These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
Maryland
|
|
52-2083046
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(IRS Employer Identification No.)
|
|
2275 Research Boulevard, Suite 600,
Rockville, Maryland 20850
|
|
20850
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Common Stock, par value $0.01 per share
|
|
The Nasdaq Stock Market, LLC
|
|
(Title of Each Class)
|
|
(Name of Exchange on Which Registered)
|
|
Large accelerated filer
|
☐
|
|
Accelerated filer
|
☐
|
|
Non-accelerated filer
|
☐
|
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
ý
|
|
|
|
|
Emerging growth company
|
ý
|
|
Capital Bancorp, Inc. and Subsidiaries
|
|
Annual Report on Form 10-K
|
|
Index
|
|
PART I
|
|
Page
|
|
Item 1.
|
Business
|
|
|
Item 1A.
|
Risk Factors
|
|
|
Item 1B.
|
Unresolved Staff Comments
|
|
|
Item 2.
|
Properties
|
|
|
Item 3.
|
Legal Proceedings
|
|
|
Item 4.
|
Mine Safety Disclosures
|
|
|
|
|
|
|
PART II
|
|
|
|
Item 5.
|
Market for the Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
|
|
Item 6
|
Selected Financial Data
|
|
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
Item 7A.
|
Quantitative and Qualitative Disclosures about Market Risk
|
|
|
Item 8.
|
Financial Statements and Supplementary Data
|
|
|
Item 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
|
|
Item 9A.
|
Controls and Procedures
|
|
|
Item 9B.
|
Other Information
|
|
|
|
|
|
|
PART III
|
|
|
|
Item 10.
|
Directors, Executive Officers and Corporate Governance
|
|
|
Item 11.
|
Executive Compensation
|
|
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
|
|
Item 13.
|
Certain Relationships and Related Transactions and Director Independence
|
|
|
Item 14.
|
Principal Accounting Fees and Services
|
|
|
|
|
|
|
PART IV
|
|
|
|
Item 15.
|
Exhibits, Financial Statement Schedules
|
|
|
|
|
|
|
SIGNATURES
|
||
|
|
2
|
|
|
•
|
economic conditions (including interest rate environment, government economic and monetary policies, the strength of global financial markets and inflation and deflation) that impact the financial services industry as a whole and/or our business;
|
|
•
|
the concentration of our business in the Washington, D.C. and Baltimore metropolitan areas and the effect of changes in the economic, political and environmental conditions on these markets;
|
|
•
|
our ability to prudently manage our growth and execute our strategy;
|
|
•
|
our plans to grow our commercial real estate and commercial business loan portfolios which may carry greater risks of non-payment or other unfavorable consequences;
|
|
•
|
risks associated with our OpenSky® credit card division, including compliance with applicable consumer finance and fraud prevention regulations;
|
|
•
|
results of examinations of us by our regulators, including the possibility that our regulators may, among other things, require us to increase our allowance for loan losses or to write-down assets;
|
|
•
|
the effectiveness of our internal control over financial reporting and our ability to remediate any future material weakness in our internal control over financial reporting;
|
|
•
|
changes in the value of collateral securing our loans;
|
|
•
|
our dependence on our management team and board of directors and changes in management and board composition;
|
|
•
|
liquidity risks associated with our business;
|
|
|
3
|
|
|
•
|
interest rate risk associated with our business, including sensitivity of our interest earning assets and interest bearing liabilities to interest rates, and the impact to our earnings from changes in interest rates;
|
|
•
|
our ability to maintain important deposit customer relationships and our reputation;
|
|
•
|
operational risks associated with our business;
|
|
•
|
strategic acquisitions we may undertake to achieve our goals;
|
|
•
|
the sufficiency of our capital, including sources of capital and the extent to which we may be required to raise additional capital to meet our goals;
|
|
•
|
fluctuations to the fair value of our investment securities that are beyond our control;
|
|
•
|
potential exposure to fraud, negligence, computer theft and cyber-crime;
|
|
•
|
the adequacy of our risk management framework;
|
|
•
|
our dependence on our information technology and telecommunications systems and the potential for any systems failures or interruptions;
|
|
•
|
our dependence upon outside third parties for the processing and handling of our records and data;
|
|
•
|
our ability to adapt to technological change;
|
|
•
|
our engagement in derivative transactions;
|
|
•
|
volatility and direction of market interest rates;
|
|
•
|
increased competition in the financial services industry, particularly from regional and national institutions;
|
|
•
|
our involvement from time to time in legal proceedings, examinations and remedial actions by regulators;
|
|
•
|
changes in the laws, rules, regulations, interpretations or policies relating to financial institution, accounting, tax, trade, monetary and fiscal matters;
|
|
•
|
the financial soundness of other financial institutions;
|
|
•
|
further government intervention in the U.S. financial system;
|
|
•
|
natural disasters and adverse weather, acts of terrorism, an outbreak of hostilities or other international or domestic calamities, and other matters beyond our control; and
|
|
•
|
other factors that are discussed in Item 1A. Risk Factors.
|
|
|
4
|
|
|
|
5
|
|
|
|
|
Years Ended December 31,
|
||||||||||||||||||
|
(Dollars are in thousands)
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
Mortgage Metrics:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loans held for sale originations
|
|
$
|
337,122
|
|
|
$
|
418,912
|
|
|
$
|
853,674
|
|
|
$
|
754,965
|
|
|
$
|
493,273
|
|
|
Loans held for sale proceeds net of mortgage banking revenue
|
|
$
|
344,940
|
|
|
$
|
441,960
|
|
|
$
|
844,464
|
|
|
$
|
759,350
|
|
|
$
|
470,534
|
|
|
Purchase volume as a % of originations
|
|
79.43
|
%
|
|
52.50
|
%
|
|
18.79
|
%
|
|
22.51
|
%
|
|
29.83
|
%
|
|||||
|
Gain on sale of loans
|
|
$
|
9,477
|
|
|
$
|
10,377
|
|
|
$
|
15,373
|
|
|
$
|
11,541
|
|
|
$
|
7,827
|
|
|
Gain on sale as a % of loans sold
|
|
2.75
|
%
|
|
2.01
|
%
|
|
1.82
|
%
|
|
1.52
|
%
|
|
1.66
|
%
|
|||||
|
|
6
|
|
|
|
7
|
|
|
Credit Card Loans and Deposits ($ in millions)
|
|
Open Credit Card Accounts and
Average Monthly Account Openings
|
|
|
|
|
|
8
|
|
|
•
|
Serve as financial partners to our customers, helping them to grow their businesses through advice-based financial solutions;
|
|
•
|
Endeavor to provide comprehensive loan and deposit solutions to our customers that are tailored to their needs;
|
|
•
|
Expand expertise in the non-profit, basic industries, fiduciary and community lending groups while building a greater presence in the government contracting sector;
|
|
•
|
Capitalize on market dislocation from recent in-market acquisitions to continue to attract top sales talent, like our Fiduciary Banking Team and the leader of our Business Banking group, and acquire new commercial banking relationships from local competitors; and
|
|
•
|
Selectively add banking centers where sales teams have already proved an ability to capture market share and leverage customer relationships.
|
|
•
|
Use solution structuring and customized technology implementation as differentiators to add value to clients with complex needs and further our relationships within our existing customer base;
|
|
•
|
Deploy technologies that better support our lending associates and simplify our processes;
|
|
•
|
Maximize the potential of web-based and mobile banking applications to drive core funding while maintaining our branch-lite business model; and
|
|
•
|
Enhance cross-selling capabilities among our OpenSky®, Church Street Mortgage and Commercial Banking division customers.
|
|
•
|
Utilize our customer acquisition system, Apollo, and leverage our investment in a new core processing system, together with our expertise in data, analytics and marketing, to deliver new products and services and grow our secured credit card business;
|
|
•
|
Retain OpenSky® customers that “graduate” from our secured credit product through the limited use of partially unsecured credit products; and
|
|
•
|
Expand our purchase-oriented mortgage loan sales both in-market and in adjacent markets through the hiring of high quality mortgage originators and continuing to improve on our direct to consumer marketing channels.
|
|
|
9
|
|
|
•
|
Seek strategic acquisitions in the Washington, D.C., Baltimore, Maryland, and surrounding metropolitan areas;
|
|
•
|
Evaluate specialty finance company opportunities where we can add value through increasing interest and fee income and leveraging our management’s expertise and existing strategic assets; and
|
|
•
|
Use our management’s and Board’s expertise to structure transactions that minimize the integration and execution risk for the Bank.
|
|
State
|
|
Total
Population 2018 (Actual) |
|
Population
Change 2010-2018 |
|
Projected
Population Change 2018-2023 |
|
Median
Household Income 2018 |
|
HH Income
Change 2011-2018 |
|
Unemployment Rate
(May 2018) |
||||||
|
Washington D.C. MSA
|
|
6,224,774
|
|
10.44
|
%
|
|
5.19
|
%
|
|
$
|
99,400
|
|
|
23.35
|
%
|
|
3.2
|
%
|
|
Baltimore, Maryland MSA
|
|
2,813,526
|
|
3.8
|
|
|
2.51
|
|
|
77,704
|
|
|
22.98
|
|
|
4.0
|
|
|
|
State of Maryland
|
|
6,061,065
|
|
4.98
|
|
|
3.02
|
|
|
81,294
|
|
|
21.21
|
|
|
3.9
|
|
|
|
District of Columbia
|
|
698,375
|
|
16.06
|
|
|
7.98
|
|
|
82,192
|
|
|
50.75
|
|
|
5.2
|
|
|
|
Counties of Operation
(1)
|
|
2,341,222
|
|
10.06
|
|
|
5.02
|
|
|
100,613
|
|
|
26.74
|
|
|
3.5
|
|
|
|
United States
|
|
326,533,070
|
|
5.76
|
|
|
3.5
|
|
|
61,045
|
|
|
22.76
|
|
|
3.6
|
|
|
|
(1)
|
Data consists of deposit-weighted average using county-level deposits.
|
|
|
10
|
|
|
•
|
The Washington, D.C. metro area received $70 billion in government contracting awards from October 2015 to September 2016, according to data from USASpending.gov. We expect the region to benefit from anticipated increases in government contract spending under the Trump administration.
|
|
|
11
|
|
|
•
|
According to the Annual Review of Government Contracting of the National Contract Management Association, Virginia, Maryland and the District of Columbia represent three of the top five markets in the United States for annual government contracts awarded in 2015.
|
|
•
|
The Washington, D.C. MSA is home to some of the largest defense contracting companies in the world, including Lockheed Martin (Bethesda, Maryland) and General Dynamics (Falls Church, Virginia).
|
|
•
|
The Washington, D.C. MSA is home to three of the world’s largest hotel and resort chains, Marriott International, Inc. (Bethesda, Maryland), Hilton Worldwide Holdings Inc. (McLean, Virginia) and Host Hotels & Resorts, Inc. (Bethesda, Maryland).
|
|
•
|
Worldwide interest in Washington, D.C.’s monuments, museums, diverse neighborhoods drives a strong interest in tourism in the area. According to the Associated Press, the area was visited by more than 22 million domestic and international tourists in 2016. The high volume of tourists contributed to $7.3 billion of spending in the area in 2016, an increase of 2.8% from 2015. The tourism industry supports 74,000 jobs in Washington, D.C., according to Destination DC.
|
|
|
12
|
|
|
Loan Composition
|
|
|
|
|
|||
|
(Dollars in thousands)
|
|
Amount
|
|
Percentage of
Total Loans |
|||
|
Real estate:
|
|
|
|
|
|||
|
Residential
|
|
$
|
407,844
|
|
|
41
|
%
|
|
Commercial
|
|
278,691
|
|
|
28
|
|
|
|
Construction
|
|
157,586
|
|
|
16
|
|
|
|
Subtotal real estate
|
|
844,121
|
|
|
85
|
|
|
|
Commercial
|
|
122,264
|
|
|
12
|
|
|
|
Credit card
|
|
34,673
|
|
|
3
|
|
|
|
Other consumer
|
|
1,202
|
|
|
—
|
|
|
|
Total
|
|
$
|
1,002,260
|
|
|
100.0
|
%
|
|
|
13
|
|
|
|
14
|
|
|
|
15
|
|
|
•
|
to provide a ready source of balance sheet liquidity, ensuring adequate availability of funds to meet fluctuations in loan demand, deposit balances and other changes in balance sheet volumes and composition;
|
|
•
|
to serve as a means for diversification of our assets with respect to credit quality, maturity and other attributes; and
|
|
•
|
to serve as a tool for modifying our interest rate risk profile pursuant to our established policies.
|
|
|
16
|
|
|
|
17
|
|
|
|
18
|
|
|
|
19
|
|
|
|
20
|
|
|
|
21
|
|
|
|
22
|
|
|
|
23
|
|
|
|
24
|
|
|
|
25
|
|
|
|
26
|
|
|
Capital
Category
|
|
Total Risk-Based
Capital Ratio |
|
Tier 1 Risk-Based
Capital Ratio |
|
Common Equity
Tier 1 (CET1) Capital Ratio
|
|
Leverage Ratio
|
|
Tangible Equity
to Assets
|
|
Supplemental
Leverage Ratio
|
|
Well Capitalized
|
|
10% or greater
|
|
8% or greater
|
|
6.5% or greater
|
|
5% or greater
|
|
n/a
|
|
n/a
|
|
Adequately Capitalized
|
|
8% or greater
|
|
6% or greater
|
|
4.5% or greater
|
|
4% or greater
|
|
n/a
|
|
3% or greater
|
|
Undercapitalized
|
|
Less than 8%
|
|
Less than 6%
|
|
Less than 4.5%
|
|
Less than 4%
|
|
n/a
|
|
Less than 3%
|
|
Significantly Undercapitalized
|
|
Less than 6%
|
|
Less than 4%
|
|
Less than 3%
|
|
Less than 3%
|
|
n/a
|
|
n/a
|
|
Critically Undercapitalized
|
|
n/a
|
|
n/a
|
|
n/a
|
|
n/a
|
|
Less than 2%
|
|
n/a
|
|
|
27
|
|
|
|
28
|
|
|
|
29
|
|
|
|
30
|
|
|
•
|
requires BHCs and banks to be both well capitalized and well managed in order to acquire banks located outside their home state and requires any BHC electing to be treated as a financial holding company to be both well managed and well capitalized;
|
|
•
|
eliminates all remaining restrictions on interstate banking by authorizing national and state banks to establish
de novo
branches in any state that would permit a bank chartered in that state to open a branch at that location; and
|
|
•
|
repeals Regulation Q, the federal prohibition on the payment of interest on demand deposits, thereby permitting depository institutions to pay interest on business transaction and other accounts.
|
|
|
31
|
|
|
•
|
Tax Rate
. The Tax Act replaces the graduated corporate tax rates applicable under prior law, which imposed a maximum tax rate of 35%, with a reduced 21% flat tax rate. Although the reduced tax rate generally should be favorable to us by resulting in increased earnings and capital, it will decrease the value of our existing deferred tax assets. G
enerally accepted accounting principles (“GAAP”)
requires that the impact of the provisions of the Tax Act be accounted for in the period of enactment, which was 2017. As a result, we recorded net income tax expense of $1.4 million related to this revaluation. Of this amount, $40 thousand of expense was attributable to our net deferred tax asset for unrealized losses on available for sale securities and cash flow hedge. In addition to adjusting the deferred tax asset for this item, we recorded an adjustment to accumulated other comprehensive income with a transfer to retained earnings.
|
|
•
|
Employee Compensation
. A “publicly held corporation” is not permitted to deduct compensation in excess of $1 million per year paid to certain employees. The Tax Act eliminates certain exceptions to the $1 million limit applicable under prior to law related to performance-based compensation, such as equity grants and cash bonuses that are paid only on the attainment of performance goals.
|
|
•
|
Business Asset Expensing
. The Tax Act allows taxpayers immediately to expense the entire cost (instead of only 50%, as under prior law) of certain depreciable tangible property and real property improvements acquired and placed in service after September 27, 2017 and before January 1, 2023 (with an additional year for certain property). This 100% “bonus” depreciation is phased out proportionately for property placed in service on or after January 1, 2023 and before January 1, 2027 (with an additional year for certain property).
|
|
•
|
Interest Expense
. The Tax Act limits a taxpayer’s annual deduction of business interest expense to the sum of (i) business interest income and (ii) 30% of “adjusted taxable income,” defined as a business’s taxable income without taking into account business interest income or expense, net operating losses, and, for 2018 through 2021, depreciation, amortization and depletion.
|
|
•
|
Truth-In-Lending Act, governing disclosures of credit terms to consumer borrowers;
|
|
•
|
HMDA, requiring financial institutions to provide information to enable the public and public officials to determine whether a financial institution is fulfilling its obligation to help meet the housing needs of the community it serves;
|
|
•
|
Equal Credit Opportunity Act, prohibiting discrimination on the basis of race, creed, or other prohibited factors in extending credit;
|
|
•
|
Fair Credit Reporting Act of 1978, as amended by the Fair and Accurate Credit Transactions Act, governing the use and provision of information to credit reporting agencies, certain identity theft protections, and certain credit and other disclosures;
|
|
•
|
Fair Debt Collection Practices Act, governing the manner in which consumer debts may be collected by collection agencies;
|
|
|
32
|
|
|
•
|
Real Estate Settlement Procedures Act, requiring certain disclosures concerning loan closing costs and escrows, and governing transfers of loan servicing and the amounts of escrows in connection with loans secured by one-to-four family residential properties;
|
|
•
|
Rules and regulations established by the National Flood Insurance Program; and
|
|
•
|
Rules and regulations of the various federal agencies charged with the responsibility of implementing these federal laws.
|
|
•
|
Right to Financial Privacy Act, which imposes a duty to maintain confidentiality of consumer financial records and prescribes procedures for complying with administrative subpoenas of financial records;
|
|
•
|
Truth-In-Savings Act, requiring certain disclosures for consumer deposit accounts;
|
|
•
|
Electronic Funds Transfer Act and Regulation E of the Federal Reserve, which govern automatic deposits to and withdrawals from deposit accounts and customers’ rights and liabilities arising from the use of automated teller machines and other electronic banking services; and
|
|
•
|
Rules and regulations of the various federal agencies charged with the responsibility of implementing these federal laws.
|
|
|
33
|
|
|
|
34
|
|
|
|
35
|
|
|
|
36
|
|
|
|
37
|
|
|
|
38
|
|
|
|
39
|
|
|
|
40
|
|
|
|
41
|
|
|
|
42
|
|
|
|
43
|
|
|
|
44
|
|
|
|
45
|
|
|
|
46
|
|
|
|
47
|
|
|
|
48
|
|
|
|
49
|
|
|
•
|
actual or anticipated fluctuations in our operating results, financial condition or asset quality;
|
|
•
|
changes in economic or business conditions;
|
|
•
|
the effects of, and changes in, trade, monetary and fiscal policies, including the interest rate policies of the Federal Reserve;
|
|
•
|
publication of research reports about us, our competitors or the financial services industry generally, or changes in, or failure to meet, securities analysts’ estimates of our financial and operating performance, or lack of research reports by industry analysts or ceasing of coverage;
|
|
•
|
operating and stock price performance of companies that investors deem comparable to us;
|
|
•
|
additional or anticipated sales of our common stock or other securities by us or our existing shareholders;
|
|
•
|
additions or departures of key personnel;
|
|
•
|
perceptions in the marketplace regarding our competitors or us;
|
|
•
|
significant acquisitions or business combinations, strategic partnerships, joint ventures or capital commitments by or involving our competitors or us;
|
|
•
|
other economic, competitive, governmental, regulatory or technological factors affecting our operations, pricing, products and services; and
|
|
•
|
other news, announcements or disclosures (whether by us or others) related to us, our competitors, our core markets or the financial services industry.
|
|
|
50
|
|
|
|
51
|
|
|
•
|
empower our board of directors, without shareholder approval, to issue our preferred stock, the terms of which, including voting power, are to be set by our board of directors;
|
|
•
|
divide our board of directors into three classes serving staggered three-year terms;
|
|
•
|
provide that directors may be removed from office (i) without cause but only upon a 66.67% vote of shareholders and (ii) for cause but only upon a majority shareholder vote;
|
|
•
|
eliminate cumulative voting in elections of directors;
|
|
•
|
permit our board of directors to alter, amend or repeal our Bylaws or to adopt new bylaws;
|
|
|
52
|
|
|
•
|
permit our board of directors to increase or decrease the number of authorized shares of our common stock and preferred stock;
|
|
•
|
require the request of holders of at least a majority of the outstanding shares of our capital stock entitled to vote at a meeting to call a special shareholders’ meeting;
|
|
•
|
require shareholders that wish to bring business before annual or special meetings of shareholders, or to nominate candidates for election as directors at our annual meeting of shareholders, to provide timely notice of their intent in writing; and
|
|
•
|
enable our board of directors to increase, between annual meetings, the number of persons serving as directors and to fill the vacancies created as a result of the increase by a majority vote of the directors present at a meeting of directors.
