The amount recognized for these awards was calculated using the Black Scholes option-pricing model, and our 2010 Stock Incentive Plan is described in this report.
|
|
(2)
|
John Bai was appointed as the Chief Financial Officer of the Company on October 25, 2010. Yiru Shi was appointed as the Chief Financial Officer of the Company on December 17, 2009. Ms. Shi resigned as the Chief Financial Officer of the Company on October 25, 2010. Upon her resignation, the stock options previously awarded to Ms. Shi were forfeited.
|
|
|
1)
|
An annual salary of $150,000, or $12,500 monthly payable in U.S. dollars; and
|
|
|
2)
|
Options to purchase 150,000 shares of the Common Stock of the Company, exercisable at $3.90 per share, to vest on October 26, 2011. If Mr. Bai’s employment is terminated prior to the vesting date, any unvested options will be terminated. If his employment is terminated after the vesting date, any vested but unexercised options shall terminate on the 91st day following the date of the termination of his employment.
|
|
|
Option Awards
|
|||||||||||||||||||
|
Name
|
Number of
Securities
Underlying
Unexercised
Options
(#)
|
Number of
Securities
Underlying
Unexercised
Unearned
Options
(#)
|
Equity
Incentive
Plan Awards:
Number of
Securities
Underlying
Unexercised
Unearned
Options
(#)
|
Option
Exercise
Price
($)
|
Option
Expiration
Date
|
|||||||||||||||
|
Rong Yang
|
400,000
|
(1)
|
—
|
200,000-
|
(1)
|
$
|
3.90
|
|
(1)
|
|||||||||||
|
John Bai
|
150,000
|
(2)
|
—
|
150,000
|
(2)
|
$
|
3.90
|
|
(2)
|
|||||||||||
|
(1)
|
These options vest in two equal installments on February 13, 2011 and February 13, 2012, respectively. Each installment expires 5 years after its date of vesting.
|
|
(2)
|
These options vest on October 25, 2011 and expire 3 years after the date of vesting.
|
|
Name of Director
|
Fees
Earned or
Paid in
Cash
($)
|
Total
($)
|
||||||
|
Francis Leong
|
24,000 | 24,000 | ||||||
|
Zhenhai Niu
|
19,000 | 19,000 | ||||||
|
Pat Spector
|
24,000 | 24,000 | ||||||
|
Shuqian Wang
|
24,000 | 24,000 | ||||||
|
|
1.
|
An annual salary of $15,000, or $1,250 payable at the end of each month;
|
|
|
2.
|
For the service as a chairman of a committee, such director shall receive an additional fee of $5,000 per annum, payable in equal installments at the end of each month. For the service as a member of a committee, such director shall receive an additional fee of $2,000 per annum, payable in equal installments at the end of each month.
|
|
|
3.
|
Options to purchase 10,000 shares of the Common Stock subject to the 2010 Plan, exercisable at $3.90 per share, to vest one year after the grant date. Such options will expire 36 months from the date of the grant. If the directorship is terminated, the vested option will forfeit immediately.
|
|
|
4.
|
Reimbursement of traveling expenses for such director’s attendance of meetings of the Board or any committee of the Company.
|
|
|
·
|
each stockholder, or group of affiliated stockholders, who owns more than 5% of our outstanding capital stock;
|
|
|
·
|
each of our named executive officers;
|
|
|
·
|
each of our directors; and
|
|
|
·
|
all of our directors and executive officers as a group.
|
|
Name & Address of
Beneficial Owner
|
Office
|
Title of Class
|
Amount and
Nature
of Beneficial
Ownership
(1)
|
Percent of
Class
(2)
|
||||||||
|
Officers and Directors
|
||||||||||||
|
Rong Yang
Shidai Caifu Tiandi Building
Suite 1906-09 1 Hangfeng
Road Fengtai District
Beijing, China 100070
(3) (7)
|
Chairman, CEO and
President
|
Common Stock
|
6,753,991 | 49.7 | % | |||||||
|
Shuqian Wang
19
th
Floor, Landmark Tower 2
8 North Dongsanhuan Road
Beijing, China 100004
(8)
|
Director
|
Common Stock
|
10,000 | Less than 1/10 of 1 | % | |||||||
|
Francis Nyon Seng Leong
262 Millview Bay SW
Calgary, Alberta T2Y 3X9
(6)
|
Director
|
Common Stock
|
10,100 | Less than 1/10 of 1 | % | |||||||
|
Pat Lee Spector
145 McSkimming Road
Aspen, Colorado 81611
(6)
|
Director
|
Common Stock
|
10,000 | Less than 1/10 of 1 | % | |||||||
|
Zhenhai Niu
Tuanjiehu Road Building 28,
Room 1-201, Chaoyang District,
Beijing 100026
(6)
|
Director
|
Common Stock
|
10,000 | Less than 1/10 of 1 | % | |||||||
|
John Bai
Shidai Caifu Tiandi Building
Suite 1906-09 1 Hangfeng
Road Fengtai District
Beijing, China 100070
(4)
|
Chief Financial Officer
|
Common Stock
|
150,000 | 1.1 | % | |||||||
|
All officers and directors as a group (6 persons named above)
|
Common Stock
|
6,944,091 | 51.0 | % | ||||||||
|
5% Securities Holders
|
||||||||||||
|
Rui Shen
3814 Ballentree Way
Duluth, GA 30097
(3)
|
Common Stock
|
5,300,042 | 40.2 | % | ||||||||
|
Whitebox Combined Partners
3033 Excelsior Blvd.,
Suite 300
Minneapolis, MN 55416
(10)
|
Common Stock
|
726,153 | 5.5 | % | ||||||||
|
Bingchuan Xiao
Room 8, Unit 4, Building 46,
No.22 Fuxing Road, Haidian
District, Beijing 100842
(5)
|
Common Stock
|
756,071 |
(5)
|
5.7 | % | |||||||
|
Guiping Liao
Shidai Caifu Tiandi Building
Suite 1906-09 1 Hangfeng
Road Fengtai District
Beijing, China 100070
(9)
|
Common Stock
|
6,753,991 | 49.7 | % | ||||||||
|
|
(1)
|
Beneficial Ownership is determined in accordance with the rules of the SEC and generally includes voting or investment power with respect to securities.
