These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
Quarterly Report Pursuant to Section 13 or 15 (d) or the Securities Exchange Act of 1934
|
|
¨
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
for the transition period from
|
to
|
|
OHIO
|
34-1771400
|
|
|
(State or other jurisdiction
|
(I.R.S. Employer Identification No.)
|
|
|
of incorporation or organization)
|
|
|
|
614 East Lincoln Way, P.O. Box 256, Minerva, Ohio
|
44657
|
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Large accelerated filer
¨
|
Accelerated filer
¨
|
|
Non-accelerated filer
¨
(Do not check if smaller reporting company)
|
Smaller reporting company
x
|
|
Common Stock, no par value
|
Outstanding at May 12, 2011
|
|
|
|
2,046,673 Common Shares
|
|
Page
Number (s)
|
|
|
Part I – Financial Information
|
|
|
Item 1 – Financial Statements (Unaudited)
|
|
|
Consolidated Balance Sheets at March 31, 2011 and June 30, 2010
|
1
|
|
Consolidated Statements of Income for the three and nine months ended March 31, 2011 and 2010
|
2
|
|
Consolidated Statements of Comprehensive Income for the three and nine months ended March 31, 2011 and 2010
|
3
|
|
Condensed Consolidated Statements of Changes in Shareholders’ Equity for the three and nine months ended March 31, 2011 and 2010
|
4
|
|
Condensed Consolidated Statements of Cash Flows for the nine months ended March 31, 2011 and 2010
|
5
|
|
Notes to the Consolidated Financial Statements
|
6-21
|
|
Item 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
22-34
|
|
Item 3 – Not Applicable for Smaller Reporting Companies
|
|
|
Item 4 – Controls and Procedures
|
35
|
|
Part II – Other Information
|
|
|
Item 1 – Legal Proceedings
|
36
|
|
Item 1A – Not Applicable for Smaller Reporting Companies
|
|
|
Item 2 – Unregistered Sales of Equity Securities and Use of Proceeds
|
36
|
|
Item 3 – Defaults Upon Senior Securities
|
36
|
|
Item 4 – Removed and Reserved
|
|
|
Item 5 – Other Information
|
36
|
|
Item 6 – Exhibits
|
36
|
|
Signatures
|
37
|
|
March 31,
2011
|
June 30,
2010
|
|||||||
|
ASSETS
|
||||||||
|
Cash on hand and noninterest-bearing deposits in other banks
|
$ | 5,632 | $ | 5,973 | ||||
|
Interest-bearing deposits in other banks
|
9,160 | 7,833 | ||||||
|
Total cash and cash equivalents
|
14,792 | 13,806 | ||||||
|
Certificates of deposit in other financial institutions
|
4,165 | 980 | ||||||
|
Securities, available-for-sale
|
82,112 | 64,262 | ||||||
|
Federal bank and other restricted stocks, at cost
|
1,186 | 1,186 | ||||||
|
Total loans
|
176,898 | 174,283 | ||||||
|
Less allowance for loan losses
|
(2,101 | ) | (2,276 | ) | ||||
|
Net Loans
|
174,797 | 172,007 | ||||||
|
Cash surrender value of life insurance
|
5,365 | 4,798 | ||||||
|
Premises and equipment, net
|
4,461 | 3,581 | ||||||
|
Intangible assets
|
129 | 250 | ||||||
|
Other real estate owned
|
- | 25 | ||||||
|
Accrued interest receivable and other assets
|
2,830 | 2,498 | ||||||
|
Total assets
|
$ | 289,837 | $ | 263,393 | ||||
|
LIABILITIES
|
||||||||
|
Deposits
|
||||||||
|
Non-interest bearing demand
|
$ | 60,786 | $ | 47,659 | ||||
|
Interest bearing demand
|
13,937 | 13,687 | ||||||
|
Savings
|
77,318 | 63,704 | ||||||
|
Time
|
89,838 | 91,264 | ||||||
|
Total deposits
|
241,879 | 216,314 | ||||||
|
Short-term borrowings
|
14,217 | 13,086 | ||||||
|
Federal Home Loan Bank advances
|
7,578 | 8,297 | ||||||
|
Accrued interest and other liabilities
|
1,959 | 1,980 | ||||||
|
Total liabilities
|
265,633 | 239,677 | ||||||
|
SHAREHOLDERS’ EQUITY
|
||||||||
|
Preferred stock (no par value, 350,000 shares authorized)
|
— | — | ||||||
|
Common stock (no par value, 3,500,000 shares authorized; 2,177,115 and 2,168,329 shares issued as of March 31, 2011 and June 30, 2010, respectively)
|
5,074 | 4,968 | ||||||
|
Retained earnings
|
20,547 | 19,470 | ||||||
|
Treasury stock, at cost (130,442 common shares)
|
(1,659 | ) | (1,659 | ) | ||||
|
Accumulated other comprehensive income
|
242 | 937 | ||||||
|
Total shareholders’ equity
|
24,204 | 23,716 | ||||||
|
Total liabilities and shareholders’ equity
|
