These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
|
o
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
Tennessee
|
62-1749513
|
|
(State or Other Jurisdiction of Incorporation or Organization)
|
(IRS Employer Identification No.)
|
|
305 Hartmann Drive, P.O. Box 787
Lebanon, Tennessee
(Address of Principal Executive Offices)
|
37088-0787
(Zip code)
|
|
Large accelerated filer
x
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
|
PART I. FINANCIAL INFORMATION
|
Page
|
|||
|
Item 1
|
||||
|
·
|
||||
|
a)
|
3
|
|||
|
b)
|
4
|
|||
|
c)
|
5
|
|||
|
d)
|
6
|
|||
|
Item 2
|
||||
|
·
|
14
|
|||
|
Item 3
|
||||
|
·
|
25
|
|||
|
Item 4
|
||||
|
·
|
25
|
|||
|
PART II. OTHER INFORMATION
|
||||
|
Item 1A
|
||||
|
·
|
26
|
|||
|
Item 6
|
||||
|
·
|
26
|
|||
|
27
|
||||
|
October 29,
|
July 30,
|
|||||||
|
2010
|
2010* | |||||||
|
ASSETS
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 24,661 | $ | 47,700 | ||||
|
Accounts receivable
|
11,917 | 13,530 | ||||||
|
Inventories
|
165,790 | 144,079 | ||||||
|
Prepaid expenses and other current assets
|
12,065 | 8,609 | ||||||
|
Deferred income taxes
|
23,488 | 22,341 | ||||||
|
Total current assets
|
237,921 | 236,259 | ||||||
|
Property and equipment
|
1,636,111 | 1,621,545 | ||||||
|
Less: Accumulated depreciation and amortization of capital leases
|
629,575 | 617,442 | ||||||
|
Property and equipment – net
|
1,006,536 | 1,004,103 | ||||||
|
Other assets
|
53,479 | 51,705 | ||||||
|
Total assets
|
$ | 1,297,936 | $ | 1,292,067 | ||||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable
|
$ | 101,627 | $ | 116,218 | ||||
|
Current maturities of long-term debt and capital lease obligations
|
6,765 | 6,765 | ||||||
|
Accrued interest expense
|
10,526 | 10,535 | ||||||
|
Other current liabilities
|
160,181 | 176,030 | ||||||
|
Total current liabilities
|
279,099 | 309,548 | ||||||
|
Long-term debt
|
572,005 | 573,744 | ||||||
|
Capital lease obligations
|
37 | 41 | ||||||
|
Interest rate swap liability
|
68,447 | 66,281 | ||||||
|
Other long-term obligations
|
97,842 | 93,781 | ||||||
|
Deferred income taxes
|
56,480 | 57,055 | ||||||
|
Commitments and contingencies (Note 12)
|
||||||||
|
Shareholders’ equity:
|
||||||||
|
Preferred stock – 100,000,000 shares of $.01 par value authorized; no shares issued
|
-- | -- | ||||||
|
Common stock – 400,000,000 shares of $.01 par value authorized; 23,092,639 shares issued and outstanding at October 29, 2010, and 22,732,781 shares issued and outstanding at July 30, 2010
|
231 | 228 | ||||||
|
Additional paid-in capital
|
19,804 | 6,200 | ||||||
|
Accumulated other comprehensive loss
|
(48,666 | ) | (48,849 | ) | ||||
|
Retained earnings
|
252,657 | 234,038 | ||||||
|
Total shareholders’ equity
|
224,026 | 191,617 | ||||||
|
Total liabilities and shareholders’ equity
|
$ | 1,297,936 | $ | 1,292,067 | ||||
|
Quarter Ended
|
||||||||
|
October 29,
|
October 30,
|
|||||||
|
2010
|
2009
|
|||||||
|
Total revenue
|
$ | 598,691 | $ | 581,183 | ||||
|
Cost of goods sold
|
179,753 | 177,471 | ||||||
|
Gross profit
|
418,938 | 403,712 | ||||||
|
Labor and other related expenses
|
224,604 | 224,760 | ||||||
|
Impairment and store closing charges
|
83 | -- | ||||||
|
Other store operating expenses
|
111,959 | 105,466 | ||||||
|
Store operating income
|
82,292 | 73,486 | ||||||
|
General and administrative expenses
|
36,876 | 35,501 | ||||||
|