|
|
|
(2)
|
As of the date of this report, we had 13,180,620 shares of our common stock outstanding.
|
|
|
(3)
|
Under those certain call option agreements between Mr. Yang and Mr. Shen, Mr. Yang has an option to purchase 5,113,384 shares of common stock from Mr. Shen in installments upon achievement of certain performance milestones by the Company. Under the Call Option Agreement, Mr. Yang can assign the right to purchase the shares to third parties.
|
|
|
(4)
|
Includes options to purchase 150,000 shares of the Common Stock of the Company, exercisable at $3.90 per share, to vest on October 25, 2011. If Mr. Bai’s employment is terminated prior to the vesting date, any unvested options will be terminated. If his employment is terminated after the vesting date, any vested but unexercised options shall terminate on the 91st day following the date of the termination of her employment.
|
|
|
(5)
|
Under that certain call option agreement between Mr. Xiao and Mr. Shen, Mr. Xiao has an option to purchase 186,658 shares held by Mr. Shen upon achievement of certain performance milestones by the Company. Under the Call Option Agreement, Mr. Xiao can assign the right to purchase the shares to third parties.
|
|
|
(6)
|
Includes options to purchase 10,000 shares of the Common Stock of the Company, exercisable at $3.90 per share.
|
|
|
(7)
|
Includes options to purchase 400,000 shares of the Common Stock of the Company, exercisable at $3.90 per share, to vest in two equal installments on February 13, 2011 and February 13, 2012, respectively. Includes 1,240,607 shares of the Common Stock of the Company held by Guiping Liao, the spouse of Mr. Yang.
|
|
|
(8)
|
Includes options to purchase 10,000 shares of the Common Stock of the Company, exercisable at $3.90 per share.
|
|
|
(9)
|
Includes options held by Mr. Yang, the spouse of Ms. Liao, to purchase 400,000 shares of the Common Stock of the Company, exercisable at $3.90 per share, to vest in two equal installments on February 13, 2011 and February 13, 2012, respectively. Includes call option held by Mr. Yang to purchase 5,113,384 shares of common stock from Mr. Shen.
|
|
(10)
|
Includes 64,103 shares issuable upon exercise of warrants.
|
|
Plan Category
|
Number of
securities to
be
issued upon
exercise of
outstanding
options,
warrants
and
rights
|
Weighted-
average exercise
price of
outstanding
options,
warrants
and rights
|
Number of
securities
remaining
available for
future
issuance
under equity
compensation
plans
(excluding
securities
reflected in
column (a))
|
|||||||||
|
Equity compensation plans approved by security holders
|
—
|
—
|
—
|
|||||||||
|
Equity compensation plan not approved by security holders
|
590,000
|
$
|
3.90
|
560,000
|
||||||||
|
Total
|
590,000
|
560,000
|
||||||||||
|
|
May 31, 2011
|
May 31, 2010
|
||||||
|
Rong Yang (Chairman)
|
$ | 151,711 | $ | 47,125 | ||||
|
Xiuqiong Long
|
144,614 | - | ||||||
|
Total
|
$ | 296,325 | $ | 47,125 | ||||
|
|
May 31, 2011
|
May 31, 2010
|
||||||
|
Yang Ming (Chairman Yang Rong’s sibling)
|
$ | - | $ | 147,817 | ||||
|
Guiping Liao (CEO’s spouse)
|
- | 1,127,291 | (1) | |||||
|
XiYang (CEO’s son)
|
- | 12,467 | ||||||
| $ | - | $ | 1,286,945 | |||||
|
(1)
|
The purpose of this loan was compliance with the PRC currency regulations. The loan was extended by our Hong Kong subsidiary.
|
|
|
·
|
the risks, costs and benefits to us;
|
|
|
·
|
the impact on a director's independence in the event the related person is a director, immediate family member of a director or an entity with which a director is affiliated;
|
|
|
·
|
the terms of the transaction;
|
|
|
·
|
the availability of other sources for comparable services or products; and
|
|
|
·
|
the terms available to or from, as the case may be, unrelated third parties or to or from our employees generally.
