These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
|
|
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
| Large accelerated filer x | Accelerated filer o |
| Non-accelerated filer o (Do not check if smaller reporting company) | Smaller Reporting Company o |
|
ASSETS
|
March 31,
2011
|
December 31,
2010
|
||||||
|
Real estate assets:
|
||||||||
|
Land
|
$ | 926,479 | $ | 928,025 | ||||
|
Buildings and improvements
|
7,538,099 | 7,543,326 | ||||||
| 8,464,578 | 8,471,351 | |||||||
|
Accumulated depreciation
|
(1,778,046 | ) | (1,721,194 | ) | ||||
| 6,686,532 | 6,750,157 | |||||||
|
Developments in progress
|
160,040 | 139,980 | ||||||
|
Net investment in real estate assets
|
6,846,572 | 6,890,137 | ||||||
|
Cash and cash equivalents
|
49,340 | 50,896 | ||||||
|
Receivables:
|
||||||||
|
Tenant, net of allowance for doubtful accounts of $3,167
in 2011 and 2010
|
69,578 | 77,989 | ||||||
|
Other
|
12,900 | 11,996 | ||||||
|
Mortgage and other notes receivable
|
28,857 | 30,519 | ||||||
|
Investments in unconsolidated affiliates
|
180,131 | 179,410 | ||||||
|
Intangible lease assets and other assets
|
269,963 | 265,607 | ||||||
| $ | 7,457,341 | $ | 7,506,554 | |||||
|
LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY
|
||||||||
|
Mortgage and other indebtedness
|
$ | 5,184,098 | $ | 5,209,747 | ||||
|
Accounts payable and accrued liabilities
|
283,930 | 314,651 | ||||||
|
Total liabilities
|
5,468,028 | 5,524,398 | ||||||
|
Commitments and contingencies
|
||||||||
|
Redeemable noncontrolling interests:
|
||||||||
|
Redeemable noncontrolling partnership interests
|
34,252 | 34,379 | ||||||
|
Redeemable noncontrolling preferred joint venture interest
|
423,719 | 423,834 | ||||||
|
Total redeemable noncontrolling interests
|
457,971 | 458,213 | ||||||
|
Shareholders' equity:
|
||||||||
|
Preferred stock, $.01 par value, 15,000,000 shares authorized:
|
||||||||
|
7.75% Series C Cumulative Redeemable Preferred
Stock, 460,000 shares outstanding in 2011 and 2010
|
5 | 5 | ||||||
|
7.375% Series D Cumulative Redeemable Preferred
Stock, 1,815,000 shares outstanding in 2011 and 2010
|
18 | 18 | ||||||
|
Common stock, $.01 par value, 350,000,000 shares
authorized, 148,317,238 and 147,923,707 issued and
outstanding in 2011 and 2010, respectively
|
1,483 | 1,479 | ||||||
|
Additional paid-in capital
|
1,660,001 | 1,657,507 | ||||||
|
Accumulated other comprehensive income
|
9,348 | 7,855 | ||||||
|
Accumulated deficit
|
(360,951 | ) | (366,526 | ) | ||||
|
Total shareholders' equity
|
1,309,904 | 1,300,338 | ||||||
|
Noncontrolling interests
|
221,438 | 223,605 | ||||||
|
Total equity
|
1,531,342 | 1,523,943 | ||||||
| $ | 7,457,341 | $ | 7,506,554 | |||||
|
Three Months Ended
March 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
REVENUES:
|
||||||||
|
Minimum rents
|
$ | 171,684 | $ | 165,732 | ||||
|
Percentage rents
|
3,776 | 3,940 | ||||||
|
Other rents
|
5,008 | 4,539 | ||||||
|
Tenant reimbursements
|
76,985 | 78,576 | ||||||
|
Management, development and leasing fees
|
1,337 | 1,706 | ||||||
|
Other
|
9,360 | 7,237 | ||||||
|
Total revenues
|
268,150 | 261,730 | ||||||
|
EXPENSES:
|
||||||||
|
Property operating
|
40,196 | 37,720 | ||||||
|
Depreciation and amortization
|
67,981 | 70,449 | ||||||
|
Real estate taxes
|
24,280 | 24,618 | ||||||
|
Maintenance and repairs
|
16,032 | 15,442 | ||||||
|
General and administrative
|
11,800 | 11,074 | ||||||
|
Other
|
8,303 | 6,701 | ||||||
|
Total expenses
|
168,592 | 166,004 | ||||||
|
Income from operations
|
99,558 | 95,726 | ||||||
|
Interest and other income
|
545 | 1,051 | ||||||
|
Interest expense
|
(68,213 | ) | (72,380 | ) | ||||
|
Gain on extinguishment of debt
|
581 | - | ||||||
|
Gain on sales of real estate assets
|
809 | 866 | ||||||
|
Equity in earnings of unconsolidated affiliates
|
1,778 | 539 | ||||||
|
Income tax benefit
|
1,770 | 1,877 | ||||||
|
Income from continuing operations
|
36,828 | 27,679 | ||||||
|
Operating income (loss) of discontinued operations
|
27,066 | (476 | ) | |||||
|
Gain on discontinued operations
|
14 | - | ||||||
|
Net income
|
63,908 | 27,203 | ||||||
|
Net income attributable to noncontrolling interests in:
|
||||||||
|
Operating partnership
|
(10,451 | ) | (4,110 | ) | ||||
|
Other consolidated subsidiaries
|
(6,138 | ) | (6,137 | ) | ||||
|
Net income attributable to the Company
|
47,319 | 16,956 | ||||||
|
Preferred dividends
|
(10,594 | ) | (6,028 | ) | ||||
|
Net income attributable to common shareholders
|
$ | 36,725 | $ | 10,928 | ||||
|
Three Months Ended
March 31,
|
||||||||
| 2011 | 2010 | |||||||
|
Basic per share data attributable to common shareholders:
|
||||||||
|
Income from continuing operations, net of preferred dividends
|
$ | 0.11 | $ | 0.08 | ||||
|
Discontinued operations
|
0.14 | - | ||||||
|
Net income attributable to common shareholders
|
$ | 0.25 | $ | 0.08 | ||||
|
Weighted average common shares outstanding
|
148,069 | 137,967 | ||||||
|
Diluted earnings per share data attributable to common shareholders:
|
||||||||
|
Income from continuing operations, net of preferred dividends
|
$ | 0.11 | $ | 0.08 | ||||
|
Discontinued operations
|
0.14 | - | ||||||
|
Net income attributable to common shareholders
|
$ | 0.25 | $ | 0.08 | ||||
|
Weighted average common and potential dilutive common shares outstanding
|
148,123 | 138,006 | ||||||
|
Amounts attributable to common shareholders:
|
||||||||
|
Income from continuing operations, net of preferred dividends
|
$ | 15,644 | $ | 11,274 | ||||
|
Discontinued operations
|
21,081 | (346 | ) | |||||
|
Net income attributable to common shareholders
|
$ | 36,725 | $ | 10,928 | ||||
|
Dividends declared per common share
|
0.21 | 0.20 | ||||||
|
Equity
|
||||||||||||||||||||||||||||||||||||
|
Shareholders' Equity
|
||||||||||||||||||||||||||||||||||||
|
Redeemable Noncontrolling Partnership Interests
|
Preferred
Stock
|
Common
Stock
|
Additional
Paid-in
Capital
|
Accumulated
Other
Comprehensive
Income
|
Accumulated
Deficit
|
Total
Shareholders'
Equity
|
Noncontrolling
Interests
|
Total Equity
|
||||||||||||||||||||||||||||
|
Balance, January 1, 2010
|
$ | 22,689 | $ | 12 | $ | 1,379 | $ | 1,399,654 | $ | 491 | $ | (283,640 | ) | $ | 1,117,896 | $ | 302,483 | $ | 1,420,379 | |||||||||||||||||
|
Net income
|
1,055 | - | - | - | - | 16,956 | 16,956 | 4,086 | 21,042 | |||||||||||||||||||||||||||
|
Other comprehensive income (loss):
|
||||||||||||||||||||||||||||||||||||
|
Net unrealized gain on available-for-sale
securities
|
29 | - | - | - | 2,571 | - | 2,571 | 939 | 3,510 | |||||||||||||||||||||||||||