|
|
|
53
|
|
|
Location
|
|
Owned/Leased
|
|
Lease Expiration
|
|
Type of office
|
|
One Church Street
Suite 100
Rockville, MD 20850
|
|
Leased
|
|
6/30/24
|
|
Commercial Branch
|
|
2275 Research Blvd.
Suite 600
Rockville, MD 20850
|
|
Sub-Leased
|
|
10/31/2024
|
|
Corporate
|
|
1776 Eye Street
Washington, D.C. 20006
|
|
Leased
|
|
4/30/22
|
|
Commercial Branch
|
|
6000 Executive Boulevard
Suite 101
North Bethesda, MD 20852
|
|
Leased
|
|
9/30/21
|
|
Commercial Branch
|
|
6711 Columbia Gateway Drive
Suite 170
Columbia, MD 21046
|
|
Leased
|
|
5/31/22
|
|
Commercial Branch/Mortgage Office
|
|
110 Gibraltar Road
Suite 130
Horsham, PA 19044
|
|
Leased
|
|
5/31/20
|
|
OpenSky® Operations
|
|
185 Harry S. Truman Parkway
Suite 100
Annapolis, MD 21401
|
|
Leased
|
|
9/30/21
|
|
Mortgage Office
|
|
14231 Jarrettsville Pike
Phoenix, MD 21131
|
|
Leased
|
|
2/29/20
|
|
Mortgage Office
|
|
1801 E Jefferson St.
Rockville, MD 20852
|
|
Leased
|
|
8/31/19
|
|
Limited Service Branch
|
|
818 Connecticut Ave
Suite 900
Washington, D.C. 20006
|
|
Sub-Leased
|
|
Month-to-month
|
|
LPO
|
|
10700 Parkridge Boulevard
Suite 180
Reston, VA 20191
|
|
Leased
|
|
10/31/2023
|
|
Commercial Branch and Mortgage Office
|
|
|
54
|
|
|
|
55
|
|
|
|
56
|
|
|
Plan Category
|
Number of Securities to be Issued Upon Exercise of Outstanding Options, Warrants and Rights
|
Weighted-Average Exercise Price of Outstanding Options, Warrants and Rights
|
Number of Securities Remaining Available for Future Issuance under Equity Compensation Plans (excluding securities reflected in column (a))
|
||||
|
|
(a)
|
(b)
|
(c)
|
||||
|
Equity compensation plans approved by security holders:
|
|
|
|
||||
|
HCNB Bancorp, Inc. 2002 Stock Option Plan
|
803,510
|
|
$
|
7.47
|
|
—
|
|
|
Capital Bancorp, Inc. 2017 Stock and Incentive Compensation Plan
|
628,350
|
|
11.82
|
|
542,215
|
|
|
|
Equity compensation plans not approved by security holders
|
—
|
|
—
|
|
—
|
|
|
|
Total
|
1,431,860
|
|
$
|
9.38
|
|
542,215
|
|
|
|
57
|
|
|
|
|
Years Ended December 31,
|
||||||||||||||||||
|
(Dollars are in thousands, except per share information)
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
Statement of Income Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total interest income
|
|
$
|
69,127
|
|
|
$
|
56,666
|
|
|
$
|
49,243
|
|
|
$
|
38,254
|
|
|
$
|
32,852
|
|
|
Total interest expense
|
|
11,239
|
|
|
7,755
|
|
|
6,484
|
|
|
4,578
|
|
|
3,135
|
|
|||||
|
Net interest income
|
|
57,888
|
|
|
48,911
|
|
|
42,759
|
|
|
33,676
|
|
|
29,717
|
|
|||||
|
Provision for loan losses
|
|
2,140
|
|
|
2,655
|
|
|
4,291
|
|
|
1,609
|
|
|
1,230
|
|
|||||
|
Total noninterest income
|
|
16,124
|
|
|
15,149
|
|
|
20,473
|
|
|
14,929
|
|
|
11,442
|
|
|||||
|
Total noninterest expense
|
|
54,123
|
|
|
47,306
|
|
|
43,380
|
|
|
34,817
|
|
|
28,821
|
|
|||||
|
Income before income taxes
|
|
17,749
|
|
|
14,099
|
|
|
15,561
|
|
|
12,179
|
|
|
11,108
|
|
|||||
|
Income tax expense
|
|
4,982
|
|
|
6,990
|
|
|
6,120
|
|
|
4,687
|
|
|
4,315
|
|
|||||
|
Net income
|
|
12,767
|
|
|
7,109
|
|
|
9,441
|
|
|
7,492
|
|
|
6,793
|
|
|||||
|
Net income, as adjusted
(1)
|
|
12,767
|
|
|
11,293
|
|
|
9,441
|
|
|
7,492
|
|
|
6,793
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and due from banks
|
|
$
|
10,431
|
|
|
$
|
8,189
|
|
|
$
|
4,827
|
|
|
$
|
4,129
|
|
|
$
|
3,849
|
|
|
Investment securities available for sale
|
|
46,932
|
|
|
54,029
|
|
|
47,985
|
|
|
39,175
|
|
|
39,393
|
|
|||||
|
Loans held for sale
|
|
18,526
|
|
|
26,344
|
|
|
49,167
|
|
|
38,878
|
|
|
42,659
|
|
|||||
|
Loans, net of unearned income
|
|
1,000,268
|
|
|
887,420
|
|
|
763,430
|
|
|
639,350
|
|
|
506,339
|
|
|||||
|
Core deposit intangible
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
39
|
|
|||||
|
Total assets
|
|
1,105,058
|
|
|
1,026,009
|
|
|
905,600
|
|
|
743,429
|
|
|
618,749
|
|
|||||
|
Total deposits
|
|
955,241
|
|
|
904,899
|
|
|
790,924
|
|
|
629,817
|
|
|
501,974
|
|
|||||
|
FHLB advances and repurchase agreements
|
|
5,332
|
|
|
13,260
|
|
|
15,659
|
|
|
23,440
|
|
|
47,988
|
|
|||||
|
Senior promissory note, due July 31, 2019
|
|
—
|
|
|
2,000
|
|
|
2,000
|
|
|
5,000
|
|
|
5,000
|
|
|||||
|
Subordinated debentures
|
|
15,393
|
|
|
15,361
|
|
|
15,327
|
|
|
18,629
|
|
|
7,062
|
|
|||||
|
Total liabilities
|
|
990,494
|
|
|
945,890
|
|
|
834,853
|
|
|
683,772
|
|
|
568,533
|
|
|||||
|
Total stockholders’ equity
|
|
114,564
|
|
|
80,119
|
|
|
70,748
|
|
|
59,657
|
|
|
50,216
|
|
|||||
|
Tangible common equity
(2)
|
|
114,564
|
|
|
80,119
|
|
|
70,748
|
|
|
59,640
|
|
|
50,177
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
58
|
|
|
|
|
Years Ended December 31,
|
||||||||||||||||||
|
(Dollars are in thousands, except per share information)
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
Selected Performance Ratios:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Return on average assets (ROAA)
|
|
1.22
|
%
|
|
0.74
|
%
|
|
1.13
|
%
|
|
1.10
|
%
|
|
1.25
|
%
|
|||||
|
Return on average assets, as adjusted
(1)
|
|
1.22
|
|
|
1.17
|
|
|
1.13
|
|
|
1.10
|
|
|
1.25
|
|
|||||
|
Return on average equity (ROAE)
|
|
13.94
|
|
|
9.29
|
|
|
14.39
|
|
|
13.90
|
|
|
14.84
|
|
|||||
|
Return on average equity, as adjusted
(1)
|
|
13.94
|
|
|
14.75
|
|
|
14.39
|
|
|
13.90
|
|
|
14.84
|
|
|||||
|
Return on average tangible common equity (ROATCE)
(2)(3)(4)
|
|
13.94
|
|
|
9.29
|
|
|
14.41
|
|
|
13.94
|
|
|
14.90
|
|
|||||
|
Return on average tangible common equity, as adjusted
(1)(2)
|
|
13.94
|
|
|
14.75
|
|
|
14.41
|
|
|
13.94
|
|
|
14.90
|
|
|||||
|
Net interest margin
(3)
|
|
5.59
|
|
|
5.12
|
|
|
5.18
|
|
|
5.02
|
|
|
5.59
|
|
|||||
|
Net interest margin, as adjusted
(1)(2)(3)
|
|
5.59
|
|
|
5.37
|
|
|
5.18
|
|
|
5.02
|
|
|
5.59
|
|
|||||
|
Net interest margin, excluding credit card portfolio
(3)
|
|
4.28
|
|
|
4.31
|
|
|
4.53
|
|
|
4.60
|
|
|
5.47
|
|
|||||
|
Noninterest income / average assets
|
|
1.54
|
|
|
1.57
|
|
|
2.46
|
|
|
2.20
|
|
|
2.11
|
|
|||||
|
Noninterest expense / average assets
|
|
5.18
|
|
|
4.90
|
|
|
5.21
|
|
|
5.12
|
|
|
5.32
|
|
|||||
|
Net operating expense / average assets
|
|
3.63
|
|
|
3.33
|
|
|
2.75
|
|
|
2.93
|
|
|
3.21
|
|
|||||
|
Efficiency ratio
(4)
|
|
73.13
|
|
|
73.85
|
|
|
68.60
|
|
|
71.63
|
|
|
70.02
|
|
|||||
|
Efficiency ratio, as adjusted
(1)(4)
|
|
73.13
|
|
|
67.79
|
|
|
68.60
|
|
|
71.63
|
|
|
70.02
|
|
|||||
|
Loan yield
(5)
|
|
7.16
|
|
|
6.44
|
|
|
6.45
|
|
|
6.18
|
|
|
6.74
|
|
|||||
|
Loan yield, excluding credit card portfolio
(5)
|
|
5.76
|
|
|
5.57
|
|
|
5.76
|
|
|
5.78
|
|
|
6.62
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Per Share Data:
(6)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Common shares issued and outstanding
|
|
13,672,479
|
|
|
11,537,196
|
|
|
11,144,696
|
|
|
10,225,780
|
|
|
9,562,820
|
|
|||||
|
Basic weighted average shares outstanding
|
|
12,116,459
|
|
|
11,261,132
|
|
|
10,963,132
|
|
|
9,620,080
|
|
|
9,427,396
|
|
|||||
|
Diluted weighted average shares outstanding
|
|
12,462,138
|
|
|
11,428,000
|
|
|
11,289,044
|
|
|
10,488,036
|
|
|
10,279,548
|
|
|||||
|
Basic earnings per share
|
|
$
|
1.05
|
|
|
$
|
0.63
|
|
|
$
|
0.86
|
|
|
$
|
0.78
|
|
|
$
|
0.72
|
|
|
Diluted earnings per share
(7)
|
|
1.02
|
|
|
0.62
|
|
|
0.84
|
|
|
0.74
|
|
|
0.69
|
|
|||||
|
Diluted earnings per share, as adjusted
(1)(2)(7)
|
|
1.02
|
|
|
0.99
|
|
|
0.84
|
|
|
0.74
|
|
|
0.69
|
|
|||||
|
Book value per share
|
|
8.38
|
|
|
6.94
|
|
|
6.35
|
|
|
5.83
|
|
|
5.25
|
|
|||||
|
Tangible book value per share
(2)
|
|
8.38
|
|
|
6.94
|
|
|
6.35
|
|
|
5.83
|
|
|
5.25
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Non-Performing Assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Non-performing loans
|
|
$
|
4,679
|
|
|
$
|
5,407
|
|
|
$
|
4,518
|
|
|
$
|
5,775
|
|
|
$
|
6,359
|
|
|
Troubled debt restructurings
|
|
284
|
|
|
3,811
|
|
|
941
|
|
|
2,422
|
|
|
2,768
|
|
|||||
|
Foreclosed real estate
|
|
142
|
|
|
93
|
|
|
90
|
|
|
203
|
|
|
454
|
|
|||||
|
Non-performing assets
|
|
4,821
|
|
|
5,500
|
|
|
4,608
|
|
|
5,978
|
|
|
6,813
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Asset Quality Ratios:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Non-performing assets / assets
|
|
0.44
|
%
|
|
0.54
|
%
|
|
0.51
|
%
|
|
0.80
|
%
|
|
1.10
|
%
|
|||||
|
Non-performing loans / loans
(8)
|
|
0.47
|
|
|
0.61
|
|
|
0.59
|
|
|
0.90
|
|
|
1.26
|
|
|||||
|
Non-performing assets / loans
(8)
+ foreclosed real estate
|
|
0.48
|
|
|
0.62
|
|
|
0.60
|
|
|
0.94
|
|
|
1.35
|
|
|||||
|
Net charge-offs (recoveries) to average loans
(8)
|
|
0.09
|
|
|
0.15
|
|
|
0.33
|
|
|
0.10
|
|
|
0.09
|
|
|||||
|
Allowance for loan losses to total loans
|
|
1.13
|
|
|
1.13
|
|
|
1.13
|
|
|
1.03
|
|
|
1.09
|
|
|||||
|
Allowance for loan losses to non-performing loans
|
|
241.72
|
|
|
185.57
|
|
|
190.32
|
|
|
113.83
|
|
|
86.97
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
59
|
|
|
|
|
Years Ended December 31,
|
||||||||||||||||||
|
(Dollars are in thousands, except per share information)
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
Bank Capital Ratios:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Tier 1 leverage ratio
|
|
9.06
|
%
|
|
8.55
|
%
|
|
8.86
|
%
|
|
9.51
|
%
|
|
9.44
|
%
|
|||||
|
Common equity tier 1 capital
|
|
11.00
|
|
|
10.78
|
|
|
11.12
|
|
|
11.35
|
|
|
n/a
|
|
|||||
|
Tier 1 risk-based capital
|
|
11.00
|
|
|
10.78
|
|
|
11.12
|
|
|
11.35
|
|
|
11.96
|
|
|||||
|
Total risk-based capital ratio
|
|
12.25
|
|
|
12.03
|
|
|
12.37
|
|
|
12.51
|
|
|
13.21
|
|
|||||
|
Common equity to total assets
|
|
8.89
|
|
|
8.46
|
|
|
8.94
|
|
|
9.38
|
|
|
8.98
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Composition of Loans Held for Investment:
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Residential real estate
|
|
$
|
407,844
|
|
|
$
|
342,684
|
|
|
$
|
286,332
|
|
|
$
|
225,185
|
|
|
$
|
157,370
|
|
|
Commercial real estate
|
|
278,691
|
|
|
259,853
|
|
|
234,869
|
|
|
190,776
|
|
|
162,697
|
|
|||||
|
Construction real estate
|
|
157,586
|
|
|
144,932
|
|
|
134,540
|
|
|
129,304
|
|
|
111,618
|
|
|||||
|
Commercial
|
|
122,264
|
|
|
108,982
|
|
|
87,563
|
|
|
79,003
|
|
|
63,750
|
|
|||||
|
Credit card
|
|
34,673
|
|
|
31,507
|
|
|
20,446
|
|
|
13,812
|
|
|
9,562
|
|
|||||
|
Other consumer
|
|
1,202
|
|
|
1,053
|
|
|
1,157
|
|
|
2,233
|
|
|
1,624
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Mortgage Metrics (CSM only):
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Origination of loans held for sale
|
|
$
|
337,122
|
|
|
$
|
418,912
|
|
|
$
|
853,674
|
|
|
$
|
754,965
|
|
|
$
|
493,273
|
|
|
Proceeds from loans held for sale, net of mortgage banking revenue
|
|
344,940
|
|
|
441,960
|
|
|
844,464
|
|
|
759,350
|
|
|
470,534
|
|
|||||
|
Purchase volume as a % of originations
|
|
79.43
|
%
|
|
52.50
|
%
|
|
18.79
|
%
|
|
22.51
|
%
|
|
29.83
|
%
|
|||||
|
Gain on sale of loans
|
|
$
|
9,477
|
|
|
$
|
10,377
|
|
|
$
|
15,373
|
|
|
$
|
11,541
|
|
|
$
|
7,827
|
|
|
Gain on sale as a % of loans sold
|
|
2.75
|
%
|
|
2.01
|
%
|
|
1.82
|
%
|
|
1.52
|
%
|
|
1.66
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Credit Card Portfolio Metrics:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total active customer accounts
|
|
169,981
|
|
|
149,226
|
|
|
96,404
|
|
|
63,398
|
|
|
38,922
|
|
|||||
|
Total loans
|
|
$
|
34,673
|
|
|
$
|
31,507
|
|
|
$
|
20,446
|
|
|
$
|
13,812
|
|
|
$
|
9,562
|
|
|
Total deposits at the Bank
|
|
59,954
|
|
|
53,625
|
|
|
39,062
|
|
|
27,849
|
|
|
18,415
|
|
|||||
|
(1)
|
Presentation of this financial measure as of or for the year ended December 31, 2017 excludes the effects of certain non-recurring expenses incurred with the conversion of our credit card processing systems and the revaluation of our deferred tax assets due to the effects of the Tax Act. See “—GAAP Reconciliation and Management Explanation of Non-GAAP Financial Measures” for a reconciliation of this financial measure to its most comparable GAAP financial measure.
|
|
(2)
|
This financial measure is not recognized under GAAP and is therefore considered to be a non-GAAP measure. See “—GAAP Reconciliation and Management Explanation of Non-GAAP Financial Measures” for a reconciliation of this financial measure to its most comparable GAAP financial measure.
|
|
(3)
|
Net interest margin is a ratio calculated as net interest income divided by average interest earning assets for the same period.
|
|
(4)
|
Efficiency ratio is calculated by dividing noninterest expense by net interest income plus noninterest income.
|
|
(5)
|
Includes non-accrual loans and loans 90 days and more past due.
|
|
(6)
|
Gives effect to a four-for-one stock split of our common stock completed effective August 15, 2018. The effect of the stock split on outstanding shares and per share figures has been retroactively applied to all periods presented.
|
|
(7)
|
Calculations of diluted earnings per share before bargain purchase gain, diluted earnings per share and diluted earnings per share, as adjusted, include interest on convertible debt.
|
|
(8)
|
Loans exclude loans held for sale at each of the dates presented.
|
|
|
60
|
|
|
•
|
“
Net interest margin, as adjusted” is a non-GAAP measure herein defined as net interest income, plus non-recurring foregone interest and fees, divided by average interest earning assets.
|
|
•
|
“
Net income, as adjusted” is a non-GAAP measure herein defined as net income, less
bargain purchase gain (net of taxes),
plus
non-recurring foregone interest and fees, plus non-recurring data processing expenses, plus non-recurring deferred tax revaluation and less the tax impact of conversion-related items.
|
|
•
|
“Efficiency ratio, as adjusted” is a non-GAAP measure herein defined as total non
interest expense, less non-recurring data processing expenses, divided by the sum of net interest income, noninterest income and non-recurring foregone interest and fees
.
|
|
|
61
|
|
|
•
|
“Diluted earnings per share, as adjusted” is a non-GAAP measure herein defined as
net income, less bargain purchase gain (net of taxes), plus non-recurring foregone interest and fees, plus non-recurring data processing expenses, plus non-recurring deferred tax revaluation, less the tax impact of conversion-related items,
divided by the diluted weighted average shares outstanding.
|
|
•
|
“
Return on average assets, as adjusted” is a non-GAAP measure herein defined as
net income, less bargain purchase gain (net of taxes), plus non-recurring foregone interest and fees, plus non-recurring data processing expenses, plus non-recurring deferred tax revaluation, less the tax impact of conversion-related items,
divided by average total assets.
|
|
•
|
“
Return on average equity, as adjusted” is a non-GAAP measure herein defined as
net income, less bargain purchase gain (net of taxes), plus non-recurring foregone interest and fees, plus non-recurring data processing expenses, plus non-recurring deferred tax revaluation, less the tax impact of conversion-related items,
divided by average total equity.
|
|
•
|
“Tangible common equity” is a non-GAAP measure defined as total stockholders’ equity, less intangible assets.
|
|
•
|
“R
eturn on average tangible common equity” is a non-GAAP measure herein defined as
net income, less bargain purchase gain (net of taxes), plus the amortization of intangible assets (net of taxes),
divided by average total equity net of average intangible assets.
|
|
•
|
“
Return on average tangible common equity, as adjusted” is a non-GAAP measure herein defined as
net income, less bargain purchase gain (net of taxes), plus non-recurring foregone interest and fees, plus non-recurring data processing expenses, plus non-recurring deferred tax revaluation, less the tax impact of conversion-related items,
plus the amortization of intangible assets (net of taxes),
divided by average total equity, net of average intangible assets.
|
|
•
|
“Tangible book value per share” is a non-GAAP measure defined as total stockholders’ equity, less intangible assets, divided by shares of common stock outstanding.
