These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
o
|
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
Tennessee
(State or other jurisdiction of incorporation or organization)
|
|
62‑0812904
(I.R.S. Employer Identification Number)
|
|
|
|
|
|
305 Hartmann Drive, P.O. Box 787
Lebanon, Tennessee
(Address of principal executive offices)
|
|
37088‑0787
(Zip code)
|
|
Title of each class
Common Stock (Par Value $.01)
Rights to Purchase Series A Junior Participating
Preferred Stock (Par Value $0.01)
|
|
Name of each exchange on which registered
The NASDAQ Stock Market LLC
(NASDAQ Global Select Market)
|
|
Large accelerated filer
þ
|
|
Accelerated filer
o
|
|
|
|
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
Document from which Portions
are Incorporated by Reference
|
|
Part of Form 10‑K
into which incorporated
|
|
|
|
|
|
|
|
1.
|
Proxy Statement for Annual Meeting of Shareholders to be held November 13, 2013 (the “2013 Proxy Statement”)
|
|
Part III
|
|
|
|
|
|
|
|
|
|
|
PART I
|
|
|
|
|
|
|
4
|
||
|
ITEM 1.
|
5
|
|
|
ITEM 1A.
|
10
|
|
|
ITEM 1B.
|
21
|
|
|
ITEM 2.
|
21
|
|
|
ITEM 3.
|
22
|
|
|
|
23
|
|
|
|
|
|
|
|
PART II
|
|
|
|
|
|
|
ITEM 5.
|
24
|
|
|
ITEM 6.
|
25
|
|
|
ITEM 7.
|
26
|
|
|
ITEM 7A.
|
42
|
|
|
ITEM 8.
|
44
|
|
|
ITEM 9.
|
68
|
|
|
ITEM 9A.
|
69
|
|
|
ITEM 9B.
|
71
|
|
|
|
|
|
|
|
PART III
|
|
|
|
|
|
|
ITEM 10.
|
71
|
|
|
ITEM 11.
|
72
|
|
|
ITEM 12.
|
72
|
|
|
ITEM 13.
|
72
|
|
|
ITEM 14.
|
72
|
|
|
|
|
|
|
|
PART IV
|
|
|
|
|
|
|
ITEM 15.
|
72
|
|
|
|
|
|
|
73
|
||
|
|
|
|
|
74
|
||
|
|
Prices Range
|
|||
|
Breakfast
|
$
|
3.49 to $9.19
|
||
|
Lunch and Dinner
|
$
|
4.59 to $13.99
|
||
|
|
Percentage of Restaurant Sales in 2013
|
|||
|
Breakfast Day-Part (until 11:00 a.m.)
|
24
|
%
|
||
|
Lunch Day-Part (11:00 a.m. to 4:00 p.m.)
|
38
|
%
|
||
|
Dinner (4:00 p.m. to close)
|
38
|
%
|
||
|
|
Percentage of Retail Sales in 2013
|
|||
|
Apparel and Accessories
|
27
|
%
|
||
|
Food
|
18
|
%
|
||
|
Toys
|
13
|
%
|
||
|
Décor
|
13
|
%
|
||
|
Bed and Bath
|
9
|
%
|
||
|
|
Percentage of Food Purchases in 2013
|
|||
|
Beef
|
13
|
%
|
||
|
Dairy (including eggs)
|
12
|
%
|
||
|
Fruits and vegetables
|
12
|
%
|
||
|
Poultry
|
11
|
%
|
||
|
Pork
|
11
|
%
|
||
| · | fluctuating currency exchange rates; |
| · | foreign government regulations; |
| · | foreign currency exchange control regulations; |
| · | import/export restrictions and product testing regulations; |
| · | foreign political and economic instability; |
| · | disruptions due to labor stoppages, strikes or slowdowns, or other disruptions, involving our vendors or the transportation and handling industries; and |
| · | tariffs, trade barriers and other trade restrictions by the U.S. government on products or components shipped from foreign sources. |
| · | increases and decreases in average weekly sales, restaurant and retail sales and restaurant profitability; |
| · | the rate at which we open new stores, the timing of new store openings and the related high initial operating costs; |
| · | changes in advertising and promotional activities and expansion into new markets; and impairment of long-lived assets and any loss on store closures. |
| · | responding to proxy contests and other actions by activist shareholders can disrupt our operations, be costly and time-consuming, and divert the attention of our management and employees; |
| · | perceived uncertainties as to our future direction may result in the loss of potential business opportunities, and may make it more difficult to attract and retain qualified personnel and business partners; and |
| · |
if individuals are elected to our board of directors
to pursue an activist shareholder’s particular
agenda, it
may adversely affect our ability to effectively implement our business strategy and create additional value for our shareholders.
|
|
State
|
Owned
|
Leased
|
State
|
Owned
|
Leased
|
||||||||||||
|
Tennessee
|
37
|
14
|
Oklahoma
|
6
|
2
|
||||||||||||
|
Florida
|
40
|
18
|
Maryland
|
3
|
4
|
||||||||||||
|
Texas
|
31
|
16
|
New Jersey
|
2
|
4
|
||||||||||||
|
Georgia
|
30
|
14
|
Wisconsin
|
5
|
0
|
||||||||||||
|
North Carolina
|
24
|
14
|
Colorado
|
3
|
1
|
||||||||||||
|
Kentucky
|
22
|
13
|
Kansas
|
3
|
1
|
||||||||||||
|
Ohio
|
22
|
9
|
Massachusetts
|
0
|
4
|
||||||||||||
|
Virginia
|
19
|
12
|
New Mexico
|
3
|
1
|
||||||||||||
|
Alabama
|
20
|
9
|
Utah
|
4
|
0
|
||||||||||||
|
Indiana
|
22
|
7
|
Iowa
|
3
|
0
|
||||||||||||
|
South Carolina
|
14
|
12
|
Connecticut
|
1
|
1
|
||||||||||||
|
Pennsylvania
|
9
|
14
|
Montana
|
2
|
0
|
||||||||||||
|
Illinois
|
20
|
2
|
Nebraska
|
1
|
1
|
||||||||||||
|
Missouri
|
14
|
3
|
Delaware
|
0
|
1
|
||||||||||||
|
Michigan
|
13
|
3
|
Idaho
|
1
|
0
|
||||||||||||
|
Arizona
|
2
|
11
|
Maine
|
0
|
1
|
||||||||||||
|
Arkansas
|
5
|
6
|
Minnesota
|
1
|
0
|
||||||||||||
|
Mississippi
|
8
|
3
|
New Hampshire
|
1
|
0
|
||||||||||||
|
Louisiana
|
8
|
2
|
North Dakota
|
1
|
0
|
||||||||||||
|
West Virginia
|
3
|
7
|
Rhode Island
|
0
|
1
|
||||||||||||
|
New York
|
8
|
1
|
South Dakota
|
1
|
0
|
||||||||||||
|
|
Total
|
412
|
212
|
||||||||||||||
|
Name
|
Age
|
Position with the Company
|
|
|
|
|
|
Sandra B. Cochran
|
55
|
President and Chief Executive Officer
|
|
|
|
|
|
Lawrence E. Hyatt
|
58
|
Senior Vice President and Chief Financial Officer
|
|
|
|
|
|
Douglas E. Barber
|
56
|
Executive Vice President and Chief People Officer
|
|
|
|
|
|
Christopher A. Ciavarra
|
42
|
Senior Vice President, Marketing
|
|
|
|
|
|
Laura A. Daily
|
49
|
Senior Vice President, Retail
|
|
|
|
|
|
Nicholas V. Flanagan
|
47
|
Senior Vice President, Operations
|
|
|
|
|
|
Edward A. Greene
|
58
|
Senior Vice President, Strategic Initiatives
|
|
|
|
|
|
P. Douglas Couvillion
|
49
|
Vice President, Corporate Controller and Principal Accounting Officer
|
|
|
|
|
|
Michael J. Zylstra
|
47
|
Vice President, General Counsel and Secretary
|
|
Fiscal Year 2013
|
Fiscal Year 2012
|
|||||||||||||||||||||||||||||||
|
Prices
|
Dividends |
Dividends
|
Prices
|
Dividends |
Dividends
|
|||||||||||||||||||||||||||
|
High
|
Low
|
Declared |
Paid
|
High
|
Low
|
Declared |
Paid
|
|||||||||||||||||||||||||
|
First
|
$
|
69.30
|
$
|
62.06
|
$
|
0.50
|
$
|
0.40
|
$
|
45.80
|
$
|
37.31
|
$
|
0.25
|
$
|
0.22
|
||||||||||||||||
|
Second
|
65.94
|
60.07
|
0.50
|
0.50
|
53.77
|
41.08
|
0.25
|
0.25
|
||||||||||||||||||||||||
|
Third
|
84.41
|
64.53
|
0.50
|
0.50
|
59.90
|
52.02
|
0.65
|
0.25
|
||||||||||||||||||||||||
|
Fourth
|
102.95
|
83.02
|
0.75
|
0.50
|
64.33
|
56.26
|
--
|
0.25
|
||||||||||||||||||||||||
|
|
(Dollars in thousands except percentages and share data)
|
|||||||||||||||||||
|
|
For each of the fiscal years ended
|
|||||||||||||||||||
|
|
August 2,
2013
(a)
|
August 3,
2012
(b)
|
July 29,
2011
(c)
|
July 30,
2010
(d)
|
July 31,
2009
(e)(f)
|
|||||||||||||||
|
Selected Income Statement Data:
|
|
|
|
|
|
|||||||||||||||
|
Total revenue
|
$
|
2,644,630
|
$
|
2,580,195
|
$
|
2,434,435
|
$
|
2,404,515
|
$
|
2,367,285
|
||||||||||
|
Income from continuing operations
|
117,265
|
103,081
|
85,208
|
85,258
|
65,957
|
|||||||||||||||
|
Net income
|
117,265
|
103,081
|
85,208
|
85,258
|
65,926
|
|||||||||||||||
|
Net income and income from continuing operations per share:
|
||||||||||||||||||||
|
Basic
|
4.95
|
4.47
|
3.70
|
3.71
|
2.94
|
|||||||||||||||
|
Diluted
|
4.90
|
4.40
|
3.61
|
3.62
|
2.89
|
|||||||||||||||
|
Dividends declared per share
|
2.25
|
1.15
|
0.88
|
0.80
|
0.80
|
|||||||||||||||
|
Dividends paid per share
|
1.90
|
0.97
|
0.86
|
0.80
|
0.78
|
|||||||||||||||
|
|
||||||||||||||||||||
|
As Percent of Total Revenue:
|
||||||||||||||||||||
|
Cost of goods sold
|
32.3
|
%
|
32.1
|
%
|
31.7
|
%
|
31.0
|
%
|
32.3
|
%
|
||||||||||
|
Labor and related expenses
|
36.5
|
36.8
|
37.1
|
37.8
|
38.7
|
|||||||||||||||
|
Other store operating expenses
|
18.2
|
18.0
|
18.6
|
18.2
|
17.8
|
|||||||||||||||
|
Store operating income
|
13.0
|
13.1
|
12.6
|
13.0
|
11.2
|
|||||||||||||||
|
General and administrative expenses
|
5.4
|
5.7
|
5.7
|
6.1
|
5.1
|
|||||||||||||||
|
Impairment and store dispositions, net
|
--
|
--
|
--
|
0.1
|
0.1
|
|||||||||||||||
|
Operating income
|
7.6
|
7.4
|
6.9
|
6.8
|
6.0
|
|||||||||||||||
|
Income before income taxes
|
6.3
|
5.7
|
4.8
|
4.8
|
3.8
|
|||||||||||||||
|
|
||||||||||||||||||||
