These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNITED STATES
|
|
x
|
Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
¨
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
OHIO
|
34-1771400
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
Certain specifically designated portions of Consumers Bancorp, Inc.’s definitive Proxy Statement dated September 16, 2011 for its 2011 Annual Meeting of Shareholders are incorporated by reference into Part III of this Form 10-K.
|
|
PART I
|
|
|
ITEM 1—BUSINESS
|
3
|
|
ITEM 1A—RISK FACTORS
|
6
|
|
ITEM 1B—UNRESOLVED STAFF COMMENTS
|
6
|
|
ITEM 2—PROPERTIES
|
7
|
|
ITEM 3—LEGAL PROCEEDINGS
|
7
|
|
ITEM 4—REMOVED AND RESERVED
|
7
|
|
PART II
|
|
|
ITEM 5—MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED SHAREHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
8
|
|
ITEM 6—SELECTED FINANCIAL DATA
|
8
|
|
ITEM 7—MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
9
|
|
ITEM 7A—QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
20
|
|
ITEM 8—FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
|
21
|
|
ITEM 9—CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|
50
|
|
ITEM 9A—CONTROLS AND PROCEDURES
|
50
|
|
ITEM 9B—OTHER INFORMATION
|
50
|
|
PART III
|
|
|
ITEM 10—DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
|
51
|
|
ITEM 11—EXECUTIVE COMPENSATION
|
51
|
|
ITEM 12—SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED SHAREHOLDER MATTERS
|
51
|
|
ITEM 13—CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
|
51
|
|
ITEM 14—PRINCIPAL ACCOUNTANT FEES AND SERVICES
|
51
|
|
ITEM 15—EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
|
51
|
|
|
·
|
Centralize responsibility for consumer financial protection by creating a new agency, the Consumer Financial Protection Bureau, responsible for implementing, examining and enforcing compliance with federal consumer financial laws.
|
|
|
·
|
Require the Office of the Comptroller of the Currency to seek to make its capital requirements for national banks, countercyclical so that capital requirements increase in times of economic expansion and decrease in times of economic contraction.
|
|
|
·
|
Change the assessment base for federal deposit insurance from the amount of insured deposits to consolidated assets less tangible capital, eliminate the ceiling of the Deposit Insurance Fund (DIF) and increase the floor of the DIF, which generally will reduce the level of assessments for institutions with assets below $10 billion and increase the level of assessments for institutions with assets in excess of $10 billion.
|
|
|
·
|
Implement corporate governance revisions, including with regard to executive compensation and proxy access by shareholders, which apply to all public companies, not just financial institutions.
|
|
|
·
|
Make permanent the $250 thousand limit for federal deposit insurance and increase the cash limit of Securities Investor Protection Corporation protection from $100 thousand to $250 thousand and provide unlimited federal deposit insurance until January 1, 2013 for non-interest bearing demand transaction accounts at all insured depository institutions.
|
|
|
·
|
Repeal the federal prohibitions on the payment of interest on demand deposits, thereby permitting depository institutions to pay interest on business transaction and other accounts effective one year after the bill was signed into law.
|
|
|
·
|
Amend the Electronic Fund Transfer Act (EFTA) to, among other things, give the Federal Reserve the authority to establish rules regarding interchange fees charged for electronic debit transactions by payment card issuers having assets over $10 billion and to enforce a new statutory requirement that such fees be reasonable and proportional to the actual cost of a transaction to the issuer.
|
|
|
·
|
Make permanent SOX 404 (B) exemption regarding auditor attestation requirements for companies with less than $75 million in market capitalization.
|
|
Average Consolidated Balance Sheet And Net Interest Margin
|
10
|
|
Interest Rates and Interest Differential
|
11
|
|
Carrying Values Of Securities
|
13
|
|
Maturities And Weighted-Average Yield Of Securities
|
14
|
|
Loan Types
|
14
|
|
Selected Loan Maturities And Interest Sensitivity
|
15
|
|
Non-accrual, Past Due And Restructured Loans And Other Nonperforming Assets
|
15
|
|
Potential Problem Loans
|
16
|
|
Summary Of Loan Loss Experience
|
16
|
|
Allocation Of Allowance For Loan Losses
|
16
|
|
Average Amount And Average Rate Paid On Deposits
|
17
|
|
Time Deposits Of $100 Thousand Or More
|
17
|
|
Short-Term Borrowings
|
17 and 42
|
|
Selected Consolidated Financial Data
|
8
|
|
Minerva Office:
|
614 E. Lincoln Way, P.O. Box 256, Minerva, Ohio, 44657
|
|
|
Salem Office:
|
141 S. Ellsworth Ave., P.O. Box 798, Salem, Ohio, 44460
|
|
|
Waynesburg Office:
|
8607 Waynesburg Dr. SE, P.O. Box 746, Waynesburg, Ohio, 44423
|
|
|
Hanoverton Office:
|
30034 Canal St., P.O. Box 178, Hanoverton, Ohio, 44423
|
|
|
Carrollton Office:
|
1017 Canton Rd. NW, Carrollton, Ohio, 44615
|
|
|
Alliance Office:
|
610 West State St., Alliance, Ohio, 44601
|
|
|
Lisbon Office:
|
7985 Dickey Dr., Lisbon, Ohio 44432
|
|
|
Louisville Office:
East Canton Office:
|
1111 N. Chapel St., Louisville, Ohio 44641
440 W. Noble, East Canton, Ohio, 44730
|
|
|
Malvern Office:
|
4070 Alliance Rd., Malvern, Ohio 44644
|
|
|
Hartville Office:
|
|
1215 W. Maple Street, Hartville, OH 44632
|
|
Quarter Ended
|
September 30,
2010
|
December 31,
2010
|
March 31,
2011
|
June 30,
2011
|
||||||||||||
|
High
|
$ | 13.25 | $ | 13.85 | $ | 12.50 | $ | 13.25 | ||||||||
|
Low
|
10.75 | 11.25 | 11.55 | 11.85 | ||||||||||||
|
Cash dividends paid per share
|
0.10 | 0.10 | 0.10 | 0.11 | ||||||||||||
|
Quarter Ended
|
September 30,
2009
|
December 31,
2009
|
March 31,
2010
|
June 30,
2010
|
||||||||||||
|
High
|
$ | 12.70 | $ | 12.25 | $ | 12.00 | $ | 11.90 | ||||||||
|
Low
|
10.10 | 9.51 | 10.65 | 11.10 | ||||||||||||
|
Cash dividends paid per share
|
0.10 | 0.10 | 0.10 | 0.10 | ||||||||||||
