These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
☒
|
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
☐
|
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
Tennessee
|
62‑0812904
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification Number)
|
|
|
305 Hartmann Drive
|
||
|
Lebanon, Tennessee
|
37087-4779
|
|
|
(Address of principal executive offices)
|
(Zip code)
|
|
Large accelerated filer
☑
|
Accelerated filer
☐
|
|||
|
Non-accelerated filer
☐
|
Smaller reporting company
☐
|
|
PART I. FINANCIAL INFORMATION
|
Page
|
|
|
ITEM 1. Condensed Consolidated Financial Statements (Unaudited)
|
||
| 3 | ||
| 4 | ||
| 5 | ||
| 6 | ||
| 7 | ||
| 15 | ||
| 27 | ||
| 27 | ||
|
PART II. OTHER INFORMATION
|
||
| 28 | ||
| 28 | ||
| 28 | ||
| 29 | ||
|
ITEM 1.
|
Financial Statements
|
|
ASSETS
|
January 30,
2015
|
August 1,
2014*
|
||||||
|
Current Assets:
|
||||||||
|
Cash and cash equivalents
|
$
|
182,609
|
$
|
119,361
|
||||
|
Accounts receivable
|
20,046
|
22,704
|
||||||
|
Income taxes receivable
|
--
|
2,973
|
||||||
|
Inventories
|
140,820
|
165,426
|
||||||
|
Prepaid expenses and other current assets
|
16,676
|
11,997
|
||||||
|
Deferred income taxes
|
6,004
|
7,188
|
||||||
|
Total current assets
|
366,155
|
329,649
|
||||||
|
Property and equipment
|
1,892,182
|
1,867,121
|
||||||
|
Less: Accumulated depreciation and amortization of capital leases
|
851,707
|
823,837
|
||||||
|
Property and equipment – net
|
1,040,475
|
1,043,284
|
||||||
|
Other assets
|
63,848
|
59,315
|
||||||
|
Total assets
|
$
|
1,470,478
|
$
|
1,432,248
|
||||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
|
Current Liabilities:
|
||||||||
|
Accounts payable
|
$
|
82,902
|
$
|
98,477
|
||||
|
Current maturities of long-term debt
|
--
|
25,000
|
||||||
|
Income taxes payable
|
1,569
|
--
|
||||||
|
Deferred revenue
|
79,628
|
49,825
|
||||||
|
Accrued interest expense
|
2,338
|
3,649
|
||||||
|
Current interest rate swap liability
|
1,633
|
4,704
|
||||||
|
Other current liabilities
|
146,650
|
162,783
|
||||||
|
Total current liabilities
|
314,720
|
344,438
|
||||||
|
Long-term debt
|
400,000
|
375,000
|
||||||
|
Long-term interest rate swap liability
|
12,957
|
3,239
|
||||||
|
Other long-term obligations
|
127,678
|
123,221
|
||||||
|
Deferred income taxes
|
53,493
|
57,709
|
||||||
|
Commitments and Contingencies (Note 11)
|
||||||||
|
Shareholders’ Equity:
|
||||||||
|
Preferred stock – 100,000,000 shares of $.01 par value authorized; 300,000 shares designated as Series A Junior Participating Preferred Stock; no shares issued
|
--
|
--
|
||||||
|
Common stock – 400,000,000 shares of $.01 par value authorized; 23,923,881 shares issued and outstanding at January 30, 2015, and 23,821,227 shares issued and outstanding at August 1, 2014
|
239
|
238
|
||||||
|
Additional paid-in capital
|
44,177
|
39,969
|
||||||
|
Accumulated other comprehensive loss
|
(8,964
|
)
|
(4,733
|
)
|
||||
|
Retained earnings
|
526,178
|
493,167
|
||||||
|
Total shareholders’ equity
|
561,630
|
528,641
|
||||||
|
Total liabilities and shareholders’ equity
|
$
|
1,470,478
|
$
|
1,432,248
|
||||
|
Quarter Ended
|
Six Months Ended
|
|||||||||||||||
|
January 30,
2015
|
January 31,