|
Selected Balance Sheet Data:
|
||||||||||||||||||||
|
Working capital (deficit)
|
$
|
(13,873
|
)
|
$
|
18,249
|
$
|
(21,188
|
)
|
$
|
(73,289
|
)
|
$
|
(66,637
|
)
|
||||||
|
Total assets
|
1,388,306
|
1,418,992
|
1,310,884
|
1,292,067
|
1,245,181
|
|||||||||||||||
|
Current interest rate swap liability
|
--
|
20,215
|
--
|
--
|
--
|
|||||||||||||||
|
Long-term debt
|
400,000
|
525,036
|
550,143
|
573,744
|
638,040
|
|||||||||||||||
|
Long-term interest rate swap liability
|
11,644
|
14,166
|
51,604
|
66,281
|
61,232
|
|||||||||||||||
|
Other long-term obligations
|
120,073
|
114,897
|
105,661
|
93,822
|
89,670
|
|||||||||||||||
|
Shareholders’ equity
|
484,026
|
382,675
|
268,034
|
191,617
|
135,622
|
|||||||||||||||
|
Selected Cash Flow Data:
|
|
|
|
|
|
|||||||||||||||
|
Purchase of property and equipment, net
|
$
|
73,961
|
$
|
80,170
|
$
|
77,686
|
$
|
69,891
|
$
|
67,842
|
||||||||||
|
Share repurchases
|
3,570
|
14,923
|
33,563
|
62,487
|
--
|
|||||||||||||||
|
Selected Other Data:
|
|
|
|
|
|
|||||||||||||||
|
Common shares outstanding at end of year
|
23,795,327
|
23,473,024
|
22,840,974
|
22,732,781
|
22,722,685
|
|||||||||||||||
|
Stores open at end of year
|
624
|
616
|
603
|
593
|
588
|
|||||||||||||||
|
|
||||||||||||||||||||
|
Average Unit Volumes
(g)
:
|
||||||||||||||||||||
|
Restaurant
|
$
|
3,390
|
$
|
3,369
|
$
|
3,234
|
$
|
3,226
|
$
|
3,209
|
||||||||||
|
Retail
|
869
|
863
|
837
|
832
|
841
|
|||||||||||||||
|
|
||||||||||||||||||||
|
Comparable Store Sales
(h)
:
|
||||||||||||||||||||
|
Period to period increase (decrease) in comparable store sales:
|
||||||||||||||||||||
|
Restaurant
|
3.1
|
%
|
2.2
|
%
|
0.2
|
%
|
0.8
|
%
|
(1.7
|
)%
|
||||||||||
|
Retail
|
2.9
|
1.6
|
0.7
|
(0.9
|
)
|
(5.9
|
)
|
|||||||||||||
|
Memo: Number of stores in comparable base
|
596
|
591
|
583
|
569
|
550
|
|||||||||||||||
| (a) | We incurred $4,111 in costs related to the November 2012 proxy contest, which are included in general and administrative expenses. |
| (b) | Fiscal 2012 consisted of 53 weeks while all other periods presented consisted of 52 weeks. The estimated impact of the additional week was to increase consolidated fiscal 2012 results as follows: total revenue, $51,059; store operating income, 0.2% of total revenue ($11,093); operating income, 0.2% of total revenue ($9,723); net income, 0.2% of total revenue ($6,280); and diluted net income per share, $0.27. As part of our restructuring of our field organization in April 2012, we incurred severance charges of $1,660, which are included in general and administrative expenses. We also incurred $5,203 in costs related to the December 2011 proxy contest, which are also included in general and administrative expenses. |
|
(c)
|
Includes impairment charges of $3,219 before taxes and pre-tax gains on store dispositions of $4,109. Our debt refinancing in the fourth quarter of fiscal 2011 resulted in additional interest expense of $5,136 related to transaction fees and the write-off of deferred financing costs. During the fourth quarter of fiscal 2011, as part of our cost reduction and organization streamlining initiative, we incurred severance charges of $1,768, which are included in general and administrative expenses. We also incurred $404 in costs related to the December 2011 proxy contest, which are also included in general and administrative expenses.
|
| (d) | Includes impairment charges of $2,672 before taxes. |
| (e) | Includes impairment charges of $2,088 before taxes. We completed sale-leaseback transactions involving 15 of our stores and our retail distribution center in the fourth quarter of fiscal 2009 (see Note 10 to the Consolidated Financial Statements). Net proceeds from the sale-leaseback transactions together with excess cash flow from operations were used to pay down $142,759 of long-term debt. |
| (f) | Certain expenses and proceeds related to the divestiture of Logan’s Roadhouse, Inc. are reported in discontinued operations in fiscal 2009. |
| (g) | Average unit volumes include sales of all stores. Fiscal 2012 includes a 53 rd week while all other periods presented consist of 52 weeks. |
| (h) | Comparable store sales consist of sales of stores open at least six full quarters at the beginning of the year; and are measured on comparable calendar weeks. |
| · | Executive Overview – a general description of our business, the restaurant and retail industries, our key performance indicators and the Company’s performance in 2013. |
| · | Results of Operations – an analysis of our consolidated statements of income for the three years presented in our Consolidated Financial Statements. |
| · | Liquidity and Capital Resources – an analysis of our primary sources of liquidity, capital expenditures and material commitments. |
| · | Critical Accounting Estimates – a discussion of accounting policies that require critical judgments and estimates. |
| 1) | Refresh select menu categories that will reinforce our value and provide healthier options to our guests. Having analyzed our marketplace, guests’ feedback and brand positioning, we focused our menu initiatives on satisfying our guests’ needs for affordable options, healthier items and customizable choices. As part of our fall and holiday promotions, we introduced new sides to meet guests’ preferences for lighter and healthier options to customize their meals. These sides later transitioned to our core menu. During the spring, we reinforced the affordability of our menu by refreshing and highlighting our Country Dinner Plates, which include over 10 entrée choices at a $7.69 price point. Seasonal promotions included limited time offerings of additional entrée choices. Throughout the year, we tested a new category for our menu, Wholesome Fixin’s®. The category will provide flavorful and fresh meals with under 600 calories. We introduced Wholesome Fixin’s in the first quarter of 2014. |
| 2) | Grow retail sales with unique merchandise. Further defining the distinctive Cracker Barrel experience, we focused on merchandising our stores with unique and nostalgic items. We developed collections with broad generational appeal and unique product assortments, such as our horse-theme merchandise and our American Pride assortment. One of our strongest categories, women’s apparel and accessories, continued to see growth throughout the year. |
| 3) | Build on the successful “Handcrafted by Cracker Barrel” advertising campaign. During the first quarter of 2013, we refreshed our billboards to our Handcrafted by Cracker Barrel advertising theme. Many of the billboards highlight our made-from-scratch cooking with slogans like “Homemade Doesn’t Cost Extra” and “Fresh Meals. Friendly Prices.” Other billboards highlighted our brand’s value and affordability. Of our 1,600 billboards, approximately 300 display sharp price-point messaging around our $5.99 Daily Lunch Specials or $7.69 Country Dinner Plates. In addition, we continued with our Handcrafted by Cracker Barrel media advertising and maintained the approach that we adopted in 2012, using national cable to drive brand awareness and spot radio to deliver product news during our busy holiday and summer seasons. We updated the radio spots with current menu and product offerings and ran new TV commercials during the summer campaign. |
| 4) |
Invest in and leverage technology and equipment to support operations and reduce costs.
In
our ongoing effort to improve operations, we focused on initiatives to lower expenses and improve the guest experience. During the first quarter of 2013, we increased productivity in our stores with
improved hourly labor scheduling that not only reduced costs but we believe
allowed our
store
managers
to spend
more time interact
ing
with guests. During the second quarter of 2013, we
implemented a new merchandise planning system that provides greater visibility to manage the products in our retail stores. During the third quarter of 2013, we rolled out the second phase of our production planning tool for store managers, which helped further reduce food waste. Also, during the third and fourth quarters of 2013, we invested in new equipment at our stores to better hold and prepare fresh ingredients, an important component for our menu expansion with Wholesome Fixin’s®.