|
|
|
|
Years Ended December 31,
|
||||||||||||||||||
|
(Dollars are in thousands, except per share information)
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
Net Interest Margin, as adjusted:
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Net interest income
|
|
$
|
57,888
|
|
|
$
|
48,911
|
|
|
$
|
42,759
|
|
|
$
|
33,676
|
|
|
$
|
29,717
|
|
|
Add: Non-recurring foregone interest and fees
|
|
—
|
|
|
2,370
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Adjusted net interest income
|
|
57,888
|
|
|
51,281
|
|
|
42,759
|
|
|
33,676
|
|
|
29,717
|
|
|||||
|
Divide by average interest earning assets
|
|
1,035,731
|
|
|
955,479
|
|
|
825,676
|
|
|
671,275
|
|
|
531,505
|
|
|||||
|
Net interest margin, as adjusted
|
|
5.59
|
%
|
|
5.37
|
%
|
|
5.18
|
%
|
|
5.02
|
%
|
|
5.59
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net Income, as adjusted:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income
|
|
$
|
12,767
|
|
|
$
|
7,109
|
|
|
$
|
9,441
|
|
|
$
|
7,492
|
|
|
$
|
6,793
|
|
|
Add: Non-recurring foregone interest and fees
|
|
—
|
|
|
2,370
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Add: Non-recurring data processing expenses
|
|
—
|
|
|
2,275
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Add: Non-recurring deferred tax revaluation
|
|
—
|
|
|
1,386
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Less: Tax impact of conversion related items
(1)
|
|
—
|
|
|
(1,847
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Net income, as adjusted
|
|
$
|
12,767
|
|
|
$
|
11,293
|
|
|
$
|
9,441
|
|
|
$
|
7,492
|
|
|
$
|
6,793
|
|
|
|
62
|
|
|
|
|
Years Ended December 31,
|
||||||||||||||||||
|
(Dollars are in thousands, except per share information)
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
Efficiency Ratio, as adjusted:
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Total noninterest expense
|
|
$
|
54,123
|
|
|
$
|
47,306
|
|
|
$
|
43,380
|
|
|
$
|
34,817
|
|
|
$
|
28,821
|
|
|
Less: Non-recurring data processing expenses
|
|
—
|
|
|
2,275
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Adjusted noninterest expense
|
|
54,123
|
|
|
45,031
|
|
|
43,380
|
|
|
34,817
|
|
|
28,821
|
|
|||||
|
Net interest income
|
|
57,888
|
|
|
48,911
|
|
|
42,759
|
|
|
33,676
|
|
|
29,717
|
|
|||||
|
Add: Noninterest income
|
|
16,124
|
|
|
15,149
|
|
|
20,473
|
|
|
14,929
|
|
|
11,442
|
|
|||||
|
Add: Non-recurring foregone interest and fees
|
|
—
|
|
|
2,370
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Divide by adjusted revenue
|
|
74,012
|
|
|
66,430
|
|
|
63,232
|
|
|
48,605
|
|
|
41,159
|
|
|||||
|
Efficiency ratio, as adjusted
|
|
73.13
|
%
|
|
67.79
|
%
|
|
68.60
|
%
|
|
71.63
|
%
|
|
70.02
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Diluted Earnings per Share, as adjusted:
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Net income, as adjusted
|
|
$
|
12,767
|
|
|
$
|
11,293
|
|
|
$
|
9,441
|
|
|
$
|
7,492
|
|
|
$
|
6,793
|
|
|
Add: Convertible debt interest expense
|
|
—
|
|
—
|
|
|
—
|
|
|
281
|
|
|
281
|
|
||||||
|
Net income for diluted earnings per share, as adjusted
|
|
12,767
|
|
|
$
|
11,293
|
|
|
$
|
9,441
|
|
|
$
|
7,773
|
|
|
$
|
7,074
|
|
|
|
Diluted weighted average shares outstanding
(2)
|
|
12,462,138
|
|
11,428,000
|
|
|
11,289,044
|
|
|
10,488,036
|
|
|
10,279,548
|
|
||||||
|
Diluted earnings per share, as adjusted
(2)
|
|
$
|
1.02
|
|
|
$
|
0.99
|
|
|
$
|
0.84
|
|
|
$
|
0.74
|
|
|
$
|
0.69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Return on Average Assets, as adjusted:
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Net income, as adjusted
|
|
$
|
12,767
|
|
|
$
|
11,293
|
|
|
$
|
9,441
|
|
|
$
|
7,492
|
|
|
$
|
6,793
|
|
|
Divide by average total assets
|
|
1,045,732
|
|
|
964,946
|
|
|
832,619
|
|
|
679,595
|
|
|
541,934
|
|
|||||
|
Return on average assets, as adjusted
|
|
1.22
|
%
|
|
1.17
|
%
|
|
1.13
|
%
|
|
1.10
|
%
|
|
1.25
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Return on Average Equity, as adjusted:
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Net income, as adjusted
|
|
$
|
12,767
|
|
|
$
|
11,293
|
|
|
$
|
9,441
|
|
|
$
|
7,492
|
|
|
$
|
6,793
|
|
|
Divide by average total equity
|
|
91,590
|
|
|
76,543
|
|
|
65,590
|
|
|
53,883
|
|
|
45,775
|
|
|||||
|
Return on average equity, as adjusted
|
|
13.94
|
%
|
|
14.75
|
%
|
|
14.39
|
%
|
|
13.90
|
%
|
|
14.84
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Tangible Common Equity:
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Total stockholders’ equity
|
|
$
|
114,564
|
|
|
$
|
80,119
|
|
|
$
|
70,748
|
|
|
$
|
59,657
|
|
|
$
|
50,216
|
|
|
Less: intangible assets
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
39
|
|
|||||
|
Tangible common equity
|
|
$
|
114,564
|
|
|
$
|
80,119
|
|
|
$
|
70,748
|
|
|
$
|
59,640
|
|
|
$
|
50,177
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Return on Average Tangible Common Equity:
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net income
|
|
$
|
12,767
|
|
|
$
|
7,109
|
|
|
$
|
9,441
|
|
|
$
|
7,492
|
|
|
$
|
6,793
|
|
|
Less: Bargain purchase gain, net of taxes
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Add: Intangible asset amortization, net of taxes
|
|
—
|
|
|
—
|
|
|
10
|
|
|
14
|
|
|
20
|
|
|||||
|
Net income excluding intangible amortization, as adjusted
|
|
12,767
|
|
|
7,109
|
|
|
9,451
|
|
|
7,506
|
|
|
6,813
|
|
|||||
|
Average total equity
|
|
91,590
|
|
|
76,543
|
|
|
65,590
|
|
|
53,883
|
|
|
45,775
|
|
|||||
|
Less: average intangible assets
|
|
—
|
|
|
—
|
|
|
8
|
|
|
26
|
|
|
53
|
|
|||||
|
Divide by average tangible common equity
|
|
91,590
|
|
|
76,543
|
|
|
65,582
|
|
|
53,857
|
|
|
45,722
|
|
|||||
|
Return on average tangible common equity
|
|
13.94
|
%
|
|
9.29
|
%
|
|
14.41
|
%
|
|
13.94
|
%
|
|
14.90
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
63
|
|
|
|
|
Years Ended December 31,
|
||||||||||||||||||
|
(Dollars are in thousands, except per share information)
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
Return on Average Tangible Common Equity, as adjusted:
|
|
|
|
|
|
|
||||||||||||||
|
Net income, as adjusted
|
|
$
|
12,767
|
|
|
$
|
11,293
|
|
|
$
|
9,441
|
|
|
$
|
7,492
|
|
|
$
|
6,793
|
|
|
Add: Intangible asset amortization, net of taxes
|
|
—
|
|
—
|
|
|
10
|
|
|
14
|
|
|
20
|
|
||||||
|
Net income excluding intangible amortization, as adjusted
|
|
12,767
|
|
|
11,293
|
|
|
9,451
|
|
|
7,506
|
|
|
6,813
|
|
|||||
|
Average total equity
|
|
91,590
|
|
|
76,543
|
|
|
65,590
|
|
|
53,883
|
|
|
45,775
|
|
|||||
|
Less: average intangible assets
|
|
—
|
|
|
—
|
|
|
8
|
|
|
26
|
|
|
53
|
|
|||||
|
Divide by average tangible common equity
|
|
91,590
|
|
|
76,543
|
|
|
65,582
|
|
|
53,857
|
|
|
45,722
|
|
|||||
|
Return on average tangible common equity, as adjusted
|
|
13.94
|
%
|
|
14.75
|
%
|
|
14.41
|
%
|
|
13.94
|
%
|
|
14.90
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Tangible Book Value per Share:
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Total stockholders’ equity
|
|
$
|
114,564
|
|
|
$
|
80,119
|
|
|
$
|
70,748
|
|
|
$
|
59,657
|
|
|
$
|
50,216
|
|
|
Less: intangible assets
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
39
|
|
|||||
|
Tangible common equity
|
|
$
|
114,564
|
|
|
$
|
80,119
|
|
|
$
|
70,748
|
|
|
$
|
59,640
|
|
|
$
|
50,177
|
|
|
Divide by shares of common stock outstanding
(2)
|
|
13,672,479
|
|
|
11,537,196
|
|
|
11,144,696
|
|
|
10,225,780
|
|
|
9,562,820
|
|
|||||
|
Tangible book value per share
(2)
|
|
$
|
8.38
|
|
|
$
|
6.94
|
|
|
$
|
6.35
|
|
|
$
|
5.83
|
|
|
$
|
5.25
|
|
|
(1)
|
Assumes an income tax rate of 39.75% for the year ended December 31, 2017, which is tax expense exclusive of the effect of the deferred tax revaluation.
|
|
(2)
|
Gives effect to a four-for-one stock split of our common stock completed effective August 15, 2018. The effect of the stock split on outstanding shares and per share figures has been retroactively applied to all periods presented.
|
|
|
64
|
|
|
|
Years Ended December 31,
|
|||||||||
|
(in thousands)
|
2018
|
|
2017
|
|
% Change
|
|||||
|
|
|
|
|
|
|
|||||
|
Interest income
|
$
|
69,127
|
|
|
$
|
56,666
|
|
|
22.0
|
%
|
|
Interest expense
|
11,239
|
|
|
7,755
|
|
|
44.9
|
%
|
||
|
Net interest income
|
57,888
|
|
|
48,911
|
|
|
18.4
|
%
|
||
|
Provision for loan losses
|
2,140
|
|
|
2,655
|
|
|
(19.4
|
)%
|
||
|
Net interest income after provision
|
55,748
|
|
|
46,256
|
|
|
20.5
|
%
|
||
|
Noninterest income
|
16,124
|
|
|
15,149
|
|
|
6.4
|
%
|
||
|
Noninterest expense
|
54,123
|
|
|
47,306
|
|
|
14.4
|
%
|
||
|
Net income before income taxes
|
17,749
|
|
|
14,099
|
|
|
25.9
|
%
|
||
|
Income tax expense
|
4,982
|
|
|
6,990
|
|
|
(28.7
|
)%
|
||
|
Net income
|
$
|
12,767
|
|
|
$
|
7,109
|
|
|
79.6
|
%
|
|
|
65
|
|
|
|
66
|
|
|
|
Years Ended December 31,
|
|||||||||||||||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||||||||||||||
|
(in thousands)
|
Average
Outstanding Balance |
|
Interest Income/
Expense |
|
Average
Yield/ Rate |
|
Average
Outstanding Balance |
|
Interest Income/
Expense |
|
Average
Yield/ Rate |
|
Average
Outstanding Balance |
|
Interest Income/
Expense |
|
Average
Yield/ Rate |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Interest earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Interest bearing deposits
|
$
|
41,858
|
|
|
$
|
687
|
|
|
1.64
|
%
|
|
$
|
45,385
|
|
|
$
|
480
|
|
|
1.06
|
%
|
|
$
|
31,558
|
|
|
$
|
149
|
|
|
0.47
|
%
|
|
Federal funds sold
|
1,537
|
|
|
27
|
|
|
1.79
|
%
|
|
1,451
|
|
|
14
|
|
|
0.96
|
%
|
|
1,159
|
|
|
5
|
|
|
0.41
|
%
|
||||||
|
Restricted investments
|
2,724
|
|
|
143
|
|
|
5.26
|
%
|
|
2,521
|
|
|
108
|
|
|
4.27
|
%
|
|
2,665
|
|
|
135
|
|
|
5.05
|
%
|
||||||
|
Investment securities
|
50,074
|
|
|
1,041
|
|
|
2.08
|
%
|
|
52,419
|
|
|
1,068
|
|
|
2.04
|
%
|
|
45,051
|
|
|
890
|
|
|
1.98
|
%
|
||||||
|
Loans
(1)(2)(3)
|
939,538
|
|
|
67,229
|
|
|
7.16
|
%
|
|
853,703
|
|
|
54,996
|
|
|
6.44
|
%
|
|
745,243
|
|
|
48,064
|
|
|
6.45
|
%
|
||||||
|
Total interest earning assets
|
1,035,731
|
|
|
69,127
|
|
|
6.67
|
%
|
|
955,479
|
|
|
56,666
|
|
|
5.93
|
%
|
|
825,676
|
|
|
49,243
|
|
|
5.96
|
%
|
||||||
|
Noninterest earning assets
|
10,001
|
|
|
|
|
|
|
9,467
|
|
|
|
|
|
|
6,943
|
|
|
|
|
|
||||||||||||
|
Total assets
|
$
|
1,045,732
|
|
|
|
|
|
|
$
|
964,946
|
|
|
|
|
|
|
$
|
832,619
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Liabilities and Stockholders’ Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Interest bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Interest bearing deposits
|
$
|
689,311
|
|
|
9,792
|
|
|
1.42
|
%
|
|
$
|
671,639
|
|
|
6,434
|
|
|
0.96
|
%
|
|
$
|
571,066
|
|
|
4,857
|
|
|
0.85
|
%
|
|||
|
Borrowed funds
|
34,558
|
|
|
1,447
|
|
|
4.19
|
%
|
|
32,893
|
|
|
1,321
|
|
|
4.02
|
%
|
|
47,436
|
|
|
1,627
|
|
|
3.43
|
%
|
||||||
|
Total interest bearing liabilities
|
723,869
|
|
|
11,239
|
|
|
1.55
|
%
|
|
704,532
|
|
|
7,755
|
|
|
1.10
|
%
|
|
618,502
|
|
|
6,484
|
|
|
1.05
|
%
|
||||||
|
Noninterest bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Noninterest bearing liabilities
|
9,828
|
|
|
|
|
|
|
|
|
8,164
|
|
|
|
|
|
|
|
|
7,002
|
|
|
|
|
|
||||||||
|
Noninterest bearing deposits
|
220,445
|
|
|
|
|
|
|
|
|
175,707
|
|
|
|
|
|
|
|
|
141,525
|
|
|
|
|
|
||||||||
|
Stockholders’ equity
|
91,590
|
|
|
|
|
|
|
|
|
76,543
|
|
|
|
|
|
|
|
|
65,590
|
|
|
|
|
|
||||||||
|
Total liabilities and stockholders’ equity
|
$
|
1,045,732
|
|
|
|
|
|
|
|
|
$
|
964,946
|
|
|
|
|
|
|
|
|
$
|
832,619
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Net interest spread
(4)
|
|
|
|
|
|
5.12
|
%
|
|
|
|
|
|
|
4.83
|
%
|
|
|
|
|
|
4.91
|
%
|
||||||||||
|
Net interest income
|
|
|
$
|
57,888
|
|
|
|
|
|
|
$
|
48,911
|
|
|
|
|
|
|
$
|
42,759
|
|
|
|
|||||||||
|
Net interest margin
(5)
|
|
|
|
|
5.59
|
%
|
|
|
|
|
|
5.12
|
%
|
|
|
|
|
|
5.18
|
%
|
||||||||||||
|
Net interest margin excluding credit card portfolio
|
|
|
|
|
4.28
|
%
|
|
|
|
|
|
4.31
|
%
|
|
|
|
|
|
4.53
|
%
|
||||||||||||
|
(1)
|
Includes loans held for sale.
|
|
(2)
|
Includes nonaccrual loans.
|
|
(3)
|
Interest income includes amortization of deferred loan fees, net of deferred loan costs.
|
|
(4)
|
Net interest spread is the difference between interest rates earned on interest earning assets and interest rates paid on interest bearing liabilities.
|
|
(5)
|
Net interest margin is a ratio calculated as net interest income divided by average interest earning assets for the same period.
|
|
|
67
|
|
|
|
Year Ended December 31, 2018
|
|
Year Ended December 31, 2017
|
||||||||||||||||||||
|
|
Compared to the
|
|
Compared to the
|
||||||||||||||||||||
|
|
Year Ended December 31, 2017
|
|
Year Ended December 31, 2016
|
||||||||||||||||||||
|
|
Change Due To
|
|
Interest Variance
|
|
Change Due To
|
|
Interest Variance
|
||||||||||||||||
|
(In thousands)
|
Volume
|
|
Rate
|
|
|
Volume
|
|
Rate
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest Income:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest bearing deposits
|
$
|
(34
|
)
|
|
$
|
241
|
|
|
$
|
207
|
|
|
$
|
87
|
|
|
$
|
245
|
|
|
$
|
332
|
|
|
Federal funds sold
|
1
|
|
|
12
|
|
|
13
|
|
|
1
|
|
|
8
|
|
|
9
|
|
||||||
|
Restricted stock
|
9
|
|
|
26
|
|
|
35
|
|
|
(7
|
)
|
|
(20
|
)
|
|
(27
|
)
|
||||||
|
Investment securities
|
(49
|
)
|
|
22
|
|
|
(27
|
)
|
|
149
|
|
|
28
|
|
|
177
|
|
||||||
|
Loans
|
5,821
|
|
|
6,412
|
|
|
12,233
|
|
|
6,987
|
|
|
(55
|
)
|
|
6,932
|
|
||||||
|
Total interest income
|
5,748
|
|
|
6,713
|
|
|
12,461
|
|
|
7,217
|
|
|
206
|
|
|
7,423
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest Expense:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest bearing deposits
|
174
|
|
|
3,184
|
|
|
3,358
|
|
|
918
|
|
|
659
|
|
|
1,577
|
|
||||||
|
Borrowed funds
|
68
|
|
|
58
|
|
|
126
|
|
|
(691
|
)
|
|
385
|
|
|
(306
|
)
|
||||||
|
Total interest expense
|
242
|
|
|
3,242
|
|
|
3,484
|
|
|
227
|
|
|
1,044
|
|
|
1,271
|
|
||||||
|
Net interest income
|
$
|
5,506
|
|
|
$
|
3,471
|
|
|
$
|
8,977
|
|
|
$
|
6,990
|
|
|
$
|
(838
|
)
|
|
$
|
6,152
|
|
|
|
68
|
|
|
|
Years Ended December 31,
|
|||||||||
|
(in thousands)
|
2018
|
|
2017
|
|
% Change
|
|||||
|
|
|
|
|
|
|
|||||
|
Noninterest income:
|
|
|
|
|
|
|||||
|
Service charges on deposit accounts
|
$
|
484
|
|
|
$
|
460
|
|
|
5.2
|
%
|
|
Credit card fees
|
6,048
|
|
|
4,014
|
|
|
50.7
|
%
|
||
|
Mortgage banking revenue
|
9,477
|
|
|
10,377
|
|
|
(8.7
|
)%
|
||
|
Loss on sale of securities
|
(2
|
)
|
|
—
|
|
|
—
|
%
|
||
|
Loss on sale of foreclosed real estate
|
(21
|
)
|
|
(52
|
)
|
|
(59.6
|
)%
|
||
|
Loss on disposal of premises and equipment
|
(276
|
)
|
|
(77
|
)
|
|
258.4
|
%
|
||
|
Other fees and charges
|
414
|
|
|
427
|
|
|
(3.0
|
)%
|
||
|
Total noninterest income
|
$
|
16,124
|
|
|
$
|
15,149
|
|
|
6.4
|
%
|
|
|
69
|
|
|
|
Years Ended December 31,
|
|||||||||
|
(in thousands)
|
2018
|
|
2017
|
|
% Change
|
|||||
|
|
|
|
|
|
|
|||||
|
Noninterest expense:
|
|
|
|
|
|
|||||
|
Salaries and employee benefits
|
$
|
25,164
|
|
|
$
|
23,819
|
|
|
5.6
|
%
|
|
Occupancy and equipment
|
4,319
|
|
|
3,829
|
|
|
12.8
|
%
|
||
|
Professional services
|
2,124
|
|
|
1,874
|
|
|
13.3
|
%
|
||
|
Data processing
|
14,184
|
|
|
9,621
|
|
|
47.4
|
%
|
||
|
Advertising
|
1,460
|
|
|
1,922
|
|
|
(24.0
|
)%
|
||
|
Loan processing
|
1,077
|
|
|
1,409
|
|
|
(23.6
|
)%
|
||
|
Other real estate expense, net
|
28
|
|
|
32
|
|
|
(12.5
|
)%
|
||
|
Other
|
5,767
|
|
|
4,800
|
|
|
20.1
|
%
|
||
|
Total noninterest expense
|
$
|
54,123
|
|
|
$
|
47,306
|
|
|
14.4
|
%
|
|
|
70
|
|
|
|
71
|
|
|
|
|
One Year or Less
|
|
More Than One Year Through Five Years
|
|
More Than Five Years Through 10 Years
|
|
More Than 10 Years
|
|
Total
|
|
|
|||||||||||||||||||||||||||
|
At December 31, 2018
|
|
Book Value
|
|
Weighted Average Yield
|
|
Book Value
|
|
Weighted Average Yield
|
|
Book Value
|
|
Weighted Average Yield
|
|
Book Value
|
|
Weighted Average Yield
|
|
Book Value
|
|
Fair Value
|
|
Weighted Average Yield
|
|||||||||||||||||
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Securities Available for Sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
U.S. government-sponsored agencies
|
|
$
|
16,496
|
|
|
1.38
|
%
|
|
$
|
1,000
|
|
|
1.45
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
17,496
|
|
|
$
|
17,360
|
|
|
1.47
|
%
|
|
Municipal
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
517
|
|
|
2.49
|
%
|
|
517
|
|
|
501
|
|
|
2.49
|
%
|
||||||
|
Corporate bonds
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
2,000
|
|
|
5.50
|
%
|
|
908
|
|
|
5.69
|
%
|
|
2,908
|
|
|
2,885
|
|
|
3.69
|
%
|
||||||
|
Mortgage-backed securities
|
|
2
|
|
|
5.53
|
%
|
|
—
|
|
|
—
|
%
|
|
13,279
|
|
|
1.38
|
%
|
|
13,555
|
|
|
2.76
|
%
|
|
26,836
|
|
|
26,186
|
|
|
2.23
|
%
|
||||||
|
Total
|
|
$
|
16,498
|
|
|
1.38
|
%
|
|
$
|
1,000
|
|
|
1.45
|
%
|
|
$
|
15,279
|
|
|
1.92
|
%
|
|
$
|
14,980
|
|
|
2.93
|
%
|
|
$
|
47,757
|
|
|
$
|
46,932
|
|
|
2.04
|
%
|
|
|
December 31,
|
||||||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||||||||
|
|
Book Value
|
|
Fair Value
|
|
Book Value
|
|
Fair Value
|
|
Book Value
|
|
Fair Value
|
||||||||||||
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Securities Available for Sale:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. government-sponsored agencies
|
$
|
17,496
|
|
|
$
|
17,360
|
|
|
$
|
17,489
|
|
|
$
|
17,370
|
|
|
$
|
17,480
|
|
|
$
|
17,468
|
|
|
Municipal
|
517
|
|
|
501
|
|
|
518
|
|
|
515
|
|
|
—
|
|
|
—
|
|
||||||
|
Corporate bonds
|
2,908
|
|
|
2,885
|
|
|
3,060
|
|
|
3,077
|
|
|
3,060
|
|
|
3,079
|
|
||||||
|
Mortgage-backed securities
|
26,836
|
|
|
26,186
|
|
|
33,310
|
|
|
33,067
|
|
|
27,490
|
|
|
27,438
|
|
||||||
|
Total
|
$
|
47,757
|
|
|
$
|
46,932
|
|
|
$
|
54,377
|
|
|
$
|
54,029
|
|
|
$
|
48,030
|
|
|
$
|
47,985
|
|
|
|
72
|
|
|
|
December 31,
|
||||||||||||||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||||||||||||||
|
(in thousands)
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Residential
|
$
|
407,844
|
|
|
41
|
%
|
|
$
|
342,684
|
|
|
39
|
%
|
|
286,332
|
|
|
37
|
%
|
|
225,185
|
|
|
35
|
%
|
|
157,370
|
|
|
31
|
%
|
|
Commercial
|
278,691
|
|
|
28
|
|
|
259,853
|
|
|
29
|
|
|
234,869
|
|
|
31
|
|
|
190,776
|
|
|
30
|
|
|
162,697
|
|
|
32
|
|
||
|
Construction
|
157,586
|
|
|
16
|
|
|
144,932
|
|
|
16
|
|
|
134,540
|
|
|
18
|
|
|
129,304
|
|
|
20
|
|
|
111,618
|
|
|
22
|
|
||
|
Commercial
|
122,264
|
|
|
12
|
|
|
108,982
|
|
|
12
|
|
|
87,563
|
|
|
11
|
|
|
79,003
|
|
|
12
|
|
|
63,750
|
|
|
13
|
|
||
|
Credit card
|
34,673
|
|
|
3
|
|
|
31,507
|
|
|
4
|
|
|
20,446
|
|
|
3
|
|
|
13,812
|
|
|
2
|
|
|
9,562
|
|
|
2
|
|
||
|
Other consumer
|
1,202
|
|
|
—
|
|
|
1,053
|
|
|
—
|
|
|
1,157
|
|
|
—
|
|
|
2,233
|
|
|
1
|
|
|
1,624
|
|
|
—
|
|
||
|
Total gross loans
|
1,002,260
|
|
|
100
|
%
|
|
889,011
|
|
|
100
|
%
|
|
764,907
|
|
|
100
|
%
|
|
640,313
|
|
|
100
|
%
|
|
506,621
|
|
|
100
|
%
|
||
|
Unearned income
|
(1,992
|
)
|
|
|
|
(1,591
|
)
|
|
|
|
(1,477
|
)
|
|
|
|
(963
|
)
|
|
|
|
(282
|
)
|
|
|
|||||||
|
Total loans, net of unearned income
|
1,000,268
|
|
|
|
|
887,420
|
|
|
|
|
763,430
|
|
|
|
|
639,350
|
|
|
|
|
506,339
|
|
|
|
|||||||
|
Allowance for loan losses
|
(11,308
|
)
|
|
|
|
(10,033
|
)
|
|
|
|
(8,597
|
)
|
|
|
|
(6,573
|
)
|
|
|
|
(5,531
|
)
|
|
|
|||||||
|
Total net loans
|
$
|
988,960
|
|
|
|
|
$
|
877,387
|
|
|
|
|
754,833
|
|
|
|
|
632,777
|
|
|
|
|
500,808
|
|
|
|
|||||
|
|
73
|
|
|
|
As of December 31, 2018
|
||||||||||||||
|
(in thousands)
|
Due in One Year
or Less |
|
Due in One to
Five Years |
|
Due After
Five Years |
|
Total
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Real estate:
|
|
|
|
|
|
|
|
||||||||
|
Residential
|
$
|
113,517
|
|
|
$
|
100,412
|
|
|
$
|
193,915
|
|
|
$
|
407,844
|
|
|
Commercial
|
66,333
|
|
|
134,505
|
|
|
77,853
|
|
|
278,691
|
|
||||
|
Construction
|
147,072
|
|
|
10,514
|
|
|
—
|
|
|
157,586
|
|
||||
|
Commercial
|
61,724
|
|
|
48,615
|
|
|
11,925
|
|
|
122,264
|
|
||||
|
Credit card
|
34,673
|
|
|
—
|
|
|
—
|
|
|
34,673
|
|
||||
|
Other consumer
|
653
|
|
|
549
|
|
|
—
|
|
|
1,202
|
|
||||
|
Total loans
|
$
|
423,972
|
|
|
$
|
294,595
|
|
|
$
|
283,693
|
|
|
$
|
1,002,260
|
|
|
Amounts with fixed rates
|
$
|
107,708
|
|
|
$
|
217,545
|
|
|
$
|
44,964
|
|
|
$
|
370,217
|
|
|
Amounts with floating rates
|
$
|
316,264
|
|
|
$
|
77,050
|
|
|
$
|
238,729
|
|
|
$
|
632,043
|
|
|
|
74
|
|
|
|
December 31,
|
|||||||||||||||||
|
(in thousands)
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Nonaccrual loans
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Real Estate:
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Residential
|
$
|
2,207
|
|
|
$
|
1,828
|
|
|
1,822
|
|
|
$
|
2,392
|
|
|
2,440
|
|
|
|
Commercial
|
1,486
|
|
|
1,648
|
|
|
1,193
|
|
|
1,675
|
|
|
3,182
|
|
||||
|
Construction
|
—
|
|
|
499
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Commercial
|
749
|
|
|
1,067
|
|
|
750
|
|
|
936
|
|
|
673
|
|
||||
|
Accruing loans 90 or more days past due
|
237
|
|
|
365
|
|
|
753
|
|
|
772
|
|
|
64
|
|
||||
|
Total nonperforming loans
|
4,679
|
|
|
5,407
|
|
|
4,518
|
|
|
5,775
|
|
|
6,359
|
|
||||
|
Other real estate owned
|
142
|
|
|
93
|
|
|
90
|
|
|
203
|
|
|
454
|
|
||||
|
Total nonperforming assets
|
$
|
4,821
|
|
|
$
|
5,500
|
|
|
4,608
|
|
|
$
|
5,978
|
|
|
$
|
6,813
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Restructured loans-nonaccrual
|
$
|
284
|
|
|
$
|
592
|
|
|
941
|
|
|
$
|
2,155
|
|
|
$
|
2,300
|
|
|
Restructured loans-accruing
|
$
|
—
|
|
|
$
|
3,219
|
|
|
—
|
|
|
$
|
267
|
|
|
$
|
468
|
|
|
Nonperforming loans to total loans
|
0.47
|
%
|
|
0.61
|
%
|
|
0.59
|
%
|
|
0.90
|
%
|
|
1.26
|
%
|
||||
|
Nonperforming assets to total assets
|
0.44
|
%
|
|
0.54
|
%
|
|
0.51
|
%
|
|
0.80
|
%
|
|
1.10
|
%
|
||||
|
|
75
|
|
|
|
76
|
|
|
(in thousands)
|
Pass
(1)
|
|
Special Mention
|
|
Substandard
|
|
Doubtful
|
|
Total
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Real estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential
|
$
|
405,532
|
|
|
$
|
118
|
|
|
$
|
2,194
|
|
|
$
|
—
|
|
|
$
|
407,844
|
|
|
Commercial
|
274,247
|
|
|
2,958
|
|
|
1,486
|
|
|
—
|
|
|
278,691
|
|
|||||
|
Construction
|
154,643
|
|
|
843
|
|
|
2,100
|
|
|
—
|
|
|
157,586
|
|
|||||
|
Commercial
|
117,670
|
|
|
3,844
|
|
|
750
|
|
|
—
|
|
|
122,264
|
|
|||||
|
Credit card
|
34,673
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
34,673
|
|
|||||
|
Other consumer
|
1,202
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,202
|
|
|||||
|
Total
|
$
|
987,967
|
|
|
$
|
7,763
|
|
|
$
|
6,530
|
|
|
$
|
—
|
|
|
$
|
1,002,260
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Real estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential
|
$
|
340,854
|
|
|
$
|
—
|
|
|
$
|
1,830
|
|
|
$
|
—
|
|
|
$
|
342,684
|
|
|
Commercial
|
251,292
|
|
|
6,175
|
|
|
2,386
|
|
|
—
|
|
|
259,853
|
|
|||||
|
Construction
|
144,433
|
|
|
—
|
|
|
499
|
|
|
—
|
|
|
144,932
|
|
|||||
|
Commercial
|
101,868
|
|
|
5,730
|
|
|
1,384
|
|
|
—
|
|
|
108,982
|
|
|||||
|
Credit card
|
31,507
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
31,507
|
|
|||||
|
Other consumer
|
1,053
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,053
|
|
|||||
|
Total
|
$
|
871,007
|
|
|
$
|
11,905
|
|
|
$
|
6,099
|
|
|
$
|
—
|
|
|
$
|
889,011
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(1)
|
Category includes loans graded exceptional, very good, good, satisfactory and pass / watch.
