These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
Colorado
|
16-1718190
|
|
|
(State
or other jurisdiction of incorporation)
|
(IRS
Employer Identification Number)
|
|
Large
accelerated filer
¨
|
Accelerated
filer
¨
|
|
|
Non-accelerated
filer
¨
(Do
not check if a smaller reporting
company)
|
Smaller
reporting company
x
|
|
Page
|
|
|
PART
I Financial Information
|
F-1
|
|
Item
1. Financial Statements.
|
F-1
|
|
Consolidated
Balance Sheets as of November 30, 2010 (Unaudited) and May 31,
2010
|
F-1
|
|
Consolidated
Statements of Income And Comprehensive Income for the three and six months
ended November 30, 2010 and 2009 (Unaudited)
|
F-2
|
|
Consolidated
Statements of Cash Flows for the six months ended November 30, 2010 and
November 30, 2009 (Unaudited)
|
F-3
|
|
Notes
to Consolidated Financial Statements (Unaudited)
|
F-4
|
|
Item
2. Management’s Discussion and Analysis of Financial Condition and Results
of Operations.
|
3
|
|
Item
4T. Controls and Procedures
|
12
|
|
PART
II Other Information
|
13
|
|
Item
6. Exhibits.
|
13
|
|
Signatures
|
14
|
|
Exhibits/Certifications
|
|
November 30,
|
May 31,
|
|||||||
|
|
2010
|
2010
|
||||||
|
(UNAUDITED)
|
||||||||
|
Assets
|
||||||||
|
Current
assets
|
||||||||
|
Cash
and cash equivalents
|
$ | 803,470 | $ | 1,102,879 | ||||
|
Restricted
cash
|
69,409 | 146,089 | ||||||
|
Trade
accounts receivable, net
|
66,786,773 | 53,411,689 | ||||||
|
Other
receivables
|
381,786 | 950,671 | ||||||
|
Inventories
|
533,472 | 575,452 | ||||||
|
Total
current assets
|
68,574,910 | 56,186,780 | ||||||
|
Property,
plant and equipment, net
|
7,618,902 | 7,995,701 | ||||||
|
Prepayments
|
5,004,059 | 1,289,007 | ||||||
|
Other
receivables - long term
|
5,366,335 | 4,955,648 | ||||||
|
Related
party receivables
|
1,225,696 | 1,286,945 | ||||||
|
Total
other assets
|
11,596,090 | 7,531,600 | ||||||
|
Total
assets
|
$ | 87,789,902 | $ | 71,714,081 | ||||
|
Liabilities
and equity
|
||||||||
|
Current
liabilities
|
||||||||
|
Trade
accounts payable
|
$ | 16,472,613 | $ | 13,376,119 | ||||
|
Related
party payable
|
681,306 | 47,125 | ||||||
|
Other
payables
|
3,908,353 | 2,217,307 | ||||||
|
Current
portion of capital lease obligations
|
2,230,000 | 1,949,183 | ||||||
|
Accrued
expenses
|
500,611 | 491,885 | ||||||
|
Tax
payable
|
1,036,799 | - | ||||||
|
Shares
to be issued
|
77,700 | - | ||||||
|
Bank
loan payable
|
- | 1,317,600 | ||||||
|
Total
current liabilities
|
24,907,382 | 19,399,219 | ||||||
|
Long-term
liabilities
|
||||||||
|
Long-term
portion of capital lease obligations
|
1,474,775 | 2,185,820 | ||||||
|
Total
long-term liabilities
|
1,474,775 | 2,185,820 | ||||||
|
Total
liabilities
|
26,382,157 | 21,585,039 | ||||||
|
Stockholders'
equity
|
||||||||
|
Preferred
stock, no par value; 10,000,000 shares authorized; no shares issued and
outstanding
|
- | - | ||||||
|
Common
stock: no par value; 100,000,000 shares authorized; 12,930,620 and
12,815,620 shares issued and outstanding as of November 30, 2010 and May
31, 2010
|
42,916,468 | 42,252,295 | ||||||
|
Retained
earnings
|
13,175,921 | 4,321,221 | ||||||
|
Accumulated
other comprehensive income
|
2,671,276 | 1,509,314 | ||||||
|
Total
China Infrastructure Construction Corporation stockholders'
equity
|