|
| 5) | Continued focus on shareholder return. We returned capital to our shareholders directly through quarterly dividend payments. During the fourth quarter of 2013, we declared a dividend increase to $0.75 which was paid in the first quarter of 2014. This increase marked the third increase since November 2011 and represented a tripling of our quarterly dividend over that time period. During 2013, we repaid $125,000 in long term debt, opened eight new stores, and reinvested approximately $74,000 in the Company through capital expenditures. |
| 6) | Expand the brand through e-commerce and licensing . Throughout the year, we also engaged with our guests through multiple website and digital promotions. Also, during the year, we announced a multi-year licensing agreement with John Morrell Food Group, a subsidiary of Smithfield Foods. We look forward to the future potential of this partnership. See “Item 3. Legal Proceedings” of Part I of this Annual Report on Form 10-K for information related to a lawsuit filed against the Company regarding this initiative. |
|
|
|
Period to Period
|
||||||||||||||||||
|
|
Relationship to Total Revenue
|
Increase (Decrease)
|
||||||||||||||||||
|
|
2013
|
2012*
|
2011
|
2013
vs 2012
|
2012
vs 2011
|
|||||||||||||||
|
Total revenue
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
3
|
%
|
6
|
%
|
||||||||||
|
Cost of goods sold
|
32.3
|
32.1
|
31.7
|
3
|
7
|
|||||||||||||||
|
Gross profit
|
67.7
|
67.9
|
68.3
|
2
|
5
|
|||||||||||||||
|
Labor and other related expenses
|
36.5
|
36.8
|
37.1
|
1
|
5
|
|||||||||||||||
|
Other store operating expenses
|
18.2
|
18.0
|
18.6
|
4
|
3
|
|||||||||||||||
|
Store operating income
|
13.0
|
13.1
|
12.6
|
2
|
10
|
|||||||||||||||
|
General and administrative
|
5.4
|
5.7
|
5.7
|
(2
|
)
|
5
|
||||||||||||||
|
Impairment and store dispositions, net
|
--
|
--
|
--
|
--
|
(100
|
)
|
||||||||||||||
|
Operating income
|
7.6
|
7.4
|
6.9
|
6
|
14
|
|||||||||||||||
|
Interest expense
|
1.3
|
1.7
|
2.1
|
(20
|
)
|
(13
|
)
|
|||||||||||||
|
Income before income taxes
|
6.3
|
5.7
|
4.8
|
13
|
26
|
|||||||||||||||
|
Provision for income taxes
|
1.9
|
1.7
|
1.3
|
12
|
42
|
|||||||||||||||
|
Net income
|
4.4
|
4.0
|
3.5
|
14
|
21
|
|||||||||||||||
|
|
2013
|
2012
|
2011
|
|||||||||
|
Revenue in dollars:
(1)
|
|
|
|
|||||||||
|
Restaurant
|
$
|
2,104,768
|
$
|
2,054,127
|
$
|
1,934,049
|
||||||
|
Retail
|
539,862
|
526,068
|
500,386
|
|||||||||
|
Total revenue
|
$
|
2,644,630
|
$
|
2,580,195
|
$
|
2,434,435
|
||||||
|
Total revenue percentage increase
(1)
|
2.5
|
%
|
6.0
|
%
|
1.2
|
%
|
||||||
|
Total revenue by percentage relationships:
|
||||||||||||
|
Restaurant
|
79.6
|
%
|
79.6
|
%
|
79.4
|
%
|
||||||
|
Retail
|
20.4
|
%
|
20.4
|
%
|
20.6
|
%
|
||||||
|
Comparable number of stores
|
596
|
591
|
583
|
|||||||||
|
Comparable store averages per store:
(2)
|
||||||||||||
|
Restaurant
|
$
|
3,409
|
$
|
3,375
|
$
|
3,238
|
||||||
|
Retail
|
871
|
861
|
833
|
|||||||||
|
Total
|
$
|
4,280
|
$
|
4,236
|
$
|
4,071
|
||||||
|
Restaurant average weekly sales
(3)
|
$
|
65.2
|
$
|
63.6
|
$
|
62.2
|
||||||
|
Retail average weekly sales
(3)
|
16.7
|
16.3
|
16.1
|
|||||||||
|
|
Period to Period Increase
|
|||||||
|
|
2013 vs 2012
|
2012 vs 2011
|
||||||
|
|
(596 Stores)
|
(591 Stores)
|
||||||
|
Restaurant
|
3.1
|
%
|
2.2
|
%
|
||||
|
Retail
|
2.9
|
1.6
|
||||||
|
Restaurant & Retail
|
3.0
|
2.1
|
||||||
|
|
2013
|
2012
|
*
|
2011
|
||||||||
|
Cost of Goods Sold:
|
|
|||||||||||
|
Restaurant
|
$
|
571,825
|
$
|
553,478
|
$
|
511,728
|
||||||
|
Retail
|
282,859
|
274,006
|
260,743
|
|||||||||
|
Total Cost of Goods Sold
|
$
|
854,684
|
$
|
827,484
|
$
|
772,471
|
||||||
|
|
2013
|
2012
|
2011
|
|||||||||
|
Restaurant Cost of Goods Sold
|
27.2
|
%
|
26.9
|
%
|
26.5
|
%
|
||||||
|
|
2013
|
2012
|
2011
|
|||||||||
|
Retail Cost of Goods Sold
|
52.4
|
%
|
52.1
|
%
|
52.1
|
%
|
||||||
|
|
2012 to 2013
Increase (Decrease) as a Percentage of Total Revenue
|
|||
|
Lower initial markup on certain merchandise
|
0.6
|
%
|
||
|
Freight
|
(0.2
|
%)
|
||
|
Retail inventory shrinkage
|
(0.1
|
%)
|
||
|
|
2012 to 2013
(Decrease) Increase as a Percentage of Total Revenue
|
|||
|
Store hourly labor
|
(0.5
|
%)
|
||
|
Store bonus expense
|
0.2
|
%
|
||
|
|
2011 to 2012
(Decrease) Increase as a Percentage of Total Revenue
|
|||
|
Store hourly labor
|
(0.3
|
%)
|
||
|
Health care costs
|
(0.2
|
%)
|
||
|
Store bonus expense
|
0.2
|
%
|
||
|
|
2012 to 2013
Increase (Decrease) as a Percentage of Total Revenue
|
|||
|
Advertising
|
0.1
|
%
|
||
|
Maintenance
|
0.1
|
%
|
||
|
Litigation settlement received in 2012
|
0.1
|
%
|
||
|
Utilities
|
(0.1
|
%)
|
||
|
|
2011 to 2012
(Decrease) Increase as a Percentage of Total Revenue
|
|||
|
Utilities
|
(0.2
|
%)
|
||
|
Litigation settlement received in 2012
|
(0.1
|
%)
|
||
|
Credit card fees
|
(0.1
|
%)
|
||
|
Supplies
|
(0.1
|
%)
|
||
|
Advertising
|
0.2
|
%
|
||
|
|
2012 to 2013
(Decrease) as a Percentage of Total Revenue
|
|||
|
Payroll and related expenses
|
(0.2
|
%)
|
||
|
Manager conference expense
|
(0.1
|
%)
|
||
|
|
2011 to 2012
(Decrease) Increase as a Percentage of Total Revenue
|
|||
|
Payroll and related expenses
|
(0.5
|
%)
|
||
|
Incentive compensation
|
0.3
|
%
|
||
|
Expenses related to December 2011 proxy contest
|
0.2
|
%
|
||
|
|
2013
|
2012
|
2011
|
|||||||||
|
Impairment
|
$
|
--
|
$
|
--
|
$
|
3,219
|
||||||
|
Gains on disposition of stores
|
--
|
--
|
(4,109
|
)
|
||||||||
|
Store closing costs
|
--
|
--
|
265
|
|||||||||
|
Total
|
$
|
--
|
$
|
--
|
$
|
(625
|
)
|
|||||
|
|
2013
|
2012
|
2011
|
|||||||||
|
Interest expense
|
$
|
35,742
|
$
|
44,687
|
$
|
51,490
|
||||||
|
|
2013
|
2012
|
2011
|
|||||||||
|
Effective tax rate
|
29.3
|
%
|
29.5
|
%
|
26.3
|
%
|
||||||
|
|
2013
|
2012
|
2011
|
|||||||||
|
Net cash provided by operating activities
|
$
|
208,499
|
$
|
219,822
|
$
|
138,212
|
||||||
|
Net cash used in investing activities
|
(73,406
|
)
|
(79,547
|
)
|
(69,489
|
)
|
||||||
|
Net cash used in financing activities
|
(165,337
|
)
|
(40,587
|
)
|
(64,149
|
)
|
||||||
|
Net (decrease) increase in cash and cash equivalents
|
$
|
(30,244
|
)
|
$
|
99,688
|
$
|
4,574
|
|||||
|
|
2013
|
2012
|
2011
|
|||||||||
|
Capital expenditures, net of proceeds from insurance recoveries
|
$
|
73,961
|
$
|
80,170
|
$
|
77,686
|
||||||
|
|
August 2, 2013
|
|||
|
Borrowing capacity under the Revolving Credit Facility
|
$
|
500,000
|
||
|
Less: Outstanding borrowings under the Revolving Credit Facility
|
212,500
|
|||
|
Less: Standby letters of credit*
|
28,971
|
|||
|
Borrowing availability under the Revolving Credit Facility
|
$
|
258,529
|
||
|
|
2013
|
2012
|
2011
|
|||||||||
|
Dividends per share paid
|
$
|
1.90
|
$
|
0.97
|
$
|
0.86
|
||||||
|
|
2013
|
2012
|
2011
|
|||||||||
|
Shares of common stock repurchased
|
44,300
|
265,538
|
676,600
|
|||||||||
|
Cost of shares repurchased
|
$
|
3,570
|
$
|
14,923
|
$
|
33,563
|
||||||
|
|
2013
|
2012
|
2011
|
|||||||||
|
Proceeds from exercise of share-based compensation awards
|
$
|
6,454
|
$
|
17,602
|
$
|
20,540
|
||||||
|
|
2013
|
2012
|
2011
|
|||||||||
|
Working capital (deficit)
|
$
|
(13,873
|
)
|
$
|
18,249
|
$
|
(21,188
|
)
|
||||
|
|
|
Payments due by Years
|
||||||||||||||||||
|
Contractual Obligations
(a)
|
Total
|
2014
|
2015-2016
|
2017-2018
|
After 2018
|
|||||||||||||||
|
Term loan
(b)
|
$
|
187,500
|
--
|
$
|
187,500
|
--
|
--
|
|||||||||||||
|
Revolving Credit Facility
(b)
|
212,500
|
--
|
212,500
|
--
|
--
|
|||||||||||||||
|
Operating leases
(c)
|
766,444
|
$
|
59,075
|
89,346
|
$
|
81,040
|
$
|
536,983
|
||||||||||||
|
Purchase obligations
(d)
|
111,347
|
63,559
|
27,966
|
18,997
|
825
|
|||||||||||||||
|
Other long-term obligations
(e)
|
37,316
|
2,343
|
8,477
|
300
|
26,196
|
|||||||||||||||
|
Total contractual cash obligations
|
$
|
1,315,107
|
$
|
124,977
|
$
|
525,789
|
$
|
100,337
|
$
|
564,004
|
||||||||||
|
|
Amount of Commitment Expirations by Years
|
|||||||||||||||||||
|
|
Total
|
2014
|
2015-2016
|
2017-2018
|
After 2018
|
|||||||||||||||
|
Revolving Credit Facility
(b)
|
$
|
500,000
|
--
|
$
|
500,000
|
--
|
--
|
|||||||||||||
|
Standby letters of credit
(f)
|
28,971
|
$
|
8,335
|
20,636
|
--
|
--
|
||||||||||||||
|
Guarantees
(g)
|
827
|
168
|
228
|
$
|
235
|
$
|
196
|
|||||||||||||
|
Total commitments
|
$
|
529,798
|
$
|
8,503
|
$
|
520,864
|
$
|
235
|
$
|
196
|
||||||||||
| (a) | At August 2, 2013, the entire liability for uncertain tax positions (including penalties and interest) is classified as a long-term liability. At this time, we are unable to make a reasonably reliable estimate of the amounts and timing of payments in individual years because of uncertainties in the timing of the effective settlement of tax positions. As such, the liability for uncertain tax positions of $28,841 is not included in the contractual cash obligations and commitments table above. |
| (b) | Our term loan is payable on or before July 8, 2016 and our Revolving Credit Facility expires on July 8, 2016. Using our expected principal payments and projected interest rates, we anticipate having interest payments of $15,077 and $23,688 in 2014 and 2015-2016, respectively. The projected interest rates for our swapped portion of our outstanding borrowings are our fixed rates under our interest rate swaps (see Note 6 to the Consolidated Financial Statements) plus our current credit spread of 1.50%. The projected interest rate for our unswapped portion of our outstanding borrowings is the average of the three-year and five-year swap rates at August 2, 2013 of 1.33% plus our current credit spread. Even though our current credit facility expires in 2016, we have the intent and ability to refinance our debt to maintain a sufficient amount of outstanding borrowings during the terms of our interest rate swaps that expire in 2017 and 2018. Based on the fixed rates plus our current credit spread under these interest rate swaps, we anticipate having interest payments of $8,439 in 2017-2018. Based on our outstanding borrowings under our Revolving Credit Facility and standby letters of credit at August 2, 2013 and our current unused commitment fee as defined in the Credit Facility, our unused commitment fees in 2014 and 2015-2016 would be $646 and $1,255; however, the actual amount will differ based on actual usage of the Revolving Credit Facility in 2014 and 2015-2016. |
| (c) | Includes base lease terms and certain optional renewal periods for which at the inception of the lease, it is reasonably assured that we will exercise. |
| (d) | Purchase obligations consist of purchase orders for food and retail merchandise; purchase orders for capital expenditures, supplies, other operating needs and other services; and commitments under contracts for maintenance needs and other services. We have excluded contracts that do not contain minimum purchase obligations. We excluded long-term agreements for services and operating needs that can be cancelled within 60 days without penalty. We included long-term agreements and certain retail purchase orders for services and operating needs that can be cancelled with more than 60 days notice without penalty only through the term of the notice. We included long-term agreements for services and operating needs that only can be cancelled in the event of an uncured material breach or with a penalty through the entire term of the contract. Because of the uncertainties of seasonal demands and promotional calendar changes, our best estimate of usage for food, supplies and other operating needs and services is ratably over either the notice period or the remaining life of the contract, as applicable, unless we had better information available at the time related to each contract. |
| (e) | Other long-term obligations include our Non-Qualified Savings Plan ($25,263, with a corresponding long-term asset to fund the liability; see Note 13 to the Consolidated Financial Statements), Deferred Compensation Plan ($3,276) and our long-term incentive plans ($8,777). |
| (f) | Our standby letters of credit relate to securing reserved claims under workers’ compensation insurance and reduce our borrowing availability under the Revolving Credit Facility. |
|
(g)
|
Consists solely of guarantees associated with lease payments for two properties. We are not aware of any non-performance under these arrangements that would result in us having to perform in accordance with the terms of those guarantees.