|
Net Interest Income Year ended June 30,
|
2011
|
2010
|
||||||
|
Net interest income
|
$ | 10,868 | $ | 10,050 | ||||
|
Taxable equivalent adjustments to net interest
|
445 | 388 | ||||||
|
Net interest income, fully taxable equivalent
|
$ | 11,313 | $ | 10,438 | ||||
|
Net interest margin
|
4.05 | % | 4.13 | % | ||||
|
Taxable equivalent adjustment
|
0.17 | 0.15 | ||||||
|
Net interest margin, fully taxable equivalent
|
4.22 | % | 4.28 | % | ||||
|
2011
|
2010
|
|||||||||||||||||||||||
|
Average
Balance
|
Interest
|
Yield/
Rate
|
Average
Balance
|
Interest
|
Yield/
Rate
|
|||||||||||||||||||
|
Interest earning assets:
|
||||||||||||||||||||||||
|
Taxable securities
|
$ | 54,861 | $ | 1,624 | 3.02 | % | $ | 46,133 | $ | 1,827 | 4.03 | % | ||||||||||||
|
Nontaxable Securities (1)
|
22,463 | 1,314 | 5.85 | 19,144 | 1,143 | 5.98 | ||||||||||||||||||
|
Loans receivable (1)
|
176,034 | 10,237 | 5.82 | 167,142 | 9,967 | 5.96 | ||||||||||||||||||
|
Interest bearing deposits and federal funds sold
|
15,599 | 54 | 0.35 | 11,202 | 61 | 0.54 | ||||||||||||||||||
|
Total interest earning assets
|
268,957 | 13,229 | 4.94 | % | 243,621 | 12,998 | 5.35 | % | ||||||||||||||||
|
Non-interest earning assets
|
12,659 | 11,969 | ||||||||||||||||||||||
|
Total assets
|
$ | 281,616 | $ | 255,590 | ||||||||||||||||||||
|
Interest bearing liabilities:
|
||||||||||||||||||||||||
|
NOW
|
$ | 14,102 | $ | 19 | 0.13 | % | $ | 13,387 | $ | 27 | 0.20 | % | ||||||||||||
|
Savings
|
71,968 | 151 | 0.21 | 59,873 | 184 | 0.31 | ||||||||||||||||||
|
Time deposits
|
90,863 | 1,447 | 1.59 | 90,297 | 2,006 | 2.22 | ||||||||||||||||||
|
Short-term borrowings
|
14,892 | 45 | 0.30 | 12,977 | 50 | 0.39 | ||||||||||||||||||
|
FHLB advances
|
7,940 | 254 | 3.20 | 8,883 | 293 | 3.30 | ||||||||||||||||||
|
Total interest bearing liabilities
|
199,765 | 1,916 | 0.96 | % | 185,417 | 2,560 | 1.38 | % | ||||||||||||||||
|
Non-interest bearing liabilities
|
57,452 | 47,389 | ||||||||||||||||||||||
|
Total liabilities
|
257,217 | 232,806 | ||||||||||||||||||||||
|
Shareholders’ equity
|
24,399 | 22,784 | ||||||||||||||||||||||
|
Total liabilities and shareholders’ equity
|
$ | 281,616 | $ | 255,590 | ||||||||||||||||||||
|
Net interest income, interest rate spread (1)
|
$ | 11,313 | 3.98 | % | $ | 10,438 | 3.97 | % | ||||||||||||||||
|
Net interest margin (net interest as a percent of average interest earning assets) (1)
|
4.22 | % | 4.28 | % | ||||||||||||||||||||
|
Federal tax exemption on non-taxable securities and loans included in interest income
|
$ | 445 | $ | 388 | ||||||||||||||||||||
|
Average interest earning assets to interest bearing liabilities
|
134.64 | % | 131.39 | % | ||||||||||||||||||||
|
(1)
|
Calculated on a fully taxable equivalent basis
|
|
2011 Compared to 2010
Increase / (Decrease)
|
2010 Compared to 2009
Increase / (Decrease)
|
|||||||||||||||||||||||
|
Total
Change
|
Change
due to
Volume
|
Change
due to
Rate
|
Total
Change
|
Change
due to
Volume
|
Change
due to
Rate
|
|||||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||||||
|
Interest earning assets:
|
||||||||||||||||||||||||
|
Taxable securities
|
$ | (203 | ) | $ | 305 | $ | (508 | ) | $ | (359 | ) | $ | (19 | ) | $ | (340 | ) | |||||||
|
Nontaxable securities (1)
|
171 | 197 | (26 | ) | 27 | 47 | (20 | ) | ||||||||||||||||
|
Loans receivable (2)
|
270 | 521 | (251 | ) | (126 | ) | 643 | (769 | ) | |||||||||||||||
|
Federal funds sold
|
(7 | ) | 19 | (26 | ) | (17 | ) | 10 | (27 | ) | ||||||||||||||
|
Total interest income
|
231 | 1,042 | (811 | ) | (475 | ) | 681 | (1,156 | ) | |||||||||||||||
|
Interest bearing liabilities:
|
||||||||||||||||||||||||
|
NOW accounts
|
(8 | ) | 1 | (9 | ) | (22 | ) | 6 | (28 | ) | ||||||||||||||
|
Savings deposits
|
(33 | ) | 33 | (66 | ) | (135 | ) | 27 | (162 | ) | ||||||||||||||
|
Time deposits
|
(559 | ) | 12 | (571 | ) | (639 | ) | 175 | (814 | ) | ||||||||||||||
|
Short-term borrowings
|
(5 | ) | 7 | (12 | ) | (162 | ) | (18 | ) | (144 | ) | |||||||||||||
|
FHLB advances
|
(39 | ) | (30 | ) | (9 | ) | (35 | ) | (29 | ) | (6 | ) | ||||||||||||
|
Total interest expense
|
(644 | ) | 23 | (667 | ) | (993 | ) | 161 | (1,154 | ) | ||||||||||||||
|
Net interest income
|
$ | 875 | $ | 1,019 | $ | (144 | ) | $ | 518 | $ | 520 | $ | (2 | ) | ||||||||||
|
(1)
|
Nontaxable income is adjusted to a fully tax equivalent basis utilizing a 34% tax rate.
|
|
(2)
|
Non-accrual loan balances are included for purposes of computing the rate and volume effects although interest on these balances has been excluded.
|
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair
Value
|
|||||||||||||
|
June 30, 2011
|
||||||||||||||||
|
Obligations of government sponsored entities
|
$ | 16,185 | $ | 98 | $ | (23 | ) | $ | 16,260 | |||||||
|
Obligations of state and political subdivisions
|
24,725 | 584 | (211 | ) | 25,098 | |||||||||||
|
Mortgage-backed securities - residential
|
29,424 | 1,172 | — | 30,596 | ||||||||||||
|
Collateralized mortgage obligations
|
19,856 | 74 | (62 | ) | 19,868 | |||||||||||
|
Trust preferred security
|
202 | — | (135 | ) | 67 | |||||||||||
|
Total securities
|
$ | 90,392 | $ | 1,928 | $ | (431 | ) | $ | 91,889 | |||||||
|
June 30, 2010
|
||||||||||||||||
|
Obligations of government sponsored entities
|
$ | 10,771 | $ | 236 | $ | (3 | ) | $ | 11,004 | |||||||
|
Obligations of state and political subdivisions
|
20,073 | 392 | (218 | ) | 20,247 | |||||||||||
|
Mortgage-backed securities - residential
|
24,333 | 1,279 | — | 25,612 | ||||||||||||
|
Collateralized mortgage obligations
|
7,094 | 34 | (151 | ) | 6,977 | |||||||||||
|
Trust preferred security
|
572 | — | (150 | ) | 422 | |||||||||||
|
Total securities
|
$ | 62,843 | $ | 1,941 | $ | (522 | ) | $ | 64,262 | |||||||
|
Amortized
Cost
|
Fair
Value
|
Average
Yield /
Cost
|
||||||||||
|
AVAILABLE-FOR-SALE
|
||||||||||||
|
Obligations of government sponsored entities:
|
||||||||||||
|
3 months or less
|
$ | 2,504 | $ | 2,507 | 1.69 | % | ||||||
|
Over 3 months through 1 year
|