|
|
|
77
|
|
|
|
|
For the Years Ended December 31,
|
||||||||||||||||||
|
(in thousands)
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
Allowance for loan losses at beginning of period
|
|
$
|
10,033
|
|
|
$
|
8,597
|
|
|
$
|
6,573
|
|
|
$
|
5,531
|
|
|
$
|
4,735
|
|
|
Charge-offs:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential
|
|
(121
|
)
|
|
(190
|
)
|
|
(42
|
)
|
|
(13
|
)
|
|
(294
|
)
|
|||||
|
Commercial
|
|
(22
|
)
|
|
(312
|
)
|
|
(62
|
)
|
|
(154
|
)
|
|
(20
|
)
|
|||||
|
Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Commercial
|
|
(147
|
)
|
|
(25
|
)
|
|
(1,765
|
)
|
|
(263
|
)
|
|
(139
|
)
|
|||||
|
Credit card
|
|
(806
|
)
|
|
(1,124
|
)
|
|
(640
|
)
|
|
(230
|
)
|
|
—
|
|
|||||
|
Other consumer
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total charge-offs
|
|
(1,096
|
)
|
|
(1,651
|
)
|
|
(2,509
|
)
|
|
(660
|
)
|
|
(453
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Recoveries:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential
|
|
3
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
6
|
|
|||||
|
Commercial
|
|
152
|
|
|
115
|
|
|
89
|
|
|
—
|
|
|
—
|
|
|||||
|
Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
76
|
|
|
—
|
|
|||||
|
Commercial
|
|
34
|
|
|
3
|
|
|
8
|
|
|
17
|
|
|
13
|
|
|||||
|
Credit card
|
|
42
|
|
|
314
|
|
|
138
|
|
|
—
|
|
|
—
|
|
|||||
|
Other consumer
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total recoveries
|
|
231
|
|
|
432
|
|
|
242
|
|
|
93
|
|
|
19
|
|
|||||
|
Net charge-offs
|
|
(865
|
)
|
|
(1,219
|
)
|
|
(2,267
|
)
|
|
(567
|
)
|
|
(434
|
)
|
|||||
|
Provision for loan losses
|
|
2,140
|
|
|
2,655
|
|
|
4,291
|
|
|
1,609
|
|
|
1,230
|
|
|||||
|
Allowance for loan losses at period end
|
|
$
|
11,308
|
|
|
$
|
10,033
|
|
|
$
|
8,597
|
|
|
$
|
6,573
|
|
|
$
|
5,531
|
|
|
Allowance for loan losses to period end loans
|
|
1.13
|
%
|
|
1.13
|
%
|
|
1.13
|
%
|
|
1.03
|
%
|
|
1.09
|
%
|
|||||
|
Net charge-offs to average loans
|
|
0.09
|
%
|
|
0.15
|
%
|
|
0.33
|
%
|
|
0.10
|
%
|
|
0.09
|
%
|
|||||
|
|
78
|
|
|
|
December 31,
|
||||||||||||||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||||||||||||||
|
(in thousands)
|
Amount
|
|
Percent
(1)
|
|
Amount
|
|
Percent
(1)
|
|
Amount
|
|
Percent
(1)
|
|
Amount
|
|
Percent
(1)
|
|
Amount
|
|
Percent
(1)
|
||||||||||||
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Residential
|
$
|
3,541
|
|
|
30
|
%
|
|
$
|
3,137
|
|
|
31
|
%
|
|
2,664
|
|
|
30
|
%
|
|
2,006
|
|
|
30
|
%
|
|
1,458
|
|
|
26
|
%
|
|
Commercial
|
3,003
|
|
|
27
|
|
|
2,860
|
|
|
29
|
|
|
2,682
|
|
|
31
|
|
|
2,111
|
|
|
32
|
|
|
1,967
|
|
|
36
|
|
||
|
Construction
|
2,093
|
|
|
19
|
|
|
1,646
|
|
|
16
|
|
|
1,591
|
|
|
19
|
|
|
1,565
|
|
|
24
|
|
|
1,257
|
|
|
23
|
|
||
|
Commercial
|
1,578
|
|
|
14
|
|
|
1,497
|
|
|
15
|
|
|
1,174
|
|
|
14
|
|
|
727
|
|
|
11
|
|
|
811
|
|
|
15
|
|
||
|
Credit card
|
1,084
|
|
|
10
|
|
|
885
|
|
|
9
|
|
|
477
|
|
|
6
|
|
|
110
|
|
|
2
|
|
|
—
|
|
|
—
|
|
||
|
Other consumer
|
9
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
53
|
|
|
1
|
|
|
38
|
|
|
—
|
|
||
|
Total allowance for loan losses
|
$
|
11,308
|
|
|
100
|
%
|
|
$
|
10,033
|
|
|
100
|
%
|
|
8,597
|
|
|
100
|
%
|
|
6,572
|
|
|
100
|
%
|
|
5,531
|
|
|
100
|
%
|
|
(1)
|
Loan category as a percentage of total loans.
|
|
|
December 31,
|
|||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||
|
(in thousands)
|
Average
Balance |
|
Average
Rate |
|
Average
Balance |
|
Average
Rate |
|
Average
Balance |
|
Average
Rate |
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
NOW accounts
|
$
|
72,523
|
|
|
0.29
|
%
|
|
$
|
69,455
|
|
|
0.22
|
%
|
|
$
|
50,628
|
|
|
0.21
|
%
|
|
Money market accounts
|
286,257
|
|
|
1.33
|
%
|
|
282,840
|
|
|
0.88
|
%
|
|
252,486
|
|
|
0.81
|
%
|
|||
|
Savings accounts
|
3,704
|
|
|
0.32
|
%
|
|
3,365
|
|
|
0.15
|
%
|
|
3,326
|
|
|
0.15
|
%
|
|||
|
Certificates of deposit
|
326,827
|
|
|
1.77
|
%
|
|
315,979
|
|
|
1.20
|
%
|
|
264,626
|
|
|
1.02
|
%
|
|||
|
Total interest bearing deposits
|
689,311
|
|
|
1.42
|
%
|
|
671,639
|
|
|
0.96
|
%
|
|
571,066
|
|
|
0.85
|
%
|
|||
|
Noninterest bearing demand accounts
|
220,445
|
|
|
|
|
175,707
|
|
|
|
|
141,525
|
|
|
|
||||||
|
Total deposits
|
$
|
909,756
|
|
|
1.08
|
%
|
|
$
|
847,346
|
|
|
0.76
|
%
|
|
$
|
712,591
|
|
|
0.68
|
%
|
|
|
79
|
|
|
(in thousands)
|
Three
Months or Less |
|
Over
Three
Through
Six
Months
|
|
Over Six
Through
Twelve
Months
|
|
Over
Twelve
Months
|
|
Total
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
$100,000 or more
|
$
|
85,739
|
|
|
$
|
36,718
|
|
|
$
|
87,371
|
|
|
$
|
62,357
|
|
|
$
|
272,185
|
|
|
Less than $100,000
|
21,242
|
|
|
13,378
|
|
|
20,379
|
|
|
8,288
|
|
|
63,287
|
|
|||||
|
Total
|
$
|
106,981
|
|
|
$
|
50,096
|
|
|
$
|
107,750
|
|
|
$
|
70,645
|
|
|
$
|
335,472
|
|
|
|
|
Years Ended December 31,
|
||||||||||
|
(in thousands)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Amount outstanding at period-end
|
|
$
|
2,000
|
|
|
$
|
2,000
|
|
|
$
|
6,000
|
|
|
Weighted average interest rate at period-end
|
|
4.26
|
%
|
|
4.26
|
%
|
|
3.03
|
%
|
|||
|
Maximum month-end balance during the period
|
|
$
|
17,000
|
|
|
$
|
11,000
|
|
|
$
|
21,000
|
|
|
Average balance outstanding during the period
|
|
$
|
8,101
|
|
|
$
|
4,910
|
|
|
$
|
16,516
|
|
|
Weighted average interest rate during the period
|
|
2.83
|
%
|
|
3.23
|
%
|
|
1.53
|
%
|
|||
|
|
80
|
|
|
|
81
|
|
|
|
82
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||
|
Return on Average Assets
|
1.22
|
%
|
|
0.74
|
%
|
|
Return on Average Equity
|
13.94
|
%
|
|
9.29
|
%
|
|
Average Equity to Average Assets
|
8.76
|
%
|
|
7.93
|
%
|
|
|
83
|
|
|
(dollars in thousands)
|
|
Actual
|
|
Minimum Capital
Adequacy
|
|
To Be Well
Capitalized
|
|
Full Phase In
of Basel III
|
||||||||||||||||||||
|
December 31, 2018
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
||||||||||||
|
The Company
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Tier 1 leverage ratio (to average assets)
|
|
$
|
117,220
|
|
|
10.76
|
%
|
|
$
|
43,575
|
|
|
4.00
|
%
|
|
N/A
|
|
|
N/A
|
|
|
$
|
43,575
|
|
|
4.00
|
%
|
|
|
Tier 1 capital (to risk-weighted assets)
|
|
117,220
|
|
|
12.95
|
%
|
|
71,259
|
|
|
7.875
|
%
|
|
N/A
|
|
|
N/A
|
|
|
76,914
|
|
|
8.50
|
%
|
||||
|
Common equity tier 1 capital ratio (to risk-weighted assets)
|
|
115,158
|
|
|
12.73
|
%
|
|
57,686
|
|
|
6.375
|
%
|
|
N/A
|
|
|
N/A
|
|
|
63,341
|
|
|
7.00
|
%
|
||||
|
Total capital ratio (to risk-weighted assets)
|
|
117,231
|
|
|
12.96
|
%
|
|
89,356
|
|
|
9.875
|
%
|
|
N/A
|
|
|
N/A
|
|
|
95,012
|
|
|
10.50
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
The Bank
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Tier 1 leverage ratio (to average assets)
|
|
$
|
96,122
|
|
|
9.06
|
%
|
|
$
|
42,445
|
|
|
4.00
|
%
|
|
$
|
53,056
|
|
|
5.00
|
%
|
|
$
|
42,445
|
|
|
4.00
|
%
|
|
Tier 1 capital (to risk-weighted assets)
|
|
96,122
|
|
|
11.00
|
%
|
|
68,822
|
|
|
7.875
|
%
|
|
69,914
|
|
|
8.00
|
%
|
|
74,284
|
|
|
8.50
|
%
|
||||
|
Common equity tier 1 capital ratio (to risk-weighted assets)
|
|
96,122
|
|
|
11.00
|
%
|
|
55,713
|
|
|
6.375
|
%
|
|
56,805
|
|
|
6.50
|
%
|
|
61,175
|
|
|
7.00
|
%
|
||||
|
Total capital ratio (to risk-weighted assets)
|
|
107,061
|
|
|
12.25
|
%
|
|
86,301
|
|
|
9.875
|
%
|
|
87,393
|
|
|
10.00
|
%
|
|
91,763
|
|
|
10.50
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
The Company
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Tier 1 leverage ratio (to average assets)
|
|
$
|
82,428
|
|
|
8.10
|
%
|
|
$
|
40,724
|
|
|
4.00
|
%
|
|
N/A
|
|
|
N/A
|
|
|
$
|
40,724
|
|
|
4.00
|
%
|
|
|
Tier 1 capital (to risk-weighted assets)
|
|
82,428
|
|
|
10.18
|
%
|
|
58,717
|
|
|
7.25
|
%
|
|
N/A
|
|
|
N/A
|
|
|
68,841
|
|
|
8.50
|
%
|
||||
|
Common equity tier 1 capital ratio (to risk-weighted assets)
|
|
80,366
|
|
|
9.92
|
%
|
|
46,569
|
|
|
5.75
|
%
|
|
N/A
|
|
|
N/A
|
|
|
56,693
|
|
|
7.00
|
%
|
||||
|
Total capital ratio (to risk-weighted assets)
|
|
92,562
|
|
|
11.43
|
%
|
|
74,915
|
|
|
9.25
|
%
|
|
N/A
|
|
|
N/A
|
|
|
85,039
|
|
|
10.50
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
The Bank
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Tier 1 leverage ratio (to average assets)
|
|
$
|
86,150
|
|
|
8.55
|
%
|
|
$
|
40,316
|
|
|
4.00
|
%
|
|
$
|
50,395
|
|
|
5.00
|
%
|
|
$
|
40,316
|
|
|
4.00
|
%
|
|
Tier 1 capital (to risk-weighted assets)
|
|
86,150
|
|
|
10.78
|
%
|
|
57,928
|
|
|
7.25
|
%
|
|
63,920
|
|
|
8.00
|
%
|
|
67,915
|
|
|
8.50
|
%
|
||||
|
Common equity tier 1 capital ratio (to risk-weighted assets)
|
|
86,150
|
|
|
10.78
|
%
|
|
45,943
|
|
|
5.75
|
%
|
|
51,935
|
|
|
6.50
|
%
|
|
55,930
|
|
|
7.00
|
%
|
||||
|
Total capital ratio (to risk-weighted assets)
|
|
96,148
|
|
|
12.03
|
%
|
|
73,908
|
|
|
9.25
|
%
|
|
79,900
|
|
|
10.00
|
%
|
|
83,895
|
|
|
10.50
|
%
|
||||
|
|
84
|
|
|
|
As of December 31, 2018
|
||||||||||||||||||
|
(in thousands)
|
Due in One Year or Less
|
|
Due After One Through Three Years
|
|
Due After Three Through Five Years
|
|
Due After 5 Years
|
|
Total
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
FHLB advances
|
$
|
2,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,000
|
|
|
Line of credit advances
|
2,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,000
|
|
|||||
|
Certificates of deposit $100,000 or more
|
209,828
|
|
|
61,611
|
|
|
746
|
|
|
—
|
|
|
272,185
|
|
|||||
|
Certificates of deposit less than $100,000
|
54,999
|
|
|
8,159
|
|
|
129
|
|
|
—
|
|
|
63,287
|
|
|||||
|
Subordinated debt
|
—
|
|
|
—
|
|
|
—
|
|
|
15,393
|
|
|
15,393
|
|
|||||
|
Total
|
$
|
268,827
|
|
|
$
|
69,770
|
|
|
$
|
875
|
|
|
$
|
15,393
|
|
|
$
|
354,865
|
|
|
|
December 31,
|
||||||
|
(in thousands)
|
2018
|
|
2017
|
||||
|
Unfunded lines of credit
|
$
|
209,209
|
|
|
$
|
180,698
|
|
|
Commitments to originate residential loans held for sale
|
647
|
|
|
4,138
|
|
||
|
Letters of credit
|
6,216
|
|
|
6,759
|
|
||
|
Total credit extension commitments
|
$
|
216,072
|
|
|
$
|
191,595
|
|
|
|
85
|
|
|
|
86
|
|
|
Earnings at Risk
|
-100 bps
|
|
Flat
|
|
+100 bps
|
|
+200 bps
|
|
+300 bps
|
|||||
|
December 31, 2018
|
(4.2
|
)%
|
|
0.0
|
%
|
|
4.3
|
%
|
|
8.5
|
%
|
|
12.8
|
%
|
|
Economic Value of Equity
|
-100 bps
|
|
Flat
|
|
+100 bps
|
|
+200 bps
|
|
+300 bps
|
|||||
|
December 31, 2018
|
2.9
|
%
|
|
0.0
|
%
|
|
(3.5
|
)%
|
|
(7.7
|
)%
|
|
(12.0
|
)%
|
|
|
87
|
|
|
|
88
|
|
|
December 31, 2018
|
Within One Month
|
|
After One Month Through Three Months
|
|
After Three Through Twelve Months
|
|
Within One Year
|
|
Greater Than One Year or Non-Sensitive
|
|
Total
|
||||||||||||
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest earning assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Loans
(1)
|
$
|
190,825
|
|
|
$
|
255,511
|
|
|
$
|
128,474
|
|
|
$
|
574,810
|
|
|
$
|
443,984
|
|
|
$
|
1,018,794
|
|
|
Securities
|
1,366
|
|
|
—
|
|
|
16,502
|
|
|
17,868
|
|
|
29,064
|
|
|
46,932
|
|
||||||
|
Interest bearing deposits at other financial institutions
|
22,007
|
|
|
—
|
|
|
—
|
|
|
22,007
|
|
|
—
|
|
|
22,007
|
|
||||||
|
Federal funds sold
|
2,285
|
|
|
—
|
|
|
—
|
|
|
2,285
|
|
|
—
|
|
|
2,285
|
|
||||||
|
Total earning assets
|
$
|
216,483
|
|
|
$
|
255,511
|
|
|
$
|
144,976
|
|
|
$
|
616,970
|
|
|
$
|
473,048
|
|
|
$
|
1,090,018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest bearing liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest bearing deposits
|
$
|
369,010
|
|
|
$
|
3,560
|
|
|
$
|
5,277
|
|
|
$
|
377,847
|
|
|
$
|
(339
|
)
|
|
$
|
377,508
|
|
|
Time deposits
|
19,117
|
|
|
52,445
|
|
|
169,616
|
|
|
241,178
|
|
|
94,294
|
|
|
335,472
|
|
||||||
|
Total interest bearing deposits
|
388,127
|
|
|
56,005
|
|
|
174,893
|
|
|
619,025
|
|
|
93,955
|
|
|
712,980
|
|
||||||
|
Securities sold under agreements to repurchase
|
3,332
|
|
|
—
|
|
|
—
|
|
|
3,332
|
|
|
—
|
|
|
3,332
|
|
||||||
|
FHLB Advances
|
2,000
|
|
|
—
|
|
|
|
|
2,000
|
|
|
—
|
|
|
2,000
|
|
|||||||
|
Other borrowed funds
|
2,000
|
|
|
—
|
|
|
—
|
|
|
2,000
|
|
|
13,393
|
|
|
15,393
|
|
||||||
|
Total interest bearing liabilities
|
$
|
395,459
|
|
|
$
|
56,005
|
|
|
$
|
174,893
|
|
|
$
|
626,357
|
|
|
$
|
107,348
|
|
|
$
|
733,705
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Period gap
|
$
|
(178,976
|
)
|
|
$
|
199,506
|
|
|
$
|
(29,917
|
)
|
|
$
|
(9,387
|
)
|
|
$
|
365,700
|
|
|
$
|
356,313
|
|
|
Cumulative gap
|
$
|
(178,976
|
)
|
|
$
|
20,530
|
|
|
$
|
(9,387
|
)
|
|
$
|
(9,387
|
)
|
|
$
|
356,313
|
|
|
|
||
|
Ratio of cumulative gap to total earning assets
|
(16.42
|
)%
|
|
1.88
|
%
|
|
(0.86
|
)%
|
|
(0.86
|
)%
|
|
32.69
|
%
|
|
|
|||||||
|
(1)
|
Includes loans held for sale.