58,763,665 | 48,082,830 | ||||||
|
Noncontrolling
interests
|
2,644,080 | 2,046,212 | ||||||
|
Total
liabilities and equity
|
$ | 87,789,902 | $ | 71,714,081 | ||||
|
THREE MONTHS ENDED NOVEMBER 30,
|
SIX MONTHS ENDED NOVEMBER 30,
|
|||||||||||||||
|
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
|
Sales
Revenue, Net
|
$ | 25,930,120 | $ | 19,155,132 | $ | 47,117,650 | $ | 31,410,860 | ||||||||
|
Cost
of goods sold
|
18,703,068 | 14,655,122 | 33,757,085 | 24,504,167 | ||||||||||||
|
Gross
profit
|
7,227,052 | 4,500,010 | 13,360,565 | 6,906,693 | ||||||||||||
|
General
and administrative expenses
|
1,851,878 | 28,794,545 | 3,294,188 | 29,183,485 | ||||||||||||
|
Net
operating income (loss)
|
5,375,174 | (24,294,535 | ) | 10,066,377 | (22,276,792 | ) | ||||||||||
|
Other
income (expense):
|
||||||||||||||||
|
Interest
income
|
450 | - | 994 | - | ||||||||||||
|
Interest
expense
|
(51,574 | ) | (3,183 | ) | (103,207 | ) | (3,655 | ) | ||||||||
|
Other
income
|
8,482 | 4,996 | 18,666 | 4,996 | ||||||||||||
|
Other
expense
|
(8,877 | ) | - | (8,877 | ) | - | ||||||||||
|
Total
other (expense)
|
(51,519 | ) | 1,813 | (92,424 | ) | 1,341 | ||||||||||
|
Net
income (loss) before income taxes
|
5,323,655 | (24,292,722 | ) | 9,973,953 | (22,275,451 | ) | ||||||||||
|
Income
taxes
|
174,175 | - | 580,930 | - | ||||||||||||
|
Net
income (loss)
|
5,149,480 | (24,292,722 | ) | 9,393,023 | (22,275,451 | ) | ||||||||||
|
Less:
Net income attributable to noncontrolling interests
|
271,229 | 173,666 | 538,323 | 284,134 | ||||||||||||
|
Net
income (loss) attributable to China Infrastructure Construction
Corporation
|
$ | 4,878,251 | $ | (24,466,388 | ) | $ | 8,854,700 | $ | (22,559,585 | ) | ||||||
|
Earnings
(loss) per share - basic and diluted
|
$ | 0.38 | $ | (3.72 | ) | $ | 0.68 | $ | (5.60 | ) | ||||||
|
Basic
and dilutive weighted average shares outstanding
|
12,930,620 | 6,578,625 | 12,929,992 | 4,026,345 | ||||||||||||
|
Comprehensive
income
|
||||||||||||||||
|
Net
income (loss)
|
5,149,480 | (24,292,722 | ) | 9,393,023 | (22,275,451 | ) | ||||||||||
|
Foreign
currency translation adjustment
|
985,304 | (194,921 | ) | 1,221,507 | (191,269 | ) | ||||||||||
|
Comprehensive
income (loss)
|
$ | 6,134,784 | $ | (24,487,643 | ) | $ | 10,614,530 | $ | (22,466,720 | ) | ||||||
|
Comprehensive
income attributable to non-controlling interests
|
$ | 320,500 | $ | 173,525 | $ | 597,868 | $ | 274,571 | ||||||||
|
Comprehensive
income (loss) attributable to China Infrastructure Construction
Corporation
|
$ | 5,814,284 | $ | (24,661,168 | ) | $ | 10,016,662 | $ | (22,741,291 | ) | ||||||
|
November
30,
|
||||||||
|
2010
|
2009
|
|||||||
|
Cash
flows from operating activities:
|
||||||||
|
Net
income (loss)
|
$ | 9,393,023 | $ | (22,275,451 | ) | |||
|
Adjustments
to reconcile net income (loss) to net cash provided by (used in)
operations:
|
||||||||
|
Loss
from property, plant and equipment disposal
|
8,877 | - | ||||||
|
Depreciation
|
873,212 | 548,431 | ||||||
|
Shares
issued for compensation
|
393,950 | 27,422,242 | ||||||
|
Stock
option expenses
|
347,923 | - | ||||||
|
Changes
in operating liabilities and assets:
|
||||||||
|
Trade
accounts receivable
|
(11,812,272 | ) | (11,186,190 | ) | ||||
|
Prepayments
|