|
|
|
2011
|
2010
|
||||||
|
Audit Fees
|
$ | 188,974 | $ | 102,612 | ||||
|
Audit Related Fees
|
33,000 | 18,500 | ||||||
|
Tax Fees
|
5,250 | 9,500 | ||||||
|
All Other Fees
|
1,478 | 1,836 | ||||||
|
Number
|
|
Description
|
|
2.1
|
Share Exchange Agreement by and between the Company and Northern Construction Holdings, Ltd. (1)
|
|
|
3.1
|
Articles of Incorporation of the Company (2)
|
|
|
3.2
|
Articles of Amendment (4)
|
|
|
3.3
|
By-laws of the Company (2)
|
|
|
4.1
|
Specimen of Common Stock Certificate (4)
|
|
|
10.1
|
Form of Call Option Agreement dated as of October 8, 2008 by and between Rui Shen and Rong Yang (3)
|
|
|
10.2
|
Form of Employment Agreement dated as of December 19, 2008 by and between Rong Yang and Beijing Concrete (4)
|
|
|
10.3
|
Form of Subscription Agreement dated October 16, 2009, among the Company and the Investors named therein (5)
|
|
|
10.4
|
Form of Investor Relations Escrow Agreement dated October 16, 2009, among the Company, Anslow& Jaclin, LLP and Trillion Growth China General Partner (5)
|
|
|
10.5
|
Form of Lockup Agreement dated October 16, 2009, by and between the Company and certain directors and officers (5)
|
|
|
10.6
|
Form of Lockup Agreement dated October 16, 2009, by and between the Company and certain non-affiliates shareholders (5)
|
|
|
10.7
|
Form of Call Option Agreement dated October 14, 2009, by and between Rui Shen and Rong Yang (5)
|
|
|
10.8
|
Form of Call Option Agreement dated October 14, 2009, by and between Rui Shen and Bingchuan Xiao (5)
|
|
|
10.9
|
Form of Voting Trust Agreement dated October 14, 2009, by and between Rui Shen and Rong Yang (5)
|
|
|
10.10
|
Form of Voting Trust Agreement dated October 14, 2009, by and between Rui Shen and Bingchuan Xiao (5)
|
|
|
10.11
|
Form of Employment Agreement dated December 17, 2009, by and between the Company and Ms. Yiru Shi (6)
|
|
|
10.12
|
Form of Option Agreement dated December 17, 2009, by and between the Company and Ms. Yiru Shi (6)
|
|
|
10.13
|
The China Infrastructure Construction Corporation 2010 Stock Incentive Plan, dated February 12, 2010 (7)
|
|
|
10.14
|
Form of Independent Director Agreement (7)
|
|
10.15
|
Amended and Restated Employment Agreement with Rong Yang, dated February 12, 2010 (7)
|
|
|
10.16
|
Non-Qualified Stock Option Agreement with Rong Yang, dated February 12, 2010 (7)
|
|
|
10.17
|
Form of Subscription Agreement dated March 5, 2010, by and among the Company and the parties named therein (8)
|
|
|
10.18
|
Form of Amendment dated March 5, 2010 to Subscription Agreement dated October 16, 2009 by and among the Company and the parties named therein (8)
|
|
|
10.19
|
Form of Warrant issued to the Company’s placement agent and certain finder (8)
|
|
|
10.20
|
Form of Warrant issued to the 2009 Investors (8)
|
|
|
10.21
|
Form of Employment Agreement dated October 25, 2010, by and between the Company and Mr. John Bai (9)
|
|
|
10.22
|
Form of Option Agreement dated October 25, 2010, by and between the Company and Mr. John Bai (9)
|
|
|
16.1
|
Letter of Ronald R. Chadwick, P.C. to the SEC dated October 9, 2008 (1);
|
|
|
21.1
|
List of Subsidiaries
|
|
|
31.1
|
Certifications of Rong Yang pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
31.2
|
Certifications of John Bai pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
32.1
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002;
|
|
(1)
|
Incorporated by reference to our Current Report on Form 8-K filed with the SEC on October 10, 2008.
|
|
(2)
|
Incorporated by reference to our Registration Statement on Form SB-2 (Reg. No. 333-146758) filed with the SEC on October 17, 2007.
|
|
(3)
|
Incorporated by reference to our Current Report on Form 8-K/A filed with the SEC on April 29, 2009.
|
|
(4)
|
Incorporated by reference to our Annual Report on Form 10-K filed with the SEC on September 15, 2009.
|
|
(5)
|
Incorporated by reference to our Current Report on Form 8-K filed with the SEC on October 20, 2009.
|
|
(6)
|
Incorporated by reference to our Current Report on Form 8-K filed with the SEC on December 22, 2009.
|
|
(7)
|
Incorporated by reference to our Current Report on Form 8-K filed with the SEC on February 19, 2009.
|
|
(8)
|
Incorporated by reference to our Current Report on Form 8-K filed with the SEC on March 12, 2009.
|
|
(9)
|
Incorporated by reference to our Current Report on Form 8-K filed with the SEC on October 29, 2010.
|
|
CHINA INFRASTRUCTURE
CONSTRUCTION CORPORATION
|
|||
|
Date: September 21, 2011
|
By:
|
/s/ Rong Yang
|
|
|
Rong Yang
|
|||
|
Chief Executive Officer, Director
(principal executive officer)
|
|||
|
Name and Title
|
Date
|
|
|
/s/ Rong Yang
|
September 21, 2011
|
|
|
Rong Yang
|
||
|
Chief Executive Officer and Director
|
||
|
(Principal Executive officer)
|
||
|
/s/ John Bai
|
September 21, 2011
|
|
|
John Bai
|
||
|
Chief Financial Officer
|
||
|
(Principal Financial Officer and
Principal Accounting Officer)
|
||
|
/s/ Shuqian Wang
|
September 21, 2011
|
|
|
Shuqian Wang, Director
|
||
|
/s/ Francis Nyon Seng Leong
|
September 21, 2011
|
|
|
Francis Nyon Seng Leong, Director
|
||
|
/s/ Pat Lee Spector
|
September 21, 2011
|
|
|
Pat Lee Spector, Director
|
||
|
/s/ Zhenhai Niu
|
September 21, 2011
|
|
|
Zhenhai Niu, Director
|
|
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To The Board of Directors and Stockholders of
China Infrastructure Construction Corporation
Beijing, China
We have audited the accompanying consolidated balance sheets of China Infrastructure Construction Corporation (the Company) as of May 31, 2011 and 2010, and the related consolidated statements of operations and comprehensive income, cash flows, and changes in stockholders’ equity for the years ended May 31, 2011 and 2010. These consolidated financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States of America). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement. The company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the company's internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of China Infrastructure Construction Corporation as of May 31, 2011 and 2010, and the results of its operations and its cash flows for the years ended May 31, 2011 and 2010, in conformity with accounting principles generally accepted in the United States of America.