2014
|
January 30,
2015
|
January 31,
2014
|
|||||||||||||
|
Total revenue
|
$
|
755,966
|
$
|
698,491
|
$
|
1,439,394
|
$
|
1,347,632
|
||||||||
|
Cost of goods sold
|
262,155
|
243,015
|
484,450
|
448,944
|
||||||||||||
|
Gross profit
|
493,811
|
455,476
|
954,944
|
898,688
|
||||||||||||
|
Labor and other related expenses
|
251,674
|
238,742
|
494,001
|
475,489
|
||||||||||||
|
Other store operating expenses
|
133,726
|
128,100
|
263,898
|
253,441
|
||||||||||||
|
Store operating income
|
108,411
|
88,634
|
197,045
|
169,758
|
||||||||||||
|
General and administrative expenses
|
37,190
|
29,928
|
70,382
|
66,815
|
||||||||||||
|
Operating income
|
71,221
|
58,706
|
126,663
|
102,943
|
||||||||||||
|
Interest expense
|
4,684
|
4,471
|
9,108
|
8,878
|
||||||||||||
|
Income before income taxes
|
66,537
|
54,235
|
117,555
|
94,065
|
||||||||||||
|
Provision for income taxes
|
19,374
|
17,180
|
36,368
|
29,850
|
||||||||||||
|
Net income
|
$
|
47,163
|
$
|
37,055
|
$
|
81,187
|
$
|
64,215
|
||||||||
|
Net income per share:
|
||||||||||||||||
|
Basic
|
$
|
1.97
|
$
|
1.56
|
$
|
3.40
|
$
|
2.70
|
||||||||
|
Diluted
|
$
|
1.96
|
$
|
1.55
|
$
|
3.38
|
$
|
2.68
|
||||||||
|
Weighted average shares:
|
||||||||||||||||
|
Basic
|
23,914,797
|
23,812,777
|
23,888,496
|
23,815,107
|
||||||||||||
|
Diluted
|
24,032,389
|
23,970,611
|
24,016,913
|
23,947,850
|
||||||||||||
|
Dividends declared per share
|
$
|
1.00
|
$
|
0.75
|
$
|
2.00
|
$
|
1.50
|
||||||||
|
Quarter Ended
|
Six Months Ended
|
|||||||||||||||
|
January 30,
2015
|
January 31,
2014
|
January 30,
2015
|
January 31,
2014
|
|||||||||||||
|
Net income
|
$
|
47,163
|
$
|
37,055
|
$
|
81,187
|
$
|
64,215
|
||||||||
|
Other comprehensive income (loss) before income tax (benefit) expense:
|
||||||||||||||||
|
Change in fair value of interest rate swaps
|
(6,112
|
)
|
1,505
|
(6,887
|
)
|
1,377
|
||||||||||
|
Income tax (benefit) expense
|
(2,357
|
)
|
580
|
(2,656
|
)
|
530
|
||||||||||
|
Other comprehensive income (loss), net of tax
|
(3,755
|
)
|
925
|
(4,231
|
)
|
847
|
||||||||||
|
Comprehensive income
|
$
|
43,408
|
$
|
37,980
|
$
|
76,956
|
$
|
65,062
|
||||||||
|
Six Months Ended
|
||||||||
|
January 30,
2015
|
January 31,
2014
|
|||||||
|
Cash flows from operating activities:
|
||||||||
|
Net income
|
$
|
81,187
|
$
|
64,215
|
||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
|
Depreciation and amortization
|
35,506
|
33,301
|
||||||
|
Loss on disposition of property and equipment
|
3,995
|
2,089
|
||||||
|
Share-based compensation
|
6,330
|
4,246
|
||||||
|
Excess tax benefit from share-based compensation
|
(2,299
|
)
|
(604
|
)
|
||||
|
Changes in assets and liabilities:
|
||||||||
|
Inventories
|
24,606
|
(1,386
|
)
|
|||||
|
Other current assets
|
952
|
(6,993
|
)
|
|||||
|
Accounts payable
|
(15,575
|
)
|
(28,435
|
)
|
||||
|
Deferred revenue
|
29,803
|
25,360
|
||||||
|
Other current liabilities
|
(13,922
|
)
|
(28,203
|
)
|
||||
|
Other long-term assets and liabilities
|
2,483
|
(685
|
)
|
|||||
|
Net cash provided by operating activities
|
153,066
|
62,905
|
||||||
|
Cash flows from investing activities:
|
||||||||
|
Purchase of property and equipment
|
(37,788
|
)
|
(39,315
|
)
|