(3,637,611 | ) | - | |||||
|
Inventories
|
56,639 | (281,126 | ) | |||||
|
Other
receivables
|
311,844 | (1,064,571 | ) | |||||
|
Trade
accounts payable
|
2,710,530 | 2,353,912 | ||||||
|
Other
payables
|
1,599,842 | 738,976 | ||||||
|
Accrued
expenses and tax payable
|
23,230 | 81,826 | ||||||
|
Tax
payable
|
1,024,659 | - | ||||||
|
Net
cash provided by (used in) operating activities
|
1,293,846 | (3,661,951 | ) | |||||
|
Cash
flows from investing activities:
|
||||||||
|
Property,
plant, and equipment additions
|
(336,332 | ) | (754,827 | ) | ||||
|
Property,
plant, and equipment disposal
|
37,135 | - | ||||||
|
Payments
to related party receivable
|
(93,000 | ) | (163,458 | ) | ||||
|
Proceeds
from related party receivable
|
31,751 | - | ||||||
|
Net
cash used in investing activities
|
(360,446 | ) | (918,285 | ) | ||||
|
Cash
flows from financing activities:
|
||||||||
|
Shares
issued for cash
|
- | 8,605,625 | ||||||
|
Restricted
cash
|
76,680 | (158,089 | ) | |||||
|
Proceeds
from Bank loan payable and capital lease obligations
|
31,111 | 1,466,200 | ||||||
|
Payment
to Bank loan payable and capital lease obligations
|
(1,902,024 | ) | - | |||||
|
Proceeds
from related party payable
|
540,894 | 237,278 | ||||||
|
Payments
to related party payable
|
- | - | ||||||
|
Net
cash provided by (used in) financing activities
|
(1,253,339 | ) | 10,151,014 | |||||
|
Effect
of rate changes on cash
|
20,530 | 10,510 | ||||||
|
(Decrease)
Increase in cash and cash equivalents
|
(299,409 | ) | 5,581,288 | |||||
|
Cash
and cash equivalents, beginning of period
|
1,102,879 | 921,841 | ||||||
|
Cash
and cash equivalents, end of period
|
$ | 803,470 | $ | 6,503,129 | ||||
|
Supplemental
disclosures of cash flow information:
|
||||||||
|
Interest
paid in cash
|
$ | 102,044 | $ | - | ||||
|
Income
taxes paid in cash
|
$ | - | $ | - | ||||
|
Non-cash
investing activities:
|
||||||||
|
Acquisition
of property, plant and equipment through loan payable
|
$ | - | $ | - | ||||
|
Disposal
of property, plant and equipment through other receivable
|
$ | $ | 2,073,287 | |||||
|
Related
party receivable offset by payable to related party
payable
|
$ | $ | 674,289 | |||||
|
1.
|
Nature of
operations
|
|
2.
|
Basis of
Presentation
|
|
3.
|
Summary of
Significant Accounting
Policies
|
|
November 30, 2010
|
|
|
May 31, 2010
|
|||||
|
Raw materials
|
$
|
533,472
|
$
|
575,452
|
||||
|
Office
trailers
|
10
years
|
|
Machinery
and equipment
|
3-8
years
|
|
Furniture
and office equipment
|
5-8
years
|
|
Motor
vehicles
|
3-5
years
|
|
For the six months ended November 30,
|
||||||||
|
2010
|
2009
|
|||||||
|
Income
tax expenses
|
||||||||
|
Current
tax
|
$
|
-
|
$
|
-
|
||||
|
Change
in deferred tax assets
|
128,645
|
3,196
|
||||||
|
Change
in valuation allowance
|
(128,645
|
)
|
(3,196
|
)
|
||||
|
Total
|
$
|
-
|
$
|
-
|
||||
|
Three Months Ended November 30,
|
Six Months Ended November 30,
|
|||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
|
Current
tax expense
|
$ | 174,175 | $ | - | $ | 580,930 | $ | - | ||||||||
|
Deferred
tax expense
|
$ | - | $ | - | $ | - | $ | - | ||||||||
|
|
¨
|
Level 1: inputs to the valuation
methodology are quoted prices (unadjusted) for identical assets or
liabilities in active
markets.