|
| · | management believes are most important to the accurate portrayal of both our financial condition and operating results; and |
| · | require management’s most difficult, subjective or complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain. |
| · | Impairment of Long-Lived Assets and Provision for Asset Dispositions |
| · | Insurance Reserves |
| · | Retail Inventory Valuation |
| · | Tax Provision |
| · | Share-Based Compensation |
| · | The expected volatility is a blend of implied volatility based on market-traded options on our stock and historical volatility of our stock over the period commensurate with the three-year performance period. |
| · | The risk-free interest rate is based on the U.S. Treasury rate assumption commensurate with the three-year performance period. |
| · | The expected dividend yield is based on our current dividend yield as the best estimate of projected dividend yield for periods within the three-year performance period. |
|
Trade Date
|
Effective Date
|
Term
(in Years)
|
Notional Amount
|
Fixed
Rate
|
|||||||||
|
August 10, 2010
|
May 3, 2013
|
2
|
$
|
200,000
|
2.73
|
%
|
|||||||
|
July 25, 2011
|
May 3, 2013
|
2
|
50,000
|
2.00
|
%
|
||||||||
|
July 25, 2011
|
May 3, 2013
|
3
|
50,000
|
2.45
|
%
|
||||||||
|
September 19, 2011
|
May 3, 2013
|
2
|
25,000
|
1.05
|
%
|
||||||||
|
September 19, 2011
|
May 3, 2013
|
2
|
25,000
|
1.05
|
%
|
||||||||
|
December 7, 2011
|
May 3, 2013
|
3
|
50,000
|
1.40
|
%
|
||||||||
|
March 18, 2013
|
May 3, 2015
|
3
|
50,000
|
1.51
|
%
|
||||||||
|
April 8, 2013
|
May 3, 2015
|
2
|
50,000
|
1.05
|
%
|
||||||||
|
April 15, 2013
|
May 3, 2015
|
2
|
50,000
|
1.03
|
%
|
||||||||
|
April 22, 2013
|
May 3, 2015
|
3
|
25,000
|
1.30
|
%
|
||||||||
|
April 25, 2013
|
May 3, 2015
|
3
|
25,000
|
1.30
|
%
|
||||||||
|
|
Percentage of Food Purchases
|
|||||||
|
|
2013
|
2012
|
||||||
|
Beef
|
13
|
%
|
12
|
%
|
||||
|
Dairy (including eggs)
|
12
|
%
|
13
|
%
|
||||
|
Fruits and vegetables
|
12
|
%
|
14
|
%
|
||||
|
Poultry
|
11
|
%
|
10
|
%
|
||||
|
Pork
|
11
|
%
|
10
|
%
|
||||
|
CRACKER BARREL OLD COUNTRY STORE, INC.
|
|
|
CONSOLIDATED BALANCE SHEETS
|
|
|
(In thousands except share data)
|
|||||||
|
ASSETS
|
August 2, 2013
|
August 3, 2012
|
||||||
|
Current Assets:
|
|
|
||||||
|
Cash and cash equivalents
|
$
|
121,718
|
$
|
151,962
|
||||
|
Property held for sale
|
883
|
884
|
||||||
|
Accounts receivable
|
15,942
|
14,609
|
||||||
|
Inventories
|
146,687
|
143,267
|
||||||
|
Prepaid expenses and other current assets
|
12,648
|
11,405
|
||||||
|
Deferred income taxes
|
4,316
|
15,181
|
||||||
|
Total current assets
|
302,194
|
337,308
|
||||||
|
Property and Equipment:
|
||||||||
|
Land
|
299,995
|
296,500
|
||||||
|
Buildings and improvements
|
746,764
|
726,814
|
||||||
|
Buildings under capital leases
|
3,289
|
3,289
|
||||||
|
Restaurant and other equipment
|
484,013
|
458,370
|
||||||
|
Leasehold improvements
|
255,058
|
242,305
|
||||||
|
Construction in progress
|
8,704
|
14,293
|
||||||
|
Total
|
1,797,823
|
1,741,571
|
||||||
|
Less: Accumulated depreciation and amortization of capital leases
|
771,454
|
719,201
|
||||||
|
Property and equipment – net
|
1,026,369
|
1,022,370
|
||||||
|
Other assets
|
59,743
|
59,314
|
||||||
|
Total
|
$
|
1,388,306
|
$
|
1,418,992
|
||||
|
|
||||||||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
|
Current Liabilities:
|
||||||||
|
Accounts payable
|
$
|
110,637
|
$
|
101,271
|
||||
|
Taxes withheld and accrued
|
35,076
|
39,704
|
||||||
|
Accrued employee compensation
|
62,780
|
66,923
|
||||||
|
Accrued employee benefits
|
24,477
|
26,546
|
||||||
|
Deferred revenues
|
44,098
|
37,696
|
||||||
|
Dividend payable
|
17,847
|
9,732
|
||||||
|
Current interest rate swap liability
|
--
|
20,215
|
||||||
|
Other current liabilities
|
21,152
|
16,972
|
||||||
|
Total current liabilities
|
316,067
|
319,059
|
||||||
|
Long-term debt
|
400,000
|
525,036
|
||||||
|
Long-term interest rate swap liability
|
11,644
|
14,166
|
||||||
|
Other long-term obligations
|
120,073
|
114,897
|
||||||
|
Deferred income taxes
|
56,496
|
63,159
|
||||||
|
Commitments and Contingencies (Notes 10 and 16)
|
||||||||
|
Shareholders’ Equity:
|
||||||||
|
Preferred stock – 100,000,000 shares of $.01 par value authorized; 300,000 shares designated as Series A Junior Participating Preferred Stock; no shares issued
|
--
|
--
|
||||||
|
Common stock – 400,000,000 shares of $.01 par value authorized; 2013 – 23,795,327 shares issued and outstanding; 2012 – 23,473,024
|
||||||||
|
shares issued and outstanding
|
237
|
234
|
||||||
|
Additional paid-in capital
|
51,728
|
28,676
|
||||||
|
Accumulated other comprehensive loss
|
(6,612
|
)
|
(21,158
|
)
|
||||
|
Retained earnings
|
438,673
|
374,923
|
||||||
|
Total shareholders’ equity
|
484,026
|
382,675
|
||||||
|
Total
|
$
|
1,388,306
|
$
|
1,418,992
|
||||
|
CRACKER BARREL OLD COUNTRY STORE, INC.
|
|
|
CONSOLIDATED STATEMENTS OF INCOME
|
|
|
(In thousands except share data)
Fiscal years ended
|
|||||||||||
|
|
August 2, 2013
|
August 3, 2012
|
July 29, 2011
|
|||||||||
|
|
|
|
|
|||||||||
|
Total revenue
|
$
|
2,644,630
|
$
|
2,580,195
|
$
|
2,434,435
|
||||||
|
Cost of goods sold
|
854,684
|
827,484
|
772,471
|
|||||||||
|
Gross profit
|
1,789,946
|
1,752,711
|
1,661,964
|
|||||||||
|
Labor and other related expenses
|
962,559
|
951,435
|
904,229
|
|||||||||
|
Other store operating expenses
|
482,601
|
464,130
|
451,957
|
|||||||||
|
Store operating income
|
344,786
|
337,146
|
305,778
|
|||||||||
|
General and administrative expenses
|
143,262
|
146,171
|
139,222
|
|||||||||
|
Impairment and store dispositions, net
|
--
|
--
|
(625
|
)
|
||||||||
|
Operating income
|
201,524
|
190,975
|
167,181
|
|||||||||
|
Interest expense
|
35,742
|
44,687
|
51,490
|
|||||||||
|
Income before income taxes
|
165,782
|
146,288
|
115,691
|
|||||||||
|
Provision for income taxes
|
48,517
|
43,207
|
30,483
|
|||||||||
|
Net income
|
$
|
117,265
|
$
|
103,081
|
$
|
85,208
|
||||||
|
|
||||||||||||
|
Net income per share - basic
|
$
|
4.95
|
$
|
4.47
|
$
|
3.70
|
||||||
|
Net income per share - diluted
|
$
|
4.90
|
$
|
4.40
|
$
|
3.61
|
||||||
|
|
||||||||||||
|
Basic weighted average shares outstanding
|
23,708,875
|
23,067,566
|
22,998,200
|
|||||||||
|
Diluted weighted average shares outstanding
|
23,948,321
|
23,408,126
|
23,634,675
|
|||||||||
|
CRACKER BARREL OLD COUNTRY STORE, INC.