||||
|
Proceeds from insurance recoveries of property and equipment
|
141
|
847
|
||||||
|
Proceeds from sale of property and equipment
|
1,317
|
1,268
|
||||||
|
Net cash used in investing activities
|
(36,330
|
)
|
(37,200
|
)
|
||||
|
Cash flows from financing activities:
|
||||||||
|
Proceeds from issuance of long-term debt
|
406,250
|
--
|
||||||
|
(Taxes withheld) and proceeds from issuance of share-based compensation awards, net
|
(4,420
|
)
|
(8,446
|
)
|
||||
|
Principal payments under long-term debt and other long-term obligations
|
(406,250
|
)
|
(1
|
)
|
||||
|
Purchases and retirement of common stock
|
--
|
(12,473
|
)
|
|||||
|
Deferred financing costs
|
(3,537
|
)
|
--
|
|||||
|
Dividends on common stock
|
(47,830
|
)
|
(35,754
|
)
|
||||
|
Excess tax benefit from share-based compensation
|
2,299
|
604
|
||||||
|
Net cash used in financing activities
|
(53,488
|
)
|
(56,070
|
)
|
||||
|
Net increase (decrease) in cash and cash equivalents
|
63,248
|
(30,365
|
)
|
|||||
|
Cash and cash equivalents, beginning of period
|
119,361
|
121,718
|
||||||
|
Cash and cash equivalents, end of period
|
$
|
182,609
|
$
|
91,353
|
||||
|
Supplemental disclosures of cash flow information:
|
||||||||
|
Cash paid during the period for:
|
||||||||
|
Interest, net of amounts capitalized
|
$
|
9,085
|
$
|
8,109
|
||||
|
Income taxes
|
$
|
27,264
|
$
|
36,724
|
||||
|
Supplemental schedule of non-cash investing and financing activities:
|
||||||||
|
Capital expenditures accrued in accounts payable
|
$
|
2,546
|
$
|
3,222
|
||||
|
Change in fair value of interest rate swaps
|
$
|
(6,887
|
)
|
$
|
1,377
|
|||
|
Change in deferred tax asset for interest rate swaps
|
$
|
2,656
|
$
|
(530
|
)
|
|||
|
Dividends declared but not yet paid
|
$
|
24,340
|
$
|
17,931
|
||||
| 1. | Condensed Consolidated Financial Statements |
| 2. | Fair Value Measurements |
|
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
Fair Value
|
|||||||||||||
|
Cash equivalents*
|
$
|
109,069
|
$
|
--
|
$
|
--
|
$
|
109,069
|
||||||||
|
Interest rate swap asset (see Note 5)
|
--
|
--
|
--
|
--
|
||||||||||||
|
Deferred compensation plan assets**
|
27,012
|
--
|
--
|
27,012
|
||||||||||||
|
Total assets at fair value
|
$
|
136,081
|
$
|
--
|
$
|
--
|
$
|
136,081
|
||||||||
|
Interest rate swap liability (see Note 5)
|
$
|
--
|
$
|
14,590
|
$
|
--
|
$
|
14,590
|
||||||||
|
Total liabilities at fair value
|
$
|
--
|
$
|
14,590
|
$
|
--
|
$
|
14,590
|
||||||||
|
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
Fair Value
|
|||||||||||||
|
Cash equivalents*
|
$
|
63,068
|
$
|
--
|
$
|
--
|
$
|
63,068
|
||||||||
|
Interest rate swap asset (see Note 5)
|
--
|
240
|
--
|
240
|
||||||||||||
|
Deferred compensation plan assets**
|
25,322
|
--
|
--
|
25,322
|
||||||||||||
|
Total assets at fair value
|
$
|
88,390
|
$
|
240
|
$
|
--
|
$
|
88,630
|
||||||||
|
Interest rate swap liability (see Note 5)
|
$
|
--
|
$
|
7,943
|
$
|
--
|
$
|
7,943
|
||||||||
|
Total liabilities at fair value
|
$
|
--
|
$
|
7,943
|
$
|
--
|
$
|
7,943
|
||||||||
| 3. | Inventories |
|
January 30, 2015
|
August 1, 2014
|
|||||||
|
Retail
|
$
|
102,223
|
$
|
128,386
|
||||
|
Restaurant
|
22,369
|
22,371
|
||||||
|
Supplies