|
|
|
¨
|
Level 2: inputs to the valuation
methodology include quoted prices for similar assets and liabilities in
active markets, and inputs that are observable for the assets or
liability, either directly or indirectly, for substantially the full term
of the financial
instruments.
|
|
|
¨
|
Level 3: inputs to the valuation
methodology are unobservable and significant to the fair
value.
|
|
THREE MONTHS ENDED
NOVEMBER 30,
|
SIX MONTHS ENDED
NOVEMBER 30,
|
|||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
|
Net
income (loss) for earnings per share attributable to China Infrastructure
Construction Corporation
|
$
|
4,878,251
|
$
|
(24,466,388
|
)
|
$
|
8,854,700
|
$
|
(22,559,585
|
)
|
||||||
|
Weighted
average shares used in basic computation
|
12,930,620
|
6,578,625
|
12,929,992
|
4,026,345
|
||||||||||||
|
Diluted
effect of warrants and options
|
-
|
-
|
-
|
-
|
||||||||||||
|
Weighted
average shares used in diluted computation
|
12,930,620
|
6,578,625
|
12,929,992
|
4,026,345
|
||||||||||||
|
Earnings
(loss) per share, basic
|
$
|
0.38
|
$
|
(3.72
|
)
|
$
|
0.68
|
$
|
(5.60
|
)
|
||||||
|
Earnings
(loss) per share, diluted
|
$
|
0.38
|
$
|
(3.72
|
)
|
$
|
0.68
|
$
|
(5.60
|
)
|
||||||
|
4.
|
Property,
Plant and Equipment
|
|
November 30, 2010
|
May 31, 2010
|
|||||||
|
Office
trailers
|
$ | 926,600 | $ | 902,556 | ||||
|
Machinery
and equipment
|
9,301,305 | 8,292,669 | ||||||
|
Motor
vehicles
|
693,566 | 1,452,308 | ||||||
|
Furniture
and office equipment
|
582,860 | 509,611 | ||||||
|
Construction
in progress
|
610,973 | 421,716 | ||||||
|
Total
property, plant and equipment
|
12,115,304 | 11,578,860 | ||||||
|
Accumulated
depreciation
|
(4,496,402 | ) | (3,583,159 | ) | ||||
|
Net
property, plant and equipment
|
$ | 7,618,902 | $ | 7,995,701 | ||||
|
5.
|
Prepayments
|
|
6.
|
Other
Receivables
|
|
7.
|
Other
Payables
|
|
|
November 30, 2010
|
|
|
May 31, 2010
|
||||
|
Commission
payable
|
$
|
2,426,225
|
$
|
1,488,213
|
||||
|
Payable
to CRCG (note 1)
|
736,867
|
265,838
|
||||||
|
Staff and
other companies deposit
|
745,261
|
463,256
|
||||||
|
Total
other payables
|
$
|
3,908,353
|
$
|
2,217,307
|
||||
|
8.
|
Accrued
Expenses
|
|
9.
|
Related Party
Transactions
|
|
|
November 30, 2010
|
|
|
May 31, 2010
|
||||
|
Rong
Yang (Chairman)
|
$
|
681,306
|
$
|
47,125
|
||||
|
Total
|
$
|
681,306
|
$
|
47,125
|
||||
|
|
November 30, 2010
|
|
|
May 31, 2010
|
||||
|
Yang
Ming (Chairman Yang Rong’s brother)
|
$
|
161,000
|
(1)
|
$
|
147,817
|
|||
|
Guiping
Liao (CEO’s wife)
|
1,044,696
|
(1)
|
1,126,661
|
|||||
|
Xi
Yang (CEO’s son)
|
20,000
|
(1)
|
12,467
|
|||||
|
$
|
1,225,696
|
$
|
1,286,945
|
|||||
|
(1)
|
The
purpose of these related party receivables are for business purposes such
as travel advances and advances to vendors paid through related
parties.
|
|
10.