$ | 289,837 | $ | 263,393 | ||||
|
Three Months ended
March 31,
|
Nine Months ended
March 31,
|
|||||||||||||||
|
(Dollars in thousands, except per share amounts)
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
|
Interest income
|
||||||||||||||||
|
Loans, including fees
|
$ | 2,517 | $ | 2,451 | $ | 7,690 | $ | 7,392 | ||||||||
|
Securities
|
||||||||||||||||
|
Taxable
|
391 | 445 | 1,189 | 1,415 | ||||||||||||
|
Tax-exempt
|
227 | 200 | 658 | 580 | ||||||||||||
|
Federal funds sold and other interest bearing deposits
|
15 | 9 | 38 | 54 | ||||||||||||
|
Total interest income
|
3,150 | 3,105 | 9,575 | 9,441 | ||||||||||||
|
Interest expense
|
||||||||||||||||
|
Deposits
|
373 | 499 | 1,270 | 1,732 | ||||||||||||
|
Short-term borrowings
|
9 | 11 | 33 | 37 | ||||||||||||
|
Federal Home Loan Bank advances
|
60 | 70 | 195 | 225 | ||||||||||||
|
Total interest expense
|
442 | 580 | 1,498 | 1,994 | ||||||||||||
|
Net interest income
|
2,708 | 2,525 | 8,077 | 7,447 | ||||||||||||
|
Provision for loan losses
|
100 | 110 | 344 | 453 | ||||||||||||
|
Net interest income after provision for loan losses
|
2,608 | 2,415 | 7,733 | 6,994 | ||||||||||||
|
Non-interest income
|
||||||||||||||||
|
Service charges on deposit accounts
|
301 | 333 | 963 | 1,184 | ||||||||||||
|
Debit card interchange income
|
160 | 133 | 467 | 377 | ||||||||||||
|
Bank owned life insurance income
|
47 | 43 | 136 | 131 | ||||||||||||
|
Securities gains, net
|
- | - | 70 | 213 | ||||||||||||
|
Other-than-temporary loss
|
||||||||||||||||
|
Total impairment loss
|
(327 | ) | (100 | ) | (358 | ) | (280 | ) | ||||||||
|
Loss recognized in other comprehensive income
|
177 | - | 158 | - | ||||||||||||
|
Net impairment loss recognized in earnings
|
(150 | ) | (100 | ) | (200 | ) | (280 | ) | ||||||||
|
Gain/(Loss) on sale of OREO
|
- | (51 | ) | 2 | (46 | ) | ||||||||||
|
Other
|
44 | 41 | 152 | 110 | ||||||||||||
|
Total non-interest income
|
402 | 399 | 1,590 | 1,689 | ||||||||||||
|
Non-interest expenses
|
||||||||||||||||
|
Salaries and employee benefits
|
1,234 | 1,141 | 3,598 | 3,347 | ||||||||||||
|
Occupancy and equipment
|
263 | 266 | 774 | 800 | ||||||||||||
|
Data processing expenses
|
137 | 135 | 413 | 399 | ||||||||||||
|
Professional and director fees
|
80 | 74 | 265 | 265 | ||||||||||||
|
FDIC Assessments
|
77 | 77 | 233 | 236 | ||||||||||||
|
Franchise taxes
|
61 | 57 | 178 | 164 | ||||||||||||
|
Telephone and network communications
|
57 | 54 | 167 | 176 | ||||||||||||
|
Debit card processing expenses
|
84 | 73 | 252 | 215 | ||||||||||||
|
Amortization of intangible
|
40 | 40 | 121 | 121 | ||||||||||||
|
Other
|
386 | 375 | 1,160 | 1,061 | ||||||||||||
|
Total non-interest expenses
|
2,419 | 2,292 | 7,161 | 6,784 | ||||||||||||
|
Income before income taxes
|
591 | 522 | 2,162 | 1,899 | ||||||||||||
|
Income tax expense
|
109 | 97 | 473 | 408 | ||||||||||||
|
Net Income
|
$ | 482 | $ | 425 | $ | 1,689 | $ | 1,491 | ||||||||
|
Basic earnings per share
|
$ | 0.24 | $ | 0.21 | $ | 0.83 | $ | 0.73 | ||||||||
|
Three Months ended
March 31,
|
Nine Months ended
March 31,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
Net income
|
$ | 482 | $ | 425 | $ | 1,689 | $ | 1,491 | ||||||||
|
Other comprehensive income (loss), net of tax:
|
||||||||||||||||
|
Net change in unrealized gains (losses):
|
||||||||||||||||
|
Other-than-temporarily impaired securities:
|
||||||||||||||||
|
Unrealized gains (losses) on other-than-temporarily impaired securities
|
(327 | ) | (22 | ) | (358 | ) | 115 | |||||||||
|
Reclassification adjustment for losses included in income
|
150 | 100 | 200 | 280 | ||||||||||||
|
Net unrealized gain (loss)
|
(177 | ) | 78 | (158 | ) | 395 | ||||||||||
|
Income tax effect
|
60 | 27 | 54 | 134 | ||||||||||||
| (117 | ) | 51 | (104 | ) | 261 | |||||||||||
|
Available-for-sale securities:
|
||||||||||||||||
|
Unrealized gains (losses) arising during the period
|
346 | 145 | (824 | ) | 682 | |||||||||||
|
Reclassification adjustment for gains included in income
|
— | — | (70 | ) | (213 | ) | ||||||||||
|