Operating income
|
45,416 | 37,985 | ||||||
|
Interest expense
|
11,714 | 11,770 | ||||||
|
Income before income taxes
|
33,702 | 26,215 | ||||||
|
Provision for income taxes
|
9,968 | 8,191 | ||||||
|
Net income
|
$ | 23,734 | $ | 18,024 | ||||
|
Net income per share:
|
||||||||
|
Basic
|
$ | 1.04 | $ | 0.79 | ||||
|
Diluted
|
$ | 1.01 | $ | 0.78 | ||||
|
Weighted average shares:
|
||||||||
|
Basic
|
22,832,393 | 22,762,048 | ||||||
|
Diluted
|
23,593,882 | 23,136,385 | ||||||
|
Dividends declared per share
|
$ | 0.22 | $ | 0.20 | ||||
|
Three Months Ended
|
||||||||
|
October 29,
|
October 30,
|
|||||||
|
2010
|
2009
|
|||||||
|
Cash flows from operating activities:
|
||||||||
|
Net income
|
$ | 23,734 | $ | 18,024 | ||||
|
Adjustments to reconcile net income to net cash (used in) provided by operating activities:
|
||||||||
|
Depreciation and amortization
|
15,027 | 14,118 | ||||||
|
Loss on disposition of property and equipment
|
792 | 945 | ||||||
|
Share-based compensation
|
2,462 | 2,913 | ||||||
|
Excess tax benefit from share-based compensation
|
(838 | ) | (324 | ) | ||||
|
Changes in assets and liabilities:
|
||||||||
|
Accounts receivable
|
1,613 | (255 | ) | |||||
|
Income taxes receivable
|
-- | 4,078 | ||||||
|
Inventories
|
(21,711 | ) | (15,264 | ) | ||||
|
Prepaid expenses and other current assets
|
(3,456 | ) | (5,790 | ) | ||||
|
Accounts payable
|
(14,591 | ) | 1,611 | |||||
|
Accrued interest expense
|
(9 | ) | 122 | |||||
|
Other current liabilities
|
(15,579 | ) | 866 | |||||
|
Deferred income taxes
|
627 | (635 | ) | |||||
|
Other long-term assets and liabilities
|
1,992 | 2,998 | ||||||
|
Net cash (used in) provided by operating activities
|
(9,937 | ) | 23,407 | |||||
|
Cash flows from investing activities:
|
||||||||
|
Purchase of property and equipment
|
(18,177 | ) | (14,904 | ) | ||||
|
Proceeds from sale of property and equipment
|
196 | 50 | ||||||
|
Proceeds from insurance recoveries of property and equipment
|
24 | 33 | ||||||
|
Net cash used in investing activities
|
(17,957 | ) | (14,821 | ) | ||||
|
Cash flows from financing activities:
|
||||||||
|
Proceeds from issuance of long-term debt
|
86,200 | 158,000 | ||||||
|
Principal payments under long-term debt and capital lease obligations
|
(87,943 | ) | (159,857 | ) | ||||
|
Proceeds from exercise of share-based compensation awards
|
10,307 | 715 | ||||||
|
Excess tax benefit from share-based compensation
|
838 | 324 | ||||||
|
Dividends on common stock
|
(4,547 | ) | (4,627 | ) | ||||
|
Net cash provided by (used in) financing activities
|
4,855 | (5,445 | ) | |||||
|
Net (decrease) increase in cash and cash equivalents
|
(23,039 | ) | 3,141 | |||||
|
Cash and cash equivalents, beginning of period
|
47,700 | 11,609 | ||||||
|
Cash and cash equivalents, end of period
|
$ | 24,661 | $ | 14,750 | ||||
|
Supplemental disclosures of cash flow information:
|
||||||||
|
Cash paid during the three months for:
|
||||||||
|
Interest, excluding interest rate swap payments, net of amounts capitalized
|
$ | 3,471 | $ | 4,212 | ||||
|
Interest rate swap
|
$ | 7,595 | $ | 6,831 | ||||
|
Income taxes
|
$ | 6,463 | $ | 625 | ||||
|
Supplemental schedule of non-cash financing activity:
|
||||||||
|
Change in fair value of interest rate swap
|
$ | (2,166 | ) | $ | (3,452 | ) | ||
|
Change in deferred tax asset for interest rate swap
|
$ | 2,349 | $ | 2,866 | ||||
|
1.