2,525 | 2,554 | 2.10 | |||||||||
|
Over 1 year through 5 years
|
11,156 | 11,199 | 1.76 | |||||||||
|
Total obligations of government sponsored entities
|
16,185 | 16,260 | 1.80 | |||||||||
|
Obligations of state and political subdivisions:
|
||||||||||||
|
Over 1 year through 5 years
|
1,045 | 1,091 | 4.86 | |||||||||
|
Over 5 years through 10 years
|
5,818 | 6,020 | 5.37 | |||||||||
|
Over 10 years
|
17,862 | 17,987 | 6.12 | |||||||||
|
Total obligations of state and political subdivisions
|
24,725 | 25,098 | 5.89 | |||||||||
|
Mortgage-backed securities - residential:
|
||||||||||||
|
Over 1 year through 5 years
|
27,983 | 29,079 | 3.63 | |||||||||
|
Over 5 years through 10 years
|
1,441 | 1,517 | 4.38 | |||||||||
|
Total mortgage-backed securities
|
29,424 | 30,596 | 3.67 | |||||||||
|
Collateralized mortgage obligations:
|
||||||||||||
|
3 months or less
|
$ | 1 | $ | 1 | (0.39 | ) | ||||||
|
Over 3 months through 1 year
|
575 | 578 | 1.09 | |||||||||
|
Over 1 year through 5 years
|
19,280 | 19,289 | 2.53 | |||||||||
|
Total collateralized mortgage obligations
|
19,856 | 19,868 | 2.49 | |||||||||
|
Trust preferred security
|
202 | 67 | — | |||||||||
|
Total securities
|
$ | 90,392 | $ | 91,889 | 3.64 | % | ||||||
|
2011
|
2010
|
|||||||
|
Commercial
|
$ | 19,297 | $ | 14,559 | ||||
|
Commercial real estate:
|
||||||||
|
Construction
|
1,049 | 2,916 | ||||||
|
Other
|
97,199 | 99,462 | ||||||
|
1-4 Family residential real estate:
|
||||||||
|
Owner occupied
|
34,517 | 34,448 | ||||||
|
Non-owner occupied
|
19,047 | 16,750 | ||||||
|
Construction
|
596 | 328 | ||||||
|
Consumer loans
|
5,846 | 5,820 | ||||||
|
Total loans
|
$ | 177,551 | $ | 174,283 | ||||
|
Due in one year or less
|
$ | 11,230 | ||
|
Due after one year but within five years
|
15,795 | |||
|
Due after five years
|
91,116 | |||
|
Total
|
$ | 118,141 |
|
Fixed
Interest Rates
|
Variable
Interest Rates
|
|||||||
|
Total 1-4 family residential real estate construction, commercial and commercial real estate loans due after one year
|
$ | 44,599 | $ | 62,312 | ||||
|
2011
|
2010
|
|||||||
|
Non-accrual loans
|
$ | 1,760 | $ | 2,342 | ||||
|
Accruing loans past due 90 days or more
|
— | — | ||||||
|
Total non-performing loans
|
$ | 1,760 | $ | 2,342 | ||||
|
Other real estate owned
|
76 | 25 | ||||||
|
Total non-performing assets
|
$ | 1,836 | $ | 2,367 | ||||
|
Impaired loans
|
$ | 2,536 | $ | 2,635 | ||||
|
Accruing restructured loans
|
$ | 791 | $ | 335 | ||||
|
2011
|
2010
|
|||||||
|
Allowance for loan losses at beginning of year
|
$ | 2,276 | $ | 1,992 | ||||
|
Loans charged off:
|
||||||||
|
Commercial
|
9 | — | ||||||
|
Commercial real estate
|
510 | 182 | ||||||
|
1-4 Family residential real estate
|
62 | 62 | ||||||
|
1-4 Family real estate construction
|
— | — | ||||||
|
Consumer loans
|
116 | 117 | ||||||
|
Total charge offs
|
697 | 361 | ||||||
|
Recoveries:
|
||||||||
|
Commercial
|
2 | — | ||||||
|
Commercial real estate
|
19 | 6 | ||||||
|
1-4 Family residential real estate
|
— | 1 | ||||||
|
1-4 Family real estate construction
|
— | — | ||||||
|
Consumer loans
|
66 | 94 | ||||||
|
Total recoveries
|
87 | 101 | ||||||
|
Net charge offs
|
610 | 260 | ||||||
|
Provision for loan losses charged to operations
|
435 | 544 | ||||||
|
Allowance for loan losses at end of year
|
$ | 2,101 | $ | 2,276 | ||||
|
Allocation of the Allowance for Loan Losses
|
||||||||||||||||
|
Allowance
Amount
|
% of Loan
Type to
Total Loans
|
Allowance
Amount
|
% of Loan
Type to
Total Loans
|
|||||||||||||
|
June 30, 2011
|
June 30, 2010
|
|||||||||||||||
|
Commercial
|
$ | 179 | 10.9 | % | $ | 183 | 8.4 | % | ||||||||
|
Commercial real estate loans
|
882 | 55.3 | 1,337 | 58.7 | ||||||||||||
|
1-4 Family residential real estate
|
947 | 30.5 | 653 | 29.5 | ||||||||||||
|
Consumer loans
|
93 | 3.3 | 103 | 3.4 | ||||||||||||
|
Total
|
$ | 2,101 | 100.0 | % | $ | 2,276 | 100.0 | % | ||||||||
|
Years Ended June 30,
|
||||||||||||||||
|
2011
|
2010
|
|||||||||||||||
|
Amount
|
Rate
|
Amount
|
Rate
|
|||||||||||||
|
Non-interest bearing demand deposit
|
$ | 55,499 | — | $ | 45,582 | — | ||||||||||
|
Interest bearing demand deposit
|
14,102 | 0.13 | % | 13,387 | 0.20 | % | ||||||||||
|
Savings
|
71,968 | 0.21 | 59,873 | 0.31 | ||||||||||||
|
Certificates and other time deposits
|
90,863 | 1.59 | 90,297 | 2.22 | ||||||||||||
|
Total
|
$ | 232,432 | 0.70 | % | $ | 209,139 | 1.06 | % | ||||||||
|
Maturing in:
|
||||
|
Under 3 months
|
$ | 3,599 | ||
|
Over 3 to 6 months
|
11,672 | |||
|
Over 6 to 12 months
|
6,956 | |||
|
Over 12 months
|
12,480 | |||
|
Total
|
$ | 34,707 | ||
|
Note
Reference
|
2012
|
2013
|
2014
|
2015
|
2016
|
Thereafter
|
Total
|
||||||||||||||||||||||||
|
Certificates of deposit
|
6 | $ | 49,051 | $ | 24,386 | $ | 5,987 | $ | 4,248 | $ | 4,504 | $ | 768 | $ | 88,944 | ||||||||||||||||
|
Short-term borrowings
|
7 | 17,012 | — | — | — | — | — | 17,012 | |||||||||||||||||||||||
|
Federal Home Loan Advances
|
8 | 596 | 579 | 69 | 57 | 559 | 5,675 | 7,535 | |||||||||||||||||||||||
|
Salary continuation plan
|
9 | 22 | 22 | 22 | 22 | 22 | 1,053 | 1,163 | |||||||||||||||||||||||
|
Operating leases
|
4 | 115 | 105 | 91 | 78 | 19 | — | 408 | |||||||||||||||||||||||
|
Deposits without maturity
|
— | — | — | — | — | — | 159,302 | ||||||||||||||||||||||||
|
|
·
|
regional and national economic conditions becoming less favorable than expected, resulting in, among other things, a deterioration in credit quality of assets and the underlying value of collateral could prove to be less valuable than otherwise assumed;
|
|
|
·
|
the nature, extent, and timing of government and regulatory actions;
|
|
|
·
|
material unforeseen changes in the financial condition or results of the Bank’s customers;
|
|
|
·
|
changes in levels of market interest rates which could reduce anticipated or actual margins;
|
|
|
·
|
competitive pressures on product pricing and services; and
|
|
|
·
|
a continued deterioration in market conditions causing debtors to be unable to meet their obligations.