Net unrealized gain (losses)
|
346 | 145 | (894 | ) | 469 | |||||||||||
|
Income tax effect
|
118 | 50 | (303 | ) | 160 | |||||||||||
| 228 | 95 | (591 | ) | 309 | ||||||||||||
|
Other comprehensive income (loss)
|
111 | 146 | (695 | ) | 570 | |||||||||||
|
Total comprehensive income
|
$ | 593 | $ | 571 | $ | 994 | $ | 2,061 | ||||||||
|
Three Months ended
March 31,
|
Nine Months ended
March 31,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
Balance at beginning of period
|
$ | 23,778 | $ | 22,582 | $ | 23,716 | $ | 21,461 | ||||||||
|
Comprehensive income
|
||||||||||||||||
|
Net income
|
482 | 425 | 1,689 | 1,491 | ||||||||||||
|
Other comprehensive income (loss)
|
111 | 146 | (695 | ) | 570 | |||||||||||
|
Total comprehensive income
|
593 | 571 | 994 | 2,061 | ||||||||||||
|
Common stock issued for dividend reinvestment and stock purchase plan (3,117 shares and 8,786 shares for the three and nine months in 2011 and 2,587 shares and 5,743 shares for the three and nine months in 2010, respectively)
|
38 | 30 | 106 | 68 | ||||||||||||
|
Common cash dividends
|
(205 | ) | (203 | ) | (612 | ) | (610 | ) | ||||||||
|
Balance at the end of the period
|
$ | 24,204 | $ | 22,980 | $ | 24,204 | $ | 22,980 | ||||||||
|
Common cash dividends per share
|
$ | 0.10 | $ | 0.10 | $ | 0.30 | $ | 0.30 | ||||||||
|
(Dollars in thousands)
|
Nine Months Ended
March 31,
|
|||||||
|
2011
|
2010
|
|||||||
|
Cash flows from operating activities
|
||||||||
|
Net cash from operating activities
|
$ | 3,037 | $ | 1,476 | ||||
|
Cash flow from investing activities
|
||||||||
|
Securities available-for-sale
|
||||||||
|
Purchases
|
(36,572 | ) | (23,218 | ) | ||||
|
Maturities, calls and principal pay downs
|
11,822 | 12,188 | ||||||
|
Proceeds from sales of available-for-sale securities
|
5,123 | 6,009 | ||||||
|
Net (increase) decrease in certificates of deposits in other financial institutions
|
(3,185 | ) | 1,423 | |||||
|
Net increase in loans
|
(3,134 | ) | (10,366 | ) | ||||
|
Purchase of Bank owned life insurance
|
(431 | ) | - | |||||
|
Acquisition of premises and equipment
|
(1,172 | ) | (153 | ) | ||||
|
Sale of other real estate owned
|
27 | 170 | ||||||
|
Net cash from investing activities
|
(27,522 | ) | (13,947 | ) | ||||
|
Cash flow from financing activities
|
||||||||
|
Net increase in deposit accounts
|
25,565 | 7,209 | ||||||
|
Net change in short-term borrowings
|
1,131 | (1,624 | ) | |||||
|
Repayments of Federal Home Loan Bank advances
|
(719 | ) | (1,000 | ) | ||||
|
Proceeds from dividend reinvestment and stock purchase plan
|
106 | 68 | ||||||
|
Dividends paid
|
(612 | ) | (610 | ) | ||||
|
Net cash from financing activities
|
25,471 | 4,043 | ||||||
|
Increase/(decrease) in cash or cash equivalents
|
986 | (8,428 | ) | |||||
|
Cash and cash equivalents, beginning of period
|
13,806 | 18,891 | ||||||
|
Cash and cash equivalents, end of period
|
$ | 14,792 | $ | 10,463 | ||||
|
Supplemental disclosure of cash flow information:
|
||||||||
|
Cash paid during the period:
|
||||||||
|
Interest
|
$ | 1,525 | $ | 2,041 | ||||
|
Federal income taxes
|
680 | 605 | ||||||
|
Non-cash items:
|
||||||||
|
Transfer from loans to repossessed assets
|
$ | - | $ | 137 | ||||
|
Description of Securities
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair
Value
|
||||||||||||
|
March 31, 2011
|
||||||||||||||||
|
Obligations of government sponsored entities
|
$ | 12,311 | $ | 45 | $ | (57 | ) | $ | 12,299 | |||||||
|
Obligations of state and political subdivisions
|
23,144 | 247 | (503 | ) | 22,888 | |||||||||||
|
Mortgage-backed securities – residential
|
31,826 | 1,055 | (48 | ) | 32,833 | |||||||||||
|
Collateralized mortgage obligations
|
14,092 | 35 | (99 | ) | 14,028 | |||||||||||
|
Trust preferred security
|
372 | — | (308 | ) | 64 | |||||||||||
|
Total securities
|
$ | 81,745 | $ | 1,382 | $ | (1,015 | ) | $ | 82,112 | |||||||
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair
Value
|
|||||||||||||
|
June 30, 2010
|
||||||||||||||||
|
Obligations of government sponsored entities
|