|
|
|
Total
lease payment
|
$
|
1,272,753
|
||
|
Less
imputed interest
|
83,205
|
|||
|
Total
capital lease obligation as of November 30, 2010
|
1,189,548
|
|||
|
Less
current maturity
|
662,398
|
|||
|
Capital
lease obligation – long-term portion as of November 30,
2010
|
$
|
527,150
|
|
$
|
728,614
|
|||
|
2012
|
544,139
|
|||
|
2013
|
-
|
|||
|
Total
|
$
|
1,272,753
|
|
$
|
169,580
|
|||
|
Less
imputed interest
|
11,976
|
|||
|
Total
capital lease obligation as of November 30, 2010
|
157,604
|
|||
|
Less
current maturity
|
67,869
|
|||
|
Capital
lease obligation – long-term portion as of November 30,
2010
|
$
|
89,735
|
|
2011
|
$
|
76,019
|
||
|
2012
|
81,866
|
|||
|
2013
|
11,695
|
|||
|
Total
|
$
|
169,580
|
|
$
|
596,078
|
|||
|
Less
imputed interest
|
50,017
|
|||
|
Total
capital lease obligation as of November 30, 2010
|
546,061
|
|||
|
Less
current maturity
|
269,043
|
|||
|
Capital
lease obligation – long-term portion as of November 30,
2010
|
$
|
277,018
|
|
$
|
306,554
|
|||
|
2012
|
153,277
|
|||
|
2013
|
136,247
|
|||
|
Total
|
$
|
596,078
|
|
$
|
256,889
|
|||
|
Less
imputed interest
|
20,424
|
|||
|
Total
capital lease obligation as of November 30, 2010
|
236,465
|
|||
|
Less
current maturity
|
117,003
|
|||
|
Capital
lease obligation – long-term portion as of November 30,
2010
|
$
|
119,462
|
|
$
|
132,337
|
|||
|
2012
|
93,414
|
|||
|
2013
|
31,138
|
|||
|
Total
|
$
|
256,889
|
|
$
|
12,592
|
|||
|
Less
imputed interest
|
584
|
|||
|
Total
capital lease obligation as of November 30, 2010
|
12,008
|
|||
|
Less
current maturity
|
12,008
|
|||
|
Capital
lease obligation – long-term portion as of November 30,
2010
|
$
|
0
|
|
$
|
12,592
|
|||
|
2012
|
-
|
|||
|
2013
|
-
|
|||
|
Total
|
$
|
12,592
|
|
$
|
13,090
|
|||
|
Less
imputed interest
|
1,409
|
|||
|
Total
capital lease obligation as of November 30, 2010
|
11,681
|
|||
|
Less
current maturity
|
6,390
|
|||
|
Capital
lease obligation – long-term portion as of November 30,
2010
|
$
|
5,291
|
|
$
|
7,757
|
|||
|
2012
|
4,363
|
|||
|
2013
|
970
|
|||
|
Total
|
$
|
13,090
|
|
Total
lease payment
|
$
|
203,493
|
||
|
Less
imputed interest
|
15,729
|
|||
|
Total
capital lease obligation as of November 30, 2010
|
187,764
|
|||
|
Less
current maturity
|
90,177
|
|||
|
Capital
lease obligation – long-term portion as of November 30,
2010
|
$
|
97,587
|
|
$
|
101,747
|
|||
|
2012
|
76,310
|
|||
|
2013
|
25,436
|
|||
|
Total
|
$
|
203,493
|
|
$
|
12,633
|
|||
|
Less
imputed interest
|
210
|
|||
|
Total
capital lease obligation as of November 30, 2010
|
12,423
|
|||
|
Less
current maturity
|
12,102
|
|||
|
Capital
lease obligation – long-term portion as of November 30,
2010
|
$
|
321
|
|
$
|
12,633
|
|||
|
2012
|
-
|
|||
|
2013
|
-
|
|||
|
Total
|
$
|
12,633
|
|
$
|
325,450
|
|||
|
Less
imputed interest
|
29,644
|
|||
|
Total
capital lease obligation as of November 30, 2010
|
295,806
|
|||
|
Less