Child, Van Wagoner & Bradshaw, PLLC
Salt Lake City, Utah
September 15, 2011
|
|
Index to Consolidated Financial Statements
|
Page
|
|
|
F-2
|
|
|
F-3 |
|
|
F-4 |
|
Consolidated Statement of Changes in Stockholders’ Equity
|
F-5 |
|
Notes to Consolidated Financial Statements
|
F-7 |
|
At May 31,
|
At May 31,
|
|||||||
|
2011
|
2010
|
|||||||
|
ASSETS
|
||||||||
|
Current assets
|
||||||||
|
Cash and cash equivalents
|
$ | 136,702 | $ | 1,102,879 | ||||
|
Restricted cash
|
10,868 | 146,089 | ||||||
|
Trade accounts receivable,
net
|
30,058,457 | 53,411,689 | ||||||
|
Other receivables
|
983,199 | 950,671 | ||||||
|
Inventories
|
348,102 | 575,452 | ||||||
|
Total current assets
|
31,537,328 | 56,186,780 | ||||||
|
Property, plant and equipment,
net
|
8,898,993 | 7,995,701 | ||||||
|
Prepayments
|
15,240,990 | 1,289,007 | ||||||
|
Accounts receivables, net - long term
|
33,129,309 | - | ||||||
|
Deferred tax assets
|
2,038,913 | - | ||||||
|
Other receivables - long term
|
2,197,961 | 4,955,648 | ||||||
|
Related party receivables
|
- | 1,286,945 | ||||||
|
Total other assets
|
61,506,166 | 7,531,600 | ||||||
|
TOTAL ASSETS
|
$ | 93,043,494 | $ | 71,714,081 | ||||
|
LIABILITIES AND EQUITY
|
||||||||
|
Trade accounts payable
|
$ | 13,114,202 | $ | 13,376,119 | ||||
|
Related party payable
|
296,325 | 47,125 | ||||||
|
Other payables
|
3,494,914 | 2,217,307 | ||||||
|
Current portion of capital lease obligations
|
3,171,246 | 1,949,183 | ||||||
|
Accrued expenses
|
980,075 | 491,885 | ||||||
|
Tax payable
|
6,401,831 | - | ||||||
|
Bank loan payable
|
- | 1,317,600 | ||||||
|
Total current liabilities
|
27,458,593 | 19,399,219 | ||||||
|
Long-term liabilities
|
||||||||
|
Long-term portion of capital lease obligations
|
515,662 | 2,185,820 | ||||||
|
Total long-term liabilities
|
515,662 | 2,185,820 | ||||||
|
TOTAL LIABILITIES
|
$ | 27,974,255 | $ | 21,585,039 | ||||
|
EQUITY
|
||||||||
|
Preferred stock, no par value, 10,000,000 shares authorized; no shares issued or outstanding
|
$ | - | $ | - | ||||
|
Common stock, no par value, 100,000,000 shares authorized; 12,930,620 and 12,815,620 shares issued and outstanding as of May 31, 2011 and 2010, respectively
|
43,279,066 | 42,252,295 | ||||||
|
Retained earnings
|
14,778,106 | 4,321,221 | ||||||
|
Accumulated other comprehensive income
|
4,107,477 | 1,509,314 | ||||||
|
Total China Infrastructure Construction Corporation Stockholder’s Equity
|
62,164,649 | 48,082,830 | ||||||
|
Non-controlling interests
|
2,904,590 | 2,046,212 | ||||||
|
TOTAL EQUITY
|
65,069,239 | 50,129,042 | ||||||
|
TOTAL LIABILITIES AND EQUITY
|
$ | 93,043,494 | $ | 71,714,081 | ||||
|
May 31, 2011
|
May 31, 2010
|
|||||||
|
Sales revenue, net
|
||||||||
|
Concrete Sales
|
$ | 72,392,998 | $ | 72,589,174 | ||||
|
Manufacturing Service
|
11,067,656 | 1,409,289 | ||||||
|
Total revenue
|
83,460,654 | 73,998,463 | ||||||
|
Cost of revenues
|
||||||||
|
Concrete Sales
|
53,318,951 | 55,338,709 | ||||||
|
Manufacturing Service
|
3,063,236 | 622,083 | ||||||
|
Total cost of revenues
|
56,382,187 | 55,960,792 | ||||||
|
Gross profit
|
27,078,467 | 18,037,671 | ||||||
|
Operating expenses:
|
||||||||
|
General and administrative expenses
|
12,770,339 | 31,323,026 | ||||||
|
Operating income (loss)
|
14,308,128 | (13,285,355 | ) | |||||
|
Other income (expense):
|
||||||||
|
Interest income
|
1,604 | 4,424 | ||||||
|
Interest expense
|
(365,069 | ) | (163,646 | ) | ||||
|
Other income
|
707,478 | 360,354 | ||||||
|
Gain (Loss) on disposal of property, plant and equipment
|
(445,755 | ) | 496,816 | |||||
|
Total other income (expense)
|
(101,742 | ) | 697,948 | |||||
|
Earnings (loss) before tax
|
14,206,386 | (12,587,407 | ) | |||||
|
Income tax
|
3,038,533 | - | ||||||
|
Net income (loss)
|
$ | 11,167,853 | $ | (12,587,407 | ) | |||
|
Net income (loss) attributable to:
|
||||||||
|
-Common stockholders
|
10,456,885 | (13,434,410 | ) | |||||
|
-Non-controlling interest
|
710,968 | 847,003 | ||||||
| $ | 11,167,853 | $ | (12,587,407 | ) | ||||
|
Earnings (loss) per share
|
||||||||
|
- Basic and Dilutive
|
$ | 0.81 | $ | (1.66 | ) | |||
|
Weighted average shares outstanding
|
||||||||
|
- Basic and Dilutive
|
12,930,305 | 8,106,833 | ||||||
|
Comprehensive Income
|
||||||||
|
Net Income (loss)
|
$ | 11,167,853 | $ | (12,587,407 | ) | |||
|
Foreign currency translation adjustment
|
2,745,573 | (234,123 | ) | |||||
|
Comprehensive Income (loss)
|
13,913,426 | (12,821,530 | ) | |||||
|
Comprehensive income attributable to non-controlling interests
|
858,378 | 835,517 | ||||||
|
Comprehensive income (loss) attributable to China Infrastructure Construction Corporation
|
$ | 13,055,048 | $ | (13,657,047 | ) | |||
|
May 31,
|
May 31,
|
|||||||
|
2011
|
2010
|
|||||||
|
Cash flows from operating activities
|
||||||||
|
Net income (loss)
|
$ | 11,167,853 | $ | (12,587,407 | ) | |||
|
Adjustments to reconcile net income (loss) to net cash provided by (used in) operations:
|
||||||||
|
(Gain) loss from property, plant and equipment disposal
|
445,755 | (496,816 | ) | |||||
|
Bad debt expenses
|
7,949,067 | 85,170 | ||||||
|
Depreciation
|