|
|
|
89
|
|
|
|
90
|
|
|
Capital Bancorp, Inc. and Subsidiaries
Consolidated Balance Sheets
As of December 31, 2018 and 2017
|
|
(dollars in thousands)
|
2018
|
|
2017
|
||||
|
Assets
|
|
|
|
||||
|
Cash and due from banks
|
$
|
10,431
|
|
|
$
|
8,189
|
|
|
Interest bearing deposits at other financial institutions
|
22,007
|
|
|
40,356
|
|
||
|
Federal funds sold
|
2,285
|
|
|
3,766
|
|
||
|
Total cash and cash equivalents
|
34,723
|
|
|
52,311
|
|
||
|
Investment securities available for sale
|
46,932
|
|
|
54,029
|
|
||
|
Restricted investments
|
2,503
|
|
|
2,369
|
|
||
|
Loans held for sale
|
18,526
|
|
|
26,344
|
|
||
|
Loans receivable, net of allowance for loan losses of $11,308 and $10,033 at December 31, 2018 and 2017, respectively
|
988,960
|
|
|
877,387
|
|
||
|
Premises and equipment, net
|
2,975
|
|
|
2,601
|
|
||
|
Accrued interest receivable
|
4,462
|
|
|
3,867
|
|
||
|
Deferred income taxes
|
3,654
|
|
|
3,381
|
|
||
|
Foreclosed real estate
|
142
|
|
|
93
|
|
||
|
Prepaid income taxes
|
90
|
|
|
1,532
|
|
||
|
Other assets
|
2,091
|
|
|
2,095
|
|
||
|
Total assets
|
$
|
1,105,058
|
|
|
$
|
1,026,009
|
|
|
|
|
|
|
||||
|
Liabilities
|
|
|
|
||||
|
Deposits
|
|
|
|
||||
|
Noninterest bearing, including related party balances of $11,214 and $18,316 for the periods ended December 31, 2018 and 2017, respectively
|
$
|
242,259
|
|
|
$
|
196,635
|
|
|
Interest bearing, including related party balances of $144,624 and $159,656 for the periods ended December 31, 2018 and 2017, respectively
|
712,981
|
|
|
708,264
|
|
||
|
Total deposits
|
955,240
|
|
|
904,899
|
|
||
|
Securities sold under agreements to repurchase
|
3,332
|
|
|
11,260
|
|
||
|
Federal funds purchased
|
2,000
|
|
|
—
|
|
||
|
Federal Home Loan Bank advances
|
2,000
|
|
|
2,000
|
|
||
|
Other borrowed funds
|
15,393
|
|
|
17,361
|
|
||
|
Accrued interest payable
|
1,565
|
|
|
1,084
|
|
||
|
Other liabilities
|
10,964
|
|
|
9,286
|
|
||
|
Total liabilities
|
990,494
|
|
|
945,890
|
|
||
|
|
|
|
|
||||
|
Stockholders' equity
|
|
|
|
||||
|
Preferred stock, $.01 par value; 1,000,000 shares authorized; no shares issued or outstanding at December 31, 2018 and 2017
|
—
|
|
|
—
|
|
||
|
Common stock, $.01 par value; 49,000,000 shares authorized; 13,672,479 and 11,537,196 issued and outstanding at December 31, 2018 and 2017, respectively
|
137
|
|
|
115
|
|
||
|
Additional paid-in capital
|
49,321
|
|
|
27,051
|
|
||
|
Retained earnings
|
65,701
|
|
|
53,200
|
|
||
|
Accumulated other comprehensive loss
|
(595
|
)
|
|
(247
|
)
|
||
|
Total stockholders' equity
|
114,564
|
|
|
80,119
|
|
||
|
Total liabilities and stockholders' equity
|
$
|
1,105,058
|
|
|
$
|
1,026,009
|
|
|
See Notes to Consolidated Financial Statements
|
|
92
|
|
Capital Bancorp, Inc. and Subsidiaries
Consolidated Statements of Income
For the Years Ended December 31, 2018 and 2017
|
|
(dollars in thousands except per share data)
|
2018
|
|
2017
|
||||
|
Interest income
|
|
|
|
||||
|
Loans, including fees
|
$
|
67,229
|
|
|
$
|
54,996
|
|
|
Investment securities available for sale
|
1,041
|
|
|
1,068
|
|
||
|
Federal funds sold and other
|
857
|
|
|
602
|
|
||
|
Total interest income
|
69,127
|
|
|
56,666
|
|
||
|
|
|
|
|
||||
|
Interest expense
|
|
|
|
||||
|
Deposits, including $1,727 and $1,172 paid to related parties for the years ended December 31, 2018 and 2017, respectively
|
9,792
|
|
|
6,434
|
|
||
|
Borrowed funds
|
1,447
|
|
|
1,321
|
|
||
|
Total interest expense
|
11,239
|
|
|
7,755
|
|
||
|
|
|
|
|
||||
|
Net interest income
|
57,888
|
|
|
48,911
|
|
||
|
Provision for loan losses
|
2,140
|
|
|
2,655
|
|
||
|
Net interest income after provision for loan losses
|
55,748
|
|
|
46,256
|
|
||
|
|
|
|
|
||||
|
Noninterest income
|
|
|
|
||||
|
Service charges on deposits
|
484
|
|
|
460
|
|
||
|
Credit card fees
|
6,048
|
|
|
4,014
|
|
||
|
Mortgage banking revenue
|
9,477
|
|
|
10,377
|
|
||
|
Loss on sale of investment securities available for sale
|
(2
|
)
|
|
—
|
|
||
|
Loss on sale of foreclosed real estate
|
(21
|
)
|
|
(52
|
)
|
||
|
Loss on disposal of premises and equipment
|
(276
|
)
|
|
(77
|
)
|
||
|
Other fees and charges
|
414
|
|
|
427
|
|
||
|
Total noninterest income
|
16,124
|
|
|
15,149
|
|
||
|
|
|
|
|
||||
|
Noninterest expenses
|
|
|
|
||||
|
Salaries and employee benefits
|
25,164
|
|
|
23,819
|
|
||
|
Occupancy and equipment
|
4,319
|
|
|
3,829
|
|
||
|
Professional fees
|
2,124
|
|
|
1,874
|
|
||
|
Data processing
|
14,184
|
|
|
9,621
|
|
||
|
Advertising
|
1,460
|
|
|
1,922
|
|
||
|
Loan processing
|
1,077
|
|
|
1,409
|
|
||
|
Other real estate expenses, net
|
28
|
|
|
32
|
|
||
|
Other operating
|
5,767
|
|
|
4,800
|
|
||
|
Total noninterest expenses
|
54,123
|
|
|
47,306
|
|
||
|
Income before income taxes
|
17,749
|
|
|
14,099
|
|
||
|
Income tax expense
|
4,982
|
|
|
6,990
|
|
||
|
Net income
|
$
|
12,767
|
|
|
$
|
7,109
|
|
|
|
|
|
|
||||
|
Basic earnings per share
|
$
|
1.05
|
|
|
$
|
0.63
|
|
|
Diluted earnings per share
|
$
|
1.02
|
|
|
$
|
0.62
|
|
|
|
|
|
|
||||
|
Weighted average common shares outstanding:
|
|
|
|
||||
|
Basic
|
12,116,459
|
|
|
11,261,132
|
|
||
|
Diluted
|
12,462,138
|
|
|
11,428,000
|
|
||
|
See Notes to Consolidated Financial Statements
|
|
93
|
|
Capital Bancorp, Inc. and Subsidiaries
Consolidated Statements of Comprehensive Income
For the Years Ended December 31, 2018 and 2017
|
|
|
Years Ended December 31,
|
||||||
|
(in thousands)
|
2018
|
|
2017
|
||||
|
Net income
|
$
|
12,767
|
|
|
$
|
7,109
|
|
|
|
|
|
|
||||
|
Other comprehensive income (loss):
|
|
|
|
||||
|
Unrealized loss on investment securities available for sale
|
(479
|
)
|
|
(302
|
)
|
||
|
Reclassification of realized loss on sale of investment securities available for sale
|
2
|
|
|
—
|
|
||
|
Unrealized gain (loss) on cash flow hedging derivative
|
(1
|
)
|
|
13
|
|
||
|
|
(478
|
)
|
|
(289
|
)
|
||
|
Income tax benefit relating to the items above
|
130
|
|
|
114
|
|
||
|
Other comprehensive loss
|
(348
|
)
|
|
(175
|
)
|
||
|
Comprehensive income
|
$
|
12,419
|
|
|
$
|
6,934
|
|
|
See Notes to Consolidated Financial Statements
|
|
94
|
|
Capital Bancorp, Inc. and Subsidiaries
Consolidated Statements of Changes in Stockholders’ Equity
For the Years Ended December 31, 2018 and 2017
|
|
|
Common Stock
|
|
Additional
Paid-in Capital |
|
Retained
Earnings
|
|
Accumulated Other Comprehensive Loss
|
|
Total
Stockholders'
Equity
|
|||||||||||||
|
(dollars in thousands)
|
Shares
|
|
Amount
|
|
|
|
|
|||||||||||||||
|
Balance, December 31, 2016
|
11,144,696
|
|
|
$
|
111
|
|
|
$
|
24,617
|
|
|
$
|
46,050
|
|
|
$
|
(31
|
)
|
|
$
|
70,747
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
7,109
|
|
|
—
|
|
|
7,109
|
|
|||||
|
Unrealized loss on investment securities available for sale, net of income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(183
|
)
|
|
(183
|
)
|
|||||
|
Unrealized gain on cash flow hedging derivative, net of income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
8
|
|
|||||
|
Reclassification of other comprehensive loss due to tax rate change
|
|
|
|
|
|
|
41
|
|
|
(41
|
)
|
|
—
|
|
||||||||
|
Stock options exercised, including tax benefit
|
358,332
|
|
|
4
|
|
|
1,664
|
|
|
—
|
|
|
—
|
|
|
1,668
|
|
|||||
|
Shares issued as compensation
|
102,660
|
|
|
1
|
|
|
775
|
|
|
—
|
|
|
—
|
|
|
776
|
|
|||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
506
|
|
|
—
|
|
|
—
|
|
|
506
|
|
|||||
|
Shares repurchased and retired
|
(68,492
|
)
|
|
(1
|
)
|
|
(511
|
)
|
|
—
|
|
|
—
|
|
|
(512
|
)
|
|||||
|
Balance, December 31, 2017
|
11,537,196
|
|
|
$
|
115
|
|
|
$
|
27,051
|
|
|
$
|
53,200
|
|
|
$
|
(247
|
)
|
|
$
|
80,119
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
12,767
|
|
|
—
|
|
|
12,767
|
|
|||||
|
Unrealized loss on investment securities available for sale, net of income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(346
|
)
|
|
(346
|
)
|
|||||
|
Unrealized loss on cash flow hedging derivative, net of income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
(2
|
)
|
|||||
|
Stock options exercised, including tax benefit
|
230,894
|
|
|
2
|
|
|
1,307
|
|
|
(266
|
)
|
|
—
|
|
|
1,043
|
|
|||||
|
Shares issued as compensation
|
59,579
|
|
|
1
|
|
|
495
|
|
|
—
|
|
|
—
|
|
|
496
|
|
|||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
570
|
|
|
—
|
|
|
—
|
|
|
570
|
|
|||||
|
Shares sold
|
16,000
|
|
|
—
|
|
|
198
|
|
|
—
|
|
|
—
|
|
|
198
|
|
|||||
|
Shares repurchased and retired
|
(5,500
|
)
|
|
—
|
|
|
(45
|
)
|
|
—
|
|
|
—
|
|
|
(45
|
)
|
|||||
|
Initial public offering, common stock issued, net of costs and underwriting discount of $3.2 million
|
1,834,310
|
|
|
19
|
|
|
19,745
|
|
|
—
|
|
|
—
|
|
|
19,764
|
|
|||||
|
Balance, December 31, 2018
|
13,672,479
|
|
|
$
|
137
|
|
|
$
|
49,321
|
|
|
$
|
65,701
|
|
|
$
|
(595
|
)
|
|
$
|
114,564
|
|
|
See Notes to Consolidated Financial Statements
|
|
95
|
|
Capital Bancorp, Inc. and Subsidiaries
Consolidated Statements of Cash Flows
For the Years Ended December 31, 2018 and 2017
|
|
(in thousands)
|
2018
|
|
2017
|
||||
|
Cash flows from operating activities
|
|
|
|
||||
|
Net income
|
$
|
12,767
|
|
|
$
|
7,109
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Provision for loan losses
|
2,140
|
|
|
2,655
|
|
||
|
Provision for mortgage put-back reserve
|
106
|
|
|
115
|
|
||
|
Provision for off balance sheet reserves
|
152
|
|
|
100
|
|
||
|
Net amortization on investments
|
225
|
|
|
261
|
|
||
|
Depreciation
|
1,085
|
|
|
983
|
|
||
|
Stock-based compensation expense
|
570
|
|
|
506
|
|
||
|
Director and employee compensation paid in Company stock
|
496
|
|
|
776
|
|
||
|
Deferred income tax benefit
|
(141
|
)
|
|
(239
|
)
|
||
|
Amortization of debt issuance expense
|
32
|
|
|
34
|
|
||
|
Loss on sale of securities available for sale
|
2
|
|
|
—
|
|
||
|
Losses on sales of foreclosed real estate
|
21
|
|
|
52
|
|
||
|
Losses on disposal of premises and equipment
|
276
|
|
|
77
|
|
||
|
Mortgage banking revenue
|
(9,477
|
)
|
|
(10,377
|
)
|
||
|
Sales of loans held for sale
|
354,417
|
|
|
452,337
|
|
||
|
Originations of loans held for sale
|
(337,122
|
)
|
|
(418,912
|
)
|
||
|
Changes in assets and liabilities:
|
|
|
|
||||
|
Accrued interest receivable
|
(595
|
)
|
|
(654
|
)
|
||
|
Prepaid income taxes and taxes payable
|
1,529
|
|
|
(393
|
)
|
||
|
Other assets
|
4
|
|
|
913
|
|
||
|
Accrued interest payable
|
481
|
|
|
307
|
|
||
|
Other liabilities
|
1,334
|
|
|
(836
|
)
|
||
|
Net cash provided by operating activities
|
28,302
|
|
|
34,814
|
|
||
|
|
|
|
|
||||
|
Cash flows from investing activities
|
|
|
|
||||
|
Purchases of securities available for sale
|
—
|
|
|
(12,810
|
)
|
||
|
Proceeds from maturities, calls and principal paydowns of securities available for sale
|
6,044
|
|
|
6,203
|
|
||
|
Proceeds from sale of securities available for sale
|
345
|
|
|
—
|
|
||
|
Purchases of restricted investments
|
(134
|
)
|
|
(76
|
)
|
||
|
Increase in loans receivable
|
(114,140
|
)
|
|
(126,290
|
)
|
||
|
Net purchases of premises and equipment
|
(1,735
|
)
|
|
(1,422
|
)
|
||
|
Proceeds from sales of foreclosed real estate
|
357
|
|
|
1,026
|
|
||
|
Net cash used by investing activities
|
(109,263
|
)
|
|
(133,369
|
)
|
||
|
See Notes to Consolidated Financial Statements
|
|
96
|
|
Capital Bancorp, Inc. and Subsidiaries
Consolidated Statements of Cash Flows
For the Years Ended December 31, 2018 and 2017
|
|
(in thousands)
|
2018
|
|
2017
|
||||
|
Cash flows from financing activities
|
|
|
|
||||
|
Net increase (decrease) in:
|
|
|
|
||||
|
Noninterest bearing deposits
|
45,624
|
|
|
40,430
|
|
||
|
Interest bearing deposits
|
4,717
|
|
|
73,545
|
|
||
|
Securities sold under agreements to repurchase
|
(7,928
|
)
|
|
1,601
|
|
||
|
Federal Home Loan Bank advances, net
|
—
|
|
|
(4,000
|
)
|
||
|
Federal funds purchased
|
2,000
|
|
|
—
|
|
||
|
Other borrowed funds
|
(2,000
|
)
|
|
—
|
|
||
|
Repurchase of common stock
|
(45
|
)
|
|
(512
|
)
|
||
|
Proceeds from exercise of stock options
|
1,043
|
|
|
1,668
|
|
||
|
Proceeds from shares sold
|
198
|
|
|
—
|
|
||
|
Proceeds from initial public offering, net
|
19,764
|
|
|
—
|
|
||
|
Net cash provided by financing activities
|
63,373
|
|
|
112,732
|
|
||
|
|
|
|
|
||||
|
Net increase in cash and cash equivalents
|
(17,588
|
)
|
|
14,177
|
|
||
|
|
|
|
|
||||
|
Cash and cash equivalents, beginning of year
|
52,311
|
|
|
38,134
|
|
||
|
|
|
|
|
||||
|
Cash and cash equivalents, end of year
|
$
|
34,723
|
|
|
$
|
52,311
|
|
|
|
|
|
|
||||
|
Noncash investing and financing activities:
|
|
|
|
||||
|
Loans transferred to foreclosed real estate
|
$
|
427
|
|
|
$
|
1,081
|
|
|
Change in unrealized gains on investments
|
$
|
(480
|
)
|
|
$
|
(302
|
)
|
|
Change in fair value of loans held for sale
|
$
|
4
|
|
|
$
|
225
|
|
|
Change in fair value of cash flow hedging derivative
|
$
|
(2
|
)
|
|
$
|
13
|
|
|
Change in corporate tax rate
|
$
|
—
|
|
|
$
|
(1,386
|
)
|
|
|
|
|
|
||||
|
Cash paid during the period for:
|
|
|
|
||||
|
Taxes
|
$
|
2,655
|
|
|
$
|
7,993
|
|
|
Interest
|
$
|
10,758
|
|
|
$
|
7,448
|
|
|
See Notes to Consolidated Financial Statements
|
|
97
|
|
Capital Bancorp, Inc. and Subsidiaries
|
|
Annual Report on Form 10-K
|
|
Index
|
|
Capital Bancorp, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2018 and 2017
|
|
|
|
Note 1 - Nature of Business and Basis of Presentation
|
|
|
98
|
|
|
Capital Bancorp, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2018 and 2017
|
|
|
|
Note 1 - Nature of Business and Basis of Presentation (continued)
|
|
|
99
|
|
|
Capital Bancorp, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2018 and 2017
|
|
|
|
Note 1 - Nature of Business and Basis of Presentation (continued)
|
|
|
100
|
|
|
Capital Bancorp, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2018 and 2017
|
|
|
|
Note 1 - Nature of Business and Basis of Presentation (continued)
|
|
|
101
|
|
|
Capital Bancorp, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2018 and 2017
|
|
|
|
Note 1 - Nature of Business and Basis of Presentation (continued)
|
|
|
|
For the Years Ended December 31,
|
||||||||||||||||||||
|
|
|
2018
|
|
2017
|
||||||||||||||||||
|
(dollars in thousands, except per share information)
|
|
Income
|
|
Weighted Average Shares
|
|
Per Share
Amount
|
|
Income
|
|
Weighted Average Shares
|
|
Per Share
Amount
|
||||||||||
|
Basic EPS
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income available to common stockholders
|
|
$
|
12,767
|
|
|
12,116,459
|
|
|
$
|
1.05
|
|
|
$
|
7,109
|
|
|
11,261,132
|
|
|
$
|
0.63
|
|
|
Effect of dilutive securities
|
|
—
|
|
|
345,679
|
|
|
|
|
—
|
|
|
166,868
|
|
|
|
||||||
|
Dilutive EPS per common share
|
|
$
|
12,767
|
|
|
12,462,138
|
|
|
$
|
1.02
|
|
|
$
|
7,109
|
|
|
11,428,000
|
|
|
$
|
0.62
|
|
|
|
|
For the Years Ended December 31,
|
||||||
|
(in thousands)
|
|
2018
|
|
2017
|
||||
|
Unrealized losses on securities available for sale
|
|
$
|
(825
|
)
|
|
$
|
(348
|
)
|
|
Deferred tax benefit
|
|
227
|
|
|
97
|
|
||
|
Other comprehensive loss, net of tax
|
|
(598
|
)
|
|
(251
|
)
|
||
|
Unrealized gains on cash flow hedges
|
|
5
|
|
|
6
|
|
||
|
Deferred tax expense
|
|
(2
|
)
|
|
(2
|
)
|
||
|
Other comprehensive income, net of tax
|
|
3
|
|
|
4
|
|
||
|
Total accumulated comprehensive loss
|
|
$
|
(595
|
)
|
|
$
|
(247
|
)
|
|
|
102
|
|
|
Capital Bancorp, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2018 and 2017
|
|
|
|
Note 1 - Nature of Business and Basis of Presentation (continued)
|
|
|
103
|
|
|
Capital Bancorp, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2018 and 2017
|
|
|
|
Note 1 - Nature of Business and Basis of Presentation (continued)
|
|
|
104
|
|
|
Capital Bancorp, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2018 and 2017
|
|
|
|