|
16,228
|
14,669
|
||||||
|
Total
|
$
|
140,820
|
$
|
165,426
|
||||
| 4. | Debt |
|
January 30, 2015
|
August 1, 2014
|
|||||||
|
Revolving credit facility expiring on January 8, 2020
|
$
|
400,000
|
$
|
--
|
||||
|
Revolving credit facility expiring on July 8, 2016
|
--
|
212,500
|
||||||
|
Term loan payable on or before July 8, 2016
|
--
|
187,500
|
||||||
|
400,000
|
400,000
|
|||||||
|
Current maturities
|
--
|
25,000
|
||||||
|
Long-term debt
|
$
|
400,000
|
$
|
375,000
|
||||
| 5. | Derivative Instruments and Hedging Activities |
|
Trade Date
|
Effective Date
|
Term
(in Years)
|
Notional Amount
|
Fixed Rate
|
||||||||||
|
August 10, 2010
|
May 3, 2013
|
2
|
$
|
200,000
|
2.73
|
%
|
||||||||
|
July 25, 2011
|
May 3, 2013
|
2
|
50,000
|
2.00
|
%
|
|||||||||
|
July 25, 2011
|
May 3, 2013
|
3
|
50,000
|
2.45
|
%
|
|||||||||
|
September 19, 2011
|
May 3, 2013
|
2
|
25,000
|
1.05
|
%
|
|||||||||
|
September 19, 2011
|
May 3, 2013
|
2
|
25,000
|
1.05
|
%
|
|||||||||
|
December 7, 2011
|
May 3, 2013
|
3
|
50,000
|
1.40
|
%
|
|||||||||
|
March 18, 2013
|
May 3, 2015
|
3
|
50,000
|
1.51
|
%
|
|||||||||
|
April 8, 2013
|
May 3, 2015
|
2
|
50,000
|
1.05
|
%
|
|||||||||
|
April 15, 2013
|
May 3, 2015
|
2
|
50,000
|
1.03
|
%
|
|||||||||
|
April 22, 2013
|
May 3, 2015
|
3
|
25,000
|
1.30
|
%
|
|||||||||
|
April 25, 2013
|
May 3, 2015
|
3
|
25,000
|
1.29
|
%
|
|||||||||
|
June 18, 2014
|
May 3, 2015
|
4
|
40,000
|
2.51
|
%
|
|||||||||
|
June 24, 2014
|
May 3, 2015
|
4
|
30,000
|
2.51
|
%
|
|||||||||
|
July 1, 2014
|
May 5, 2015
|
4
|
30,000
|
2.43
|
%
|
|||||||||
|
January 30, 2015
|
May 3, 2019
|
2
|
80,000
|
2.15
|
%
|
|||||||||
|
January 30, 2015
|
May 3, 2019
|
2
|
60,000
|
2.16
|
%
|
|||||||||
|
January 30, 2015
|
May 4, 2021
|
3
|
120,000
|
2.41
|
%
|
|||||||||
|
January 30, 2015
|
May 3, 2019
|
2
|
60,000
|
2.15
|
%
|
|||||||||
|
January 30, 2015
|
May 4, 2021
|
3
|
80,000
|
2.40
|
%
|
|||||||||
|
(See Note 2)
|
Balance Sheet Location
|
January 30, 2015
|
August 1, 2014
|
|||||||
|
Interest rate swaps
|
Other assets
|
$
|
--
|
$
|
240
|
|||||
|
Interest rate swaps
|
Current interest rate swap liability
|
$
|
1,633
|
$
|
4,704
|
|||||
|
Interest rate swaps
|
Long-term interest rate swap liability
|
12,957
|
3,239
|
|||||||
|
Total
|
$
|
14,590
|
$
|
7,943
|
||||||
|
Gross Asset Amounts
|
Liability Amount Offset
|
Net Asset Amount Presented
in the Balance Sheets
|
||||||||||||||||||||||
|
(See Note 2)
|
January 30,
2015
|
August 1,
2014
|
January 30,
2015
|
August 1,
2014
|
January 30,
2015
|
August 1,
2014
|
||||||||||||||||||
|
Interest rate swaps
|
$
|
--
|
$
|
240
|
$
|
--
|
$
|
--
|
$
|
--
|
$
|
240
|
||||||||||||
|
Gross Liability Amounts
|
Asset Amount Offset
|
Net Liability Amount Presented
in the Balance Sheets
|
||||||||||||||||||||||
|
(See Note 2)
|
January 30,
2015
|
August 1,
2014
|
January 30,
2015
|
August 1,
2014
|
January 30,
2015
|
August 1,
2014
|
||||||||||||||||||
|
Interest rate swaps
|
$
|
14,590
|
$
|
8,441
|
$
|
--
|
$
|
(498
|
)
|
$
|
14,590
|
$
|
7,943
|
|||||||||||
|
Amount of (Loss) Income Recognized in
AOCL on Derivatives (Effective Portion)
|
||||||||
|
Six Months Ended
|
Year Ended
|
|||||||
|
Cash flow hedges:
|
||||||||