1,639,520 | 1,174,021 | ||||||
|
Shares issued for compensation
|
316,250 | 27,422,242 | ||||||
|
Stock option expenses
|
710,521 | 199,003 | ||||||
|
Changes in operating liabilities and assets:
|
||||||||
|
Trade accounts receivable
|
(14,799,859 | ) | (27,095,999 | ) | ||||
|
Prepayments
|
(13,537,309 | ) | (1,291,119 | ) | ||||
|
Inventories
|
250,438 | 311,124 | ||||||
|
Other receivables
|
1,097,154 | (1,835,744 | ) | |||||
|
Trade accounts payable
|
(740,588 | ) | 3,204,875 | |||||
|
Other payables
|
1,150,981 | 511,779 | ||||||
|
Accrued expenses
|
446,341 | 190,336 | ||||||
|
Tax payable
|
4,252,378 | - | ||||||
|
Net cash provided by (used in) operating activities
|
348,502 | (10,208,535 | ) | |||||
|
Cash flows from investing activities:
|
||||||||
|
Property, plant, and equipment additions
|
(923,904 | ) | (2,692,568 | ) | ||||
|
Property, plant, and equipment disposal
|
37,508 | - | ||||||
|
Payments to related party receivable
|
- | (1,898,489 | ) | |||||
|
Proceeds from related party receivable
|
1,286,945 | 575,372 | ||||||
|
Net cash provided by (used in) investing activities
|
$ | 400,549 | $ | (4,015,685 | ) | |||
|
Cash flows from financing activities:
|
||||||||
|
Shares issued for cash
|
$ | - | $ | 13,234,406 | ||||
|
Restricted cash
|
135,221 | (146,089 | ) | |||||
|
Proceeds from Bank loan payable and capital lease obligations
|
- | 1,319,760 | ||||||
|
Payment to Bank loan payable and capital lease obligations
|
(1,994,303 | ) | - | |||||
|
Proceeds from related party payable
|
121,073 | - | ||||||
|
Net cash provided by (used in) financing activities
|
(1,738,009 | ) | 14,408,077 | |||||
|
Effect of rate changes on cash
|
22,781 | (2,819 | ) | |||||
|
Net Increase (decrease) of cash and cash equivalents
|
(966,177 | ) | 181,038 | |||||
|
Cash and cash equivalents–beginning of year
|
1,102,879 | 921,841 | ||||||
|
Cash and cash equivalents–end of year
|
$ | 136,702 | $ | 1,102,879 | ||||
|
Supplementary cash flow information:
|
||||||||
|
Interest paid in cash
|
$ | 135,356 | $ | 119,619 | ||||
|
Income taxes paid in cash
|
- | - | ||||||
|
Non-cash investing activities:
|
||||||||
|
Acquisition of property, plant and equipment through other payable
|
376,074 | 4,141,781 | ||||||
|
Disposal of property, plant and equipment through other receivable
|
180,036 | 3,808,920 | ||||||
|
Related party receivable offset by payable to related party payable
|
$ | (296,325 | ) | $ | 674,289 | |||
|
Retained
Earnings
|
Accumulated
Other
|
|||||||||||||||||||||||
|
Common Stock
|
(Accumulated
|
Comprehensive
|
Non-controlling
|
|||||||||||||||||||||
|
Shares
|
Amount
|
Deficit)
|
Income
|
Interests
|
Equity
|
|||||||||||||||||||
|
Balance: June 1, 2009
|
1,529,550 | $ | 1,396,644 | $ | 17,755,631 | $ | 1,731,951 | $ | 1,210,695 | $ | 22,094,921 | |||||||||||||
|
Adjustment for 1:10 reverse split
|
(4 | ) | - | - | - | - | - | |||||||||||||||||
|
Shares issued for cash in October 2009
|
2,564,108 | 10,000,021 | - | - | - | 10,000,021 | ||||||||||||||||||
|
Shares issued for fund raising service in October 2009
|
408,531 | 1,573,366 | - | - | - | 1,573,366 | ||||||||||||||||||
|
Warrants issued for fund raising service in October 2009
|
- | 262,836 | - | - | - | 262,836 | ||||||||||||||||||
|
Cost of issuance
|
- | (3,230,597 | ) | - | - | - | (3,230,597 | ) | ||||||||||||||||
|
Shares issued for cash in March 2010
|
1,282,091 | 5,000,153 | - | - | - | 5,000,153 | ||||||||||||||||||
|
Warrants issued to placement agent
|
- | 183,200 | - | - | - | 183,200 | ||||||||||||||||||
|
Warrants issued to investors
|
- | 1,776,503 | - | - | - | 1,776,503 | ||||||||||||||||||
|
Cost of issuance
|
- | (2,331,076 | ) | - | - | - | (2,331,076 | ) | ||||||||||||||||
|
Shares issued for compensation
|
7,031,344 | 27,422,242 | - | - | - | 27,422,242 | ||||||||||||||||||
|
Stock option
|
- | 199,003 | - | - | - | 199,003 | ||||||||||||||||||
|
Foreign currency translation adjustment
|
- | - | - | (222,637 | ) | (11,486 | ) | (234,123 | ) | |||||||||||||||
|
Net income (loss)
|
- | - | (13,434,410 | ) | - | 847,003 | (12,587,407 | ) | ||||||||||||||||
|
Balance: May 31, 2010
|
12,815,620 | $ | 42,252,295 | $ | 4,321,221 | $ | 1,509,314 | $ | 2,046,212 | $ | 50,129,042 | |||||||||||||
|
Accumulated Other
|
||||||||||||||||||||||||
|
Common Stock
|
Retained Earnings
|
Comprehensive
|
Non-controlling
|
Total
|
||||||||||||||||||||
|
Shares
|
Amount
|
(Accumulated Deficit)
|
Income
|
Interests
|
Equity
|
|||||||||||||||||||
|
Balance: June 1, 2010
|
12,815,620 | $ | 42,252,295 | $ | 4,321,221 | $ | 1,509,314 | $ | 2,046,212 | $ | 50,129,042 | |||||||||||||
|
Shares issued for compensation
|
115,000 | 316,250 | - | - | - | 316,250 | ||||||||||||||||||
|
Stock option
|
- | 710,521 | - | - | - | 710,521 | ||||||||||||||||||
|
Foreign currency translation adjustment
|
- | - | - | 2,598,163 | 147,410 | 2,745,573 | ||||||||||||||||||
|
Net income (loss)
|
- | - | 10,456,885 | - | 710,968 | 11,167,853 | ||||||||||||||||||
|
Balance: May 31, 2011
|
12,930,620 | $ | 43,279,066 | $ | 14,778,106 | $ | 4,107,477 | $ | 2,904,590 | $ | 65,069,239 | |||||||||||||
|
1.