current maturity
|
216,659
|
|||
|
Capital
lease obligation – long-term portion as of November 30,
2010
|
$
|
79,147
|
|
2011
|
$
|
244,087
|
||
|
2012
|
81,363
|
|||
|
2013
|
-
|
|||
|
Total
|
$
|
325,450
|
|
$
|
1,113,274
|
|||
|
Less
imputed interest
|
101,401
|
|||
|
Total
capital lease obligation as of November 30, 2010
|
1,011,873
|
|||
|
Less
current maturity
|
741,132
|
|||
|
Capital
lease obligation – long-term portion as of November 30,
2010
|
$
|
270,741
|
|
$
|
834,955
|
|||
|
2012
|
278,319
|
|||
|
2013
|
-
|
|||
|
Total
|
$
|
1,113,274
|
|
$
|
12,641
|
|||
|
Less
imputed interest
|
209
|
|||
|
Total
capital lease obligation as of November 30, 2010
|
12,432
|
|||
|
Less
current maturity
|
12,432
|
|||
|
Capital
lease obligation – long-term portion as of November 30,
2010
|
$
|
0
|
|
2011
|
$
|
12,641
|
||
|
2012
|
-
|
|||
|
2013
|
-
|
|||
|
Total
|
$
|
12,641
|
|
Total
lease payment
|
$
|
34,227
|
||
|
Less
imputed interest
|
3,117
|
|||
|
Total
capital lease obligation as of November 30, 2010
|
31,110
|
|||
|
Less
current maturity
|
22,787
|
|||
|
Capital
lease obligation – long-term portion as of November 30,
2010
|
$
|
8,323
|
|
2011
|
$
|
25,671
|
||
|
2012
|
8,556
|
|||
|
2013
|
-
|
|||
|
Total
|
$
|
34,227
|
|
$
|
4,022,700
|
|||
|
Less
imputed interest
|
317,925
|
|||
|
Total
capital lease obligation as of November 30, 2010
|
3,704,775
|
|||
|
Less
current maturity
|
2,230,000
|
|||
|
Capital
lease obligation – long term portion as of November 30,
2010
|
$
|
1,474,775
|
|
$
|
2,495,607
|
|||
|
2012
|
1,321,607
|
|||
|
2013
|
205,486
|
|||
|
Total
|
$
|
4,022,700
|
|
11.
|
Noncontrolling
Interest
|
|
12.
|
Shareholder’s
Equity
|
|
Risk-free
interest rate
|
0.86 | % | ||
|
Expected
life of the options
|
1-
2 years
|
|||
|
Expected
volatility
|
45 | % | ||
|
Expected
dividend yield
|
0 | |||
|
0.35
|
%
|
|||
|
Expected
life of the options
|
1-
2 years
|
|||
|
Expected
volatility
|
45
|
%
|
||
|
Expected
dividend yield
|
0
|
|||
|
Risk-free
interest rate
|
0.22
|
%
|
||
|
Expected
life of the options
|
1-
2 years
|
|||
|
Expected
volatility
|
81
|
%
|
||
|
Expected
dividend yield
|
0
|
|||
|
|
Exercisable
Options
|
|
||||||||||||
|
Exercise Price
|
Number
|
Average
Remaining
Contractual
Life
|
|
Average
Exercise
Price
|
|
Number
|
|
Average
Exercise Price
|
|
|||||
|
$
|
3.90
|
590,000
|
1.06
|
$
|
3.90
|
-
|
$
|
3.90
|
||||||
|
|
|
Warrants
Outstanding
|
|
|
Warrants
Exercisable
|
|
|
Weighted
Average
Exercise
Price
|
|
|
Average
Remaining
Contractual
Life
|
|
||||
|
Outstanding,
May 31, 2010
|
1,504,160
|
1,504,160
|
$
|
5.69
|
3.05
|
|||||||||||
|
Granted
|
-
|
-
|
-
|
-
|
||||||||||||
|
Forfeited
|
-
|
-
|
-
|
-
|
||||||||||||
|
Exercised
|
-
|
-
|
-
|
-
|
||||||||||||
|
Outstanding,
November 30, 2010
|
1,504,160
|
1,504,160
|
$
|
5.69
|
2.55
|
|||||||||||
|
13.
|
Employee
Welfare Plan
|
|
14.
|
Income
Tax
|
|
2010
|
2009
|
|||||||
|
U.S.