|
Net unrealized gain on hedging instruments
|
5 | - | - | - | 442 | - | 442 | 162 | 604 | |||||||||||||||||||||||||||
|
Realized loss on foreign currency
translation adjustment
|
1 | - | - | - | 123 | - | 123 | 45 | 168 | |||||||||||||||||||||||||||
|
Unrealized gain (loss) on foreign currency
translation adjustment
|
(397 | ) | - | - | - | (962 | ) | - | (962 | ) | 1,203 | 241 | ||||||||||||||||||||||||
|
Total other comprehensive income (loss)
|
(362 | ) | 2,174 | 2,349 | 4,523 | |||||||||||||||||||||||||||||||
|
Dividends declared - common stock
|
- | - | - | - | - | (27,602 | ) | (27,602 | ) | - | (27,602 | ) | ||||||||||||||||||||||||
|
Dividends declared - preferred stock
|
- | - | - | - | - | (6,028 | ) | (6,028 | ) | - | (6,028 | ) | ||||||||||||||||||||||||
|
Issuance of preferred stock
|
- | 6 | - | 121,035 | - | - | 121,041 | - | 121,041 | |||||||||||||||||||||||||||
|
Issuance of common stock and restricted
common stock
|
- | - | 1 | 58 | - | - | 59 | - | 59 | |||||||||||||||||||||||||||
|
Cancellation of restricted common stock
|
- | - | - | (24 | ) | - | - | (24 | ) | - | (24 | ) | ||||||||||||||||||||||||
|
Exercise of stock options
|
- | - | - | 133 | - | - | 133 | - | 133 | |||||||||||||||||||||||||||
|
Accrual under deferred compensation
arrangements
|
- | - | - | 3 | - | - | 3 | - | 3 | |||||||||||||||||||||||||||
|
Amortization of deferred compensation
|
- | - | - | 931 | - | - | 931 | - | 931 | |||||||||||||||||||||||||||
|
Income tax effect of share-based
compensation
|
(10 | ) | - | - | (923 | ) | - | - | (923 | ) | (337 | ) | (1,260 | ) | ||||||||||||||||||||||
|
Distributions to noncontrolling interests
|
(1,893 | ) | - | - | - | - | - | - | (15,142 | ) | (15,142 | ) | ||||||||||||||||||||||||
|
Adjustment for noncontrolling interests
|
712 | - | - | (1,931 | ) | - | - | (1,931 | ) | 1,219 | (712 | ) | ||||||||||||||||||||||||
|
Adjustment to record redeemable
noncontrolling
interests at redemption value
|
6,329 | - | - | (6,329 | ) | - | - | (6,329 | ) | - | (6,329 | ) | ||||||||||||||||||||||||
|
Balance, March 31, 2010
|
$ | 28,520 | $ | 18 | $ | 1,380 | $ | 1,512,607 | $ | 2,665 | $ | (300,314 | ) | $ | 1,216,356 | $ | 294,658 | $ | 1,511,014 | |||||||||||||||||
|
Equity
|
||||||||||||||||||||||||||||||||||||
|
Shareholders' Equity
|
||||||||||||||||||||||||||||||||||||
|
Redeemable Noncontrolling Partnership Interests
|
Preferred
Stock
|
Common
Stock
|
Additional
Paid-in
Capital
|
Accumulated
Other
Comprehensive
Income
|
Accumulated
Deficit
|
Total
Shareholders'
Equity
|
Noncontrolling
Interests
|
Total Equity
|
||||||||||||||||||||||||||||
|
Balance, January 1, 2011
|
$ | 34,379 | $ | 23 | $ | 1,479 | $ | 1,657,507 | $ | 7,855 | $ | (366,526 | ) | $ | 1,300,338 | $ | 223,605 | $ | 1,523,943 | |||||||||||||||||
|
Net income
|
1,353 | - | - | - | - | 47,319 | 47,319 | 10,151 | 57,470 | |||||||||||||||||||||||||||
|
Other comprehensive income:
|
||||||||||||||||||||||||||||||||||||
|
Unrealized gain on available-for-sale securities
|
11 | - | - | - | 1,038 | - | 1,038 | 284 | 1,322 | |||||||||||||||||||||||||||
|
Realized loss on sale of marketable securities
|
- | - | - | - | 17 | - | 17 | 5 | 22 | |||||||||||||||||||||||||||
|
Unrealized gain on hedging instruments
|
5 | - | - | - | 438 | - | 438 | 119 | 557 | |||||||||||||||||||||||||||
|
Total other comprehensive income
|
16 | 1,493 | 408 | 1,901 | ||||||||||||||||||||||||||||||||
|
Conversion of operating partnership special common units
to shares of common stock
|
- | - | 1 | 728 | - | - | 729 | (729 | ) | - | ||||||||||||||||||||||||||
|
Dividends declared - common stock
|
- | - | - | - | - | (31,150 | ) | (31,150 | ) | - | (31,150 | ) | ||||||||||||||||||||||||
|
Dividends declared - preferred stock
|
- | - | - | - | - | (10,594 | ) | (10,594 | ) | - | (10,594 | ) | ||||||||||||||||||||||||
|
Issuance of common stock and restricted common stock
|
- | - | 2 | 126 | - | - | 128 | - | 128 | |||||||||||||||||||||||||||
|
Cancellation of restricted common stock
|
- | - | - | (109 | ) | - | - | (109 | ) | - | (109 | ) | ||||||||||||||||||||||||
|
Exercise of stock options
|
- | - | 1 | 1,309 | - | - | 1,310 | - | 1,310 | |||||||||||||||||||||||||||
|
Accrual under deferred compensation arrangements
|
- | - | - | 13 | - | - | 13 | - | 13 | |||||||||||||||||||||||||||
|
Amortization of deferred compensation
|
- | - | - | 980 | - | - | 980 | - | 980 | |||||||||||||||||||||||||||
|
Distributions to noncontrolling interests
|
(2,133 | ) | - | - | - | - | - | - | (11,913 | ) | (11,913 | ) | ||||||||||||||||||||||||
|
Adjustment for noncontrolling interests
|
692 | - | - | (608 | ) | - | - | (608 | ) | (84 | ) | (692 | ) | |||||||||||||||||||||||
|
Adjustment to record redeemable noncontrolling interests
at
redemption value
|
(55 | ) | - | - | 55 | - | - | 55 | - | 55 | ||||||||||||||||||||||||||
|
Balance, March 31, 2011
|
$ | 34,252 | $ | 23 | $ | 1,483 | $ | 1,660,001 | $ | 9,348 | $ | (360,951 | ) | $ | 1,309,904 | $ | 221,438 | $ | 1,531,342 | |||||||||||||||||
|
Three Months Ended
March 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
|
Net income
|
$ | 63,908 | $ | 27,203 | ||||
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
||||||||
|
Depreciation and amortization
|
68,067 | 72,883 | ||||||
|
Net amortization of deferred finance costs and debt premiums
|
2,200 | 1,397 | ||||||
|
Net amortization of intangible lease assets and liabilities
|
(253 | ) | (882 | ) | ||||
|
Gain on sales of real estate assets
|
(809 | ) | (866 | ) | ||||
|
Realized foreign currency loss
|
- | 169 | ||||||
|
Gain on sale of discontinued operations
|
(14 | ) | - | |||||
|
Write-off of development projects
|
- | 99 | ||||||
|
Share-based compensation expense
|
1,073 | 979 | ||||||
|
Income tax effect of share-based compensation
|
- | (1,270 | ) | |||||
|
Net realized loss on sale of available-for-sale securities
|
22 | - | ||||||
|
Write-down of note receivable
|
1,500 | - | ||||||
|
Loss on impairment of real estate
|
2,746 | - | ||||||
|
Gain on extinguishment of debt
|
(32,015 | ) | - | |||||
|
Equity in earnings of unconsolidated affiliates
|
(1,778 | ) | (539 | ) | ||||
|
Distributions of earnings from unconsolidated affiliates
|
1,459 | 1,022 | ||||||
|
Provision for doubtful accounts
|
1,422 | 1,455 | ||||||
|
Change in deferred tax accounts
|
(258 | ) | (486 | ) | ||||
|
Changes in:
|
||||||||
|
Tenant and other receivables
|
6,041 | 4,426 | ||||||
|
Other assets
|
(1,319 | ) | (2,206 | ) | ||||
|