Note 1 - Nature of Business and Basis of Presentation (continued)
|
|
Investment Securities Available for Sale
|
|
|
|
|
|
|
||||||||||
|
|
|
Amortized
Cost
|
|
Unrealized
Gains
|
|
Unrealized
Losses
|
|
Fair
Value
|
||||||||
|
(in thousands)
|
|
|
|
|
||||||||||||
|
December 31, 2018
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. government-sponsored enterprises
|
|
$
|
17,496
|
|
|
$
|
—
|
|
|
$
|
(136
|
)
|
|
$
|
17,360
|
|
|
Municipal
|
|
517
|
|
|
—
|
|
|
(16
|
)
|
|
501
|
|
||||
|
Corporate
|
|
2,908
|
|
|
28
|
|
|
(51
|
)
|
|
2,885
|
|
||||
|
Mortgage-backed securities
|
|
26,836
|
|
|
46
|
|
|
(696
|
)
|
|
26,186
|
|
||||
|
|
|
$
|
47,757
|
|
|
$
|
74
|
|
|
$
|
(899
|
)
|
|
$
|
46,932
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2017
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. government-sponsored enterprises
|
|
$
|
17,489
|
|
|
$
|
1
|
|
|
$
|
(120
|
)
|
|
$
|
17,370
|
|
|
Municipal
|
|
518
|
|
|
—
|
|
|
(3
|
)
|
|
515
|
|
||||
|
Corporate
|
|
3,060
|
|
|
67
|
|
|
(50
|
)
|
|
3,077
|
|
||||
|
Mortgage-backed securities
|
|
33,310
|
|
|
179
|
|
|
(422
|
)
|
|
33,067
|
|
||||
|
|
|
$
|
54,377
|
|
|
$
|
247
|
|
|
$
|
(595
|
)
|
|
$
|
54,029
|
|
|
|
105
|
|
|
Capital Bancorp, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2018 and 2017
|
|
|
|
Note 3 - Investment Securities (continued)
|
|
Investment Securities Unrealized Losses
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
Less than 12 months
|
|
12 months or longer
|
|
Total
|
||||||||||||||||||
|
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
|
Fair
Value
|
|
Unrealized
Losses
|
||||||||||||
|
(in thousands)
|
|
|
|
|
|
|
||||||||||||||||||
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. government-sponsored enterprises
|
|
$
|
496
|
|
|
$
|
(2
|
)
|
|
$
|
16,864
|
|
|
$
|
(134
|
)
|
|
$
|
17,360
|
|
|
$
|
(136
|
)
|
|
Municipal
|
|
—
|
|
|
—
|
|
|
501
|
|
|
(16
|
)
|
|
501
|
|
|
(16
|
)
|
||||||
|
Corporate
|
|
—
|
|
|
—
|
|
|
857
|
|
|
(51
|
)
|
|
857
|
|
|
(51
|
)
|
||||||
|
Mortgage-backed securities
|
|
2,294
|
|
|
(7
|
)
|
|
21,037
|
|
|
(689
|
)
|
|
23,331
|
|
|
(696
|
)
|
||||||
|
|
|
$
|
2,790
|
|
|
$
|
(9
|
)
|
|
$
|
39,259
|
|
|
$
|
(890
|
)
|
|
$
|
42,049
|
|
|
$
|
(899
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. government-sponsored enterprises
|
|
$
|
8,967
|
|
|
$
|
(26
|
)
|
|
$
|
7,906
|
|
|
$
|
(94
|
)
|
|
$
|
16,873
|
|
|
$
|
(120
|
)
|
|
Municipal
|
|
515
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
515
|
|
|
(3
|
)
|
||||||
|
Corporate
|
|
—
|
|
|
—
|
|
|
1,010
|
|
|
(50
|
)
|
|
1,010
|
|
|
(50
|
)
|
||||||
|
Mortgage-backed securities
|
|
11,204
|
|
|
(165
|
)
|
|
13,645
|
|
|
(257
|
)
|
|
24,849
|
|
|
(422
|
)
|
||||||
|
|
|
$
|
20,686
|
|
|
$
|
(194
|
)
|
|
$
|
22,561
|
|
|
$
|
(401
|
)
|
|
$
|
43,247
|
|
|
$
|
(595
|
)
|
|
Pledged Securities
|
|
|
||||||||||||||
|
|
|
For the Years Ended December 31,
|
||||||||||||||
|
|
|
2018
|
|
2017
|
||||||||||||
|
(in thousands)
|
|
Amortized
Cost
|
|
Fair
Value
|
|
Amortized
Cost
|
|
Fair
Value
|
||||||||
|
Securities sold under agreements to repurchase
|
|
$
|
16,032
|
|
|
$
|
15,862
|
|
|
$
|
14,405
|
|
|
$
|
14,475
|
|
|
Federal Home Loan Bank advances
|
|
6,713
|
|
|
6,662
|
|
|
7,433
|
|
|
7,454
|
|
||||
|
|
|
$
|
22,745
|
|
|
$
|
22,524
|
|
|
$
|
21,838
|
|
|
$
|
21,929
|
|
|
|
106
|
|
|
Capital Bancorp, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2018 and 2017
|
|
|
|
Note 3 - Investment Securities (continued)
|
|
Investment Securities - Contractual Maturities
|
|
|
|
|
|
|
||||||||||
|
|
|
For the Years Ended December 31,
|
||||||||||||||
|
|
|
2018
|
|
2017
|
||||||||||||
|
(in thousands)
|
|
Amortized
Cost
|
|
Fair
Value
|
|
Amortized
Cost
|
|
Fair
Value
|
||||||||
|
Within one year
|
|
$
|
16,496
|
|
|
$
|
16,377
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Over one to five years
|
|
1,000
|
|
|
983
|
|
|
17,489
|
|
|
17,370
|
|
||||
|
Over five to ten years
|
|
2,000
|
|
|
2,028
|
|
|
2,518
|
|
|
2,582
|
|
||||
|
Over ten years
|
|
1,425
|
|
|
1,358
|
|
|
1,060
|
|
|
1,010
|
|
||||
|
Mortgage-backed securities
(1)
|
|
26,836
|
|
|
26,186
|
|
|
33,310
|
|
|
33,067
|
|
||||
|
|
|
$
|
47,757
|
|
|
$
|
46,932
|
|
|
$
|
54,377
|
|
|
$
|
54,029
|
|
|
(1)
|
Mortgage-backed securities are due in monthly installments.
|
|
|
107
|
|
|
Capital Bancorp, Inc. and Subsidiaries
Notes to Consolidated Financial Statements December 31, 2018 and 2017 |
|
|
|
Note 4 - Loans Receivable
|
|
Loan Categories
|
|
|
||||||
|
|
|
For the Years Ended December 31,
|
||||||
|
(in thousands)
|
|
2018
|
|
2017
|
||||
|
Real estate:
|
|
|
|
|
||||
|
Residential
|
|
$
|
407,844
|
|
|
$
|
342,684
|
|
|
Commercial
|
|
278,691
|
|
|
259,853
|
|
||
|
Construction
|
|
157,586
|
|
|
144,932
|
|
||
|
Commercial
|
|
122,264
|
|
|
108,982
|
|
||
|
Credit card
|
|
34,673
|
|
|
31,507
|
|
||
|
Other consumer
|
|
1,202
|
|
|
1,053
|
|
||
|
|
|
1,002,260
|
|
|
889,011
|
|
||
|
Deferred origination fees, net
|
|
(1,992
|
)
|
|
(1,591
|
)
|
||
|
Allowance for loan losses
|
|
(11,308
|
)
|
|
(10,033
|
)
|
||
|
Loans receivable, net
|
|
$
|
988,960
|
|
|
$
|
877,387
|
|
|
|
108
|
|
|
Capital Bancorp, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2018 and 2017
|
|
|
|
Note 4 - Loans Receivable (continued)
|
|
Accretable Discounts on Loans Acquired
|
|
|
||||||
|
|
|
For the Years Ended December 31,
|
||||||
|
(in thousands)
|
|
2018
|
|
2017
|
||||
|
Accretable discount at beginning of period
|
|
$
|
543
|
|
|
$
|
676
|
|
|
Less: Accretion and payoff of loans
|
|
(105
|
)
|
|
(133
|
)
|
||
|
Accretable discount at end of period
|
|
$
|
438
|
|
|
$
|
543
|
|
|
|
109
|
|
|
Capital Bancorp, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2018 and 2017
|
|
|
|
Note 4 - Loans Receivable (continued)
|
|
Allowance for Loan Losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
(in thousands)
|
|
|
|
Provision for
Loan Losses
|
|
|
|
|
|
|
|
Allowance for Loan Losses
Ending Balance Evaluated
for Impairment:
|
|
Outstanding Loan
Balances Evaluated
for Impairment:
|
||||||||||||||||||||||
|
December 31, 2018
|
|
Beginning
Balance
|
|
|
Charge-Offs
|
|
Recoveries
|
|
Ending
Balance
|
|
Individually
|
|
Collectively
|
|
Individually
|
|
Collectively
|
|||||||||||||||||||
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Residential
|
|
$
|
3,137
|
|
|
$
|
522
|
|
|
$
|
(121
|
)
|
|
$
|
3
|
|
|
$
|
3,541
|
|
|
$
|
—
|
|
|
$
|
3,541
|
|
|
$
|
2,120
|
|
|
$
|
405,724
|
|
|
Commercial
|
|
2,860
|
|
|
13
|
|
|
(22
|
)
|
|
152
|
|
|
3,003
|
|
|
—
|
|
|
3,003
|
|
|
1,486
|
|
|
277,205
|
|
|||||||||
|
Construction
|
|
1,646
|
|
|
447
|
|
|
—
|
|
|
—
|
|
|
2,093
|
|
|
—
|
|
|
2,093
|
|
|
—
|
|
|
157,586
|
|
|||||||||
|
Commercial
|
|
1,497
|
|
|
194
|
|
|
(147
|
)
|
|
34
|
|
|
1,578
|
|
|
262
|
|
|
1,316
|
|
|
749
|
|
|
121,515
|
|
|||||||||
|
Credit card
|
|
885
|
|
|
963
|
|
|
(806
|
)
|
|
42
|
|
|
1,084
|
|
|
—
|
|
|
1,084
|
|
|
—
|
|
|
34,673
|
|
|||||||||
|
Other consumer
|
|
8
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
1,202
|
|
|||||||||
|
|
|
$
|
10,033
|
|
|
$
|
2,140
|
|
|
$
|
(1,096
|
)
|
|
$
|
231
|
|
|
$
|
11,308
|
|
|
$
|
262
|
|
|
$
|
11,046
|
|
|
$
|
4,355
|
|
|
$
|
997,905
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Residential
|
|
$
|
2,664
|
|
|
$
|
664
|
|
|
$
|
(191
|
)
|
|
$
|
—
|
|
|
$
|
3,137
|
|
|
$
|
—
|
|
|
$
|
3,137
|
|
|
$
|
1,766
|
|
|
$
|
340,918
|
|
|
Commercial
|
|
2,682
|
|
|
375
|
|
|
(312
|
)
|
|
115
|
|
|
2,860
|
|
|
—
|
|
|
2,860
|
|
|
4,293
|
|
|
255,560
|
|
|||||||||
|
Construction
|
|
1,591
|
|
|
55
|
|
|
—
|
|
|
—
|
|
|
1,646
|
|
|
—
|
|
|
1,646
|
|
|
627
|
|
|
144,305
|
|
|||||||||
|
Commercial
|
|
1,174
|
|
|
345
|
|
|
(25
|
)
|
|
3
|
|
|
1,497
|
|
|
60
|
|
|
1,437
|
|
|
1,544
|
|
|
107,438
|
|
|||||||||
|
Credit card
|
|
477
|
|
|
1,217
|
|
|
(1,124
|
)
|
|
315
|
|
|
885
|
|
|
—
|
|
|
885
|
|
|
—
|
|
|
31,507
|
|
|||||||||
|
Other consumer
|
|
9
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
1,053
|
|
|||||||||
|
|
|
$
|
8,597
|
|
|
$
|
2,655
|
|
|
$
|
(1,652
|
)
|
|
$
|
433
|
|
|
$
|
10,033
|
|
|
$
|
60
|
|
|
$
|
9,973
|
|
|
$
|
8,230
|
|
|
$
|
880,781
|
|
|
|
110
|
|
|
Capital Bancorp, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2018 and 2017
|
|
|
|
Note 4 - Loans Receivable (continued)
|
|
Loans Past Due
|
|
Loans
30-89 Days
Past Due
|
|
Loans
90 or More
Days
Past Due
|
|
Total
Past Due
Loans
|
|
Current
Loans
|
|
Total
Loans
|
|
Accruing
Loans 90 or
More days
Past Due
|
|
Nonaccrual
Loans
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
(in thousands)
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
December 31, 2018
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Residential
|
|
$
|
1,070
|
|
|
$
|
2,081
|
|
|
$
|
3,151
|
|
|
$
|
404,693
|
|
|
$
|
407,844
|
|
|
$
|
235
|
|
|
$
|
2,207
|
|
|
Commercial
|
|
1,746
|
|
|
1,431
|
|
|
3,177
|
|
|
275,514
|
|
|
278,691
|
|
|
—
|
|
|
1,486
|
|
|||||||
|
Construction
|
|
—
|
|
|
—
|
|
|
—
|
|
|
157,586
|
|
|
157,586
|
|
|
—
|
|
|
—
|
|
|||||||
|
Commercial
|
|
612
|
|
|
398
|
|
|
1,010
|
|
|
121,254
|
|
|
122,264
|
|
|
—
|
|
|
749
|
|
|||||||
|
Credit card
|
|
3,771
|
|
|
2
|
|
|
3,773
|
|
|
30,900
|
|
|
34,673
|
|
|
2
|
|
|
—
|
|
|||||||
|
Other consumer
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,202
|
|
|
1,202
|
|
|
—
|
|
|
—
|
|
|||||||
|
|
|
$
|
7,199
|
|
|
$
|
3,912
|
|
|
$
|
11,111
|
|
|
$
|
991,149
|
|
|
$
|
1,002,260
|
|
|
$
|
237
|
|
|
$
|
4,442
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Acquired loans included above
|
|
$
|
521
|
|
|
$
|
488
|
|
|
$
|
1,009
|
|
|
$
|
7,275
|
|
|
$
|
8,284
|
|
|
$
|
235
|
|
|
$
|
582
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Residential
|
|
$
|
8,311
|
|
|
$
|
968
|
|
|
$
|
9,279
|
|
|
$
|
333,405
|
|
|
$
|
342,684
|
|
|
$
|
—
|
|
|
$
|
1,828
|
|
|
Commercial
|
|
128
|
|
|
333
|
|
|
461
|
|
|
259,392
|
|
|
259,853
|
|
|
—
|
|
|
1,648
|
|
|||||||
|
Construction
|
|
—
|
|
|
280
|
|
|
280
|
|
|
144,652
|
|
|
144,932
|
|
|
280
|
|
|
499
|
|
|||||||
|
Commercial
|
|
1,219
|
|
|
911
|
|
|
2,130
|
|
|
106,852
|
|
|
108,982
|
|
|
—
|
|
|
1,067
|
|
|||||||
|
Credit card
|
|
2,982
|
|
|
85
|
|
|
3,067
|
|
|
28,440
|
|
|
31,507
|
|
|
85
|
|
|
—
|
|
|||||||
|
Other consumer
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,053
|
|
|
1,053
|
|
|
—
|
|
|
—
|
|
|||||||
|
|
|
$
|
12,640
|
|
|
$
|
2,577
|
|
|
$
|
15,217
|
|
|
$
|
873,794
|
|
|
$
|
889,011
|
|
|
$
|
365
|
|
|
$
|
5,042
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Acquired loans included above
|
|
$
|
208
|
|
|
$
|
635
|
|
|
$
|
843
|
|
|
$
|
9,526
|
|
|
$
|
10,368
|
|
|
$
|
—
|
|
|
$
|
1,367
|
|
|
|
111
|
|
|
Capital Bancorp, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2018 and 2017
|
|
|
|
Note 4 - Loans Receivable (continued)
|
|
Impaired Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
Unpaid
contractual
principal
balance
|
|
Recorded
investment
with no
allowance
|
|
Recorded
investment
with
allowance
|
|
Total
recorded
investment
|
|
Related
allowance
|
|
Average
recorded
investment
|
|
Interest
recognized
|
||||||||||||||
|
(in thousands)
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
December 31, 2018
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Residential
|
|
$
|
2,411
|
|
|
$
|
2,120
|
|
|
$
|
—
|
|
|
$
|
2,120
|
|
|
$
|
—
|
|
|
$
|
2,564
|
|
|
$
|
28
|
|
|
Commercial
|
|
1,551
|
|
|
1,486
|
|
|
—
|
|
|
1,486
|
|
|
—
|
|
|
1,591
|
|
|
—
|
|
|||||||
|
Construction
|
|
32
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
140
|
|
|
—
|
|
|||||||
|
Commercial
|
|
856
|
|
|
363
|
|
|
386
|
|
|
749
|
|
|
262
|
|
|
1,270
|
|
|
—
|
|
|||||||
|
|
|
$
|
4,850
|
|
|
$
|
3,969
|
|
|
$
|
386
|
|
|
$
|
4,355
|
|
|
$
|
262
|
|
|
$
|
5,565
|
|
|
$
|
28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Acquired loans included above
|
|
$
|
775
|
|
|
$
|
497
|
|
|
$
|
—
|
|
|
$
|
497
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Residential
|
|
$
|
2,329
|
|
|
$
|
1,766
|
|
|
$
|
—
|
|
|
$
|
1,766
|
|
|
$
|
—
|
|
|
$
|
1,948
|
|
|
$
|
30
|
|
|
Commercial
|
|
4,677
|
|
|
4,293
|
|
|
—
|
|
|
4,293
|
|
|
—
|
|
|
4,407
|
|
|
169
|
|
|||||||
|
Construction
|
|
659
|
|
|
627
|
|
|
—
|
|
|
627
|
|
|
—
|
|
|
880
|
|
|
24
|
|
|||||||
|
Commercial
|
|
1,824
|
|
|
1,178
|
|
|
366
|
|
|
1,544
|
|
|
60
|
|
|
1,600
|
|
|
48
|
|
|||||||
|
|
|
$
|
9,489
|
|
|
$
|
7,864
|
|
|
$
|
366
|
|
|
$
|
8,230
|
|
|
$
|
60
|
|
|
$
|
8,835
|
|
|
$
|
271
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Acquired loans included above
|
|
$
|
2,149
|
|
|
$
|
1,366
|
|
|
$
|
—
|
|
|
$
|
1,366
|
|
|
$
|
—
|
|
|
$
|
1,553
|
|
|
$
|
1
|
|
|
|
112
|
|
|
Capital Bancorp, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2018 and 2017
|
|
|
|
Note 4 - Loans Receivable (continued)
|
|
Loan Classifications
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(in thousands)
|
Pass
(1)
|
|
Special Mention
|
|
Substandard
|
|
Doubtful
|
|
Total
|
||||||||||
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Real estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential
|
$
|
405,532
|
|
|
$
|
118
|
|
|
$
|
2,194
|
|
|
$
|
—
|
|
|
$
|
407,844
|
|
|
Commercial
|
274,247
|
|
|
2,958
|
|
|
1,486
|
|
|
—
|
|
|
278,691
|
|
|||||
|
Construction
|
154,643
|
|
|
843
|
|
|
2,100
|
|
|
—
|
|
|
157,586
|
|
|||||
|
Commercial
|
117,670
|
|
|
3,844
|
|
|
750
|
|
|
—
|
|
|
122,264
|
|
|||||
|
Credit card
|
34,673
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
34,673
|
|
|||||
|
Other consumer
|
1,202
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,202
|
|
|||||
|
Total
|
$
|
987,967
|
|
|
$
|
7,763
|
|
|
$
|
6,530
|
|
|
$
|
—
|
|
|
$
|
1,002,260
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Real estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Residential
|
$
|
340,854
|
|
|
$
|
—
|
|
|
$
|
1,830
|
|
|
$
|
—
|
|
|
$
|
342,684
|
|
|
Commercial
|
251,292
|
|
|
6,175
|
|
|
2,386
|
|
|
—
|
|
|
259,853
|
|
|||||
|
Construction
|
144,433
|
|
|
—
|
|
|
499
|
|
|
—
|
|
|
144,932
|
|
|||||
|
Commercial
|
101,868
|
|
|
5,730
|
|
|
1,384
|
|
|
—
|
|
|
108,982
|
|
|||||
|
Credit card
|
31,507
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
31,507
|
|
|||||
|
Other consumer
|
1,053
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,053
|
|
|||||
|
Total
|
$
|
871,007
|
|
|
$
|
11,905
|
|
|
$
|
6,099
|
|
|
$
|
—
|
|
|
$
|
889,011
|
|
|
|
113
|
|
|
Capital Bancorp, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2018 and 2017
|
|
|
|
Note 4 - Loans Receivable (continued)
|
|
Troubled Debt Restructurings
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
Number of
Contracts
|
|
Recorded Investment
|
|||||||||||
|
(dollars in thousands)
|
|
|
Performing
|
|
Nonperforming
|
|
Total
|
||||||||
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|||||||
|
Real estate:
|
|
|
|
|
|
|
|
|
|||||||
|
Residential
|
|
3
|
|
|
$
|
—
|
|
|
$
|
145
|
|
|
$
|
145
|
|
|
Commercial
|
|
1
|
|
|
—
|
|
|
139
|
|
|
139
|
|
|||
|
Total
|
|
4
|
|
|
$
|
—
|
|
|
$
|
284
|
|
|
$
|
284
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Acquired loans included above
|
|
3
|
|
|
$
|
—
|
|
|
$
|
145
|
|
|
$
|
145
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|||||||
|
Real estate:
|
|
|
|
|
|
|
|
|
|||||||
|
Residential
|
|
5
|
|
|
$
|
—
|
|
|
$
|
254
|
|
|
$
|
254
|
|
|
Commercial
|
|
1
|
|
|
2,709
|
|
|
—
|
|
|
2,709
|
|
|||
|
Commercial
|
|
3
|
|
|
510
|
|
|
338
|
|
|
848
|
|
|||
|
Total
|
|
9
|
|
|
$
|
3,219
|
|
|
$
|
592
|
|
|
$
|
3,811
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Acquired loans included above
|
|
4
|
|
|
$
|
—
|
|
|
$
|
151
|
|
|
$
|
151
|
|
|
|
114
|
|
|
Capital Bancorp, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2018 and 2017
|
|
|
|
Note 4 - Loans Receivable (continued)
|
|
Loan Commitments
|
|
|
|
|
||||
|
|
|
For the Years Ended December 31,