$ | 10,771 | $ | 236 | $ | (3 | ) | $ | 11,004 | |||||||
|
Obligations of state and political subdivisions
|
20,073 | 392 | (218 | ) | 20,247 | |||||||||||
|
Mortgage-backed securities - residential
|
24,333 | 1,279 | — | 25,612 | ||||||||||||
|
Collateralized mortgage obligations
|
7,094 | 34 | (151 | ) | 6,977 | |||||||||||
|
Trust preferred security
|
572 | — | (150 | ) | 422 | |||||||||||
|
Total securities
|
$ | 62,843 | $ | 1,941 | $ | (522 | ) | $ | 64,262 | |||||||
|
Three Months Ended
March 31,
|
Nine Months Ended
March 31,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
Proceeds from sales
|
$ | — | — | $ | 5,123 | $ | 6,009 | |||||||||
|
Gross realized gains
|
— | — | 97 | 213 | ||||||||||||
|
Gross realized losses
|
— | — | 27 | — | ||||||||||||
|
Amortized
Cost
|
Estimated Fair
Value
|
|||||||
|
Due in one year or less
|
$ | 4,022 | $ | 4,044 | ||||
|
Due after one year through five years
|
6,812 | 6,853 | ||||||
|
Due after five years through ten years
|
7,758 | 7,738 | ||||||
|
Due after ten years
|
16,863 | 16,552 | ||||||
|
Total
|
35,455 | 35,187 | ||||||
|
Mortgage-backed securities - residential
|
31,826 | 32,833 | ||||||
|
Collateralized mortgage obligations
|
14,092 | 14,028 | ||||||
|
Trust preferred security
|
372 | 64 | ||||||
|
Total
|
$ | 81,745 | $ | 82,112 | ||||
|
Less than 12 Months
|
12 Months or more
|
Total
|
||||||||||||||||||||||
|
Description of Securities
|
Fair
Value
|
Unrealized
Loss
|
Fair
Value
|
Unrealized
Loss
|
Fair
Value
|
Unrealized
Loss
|
||||||||||||||||||
|
March 31, 2011
|
||||||||||||||||||||||||
|
Obligations of government sponsored entities
|
$ | 7,133 | $ | (57 | ) | $ | — | $ | — | $ | 7,133 | $ | (57 | ) | ||||||||||
|
Obligations of states and political subdivisions
|
10,845 | (315 | ) | 1,163 | (188 | ) | 12,008 | (503 | ) | |||||||||||||||
|
Mortgage-backed securities - residential
|
10,288 | (48 | ) | — | — | 10,288 | (48 | ) | ||||||||||||||||
|
Collateralized mortgage obligations
|
10,163 | (99 | ) | — | — | 10,163 | (99 | ) | ||||||||||||||||
|
Trust preferred security
|
— | — | 64 | (308 | ) | 64 | (308 | ) | ||||||||||||||||
|
Total temporarily impaired
|
$ | 38,429 | $ | (519 | ) | $ | 1,227 | $ | (496 | ) | $ | 39,656 | $ | (1,015 | ) | |||||||||
|
Less than 12 Months
|
12 Months or more
|
Total
|
||||||||||||||||||||||
|
Description of Securities
|
Fair
Value
|
Unrealized
Loss
|
Fair
Value
|
Unrealized
Loss
|
Fair
Value
|
Unrealized
Loss
|
||||||||||||||||||
|
June 30, 2010
|
||||||||||||||||||||||||
|
Obligations of government sponsored entities
|
$ | 764 | $ | (3 | ) | $ | — | $ | — | $ | 764 | $ | (3 | ) | ||||||||||
|
Obligations of states and political subdivisions
|
5,331 | (179 | ) | 649 | (39 | ) | 5,980 | (218 | ) | |||||||||||||||
|
Collateralized mortgage obligations
|
4,763 | (151 | ) | — | — | 4,763 | (151 | ) | ||||||||||||||||
|
Trust preferred security
|
— | — | 422 | (150 | ) | 422 | (150 | ) | ||||||||||||||||
|
Total temporarily impaired
|
$ | 10,858 | $ | (333 | ) | $ | 1,071 | $ | (189 | ) | $ | 11,929 | $ | (522 | ) | |||||||||
|
Deal Name
|
Par
Value
|
Book
Value
|
Fair Value
|
Unrealized
Loss
|
# of Issuers
Currently
Performing/
Remaining
|
Actual
Deferrals and
Defaults as a
%
of Original
Collateral
|
Expected
Defaults as a
%
of
Remaining
Collateral
|
Excess
Subordination
(2)
|
||||||||||||||||||||||||
|
Pre Tsl XXII
(1)
|
$ | 982 | $ | 372 | $ | 64 | $ | 308 | 62/98 | 31.7 | % | 12.8 | % | — | ||||||||||||||||||
|
March 31,
2011
|
June 30,
2010
|
|||||||
|
Commercial
|
$ | 17,097 | $ | 14,559 | ||||
|
Commercial real estate:
|
||||||||
|
Construction
|
475 | 2,916 | ||||||
|
Other
|
99,762 | 99,761 | ||||||
|
1 – 4 Family residential real estate:
|
||||||||
|
Owner occupied
|
34,468 | 34,428 | ||||||
|
Non-owner occupied
|
19,312 | 16,738 | ||||||
|
Construction
|
555 | 328 | ||||||
|
Consumer
|
5,492 | 5,824 | ||||||
|
Subtotal
|
177,161 | 174,554 | ||||||
|
Less: Net deferred loan fees
|
(263 | ) | (271 | ) | ||||
|
Allowance for loan losses
|
(2,101 | ) | (2,276 | ) | ||||
|
Net Loans
|
$ | 174,797 | $ | 172,007 | ||||