Statutory rates
|
34.0
|
%
|
34.0
|
%
|
||||
|
Foreign
income not recognized in USA
|
(34.0
|
)
|
(34.0
|
)
|
||||
|
China
income taxes
|
25.0
|
0
|
||||||
|
China
income tax exemption
|
19.1
|
0
|
||||||
|
Total
provision for income taxes
|
5.9
|
%
|
0
|
%
|
||||
|
For the six months ended November
30,
|
||||||||
|
2010
|
2009
|
|||||||
|
Income
tax expenses
|
||||||||
|
Current
tax
|
$
|
-
|
$
|
-
|
||||
|
Change
in deferred tax assets
|
128,645
|
3,196
|
||||||
|
Change
in valuation allowance
|
(128,645
|
)
|
(3,196
|
)
|
||||
|
Total
|
$
|
-
|
$
|
-
|
||||
|
15.
|
Other Income
(Expenses)
|
|
16.
|
Concentration
of Credit Risks and
Uncertainties
|
|
Twelve
Months Ended November 30,
|
||||
|
2011
|
$
|
267,890
|
||
|
2012
|
144,774
|
|||
|
2013
|
109,719
|
|||
|
2014
|
109,719
|
|||
|
2015
|
109,719
|
|||
|
Thereafter
|
652,678
|
|||
|
Total:
|
$
|
1,394,499
|
||
|
17.
|
Subsequent
events
|
|
2010
|
2009
|
|||||||
|
U.S.
Statutory rates
|
34.0 | % | 34.0 | % | ||||
|
Foreign
income not recognized in USA
|
(34.0 | ) | (34.0 | ) | ||||
|
China
income taxes
|
25.0 | 0 | ||||||
|
China
income tax exemption
|
21.5 | 0 | ||||||
|
Total
provision for income taxes
|
3.5 | % | 0 | % | ||||
|
For the three months ended November
30
|
||||||||
|
2010
|
2009
|
|||||||
|
Income
tax expenses
|
||||||||
|
Current
tax
|
$ | - | $ | - | ||||
|
Change
in deferred tax assets
|
88,696 | 3,196 | ||||||
|
Change
in valuation allowance
|
(88,696 | ) | (3,196 | ) | ||||
|
Total
|
$ | - | $ | - | ||||
|
2010
|
2009
|
|||||||
|
U.S.
Statutory rates
|
34.0
|
%
|
34.0
|
%
|
||||
|
Foreign
income not recognized in USA
|
(34.0
|
)
|
(34.0
|
)
|
||||
|
China
income taxes
|
25.0
|
0
|
||||||
|
China
income tax exemption
|
19.1
|
0
|
||||||
|
Total
provision for income taxes
|
5.9
|
%
|
0
|
%
|
||||
|
For the six months ended November
30
|
||||||||
|
2010
|
2009
|
|||||||
|
Income
tax expenses
|
||||||||
|
Current
tax
|
$ | - | $ | - | ||||
|
Change
in deferred tax assets
|
128,645 | 3,196 | ||||||
|
Change
in valuation allowance
|
(128,645 | ) | (3,196 | ) | ||||
|
Total
|
$ | - | $ | - | ||||
|
Six months Ended
November 30
|
||||||||
|
2010
|
2009
|
|||||||
|
Unaudited
|
Unaudited
|
|||||||
|
Net
cash provided by (used in) operating activities
|
$ | 1,293,846 | $ | (3,661,951 | ) | |||
|
Net
cash (used in) investing activities
|
(360,446 | ) | (918,285 | ) | ||||
|
Net
cash provided by (used in) financing activities
|
(1,253,339 | ) | 10,151,014 | |||||
|
Effect
of exchange rate change on cash and cash equivalents
|
20, 530 | 10,510 | ||||||
|
(Decrease)
Increase in cash and cash equivalents
|
(299,409 | ) | 5,581,288 | |||||
|
Cash
and cash equivalents, beginning balance
|
1,102,879 | 921,841 | ||||||
|
Cash
and cash equivalents, ending balance
|
803,470 | 6,503,129 | ||||||
|
31.1
|
Certifications
by the Chief Executive Officer pursuant to Rule 13a-14(a) or 15d-14(a)
under the Securities Exchange Act of 1934, as amended, as adopted pursuant
to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31.2
|
Certifications
by the Chief Financial Officer pursuant to Rule 13a-14(a) or 15d-14(a)
under the Securities Exchange Act of 1934, as amended, as adopted pursuant
to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32.1
|
Certifications
by the Chief Executive Officer and Chief Financial Officer pursuant to 18
U.S.C. Section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of
2002.
|
|
By:
|
/s/ Rong Yang
|
|
Rong
Yang
|
|
|
Chief
Executive Officer, Director
|
|
|
(principal
executive
officer)
|
|
By:
|
/s/ John Bai
|
|
John
Bai
|
|
|
Chief
Financial Officer
|
|
|
(principal
financial and accounting
officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|