Accounts payable and accrued liabilities
|
(33,178 | ) | (14,974 | ) | ||||
|
Net cash provided by operating activities
|
78,814 | 88,410 | ||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
|
Additions to real estate assets
|
(31,292 | ) | (28,186 | ) | ||||
|
(Additions) reductions to restricted cash
|
(5,076 | ) | 9,932 | |||||
|
Proceeds from sales of real estate assets
|
10,322 | 1,266 | ||||||
|
Payments received on mortgage notes receivable
|
206 | 205 | ||||||
|
Additional investments in and advances to unconsolidated affiliates
|
(1,892 | ) | (12,965 | ) | ||||
|
Distributions in excess of equity in earnings of unconsolidated affiliates
|
2,500 | 11,379 | ||||||
|
Changes in other assets
|
(1,634 | ) | (1,292 | ) | ||||
|
Net cash used in investing activities
|
(26,866 | ) | (19,661 | ) | ||||
|
Three Months Ended
March 31,
|
||||||||
| 2011 | 2010 | |||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
|
Proceeds from mortgage and other indebtedness
|
$ | 626,353 | $ | 161,391 | ||||
|
Principal payments on mortgage and other indebtedness
|
(619,234 | ) | (317,291 | ) | ||||
|
Additions to deferred financing costs
|
(3,003 | ) | (1,510 | ) | ||||
|
Proceeds from issuances of common stock
|
48 | 14 | ||||||
|
Proceeds from issuances of preferred stock
|
- | 121,041 | ||||||
|
Proceeds from exercises of stock options
|
1,310 | 133 | ||||||
|
Income tax effect of share-based compensation
|
- | 1,270 | ||||||
|
Distributions to noncontrolling interests
|
(18,799 | ) | (18,720 | ) | ||||
|
Dividends paid to holders of preferred stock
|
(10,594 | ) | (6,028 | ) | ||||
|
Dividends paid to common shareholders
|
(29,585 | ) | (6,895 | ) | ||||
|
Net cash used in financing activities
|
(53,504 | ) | (66,595 | ) | ||||
|
EFFECT OF FOREIGN EXCHANGE RATE CHANGES ON CASH
|
- | (1 | ) | |||||
|
NET CHANGE IN CASH AND CASH EQUIVALENTS
|
(1,556 | ) | 2,153 | |||||
|
CASH AND CASH EQUIVALENTS, beginning of period
|
50,896 | 48,062 | ||||||
|
CASH AND CASH EQUIVALENTS, end of period
|
$ | 49,340 | $ | 50,215 | ||||
|
SUPPLEMENTAL INFORMATION:
|
||||||||
|
Cash paid for interest, net of amounts capitalized
|
$ | 66,027 | $ | 70,764 | ||||
|
Fair Value Measurements at Reporting Date Using
|
||||||||||||||||
|
Fair Value at
March
31, 2011
|
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
Significant Other
Observable Inputs
(Level 2)
|
Significant
Unobservable Inputs
(Level 3)
|
|||||||||||||
|
Assets:
|
||||||||||||||||
|
Available-for-sale securities
|
$ | 23,380 | $ | 23,380 | $ | - | $ | - | ||||||||
|
Privately held debt and equity securities
|
2,475 | - | - | 2,475 | ||||||||||||
|
Interest rate cap
|
17 | - | 17 | - | ||||||||||||
|
Interest rate swaps
|
565 | - | 565 | - | ||||||||||||
|
Fair Value Measurements at Reporting Date Using
|
||||||||||||||||
|
Fair Value at
December 31, 2010
|
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
Significant Other
Observable Inputs
(Level 2)
|
Significant
Unobservable Inputs
(Level 3)
|
|||||||||||||
|
Assets:
|
||||||||||||||||
|
Available-for-sale securities
|
$ | 22,052 | $ | 22,052 | $ | - | $ | - | ||||||||
|
Privately held debt and equity securities
|
2,475 | - | - | 2,475 | ||||||||||||
|
Interest rate cap
|
3 | - | 3 | - | ||||||||||||
|
Gross Unrealized
|
||||||||||||||||
|
Adjusted Cost
|
Gains
|
Losses
|
Fair Value
|
|||||||||||||
|
March 31, 2011:
|
||||||||||||||||
|
Common stocks
|
$ | 4,207 | $ | 9,615 | $ | (2 | ) | $ | 13,820 | |||||||
|
Mutual funds
|
5,388 | 99 | (16 | ) | 5,471 | |||||||||||
|
Mortgage/asset-backed securities
|
1,807 | 2 | (8 | ) | 1,801 | |||||||||||
|
Government and government
sponsored entities
|
1,533 | 6 | (7 | ) | 1,532 | |||||||||||
|
Corporate bonds
|
707 | 16 | - | 723 | ||||||||||||
|
International bonds
|
33 | - | - | 33 | ||||||||||||
| $ | 13,675 | $ | 9,738 | $ | (33 | ) | $ | 23,380 | ||||||||
|
Gross Unrealized
|
||||||||||||||||
|
Adjusted Cost
|
Gains
|
Losses
|
Fair Value
|
|||||||||||||
|
December 31, 2010:
|
||||||||||||||||
|
Common stocks
|
$ | 4,207 | $ | 8,347 | $ | (4 | ) | $ | 12,550 | |||||||
|
Mutual funds
|
5,318 | 37 | (39 | ) | 5,316 | |||||||||||
|
Mortgage/asset-backed securities
|
1,571 | - | (6 | ) | 1,565 | |||||||||||
|
Government and government
sponsored entities
|
1,864 | 8 | (11 | ) | 1,861 | |||||||||||
|
Corporate bonds
|
710 | 18 | - | 728 | ||||||||||||
|
International bonds
|
32 | - | - | 32 | ||||||||||||
| $ | 13,702 | $ | 8,410 | $ | (60 | ) | $ | 22,052 | ||||||||
|
Joint Venture
|
Property Name
|
Company's
Interest
|
|||
|
CBL-TRS Joint Venture, LLC
|
Friendly Center, The Shops at Friendly Center and a portfolio
of six office buildings
|
50.0 | % | ||
|
CBL-TRS Joint Venture II, LLC
|
Renaissance Center
|
50.0 | % | ||
|
Governor’s Square IB
|
Governor’s Plaza
|
50.0 | % | ||
|
Governor’s Square Company
|
Governor’s Square
|
47.5 | % | ||
|
High Pointe Commons, LP
|
High Pointe Commons
|
50.0 | % | ||
|
High Pointe Commons II-HAP, LP
|
High Pointe Commons - Christmas Tree Shop
|
50.0 | % | ||
|
Imperial Valley Mall L.P.
|
Imperial Valley Mall
|
60.0 | % | ||
|
Imperial Valley Peripheral L.P.
|
Imperial Valley Mall (vacant land)
|
60.0 | % | ||
|
JG Gulf Coast Town Center LLC
|
Gulf Coast Town Center
|
50.0 | % | ||
|
Kentucky Oaks Mall Company
|
Kentucky Oaks Mall
|
50.0 | % | ||
|
Mall of South Carolina L.P.
|
Coastal Grand—Myrtle Beach
|
50.0 | % | ||
|
Mall of South Carolina Outparcel L.P.
|
Coastal Grand—Myrtle Beach (Coastal Grand Crossing
and vacant land)
|
50.0 | % | ||
|
Port Orange I, LLC
|
The Pavilion at Port Orange Phase I
|
50.0 | % | ||
|
Triangle Town Member LLC
|
Triangle Town Center, Triangle Town Commons
and Triangle Town Place
|
50.0 | % | ||
|
West Melbourne I, LLC
|
Hammock Landing Phases I and II
|
50.0 | % | ||
|
York Town Center, LP
|
York Town Center
|
50.0 | % | ||
|
·
|
the pro forma for the development and construction of the project and any material deviations or modifications thereto;
|
|
·
|
the site plan and any material deviations or modifications thereto;
|
|
·
|
the conceptual design of the project and the initial plans and specifications for the project and any material deviations or modifications thereto;
|
|
·
|
any acquisition/construction loans or any permanent financings/refinancings;
|
|
·
|
the annual operating budgets and any material deviations or modifications thereto;
|
|
·
|
the initial leasing plan and leasing parameters and any material deviations or modifications thereto; and
|
|
·
|
any material acquisitions or dispositions with respect to the project.