|
||||||
|
(in thousands)
|
|
2018
|
|
2017
|
||||
|
Unused lines of credit
|
|
|
|
|
||||
|
Commercial
|
|
$
|
52,083
|
|
|
$
|
46,580
|
|
|
Commercial real estate
|
|
8,980
|
|
|
7,530
|
|
||
|
Residential real estate
|
|
12,853
|
|
|
7,072
|
|
||
|
Home equity
|
|
27,243
|
|
|
25,395
|
|
||
|
Secured credit card
|
|
29,142
|
|
|
30,161
|
|
||
|
Personal
|
|
126
|
|
|
148
|
|
||
|
Construction commitments
|
|
|
|
|
||||
|
Residential real estate
|
|
72,424
|
|
|
56,463
|
|
||
|
Commercial real estate
|
|
6,358
|
|
|
7,350
|
|
||
|
|
|
$
|
209,209
|
|
|
$
|
180,699
|
|
|
|
|
|
|
|
||||
|
Commitments to originate residential loans held for sale
|
|
$
|
647
|
|
|
$
|
4,138
|
|
|
|
|
|
|
|
||||
|
Letters of credit
|
|
$
|
6,216
|
|
|
$
|
6,759
|
|
|
|
115
|
|
|
Capital Bancorp, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2018 and 2017
|
|
|
|
Note 4 - Loans Receivable (continued)
|
|
Off Balance Sheet Reserves
|
|
|
||||||
|
|
|
For the Years Ended December 31,
|
||||||
|
(in thousands)
|
|
2018
|
|
2017
|
||||
|
Balance at beginning of period
|
|
$
|
901
|
|
|
$
|
801
|
|
|
Add: Provision
|
|
152
|
|
|
100
|
|
||
|
Add: Recoveries
|
|
—
|
|
|
—
|
|
||
|
Less: Charge-offs
|
|
—
|
|
|
—
|
|
||
|
Balance at end of period
|
|
$
|
1,053
|
|
|
$
|
901
|
|
|
Mortgage Loan Put-back Reserve
|
|
|
||||||
|
|
|
For the Years Ended December 31,
|
||||||
|
(in thousands)
|
|
2018
|
|
2017
|
||||
|
Balance at beginning of period
|
|
$
|
457
|
|
|
$
|
442
|
|
|
Add: Provision
|
|
106
|
|
|
115
|
|
||
|
Add: Recoveries
|
|
—
|
|
|
—
|
|
||
|
Less: Charge-offs
|
|
(62
|
)
|
|
(100
|
)
|
||
|
Balance at end of period
|
|
$
|
501
|
|
|
$
|
457
|
|
|
Premises and Equipment
|
|
|
|
|
||||
|
(in thousands)
|
|
2018
|
|
2017
|
||||
|
Leasehold improvements
|
|
$
|
1,686
|
|
|
$
|
1,065
|
|
|
Furniture and equipment
|
|
4,430
|
|
|
4,107
|
|
||
|
Vehicle
|
|
54
|
|
|
54
|
|
||
|
Software
|
|
2,405
|
|
|
2,163
|
|
||
|
Construction in progress
|
|
19
|
|
|
114
|
|
||
|
|
|
8,594
|
|
|
7,503
|
|
||
|
Less: Accumulated depreciation and amortization
|
|
5,619
|
|
|
4,902
|
|
||
|
Premises and equipment, net
|
|
$
|
2,975
|
|
|
$
|
2,601
|
|
|
|
|
|
|
|
||||
|
Depreciation and amortization expense
|
|
$
|
1,085
|
|
|
$
|
983
|
|
|
|
116
|
|
|
Capital Bancorp, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2018 and 2017
|
|
|
|
Note 6 - Derivative Financial Instruments
|
|
|
117
|
|
|
Capital Bancorp, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2018 and 2017
|
|
|
|
Note 7 -
Interest Bearing Deposits
|
|
Interest Bearing Deposits
|
|
|
||||||
|
|
|
At December 31,
|
||||||
|
(in thousands)
|
|
2018
|
|
2017
|
||||
|
NOW accounts
|
|
$
|
85,747
|
|
|
$
|
74,663
|
|
|
Money market accounts
|
|
288,896
|
|
|
312,809
|
|
||
|
Savings
|
|
2,866
|
|
|
3,450
|
|
||
|
Certificates of deposit of $250,000 or more
|
|
99,412
|
|
|
74,930
|
|
||
|
Other time deposits
|
|
236,060
|
|
|
242,412
|
|
||
|
Total Interest Bearing Deposits
|
|
$
|
712,981
|
|
|
$
|
708,264
|
|
|
Maturities of Certificates of Deposit
|
|
|
||
|
(in thousands)
|
|
|
||
|
2019
|
|
$
|
241,195
|
|
|
2020
|
|
80,468
|
|
|
|
2021
|
|
12,924
|
|
|
|
2022
|
|
275
|
|
|
|
2023, and thereafter
|
|
610
|
|
|
|
|
|
$
|
335,472
|
|
|
Securities Sold Under Agreements to Repurchase
|
|
|
|
|
||||
|
(dollars in thousands)
|
|
2018
|
|
2017
|
||||
|
Average amount outstanding
|
|
$
|
10,596
|
|
|
$
|
9,684
|
|
|
Average rate paid during the year
|
|
1.38
|
%
|
|
0.15
|
%
|
||
|
Maximum amount outstanding at month end
|
|
$
|
12,445
|
|
|
$
|
12,472
|
|
|
|
|
|
|
|
||||
|
Investment securities pledged to secure the underlying agreements at year end:
|
|
|
|
|
||||
|
Amortized cost
|
|
$
|
16,032
|
|
|
$
|
14,405
|
|
|
Fair value
|
|
15,862
|
|
|
14,475
|
|
||
|
|
118
|
|
|
Capital Bancorp, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2018 and 2017
|
|
|
|
Note 9 - Borrowed Funds
|
|
Borrowed Funds
|
|
|
|
|
|
|
|
|
||||||
|
|
|
2018
|
|
2017
|
||||||||||
|
(dollars in thousands)
|
|
Balance
|
|
Interest
|
|
Balance
|
|
Interest
|
||||||
|
Pacific Coast Bankers Bank
|
|
2,000
|
|
|
3.28
|
%
|
|
—
|
|
|
—
|
%
|
||
|
Total - Federal funds purchased
|
|
$
|
2,000
|
|
|
|
|
—
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
||||||
|
FHLB advance due March 25, 2019
|
|
$
|
2,000
|
|
|
4.26
|
%
|
|
$
|
2,000
|
|
|
4.26
|
%
|
|
Total - FHLB advances
|
|
$
|
2,000
|
|
|
|
|
$
|
2,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Senior promissory note due July 31, 2019
|
|
—
|
|
|
—
|
%
|
|
2,000
|
|
|
5.50
|
%
|
||
|
Junior subordinated debentures due June 15, 2036
|
|
2,062
|
|
|
4.68
|
%
|
|
2,062
|
|
|
3.56
|
%
|
||
|
Other subordinated notes due December 1, 2025
|
|
13,500
|
|
|
6.95
|
%
|
|
13,500
|
|
|
6.95
|
%
|
||
|
Less: Unamortized debt issuance costs
|
|
(169
|
)
|
|
|
|
(201
|
)
|
|
|
||||
|
Total - Other borrowed funds
|
|
$
|
15,393
|
|
|
|
|
$
|
17,361
|
|
|
|
|
|
|
|
119
|
|
|
Capital Bancorp, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2018 and 2017
|
|
|
|
Note 9 - Borrowed Funds
|
|
|
120
|
|
|
Capital Bancorp, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2018 and 2017
|
|
|
|
Note 11 - Related-Party Transactions (continued)
|
|
Related Party Loans
|
|
|
|
|
||||
|
(in thousands)
|
|
2018
|
|
2017
|
||||
|
Balance at beginning of year
|
|
$
|
16,268
|
|
|
$
|
13,529
|
|
|
Add: New loans
|
|
2,093
|
|
|
34,386
|
|
||
|
Less: Amounts collected
|
|
(3,588
|
)
|
|
(36,447
|
)
|
||
|
Add (deduct): Relationship changes
|
|
(1,552
|
)
|
|
4,800
|
|
||
|
Balance at end of year
|
|
$
|
13,221
|
|
|
$
|
16,268
|
|
|
Income Tax Expense
|
|
|
||||||
|
|
|
For the Years Ended December 31,
|
||||||
|
(in thousands)
|
|
2018
|
|
2017
|
||||
|
Current
|
|
|
|
|
||||
|
Federal
|
|
$
|
3,696
|
|
|
$
|
4,612
|
|
|
State
|
|
1,427
|
|
|
1,231
|
|
||
|
Total Current Expense
|
|
5,123
|
|
|
5,843
|
|
||
|
Deferred tax benefit
|
|
(141
|
)
|
|
(239
|
)
|
||
|
Change in corporate income tax rate
|
|
—
|
|
|
1,386
|
|
||
|
Total Income Tax Expense
|
|
$
|
4,982
|
|
|
$
|
6,990
|
|
|
|
121
|
|
|
Capital Bancorp, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2018 and 2017
|
|
|
|
Note 12 - Income Taxes (continued)
|
|
Net Deferred Tax Asset
|
|
|
|
|
||
|
(in thousands)
|
|
2018
|
|
2017
|
||
|
Deferred tax assets
|
|
|
|
|
||
|
Allowance for loan and credit losses
|
|
3,384
|
|
|
3,003
|
|
|
Reserve for recourse on mortgage loans sold
|
|
138
|
|
|
125
|
|
|
Nonaccrual interest
|
|
63
|
|
|
268
|
|
|
Foreclosed real estate write-downs
|
|
3
|
|
|
8
|
|
|
Stock-based compensation
|
|
239
|
|
|
188
|
|
|
Long-term incentive program (LTIP)
|
|
189
|
|
|
77
|
|
|
Core deposit intangible
|
|
24
|
|
|
26
|
|
|
Unrealized loss on investment securities available for sale
|
|
227
|
|
|
97
|
|
|
Net operating loss carryforward
|
|
244
|
|
|
212
|
|
|
|
|
4,511
|
|
|
4,004
|
|
|
Deferred tax liabilities
|
|
|
|
|
||
|
Unrealized gain on cash flow hedging derivative
|
|
2
|
|
|
2
|
|
|
Unrealized gain on loans held for sale
|
|
51
|
|
|
9
|
|
|
Accumulated depreciation
|
|
516
|
|
|
399
|
|
|
Deferred casualty gain
|
|
1
|
|
|
1
|
|
|
Other
|
|
43
|
|
|
—
|
|
|
|
|
613
|
|
|
411
|
|
|
Net deferred tax asset before valuation allowance
|
|
3,898
|
|
|
3,593
|
|
|
Less: Valuation allowance
|
|
244
|
|
|
212
|
|
|
Net deferred tax asset
|
|
3,654
|
|
|
3,381
|
|
|
Reconciliation of Federal Tax Rate to the Effective Rate
|
|
|
||||
|
|
|
2018
|
|
2017
|
||
|
Statutory federal income tax rate
|
|
21.00
|
%
|
|
34.00
|
%
|
|
Increase (decrease) resulting from
|
|
|
|
|
||
|
State income taxes, net of federal income tax benefit
|
|
6.35
|
|
|
5.37
|
|
|
Nondeductible expenses
|
|
0.42
|
|
|
0.84
|
|
|
Tax exempt income
|
|
(0.04
|
)
|
|
(0.22
|
)
|
|
Change in corporate income tax rate
|
|
—
|
|
|
9.83
|
|
|
Other
|
|
0.34
|
|
|
(0.24
|
)
|
|
Effective Tax Rate
|
|
28.07
|
%
|
|
49.58
|
%
|
|
|
122
|
|
|
Capital Bancorp, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2018 and 2017
|
|
|
|
Note 12 - Income Taxes (continued)
|
|
|
123
|
|
|
Capital Bancorp, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2018 and 2017
|
|
|
|
Note 13 - Capital Standards (continued)
|
|
Regulatory Capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
Actual
|
|
Minimum Capital
Adequacy
|
|
To Be Well
Capitalized
|
|
Full Phase In of Basel III
|
||||||||||||||||||||
|
(Dollar amounts in thousands)
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
||||||||||||
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
The Company
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Tier 1 leverage ratio (to average assets)
|
|
$
|
117,220
|
|
|
10.76
|
%
|
|
$
|
43,575
|
|
|
4.000
|
%
|
|
N/A
|
|
N/A
|
|
$
|
43,575
|
|
|
4.00
|
%
|
|||
|
Tier 1 capital (to risk-weighted assets)
|
|
117,220
|
|
|
12.95
|
%
|
|
71,259
|
|
|
7.875
|
%
|
|
N/A
|
|
N/A
|
|
76,914
|
|
|
8.50
|
%
|
||||||
|
Common equity tier 1 capital ratio (to risk-weighted assets)
|
|
115,158
|
|
|
12.73
|
%
|
|
57,686
|
|
|
6.375
|
%
|
|
N/A
|
|
N/A
|
|
63,341
|
|
|
7.00
|
%
|
||||||
|
Total capital ratio (to risk-weighted assets)
|
|
128,544
|
|
|
14.21
|
%
|
|
89,356
|
|
|
9.875
|
%
|
|
N/A
|
|
N/A
|
|
95,012
|
|
|
10.50
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
The Bank
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Tier 1 leverage ratio (to average assets)
|
|
$
|
96,122
|
|
|
9.06
|
%
|
|
$
|
42,445
|
|
|
4.000
|
%
|
|
$
|
53,056
|
|
|
5.00
|
%
|
|
$
|
42,445
|
|
|
4.00
|
%
|
|
Tier 1 capital (to risk-weighted assets)
|
|
96,122
|
|
|
11.00
|
%
|
|
68,822
|
|
|
7.875
|
%
|
|
69,914
|
|
|
8.00
|
%
|
|
74,284
|
|
|
8.50
|
%
|
||||
|
Common equity tier 1 capital ratio (to risk-weighted assets)
|
|
96,122
|
|
|
11.00
|
%
|
|
55,713
|
|
|
6.375
|
%
|
|
56,805
|
|
|
6.50
|
%
|
|
61,175
|
|
|
7.00
|
%
|
||||
|
Total capital ratio (to risk-weighted assets)
|
|
107,061
|
|
|
12.25
|
%
|
|
86,301
|
|
|
9.875
|
%
|
|
87,393
|
|
|
10.00
|
%
|
|
91,763
|
|
|
10.50
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
The Company
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Tier 1 leverage ratio (to average assets)
|
|
$
|
82,428
|
|
|
8.10
|
%
|
|
$
|
40,724
|
|
|
4.000
|
%
|
|
N/A
|
|
N/A
|
|
$
|
40,724
|
|
|
4.00
|
%
|
|||
|
Tier 1 capital (to risk-weighted assets)
|
|
82,428
|
|
|
10.18
|
%
|
|
58,717
|
|
|
7.250
|
%
|
|
N/A
|
|
N/A
|
|
68,841
|
|
|
8.50
|
%
|
||||||
|
Common equity tier 1 capital ratio (to risk-weighted assets)
|
|
80,366
|
|
|
9.92
|
%
|
|
46,569
|
|
|
5.750
|
%
|
|
N/A
|
|
N/A
|
|
56,693
|
|
|
7.00
|
%
|
||||||
|
Total capital ratio (to risk-weighted assets)
|
|
92,562
|
|
|
11.43
|
%
|
|
74,915
|
|
|
9.250
|
%
|
|
N/A
|
|
N/A
|
|
85,039
|
|
|
10.50
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
The Bank
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Tier 1 leverage ratio (to average assets)
|
|
$
|
86,150
|
|
|
8.55
|
%
|
|
$
|
40,316
|
|
|
4.000
|
%
|
|
$
|
50,395
|
|
|
5.00
|
%
|
|
$
|
40,316
|
|
|
4.00
|
%
|
|
Tier 1 capital (to risk-weighted assets)
|
|
86,150
|
|
|
10.78
|
%
|
|
57,928
|
|
|
7.250
|
%
|
|
63,920
|
|
|
8.00
|
%
|
|
67,915
|
|
|
8.50
|
%
|
||||
|
Common equity tier 1 capital ratio (to risk-weighted assets)
|
|
86,150
|
|
|
10.78
|
%
|
|
45,943
|
|
|
5.750
|
%
|
|
51,935
|
|
|
6.50
|
%
|
|
55,930
|
|
|
7.00
|
%
|
||||
|
Total capital ratio (to risk-weighted assets)
|
|
96,148
|
|
|
12.03
|
%
|
|
73,908
|
|
|
9.250
|
%
|
|
79,900
|
|
|
10.00
|
%
|
|
83,895
|
|
|
10.50
|
%
|
||||
|
|
124
|
|
|
Capital Bancorp, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2018 and 2017
|
|
|
|
Note 14 - Stock-Based Compensation
|
|
Stock Options Outstanding
|
|
|
|
|
|
|
|
|
||||||
|
|
|
2018
|
|
2017
|
||||||||||
|
|
|
Shares
|
|
Weighted Average Exercise Price
|
|
Shares
|
|
Weighted Average Exercise Price
|
||||||
|
Outstanding at beginning of year
|
|
1,363,444
|
|
|
$
|
8.01
|
|
|
1,599,976
|
|
|
$
|
6.36
|
|
|
Add: Granted
|
|
373,750
|
|
|
11.44
|
|
|
260,600
|
|
|
12.38
|
|
||
|
Less: Exercised
|
|
(230,894
|
)
|
|
5.67
|
|
|
(358,332
|
)
|
|
4.65
|
|
||
|
Less: Retired on exercise
|
|
(37,240
|
)
|
|
5.07
|
|
|
—
|
|
|
—
|
|
||
|
Less: Expired/cancelled/forfeited
|
|
(37,200
|
)
|
|
7.34
|
|
|
(138,800
|
)
|
|
5.87
|
|
||
|
Outstanding at end of year
|
|
1,431,860
|
|
|
$
|
9.38
|
|
|
1,363,444
|
|
|
$
|
8.01
|
|
|
Exercisable at end of year
|
|
643,610
|
|
|
$
|
7.78
|
|
|
644,472
|
|
|
$
|
6.47
|
|
|
|
125
|
|
|
Capital Bancorp, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2018 and 2017
|
|
|
|
Note 14 - Stock-Based Compensation (continued)
|
|
Stock Option Summary
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
Weighted Average Exercise Price
|
|
Average Remaining Life (years)
|
|
Outstanding Shares
|
|
Exercisable Shares
|
|||||||
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
$
|
6.63
|
|
|
1.0
|
|
|
283,886
|
|
|
268,886
|
|
||
|
|
|
7.50
|
|
|
2.0
|
|
|
297,348
|
|
|
207,898
|
|
|||
|
|
|
8.50
|
|
|
3.0
|
|
|
222,276
|
|
|
103,176
|
|
|||
|
|
|
11.38
|
|
|
5.0
|
|
|
354,750
|
|
|
—
|
|
|||
|
|
|
12.38
|
|
|
4.0
|
|
|
266,600
|
|
|
63,650
|
|
|||
|
|
|
12.80
|
|
|
4.8
|
|
|
7,000
|
|
|
—
|
|
|||
|
Total outstanding options
|
|
9.38
|
|
|
3.1
|
|
|
1,431,860
|
|
|
643,610
|
|
|||
|
Intrinsic value on December 31, 2018
|
|
|
|
|
|
$
|
3,178,491
|
|
|
$
|
2,399,743
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
$
|
5.00
|
|
|
1.0
|
|
|
211,952
|
|
|
211,952
|
|
||
|
|
|
6.63
|
|
|
2.0
|
|
|
323,792
|
|
|
218,868
|
|
|||
|
|
|
7.50
|
|
|
3.0
|
|
|
328,900
|
|
|
154,100
|
|
|||
|
|
|
8.50
|
|
|
4.0
|
|
|
238,200
|
|
|
59,552
|
|
|||
|
|
|
12.38
|
|
|
5.0
|
|
|
260,600
|
|
|
—
|
|
|||
|
Total outstanding options
|
|
8.01
|
|
|
2.6
|
|
|
1,363,444
|
|
|
644,472
|
|
|||
|
Intrinsic value on December 31, 2017
|
|
$
|
5,951,363
|
|
|
$
|
4,271,277
|
|
|||||||
|
Stock Option Pricing Assumptions
|
|
|
|
|
|
|
|
2018
|
|
2017
|
|
Dividend yield
|
|
0.00%
|
|
0.00%
|
|
Risk free interest rate
|
|
2.53%
|
|
2.20%
|
|
Expected volatility
|
|
18.94%
|
|
18.94%
|
|
Expected life in years
|
|
5
|
|
5
|
|
|
126
|
|
|
Capital Bancorp, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2018 and 2017
|
|
|
|
Note 14 - Stock-Based Compensation (continued)
|
|
Restricted Stock Summary
|
|
|
|
|
|
|
|
|
||||||
|
|
|
2018
|
|
2017
|
||||||||||
|
|
|
Shares
|
|
Weighted Average Grant-Date Fair Value
|
|
Shares
|
|
Weighted Average Grant-Date Fair Value
|
||||||
|
Nonvested at beginning of year
|
|
42,000
|
|
|
$
|
8.66
|
|
|
52,000
|
|
|
$
|
7.45
|
|
|
Add: Granted
|
|
12,000
|
|
|
12.38
|
|
|
10,000
|
|
|
12.38
|
|
||
|
Less: Vested
|
|
(16,000
|
)
|
|
7.50
|
|
|
(16,000
|
)
|
|
7.50
|
|
||
|
Less: Forfeited
|
|
—
|
|
|
—
|
|
|
(4,000
|
)
|
|
6.88
|
|
||
|
Nonvested at end of year
|
|
38,000
|
|
|
$
|
10.32
|
|
|
42,000
|
|
|
$
|
8.66
|
|
|
Restricted Stock Vesting Schedule
|
|
|
|
|
Year
|
|
Shares
|
|
|
2019
|
|
18,500
|
|
|
2020
|
|
5,500
|
|
|
2021
|
|
5,500
|
|
|
2022
|
|
5,500
|
|
|
2023
|
|
3,000
|
|
|
|
|
38,000
|
|
|
|
127
|
|
|
Capital Bancorp, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2018 and 2017
|
|
|
|
Note 15 - Parent Company Financial Information
|
|
Parent Company Only Balance Sheets
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
(in thousands)
|
|
2018
|
|
2017
|
||||
|
Assets
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
3,768
|
|
|
$
|
798
|
|
|
Investment in Bank
|
|
95,524
|
|
|
85,898
|
|
||
|
Investment in Church Street Capital
|
|
3,284
|
|
|
3,092
|
|
||
|
Investment in Trust
|
|
62
|
|
|
62
|
|
||
|
Loans receivable, net of allowance for loan losses of $208 and $44 at December 31, 2018 and 2017, respectively
|
|
27,032
|
|
|
7,208
|
|
||
|
Accrued interest receivable
|
|
106
|
|
|
83
|
|
||
|
Due from subsidiaries
|
|
54
|
|
|
—
|
|
||
|
Prepaid income taxes
|
|
90