|
|
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
|
|
|
(In thousands)
Fiscal years ended
|
|||||||||||
|
|
August 2, 2013
|
August 3, 2012
|
July 29, 2011
|
|||||||||
|
|
|
|
|
|||||||||
|
Net income
|
$
|
117,265
|
$
|
103,081
|
$
|
85,208
|
||||||
|
|
||||||||||||
|
Other comprehensive income before income tax expense:
|
||||||||||||
|
Change in fair value of interest rate swaps
|
23,620
|
17,223
|
14,677
|
|||||||||
|
Income tax expense
|
9,074
|
349
|
3,860
|
|||||||||
|
Other comprehensive income, net of tax
|
14,546
|
16,874
|
10,817
|
|||||||||
|
Comprehensive income
|
$
|
131,811
|
$
|
119,955
|
$
|
96,025
|
||||||
|
|
Common Stock
|
Additional Paid-In
|
Accumulated Other Comprehensive
|
Retained
|
Total Shareholders’
|
|||||||||||||||||||
|
|
Shares
|
Amount
|
Capital
|
Loss
|
Earnings
|
Equity
|
||||||||||||||||||
|
Balances at July 30, 2010
|
22,732,781
|
$
|
228
|
$
|
6,200
|
$
|
(48,849
|
)
|
$
|
234,038
|
$
|
191,617
|
||||||||||||
|
Comprehensive Income:
|
||||||||||||||||||||||||
|
Net income
|
--
|
--
|
--
|
--
|
85,208
|
85,208
|
||||||||||||||||||
|
Other comprehensive income, net of tax
|
--
|
--
|
--
|
10,817
|
--
|
10,817
|
||||||||||||||||||
|
Total comprehensive income
|
--
|
--
|
--
|
10,817
|
85,208
|
96,025
|
||||||||||||||||||
|
Cash dividends declared - $.88 per share
|
--
|
--
|
--
|
--
|
(20,489
|
)
|
(20,489
|
)
|
||||||||||||||||
|
Share-based compensation
|
--
|
--
|
9,796
|
--
|
--
|
9,796
|
||||||||||||||||||
|
Exercise of share-based compensation awards
|
784,793
|
7
|
20,533
|
--
|
--
|
20,540
|
||||||||||||||||||
|
Tax benefit realized upon exercise of share-based compensation awards
|
--
|
--
|
4,108
|
--
|
--
|
4,108
|
||||||||||||||||||
|
Purchases and retirement of common stock
|
(676,600
|
)
|
(7
|
)
|
(33,556
|
)
|
--
|
--
|
(33,563
|
)
|
||||||||||||||
|
Balances at July 29, 2011
|
22,840,974
|
228
|
7,081
|
(38,032
|
)
|
298,757
|
268,034
|
|||||||||||||||||
|
Comprehensive Income:
|
||||||||||||||||||||||||
|
Net income
|
--
|
--
|
--
|
--
|
103,081
|
103,081
|
||||||||||||||||||
|
Other comprehensive income, net of tax
|
--
|
--
|
--
|
16,874
|
--
|
16,874
|
||||||||||||||||||
|
Total comprehensive income
|
--
|
--
|
--
|
16,874
|
103,081
|
119,955
|
||||||||||||||||||
|
Cash dividends declared - $1.15 per share
|
--
|
--
|
--
|
--
|
(26,915
|
)
|
(26,915
|
)
|
||||||||||||||||
|
Share-based compensation
|
--
|
--
|
14,420
|
--
|
--
|
14,420
|
||||||||||||||||||
|
Exercise of share-based compensation awards
|
897,588
|
9
|
17,593
|
--
|
--
|
17,602
|
||||||||||||||||||
|
Tax benefit realized upon exercise of share-based compensation awards
|
--
|
--
|
4,502
|
--
|
--
|
4,502
|
||||||||||||||||||
|
Purchases and retirement of common stock
|
(265,538
|
)
|
(3
|
)
|
(14,920
|
)
|
--
|
--
|
(14,923
|
)
|
||||||||||||||
|
Balances at August 3, 2012
|
23,473,024
|
234
|
28,676
|
(21,158
|
)
|
374,923
|
382,675
|
|||||||||||||||||
|
Comprehensive Income:
|
||||||||||||||||||||||||
|
Net income
|
--
|
--
|
--
|
--
|
117,265
|
117,265
|
||||||||||||||||||
|
Other comprehensive income, net of tax
|
--
|
--
|
--
|
14,546
|
--
|
14,546
|
||||||||||||||||||
|
Total comprehensive income
|
--
|
--
|
--
|
14,546
|
117,265
|
131,811
|
||||||||||||||||||
|
Cash dividends declared - $2.25 per share
|
--
|
--
|
--
|
--
|
(53,515
|
)
|
(53,515
|
)
|
||||||||||||||||
|
Share-based compensation
|
--
|
--
|
17,839
|
--
|
--
|
17,839
|
||||||||||||||||||
|
Exercise of share-based compensation awards
|
366,603
|
4
|
6,450
|
--
|
--
|
6,454
|
||||||||||||||||||
|
Tax benefit realized upon exercise of share-based compensation awards
|
--
|
--
|
2,332
|
--
|
--
|
2,332
|
||||||||||||||||||
|
Purchases and retirement of common stock
|
(44,300
|
)
|
(1
|
)
|
(3,569
|
)
|
--
|
--
|
(3,570
|
)
|
||||||||||||||
|
Balances at August 2, 2013
|
23,795,327
|
$
|
237
|
$
|
51,728
|
$
|
(6,612
|
)
|
$
|
438,673
|
$
|
484,026
|
||||||||||||
|
CRACKER BARREL OLD COUNTRY STORE, INC.
|
|
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
(In thousands)
|
|||||||||||
|
|
Fiscal years ended
|
|||||||||||
|
|
August 2, 2013
|
August 3,2012
|
July 29, 2011
|
|||||||||
|
Cash flows from operating activities:
|
|
|
|
|||||||||
|
Net income
|
$
|
117,265
|
$
|
103,081
|
$
|
85,208
|
||||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||||||
|
Depreciation and amortization
|
66,120
|
64,467
|
62,788
|
|||||||||
|
Loss (gain) on disposition of property and equipment
|
4,057
|
2,702
|
(1,418
|
)
|
||||||||
|
Impairment
|
--
|
--
|
3,219
|
|||||||||
|
Share-based compensation
|
17,839
|
14,420
|
9,796
|
|||||||||
|
Excess tax benefit from share-based compensation
|
(2,332
|
)
|
(4,502
|
)
|
(4,108
|
)
|
||||||
|
Changes in assets and liabilities:
|
||||||||||||
|
Accounts receivable
|
(1,333
|
)
|
(2,330
|
)
|
1,251
|
|||||||
|
Income taxes receivable
|
--
|
7,898
|
(7,898
|
)
|
||||||||
|
Inventories
|
(3,420
|
)
|
(1,720
|
)
|
2,532
|
|||||||
|
Prepaid expenses and other current assets
|
(1,243
|
)
|
(2,405
|
)
|
(391
|
)
|
||||||
|
Other assets
|
(1,033
|
)
|
(4,725
|
)
|
(803
|
)
|
||||||
|
Accounts payable
|
9,366
|
1,592
|
(16,539
|
)
|
||||||||
|
Taxes withheld and accrued
|
(4,628
|
)
|
7,369
|
(652
|
)
|
|||||||
|
Accrued employee compensation
|
(4,143
|
)
|
17,729
|
(10,680
|
)
|
|||||||
|
Accrued employee benefits
|
(2,069
|
)
|
(2,701
|
)
|
(1,690
|
)
|
||||||
|
Deferred revenues
|
6,402
|
5,066
|
5,086
|
|||||||||
|
Other current liabilities
|
6,628
|
2,651
|
(7,863
|
)
|
||||||||
|
Other long-term obligations
|
5,895
|
9,973
|
12,576
|
|||||||||
|
Deferred income taxes
|
(4,872
|
)
|
1,257
|
7,798
|
||||||||
|
Net cash provided by operating activities
|
208,499
|
219,822
|
138,212
|
|||||||||
|
Cash flows from investing activities:
|
||||||||||||
|
Purchase of property and equipment
|
(74,417
|
)
|
(80,922
|
)
|
(77,962
|
)
|
||||||
|
Proceeds from insurance recoveries of property and equipment
|
456
|
752
|
276
|
|||||||||
|
Proceeds from sale of property and equipment
|
555
|
623
|
8,197
|
|||||||||
|
Net cash used in investing activities
|
(73,406
|
)
|
(79,547
|
)
|
(69,489
|
)
|
||||||
|
Cash flows from financing activities:
|
||||||||||||
|
Proceeds from issuance of long-term debt
|
--
|
92,600
|
687,000
|
|||||||||
|
Proceeds from exercise of share-based compensation awards
|
6,454
|
17,602
|
20,540
|
|||||||||
|
Principal payments under long-term debt and other long-term obligations
|
(125,153
|
)
|
(117,733
|
)
|
(717,263
|
)
|
||||||
|
Purchases and retirement of common stock
|
(3,570
|
)
|
(14,923
|
)
|
(33,563
|
)
|
||||||
|
Deferred financing costs
|
--
|
(263
|
)
|
(5,125
|
)
|
|||||||
|
Dividends on common stock
|
(45,400
|
)
|
(22,372
|
)
|
(19,846
|
)
|
||||||
|
Excess tax benefit from share-based compensation
|
2,332
|
4,502
|
4,108
|
|||||||||
|
Net cash used in financing activities
|
(165,337
|
)
|
(40,587
|
)
|
(64,149
|
)
|
||||||
|
Net (decrease) increase in cash and cash equivalents
|
(30,244
|
)
|
99,688
|
4,574
|
||||||||
|
Cash and cash equivalents, beginning of year
|
151,962
|
52,274
|
47,700
|
|||||||||
|
Cash and cash equivalents, end of year
|
$
|
121,718
|
$
|
151,962
|
$
|
52,274
|
||||||
|
|
||||||||||||
|
Supplemental disclosure of cash flow information:
|
||||||||||||
|
Cash paid during the year for:
|
||||||||||||
|
Interest, net of amounts capitalized
|
$
|
29,959
|
$
|
50,357
|
$
|
46,301
|
||||||
|
Income taxes
|
47,550
|
18,768
|
32,248
|
|||||||||
|