|
|
Total for the Three Months
Ended March 31,
|
Company's Share for the Three
Months Ended March 31,
|
||||||||||||||
| 2011 | 2010 | 2011 | 2010 | ||||||||||||
|
Revenues
|
$ | 40,096 | $ | 39,722 | $ | 22,554 | $ | 20,970 | |||||||
|
Depreciation and amortization expense
|
(12,438 | ) | (13,122 | ) | (7,015 | ) | (6,885 | ) | |||||||
|
Interest expense
|
(13,157 | ) | (13,972 | ) | (7,259 | ) | (7,228 | ) | |||||||
|
Other operating expenses
|
(12,266 | ) | (12,652 | ) | (6,502 | ) | (6,268 | ) | |||||||
|
Loss on sales of real estate assets
|
- | (122 | ) | - | (50 | ) | |||||||||
|
Net income (loss)
|
$ | 2,235 | $ | (146 | ) | $ | 1,778 | $ | 539 | ||||||
|
Three Months Ended
March 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Beginning Balance
|
$ | 423,834 | $ | 421,570 | ||||
|
Net income attributable to redeemable noncontrolling
preferred joint venture interest
|
5,085 | 5,105 | ||||||
|
Distributions to redeemable noncontrolling
preferred joint venture interest
|
(5,200 | ) | (5,169 | ) | ||||
|
Ending Balance
|
$ | 423,719 | $ | 421,506 | ||||
|
March 31, 2011
|
December 31, 2010
|
||||||||||||||||
|
Amount
|
Weighted
Average
Interest
Rate (1)
|
Amount
|
Weighted
Average
Interest
Rate (1)
|
||||||||||||||
|
Fixed-rate debt:
|
|||||||||||||||||
|
Non-recourse loans on operating properties
|
$ | 3,916,146 | 5.70 | % | $ | 3,664,293 | 5.85 | % | |||||||||
|
Recourse term loans on operating properties
|
28,901 | 6.00 | % | 30,449 | 6.00 | % | |||||||||||
|
Total fixed-rate debt
|
3,945,047 | 5.70 | % | 3,694,742 | 5.85 | % | |||||||||||
|
Variable-rate debt:
|
|||||||||||||||||
|
Non-recourse term loans on operating properties
|
114,250 | 3.64 | % | 114,625 | 3.61 | % | |||||||||||
|
Recourse term loans on operating properties
|
340,404 | 2.29 | % | 350,106 | 2.28 | % | |||||||||||
|
Construction loans
|
28,318 | 3.29 | % | 14,536 | 3.32 | % | |||||||||||
|
Secured lines of credit
|
318,585 | 4.23 | % | 598,244 | 3.38 | % | |||||||||||
|
Unsecured term loans
|
437,494 | 1.66 | % | 437,494 | 1.66 | % | |||||||||||
|
Total variable-rate debt
|
1,239,051 | 2.72 | % | 1,515,005 | 2.65 | % | |||||||||||
|
Total
|
$ | 5,184,098 | 4.99 | % | $ | 5,209,747 | 4.92 | % | |||||||||
|
(1)
|
Weighted-average interest rate includes the effect of debt premiums (discounts), but excludes amortization of deferred financing costs.
|
|
Total
Capacity
|
Total
Outstanding
|
Maturity
Date
|
Extended
Maturity
Date
|
|||||||
| $ | 525,000 | $ |
166,189
|
(1)
|
February 2012
|
February 2013
|
||||
| 520,000 |
150,196
|
August 2011
|
April 2014
|
|||||||
| 105,000 |
2,200
|
June 2012
|
N/A
|
|||||||
| $ | 1,150,000 | $ |
318,585
|
|||||||
| (1) | There was an additional $10,066 outstanding on this secured line of credit as of March 31, 2011 for letters of credit. Up to $50,000 of the capacity on this line can be used for letters of credit. | ||||||||
|
2011
|
$ | 827,542 | ||
|
2012
|
1,012,460 | |||
|
2013
|
459,117 | |||
|
2014
|
149,188 | |||
|
2015
|
793,749 | |||
|
Thereafter
|
1,940,473 | |||
| 5,182,529 | ||||
|
Net unamortized premiums
|
1,569 | |||
| $ | 5,184,098 |
|
Interest Rate
Derivative
|
Number of
Instruments
|
Notional
Amount
|
||||||
|
Interest Rate Caps
|
2 | $ | 136,265 | |||||
|
Interest Rate Swaps
|
4 | $ | 120,165 | |||||
|
Instrument Type
|
Location in
Consolidated
Balance Sheet
|
Notional
Amount
|
Designated
Benchmark
Interest Rate
|
Strike
Rate
|
Fair
Valu
e at
3/31/11
|
Fair
Value at
12/31/10
|
Maturity
Date
|
||||||||||||
|
Pay fixed/ Receive
variable Swap
|
Intangible lease assets
and other assets
|
$ 58,100
(amortizing
to $48,337)
|
1-month
LIBOR
|
2.149 | % | $ | 321 | $ | - |
Apr-16
|
|||||||||
|
Pay fixed/ Receive
variable Swap
|
Intangible lease assets
and other assets
|
$ 36,365
(amortizing
to $30,276)
|
1-month
LIBOR
|
2.187 | % | 142 | - |
Apr-16
|
|||||||||||
|
Pay fixed/ Receive
variable Swap
|
Intangible lease assets
and other assets
|
$ 13,600
(amortizing
to $11,313)
|
1-month
LIBOR
|
2.142 | % | 79 | - |
Apr-16
|
|||||||||||
|
Pay fixed/ Receive
variable Swap
|
Intangible lease assets
and other assets
|
$ 12,100
(amortizing
to $10,083)
|
1-month
LIBOR
|
2.236 | % | 22 | - |
Apr-16
|
|||||||||||
|
Cap
|
Intangible lease assets
and other assets
|
$ 64,265
(amortizing
to $63,555)
|
USD - SIFMA
municipal
swap index
|
1.000 | % | 17 | - |
Mar-12
|
|||||||||||
|
Cap
|
Intangible lease assets
and other assets
|
$ 72,000
(amortizing
to $69,375)
|
3-month
LIBOR
|
3.000 | % | - | 3 |
Jan-12
|
|||||||||||
|
Gain Recognized
in OCI/L (Effective
Portion)
|
Location of
Losses
Reclassified
from AOCDL
|
Loss Recognized in
Earnings (Effective
Portion)
|
Locaiton of
Gain
Recognized
|
Gain Recognized
in Earnings
(Ineffective
Portion)
|
||||||||||||||||||||||
| Hedging |
Three Months
Ended March 31,
|
into Earnings(Effective |
Three Months
Ended March 31,
|
in Earnings
(Ineffective
|
Three Months
Ended March 31,
|
|||||||||||||||||||||
| Instrument |
2011
|
2010
|
Portion) |
2011
|
2010
|
Portion) |
2011
|
2010
|
||||||||||||||||||
|
Interest rate contracts
|
$ | 562 | $ | 609 |
Interest
Expense
|
$ | (22 | ) | $ | (943 | ) |
Interest Expense
|
$ | - | $ | 8 | ||||||||||
|
Three Months Ended March 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Net income
|
$ | 63,908 | $ | 27,203 | ||||
|
Other comprehensive income:
|
||||||||
|
Net unrealized gain on hedging agreements
|
562 | 609 | ||||||
|
Net unrealized gain on available-for-sale securities
|
1,333 | 3,539 | ||||||
|
Realized loss on sale of marketable securities
|
22 | - | ||||||
|
Realized loss on foreign currency translation
adjustment
|
- | 169 | ||||||
|
Net unrealized loss on foreign currency
translation adjustment
|
- | (156 | ) | |||||
|
Total other comprehensive income
|
1,917 | 4,161 | ||||||
|
Comprehensive income
|
$ | 65,825 | $ | 31,364 | ||||
|
March 31, 2011
|
||||||||||||||||
|
As reported in:
|
||||||||||||||||
|
Redeemable Noncontrolling Interests
|
Shareholders' Equity
|
Noncontrolling Interests
|
Total
|
|||||||||||||
|
Net unrealized gain (loss) on hedging agreements
|
$ | 427 | $ | 2,113 | $ | (2,196 | ) | $ | 344 | |||||||
|
Net unrealized gain on available-for-sale securities
|
342 | 7,235 | 2,126 | 9,703 | ||||||||||||
|
Accumulated other comprehensive income (loss)
|
$ | 769 | $ | 9,348 | $ | (70 | ) | $ | 10,047 | |||||||
|
December 31, 2010
|
||||||||||||||||