|
|
2011
|
2010
|
|||||||
|
ASSETS:
|
||||||||
|
Cash on hand and noninterest-bearing deposits in financial institutions
|
$ | 5,944 | $ | 5,973 | ||||
|
Federal funds sold and interest-bearing deposits in financial institutions
|
7,884 | 7,833 | ||||||
|
Total cash and cash equivalents
|
13,828 | 13,806 | ||||||
|
Certificate of deposits in financial institutions
|
4,900 | 980 | ||||||
|
Securities, available-for-sale
|
91,889 | 64,262 | ||||||
|
Federal bank and other restricted stocks, at cost
|
1,186 | 1,186 | ||||||
|
Total loans
|
177,551 | 174,283 | ||||||
|
Less allowance for loan losses
|
(2,101 | ) | (2,276 | ) | ||||
|
Net loans
|
175,450 | 172,007 | ||||||
|
Cash surrender value of life insurance
|
5,411 | 4,798 | ||||||
|
Premises and equipment, net
|
4,776 | 3,581 | ||||||
|
Intangible assets, net
|
89 | 250 | ||||||
|
Other real estate owned
|
76 | 25 | ||||||
|
Accrued interest receivable and other assets
|
2,535 | 2,498 | ||||||
|
Total assets
|
$ | 300,140 | $ | 263,393 | ||||
|
LIABILITIES:
|
||||||||
|
Deposits:
|
||||||||
|
Non-interest bearing demand
|
$ | 64,657 | $ | 47,659 | ||||
|
Interest bearing demand
|
14,829 | 13,687 | ||||||
|
Savings
|
79,816 | 63,704 | ||||||
|
Time
|
88,944 | 91,264 | ||||||
|
Total deposits
|
248,246 | 216,314 | ||||||
|
Short-term borrowings
|
17,012 | 13,086 | ||||||
|
Federal Home Loan Bank advances
|
7,535 | 8,297 | ||||||
|
Accrued interest payable and other liabilities
|
2,023 | 1,980 | ||||||
|
Total liabilities
|
274,816 | 239,677 | ||||||
|
Commitments and contingent liabilities
|
— | — | ||||||
|
SHAREHOLDERS’ EQUITY:
|
||||||||
|
Preferred stock, no par value; 350,000 shares authorized
|
— | — | ||||||
|
Common shares, no par value; 3,500,000 shares authorized; 2,180,315 and 2,168,329 shares issued as of June 30, 2011 and 2010, respectively
|
5,114 | 4,968 | ||||||
|
Retained earnings
|
20,881 | 19,470 | ||||||
|
Treasury stock, at cost (130,442 common shares at June 30, 2011 and 2010)
|
(1,659 | ) | (1,659 | ) | ||||
|
Accumulated other comprehensive income
|
988 | 937 | ||||||
|
Total shareholders’ equity
|
25,324 | 23,716 | ||||||
|
Total liabilities and shareholders’ equity
|
$ | 300,140 | $ | 263,393 | ||||
|
2011
|
2010
|
|||||||
|
Interest income:
|
||||||||
|
Loans, including fees
|
$ | 10,212 | $ | 9,939 | ||||
|
Federal funds sold and interest-bearing deposits in financial institutions
|
54 | 61 | ||||||
|
Securities:
|
||||||||
|
Taxable
|
1,624 | 1,827 | ||||||
|
Tax-exempt
|
894 | 783 | ||||||
|
Total interest income
|
12,784 | 12,610 | ||||||
|
Interest expense:
|
||||||||
|
Deposits
|
1,617 | 2,217 | ||||||
|
Short-term borrowings
|
45 | 50 | ||||||
|
Federal Home Loan Bank advances
|
254 | 293 | ||||||
|
Total interest expense
|
1,916 | 2,560 | ||||||
|
Net interest income
|
10,868 | 10,050 | ||||||
|
Provision for loan losses
|
435 | 544 | ||||||
|
Net interest income after provision for loan losses
|
10,433 | 9,506 | ||||||
|
Other income:
|
||||||||
|
Service charges on deposit accounts
|
1,292 | 1,540 | ||||||
|
Debit card interchange income
|
644 | 524 | ||||||
|
Bank owned life insurance income
|
182 | 176 | ||||||
|
Securities gains, net
|
71 | 218 | ||||||
|
Other-than-temporary loss
|
||||||||
|
Total impairment loss
|
(370 | ) | (410 | ) | ||||
|
Loss recognized in other comprehensive income
|
— | — | ||||||
|
Net impairment loss recognized in earnings
|
(370 | ) | (410 | ) | ||||
|
Gain (loss) on disposition or direct write-down of other real estate owned
|
2 | (53 | ) | |||||
|
Other
|
190 | 153 | ||||||
|
Total other income
|
2,011 | 2,148 | ||||||
|
Other expenses:
|
||||||||
|
Salaries and employee benefits
|
4,827 | 4,434 | ||||||
|
Occupancy and equipment
|
1,019 | 1,069 | ||||||
|
Data processing expenses
|
553 | 534 | ||||||
|
Professional and director fees
|
346 | 370 | ||||||
|
Federal Deposit Insurance Corporation assessments
|
287 | 313 | ||||||
|
Franchise taxes
|
242 | 223 | ||||||
|
Marketing and advertising
|
228 | 150 | ||||||
|
Loan and collection expenses
|
121 | 189 | ||||||
|
Amortization of intangible
|
161 | 161 | ||||||
|
Telephone and communications
|
231 | 233 | ||||||
|
Debit card processing expenses
|
343 | 296 | ||||||
|
Other
|
1,217 | 1,076 | ||||||
|
Total other expenses
|
9,575 | 9,048 | ||||||
|
Income before income taxes
|
2,869 | 2,606 | ||||||
|
Income tax expense
|
621 | 567 | ||||||
|
Net income
|
$ | 2,248 | $ | 2,039 | ||||
|
Basic earnings per share
|
$ | 1.10 | $ | 1.00 | ||||
|
2011
|
2010
|
|||||||
|
Net Income
|
$ | 2,248 | $ | 2,039 | ||||
|
Other comprehensive income (loss), net of tax:
|
||||||||
|
Net change in unrealized gains (losses):
|
||||||||
|
Other-than-temporarily impaired securities:
|
||||||||
|
Unrealized gains (loss) on other-than-temporarily impaired securities
|
(355 | ) | 66 | |||||
|
Reclassification adjustment for losses included in income
|
370 | 410 | ||||||
|
Net unrealized gain
|
15 | 476 | ||||||
|
Income tax effect
|
5 | 162 | ||||||
| 10 | 314 | |||||||
|
Available-for-sale securities which are not other-than-temporarily impaired:
|
||||||||
|
Unrealized gains arising during the period
|
134 | 1,151 | ||||||
|
Reclassification adjustment for gains included in income
|
(71 | ) | (218 | ) | ||||
|
Net unrealized gain
|
63 | 933 | ||||||
|
Income tax effect
|
22 | 317 | ||||||
| 41 | 616 | |||||||
|
Other comprehensive income
|
51 | 930 | ||||||
|
Total comprehensive income
|
$ | 2,299 | $ | 2,969 | ||||
|
Common
Shares
|
Retained
Earnings
|
Treasury
Stock
|
Accumulated
Other
Comprehensive
Income
|
Total
Shareholders’
Equity
|
||||||||||||||||
|
Balance, June 30, 2009
|
$ | 4,869 | $ | 18,244 | $ | (1,659 | ) | $ | 7 | $ | 21,461 | |||||||||
|
Comprehensive Income:
|
||||||||||||||||||||
|
Net income
|
2,039 | 2,039 | ||||||||||||||||||
|
Other comprehensive income
|
930 | 930 | ||||||||||||||||||
|
Total comprehensive income
|
2,969 | |||||||||||||||||||
|
Issuance of 8,329 shares for dividend reinvestment and stock purchase plan
|
99 | 99 | ||||||||||||||||||
|
Cash dividends declared ($0.40 per share)
|
(813 | ) | (813 | ) | ||||||||||||||||
|
Balance, June 30, 2010
|
4,968 | 19,470 | (1,659 | ) | 937 | 23,716 | ||||||||||||||
|
Comprehensive Income:
|
||||||||||||||||||||
|
Net income
|
2,248 | 2,248 | ||||||||||||||||||
|
Other comprehensive income
|
51 | 51 | ||||||||||||||||||
|
Total comprehensive income
|
2,299 | |||||||||||||||||||
|
Issuance of 11,986 shares for dividend reinvestment and stock purchase plan
|
146 | 146 | ||||||||||||||||||
|
Cash dividends declared ($0.41 per share)
|
(837 | ) | (837 | ) | ||||||||||||||||
|
Balance, June 30, 2011
|
$ | 5,114 | $ | 20,881 | $ | (1,659 | ) | $ | 988 | $ | 25,324 | |||||||||