|
Nine Months
Ended
March 31, 2011
|
Three Months
Ended
March 31, 2010
|
Nine Months
Ended
March 31, 2010
|
||||||||||
|
Beginning of period
|
$ | 2,276 | $ | 2,169 | $ | 1,992 | ||||||
|
Provision
|
344 | 110 | 453 | |||||||||
|
Charge-offs
|
(568 | ) | (45 | ) | (267 | ) | ||||||
|
Recoveries
|
49 | 36 | 92 | |||||||||
|
Balance at March 31,
|
$ | 2,101 | $ | 2,270 | $ | 2,270 | ||||||
|
Commercial
|
Residential
|
|||||||||||||||||||
|
Real
|
Real
|
|||||||||||||||||||
|
Commercial
|
Estate
|
Estate
|
Consumer
|
Total
|
||||||||||||||||
|
Allowance for loan losses:
|
||||||||||||||||||||
|
Beginning balance
|
$ | 80 | $ | 1,110 | $ | 1,007 | $ | 69 | $ | 2,266 | ||||||||||
|
Provision for loan losses
|
54 | 14 | 6 | 26 | 100 | |||||||||||||||
|
Loans charged-off
|
(9 | ) | (238 | ) | — | (36 | ) | (283 | ) | |||||||||||
|
Recoveries
|
— | — | — | 18 | 18 | |||||||||||||||
|
Total ending allowance balance
|
$ | 125 | $ | 886 | $ | 1,013 | $ | 77 | $ | 2,101 | ||||||||||
|
Commercial
|
Residential
|
|||||||||||||||||||
|
Real
|
Real
|
|||||||||||||||||||
|
Commercial
|
Estate
|
Estate
|
Consumer
|
Total
|
||||||||||||||||
|
Allowance for loan losses:
|
||||||||||||||||||||
|
Ending allowance balance attributable to loans:
|
||||||||||||||||||||
|
Individually evaluated for impairment
|
$ | 15 | $ | 191 | $ | 335 | $ | — | $ | 541 | ||||||||||
|
Collectively evaluated for impairment
|
110 | 695 | 678 | 77 | 1,560 | |||||||||||||||
|
Total ending allowance balance
|
$ | 125 | $ | 886 | $ | 1,013 | $ | 77 | $ | 2,101 | ||||||||||
|
Recorded investment in loans:
|
||||||||||||||||||||
|
Loans individually evaluated for impairment
|
$ | 88 | $ | 1,740 | $ | 1,049 | $ | — | $ | 2,877 | ||||||||||
|
Loans collectively evaluated for impairment
|
17,044 | 98,524 | 53,432 | 5,489 | 174,489 | |||||||||||||||
|
Total ending loans balance
|
$ | 17,132 | $ | 100,264 | $ | 54,481 | $ | 5,489 | $ | 177,366 | ||||||||||
|
Unpaid
|
Allowance for
|
Average
|
Interest
|
Cash Basis | ||||||||||||||||||||
|
Principal
|
Recorded
|
Loan Losses
|
Recorded
|
Income
|
Interest
|
|||||||||||||||||||
|
Balance
|
Investment
|
Allocated
|
Investment
|
Recognized
|
Recognized
|
|||||||||||||||||||
|
With no related allowance recorded:
|
||||||||||||||||||||||||
|
Commercial
|
$ | 19 | $ | 19 | $ | — | $ | 18 | $ | — | $ | — | ||||||||||||
|
Commercial real estate:
|
||||||||||||||||||||||||
|
Other
|
551 | 550 | — | 550 | — | — | ||||||||||||||||||
|
With an allowance recorded:
|
||||||||||||||||||||||||
|
Commercial
|
69 | 69 | 15 | 70 | — | — | ||||||||||||||||||
|
Commercial real estate:
|
||||||||||||||||||||||||
|
Other
|
1,193 | 1,190 | 191 | 1,217 | 8 | — | ||||||||||||||||||
|
1-4 Family residential real estate:
|
||||||||||||||||||||||||
|
Owner occupied
|
324 | 322 | 39 | 324 | 2 | — | ||||||||||||||||||
|
Non-owner occupied
|
727 | 727 | 296 | 727 | — | — | ||||||||||||||||||
|
Total
|
$ | 2,883 | $ | 2,877 | $ | 541 | $ | 2,906 | $ | 10 | $ | — | ||||||||||||
|
June 30,
2010
|
||||
|
Period-end loans with no allocated allowance for loan losses
|
$ | 717 | ||
|
Period-end loans with allocated allowance for loan losses
|
1,918 | |||
|
Total
|
$ | 2,635 | ||
|
Amount of allowance allocated to impaired loans
|
$ | 543 | ||
|
Nine Months
Ended
March 31, 2011
|
Three Months
Ended
March 31, 2010
|
Nine Months
Ended
March 31, 2010
|
||||||||||
|
Average of impaired loans during period
|
$ | 2,909 | $ | 2,401 | $ | 2,261 | ||||||
|
Interest income recognized during impairment
|
37 | — | — | |||||||||
|
Cash-basis interest income recognized
|
18 | — | — | |||||||||
|
Loans Past Due
|
||||||||
|
Over 90 Days
|
||||||||
|
Still
|
||||||||
|
Non-accrual
|
Accruing
|
|||||||
|
Commercial
|
$ | 69 | $ | — | ||||
|
Commercial real estate:
|
||||||||
|
Other
|
1,057 | — | ||||||
|
1 – 4 Family residential:
|
||||||||
|
Owner occupied
|
244 | — | ||||||
|
Non-owner occupied
|
727 | — | ||||||
|
Consumer
|
— | — | ||||||
|
Total
|
$ | 2,097 | $ | — | ||||
|
June 30,
2010
|
March 31,
2010
|
|||||||
|