|
As reported in:
|
||||||||||||||||
| Redeemable Noncontrolling Interests |
|
Shareholders' Equity
|
Noncontrolling Interests
|
Total
|
||||||||||||
|
Net unrealized gain (loss) on hedging agreements
|
$ | 422 | $ | 1,675 | $ | (2,315 | ) | $ | (218 | ) | ||||||
|
Net unrealized gain on available-for-sale securities
|
331 | 6,180 | 1,837 | 8,348 | ||||||||||||
|
Accumulated other comprehensive income (loss)
|
$ | 753 | $ | 7,855 | $ | (478 | ) | $ | 8,130 | |||||||
|
Beginning Balance, January 1, 2011
|
$ | - | ||
|
Additions in allowance charged to expense
|
1,500 | |||
|
Reduction for charges against allowance
|
(1,500 | ) | ||
|
Ending Balance, March 31, 2011
|
$ | - |
|
Associated
|
Community
|
|||||||||||||||||||
| Three Months Ended March 31, 2011 |
Malls
|
Centers
|
Centers
|
All Other (2)
|
Total
|
|||||||||||||||
|
Revenues
|
$ | 238,906 | $ | 11,107 | $ | 5,102 | $ | 13,035 | $ | 268,150 | ||||||||||
|
Property operating expenses (1)
|
(81,525 | ) | (2,973 | ) | (1,196 | ) | 5,186 | (80,508 | ) | |||||||||||
|
Interest expense
|
(56,862 | ) | (1,911 | ) | (1,180 | ) | (8,260 | ) | (68,213 | ) | ||||||||||
|
Other expense
|
- | - | - | (8,303 | ) | (8,303 | ) | |||||||||||||
|
Gain on sales of real estate assets
|
13 | 354 | 430 | 12 | 809 | |||||||||||||||
|
Segment profit
|
$ | 100,532 | $ | 6,577 | $ | 3,156 | $ | 1,670 | 111,935 | |||||||||||
|
Depreciation and amortization expense
|
(67,981 | ) | ||||||||||||||||||
|
General and administrative expense
|
(11,800 | ) | ||||||||||||||||||
|
Interest and other income
|
545 | |||||||||||||||||||
|
Loss on extinguishment of debt
|
581 | |||||||||||||||||||
|
Equity in earnings of unconsolidated affiliates
|
1,778 | |||||||||||||||||||
|
Income tax benefit
|
1,770 | |||||||||||||||||||
|
Income from continuing operations
|
$ | 36,828 | ||||||||||||||||||
|
Total assets
|
$ | 6,475,575 | $ | 323,074 | $ | 66,360 | $ | 592,332 | $ | 7,457,341 | ||||||||||
|
Capital expenditures (3)
|
$ | 15,239 | $ | 198 | $ | 1,391 | $ | 20,849 | $ | 37,677 | ||||||||||
|
Associated
|
Community
|
|||||||||||||||||||
| Three Months Ended March 31, 2010 |
Malls
|
Centers
|
Centers
|
All Other (2)
|
Total
|
|||||||||||||||
|
Revenues
|
$ | 235,503 | $ | 10,371 | $ | 3,712 | $ | 12,144 | $ | 261,730 | ||||||||||
|
Property operating expenses (1)
|
(78,524 | ) | (2,862 | ) | (1,849 | ) | 5,455 | (77,780 | ) | |||||||||||
|
Interest expense
|
(58,261 | ) | (2,044 | ) | (725 | ) | (11,350 | ) | (72,380 | ) | ||||||||||
|
Other expense
|
- | - | - | (6,701 | ) | (6,701 | ) | |||||||||||||
|
Gain (loss) on sales of real estate assets
|
(36 | ) | - | 984 | (82 | ) | 866 | |||||||||||||
|
Segment profit (loss)
|
$ | 98,682 | $ | 5,465 | $ | 2,122 | $ | (534 | ) | 105,735 | ||||||||||
|
Depreciation and amortization expense
|
(70,449 | ) | ||||||||||||||||||
|
General and administrative expense
|
(11,074 | ) | ||||||||||||||||||
|
Interest and other income
|
1,051 | |||||||||||||||||||
|
Equity in earnings of unconsolidated affiliates
|
539 | |||||||||||||||||||
|
Income tax benefit
|
1,877 | |||||||||||||||||||
|
Income from continuing operations
|
$ | 27,679 | ||||||||||||||||||
|
Total assets
|
$ | 6,605,741 | $ | 331,025 | $ | 68,262 | $ | 662,912 | $ | 7,667,940 | ||||||||||
|
Capital expenditures (3)
|
$ | 24,194 | $ | 2,069 | $ | 1,036 | $ | 6,517 | $ | 33,816 | ||||||||||
| (1) | Property operating expenses include property operating, real estate taxes and maintenance and repairs. |
|
(2)
|
The All Other category includes mortgage notes receivable, Office Buildings, the Management Company and the Company’s subsidiary that provides security and maintenance services.
|
|
(3)
|
Amounts include acquisitions of real estate assets and investments in unconsolidated affiliates. Developments in progress are included in the All Other category.
|
|
Three Months Ended
March 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Denominator – basic
|
148,069 | 137,967 | ||||||
|
Stock options
|
13 | - | ||||||
|
Deemed shares related to deferred
compensation arrangements
|
41 | 39 | ||||||
|
Denominator – diluted
|
148,123 | 138,006 | ||||||
|
Shares
|
Weighted
Average
Exercise Price
|
|||||||
|
Outstanding at January 1, 2011
|
447,825 | $ | 16.92 | |||||
|
Cancelled
|
(4,400 | ) | $ | 18.04 | ||||
|
Exercised
|
(94,700 | ) | $ | 13.84 | ||||
|
Outstanding at March 31, 2011
|
348,725 | $ | 17.74 | |||||
|
Vested and exercisable at March 31, 2011
|
348,725 | $ | 17.74 | |||||
|
Shares
|
Weighted
Average
Grant-Date
Fair Value
|
|||||||
|
Nonvested at January 1, 2011
|
187,140 | $ | 18.43 | |||||
|
Granted
|
178,750 | $ | 17.47 | |||||
|
Vested
|
(41,860 | ) | $ | 16.31 | ||||
|
Forfeited
|
(1,420 | ) | $ | 19.44 | ||||
|
Nonvested at March 31, 2011
|
322,610 | $ | 18.17 | |||||
|
Three Months Ended
March 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Accrued dividends and distributions payable
|
$ | 43,845 | $ | 43,893 | ||||
|
Additions to real estate assets accrued but not yet paid
|
20,337 | 10,904 | ||||||
|
Notes receivable from sale of interest in unconsolidated affiliate
|
- | 1,001 | ||||||
|
·
|
general
industry, economic and business conditions;
|
|
·
|
interest rate fluctuations, costs and availability of capital and capital requirements;
|
|
·
|
costs and availability of real estate;
|
|
·
|
inability to consummate acquisition opportunities;
|
|
·
|
competition from other companies and retail formats;
|
|
·
|
changes in retail rental rates in our markets;
|
|
·
|
shifts in customer demands;
|
|
·
|
tenant bankruptcies or store closings;
|
|
·
|
changes in vacancy rates at our properties;
|
|
·
|
changes in operating expenses;
|
|
·
|
changes in applicable laws, rules and regulations; and
|
|
·
|
the ability to obtain suitable equity and/or debt financing and the continued availability of financing in the amounts and on the terms necessary to support our future business.
|
| Property | Location |
Date
Opened
|
||
|
New Developments
:
|
||||
|
The Pavilion at Port Orange (1)
|
Port Orange, FL
|
March 2010
|
||
|
The Forum at Grandview (Phase I)
|
Madison, MS
|
November 2010
|
|
(1)
|
This property represents a 50/50 joint venture that is accounted for using the equity method of accounting and is included in equity in earnings of unconsolidated affiliates in the accompanying consolidated statements of operations.