|
2011
|
2010
|
|||||||
|
Cash flows from operating activities:
|
||||||||
|
Net income
|
$ | 2,248 | $ | 2,039 | ||||
|
Adjustments to reconcile net income to net cash flows from operating activities:
|
||||||||
|
Depreciation
|
382 | 430 | ||||||
|
Securities amortization and accretion, net
|
843 | 431 | ||||||
|
Provision for loan losses
|
435 | 544 | ||||||
|
(Gain) loss on disposition or direct write-down of other real estate owned
|
(2 | ) | 53 | |||||
|
Deferred income taxes
|
81 | (316 | ) | |||||
|
Gain on sale of securities
|
(71 | ) | (218 | ) | ||||
|
Impairment loss on securities
|
370 | 410 | ||||||
|
Intangible amortization
|
161 | 161 | ||||||
|
Increase in cash surrender value of life insurance
|
(182 | ) | (176 | ) | ||||
|
Change in:
|
||||||||
|
Accrued interest receivable
|
(37 | ) | 95 | |||||
|
Accrued interest payable
|
(40 | ) | (62 | ) | ||||
|
Other assets and other liabilities
|
(25 | ) | (776 | ) | ||||
|
Net cash flows from operating activities
|
4,163 | 2,615 | ||||||
|
Cash flows from investing activities:
|
||||||||
|
Securities available-for-sale
|
||||||||
|
Purchases
|
(49,803 | ) | (27,330 | ) | ||||
|
Maturities, calls and principal pay downs
|
15,989 | 16,956 | ||||||
|
Proceeds from sales of available for sale securities
|
5,123 | 7,672 | ||||||
|
Net (increase)/decrease in certificates of deposit with other financial institutions
|
(3,920 | ) | 1,032 | |||||
|
Net increase in loans
|
(3,954 | ) | (14,622 | ) | ||||
|
Purchase of Bank owned life insurance
|
(431 | ) | — | |||||
|
Acquisition of premises and equipment
|
(1,577 | ) | (235 | ) | ||||
|
Proceeds from sale of other real estate owned
|
27 | 323 | ||||||
|
Net cash flows from investing activities
|
(38,546 | ) | (16,204 | ) | ||||
|
Cash flows from financing activities:
|
||||||||
|
Net increase in deposit accounts
|
31,932 | 12,263 | ||||||
|
Proceeds from FHLB advances
|
1,000 | — | ||||||
|
Repayments of FHLB advances
|
(1,762 | ) | (1,076 | ) | ||||
|
Change in short-term borrowings
|
3,926 | (1,969 | ) | |||||
|
Proceeds from dividend reinvestment and stock purchase plan
|
146 | 99 | ||||||
|
Dividends paid
|
(837 | ) | (813 | ) | ||||
|
Net cash flows from financing activities
|
34,405 | 8,504 | ||||||
|
Increase (decrease) in cash and cash equivalents
|
22 | (5,085 | ) | |||||
|
Cash and cash equivalents, beginning of year
|
13,806 | 18,891 | ||||||
|
Cash and cash equivalents, end of year
|
$ | 13,828 | $ | 13,806 | ||||
|
Supplemental noncash disclosures:
|
||||||||
|
Transfers from loans to repossessed assets
|
$ | 76 | $ | 220 | ||||
|
Description of Securities
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair
Value
|
||||||||||||
|
June 30, 2011
|
||||||||||||||||
|
Obligations of U.S. government-sponsored entities and agencies
|
$ | 16,185 | $ | 98 | $ | (23 | ) | $ | 16,260 | |||||||
|
Obligations of state and political subdivisions
|
24,725 | 584 | (211 | ) | 25,098 | |||||||||||
|
Mortgage-backed securities - residential
|
29,424 | 1,172 | — | 30,596 | ||||||||||||
|
Collateralized mortgage obligations
|
19,856 | 74 | (62 | ) | 19,868 | |||||||||||
|
Trust preferred security
|
202 | — | (135 | ) | 67 | |||||||||||
|
Total securities
|
$ | 90,392 | $ | 1,928 | $ | (431 | ) | $ | 91,889 | |||||||
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair
Value
|
|||||||||||||
|
June 30, 2010
|
||||||||||||||||
|
Obligations of U.S. government sponsored entities and agencies
|
$ | 10,771 | $ | 236 | $ | (3 | ) | $ | 11,004 | |||||||
|
Obligations of state and political subdivisions
|
20,073 | 392 | (218 | ) | 20,247 | |||||||||||
|
Mortgage-backed securities - residential
|
24,333 | 1,279 | — | 25,612 | ||||||||||||
|
Collateralized mortgage obligations
|
7,094 | 34 | (151 | ) | 6,977 | |||||||||||
|
Trust preferred security
|
572 | — | (150 | ) | 422 | |||||||||||
|
Total securities
|
$ | 62,843 | $ | 1,941 | $ | (522 | ) | $ | 64,262 | |||||||
|
2011
|
2010
|
|||||||
|
Proceeds from sales
|
$ | 5,123 | $ | 7,672 | ||||
|
Gross realized gains
|
77 | 219 | ||||||
|
Gross realized gains from calls
|
21 | — | ||||||
|
Gross realized losses
|
27 | 1 | ||||||
|
Amortized
Cost |
Fair Value
|
|||||||
|
Due in one year or less
|
$ | 5,029 | $ | 5,061 | ||||
|
Due after one year through five years
|
12,201 | 12,290 | ||||||
|
Due after five years through ten years
|
5,818 | 6,020 | ||||||
|
Due after ten years
|
17,862 | 17,987 | ||||||
|
Total
|
40,910 | 41,358 | ||||||
|
Mortgage-backed securities – residential
|
29,424 | 30,596 | ||||||
|
Collateralized mortgage obligations
|
19,856 | 19,868 | ||||||
|
Trust preferred security
|
202 | 67 | ||||||
|
Total
|
$ | 90,392 | $ | 91,889 | ||||
|
Less than 12 Months
|
12 Months or more
|
Total
|
||||||||||||||||||||||
|
Description of Securities
|
Fair
Value
|
Unrealized
Loss
|
Fair
Value
|
Unrealized
Loss
|
Fair
Value
|
Unrealized
Loss
|
||||||||||||||||||
|
June 30, 2011
|
||||||||||||||||||||||||
|
Obligations of U.S. government-sponsored entities
|
$ | 3,088 | $ | (23 | ) | $ | — | $ | — | $ | 3,088 | $ | (23 | ) | ||||||||||
|
Obligations of states and political subdivisions
|
3,656 | (81 | ) | 1,221 | (130 | ) | 4,877 | (211 | ) | |||||||||||||||
|
Collateralized mortgage obligations
|
9,665 | (62 | ) | — | — | 9,665 | (62 | ) | ||||||||||||||||
|
Trust preferred security
|
— | — | 67 | (135 | ) | 67 | (135 | ) | ||||||||||||||||
|
Total temporarily impaired
|
$ | 16,409 | $ | (166 | ) | $ | 1,288 | $ | (265 | ) | $ | 17,697 | $ | (431 | ) | |||||||||
|
Less than 12 Months
|
12 Months or more
|
Total
|
||||||||||||||||||||||
|
Fair
Value
|
Unrealized
Loss
|
Fair
Value
|
Unrealized
Loss
|
Fair
Value
|
Unrealized
Loss
|
|||||||||||||||||||
|
June 30, 2010
|
||||||||||||||||||||||||
|
Obligations of government-sponsored entities
|
$ | 764 | $ | (3 | ) | $ | — | $ | — | $ | 764 | $ | (3 | ) | ||||||||||
|
Obligations of states and political subdivisions
|
5,331 | (179 | ) | 649 | (39 | ) | 5,980 | (218 | ) | |||||||||||||||
|
Collateralized mortgage obligations
|
4,763 | (151 | ) | — | — | 4,763 | (151 | ) | ||||||||||||||||
|
Trust preferred security
|
— | — | 422 | (150 | ) | 422 | (150 | ) | ||||||||||||||||
|
Total temporarily impaired
|
$ | 10,858 | $ | (333 | ) | $ | 1,071 | $ | (189 | ) | $ | 11,929 | $ | (522 | ) | |||||||||
|
Deal Name
|
Par
Value |
Book
Value
|
Fair
Value
|
Unrealized
Loss
|
# of Issuers
Currently
Performing/
Remaining
|
Actual
Deferrals and Defaults as a % of Original Collateral |
Expected
Defaults as a
% of
Remaining
Collateral
|
Excess
Subordination
(2) |
||||||||||||||||||||||||
|
Pre Tsl XXII (1)
|
$ | 982 | $ | 202 | $ | 67 | $ | 135 | 59/95 | 32.7 | % | 17.0 | % | — | ||||||||||||||||||
|
2011
|
2010
|