|
|
|
135
|
|
||
|
Deferred income taxes
|
|
18
|
|
|
18
|
|
||
|
Other assets
|
|
134
|
|
|
537
|
|
||
|
|
|
$
|
130,072
|
|
|
$
|
97,831
|
|
|
|
|
|
|
|
||||
|
Liabilities and Stockholders’ Equity
|
|
|
|
|
||||
|
Borrowed funds
|
|
$
|
15,393
|
|
|
$
|
17,361
|
|
|
Accrued interest payable
|
|
81
|
|
|
82
|
|
||
|
Due to subsidiaries
|
|
—
|
|
|
94
|
|
||
|
Other liabilities
|
|
34
|
|
|
175
|
|
||
|
|
|
15,508
|
|
|
17,712
|
|
||
|
Stockholders’ equity
|
|
|
|
|
||||
|
Common stock
|
|
137
|
|
|
115
|
|
||
|
Additional paid-in capital
|
|
49,321
|
|
|
27,051
|
|
||
|
Retained earnings
|
|
65,701
|
|
|
53,200
|
|
||
|
Accumulated other comprehensive loss
|
|
(595
|
)
|
|
(247
|
)
|
||
|
Total stockholders’ equity
|
|
114,564
|
|
|
80,119
|
|
||
|
|
|
$
|
130,072
|
|
|
$
|
97,831
|
|
|
|
128
|
|
|
Capital Bancorp, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2018 and 2017
|
|
|
|
Note 15 - Parent Company Financial Information (continued)
|
|
Parent Company Only Statements of Income
|
||||||||
|
|
|
|
|
|
||||
|
(in thousands)
|
|
2018
|
|
2017
|
||||
|
Interest and dividend revenue
|
|
$
|
577
|
|
|
$
|
342
|
|
|
Dividend from Bank
|
|
4,250
|
|
|
2,450
|
|
||
|
Total interest and dividend revenue
|
|
4,827
|
|
|
2,792
|
|
||
|
Interest expense
|
|
1,071
|
|
|
1,148
|
|
||
|
Net interest income
|
|
3,756
|
|
|
1,644
|
|
||
|
Provision for loan losses
|
|
164
|
|
|
—
|
|
||
|
Net interest income after provision for loan losses
|
|
3,592
|
|
|
1,644
|
|
||
|
Noninterest income
|
|
8
|
|
|
3
|
|
||
|
Noninterest expenses
|
|
(248
|
)
|
|
(137
|
)
|
||
|
Income before income taxes
|
|
3,352
|
|
|
1,510
|
|
||
|
Income tax benefit
|
|
188
|
|
|
308
|
|
||
|
Income before undistributed net income of subsidiaries
|
|
3,540
|
|
|
1,818
|
|
||
|
Equity in undistributed net income of subsidiaries
|
|
9,227
|
|
|
5,291
|
|
||
|
Net income
|
|
$
|
12,767
|
|
|
$
|
7,109
|
|
|
|
129
|
|
|
Capital Bancorp, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2018 and 2017
|
|
|
|
Note 15 - Parent Company Financial Information (continued)
|
|
Parent Company Only Statements of Cash Flows
|
|
|
|
||||
|
(in thousands)
|
2018
|
|
2017
|
||||
|
Cash flows from operating activities
|
|
|
|
||||
|
Net Income
|
12,767
|
|
|
7,109
|
|
||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Provision for loan losses
|
164
|
|
|
—
|
|
||
|
Equity in undistributed income-subsidiary
|
(9,227
|
)
|
|
(6,380
|
)
|
||
|
(Increase) decrease in receivable from subsidiary bank
|
(148
|
)
|
|
144
|
|
||
|
Stock-based compensation expense
|
570
|
|
|
506
|
|
||
|
Director and employee compensation paid in Company stock
|
496
|
|
|
776
|
|
||
|
Deferred income tax benefit
|
(141
|
)
|
|
(239
|
)
|
||
|
Amortization of debt issuance costs
|
32
|
|
|
34
|
|
||
|
Changes in assets and liabilities:
|
|
|
|
||||
|
Accrued interest receivable
|
(23
|
)
|
|
(26
|
)
|
||
|
Prepaid income taxes and taxes payable
|
45
|
|
|
69
|
|
||
|
Other assets
|
(169
|
)
|
|
(443
|
)
|
||
|
Accrued interest payable
|
(1
|
)
|
|
—
|
|
||
|
Other liabilities
|
—
|
|
|
18
|
|
||
|
Net cash provided by operating activities
|
4,365
|
|
|
1,568
|
|
||
|
|
|
|
|
||||
|
Cash flows from investing activities
|
|
|
|
||||
|
Net increase in loans receivable
|
(19,988
|
)
|
|
(3,558
|
)
|
||
|
Capital injections to subsidiaries
|
(367
|
)
|
|
80
|
|
||
|
Net cash provided by investing activities
|
(20,355
|
)
|
|
(3,478
|
)
|
||
|
|
|
|
|
||||
|
Cash flows from financing activities
|
|
|
|
||||
|
Repayment of debt
|
(2,000
|
)
|
|
—
|
|
||
|
Repurchase of common stock
|
(45
|
)
|
|
(512
|
)
|
||
|
Proceeds from exercise of stock options
|
1,043
|
|
|
1,668
|
|
||
|
Proceeds from shares sold
|
198
|
|
|
—
|
|
||
|
Proceeds from initial public offering, net
|
19,764
|
|
|
—
|
|
||
|
Net cash provided by financing activities
|
18,960
|
|
|
1,156
|
|
||
|
|
|
|
|
||||
|
Net increase (decrease) in cash and cash equivalents
|
2,970
|
|
|
(754
|
)
|
||
|
|
|
|
|
||||
|
Cash and cash equivalents, beginning of year
|
798
|
|
|
1,552
|
|
||
|
|
|
|
|
||||
|
Cash and cash equivalents, end of year
|
$
|
3,768
|
|
|
$
|
798
|
|
|
|
130
|
|
|
Capital Bancorp, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2018 and 2017
|
|
|
|
Note 16 -
Fair Value
|
|
|
131
|
|
|
Capital Bancorp, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2018 and 2017
|
|
|
|
Note 16 - Fair Value (continued)
|
|
Fair Value of Financial Instruments
|
|
|
|
|
|
|
|
|
||||||||
|
(in thousands)
|
|
Total
|
|
Level 1 Inputs
|
|
Level 2 Inputs
|
|
Level 3 Inputs
|
||||||||
|
December 31, 2018
|
|
|
|
|
||||||||||||
|
Investment securities available for sale
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. government-sponsored enterprises
|
|
$
|
17,360
|
|
|
$
|
—
|
|
|
$
|
17,360
|
|
|
$
|
—
|
|
|
Municipal
|
|
501
|
|
|
—
|
|
|
501
|
|
|
—
|
|
||||
|
Corporate
|
|
2,885
|
|
|
—
|
|
|
2,885
|
|
|
—
|
|
||||
|
Mortgage-backed securities
|
|
26,186
|
|
|
—
|
|
|
26,186
|
|
|
—
|
|
||||
|
|
|
$
|
46,932
|
|
|
$
|
—
|
|
|
$
|
46,932
|
|
|
$
|
—
|
|
|
Loans held for sale
|
|
$
|
18,526
|
|
|
$
|
—
|
|
|
$
|
18,526
|
|
|
$
|
—
|
|
|
Derivative assets
|
|
$
|
112
|
|
|
$
|
—
|
|
|
$
|
112
|
|
|
$
|
—
|
|
|
Derivative liabilities
|
|
$
|
253
|
|
|
$
|
—
|
|
|
$
|
253
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2017
|
|
|
|
|
|
|
|
|
||||||||
|
Investment securities available for sale
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. government-sponsored enterprises
|
|
$
|
17,370
|
|
|
$
|
—
|
|
|
$
|
17,370
|
|
|
$
|
—
|
|
|
Municipal
|
|
516
|
|
|
—
|
|
|
516
|
|
|
—
|
|
||||
|
Corporate
|
|
3,076
|
|
|
—
|
|
|
3,076
|
|
|
—
|
|
||||
|
Mortgage-backed securities
|
|
33,067
|
|
|
—
|
|
|
33,067
|
|
|
—
|
|
||||
|
|
|
$
|
54,028
|
|
|
$
|
—
|
|
|
$
|
54,028
|
|
|
$
|
—
|
|
|
Loans held for sale
|
|
$
|
26,344
|
|
|
$
|
—
|
|
|
$
|
26,344
|
|
|
$
|
—
|
|
|
Derivative assets
|
|
$
|
100
|
|
|
$
|
—
|
|
|
$
|
100
|
|
|
$
|
—
|
|
|
Derivative liabilities
|
|
$
|
42
|
|
|
$
|
—
|
|
|
$
|
42
|
|
|
$
|
—
|
|
|
Fair Value of Loans Held for Sale
|
|
|
|
|
||||
|
(in thousands)
|
|
|
|
|
||||
|
|
|
2018
|
|
2017
|
||||
|
Loans held for sale
|
|
|
|
|
||||
|
Aggregate fair value
|
|
$
|
18,526
|
|
|
$
|
26,344
|
|
|
Contractual principal
|
|
17,822
|
|
|
25,637
|
|
||
|
Difference
|
|
$
|
704
|
|
|
$
|
707
|
|
|
|
132
|
|
|
Capital Bancorp, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2018 and 2017
|
|
|
|
Note 16 - Fair Value (continued)
|
|
Fair Value of Impaired Loans and Foreclosed Real Estate
|
|
|
|
|
||||
|
(in thousands)
|
|
|
|
|
||||
|
|
|
2018
|
|
2017
|
||||
|
Impaired loans
|
|
|
|
|
||||
|
Level 1 Inputs
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Level 2 Inputs
|
|
—
|
|
|
—
|
|
||
|
Level 3 Inputs
|
|
4,093
|
|
|
8,170
|
|
||
|
Total
|
|
$
|
4,093
|
|
|
$
|
8,170
|
|
|
|
|
|
|
|
||||
|
Foreclosed real estate
|
|
|
|
|
||||
|
Level 1 Inputs
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Level 2 Inputs
|
|
—
|
|
|
—
|
|
||
|
Level 3 Inputs
|
|
142
|
|
|
93
|
|
||
|
Total
|
|
$
|
142
|
|
|
$
|
93
|
|
|
|
Inputs
|
||||
|
|
Valuation Technique
|
|
Unobservable Inputs
|
|
General Range of Inputs
|
|
|
|
|
|||
|
Impaired Loans
|
Appraised Value/Discounted Cash Flows
|
|
Discounts to appraisals or cash flows for estimated holding and/or selling costs
|
|
0 - 25%
|
|
Foreclosed Real Estate
|
Appraised Value/Comparable Sales
|
|
Discounts to appraisals for estimated holding and/or selling costs
|
|
0 - 25%
|
|
|
133
|
|
|
Capital Bancorp, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2018 and 2017
|
|
|
|
Note 16 - Fair Value (continued)
|
|
|
134
|
|
|
Capital Bancorp, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2018 and 2017
|
|
|
|
Note 16 - Fair Value (continued)
|
|
Fair Value of Financial Assets and Liabilities
|
|
|
|
|
|
|
|
||||||||
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||
|
(in thousands)
|
Carrying Amount
|
|
Fair Value
|
|
Carrying Amount
|
|
Fair Value
|
||||||||
|
Financial assets
|
|
|
|
|
|
|
|
||||||||
|
Level 1
|
|
|
|
|
|
|
|
||||||||
|
Cash and due from banks
|
$
|
10,431
|
|
|
$
|
10,431
|
|
|
$
|
8,189
|
|
|
$
|
8,189
|
|
|
Interest bearing deposits at other financial institutions
|
22,007
|
|
|
22,007
|
|
|
40,356
|
|
|
40,356
|
|
||||
|
Federal funds sold
|
2,285
|
|
|
2,285
|
|
|
3,766
|
|
|
3,766
|
|
||||
|
Restricted investments
|
2,503
|
|
|
2,503
|
|
|
2,369
|
|
|
2,369
|
|
||||
|
Level 3
|
|
|
|
|
|
|
|
||||||||
|
Loans receivable, net
|
$
|
988,960
|
|
|
$
|
979,058
|
|
|
$
|
877,387
|
|
|
$
|
872,446
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Financial liabilities
|
|
|
|
|
|
|
|
||||||||
|
Level 1
|
|
|
|
|
|
|
|
||||||||
|
Noninterest bearing deposits
|
$
|
242,259
|
|
|
$
|
242,259
|
|
|
$
|
196,635
|
|
|
$
|
196,635
|
|
|
Securities sold under agreements to repurchase
|
3,332
|
|
|
3,332
|
|
|
11,260
|
|
|
11,260
|
|
||||
|
Level 3
|
|
|
|
|
|
|
|
||||||||
|
Interest bearing deposits
|
712,981
|
|
|
711,876
|
|
|
708,264
|
|
|
702,930
|
|
||||
|
FHLB advances and other borrowed funds
|
19,393
|
|
|
19,447
|
|
|
19,361
|
|
|
19,413
|
|
||||
|
|
135
|
|
|
Capital Bancorp, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2018 and 2017
|
|
|
|
Note 17 -
Lease Commitments
|
|
Lease Commitments
|
|
|
||
|
(in thousands)
|
|
|
||
|
2019
|
|
$
|
1,089
|
|
|
2020
|
|
1,204
|
|
|
|
2021
|
|
1,187
|
|
|
|
2022
|
|
824
|
|
|
|
2023
|
|
712
|
|
|
|
After 2023
|
|
420
|
|
|
|
|
|
$
|
5,436
|
|
|
|
136
|
|
|
Capital Bancorp, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2018 and 2017
|
|
|
|
Quarterly Results of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
2018
|
|
2017
|
||||||||||||||||||||||||||||
|
|
|
Dec 31
|
|
Sep 30
|
|
Jun 30
|
|
Mar 31
|
|
Dec 31
|
|
Sep 30
|
|
Jun 30
|
|
Mar 31
|
||||||||||||||||
|
Interest Income
|
|
$
|
18,238
|
|
|
$
|
17,447
|
|
|
$
|
16,778
|
|
|
$
|
16,664
|
|
|
$
|
14,679
|
|
|
$
|
15,003
|
|
|
$
|
14,211
|
|
|
$
|
12,773
|
|
|
Interest Expense
|
|
3,348
|
|
|
2,955
|
|
|
2,657
|
|
|
2,279
|
|
|
2,117
|
|
|
2,044
|
|
|
1,866
|
|
|
1,728
|
|
||||||||
|
Net Interest Income
|
|
14,890
|
|
|
14,492
|
|
|
14,121
|
|
|
14,385
|
|
|
12,562
|
|
|
12,959
|
|
|
12,345
|
|
|
11,045
|
|
||||||||
|
Provision for Loan Losses
|
|
500
|
|
|
495
|
|
|
630
|
|
|
515
|
|
|
785
|
|
|
700
|
|
|
620
|
|
|
550
|
|
||||||||
|
Noninterest Income
|
|
3,466
|
|
|
4,240
|
|
|
4,340
|
|
|
4,078
|
|
|
3,024
|
|
|
4,901
|
|
|
4,342
|
|
|
2,883
|
|
||||||||
|
Noninterest Expense
|
|
13,094
|
|
|
13,900
|
|
|
13,529
|
|
|
13,600
|
|
|
13,385
|
|
|
12,180
|
|
|
11,387
|
|
|
10,355
|
|
||||||||
|
Income Before Provision for Income Taxes
|
|
4,762
|
|
|
4,337
|
|
|
4,302
|
|
|
4,348
|
|
|
1,416
|
|
|
4,980
|
|
|
4,680
|
|
|
3,023
|
|
||||||||
|
Provision for Income Taxes
|
|
1,276
|
|
|
1,190
|
|
|
1,158
|
|
|
1,358
|
|
|
2,062
|
|
|
1,941
|
|
|
1,822
|
|
|
1,164
|
|
||||||||
|
Net Income (Loss)
|
|
$
|
3,486
|
|
|
$
|
3,147
|
|
|
$
|
3,144
|
|
|
$
|
2,990
|
|
|
$
|
(646
|
)
|
|
$
|
3,039
|
|
|
$
|
2,858
|
|
|
$
|
1,859
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Basic earnings (losses) per common share
|
|
$
|
0.26
|
|
|
$
|
0.27
|
|
|
$
|
0.26
|
|
|
$
|
0.26
|
|
|
$
|
(0.06
|
)
|
|
$
|
0.27
|
|
|
$
|
0.26
|
|
|
$
|
0.17
|
|
|
Diluted earnings (losses) per common share
|
|
$
|
0.25
|
|
|
$
|
0.26
|
|
|
$
|
0.26
|
|
|
$
|
0.25
|
|
|
$
|
(0.06
|
)
|
|
$
|
0.27
|
|
|
$
|
0.25
|
|
|
$
|
0.17
|
|
|
|
137
|
|
|
|
138
|
|
|
|
139
|
|
|
Exhibit Number
|
|
Description
|
|
|
3.1
|
|
|
Amended and Restated Articles of Incorporation (incorporated by reference to Exhibit 3.1 to the Company’s Form S-1 filed on August 31, 2018)
|
|
3.2
|
|
|
Amended and Restated Bylaws (incorporated by reference to Exhibit 3.2 to the Company’s Form S-1 filed on August 31, 2018)
|
|
10.1
|
|
|
Capital Bancorp, Inc. 2017 Stock and Incentive Compensation Plan (incorporated by reference to Exhibit 10.1 to the Company’s Form S-1 filed on August 31, 2018)
|
|
10.2
|
|
|
Form of Restricted Stock Award Agreement under the Capital Bancorp, Inc. 2017 Stock and Incentive Compensation Plan (incorporated by reference to Exhibit 10.2 to the Company’s Form S-1/A filed on September 17, 2018)
|
|
10.3
|
|
|
Form of Restricted Stock Unit Award Agreement under the Capital Bancorp, Inc. 2017 Stock and Incentive Compensation Plan (incorporated by reference to Exhibit 10.3 to the Company’s Form S-1/A filed on September 17, 2018)
|
|
10.4
|
|
|
Form of Incentive Stock Option Award Agreement under the Capital Bancorp, Inc. 2017 Stock and Incentive Compensation Plan (incorporated by reference to Exhibit 10.4 to the Company’s Form S-1/A filed on September 17, 2018)
|
|
10.5
|
|
|
Form of Non-Qualified Stock Option Award Agreement under the Capital Bancorp, Inc. 2017 Stock and Incentive Compensation Plan (incorporated by reference to Exhibit 10.5 to the Company’s Form S-1/A filed on September 17, 2018)
|
|
10.6
|
|
|
Form of Stock Appreciation Right Award Agreement under the Capital Bancorp, Inc. 2017 Stock and Incentive Compensation Plan (incorporated by reference to Exhibit 10.6 to the Company’s Form S-1/A filed on September 17, 2018)
|
|
10.7
|
|
|
Employment Agreement, effective January 1, 2019, by and among Capital Bancorp, Inc., Capital Bank, N.A. and Edward F. Barry (incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K filed on January 10, 2019)
|
|
10.8
|
|
|
Employment Agreement dated January 1, 2013 between Capital Bank, N.A. and Scot R. Browning (incorporated by reference to Exhibit 10.7 to the Company’s Form S-1 filed on August 31, 2018)
|
|
23.1
|
|
|
|
|
31.1
|
|
|
|
|
31.2
|
|
|
|
|
32
|
|
|
|
|
101
|
|
|
The following materials from the Annual Report on Form 10-K of Capital Bancorp, Inc. for the year ended December 31, 2018, formatted in eXtensible Business Reporting Language (XBRL): (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Income, (iii) Consolidated Statements of Comprehensive Income, (iv) Consolidated Statement of Changes in Shareholders’ Equity, (v) Consolidated Statements of Cash Flows and (vi) Notes to Unaudited Consolidated Financial Statements.
|
|
|
140
|
|
|
|
141
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ Edward F. Barry
|
|
Chief Executive
Officer and Director
(Principal Executive Officer)
|
|
April 1, 2019
|
|
|
Edward F. Barry
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ Alan W. Jackson
|
|
Executive Vice President and
Chief Financial Officer
(Principal Financial and Accounting Officer)
|
|
April 1, 2019
|
|
|
Alan W. Jackson
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ Stephen N. Ashman
|
|
Chairman of the Board of Directors
|
|
April 1, 2019
|
|
|
Stephen N. Ashman
|
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ C. Scott Brannan
|
|
Director
|
|
April 1, 2019
|
|
|
C. Scott Brannan
|
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ Scot. R. Browning
|
|
Director
|
|
April 1, 2019
|
|
|
Scot R. Browning
|
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ Joshua Bernstein
|
|
Director
|
|
April 1, 2019
|
|
|
Joshua Bernstein
|
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ Michael Burke
|
|
Director
|
|
April 1, 2019
|
|
|
Michael Burke
|
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ Randall. J. Levitt
|
|
Director
|
|
April 1, 2019
|
|
|
Randall J. Levitt
|
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ Deborah Ratner Salzberg
|
|
Director
|
|
April 1, 2019
|
|
|
Deborah Ratner Salzberg
|
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ Steven J. Schwartz
|
|
Director
|
|
April 1, 2019
|
|
|
Steven J. Schwartz
|
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ James F. Whalen
|
|
Director
|
|
April 1, 2019
|
|
|
James F. Whalen
|
|
|
|
|
|
|
|
|
|
|
|
|
|
142
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|