|
|
Three Months Ended
March 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Malls
|
89.1 | % | 90.0 | % | ||||
|
Associated centers
|
4.1 | % | 4.0 | % | ||||
|
Community centers
|
1.9 | % | 1.4 | % | ||||
|
Mortgages, office building and other
|
4.9 | % | 4.6 | % | ||||
|
March 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Total portfolio
|
90.3 | % | 88.8 | % | ||||
|
Total mall portfolio
|
90.3 | % | 89.4 | % | ||||
|
Stabilized malls
|
90.4 | % | 89.7 | % | ||||
|
Non-stabilized malls (1)
|
84.2 | % | 76.6 | % | ||||
|
Associated centers
|
91.1 | % | 89.5 | % | ||||
|
Community centers
|
90.5 | % | 84.4 | % | ||||
| (1) | Represents occupancy for Pearland Town Center. | |||||||
|
At March 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Stabilized malls
|
$ | 29.07 | $ | 28.87 | ||||
|
Non-stabilized malls
|
26.73 | 25.41 | ||||||
|
Associated centers
|
12.01 | 11.89 | ||||||
|
Community centers
|
13.53 | 15.06 | ||||||
|
Office Buildings
|
17.82 | 19.21 | ||||||
|
Property Type
|
Square Feet
|
Prior Gross
Rent PSF
|
New Initial
Gross Rent
PSF
|
% Change
Initial
|
New Average
Gross Rent
PSF (2)
|
% Change
Average
|
||||||||||||||||||
|
All Property Types (1)
|
792,069 | $ | 35.84 | $ | 34.94 | -2.5 | % | $ | 35.95 | 0.3 | % | |||||||||||||
|
Stabilized Malls
|
760,589 | 36.43 | 35.47 | -2.6 | % | 36.51 | 0.2 | % | ||||||||||||||||
|
New leases
|
151,278 | 42.75 | 47.50 | 11.1 | % | 50.51 | 18.2 | % | ||||||||||||||||
|
Renewal leases
|
609,311 | 34.86 | 32.49 | -6.8 | % | 33.03 | -5.2 | % | ||||||||||||||||
|
(1) Includes stabilized malls, associated centers, community centers and office buildings.
|
||||||||||||||||||||||||
|
(2) Average gross rent does not incorporate allowable future increases for recoverable common area expenses.
|
||||||||||||||||||||||||
|
Consolidated
|
Noncontrolling
Interests
|
Unconsolidated
Affiliates
|
Total
|
Weighted
Average
Interest
Rate (1)
|
||||||||||||||||
|
March 31, 2011:
|
||||||||||||||||||||
|
Fixed-rate debt:
|
||||||||||||||||||||
|
Non-recourse loans on
operating properties (2)
|
$ | 3,916,146 | $ | (15,621 | ) | $ | 396,687 | $ | 4,297,212 | 5.69 | % | |||||||||
|
Recourse term loans on operating
properties
|
28,901 | - | - | 28,901 | 6.00 | % | ||||||||||||||
|
Total fixed-rate debt
|
3,945,047 | (15,621 | ) | 396,687 | 4,326,113 | 5.69 | % | |||||||||||||
|
Variable-rate debt:
|
||||||||||||||||||||
|
Non-recourse term loans on operating
properties
|
114,250 | - | 19,957 | 134,207 | 3.32 | % | ||||||||||||||
|
Recourse term loans on
operating properties
|
340,404 | (928 | ) | 149,569 | 489,045 | 2.86 | % | |||||||||||||
|
Construction loans
|
28,318 | - | - | 28,318 | 3.29 | % | ||||||||||||||
|
Secured lines of credit
|
318,585 | - | - | 318,585 | 4.23 | % | ||||||||||||||
|
Unsecured term loans
|
437,494 | - | - | 437,494 | 1.66 | % | ||||||||||||||
|
Total variable-rate debt
|
1,239,051 | (928 | ) | 169,526 | 1,407,649 | 2.85 | % | |||||||||||||
|
Total
|
$ | 5,184,098 | $ | (16,549 | ) | $ | 566,213 | $ | 5,733,762 | 4.99 | % | |||||||||
|
Consolidated
|
Noncontrolling Interests
|
Unconsolidated Affiliates
|
Total
|
Weighted
Average
Interest
Rate (1)
|
||||||||||||||||
|
December 31, 2010:
|
||||||||||||||||||||
|
Fixed-rate debt:
|
||||||||||||||||||||
|
Non-recourse loans on
operating properties
|
$ | 3,664,293 | $ | (24,708 | ) | $ | 398,154 | $ | 4,037,739 | 5.83 | % | |||||||||
|
Recourse term loans on operating
properties
|
30,449 | - | - | 30,449 | 6.00 | % | ||||||||||||||
|
Total fixed-rate debt
|
3,694,742 | (24,708 | ) | 398,154 | 4,068,188 | 5.83 | % | |||||||||||||
|
Variable-rate debt:
|
||||||||||||||||||||
|
Non-recourse term loans on operating
properties
|
114,625 | - | 20,038 | 134,663 | 3.30 | % | ||||||||||||||
|
Recourse term loans on
operating properties
|
350,106 | (928 | ) | 148,252 | 497,430 | 2.83 | % | |||||||||||||
|
Construction loans
|
14,536 | - | - | 14,536 | 3.32 | % | ||||||||||||||
|
Secured lines of credit
|
598,244 | - | - | 598,244 | 3.38 | % | ||||||||||||||
|
Unsecured term loans
|
437,494 | - | - | 437,494 | 1.66 | % | ||||||||||||||
|
Total variable-rate debt
|
1,515,005 | (928 | ) | 168,290 | 1,682,367 | 2.77 | % | |||||||||||||
|
Total
|
$ | 5,209,747 | $ | (25,636 | ) | $ | 566,444 | $ | 5,750,555 | 4.93 | % | |||||||||
|
(1)
|
Weighted
average interest rate includes the effect of debt premiums (discounts), but excludes amortization of deferred financing costs.
|
|
(2)
|
We have four interest rate swaps on notional amounts totaling $120,165 as of March 31, 2011 related to four of our variable-rate loans on operating properties to effectively fix the interest rates on these loans. Therefore, these amounts are currently reflected in fixed-rate debt.
|
|
Total
Capacity
|
Total
Outstanding
|
|
Maturity
Date
|
Extended
Maturity
Date
|
||||||
| $ | 525,000 | $ |
166,189
|
(1)
|
February 2012
|
February 2013
|
||||
| 520,000 |
150,196
|
August 2011
|
April 2014
|
|||||||
| 105,000 |
2,200
|
June 2012
|
N/A
|
|||||||
| $ | 1,150,000 | $ |
318,585
|
|||||||
| (1) | There was an additional $10,066 outstanding on this secured line of credit as of March 31, 2011 for letters of credit. Up to $50,000 of the capacity on this line can be used for letters of credit. | |||||||||
|
Instrument Type
|
Location in
Consolidated
Balance Sheet
|
Notional
Amount
|
Designated
Benchmark
Interest Rate
|
Strike
Rate
|
Fair
Value at
3/31/11
|
Fair
Value at
12/31/10
|
Maturity
Date
|
|||||||||
|
Pay fixed/ Receive
variable Swap
|
Intangible lease assets
and other assets
|
$ 58,100
(amortizing
to $48,337)
|
1-month
LIBOR
|
2.149 | % | $ | 321 | $ | - |
Apr-16
|
||||||
|
Pay fixed/ Receive
variable Swap
|
Intangible lease assets
and other assets
|
$ 36,365
(amortizing
to $30,276)
|
1-month
LIBOR
|
2.187 | % | 142 | - |
Apr-16
|
||||||||
|
Pay fixed/ Receive
variable Swap
|
Intangible lease assets
and other assets
|
$ 13,600
(amortizing
to $11,313)
|
1-month
LIBOR
|
2.142 | % | 79 | - |
Apr-16
|
||||||||
|
Pay fixed/ Receive
variable Swap
|
Intangible lease assets
and other assets
|
$ 12,100
(amortizing
to $10,083)
|
1-month
LIBOR
|
2.236 | % | 22 | - |
Apr-16
|
||||||||
|
Cap
|
Intangible lease assets
and other assets
|
$ 64,265
(amortizing
to $63,555)
|
USD - SIFMA
municipal
swap index
|
1.000 | % | 17 | - |
Mar-12
|
||||||||
|
Cap
|
Intangible lease assets
and other assets
|
$ 72,000
(amortizing
to $69,375)
|
3-month
LIBOR
|
3.000 | % | - | 3 |
Jan-12
|
||||||||
|
Shares
Outstanding
|
Stock Price (1)
|
Value
|
||||||||||
|
Common stock and operating partnership units
|
190,334 | $ | 17.42 | $ | 3,315,618 | |||||||
|
7.75% Series C Cumulative Redeemable Preferred Stock
|
460 | 250.00 | 115,000 | |||||||||
|
7.375% Series D Cumulative Redeemable Preferred Stock
|
1,815 | 250.00 | 453,750 | |||||||||
|
Total market equity
|
3,884,368 | |||||||||||
|
Company’s share of total debt
|
5,733,762 | |||||||||||
|
Total market capitalization
|
$ | 9,618,130 | ||||||||||
|
Debt-to-total-market capitalization ratio
|
59.6 | % | ||||||||||
|
(1)
|
Stock price for common stock and Operating Partnership units equals the closing price of the common stock on March 31, 2011. The stock price for the preferred stock represents the liquidation preference of each respective series of preferred stock.