|
Nature of Operations
|
|
2.
|
Basis of Presentation
|
|
3.
|
Summary of Significant Accounting Policies
|
|
|
a.
|
Economic and Political Risks
|
|
|
b.
|
Control by Principal Stockholders
|
|
|
c.
|
Principles of Consolidation
|
|
|
d.
|
Estimates
|
|
|
e.
|
Cash and Cash Equivalents
|
|
|
f.
|
Restricted Cash
|
|
|
g.
|
Trade Accounts Receivable
|
|
|
h.
|
Inventories
|
|
|
i.
|
Property and Equipment
|
|
Office trailers
|
10 years
|
|
|
Machinery and equipment
|
3-8 years
|
|
|
Furniture and office equipment
|
5-8 years
|
|
|
Motor vehicles
|
3-5 years
|
|
|
j.
|
Impairment of Long-Lived and Intangible Assets
|
|
|
k.
|
Accumulated Other Comprehensive Income
|
|
|
l.
|
Revenue Recognition
|
|
|
m.
|
Cost of Goods Sold
|
|
|
n.
|
Shipping Income and Expense
|
|
|
o.
|
Advertising Costs
|
|
|
p.
|
Foreign Currency and Comprehensive Income
|
|
|
q.
|
Income Taxes
|
|
|
r.
|
Restrictions on Transfer of Assets Out of the PRC
|
|
|
s.
|
Financial Instruments
|
|
|
t.
|
Stock-Based Compensation
|
|
|
u.
|
Basic and Diluted Earnings Per Share
|
|
|
v.
|
Statement of Cash Flows
|
|
|
w.
|
Segment Reporting
|
|
|
x.
|
Recent Accounting Pronouncements
|
|
|
y.
|
Reclassifications
|
|
4.
|
Restricted Cash
|
|
5.
|
Trade Accounts Receivable
|
|
May 31, 2011
|
May 31, 2010
|
|||||||
|
Trade Accounts Receivable
|
$ | 32,787,147 | $ | 53,808,731 | ||||
|
Less
: Allowance for Bad Debt
|
(2,728,690 | ) | (397,042 | ) | ||||
| $ | 30,058,457 | $ | 53,411,689 | |||||
|
May 31, 2011
|
May 31, 2010
|
|||||||
|
Long Term Accounts Receivable
|
$ | 38,973,730 | $ | - | ||||
|
Less
: Allowance for Bad Debt
|
(5,844,421 | ) | - | |||||
| $ | 33,129,309 | $ | - | |||||
|
6.
|
Other Receivables
|
|
7.
|
Inventories
|
|
May 31, 2011
|
May 31, 2010
|
|||||||
|
Raw materials
|
$ | 348,102 | $ | 575,452 | ||||
| $ | 348,102 | $ | 575,452 | |||||
|
May 31, 2011
|
May 31, 2010
|
|||||||
|
Office trailers
|
$ | 798,993 | $ | 902,556 | ||||
|
Machinery and equipment
|
2,840,269 | 2,299,638 | ||||||
|
Machinery and equipment, capital lease
|
6,348,228 | 5,993,031 | ||||||
|
Motor vehicles
|
499,808 | 1,416,250 | ||||||
|
Motor vehicles, capital lease
|
279,854 | 36,058 | ||||||
|
Furniture and office equipment
|
601,619 | 509,611 | ||||||
|
Construction in progress
|
1,906,796 | 421,716 | ||||||
|
Total property, plant and equipment
|
13,275,567 | 11,578,860 | ||||||
|
Accumulated depreciation
|
(2,685,392 | ) | (3,093,076 | ) | ||||
|
Accumulated depreciation, capital lease
|
(1,691,182 | ) | (490,083 | ) | ||||
|
Net property, plant and equipment
|
$ | 8,898,993 | $ | 7,995,701 | ||||
|
9.
|
Prepayments
|
|
May 31, 2011
|
May 31, 2010
|
|||||||
|
Advance to Suppliers
|
$ | 8,561,700 | $ | 317,881 | ||||
|
Prepaid expenses
|
2,769,473 | 429,438 | ||||||
|
Performance bond
|
3,909,817 | 541,688 | ||||||
| $ | 15,240,990 | $ | 1,289,007 | |||||
|
10.
|
Related Party Transactions
|
|
May 31, 2011
|
May 31, 2010
|
|||||||
|
Yang Rong (CEO)
|
$ | 151,711 | $ | 47,125 | ||||
|
Xiuqiong Long
|
144,614 | - | ||||||
|
Total
|
$ | 296,325 | $ | 47,125 | ||||
|
May 31, 2011
|
May 31, 2010
|
|||||||
|
Yang Ming (CEO Yang Rong’s sibling)
|
$ | - | $ | 147,817 | ||||
|
Guiping Liao (CEO’s spouse)
(1)
|
- | 1,126,661 | ||||||
|
XiYang (CEO’s son)
|
- | 12,467 | ||||||
|
Total
|
$ | - | $ | 1,286,945 | ||||
|
|
(1)
|
The purpose of this loan was compliance with the PRC currency regulations. The loan was extended by our Hong Kong subsidiary.