|||||||
|
Commercial
|
$ | 19,297 | $ | 14,559 | ||||
|
Commercial real estate:
|
||||||||
|
Construction
|
1,057 | 2,916 | ||||||
|
Other
|
97,403 | 99,761 | ||||||
|
1 – 4 Family residential real estate:
|
||||||||
|
Owner occupied
|
34,488 | 34,428 | ||||||
|
Non-owner occupied
|
19,098 | 16,738 | ||||||
|
Construction
|
597 | 328 | ||||||
|
Consumer
|
5,874 | 5,824 | ||||||
|
Subtotal
|
177,814 | 174,554 | ||||||
|
Less: Deferred loan fees and costs
|
(263 | ) | (271 | ) | ||||
|
Allowance for loan losses
|
(2,101 | ) | (2,276 | ) | ||||
|
Net loans
|
$ | 175,450 | $ | 172,007 | ||||
|
1-4 Family
|
||||||||||||||||||||
|
Commercial
|
Residential
|
|||||||||||||||||||
|
Real
|
Real
|
|||||||||||||||||||
|
Commercial
|
Estate
|
Estate
|
Consumer
|
Total
|
||||||||||||||||
|
Allowance for loan losses:
|
||||||||||||||||||||
|
Beginning balance
|
$ | 183 | $ | 1,337 | $ | 653 | $ | 103 | $ | 2,276 | ||||||||||
|
Provision for loan losses
|
3 | 36 | 356 | 40 | 435 | |||||||||||||||
|
Loans charged-off
|
(9 | ) | (510 | ) | (62 | ) | (116 | ) | (697 | ) | ||||||||||
|
Recoveries
|
2 | 19 | — | 66 | 87 | |||||||||||||||
|
Total ending allowance balance
|
$ | 179 | $ | 882 | $ | 947 | $ | 93 | $ | 2,101 | ||||||||||
|
2010
|
||||
|
Balance at beginning of year
|
$ | 1,992 | ||
|
Provision for loan losses
|
544 | |||
|
Loans charged-off
|
(361 | ) | ||
|
Recoveries
|
101 | |||
|
Balance at end of year
|
$ | 2,276 | ||
|
1-4 Family
|
||||||||||||||||||||
|
Commercial
|
Residential
|
|||||||||||||||||||
|
Real
|
Real
|
|||||||||||||||||||
|
Commercial
|
Estate
|
Estate
|
Consumer
|
Total
|
||||||||||||||||
|
Allowance for loan losses:
|
||||||||||||||||||||
|
Ending allowance balance attributable to loans:
|
||||||||||||||||||||
|
Individually evaluated for impairment
|
$ | 13 | $ | 126 | $ | 293 | $ | — | $ | 432 | ||||||||||
|
Collectively evaluated for impairment
|
166 | 756 | 654 | 93 | 1,669 | |||||||||||||||
|
Total ending allowance balance
|
$ | 179 | $ | 882 | $ | 947 | $ | 93 | $ | 2,101 | ||||||||||
|
Recorded investment in loans:
|
||||||||||||||||||||
|
Loans individually evaluated for impairment
|
$ | 82 | $ | 1,405 | $ | 1,042 | $ | — | $ | 2,529 | ||||||||||
|
Loans collectively evaluated for impairment
|
19,254 | 97,093 | 53,279 | 5,868 | 175,494 | |||||||||||||||
|
Total ending loans balance
|
$ | 19,336 | $ | 98,498 | $ | 54,321 | $ | 5,868 | $ | 178,023 | ||||||||||
|
Unpaid
|
Allowance for
|
Average
|
Interest
|
Cash Basis
|
||||||||||||||||||||
|
Principal
|
Recorded
|
Loan Losses
|
Recorded
|
Income
|
Interest
|
|||||||||||||||||||
|
Balance
|
Investment
|
Allocated
|
Investment
|
Recognized
|
Recognized
|
|||||||||||||||||||
|
With no related allowance recorded:
|
||||||||||||||||||||||||
|
Commercial
|
$ | 18 | $ | 18 | $ | — | $ | 20 | $ | — | $ | — | ||||||||||||
|
Commercial real estate:
|
||||||||||||||||||||||||
|
Other
|
413 | 412 | — | 502 | — | — | ||||||||||||||||||
|
With an allowance recorded:
|
||||||||||||||||||||||||
|
Commercial
|
64 | 64 | 13 | 61 | — | — | ||||||||||||||||||
|
Commercial real estate:
|
||||||||||||||||||||||||
|
Other
|
997 | 993 | 126 | 1,238 | 23 | 18 | ||||||||||||||||||
|
1-4 Family residential real estate:
|
||||||||||||||||||||||||
|
Owner occupied
|
320 | 319 | 3 | 302 | 6 | — | ||||||||||||||||||
|
Non-owner occupied
|
724 | 723 | 290 | 738 | — | — | ||||||||||||||||||
|
Total
|
$ | 2,536 | $ | 2,529 | $ | 432 | $ | 2,861 | $ | 29 | $ | 18 | ||||||||||||
|
2010
|
||||
|
Loans with no allocated allowance for loan losses
|
$ | 717 | ||
|
Loans with allocated allowance for loan losses
|
1,918 | |||
|
Total impaired loans
|
$ | 2,635 | ||
|
Amount of allowance for loan losses allocated
|
543 | |||
|
2010
|
||||
|
Average of impaired loans during the year
|
$ | 2,323 | ||
|
Interest income recognized during impairment
|
— | |||
|
Cash-basis interest income recognized
|
— | |||
|
Loans Past Due
|
||||||||
|
Over 90 Days
|
||||||||
|
Still
|
||||||||
|
Non-accrual
|
Accruing
|
|||||||
|
Commercial
|
$ | 64 | $ | — | ||||
|
Commercial real estate:
|
||||||||
|
Other
|
754 | — | ||||||
|
1 – 4 Family residential:
|
||||||||
|
Owner occupied
|
219 | — | ||||||
|
Non-owner occupied
|
723 | — | ||||||
|
Consumer
|
— | — | ||||||
|
Total
|
$ | 1,760 | $ | — | ||||
|
2010
|
||||
|
Loans on non-accrual
|
$ | 2,342 | ||
|
Loans past due over 90 days and still accruing
|
— | |||
|
Days Past Due
|
||||||||||||||||||||||||
|
90 Days or
|
||||||||||||||||||||||||
| 30 – 59 | 60 - 89 |
Greater &
|
Total
|
Loans Not
|
||||||||||||||||||||
|
Days
|
Days
|
Non-accrual
|
Past Due
|
Past Due
|
Total
|
|||||||||||||||||||
|
Commercial
|
$ | — | $ | 1 | $ | — | $ | 1 | $ | 19,335 | $ | 19,336 | ||||||||||||
|
Commercial real estate:
|
||||||||||||||||||||||||
|
Construction
|
— | — | — | — | 1,053 | 1,053 | ||||||||||||||||||
|
Other
|
— | 242 | 412 | 654 | 96,791 | 97,445 | ||||||||||||||||||
|
1-4 Family residential:
|
||||||||||||||||||||||||
|
Owner occupied
|
— | 167 | 23 | 190 | 34,438 | 34,628 | ||||||||||||||||||
|
Non-owner occupied
|
— | 44 | 175 | 219 | 18,877 | 19,096 | ||||||||||||||||||
|
Construction
|
— | — | — | — | 597 | 597 | ||||||||||||||||||
|
Consumer
|
26 | — | — | 26 | 5,842 | 5,868 | ||||||||||||||||||
|
Total
|
$ | 26 | $ | 454 | $ | 610 | $ | 1,090 | $ | 176,933 | $ | 178,023 | ||||||||||||
|
Special
|
Not | |||||||||||||||||||
|
Pass
|
Mention
|
Substandard
|
Doubtful
|
Rated
|
||||||||||||||||
|
Commercial
|
$ | 17,469 | $ | 743 | $ | 884 | $ | 82 | $ | 158 | ||||||||||
|
Commercial real estate:
|
||||||||||||||||||||
|
Construction
|
868 | 76 | 109 | — | — | |||||||||||||||
|
Other
|
87,857 | 5,624 | 2,055 | 1,405 | 504 | |||||||||||||||
|
1-4 Family residential real estate:
|
||||||||||||||||||||
|
Owner occupied
|
5,526 | 305 | 372 | 319 | 28,106 | |||||||||||||||
|
Non-owner occupied
|
14,549 | 1,976 | 1,657 | 723 | 191 | |||||||||||||||
|
Construction
|
28 | — | — | — | 569 | |||||||||||||||
|
Consumer
|
— | — | — | — | 5,868 | |||||||||||||||
|
Total
|
$ | 126,297 | $ | 8,724 | $ | 5,077 | $ | 2,529 | $ | 35,396 | ||||||||||
|
2010
|
||||
|
Principal balance at beginning of year
|
$ | 1,446 | ||
|
New loans
|
103 | |||
|
Repayments
|
(376 | ) | ||
|
Principal balance at end of year
|
$ | 1,173 | ||
|
2011
|
2010
|
|||||||
|
Land
|
$ | 1,174 | $ | 953 | ||||
|
Land improvements
|
368 | 327 | ||||||
|
Building and leasehold improvements
|
4,174 | 3,433 | ||||||
|
Furniture, fixture and equipment
|
4,278 | 5,076 | ||||||
|
Total premises and equipment
|
9,994 | 9,789 | ||||||
|
Accumulated depreciation and amortization
|
(5,218 | ) | (6,208 | ) | ||||
|
Premises and equipment, net
|
$ | 4,776 | $ | 3,581 | ||||
|
2012
|
115 | |||