Loans past due over 90 days and still accruing
|
$ | — | $ | 20 | ||||
|
Non-accrual loans
|
2,342 | 2,607 | ||||||
|
Days Past Due
|
||||||||||||||||||||||||
|
90 Days or
|
||||||||||||||||||||||||
| 30 – 59 | 60 - 89 |
Greater &
|
Total
|
Loans Not
|
||||||||||||||||||||
|
Days
|
Days
|
Non-accrual
|
Past Due
|
Past Due
|
Total
|
|||||||||||||||||||
|
Commercial
|
$ | 5 | $ | — | $ | — | $ | 5 | $ | 17,127 | $ | 17,132 | ||||||||||||
|
Commercial real estate:
|
||||||||||||||||||||||||
|
Construction
|
— | — | — | — | 470 | 470 | ||||||||||||||||||
|
Other
|
648 | — | 729 | 1,377 | 98,417 | 99,794 | ||||||||||||||||||
|
1-4 Family residential:
|
||||||||||||||||||||||||
|
Owner occupied
|
321 | — | 22 | 343 | 34,269 | 34,612 | ||||||||||||||||||
|
Non-owner occupied
|
— | — | 727 | 727 | 18,584 | 19,311 | ||||||||||||||||||
|
Construction
|
— | — | — | — | 558 | 558 | ||||||||||||||||||
|
Consumer
|
3 | — | — | 3 | 5,486 | 5,489 | ||||||||||||||||||
|
Total
|
$ | 977 | $ | — | $ | 1,478 | $ | 2,455 | $ | 174,911 | $ | 177,366 | ||||||||||||
|
Special
|
Not
|
|||||||||||||||||||
|
Pass
|
Mention
|
Substandard
|
Doubtful
|
Rated
|
||||||||||||||||
|
Commercial
|
$ | 15,741 | $ | 767 | $ | 382 | $ | 88 | $ | 154 | ||||||||||
|
Commercial real estate:
|
||||||||||||||||||||
|
Construction
|
255 | 104 | 111 | — | — | |||||||||||||||
|
Other
|
90,847 | 5,017 | 1,575 | 1,740 | 615 | |||||||||||||||
|
1-4 Family residential real estate:
|
||||||||||||||||||||
|
Owner occupied
|
5,785 | 309 | 277 | 322 | 27,919 | |||||||||||||||
|
Non-owner occupied
|
14,893 | 1,813 | 1,672 | 727 | 206 | |||||||||||||||
|
Construction
|
22 | — | — | — | 536 | |||||||||||||||
|
Consumer
|
— | — | — | — | 5,489 | |||||||||||||||
|
Total
|
$ | 127,543 | $ | 8,010 | $ | 4,017 | $ | 2,877 | $ | 34,919 | ||||||||||
|
Fair Value Measurements at
March 31, 2011 Using
|
||||||||||||||||
|
Balance at
March 31,
2011
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||
|
Assets:
|
||||||||||||||||
|
Obligations of government-sponsored entities
|
$ | 12,299 | $ | — | $ | 12,299 | $ | — | ||||||||
|
Obligations of states and political subdivisions
|
22,888 | — | 22,888 | — | ||||||||||||
|
Mortgage-backed securities - residential
|
32,833 | — | 32,833 | — | ||||||||||||
|
Collateralized mortgage obligations
|
14,028 | — | 14,028 | — | ||||||||||||
|
Trust preferred security
|
64 | — | — | 64 | ||||||||||||
|
Fair Value Measurements at
June 30, 2010 Using
|
||||||||||||||||
|
Balance at
June 30, 2010
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||
|
Assets:
|
||||||||||||||||
|
Obligations of government sponsored entities
|
$ | 11,004 | $ | — | $ | 11,004 | $ | — | ||||||||
|
Obligations of states and political subdivisions
|
20,247 | — | 20,247 | — | ||||||||||||
|
Mortgage-backed securities - residential
|
25,612 | — | 25,612 | — | ||||||||||||
|
Collateralized mortgage obligations
|
6,977 | — | 6,977 | — | ||||||||||||
|
Trust preferred security
|
422 | — | — | 422 | ||||||||||||
|
2011
|
2010
|
|||||||
|
Beginning balance
|
$ | 422 | $ | 356 | ||||
|
Realized losses included in non-interest income
|
(200 | ) | (280 | ) | ||||
|
Change in fair value included in other comprehensive income
|
(158 | ) | 395 | |||||
|
Ending balance, March 31
|
$ | 64 | $ | 471 | ||||
|
Fair Value Measurements at
March 31, 2011 Using
|
||||||||||||||||
|
Balance at
March 31,
2011
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||
|
Assets:
|
||||||||||||||||
|
Impaired loans
|
$ | 1,909 | $ | — | $ | — | $ | 1,909 | ||||||||
|
Fair Value Measurements at
June 30, 2010 Using
|
||||||||||||||||
|
Balance at
June 30, 2010
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||
|
Assets:
|
||||||||||||||||
|
Impaired loans
|
$ | 1,375 | $ | — | $ | — | $ | 1,375 | ||||||||
|
Other real estate owned, net
|
5 | — | — | 5 | ||||||||||||
|
March 31, 2011
|
June 30, 2010
|
|||||||||||||||
|
Carrying
Amount
|
Estimated
Fair
Value
|
Carrying
Amount
|
Estimated
Fair
Value
|
|||||||||||||
|
Financial Assets:
|
||||||||||||||||
|
Cash and cash equivalents
|