|
|
|
Total
|
||||||||||||||||||
|
Project
|
CBL's Share of | ||||||||||||||||||
|
Square
|
Total
|
Cost to
|
Expected
|
Initial
|
|||||||||||||||
|
Property
|
Location
|
Feet
|
Cost (b)
|
Date (c)
|
Opening Date
|
Yield
|
|||||||||||||
|
Open-Air Center Expansion:
|
|||||||||||||||||||
|
Alamance West
|
Burlington, NC
|
236,438 | $ | 15,823 | $ | 7,133 |
Fall-11
|
11.2 | % | ||||||||||
|
Community Center Expansion:
|
|||||||||||||||||||
|
Settlers Ridge (Phase II)
|
Robinson Township, PA
|
86,617 | $ | 12,370 | $ | 9,323 |
Summer-11
|
9.9 | % | ||||||||||
|
Outlet Center:
|
|||||||||||||||||||
|
The Outlet Shoppes at Oklahoma City (a)
|
Oklahoma City, OK
|
325,780 | $ | 60,953 | $ | 35,277 |
Summer-11
|
10.7 | % | ||||||||||
|
(a)
|
The Outlet Shoppes at Oklahoma City is a 75/25 joint venture. Total cost and cost to date are reflected at 100 percent.
|
||||||||||||
|
(b)
|
Total Cost is presented net of reimbursements to be received.
|
||||||||||||
|
(c)
|
Cost to Date does not reflect reimbursements until they are received.
|
||||||||||||
|
§
|
Third parties may approach us with opportunities in which they have obtained land and performed some pre-development activities, but they may not have sufficient access to the capital resources or the development and leasing expertise to bring the project to fruition. We enter into such arrangements when we determine such a project is viable and we can achieve a satisfactory return on our investment. We typically earn development fees from the joint venture and provide management and leasing services to the property for a fee once the property is placed in operation.
|
|
|
§
|
We may determine that we have the opportunity to capitalize on the value we have created in a property by selling an interest in the property to a third party. This provides us with an additional source of capital that can be used to develop or acquire additional real estate assets that we believe will provide greater potential for growth. When we retain an interest in an asset rather than selling a 100% interest, it is typically because this allows us to continue to manage the property, which provides us the ability to earn fees for management, leasing, development and financing services provided to the joint venture.
|
|
Three Months Ended March 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Net income attributable to common shareholders
|
$ | 36,725 | $ | 10,928 | ||||
|
Noncontrolling interest in income of operating partnership
|
10,451 | 4,110 | ||||||
|
Depreciation and amortization expense of:
|
- | - | ||||||
|
Consolidated properties
|
67,981 | 70,449 | ||||||
|
Unconsolidated affiliates
|
5,515 | 6,885 | ||||||
|
Discontinued operations
|
86 | 1,563 | ||||||
|
Non-real estate assets
|
(638 | ) | (219 | ) | ||||
|
Noncontrolling interests' share of depreciation and amortization
|
(149 | ) | (145 | ) | ||||
|
Gain on discontinued operations
|
(14 | ) | - | |||||
|
Funds from operations of the operating partnership
|
$ | 119,957 | $ | 93,571 | ||||
|
Funds from operations per diluted share
|
$ | 0.63 | $ | 0.49 | ||||
|
Weighted average common and potential dilutive common shares
outstanding with operating partnership units fully converted
|
190,259 | 189,955 | ||||||
|
(1)
|
Represents the weighted average number of common shares outstanding for the period divided by the sum of the weighted average number of common shares and the weighted average number of Operating Partnership units outstanding during the period.
|
|
|
·
|
National, regional and local economic climates, which may be negatively impacted by loss of jobs, production slowdowns, adverse weather conditions, natural disasters, acts of violence, war or terrorism, declines in residential real estate activity and other factors which tend to reduce consumer spending on retail goods.
|
|
·
|
Adverse changes in levels of consumer spending, consumer confidence and seasonal spending (especially during the holiday season when many retailers generate a disproportionate amount of their annual profits).
|
|
|
·
|
Local real estate conditions, such as an oversupply of, or reduction in demand for, retail space or retail goods, and the availability and creditworthiness of current and prospective tenants.
|
|
|
·
|
Increased operating costs, such as increases in repairs and maintenance, real property taxes, utility rates and insurance premiums.
|
|
·
|
Delays or cost increases associated with the opening of new or renovated properties, due to higher than estimated construction costs, cost overruns, delays in receiving zoning, occupancy or other governmental approvals, lack of availability of materials and labor, weather conditions, and similar factors which may be outside our ability to control.
|
|
|
·
|
Perceptions by retailers or shoppers of the safety, convenience and attractiveness of the shopping center.
|
|
|
·
|
The willingness and ability of the shopping center’s owner to provide capable management and maintenance services.
|
|
|
·
|
The convenience and quality of competing retail properties and other retailing options, such as the Internet.
|
|
|
·
|
Adverse changes in governmental regulations, such as local zoning and land use laws, environmental regulations or local tax structures that could inhibit our ability to proceed with development, expansion, or renovation activities that otherwise would be beneficial to our properties.
|
|
|
·
|
Potential environmental or other legal liabilities that reduce the amount of funds available to us for investment in our properties.
|
|
|
·
|
Any inability to obtain sufficient financing (including construction financing and permanent debt), or the inability to obtain such financing on commercially favorable terms, to fund repayment of maturing loans, new developments, acquisitions, and property expansions and renovations which otherwise would benefit our properties.
|
|
|
·
|
An environment of rising interest rates, which could negatively impact both the value of commercial real estate such as retail shopping centers and the overall retail climate.
|
|
·
|
actual or anticipated variations in our operating results, funds from operations, cash flows or liquidity;
|
|
·
|
changes in our earnings estimates or those of analysts;
|
|
·
|
changes in our dividend policy;
|
|
·
|
impairment charges affecting the carrying value of one or more of our properties or other assets;
|
|
·
|
publication of research reports about us, the retail industry or the real estate industry generally;
|
|
·
|
increases in market interest rates that lead purchasers of our securities to seek higher dividend or interest rate yields;
|
|
·
|
changes in market valuations of similar companies;
|
|
·
|
adverse market reaction to the amount of our outstanding debt at any time, the amount of our maturing debt in the near and medium term and our ability to refinance such debt and the terms thereof or our plans to incur additional debt in the future;
|
|
·
|
additions or departures of key management personnel;
|
|
·
|
actions by institutional security holders;
|
|
·
|
proposed or adopted regulatory or legislative changes or developments;
|
|
·
|
speculation in the press or investment community;
|
|
·
|
the occurrence of any of the other risk factors included in, or incorporated by reference in, this report; and
|
|
·
|
general market and economic conditions.
|
|
|
·
|
discount shopping centers;
|
|
|
·
|
outlet malls;
|
|
|
·
|
wholesale clubs;
|
|
|
·
|
direct mail;
|
|
|
·
|
television shopping networks; and
|
|
|
·
|
shopping via the internet.