|
Condensed Consolidated Financial Statements
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
Significant Other Observable Inputs
(Level 2)
|
Significant Unobservable Inputs
(Level 3)
|
Fair Value as of October 29,
2010
|
|||||||||||||
|
Cash equivalents*
|
$ | 12,951 | $ | -- | $ | -- | $ | 12,951 | ||||||||
|
Deferred compensation plan assets**
|
28,031 | -- | -- | 28,031 | ||||||||||||
|
Total assets at fair value
|
$ | 40,982 | $ | -- | $ | -- | $ | 40,982 | ||||||||
|
Interest rate swap liability (Note 5)
|
$ | -- | $ | 68,447 | $ | -- | $ | 68,447 | ||||||||
|
Total liabilities at fair value
|
$ | -- | $ | 68,447 | $ | -- | $ | 68,447 | ||||||||
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
Significant Other Observable Inputs
(Level 2)
|
Significant Unobservable Inputs
(Level 3)
|
Fair Value as of July 30,
2010
|
|||||||||||||
|
Cash equivalents*
|
$ | 35,250 | $ | -- | $ | -- | $ | 35,250 | ||||||||
|
Deferred compensation plan assets**
|
25,935 | -- | -- | 25,935 | ||||||||||||
|
Total assets at fair value
|
$ | 61,185 | $ | -- | $ | -- | $ | 61,185 | ||||||||
|
Interest rate swap liability (Note 5)
|
$ | -- | $ | 66,281 | $ | -- | $ | 66,281 | ||||||||
|
Total liabilities at fair value
|
$ | -- | $ | 66,281 | $ | -- | $ | 66,281 | ||||||||
|
3.
|
Inventories
|
|
October 29,
|
July 30,
|
|||||||
|
2010
|
2010
|
|||||||
|
Retail
|
$ | 132,608 | $ | 113,674 | ||||
|
Restaurant
|
19,471 | 17,586 | ||||||
|
Supplies
|
13,711 | 12,819 | ||||||
|
Total
|
$ | 165,790 | $ | 144,079 | ||||
|
4.
|
|
|
October 29,
2010
|
July 30,
2010
|
|||||||
|
Term loans payable on or before April 27, 2013
|
$ | 346,498 | $ | 347,559 | ||||
|
Term loans payable on or before April 27, 2016
|
231,931 | 232,585 | ||||||
|
Note payable
|
322 | 346 | ||||||
| 578,751 | 580,490 | |||||||
|
Current maturities
|
(6,746 | ) | (6,746 | ) | ||||
|
Long-term debt
|
$ | 572,005 | $ | 573,744 | ||||
|
5.
|
Derivative Instruments and Hedging Activities
|
|
From May 4, 2010 to May 2, 2011
|
$ | 575,000 | ||
|
From May 3, 2011 to May 2, 2012
|
550,000 | |||
|
From May 3, 2012 to May 3, 2013
|
525,000 |
|
Balance Sheet Location
|
October 29,
2010
|
July 30,
2010
|
|||||||
|
Interest rate swaps (See Note 2)
|
Interest rate swap liability
|
$ | 68,447 | $ | 66,281 | ||||
|
Amount of Loss Recognized in AOCL on Derivatives (Effective Portion)
|
||||||||
|
Quarter Ended
|
Year Ended
|
|||||||
|
October 29,
2010
|
July 30,
2010
|
|||||||
|
Cash flow hedges:
|
||||||||
|
Interest rate swaps
|
$ | (2,166 | ) | $ | (5,049 | ) | ||
|
Location of Loss Reclassified from AOCL into Income
(Effective Portion)
|
Amount of Loss Reclassified from AOCL into Income
(Effective Portion)
|
||||||||
|
Quarter Ended
|
|||||||||
|
October 29, 2010
|
October 30, 2009
|
||||||||
|
Cash flow hedges:
|
|||||||||
|
Interest rate swaps
|
Interest expense
|
$ | 7,595 | $ | 6,831 | ||||
|
6.
|
Shareholders’ Equity
|
|
7.
|
Comprehensive Income
|
|
Quarter Ended
|
||||||||
|
October 29,
2010
|
October 30,
2009
|
|||||||
|
Net income
|
$ | 23,734 | $ | 18,024 | ||||
|
Other comprehensive income:
|
||||||||
|
Change in fair value of interest rate swaps, net of tax benefit of $2,349 and $2,866, respectively
|
183 | (586 | ) | |||||
|
Total comprehensive income
|
$ | 23,917 | $ | 17,438 | ||||
|
8.
|
Seasonality
|
|
9.
|
Segment Reporting
|
|
Quarter Ended
|
||||||||
|
October 29,
2010
|
October 30,
2009
|
|||||||
|
Revenue:
|
||||||||
|
Restaurant
|
$ | 481,815 | $ | 466,832 | ||||
|
Retail
|
116,876 | 114,351 | ||||||
|
Total revenue
|
$ | 598,691 | $ | 581,183 | ||||
|
10.
|
Share-Based Compensation
|
|
11.
|
Net Income Per Share and Weighted Average Shares
|
|
Quarter Ended
|
||||||||
|
October 29,
|
October 30,
|
|||||||
|
2010
|
2009
|
|||||||
|
Net income per share numerator
|
$ | 23,734 | $ | 18,024 | ||||
|
Net income per share denominator:
|
||||||||
|
Weighted average shares
|
22,832,393 | 22,762,048 | ||||||
|
Add potential dilution:
|
||||||||
|
Stock options and nonvested stock and stock awards
|
761,489 | 374,337 | ||||||
|
Diluted weighted average shares
|
23,593,882 | 23,136,385 | ||||||
|
12.