|
|
11.
|
Other Payables
|
|
|
May 31, 2011
|
May 31, 2010
|
||||||
|
Commission payable
|
$ | 814,224 | $ | 1,488,213 | ||||
|
Payable to CRCG (note 1)
|
311,035 | 265,838 | ||||||
|
Beijng Xin Hai Wang Yue Commercial Ltd.
|
1,250,191 | - | ||||||
|
Staff and other companies deposit
|
1,119,464 | 463,256 | ||||||
|
Total other payables
|
$ | 3,494,914 | $ | 2,217,307 | ||||
|
12.
|
Accrued Expenses
|
|
13.
|
|
|
Total lease payment
|
$ | 1,148,016 | ||
|
Less imputed interest
|
(65,196 | ) | ||
|
Total capital lease obligation as of May 31, 2011
|
1,082,820 | |||
|
Less current maturity
|
(1,025,749 | ) | ||
|
Capital lease obligation – long-term portion as of May 31, 2011
|
$ | 57,071 |
|
2012
|
$ | 1,090,615 | ||
|
2013
|
57,401 | |||
|
Total
|
$ | 1,148,016 |
|
Total lease payment
|
$ | 149,720 | ||
|
Less imputed interest
|
(9,223 | ) | ||
|
Total capital lease obligation as of May 31, 2011
|
140,497 | |||
|
Less current maturity
|
(82,211 | ) | ||
|
Capital lease obligation – long-term portion as of May 31, 2011
|
$ | 58,286 |
|
2012
|
$ | 89,832 | ||
|
2013
|
59,888 | |||
|
2014
|
- | |||
|
Total
|
$ | 149,720 |
|
Total lease payment
|
$ | 593,032 | ||
|
Less imputed interest
|
(48,456 | ) | ||
|
Total capital lease obligation as of May 31, 2011
|
544,576 | |||
|
Less current maturity
|
(358,293 | ) | ||
|
Capital lease obligation – long-term portion as of May 31, 2011
|
$ | 186,283 |
|
2012
|
$ | 401,169 | ||
|
2013
|
191,863 | |||
|
2014
|
- | |||
|
Total
|
$ | 593,032 |
|
Total lease payment
|
$ | 239,175 | ||
|
Less imputed interest
|
(17,421 | ) | ||
|
Total capital lease obligation as of May 31, 2011
|
221,754 | |||
|
Less current maturity
|
(144,158 | ) | ||
|
Capital lease obligation – long-term portion as of May 31, 2011
|
$ | 77,596 |
|
2012
|
$ | 159,450 | ||
|
2013
|
79,725 | |||
|
2014
|
- | |||
|
Total
|
$ | 239,175 |
|
Total lease payment
|
$ | 10,427 | ||
|
Less imputed interest
|
(896 | ) | ||
|
Total capital lease obligation as of May 31, 2011
|
9,531 | |||
|
Less current maturity
|
(5,242 | ) | ||
|
Capital lease obligation – long-term portion as of May 31, 2011
|
$ | 4,289 |
|
2012
|
$ | 5,959 | ||
|
2013
|
4,468 | |||
|
2014
|
- | |||
|
Total
|
$ | 10,427 |
|
Total lease payment
|
$ | 180,187 | ||
|
Less imputed interest
|
(12,187 | ) | ||
|
Total capital lease obligation as of May 31, 2011
|
168,000 | |||
|
Less current maturity
|
(104,613 | ) | ||
|
Capital lease obligation – long-term portion as of May 31, 2011
|
$ | 63,387 |
|
2012
|
$ | 115,059 | ||
|
2013
|
65,128 | |||
|
2014
|
- | |||
|
Total
|
$ | 180,187 |
|
Total lease payment
|
$ | 7,763 | ||
|
Less imputed interest
|
86 | |||
|
Total capital lease obligation as of May 31, 2011
|
7,677 | |||
|
Less current maturity
|
7,677 | |||
|
Capital lease obligation – long-term portion as of May 31, 2011
|
$ | - |
|
2012
|
$ | 7,763 | ||
|
2013
|
- | |||
|
2014
|
- | |||
|
Total
|
$ | 7,763 |
|
Total lease payment
|
$ | 276,274 | ||
|
Less imputed interest
|
19,459 | |||
|
Total capital lease obligation as of May 31, 2011
|
256,815 | |||
|
Less current maturity
|
256,815 | |||
|
Capital lease obligation – long-term portion as of May 31, 2011
|
$ | - |
|
2012
|
$ | 276,274 | ||
|
2013
|
- | |||
|
2014
|
- | |||
|
Total
|
$ | 276,274 |
|
Total lease payment
|
$ | 912,128 | ||
|
Less imputed interest
|
68,065 | |||
|
Total capital lease obligation as of May 31, 2011
|
844,063 | |||
|
Less current maturity
|
844,063 | |||
|
Capital lease obligation – long-term portion as of May 31, 2011
|
$ | 0 |
|
2012
|
$ | 912,128 | ||
|
2013
|
- | |||
|
2014
|
- | |||
|
Total
|
$ | 912,128 |
|
Total lease payment
|
$ | 7,767 | ||
|
Less imputed interest
|
86 | |||
|
Total capital lease obligation as of May 31, 2011
|
7,681 | |||
|
Less current maturity
|
7,681 | |||
|
Capital lease obligation – long-term portion as of May 31, 2011
|
$ | - |
|
2012
|
$ | 7,767 | ||
|
2013
|
- | |||
|
2014
|
- | |||
|
Total
|
$ | 7,767 |
|
Total lease payment
|
$ | 141,362 | ||
|
Less imputed interest
|
13,064 | |||
|
Total capital lease obligation as of May 31, 2011
|
128,298 | |||
|
Less current maturity
|
59,548 | |||
|
Capital lease obligation – long-term portion as of May 31, 2011
|
$ | 68,750 |
|
2012
|
$ | 68,961 | ||
|
2013
|
59,109 | |||
|
2014
|
13,292 | |||
|
Total
|
$ | 141,362 |
|
Total lease payment
|
$ | 288,558 | ||
|
Less imputed interest
|
13,362 | |||
|
Total capital lease obligation as of May 31, 2011
|
275,196 | |||
|
Less current maturity
|
275,196 | |||
|
Capital lease obligation – long-term portion as of May 31, 2011
|
$ | - |
|
2012
|
$ | 288,558 | ||
|
2013
|
- | |||
|
2014
|
- | |||
|
Total
|
$ | 288,558 |
|
Total lease payment
|
$ | 3,954,409 | ||
|
Less imputed interest
|
267,501 | |||
|
Total capital lease obligation as of 5-31-2011
|
3,686,908 | |||
|
Less current maturity
|
3,171,246 | |||
|
Capital lease obligation – long term portion as of 5-31-2011
|
$ | 515,662 |
|
2012
|
$ | 3,423,535 | ||
|
2013
|
517,582 | |||
|
2014
|
13,292 | |||
|
Total
|
$ | 3,954,409 |
|
14.