$ | 14,792 | $ | 14,792 | $ | 13,806 | $ | 13,806 | ||||||||
|
Certificates of deposits in other financial institutions
|
4,165 | 4,171 | 980 | 980 | ||||||||||||
|
Securities available-for-sale
|
82,112 | 82,112 | 64,262 | 64,262 | ||||||||||||
|
Loans, net
|
174,797 | 174,040 | 172,007 | 167,577 | ||||||||||||
|
Accrued interest receivable
|
954 | 954 | 943 | 943 | ||||||||||||
|
Financial Liabilities:
|
||||||||||||||||
|
Demand and savings deposits
|
(152,041 | ) | (152,041 | ) | (125,050 | ) | (125,050 | ) | ||||||||
|
Time deposits
|
(89,838 | ) | (90,681 | ) | (91,264 | ) | (91,926 | ) | ||||||||
|
Short-term borrowings
|
(14,217 | ) | (14,217 | ) | (13,086 | ) | (13,086 | ) | ||||||||
|
Federal Home Loan Bank advances
|
(7,578 | ) | (7,930 | ) | (8,297 | ) | (8,681 | ) | ||||||||
|
Accrued interest payable
|
(95 | ) | (95 | ) | (122 | ) | (122 | ) | ||||||||
|
2011
|
2010
|
|||||||||||||||||||||||
|
Average
Balance
|
Interest
|
Yield/
Rate
|
Average
Balance
|
Interest
|
Yield/
Rate
|
|||||||||||||||||||
|
Interest-earning assets:
|
||||||||||||||||||||||||
|
Taxable securities
|
$ | 56,093 | $ | 391 | 2.87 | % | $ | 45,439 | $ | 445 | 4.03 | % | ||||||||||||
|
Nontaxable securities (1)
|
22,344 | 335 | 5.91 | 19,606 | 292 | 6.05 | ||||||||||||||||||
|
Loans receivable (1)
|
177,060 | 2,523 | 5.78 | 168,426 | 2,457 | 5.92 | ||||||||||||||||||
|
Interest bearing deposits and federal funds sold
|
17,175 | 15 | 0.35 | 7,557 | 9 | 0.48 | ||||||||||||||||||
|
Total interest-earning assets
|
272,672 | 3,264 | 4.86 | % | 241,028 | 3,203 | 5.41 | % | ||||||||||||||||
|
Noninterest-earning assets
|
12,972 | 12,366 | ||||||||||||||||||||||
|
Total Assets
|
$ | 285,644 | $ | 253,394 | ||||||||||||||||||||
|
Interest-bearing liabilities:
|
||||||||||||||||||||||||
|
NOW
|
$ | 13,862 | $ | 4 | 0.12 | % | $ | 13,373 | $ | 7 | 0.21 | % | ||||||||||||
|
Savings
|
75,623 | 38 | 0.20 | 60,690 | 40 | 0.27 | ||||||||||||||||||
|
Time deposits
|
90,889 | 331 | 1.48 | 87,825 | 452 | 2.09 | ||||||||||||||||||
|
Short-term borrowings
|
13,844 | 9 | 0.26 | 12,795 | 11 | 0.35 | ||||||||||||||||||
|
FHLB advances
|
7,703 | 60 | 3.16 | 8,559 | 70 | 3.32 | ||||||||||||||||||
|
Total interest-bearing liabilities
|
201,921 | 442 | 0.89 | % | 183,242 | 580 | 1.28 | % | ||||||||||||||||
|
Noninterest-bearing liabilities:
|
||||||||||||||||||||||||
|
Noninterest-bearing checking accounts
|
57,801 | 45,593 | ||||||||||||||||||||||
|
Other liabilities
|
1,836 | 1,695 | ||||||||||||||||||||||
|
Total liabilities
|
261,558 | 230,530 | ||||||||||||||||||||||
|
Shareholders’ equity
|
24,086 | 22,864 | ||||||||||||||||||||||
|
Total liabilities and shareholders’ equity
|
$ | 285,644 | $ | 253,394 | ||||||||||||||||||||
|
Net interest income, interest rate spread (1)
|
$ | 2,822 | 3.97 | % | $ | 2,623 | 4.13 | % | ||||||||||||||||
|
Net interest margin (net interest as a percent of average interest-earning assets) (1)
|
4.20 | % | 4.41 | % | ||||||||||||||||||||
|
Federal tax exemption on non-taxable securities and loans included in interest income
|
$ | 114 | $ | 98 | ||||||||||||||||||||
|
Average interest-earning assets to interest-bearing liabilities
|
135.04 | % | 131.54 | % | ||||||||||||||||||||
|
2011
|
2010
|
|||||||||||||||||||||||
|
Average
Balance
|
Interest
|
Yield/
Rate
|
Average
Balance
|
Interest
|
Yield/
Rate
|
|||||||||||||||||||
|
Interest-earning assets:
|
||||||||||||||||||||||||
|
Taxable securities
|
$ | 51,862 | $ | 1,189 | 3.12 | % | $ | 45,823 | $ | 1,415 | 4.18 | % | ||||||||||||
|
Nontaxable securities (1)
|
21,972 | 966 | 5.85 | 18,824 | 848 | 6.01 | ||||||||||||||||||
|
Loans receivable (1)
|
175,644 | 7,709 | 5.85 | 165,109 | 7,413 | 5.98 | ||||||||||||||||||
|
Interest bearing deposits and federal funds sold
|
15,158 | 38 | 0.33 | 11,423 | 54 | 0.63 | ||||||||||||||||||
|
Total interest-earning assets
|
264,636 | 9,902 | 5.01 | % | 241,179 | 9,730 | 5.39 | % | ||||||||||||||||
|
Noninterest-earning assets
|
12,422 | 11,907 | ||||||||||||||||||||||
|
Total Assets
|
$ | 277,058 | $ | 253,086 | ||||||||||||||||||||