|
2013
|
105 | |||
|
2014
|
91 | |||
|
2015
|
78 | |||
|
2016
|
19 | |||
|
Thereafter
|
— | |||
| $ | 408 |
|
2011
|
2010
|
|||||||
|
Original balance
|
$ | 1,927 | $ | 1,927 | ||||
|
Less: accumulated amortization
|
1,838 | 1,677 | ||||||
|
Net balance, June 30
|
$ | 89 | $ | 250 | ||||
|
2012
|
$ | 49,051 | ||
|
2013
|
24,386 | |||
|
2014
|
5,987 | |||
|
2015
|
4,248 | |||
|
2016
|
4,504 | |||
|
Thereafter
|
768 | |||
| $ | 88,944 |
|
2011
|
2010
|
|||||||
|
Balance at June 30
|
$ | 17,012 | $ | 13,086 | ||||
|
Average balance during the year
|
14,892 | 12,977 | ||||||
|
Maximum month-end balance
|
18,169 | 14,267 | ||||||
|
Average interest rate during the year
|
0.30 | % | 0.39 | % | ||||
|
Weighted average rate June 30
|
0.27 | % | 0.38 | % | ||||
|
Advance Type
|
Maturity
|
Term
|
Interest Rate
|
Balance
June 30, 2011
|
Balance
June 30, 2010
|
|||||||||||
|
Principal and interest, mortgage matched
|
07/01/2010
|
Fixed
|
6.90 | % | $ | — | $ | 1 | ||||||||
|
Principal and interest, mortgage matched
|
10/01/2010
|
Fixed
|
7.00 | — | 3 | |||||||||||
|
Principal and interest, mortgage matched
|
12/01/2010
|
Fixed
|
6.10 | — | 28 | |||||||||||
|
Interest-only, single maturity
|
01/18/2011
|
Fixed
|
3.14 | — | 625 | |||||||||||
|
Interest-only, single maturity
|
01/24/2011
|
Fixed
|
3.09 | — | 500 | |||||||||||
|
Interest-only, single maturity
|
07/22/2011
|
Fixed
|
3.24 | — | 500 | |||||||||||
|
Interest-only, single maturity
|
01/24/2012
|
Fixed
|
3.37 | 500 | 500 | |||||||||||
|
Interest-only, single maturity
|
07/24/2012
|
Fixed
|
3.50 | 500 | 500 | |||||||||||
|
Principal and interest, mortgage matched
|
04/01/2014
|
Fixed
|
2.54 | 84 | 141 | |||||||||||
|
Interest-only, single maturity
|
10/09/2015
|
Fixed
|
1.43 | 500 | — | |||||||||||
|
Interest-only, single maturity
|
10/12/2017
|
Fixed
|
2.07 | 500 | — | |||||||||||
|
Interest-only, putable
|
12/07/2017
|
Fixed
|
3.24 | 5,000 | 5,000 | |||||||||||
|
Principal and interest, mortgage matched
|
04/01/2019
|
Fixed
|
4.30 | 451 | 499 | |||||||||||
| $ | 7,535 | $ | 8,297 | |||||||||||||
|
Twelve Months Ending June 30
|
Principal
Payments
|
|||
|
2012
|
$ | 596 | ||
|
2013
|
579 | |||
|
2014
|
69 | |||
|
2015
|
57 | |||
|
2016
|
559 | |||
|
Thereafter
|
5,675 | |||
| $ | 7,535 | |||
|
2011
|
2010
|
|||||||
|
Current income taxes
|
$ | 540 | $ | 883 | ||||
|
Deferred income taxes (benefits)
|
81 | (316 | ) | |||||
| $ | 621 | $ | 567 | |||||
|
2011
|
2010
|
|||||||
|
Deferred tax assets:
|
||||||||
|
Allowance for loan losses
|
$ | 520 | $ | 610 | ||||
|
Deferred compensation
|
413 | 354 | ||||||
|
Recognized loss on impairment of security
|
265 | 139 | ||||||
|
Intangibles
|
122 | 111 | ||||||
|
OREO deferred gain
|
18 | 19 | ||||||
|
OREO valuation allowance
|
— | 6 | ||||||
|
Nonaccrual loan interest income
|
47 | 49 | ||||||
|
Gross deferred tax asset
|
1,385 | 1,288 | ||||||
|
Deferred tax liabilities:
|
||||||||
|
Depreciation
|
(270 | ) | (135 | ) | ||||
|
Loan fees
|
(202 | ) | (184 | ) | ||||
|
Prepaid expenses
|
(113 | ) | (88 | ) | ||||
|
FHLB stock dividends
|
(165 | ) | (165 | ) | ||||
|
Net unrealized securities gain
|
(509 | ) | (483 | ) | ||||
|
Gross deferred tax liabilities
|
(1,259 | ) | (1,055 | ) | ||||
|
Net deferred asset
|
$ | 126 | $ | 233 | ||||
|
2011
|
2010
|
|||||||
|
Income taxes computed at the statutory rate on pretax income
|
$ | 975 | $ | 886 | ||||
|
Tax exempt income
|
(304 | ) | (270 | ) | ||||
|
Cash surrender value income
|
(62 | ) | (60 | ) | ||||
|
Other
|
12 | 11 | ||||||
| $ | 621 | $ | 567 | |||||
|
Actual
|
Minimum Required
For Capital
Adequacy Purposes
|
Minimum Required
To Be Well
Capitalized Under
Prompt Corrective
Action Regulations
|
||||||||||||||||||||||
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||||||||
|
June 30, 2011
|
||||||||||||||||||||||||
|
Total capital (to risk weighted assets)
|
||||||||||||||||||||||||
|
Bank
|
$ | 26.3 | 14.0 | % | $ | 15.0 | 8.0 | % | $ | 18.8 | 10.0 | % | ||||||||||||
|
Tier 1 capital (to risk weighted assets)
|
||||||||||||||||||||||||
|
Bank
|
22.2 | 11.8 | 7.5 | 4.0 | 11.3 | 6.0 | ||||||||||||||||||
|
Tier 1 capital (to average assets)
|
||||||||||||||||||||||||
|
Bank
|
22.2 | 7.5 | 11.8 | 4.0 | 14.8 | 5.0 | ||||||||||||||||||
|
June 30, 2010
|
||||||||||||||||||||||||
|
Total capital (to risk weighted assets)
|
||||||||||||||||||||||||
|
Bank
|
$ | 24.7 | 13.4 | % | $ | 14.8 | 8.0 | % | $ | 18.5 | 10.0 | % | ||||||||||||
|
Tier 1 capital (to risk weighted assets)
|
||||||||||||||||||||||||
|
Bank
|
20.4 | 11.1 | 7.4 | 4.0 | 11.1 | 6.0 | ||||||||||||||||||
|
Tier 1 capital (to average assets)
|
||||||||||||||||||||||||
|
Bank
|
20.4 | 7.8 | 10.5 | 4.0 | 13.1 | 5.0 | ||||||||||||||||||
| Balance at |
Fair Value Measurements at
June 30, 2011 Using
|
|||||||||||||||
|
June 30, 2011
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||
|
Assets:
|
||||||||||||||||
|
Obligations of government-sponsored entities
|
$ | 16,260 | $ | — | $ | 16,260 | $ | — | ||||||||
|
Obligations of states and political subdivisions
|
25,098 | — | 25,098 | — | ||||||||||||
|
Mortgage-backed securities - residential
|
30,596 | — | 30,596 | — | ||||||||||||
|
Collateralized mortgage obligations
|
19,868 | — | 19,868 | — | ||||||||||||
|
Trust preferred security
|
67 | — | — | 67 | ||||||||||||
| Balance at |
Fair Value Measurements at
June 30, 2010 Using
|
|||||||||||||||
|
June 30, 2010
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||
|
Assets:
|
||||||||||||||||
|
Obligations of government sponsored entities
|
$ | 11,004 | $ | — | $ | 11,004 | $ | — | ||||||||
|
Obligations of states and political subdivisions
|
20,247 | — | 20,247 | — | ||||||||||||
|
Mortgage-backed securities - residential
|
25,612 | — | 25,612 | — | ||||||||||||
|
Collateralized mortgage obligations
|
6,977 | — | 6,977 | — | ||||||||||||
|
Trust preferred security
|
422 | — | — | 422 | ||||||||||||
|
Trust Preferred Security
|
||||||||
|
2011
|
2010
|
|||||||
|
Beginning balance
|
$ | 422 | $ | 356 | ||||
|
Realized losses included in other income
|
(370 | ) | (410 | ) | ||||
|
Change in fair value included in other comprehensive income
|
15 | 476 | ||||||
|
Ending balance, June 30
|
$ | 67 | $ | 422 | ||||
| Balance at |
Fair Value Measurements at
June 30, 2011 Using
|
|||||||||||||||
|
June 30, 2011
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||
|
Impaired loans:
|
||||||||||||||||
|
Commercial
|
$ | 51 | $ | — | $ | — | $ | 51 | ||||||||
|
Commercial real estate:
|
||||||||||||||||
|
Other
|
871 | — | — | 871 | ||||||||||||
|
1-4 Family:
|
||||||||||||||||
|
Owner occupied
|
317 | — | — | 317 | ||||||||||||
|
Non-owner occupied
|
434 | — | — | 434 | ||||||||||||
| Balance at |