Supplemental schedule of non-cash financing activity
|
||||||||||||
|
Change in fair value of interest rate swaps
|
$
|
23,620
|
$
|
17,223
|
$
|
14,677
|
||||||
|
Change in deferred tax asset for interest rate swaps
|
(9,074
|
)
|
(349
|
)
|
(3,860
|
)
|
||||||
|
Dividends declared but not yet paid
|
17,847
|
9,732
|
5,190
|
|||||||||
|
Years
|
||||
|
Buildings and improvements
|
30-45
|
|||
|
Buildings under capital leases
|
15-25
|
|||
|
Restaurant and other equipment
|
2-10
|
|||
|
Leasehold improvements
|
1-35
|
|||
|
|
2013
|
2012
|
2011
|
|||||||||
|
Total depreciation expense
|
$
|
65,351
|
$
|
63,705
|
$
|
61,677
|
||||||
|
Depreciation expense related to store operations*
|
60,574
|
58,423
|
56,985
|
|||||||||
|
|
2013
|
2012
|
2011
|
|||||||||
|
Advertising expense
|
$
|
59,957
|
$
|
56,198
|
$
|
48,889
|
||||||
| · | Quoted Prices in Active Markets for Identical Assets (“Level 1”) – quoted prices (unadjusted) for an identical asset or liability in an active market. |
| · | Significant Other Observable Inputs (“Level 2”) – quoted prices for a similar asset or liability in an active market or model-derived valuations in which all significant inputs are observable for substantially the full term of the asset or liability. |
| · | Significant Unobservable Inputs (“Level 3”) – unobservable and significant to the fair value measurement of the asset or liability. |
|
|
Level 1
|
Level 2
|
Level 3
|
Fair Value as of August 2, 2013
|
||||||||||||
|
Cash equivalents*
|
$
|
57,767
|
$
|
--
|
$
|
--
|
$
|
57,767
|
||||||||
|
Interest rate swap asset (see Note 6)
|
--
|
883
|
--
|
883
|
||||||||||||
|
Deferred compensation plan assets**
|
25,263
|
--
|
--
|
25,263
|
||||||||||||
|
Total assets at fair value
|
$
|
83,030
|
$
|
883
|
$
|
--
|
$
|
83,913
|
||||||||
|
|
||||||||||||||||
|
Interest rate swap liability (see Note 6)
|
$
|
--
|
$
|
11,644
|
$
|
--
|
$
|
11,644
|
||||||||
|
Total liabilities at fair value
|
$
|
--
|
$
|
11,644
|
$
|
--
|
$
|
11,644
|
||||||||
|
|
Level 1
|
Level 2
|
Level 3
|
Fair Value as of August 3, 2012
|
||||||||||||
|
Cash equivalents*
|
$
|
104,531
|
$
|
--
|
$
|
--
|
$
|
104,531
|
||||||||
|
Interest rate swap asset (see Note 6)
|
--
|
--
|
--
|
--
|
||||||||||||
|
Deferred compensation plan assets**
|
29,443
|
--
|
--
|
29,443
|
||||||||||||
|
Total assets at fair value
|
$
|
133,974
|
$
|
--
|
$
|
--
|
$
|
133,974
|
||||||||
|
|
||||||||||||||||
|
Interest rate swap liability (see Note 6)
|
$
|
--
|
$
|
34,381
|
$
|
--
|
$
|
34,381
|
||||||||
|
Total liabilities at fair value
|
$
|
--
|
$
|
34,381
|
$
|
--
|
$
|
34,381
|
||||||||
|
|
August 2, 2013
|
August 3, 2012
|
||||||
|
Retail
|
$
|
112,736
|
$
|
108,846
|
||||
|
Restaurant
|
20,214
|
19,728
|
||||||
|
Supplies
|
13,737
|
14,693
|
||||||
|
Total
|
$
|
146,687
|
$
|
143,267
|
||||
|
|
August 2, 2013
|
August 3, 2012
|
||||||
|
Revolving Credit Facility expiring on July 8, 2016
|
$
|
212,500
|
$
|
312,500
|
||||
|
Term loan payable on or before July 8, 2016
|
187,500
|
212,500
|
||||||
|
Note payable
|
--
|
142
|
||||||
|
400,000
|
525,142
|
|||||||
|
Current maturities
|
--
|
(106
|
)
|
|||||
|
Long-term debt
|
$
|
400,000
|
$
|
525,036
|
||||
|
Year
|
|
|||
|
2014
|
$
|
--
|
||
|
2015
|
25,000
|
|||
|
2016
|
375,000
|
|||
|
Total
|
$
|
400,000
|
||
|
Trade Date
|
Effective Date
|
Term
(in Years)
|
Notional Amount
|
Fixed
Rate
|
|||||||||
|
August 10, 2010
|
May 3, 2013
|
2
|
$
|
200,000
|
2.73
|
%
|
|||||||
|
July 25, 2011
|
May 3, 2013
|
2
|
50,000
|
2.00
|
%
|
||||||||
|
July 25, 2011
|
May 3, 2013
|
3
|
50,000
|
2.45
|
%
|
||||||||
|
September 19, 2011
|
May 3, 2013
|
2
|
25,000
|
1.05
|
%
|
||||||||
|
September 19, 2011
|
May 3, 2013
|
2
|
25,000
|
1.05
|
%
|
||||||||
|
December 7, 2011
|
May 3, 2013
|
3
|
50,000
|
1.40
|
%
|
||||||||
|
March 18, 2013
|
May 3, 2015
|
3
|
50,000
|
1.51
|
%
|
||||||||
|
April 8, 2013
|
May 3, 2015
|
2
|
50,000
|
1.05
|
%
|
||||||||
|
April 15, 2013
|
May 3, 2015
|
2
|
50,000
|
1.03
|
%
|
||||||||
|
April 22, 2013
|
May 3, 2015
|
3
|
25,000
|
1.30
|
%
|
||||||||
|
April 25, 2013
|
May 3, 2015
|
3
|
25,000
|
1.30
|
%
|
||||||||
|
(See Note 3)
|
Balance Sheet Location
|
August 2, 2013
|
August 3, 2012
|
||||||
|
Interest rate swaps
|
Other assets
|
$
|
883
|
$
|
--
|
||||
|
Interest rate swap
|
Current interest rate swap liability
|
$
|
--
|
$
|
20,215
|
||||
|
Interest rate swaps
|
Long-term interest rate swap liability
|
11,644
|
14,166
|
||||||
|
Total liabilities
|
|
$
|
11,644
|
$
|
34,381
|
||||
|
|
Amount of Income Recognized in AOCL on Derivatives (Effective Portion)
|
|||||||||||
|
|
2013
|
2012
|
2011
|
|||||||||
|
Cash flow hedges:
|
|
|
|
|||||||||
|
Interest rate swaps
|
$
|
23,620
|
$
|
17,223
|
$
|
14,677
|
||||||
|
|
Location of Loss Reclassified from AOCL into Income (Effective Portion)
|
Amount of Loss Reclassified from AOCL into Income (Effective Portion)
|
|||||||||||
|
|
|
2013
|
2012
|
2011
|
|||||||||
|
Cash flow hedges:
|
|
|
|
|
|||||||||
|
Interest rate swaps
|
Interest expense
|
$
|
20,773
|
$
|
35,903
|
$
|
30,355
|
||||||
|
|
2013
|
2012
|
2011
|
|||||||||
|
Maximum aggregate purchase price
|
$
|
100,000
|
$
|
65,000
|
$
|
65,000
|
||||||
|
Cost of shares repurchased
|
$
|
3,570
|
$
|
14,923
|
$
|
33,563
|
||||||
|
Shares of common stock repurchased
|
44,300
|
265,538
|
676,600
|
|||||||||
|
|
2013
|
2012
|
2011
|
|||||||||
|
Restaurant
|
$
|
2,104,768
|
$
|
2,054,127
|
$
|
1,934,049
|
||||||
|
Retail
|
539,862
|
526,068
|
500,386
|
|||||||||
|
Total revenue
|
$
|
2,644,630
|
$
|
2,580,195
|
$
|
2,434,435
|
||||||
|
|
2013
|
2012
|
2011
|
|||||||||
|
Impairment
|
$
|
--
|
$
|
--
|
$
|
3,219
|
||||||
|
Gains on disposition of stores
|
--
|
--
|
(4,109
|
)
|
||||||||
|
Store closing costs
|
--
|
--
|
265
|
|||||||||
|
Total
|
$
|
--
|
$
|
--
|
$
|
(625
|
)
|
|||||
|
Year
|
Minimum
|
Contingent
|
Total
|
|||||||||
|
2013
|
$
|
70,095
|
$
|
232
|
$
|
70,327
|
||||||
|
2012
|
67,651
|
276
|
67,927
|
|||||||||
|
2011
|
65,878
|
179
|
66,057
|
|||||||||
|
Year
|
Total
|
|||
|
2014
|
$
|
59,075
|
||
|
2015
|
47,030
|
|||
|
2016
|
42,316
|
|||
|
2017
|
40,324
|
|||
|
2018
|
40,716
|
|||
|
Later years
|
536,983
|
|||
|
Total
|
$
|
766,444
|
||
|
2010 Omnibus Plan
|
390,759
|
|||
|
2000 Non-Executive Stock Option Plan
|
12,083
|
|||
|
Amended and Restated Stock Option Plan
|
43,107
|
|||
|
2002 Omnibus Incentive Compensation Plan
|
50,948
|
|||
|
Total
|
496,897
|
|
Long-Term Performance Plan (“LTPP”)
|
Performance Period
|
Vesting Period
(in Years)
|
||||||
|
2012 LTPP
|
2012 - 2013
|
2
|
||||||
| 2013 LTPP |
2013 - 2014
|
2 or 3
|
||||||
|
|
|
|||
|
2012 LTPP
|
157,356
|
|||
|
2013 LTPP
|
36,436
|
|||
|
|
|
|||||||
|
Nonvested Stock
|
Shares
|
Weighted-Average
Grant Date Fair
Value
|
||||||
|
Unvested at August 3, 2012
|
80,190
|
$
|
41.97
|
|||||
|
Granted
|
134,145
|
67.68
|
||||||
|
Vested
|
(130,481
|
)
|
57.06
|
|||||
|
Forfeited
|
(1,000
|
)
|
42.21
|
|||||
|
Unvested at August 2, 2013
|
82,854
|
$
|
59.83
|
|||||
|
|
2013
|
2012
|
2011
|
|||||||||
|
Total fair value of nonvested stock
|
$
|
7,445
|
$
|
12,981
|
$
|
4,393
|
||||||
| · | The expected volatility is a blend of implied volatility based on market-traded options on our stock and historical volatility of our stock over the period commensurate with the three-year performance period. |
| · | The risk-free interest rate is based on the U.S. Treasury rate assumption commensurate with the three-year performance period. |