|
|
·
|
result in the acceleration of a significant amount of debt for non-compliance with the terms of such debt or, if such debt contains cross-default or cross-acceleration provisions, other debt;
|
|
·
|
result in the loss of assets due to foreclosure or sale on unfavorable terms, which could create taxable income without accompanying cash proceeds;
|
|
·
|
materially impair our ability to borrow unused amounts under existing financing arrangements or to obtain additional financing or refinancing on favorable terms or at all;
|
|
·
|
require us to dedicate a substantial portion of our cash flow to paying principal and interest on our indebtedness, reducing the cash flow available to fund our business, to pay dividends, including those necessary to maintain our REIT qualification, or to use for other purposes;
|
|
·
|
increase our vulnerability to an economic downturn;
|
|
·
|
limit our ability to withstand competitive pressures; or
|
|
·
|
reduce our flexibility to respond to changing business and economic conditions.
|
|
·
|
Impact of adverse changes in exchange rates of foreign currencies;
|
|
·
|
Difficulties in the repatriation of cash and earnings;
|
|
·
|
Differences in managerial styles and customs;
|
|
·
|
Changes in applicable laws and regulations in the United States that affect foreign operations;
|
|
·
|
Changes in foreign political, legal and economic environments; and
|
|
·
|
Differences in lending practices.
|
|
|
·
|
The Ownership Limit
– As described above, to maintain our status as a REIT under the Internal Revenue Code, not more than 50% in value of our outstanding capital stock may be owned, directly or indirectly, by five or fewer individuals (as defined in the Internal Revenue Code to include certain entities) during the last half of a taxable year. Our certificate of incorporation generally prohibits ownership of more than 6% of the outstanding shares of our capital stock by any single stockholder determined by value (other than Charles Lebovitz, David Jacobs, Richard Jacobs and their affiliates under the Internal Revenue Code’s attribution rules). In addition to preserving our status as a REIT, the ownership limit may have the effect of precluding an acquisition of control of us without the approval of our board of directors.
|
|
|
·
|
Classified Board of Directors; Removal for Cause
– Historically, our certificate of incorporation has provided for a board of directors divided into three classes, with one class elected each year to serve for a three-year term. As a result, at least two annual meetings of stockholders may have been required for the stockholders to change a majority of our board of directors. While our stockholders approved an amendment to our certificate of incorporation at our 2011 annual meeting to declassify the board of directors, this declassification will be phased in over three years in a manner that does not alter the term of any current director. Accordingly, this transition will not be completed, with all directors standing for election on an annual basis, until our 2014 annual meeting of stockholders. In addition, our stockholders can only remove directors for cause and only by a vote of 75% of the outstanding voting stock. Collectively, these provisions make it more difficult to change the composition of our board of directors and may have the effect of encouraging persons considering unsolicited tender offers or other unilateral takeover proposals to negotiate with our board of directors rather than pursue non-negotiated takeover attempts.
|
|
|
·
|
Advance Notice Requirements for Stockholder Proposals
– Our bylaws establish advance notice procedures with regard to stockholder proposals relating to the nomination of candidates for election as directors or new business to be brought before meetings of our stockholders. These procedures generally require advance written notice of any such proposals, containing prescribed information, to be given to our Secretary at our principal executive offices not less than 60 days or no more than 90 days prior to the meeting.
|
|
|
·
|
Vote Required to Amend Bylaws
– A vote of 66
2
/
3
% of our outstanding voting stock (in addition to any separate approval that may be required by the holders of any particular class of stock) is necessary for stockholders to amend our bylaws.
|
|
|
·
|
Delaware Anti-Takeover Statute
– We are a Delaware corporation and are subject to Section 203 of the Delaware General Corporation Law. In general, Section 203 prevents an “interested stockholder” (defined generally as a person owning 15% or more of a company’s outstanding voting stock) from engaging in a “business combination” (as defined in Section 203) with us for three years following the date that person becomes an interested stockholder unless:
|
|
|
(a)
|
before that person became an interested holder, our board of directors approved the transaction in which the interested holder became an interested stockholder or approved the business combination;
|
|
|
(b)
|
upon completion of the transaction that resulted in the interested stockholder becoming an interested stockholder, the interested stockholder owns 85% of our voting stock outstanding at the time the transaction commenced (excluding stock held by directors who are also officers and by employee stock plans that do not provide employees with the right to determine confidentially whether shares held subject to the plan will be tendered in a tender or exchange offer); or
|
|
|
(c)
|
following the transaction in which that person became an interested stockholder, the business combination is approved by our board of directors and authorized at a meeting of stockholders by the affirmative vote of the holders of at least two-thirds of our outstanding voting stock not owned by the interested stockholder.
|
|
·
|
Tax Consequences of the Sale or Refinancing of Certain Properties
– Since certain of our properties had unrealized gain attributable to the difference between the fair market value and adjusted tax basis in such
properties immediately prior to their contribution to the Operating Partnership, a taxable sale of any such properties, or a significant reduction in the debt encumbering such properties, could cause adverse tax consequences to the members of our senior management who owned interests in our predecessor entities. As a result, members of our senior management might not favor a sale of a property or a significant reduction in debt even though such a sale or reduction could be beneficial to us and the Operating Partnership. Our bylaws provide that any decision relating to the potential sale of any property that would result in a disproportionately higher taxable income for members of our senior management than for us and our stockholders, or that would result in a significant reduction in such property’s debt, must be made by a majority of the independent directors of the board of directors. The Operating Partnership is required, in the case of such a sale, to distribute to its partners, at a minimum, all of the net cash proceeds from such sale up to an amount reasonably believed necessary to enable members of our senior management to pay any income tax liability arising from such sale.
|
|
·
|
Interests in Other Entities; Policies of the Board of Directors
– Certain entities owned in whole or in part by members of our senior management, including the construction company that built or renovated most of our properties, may continue to perform services for, or transact business with, us and the Operating Partnership. Furthermore, certain property tenants are affiliated with members of our senior management. Accordingly, although our bylaws provide that any contract or transaction between us or the Operating Partnership and one or more of our directors or officers, or between us or the Operating Partnership and any other entity in which one or more of our directors or officers are directors or officers or have a financial interest, must be approved by our disinterested directors or stockholders after the material facts of the relationship or interest of the contract or transaction are disclosed or are known to them, these affiliations could nevertheless create conflicts between the interests of these members of senior management and the interests of the Company, our shareholders and the Operating Partnership in relation to any transactions between us and any of these entities.
|
|
Period
|
Total Number
of Shares
Purchased (1)
|
Average
Price Paid
per Share (2)
|
Total Number of
Shares Purchased
as Part of a
Publicly
Announced Plan
|
Approximate Dollar
Value of Shares that
May Yet Be
Purchased Under the
Plan
|
||||||||||||
|
January 1–31, 2011
|
— | $ | — | — | $ | — | ||||||||||
|
February 1–28, 2011
|
6,329 | 17.17 | — | — | ||||||||||||
|
March 1–31, 2011
|
— | — | — | — | ||||||||||||
|
Total
|
6,329 | $ | 17.17 | — | $ | — | ||||||||||
| (1) |
Represents shares surrendered to the Company by employees to satisfy federal and state income tax withholding
requirements related to the vesting of shares of restricted stock.
|
| (2) |
Represents the market value of the common stock on the vesting date for the shares of restricted stock, which was
used to determine the number of shares required to be surrendered to satisfy income tax withholding requirements.
|
| ITEM 5: | Other Information |
| None |
|
INDEX TO EXHIBITS
|
||
|
Exhibit Number
|
|
Description
|
|
12.1
|
Computation of Ratio of Earnings to Combined Fixed Charges and Preferred Dividends.
|
|
|
31.1
|
Certification pursuant to Securities Exchange Act Rule 13a-14(a) by the Chief Executive Officer, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
31.2
|
Certification pursuant to Securities Exchange Act Rule 13a-14(a) by the Chief Financial Officer, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
32.1
|
Certification pursuant to Securities Exchange Act Rule 13a-14(b) by the Chief Executive Officer, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
32.2
|
Certification pursuant to Securities Exchange Act Rule 13a-14(b) by the Chief Financial Officer as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|