|
Non-controlling Interest
|
|
15.
|
Shareholder’s Equity
|
|
Risk-free interest rate
|
0.86 | % | ||
|
Expected life of the options
|
2- 3 years
|
|||
|
Expected volatility
|
45 | % | ||
|
Expected dividend yield
|
0 | |||
|
Risk-free interest rate
|
0.35 | % | ||
|
Expected life of the options
|
1-2 years
|
|||
|
Expected volatility
|
45 | % | ||
|
Expected dividend yield
|
0 | |||
|
Risk-free interest rate
|
0.22 | % | ||
|
Expected life of the options
|
3 years
|
|||
|
Expected volatility
|
81 | % | ||
|
Expected dividend yield
|
0 | |||
|
Options
outstanding
|
Weighted Average
Exercise Price
|
Aggregate
Intrinsic Value
|
||||||||||
|
Outstanding, May 31, 2010
|
740,000 | $ | 3.90 | $ | 0.00 | |||||||
|
Granted
|
150,000 | |||||||||||
|
Forfeited
|
300,000 | |||||||||||
|
Exercised
|
||||||||||||
|
Outstanding May 31, 2011
|
590,000 | $ | 3.90 | $ | 0.00 | |||||||
|
Outstanding Options
|
Exercisable Options
|
|||||||||||||||||||||
|
Exercise
Price
|
Number
|
Average
Remaining
Contractual Life
in Years
|
Average
Exercise
Price
|
Number
|
Average
Exercise
Price
|
|||||||||||||||||
| $ | 3.90 | 590,000 | 1.88 | $ | 3.90 | 240,000 | $ | 3.90 | ||||||||||||||
|
Warrants
Outstanding
|
Warrants
Exercisable
|
Weighted
Average
Exercise Price
|
Average Remaining
Contractual Life
in Years
|
|||||||||||||
|
Outstanding, May 31, 2010
|
1,504,160 | 1,504,160 | $ | 5.69 | 3.05 | |||||||||||
|
Granted
|
- | - | - | - | ||||||||||||
|
Forfeited
|
- | - | - | - | ||||||||||||
|
Exercised
|
- | - | - | - | ||||||||||||
|
Outstanding, May 31, 2011
|
1,504,160 | 1,504,160 | $ | 5.69 | 2.05 | |||||||||||
|
16.
|
Employee Welfare Plan
|
|
17.
|
Income Tax
|
|
2011
|
2010
|
|||||||
|
U.S. Statutory rates
|
34.0 | % | 34.0 | % | ||||
|
Foreign income not taxable in USA
|
(34.0 | )% | (34.0 | )% | ||||
|
China income taxes
|
$ | 4,608,608 | $ | 3,821,280 | ||||
|
China income tax exemption
|
(1,570,075 | ) | (3,821,280 | ) | ||||
|
Total provision for income taxes
|
$ | 3,038,533 | $ | - | ||||
|
May 31, 2011
|
May 31, 2010
|
|||||||
|
Current income tax
|
$ | 5,025,823 | $ | - | ||||
|
Deferred tax benefits
|
(1,987,290 | ) | - | |||||
|
Income tax
|
$ | 3,038,533 | $ | - | ||||
|
2011
|
2010
|
|||||||
|
Deferred tax assets, China subsidiary
bad debt allowance
|
$ | 2,038,913 | $ | 21,293 | ||||
|
Valuation allowance
|
- | (21,293 | ) | |||||
|
Total
|
$ | 2,038,913 | $ | - | ||||
|
18.
|
Other Income (Expenses)
|
|
19.
|
Earnings Per Share
|
|
2011
|
2010
|
|||||||
|
Net income (loss) for earnings per share
|
$ | 10,456,885 | $ | (13,434,410 | ) | |||
|
Weighted average shares used in basic computation
|
12,930,305 | 8,106,833 | ||||||
|
Diluted effect of warrants and options
|
- | - | ||||||
|
Weighted average shares used in diluted computation
|
12,930,305 | 8,106,833 | ||||||
|
Earnings (loss) per share, basic
|
$ | 0.81 | $ | (1.66 | ) | |||
|
Earnings (loss) per share, diluted
|
$ | 0.81 | $ | (1.66 | ) | |||
|
20.
|
Concentration of Credit Risks and Uncertainties
|
|
21.
|
Contingencies
|
|
22.
|
Operating Lease Commitment
|
|
Fiscal Year Ended May 31,
|
||||
|
2012
|
$ | 1,064,134 | ||
|
2013
|
60,012 | |||
|
2014
|
60,012 | |||
|
2015
|
61,762 | |||
|
2016
|
63,013 | |||
|
Thereafter
|
530,356 | |||
|
Total:
|
$ | 1,839,289 | ||
|
23.
|
Cooperation with Institute of Building Materials (“IBM”)
|
|
24.
|
Subsequent Events
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|