| · | The expected dividend yield is based on our current dividend yield as the best estimate of projected dividend yield for periods within the three-year performance period. |
|
|
|
Year Ended
|
|
|||||||||
|
|
August 2, 2013
|
August 3, 2012
|
July 29, 2011
|
|||||||||
|
Dividend yield range
|
3.0
|
%
|
2.2
|
%
|
1.6
|
%
|
||||||
|
Expected volatility
|
27
|
%
|
45
|
%
|
43
|
%
|
||||||
|
Risk-free interest rate
|
0.3
|
%
|
0.3
|
%
|
0.8
|
%
|
||||||
|
|
Shares
|
|||
|
2011 MSU Grants
|
41,963
|
|||
|
2012 MSU Grants
|
56,301
|
|||
|
2013 MSU Grants
|
20,849
|
|||
|
|
Year Ended
|
|||
|
|
July 29, 2011*
|
|||
|
Dividend yield range
|
1.7
|
%
|
||
|
Expected volatility
|
40
|
%
|
||
|
Risk-free interest rate range
|
0.3%- 4.6
|
%
|
||
|
Expected term (in years)
|
6.6
|
*
|
||
|
|
|
|
||||||||||||||
|
Fixed Options
|
Shares
|
Weighted-
Average
Price
|
Weighted-Average
Remaining
Contractual Term
|
Aggregate
Intrinsic
Value
|
||||||||||||
|
Outstanding at August 3, 2012
|
403,957
|
$
|
33.22
|
|
|
|||||||||||
|
Granted
|
--
|
--
|
|
|
||||||||||||
|
Exercised
|
(273,706
|
)
|
32.66
|
|
|
|||||||||||
|
Forfeited
|
--
|
--
|
|
|
||||||||||||
|
Canceled
|
(29,113
|
)
|
24.98
|
|
|
|||||||||||
|
Outstanding at August 2, 2013
|
101,138
|
$
|
37.12
|
2.61
|
$
|
6,455
|
||||||||||
|
Exercisable
|
101,138
|
$
|
37.12
|
2.61
|
$
|
6,455
|
||||||||||
|
|
2013
|
2012
|
2011
|
|||||||||
|
Weighted-average grant-date fair values of options granted
|
$
|
--
|
$
|
--
|
$
|
16.81
|
||||||
|
Total intrinsic values of options exercised*
|
10,526
|
14,859
|
11,713
|
|||||||||
|
|
2013
|
2012
|
2011
|
|||||||||
|
Nonvested stock awards
|
$
|
15,416
|
$
|
11,440
|
$
|
6,652
|
||||||
|
MSU Grants
|
2,335
|
1,690
|
989
|
|||||||||
|
Stock options
|
88
|
1,290
|
2,155
|
|||||||||
|
Total compensation expense
|
$
|
17,839
|
$
|
14,420
|
$
|
9,796
|
||||||
|
|
Nonvested Stock
|
Stock Options
|
MSU Grants
|
|||||||||
|
Total unrecognized compensation
|
$
|
3,122
|
$
|
--
|
$
|
2,216
|
||||||
|
Weighted-average period in years
|
2.41
|
--
|
1.73
|
|||||||||
|
|
2013
|
2012
|
2011
|
|||||||||
|
Total income tax benefit
|
$
|
5,221
|
$
|
4,254
|
$
|
2,576
|
||||||
| · | will not be redeemable. |
| · | will entitle holders to quarterly dividend payments of $0.01 per share, or an amount equal to the dividend paid on one share of common stock, whichever is greater. |
| · | will entitle holders upon liquidation either to receive $1.00 per share or an amount equal to the payment made on one share of common stock, whichever is greater. |
| · | will have the same voting power as one share of common stock. |
| · | if shares of the Company’s common stock are exchanged via merger, consolidation, or a similar transaction, will entitle holders to a per share payment equal to the payment made on one share of common stock. |
|
|
2013
|
2012
|
2011
|
|||||||||
|
401(k) Savings Plan
|
$
|
2,180
|
$
|
2,026
|
$
|
1,986
|
||||||
|
Non-Qualified Savings Plan
|
241
|
283
|
388
|
|||||||||
|
|
2013
|
2012
|
2011
|
|||||||||
|
Current:
|
|
|
|
|||||||||
|
Federal
|
$
|
44,853
|
$
|
34,074
|
$
|
17,231
|
||||||
|
State
|
4,375
|
7,928
|
5,577
|
|||||||||
|
Deferred:
|
||||||||||||
|
Federal
|
(4,365
|
)
|
886
|
9,019
|
||||||||
|
State
|
3,654
|
319
|
(1,344
|
)
|
||||||||
|
Total provision for income taxes
|
$
|
48,517
|
$
|
43,207
|
$
|
30,483
|
||||||
|
2013
|
2012
|
2011
|
||||||||||
|
Provision computed at federal statutory income tax rate
|
$
|
58,024
|
$
|
51,201
|
$
|
40,492
|
||||||
|
State and local income taxes, net of federal benefit
|
5,698
|
6,424
|
3,050
|
|||||||||
|
Employer tax credits for FICA taxes paid on employee tip income
|
(9,635
|
)
|
(9,114
|
)
|
(8,351
|
)
|
||||||
|
Other employer tax credits
|
(5,927
|
)
|
(4,938
|
)
|
(5,098
|
)
|
||||||
|
Other-net
|
357
|
(366
|
)
|
390
|
||||||||
|
Total provision for income taxes
|
$
|
48,517
|
$
|
43,207
|
$
|
30,483
|
||||||
|
|
August 2, 2013
|
August 3, 2012
|
||||||
|
Deferred tax assets:
|
|
|
||||||
|
Compensation and employee benefits
|
$
|
16,750
|
$
|
14,803
|
||||
|
Deferred rent
|
13,535
|
12,162
|
||||||
|
Accrued liabilities
|
12,766
|
12,988
|
||||||
|
Insurance reserves
|
12,091
|
12,308
|
||||||
|
Inventory
|
5,669
|
5,293
|
||||||
|
Other
|
4,437
|
13,609
|
||||||
|
Deferred tax assets
|
$
|
65,248
|
$
|
71,163
|
||||
|
Deferred tax liabilities:
|
||||||||
|
Property and equipment
|
$
|
94,179
|
$
|
96,783
|
||||
|
Inventory
|
13,700
|
12,956
|
||||||
|
Other
|
9,550
|
9,402
|
||||||
|
Deferred tax liabilities
|
117,429
|
119,141
|
||||||
|
Net deferred tax liability
|
$
|
52,181
|
$
|
47,978
|
||||
|
|
August 2, 2013
|
August 3, 2012
|
July 29, 2011
|
|||||||||
|
Balance at beginning of year
|
$
|
18,098
|
$
|
14,167
|
$
|
12,965
|
||||||
| Tax positions related to the current year: | ||||||||||||
|
Additions
|
3,731
|
3,326
|
2,616
|
|||||||||
|
Reductions
|
--
|
--
|
--
|
|||||||||
|
Tax positions related to the prior year:
|
||||||||||||
| Additions |
191
|
2,556
|
987
|
|||||||||
|
Reductions
|
(280
|
)
|
(1,043
|
)
|
(24
|
)
|
||||||
|
Settlements
|
--
|
--
|
--
|
|||||||||
|
Expiration of statute of limitations
|
(768
|
)
|
(908
|
)
|
(2,377
|
)
|
||||||
|
Balance at end of year
|
$
|
20,972
|
$
|
18,098
|
$
|
14,167
|
||||||
|
|
2013
|
2012
|
2011
|
|||||||||
|
Uncertain tax positions
|
$
|
13,631
|
$
|
11,764
|
$
|
9,209
|
||||||
|
2013
|
2012
|
2011
|
||||||||||
|
Net income per share numerator
|
$
|
117,265
|
$
|
103,081
|
$
|
85,208
|
||||||
|
|
||||||||||||
|
Net income per share denominator:
|
||||||||||||
|
Basic weighted average shares outstanding
|
23,708,875
|
23,067,566
|
22,998,200
|
|||||||||
|
Add potential dilution:
|
||||||||||||
|
Stock options, nonvested stock awards and MSU Grants
|
239,446
|
340,560
|
636,475
|
|||||||||
|
Diluted weighted average shares outstanding
|
23,948,321
|
23,408,126
|
23,634,675
|
|||||||||
|
1
st
Quarter
|
2
nd
Quarter
|
3
rd
Quarter
|
4
th
Quarter
(a)
|
|||||||||||||
|
2013
|
||||||||||||||||
|
Total revenue
|
$
|
627,451
|
$
|
702,671
|
$
|
640,407
|
$
|
674,101
|
||||||||
|
Gross profit
|
429,593
|
458,484
|
438,425
|
463,444
|
||||||||||||
|
Income before income taxes
|
34,596
|
46,904
|
33,978
|
50,304
|
||||||||||||
|
Net income
|
23,192
|
35,168
|
24,602
|
34,303
|
||||||||||||
|
Net income per share – basic
|
$
|
0.98
|
$
|
1.48
|
$
|
1.04
|
$
|
1.44
|
||||||||
|
Net income per share – diluted
|
$
|
0.97
|
$
|
1.47
|
$
|
1.02
|
$
|
1.43
|
||||||||
|
2012
|
||||||||||||||||
|
Total revenue
|
$
|
598,437
|
$
|
673,234
|
$
|
608,514
|
$
|
700,010
|
||||||||
|
Gross profit
|
412,130
|
437,843
|
418,899
|
483,839
|
||||||||||||
|
Income before income taxes
|
33,489
|
36,312
|
27,935
|
48,552
|
||||||||||||
|
Net income
|
23,802
|
25,609
|
18,974
|
34,696
|
||||||||||||
|
Net income per share – basic
|
$
|
1.04
|
$
|
1.11
|
$
|
0.82
|
$
|
1.49
|
||||||||
|
Net income per share – diluted
|
$
|
1.03
|
$
|
1.10
|
$
|
0.81
|
$
|
1.47
|
||||||||
|
|
/s/Sandra B. Cochran
|
|
|
Sandra B. Cochran
|
|
|
President and Chief Executive Officer
|
|
|
|
|
|
/s/Lawrence E. Hyatt
|
|
|
Lawrence E. Hyatt
|
|
|
Senior Vice President and Chief Financial Officer
|
|
1.
|
All financial statements – see Item 8.
|
|
2.
|
All schedules have been omitted since they are either not required or not applicable, or the required information is included.
|
|
3.
|
The exhibits listed in the accompanying Index to Exhibits immediately following the signature page to this Annual Report on Form 10-K.