|
Interest-bearing liabilities:
|
||||||||||||||||||||||||
|
NOW
|
$ | 13,887 | $ | 14 | 0.13 | % | $ | 13,314 | $ | 20 | 0.20 | % | ||||||||||||
|
Savings
|
69,994 | 113 | 0.22 | 58,468 | 140 | 0.32 | ||||||||||||||||||
|
Time deposits
|
92,019 | 1,143 | 1.65 | 90,180 | 1,572 | 2.32 | ||||||||||||||||||
|
Short-term borrowings
|
14,052 | 33 | 0.31 | 12,666 | 37 | 0.39 | ||||||||||||||||||
|
FHLB advances
|
8,073 | 195 | 3.22 | 9,073 | 225 | 3.30 | ||||||||||||||||||
|
Total interest-bearing liabilities
|
198,025 | 1,498 | 1.01 | % | 183,701 | 1,994 | 1.45 | % | ||||||||||||||||
|
Noninterest-bearing liabilities:
|
||||||||||||||||||||||||
|
Noninterest-bearing checking accounts
|
52,820 | 44,945 | ||||||||||||||||||||||
|
Other liabilities
|
1,972 | 1,859 | ||||||||||||||||||||||
|
Total liabilities
|
252,817 | 230,505 | ||||||||||||||||||||||
|
Shareholders’ equity
|
24,241 | 22,581 | ||||||||||||||||||||||
|
Total liabilities and shareholders’ equity
|
$ | 277,058 | $ | 253,086 | ||||||||||||||||||||
|
Net interest income, interest rate spread (1)
|
$ | 8,404 | 4.00 | % | $ | 7,736 | 3.94 | % | ||||||||||||||||
|
Net interest margin (net interest as a percent of average interest-earning assets) (1)
|
4.25 | % | 4.27 | % | ||||||||||||||||||||
|
Federal tax exemption on non-taxable securities and loans included in interest income
|
$ | 327 | $ | 289 | ||||||||||||||||||||
|
Average interest-earning assets to interest-bearing liabilities
|
133.64 | % | 131.29 | % | ||||||||||||||||||||
|
March 31,
2011
|
June 30,
2010
|
March 31,
2010
|
||||||||||
|
Non-accrual loans
|
$ | 2,097 | $ | 2,342 | $ | 2,607 | ||||||
|
Loans past due over 90 days and still accruing
|
— | — | 20 | |||||||||
|
Total non-performing loans
|
2,097 | 2,342 | 2,627 | |||||||||
|
Other real estate owned
|
— | 25 | 102 | |||||||||
|
Total non-performing assets
|
$ | 2,097 | $ | 2,367 | $ | 2,729 | ||||||
|
Non-performing loans to total loans
|
1.19 | % | 1.34 | % | 1.54 | % | ||||||
|
Allowance for loan losses to total non-performing loans
|
100.19 | % | 97.18 | % | 86.41 | % | ||||||
|
|
·
|
regional and national economic conditions becoming less favorable than expected, resulting in, among other things, a deterioration in credit quality of assets and the underlying value of collateral could prove to be less valuable than otherwise assumed;
|
|
|
·
|
the nature, extent, and timing of government and regulatory actions;
|
|
|
·
|
material unforeseen changes in the financial condition or results of Consumers National Bank’s customers;
|
|
|
·
|
changes in levels of market interest rates which could reduce anticipated or actual margins;
|
|
|
·
|
competitive pressures on product pricing and services; and
|
|
|
·
|
a continued deterioration in market conditions causing debtors to be unable to meet their obligations.
|
|
Exhibit
|
||
|
Number
|
Description
|
|
|
Exhibit 10.6
|
2011 Amendment and Restatement of Salary Continuation agreement entered into with Mr. Lober on February 11, 2011. Reference is made to Form 10-Q of the Corporation filed February 11, 2011, which is incorporated herein by reference.
|
|
|
Exhibit 10.7
|
Form Noncompetition agreement entered into with Ms. Wood on February 11, 2011. Reference is made to Form 10-Q of the Corporation filed February 11, 2011, which is incorporated herein by reference.
|
|
|
Exhibit 11
|
Statement regarding Computation of Per Share Earnings (included in Note 1 to the Consolidated Financial Statements).
|
|
|
Exhibit 31.1
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer
|
|
|
Exhibit 31.2
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer
|
|
|
Exhibit 32.1
|
|
Certification of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes Oxley Act of 2002.
|
|
CONSUMERS BANCORP, INC.
|
||
|
(Registrant)
|
||
|
Date:
May 16, 2011
|
/s/ Ralph J. Lober
|
|
|
Ralph J. Lober, II
|
||
|
Chief Executive Officer
|
||
|
Date:
May 16, 2011
|
/s/ Renee K. Wood
|
|
|
Renee K. Wood
|
||
|
|
Chief Financial Officer & Treasurer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|