Fair Value Measurements at
June 30, 2010 Using
|
|||||||||||||||
|
June 30, 2010
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||
|
Assets:
|
||||||||||||||||
|
Impaired loans
|
$ | 1,375 | $ | — | $ | — | $ | 1,375 | ||||||||
|
Other real estate owned, net
|
5 | — | — | 5 | ||||||||||||
|
2011
|
2010
|
|||||||||||||||
|
Carrying
Amount
|
Estimated
Fair
Value
|
Carrying
Amount
|
Estimated
Fair
Value
|
|||||||||||||
|
Financial Assets:
|
||||||||||||||||
|
Cash and cash equivalents
|
$ | 13,828 | $ | 13,828 | $ | 13,806 | $ | 13,806 | ||||||||
|
Certificates of deposits in other financial institutions
|
4,900 | 4,900 | 980 | 980 | ||||||||||||
|
Securities available-for-sale
|
91,889 | 91,889 | 64,262 | 64,262 | ||||||||||||
|
Loans, net
|
175,450 | 174,182 | 172,007 | 167,577 | ||||||||||||
|
Accrued interest receivable
|
980 | 980 | 943 | 943 | ||||||||||||
|
Financial Liabilities:
|
||||||||||||||||
|
Demand and savings deposits
|
(159,302 | ) | (159,302 | ) | (125,050 | ) | (125,050 | ) | ||||||||
|
Time deposits
|
(88,944 | ) | (89,725 | ) | (91,264 | ) | (91,926 | ) | ||||||||
|
Short-term borrowings
|
(17,012 | ) | (17,012 | ) | (13,086 | ) | (13,086 | ) | ||||||||
|
Federal Home Loan Bank advances
|
(7,535 | ) | (7,884 | ) | (8,297 | ) | (8,681 | ) | ||||||||
|
Accrued interest payable
|
(82 | ) | (82 | ) | (122 | ) | (122 | ) | ||||||||
|
June 30,
2011
|
June 30,
2010
|
|||||||
|
Condensed Balance Sheets
|
||||||||
|
Assets
|
||||||||
|
Cash
|
$ | 25 | $ | 114 | ||||
|
Subordinated debenture receivable from subsidiary
|
2,000 | 2,000 | ||||||
|
Other assets
|
92 | 94 | ||||||
|
Investment in subsidiary
|
23,254 | 21,577 | ||||||
|
Total assets
|
$ | 25,371 | $ | 23,785 | ||||
|
Liabilities
|
||||||||
|
Other liabilities
|
$ | 47 | $ | 69 | ||||
|
Shareholders’ equity
|
25,324 | 23,716 | ||||||
|
Total liabilities & shareholders’ equity
|
$ | 25,371 | $ | 23,785 | ||||
|
Year Ended
June 30, 2011
|
Year Ended
June 30, 2010
|
|||||||
|
Condensed Statements of Income
|
||||||||
|
Cash dividends from subsidiary
|
$ | 650 | $ | 700 | ||||
|
Other income
|
160 | 160 | ||||||
|
Other expense
|
197 | 188 | ||||||
|
Income before income taxes and equity in undistributed net income of subsidiary
|
613 | 672 | ||||||
|
Income tax benefit
|
(9 | ) | (5 | ) | ||||
|
Income before equity in undistributed net income of subsidiary
|
622 | 677 | ||||||
|
Equity in undistributed net income of subsidiary
|
1,626 | 1,362 | ||||||
|
Net income
|
$ | 2,248 | $ | 2,039 | ||||
|
Year Ended
June 30, 2011
|
Year Ended
June 30, 2010
|
|||||||
|
Condensed Statements of Cash Flows
|
||||||||
|
Cash flows from operating activities
|
||||||||
|
Net income
|
$ | 2,248 | $ | 2,039 | ||||
|
Equity in undistributed net income of Bank subsidiary
|
(1,626 | ) | (1,362 | ) | ||||
|
Change in other assets and liabilities
|
(20 | ) | 25 | |||||
|
Net cash flows from operating activities
|
602 | 702 | ||||||
|
Cash flows from financing activities
|
||||||||
|
Dividend paid
|
(837 | ) | (813 | ) | ||||
|
Proceeds from dividend reinvestment and stock purchase plan
|
146 | 99 | ||||||
|
Net cash flows from financing activities
|
(691 | ) | (714 | ) | ||||
|
Change in cash and cash equivalents
|
(89 | ) | (12 | ) | ||||
|
Beginning cash and cash equivalents
|
114 | 126 | ||||||
|
Ending cash and cash equivalents
|
$ | 25 | $ | 114 | ||||
|
(a)
|
The following documents are filed as part of this report:
|
|
(1)
|
The report of independent registered accounting firm and the consolidated financial statements appearing in Item 8.
|
|
(2)
|
Financial statement schedules are omitted as they are not required or are not applicable, or the required information is included in the financial statements.
|
|
(3)
|
The exhibits required by this item are listed in the Exhibit Index of this Form 10-K.
|
|
(b)
|
The exhibits to this Form 10-K begin on page 53 of this report.
|
|
(c)
|
See Item 15(a)(2) above.
|
|
CONSUMERS BANCORP, INC.
|
|||
|
Date: September 16, 2011
|
By:
|
/s/ Ralph J. Lober, II
|
|
|
President and Chief Executive Officer
|
|||
|
By:
|
/s/ Renee K. Wood
|
||
|
Chief Financial Officer and Treasurer
|
|||
|
Signatures
|
Signatures
|
|
|
/s/ Laurie L. McClellan
|
/s/ Ralph J. Lober, II
|
|
|
Laurie L. McClellan
|
Ralph J. Lober, II
|
|
|
Chairman of the Board of Directors
|
President, Chief Executive Officer and Director
|
|
|
/s/ John P. Furey
|
/s/ James V. Hanna
|
|
|
John P. Furey
|
James V. Hanna
|
|
|
Director
|
Director
|
|
|
/s/ Bradley Goris
|
/s/ David W. Johnson
|
|
|
Bradley Goris
|
David W. Johnson
|
|
|
Director
|
Director
|
|
|
/s/ James R. Kiko, Sr.
|
/s/ Thomas M. Kishman
|
|
|
James R. Kiko, Sr.
|
Thomas M. Kishman
|
|
|
Director
|
Director
|
|
|
/s/ Harry W. Schmuck, Jr.
|
/s/ John E. Tonti
|
|
|
Harry W. Schmuck, Jr.
|
John E. Tonti
|
|
|
Director
|
Director
|
|
Exhibit Number
|
Description of Document
|
|
|
3.1
|
Amended and Restated Articles of Incorporation of the Corporation. Reference is made to Form 10-K of the Corporation filed September 22, 2010, which is incorporated herein by reference.
|
|
|
3.2
|
Amended and Restated Code of Regulations of the Corporation. Reference is made to Form 10-K of the Corporation filed September 15, 2008, which is incorporated herein by reference.
|
|
|
4
|
Form of Certificate of Common Shares. Reference is made to Form 10-KSB of the Corporation filed September 26, 2002, which is incorporated herein by reference.
|
|
|
10.3
|
Lease Agreement entered into between Furey Holdings, LLC and Consumers National Bank on December 23, 2005. Reference is made to Form 10-Q of the Corporation filed February 14, 2006, which is incorporated herein by reference.
|
|
|
10.6
|
2011 Amendment and Restatement of Salary Continuation agreement entered into with Mr. Lober on February 11, 2011. Reference is made to Form 10-Q of the Corporation filed February 11, 2011, which is incorporated herein by reference.
|
|
|
10.7
|
Form Noncompetition agreement entered into with Ms. Wood on February 11, 2011. Reference is made to Form 10-Q of the Corporation filed February 11, 2011, which is incorporated herein by reference.
|
|
|
11
|
Computation of Earnings per Share. Reference is made to this Annual Report on Form 10-K Note 1 to the Consolidated Financial Statements, which is incorporated herein by reference.
|
|
|
21
|
Subsidiaries of Consumers Bancorp, Inc. Filed with this Annual Report on Form 10-K.
|
|
|
23
|
Consent of Crowe Horwath LLP
|
|
|
31.1
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
31.2
|
Certification of Chief Financial Officer and Treasurer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
32.1
|
Certification of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|