|
|
|
|
CRACKER BARREL OLD COUNTRY STORE, INC.
|
|
|
|
|
|
|
By:
|
/s/Sandra B. Cochran
|
|
|
|
Sandra B. Cochran,
|
|
|
|
President and Chief Executive Officer
|
|
Name
|
Title
|
|
|
|
|
/s/Sandra B. Cochran
Sandra B. Cochran
|
President, Chief Executive Officer and Director
|
|
|
|
|
/s/Lawrence E. Hyatt
Lawrence E. Hyatt
|
Senior Vice President and Chief Financial Officer (Principal Financial Officer)
|
|
|
|
|
/s/P. Douglas Couvillion
P. Douglas Couvillion
|
Vice President, Corporate Controller (Principal Accounting Officer)
|
|
|
|
|
/s/Thomas H. Barr
Thomas H. Barr
|
Director
|
|
|
|
|
/s/James W. Bradford
James W. Bradford
|
Director and Chairman of the Board
|
|
|
|
|
/s/Glenn A. Davenport
Glenn A. Davenport
|
Director
|
|
|
|
|
/s/Richard J. Dobkin
Richard J. Dobkin
|
Director
|
|
|
|
|
/s/Norman E. Johnson
Norman E. Johnson
|
Director
|
|
|
|
|
/s/William W. McCarten
William W. McCarten
|
Director
|
|
|
|
|
/s/Martha M. Mitchell
Martha M. Mitchell
|
Director
|
|
|
|
|
/s/Coleman H. Peterson
Coleman H. Peterson
|
Director
|
|
/s/Andrea M. Weiss
Andrea M. Weiss
|
Director
|
|
3(I), 4(a)
|
Amended and Restated Charter of Cracker Barrel Old Country Store, Inc. (1)
|
|
|
|
|
|
|
3(II), 4(b)
|
Amended and Restated Bylaws of Cracker Barrel Old Country Store, Inc. (2)
|
|
|
|
|
|
|
4(c), 10(a)
|
Credit Agreement, dated as of July 8, 2011, among Cracker Barrel Old Country Store, Inc., the Subsidiary Guarantors named therein, the Lenders party thereto, and Wells Fargo Bank, National Association as Administrative Agent and Collateral Agent (3)
|
|
|
|
|
|
|
4(d)
|
Rights Agreement, dated as of April 9, 2012, between Cracker Barrel Old Country Store, Inc. and American Stock Transfer & Trust Company, LLC, as rights agent (4)
|
|
|
|
|
|
|
4(e), 10(b)
|
First Amendment to Credit Agreement, dated as of April 24, 2012 (5)
|
|
|
|
|
|
|
4(f), 10(c)
|
Second Amendment to Credit Agreement, dated as of May 31, 2013 (6)
|
|
|
|
|
|
|
10(d)
|
CBRL Group, Inc. 2000 Non-Executive Stock Option Plan
†
(7)
|
|
|
|
|
|
|
10(e)
|
Cracker Barrel Old Country Store, Inc. 1989 Stock Option Plan for Non‑Employee Directors
†
(8)
|
|
|
|
|
|
|
10(f)
|
CBRL Group, Inc. Form of Restricted Stock Award Notice
†
(9)
|
|
|
|
|
|
|
10(g)
|
Form of Stock Option Award under the CBRL Group, Inc. 2002 Omnibus Incentive Compensation Plan
†
(10)
|
|
|
|
|
|
|
10(h)
|
Change in Control Agreement with Edward A. Greene, dated June 22, 2006, as amended May 22, 2012
†
(11)
|
|
|
|
|
|
|
10(i)
|
Change in Control Agreement with Douglas E. Barber, dated April 23, 2008, as amended May 22, 2012
†
(12)
|
|
|
|
|
|
|
10(j)
|
Change in Control Agreement with Christopher A. Ciavarra, dated February 1, 2010, as amended May 22, 2012
†*
|
|
|
|
|
|
|
10(k)
|
Form of Change in Control Agreement with Lawrence E. Hyatt, effective January 3, 2011, as amended May 22, 2012
†
(13)
|
|
|
|
|
|
|
10(l)
|
Form of Change in Control and Severance Agreement between Cracker Barrel Old Country Store, Inc. and certain of its named officers
†
(14)
|
|
|
|
|
|
|
10(m)
|
Schedule identifying material differences among the Change in Control and Severance Agreements
†
(15)
|
|
|
|
|
|
|
10(n)
|
Master Lease, dated July 21, 2000, between Country Stores Property I, LLC, as Lessor, and Cracker Barrel Old Country Store, Inc., as Lessee, for lease of 21 Cracker Barrel Old Country Store® sites (16)
|
|
|
|
|
|
|
10(o)
|
Master Lease, dated July 31, 2000, between Country Stores Property I, LLC, as Lessor, and Cracker Barrel Old Country Store, Inc., as Lessee, for lease of 9 Cracker Barrel Old Country Store® sites**
|
|
|
|
|
|
|
10(p)
|
Master Lease, dated July 31, 2000, between Country Stores Property II, LLC, as Lessor, and Cracker Barrel Old Country Store, Inc., as Lessee, for lease of 23 Cracker Barrel Old Country Store® sites**
|
|
|
Consent of Independent Registered Public Accounting Firm - Deloitte & Touche LLP (filed herewith)
|
||
|
|
|
|
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith)
|
||
|
|
|
|
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith)
|
||
|
|
|
|
|
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith)
|
||
|
|
|
|
|
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith)
|
||
|
|
|
|
|
101.INS
|
XBRL Instance Document (filed herewith)
|
|
|
|
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema (filed herewith)
|
|
|
|
|
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase (filed herewith)
|
|
|
|
|
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase (filed herewith)
|
|
|
|
|
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase (filed herewith)
|
|
|
|
|
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase (filed herewith)
|
|
|
(1)
|
Incorporated by reference to Exhibit 3.1 to the Company's Current Report on Form 8-K filed under the Exchange Act on April 10, 2012.
|
|
|
|
|
(2)
|
Incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed under the Exchange Act on February 24, 2012.
|
|
|
|
|
(3)
|
Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed under the Exchange Act on July 11, 2011.
|
|
|
|
|
(4)
|
Incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed under the Exchange Act on April 10, 2012.
|
|
|
|
|
(5)
|
Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed under the Exchange Act on April 26, 2012.
|
|
|
|
|
(6)
|
Incorporated by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q filed under the Exchange Act for the quarterly period ended May 3, 2013.
|
|
|
|
|
(7)
|
Incorporated by reference to Exhibit 10(i) to the Company’s Annual Report on Form 10-K filed under the Exchange Act for the fiscal year ended August 2, 2002.
|
|
|
|
|
(8)
|
Incorporated by reference to Exhibit 10.4 to the Company’s Post Effective Amendment No. 1 to Form S-8 filed on January 17, 2012.
|
|
|
|
|
(9)
|
Incorporated by reference to Exhibit 10(j) to the Company’s Annual Report on Form 10-K filed under the Exchange Act for fiscal year ended July 29, 2005.
|
|
(10)
|
Incorporated by reference to Exhibit 10(l) to the Company’s Annual Report on Form 10-K filed under the Exchange Act for fiscal year ended July 29, 2005.
|
|
|
|
|
(11)
|
Incorporated by reference to Exhibit 10.2 to the Company’s Annual Report on Form 10-K filed under the Exchange Act for the fiscal year ended July 28, 2006.
|
|
|
|
|
(12)
|
Incorporated by reference to Exhibit 10(o) to the Company’s Annual Report on Form 10-K filed under the Exchange Act for the fiscal year ended August 1, 2008.
|
|
|
|
|
(13)
|
Incorporated by reference to Exhibit 99.1 to the Company’s Current Report on Form 8-K filed under the Exchange Act on December 17, 2010.
|
|
|
|
|
(14)
|
Incorporated by reference to Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q filed under the Exchange Act for the quarterly period ended April 27, 2012.
|
|
|
|
|
(15)
|
Incorporated by reference to Exhibit 10.3 to the Company’s Quarterly Report on Form 10-Q filed under the Exchange Act for the quarterly period ended April 27, 2012.
|
|
|
|
|
(16)
|
Incorporated by reference to Exhibit 10.R to the Company’s Annual Report on Form 10-K filed under the Exchange Act for the fiscal year ended July 28, 2000.
|
|
|
|
|
(17)
|
Incorporated by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q filed under the Exchange Act for the quarterly period ended January 30, 2009.
|
|
|
|
|
(18)
|
Incorporated by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q filed under the Exchange Act for the quarterly period ended May 1, 2009.
|
|
|
|
|
(19)
|
Incorporated by reference to Exhibit 10(o) to the Company’s Annual Report on Form 10-K filed under the Exchange Act for the fiscal year ended July 29, 2011.
|
|
|
|
|
(20)
|
Incorporated by reference to Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q filed under the Exchange Act for the quarterly period ended January 29, 2010.
|
|
|
|
|
(21)
|
Incorporated by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q filed under the Exchange Act for the quarterly period ended October 29, 2010.
|
|
|
|
|
(22)
|
Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed under the Exchange Act on December 7, 2010.
|
|
|
|
|
(23)
|
Incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed under the Exchange Act on December 7, 2010.
|
|
|
|
|
(24)
|
Incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed under the Exchange Act on August 2, 2011.
|
|
|
|
|
(25)
|
Incorporated by reference to Exhibit 10(aa) to the Company’s Annual Report on Form 10-K filed under the Exchange Act for the fiscal year ended July 29, 2011.
|
|
|
|
|
(26)
|
Incorporated by reference to Exhibit 10(bb) to the Company’s Annual Report on Form 10-K filed under the Exchange Act for the fiscal year ended July 29, 2011.
|
|
|
|
|
(27)
|
Incorporated by reference to Exhibit 10(cc) to the Company’s Annual Report on Form 10-K filed under the Exchange Act for the fiscal year ended July 29, 2011.
|
|
|
|
|
(28)
|
Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed under the Exchange Act on September 15, 2011.
|
|
(29)
|
Incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed under the Exchange Act on September 15, 2011.
|
|
|
|
|
(30)
|
Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed under the Exchange Act on August 6, 2012.
|
|
|
|
|
(31)
|
Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed under the Exchange Act on October 3, 2012.
|
|
|
|
|
(32)
|
Incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed under the Exchange Act on October 3, 2012.
|
|
|
|
|
(33)
|
Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed under the Exchange Act on July 31, 2013.
|
|
|
|
|
(34)
|
Incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed under the Exchange Act on July 31, 2013.
|
|
|
|
|
(35)
|
Incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K filed under the Exchange Act on July 31, 2013.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|