|
Commitments and Contingencies
|
|
Quarter Ended
|
||||||||
|
October 29,
|
October 30,
|
|||||||
|
2010
|
2009
|
|||||||
|
Total revenue
|
100.0 | % | 100.0 | % | ||||
|
Cost of goods sold
|
30.0 | 30.5 | ||||||
|
Gross profit
|
70.0 | 69.5 | ||||||
|
Labor and other related expenses
|
37.6 | 38.7 | ||||||
|
Impairment and store closing charges
|
-- | -- | ||||||
|
Other store operating expenses
|
18.7 | 18.2 | ||||||
|
Store operating income
|
13.7 | 12.6 | ||||||
|
General and administrative expenses
|
6.1 | 6.1 | ||||||
|
Operating income
|
7.6 | 6.5 | ||||||
|
Interest expense
|
2.0 | 2.0 | ||||||
|
Income before income taxes
|
5.6 | 4.5 | ||||||
|
Provision for income taxes
|
1.6 | 1.4 | ||||||
|
Net income
|
4.0 | % | 3.1 | % | ||||
|
Quarter Ended
|
||||||||
|
October 29,
|
October 30,
|
|||||||
|
2010
|
2009
|
|||||||
|
Revenue:
|
||||||||
|
Restaurant
|
80.5 | % | 80.3 | % | ||||
|
Retail
|
19.5 | 19.7 | ||||||
|
Total revenue
|
100.0 | % | 100.0 | % | ||||
|
Quarter Ended
|
||||||||
|
October 29,
|
October 30,
|
|||||||
|
2010
|
2009
|
|||||||
|
Open at beginning of period
|
593 | 588 | ||||||
|
Opened during period
|
3 | 3 | ||||||
|
Open at end of period
|
596 | 591 | ||||||
|
Quarter Ended
|
||||||||
|
October 29,
|
October 30,
|
|||||||
|
2010
|
2009
|
|||||||
|
Revenue:
|
||||||||
|
Restaurant
|
$ | 810.5 | $ | 791.8 | ||||
|
Retail
|
196.6 | 193.9 | ||||||
|
Total revenue
|
$ | 1,007.1 | $ | 985.7 | ||||
|
|
·
|
management believes are both most important to the portrayal of our financial condition and operating results and
|
|
|
·
|
require management's most difficult, subjective or complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain.
|
|
|
·
|
Impairment of Long-Lived Assets and Provision for Asset Dispositions
|
|
|
·
|
Insurance Reserves
|
|
|
·
|
Inventory Valuation
|
|
|
·
|
Tax Provision
|
|
|
·
|
Share-Based Compensation
|
|
|
·
|
Unredeemed Gift Cards
|
|
|
·
|
Legal Proceedings
|
|
|
·
|
The expected volatility is a blend of implied volatility based on market-traded options on our stock and historical volatility of our stock over the contractual life of the options.
|
|
|
·
|
We use historical data to estimate option exercise and employee termination behavior within the valuation model; separate groups of employees that have similar historical exercise behavior are considered separately for valuation purposes. The expected life of options granted is derived from the output of the option valuation model and represents the period of time the options are expected to be outstanding.
|
|
|
·
|
The risk-free interest rate is based on the U.S. Treasury yield curve in effect at the time of grant for periods within the contractual life of the option.
|
|
|
·
|
The expected dividend yield is based on our current dividend yield as the best estimate of projected dividend yield for periods within the contractual life of the option.
|
|
CRACKER BARREL OLD COUNTRY STORE, INC.
|
||
|
Date:
12/6/10
|
By:
|
/s/N.B. Forrest Shoaf
|
|
N.B. Forrest Shoaf, Senior Vice President, Secretary
|
||
|
Chief Legal Officer and Interim Chief Financial Officer
|
||
|
Date:
12/6/10
|
By:
|
/s/Patrick A. Scruggs
|
|
Patrick A. Scruggs, Vice President, Accounting and Tax
|
||
|
and Chief Accounting Officer
|
||
|
Exhibit No.
|
Description
|
|
2011 Long-Term Performance Plan
|
|
|
10.2
|
2011 Annual Bonus Plan (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K dated July 28, 2010 and filed with the Commission on August 3, 2010)
|
|
Rule 13a-14(a)/15d-14(a) Certifications
|
|
|
Section 1350 Certifications
|
|
|
101.INS
|
XBRL Instance Document
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|