|
Interest rate swaps
|
$
|
(6,887
|
)
|
$
|
3,058
|
|||
|
Location of Loss
Reclassified from
AOCL into Income
(Effective Portion)
|
Amount of Loss Reclassified from AOCL into Income
(Effective Portion)
|
||||||||||||||||
|
Quarter Ended
|
Six Months Ended
|
||||||||||||||||
|
January 30, 2015
|
January 31, 2014
|
January 30,
2015
|
January 31, 2014
|
||||||||||||||
|
Cash flow hedges:
|
|||||||||||||||||
|
Interest rate swaps
|
Interest expense
|
$
|
2,005
|
$
|
1,984
|
$
|
4,016
|
$
|
4,026
|
||||||||
| 6. | Shareholders’ Equity |
|
Changes in AOCL
|
||||
|
AOCL balance at August 1, 2014
|
$
|
(4,733
|
)
|
|
|
Other comprehensive income before reclassifications
|
(1,764
|
)
|
||
|
Amounts reclassified from AOCL
|
(2,467
|
)
|
||
|
Other comprehensive loss, net of tax
|
(4,231
|
)
|
||
|
AOCL balance at January 30, 2015
|
$
|
(8,964
|
)
|
|
|
Amount Reclassified from AOCL
|
Affected Line Item in the
|
||||||||
|
Quarter Ended
|
Six Months Ended
|
Condensed Consolidated
|
|||||||
|
Loss on cash flow hedges:
|
|||||||||
|
Interest rate swaps
|
$
|
(2,005
|
)
|
$
|
(4,016
|
)
|
Interest expense
|
||
|
Tax benefit
|
773
|
1,549
|
Provision for income taxes
|
||||||
|
$
|
(1,232
|
)
|
$
|
(2,467
|
)
|
Net of tax
|
|||
| 7. | Seasonality |
| 8. | Segment Information |
|
Quarter Ended
|
Six Months Ended
|
|||||||||||||||
|
January 30,
2015
|
January 31,
2014
|
January 30,
2015
|
January 31,
2014
|
|||||||||||||
|
Revenue:
|
||||||||||||||||
|
Restaurant
|
$
|
577,558
|
$
|
528,391
|
$
|
1,124,265
|
$
|
1,050,338
|
||||||||
|
Retail
|
178,408
|
170,100
|
315,129
|
297,294
|
||||||||||||
|
Total revenue
|
$
|
755,966
|
$
|
698,491
|
$
|
1,439,394
|
$
|
1,347,632
|
||||||||
| 9. | Share-Based Compensation |
|
Quarter Ended
|
Six Months Ended
|
|||||||||||||||
|
January 30,
2015
|
January 31,
2014
|
January 30,
2015
|
January 31,
2014
|
|||||||||||||
|
Nonvested stock awards
|
$
|
2,826
|
$
|
832
|
$
|
4,982
|
$
|
3,342
|
||||||||
|
Performance-based market stock units (“MSU Grants”)
|
769
|
594
|
1,348
|
904
|
||||||||||||
|
$
|
3,595
|
$
|
1,426
|
$
|
6,330
|
$
|
4,246
|
|||||||||
| 10. | Net Income Per Share and Weighted Average Shares |
|
Quarter Ended
|
Six Months Ended
|
|||||||||||||||
|
January 30,
2015
|
January 31,
2014
|
January 30,
2015
|
January 31,
2014
|
|||||||||||||
|
Net income per share numerator
|
$
|
47,163
|
$
|
37,055
|
$
|
81,187
|
$
|
64,215
|
||||||||
|
Net income per share denominator:
|
||||||||||||||||
|
Weighted average shares
|
23,914,797
|
23,812,777
|
23,888,496
|
23,815,107
|
||||||||||||
|
Add potential dilution:
|
||||||||||||||||
|
Stock options, nonvested stock awards and MSU Grants
|
117,592
|
157,834
|
128,417
|
132,743
|
||||||||||||
|
Diluted weighted average shares
|
24,032,389
|
23,970,611
|
24,016,913
|
23,947,850
|
||||||||||||
| 11. | Commitments and Contingencies |
| · | Enhancing the core business by increasing our brand’s relevance to customers in order to drive guest traffic and sales in both restaurant and retail, implementing geographic pricing tiers to optimize average check and re-engineering store processes to increase operating margin; |
| · | Expanding the footprint through continued use of our proven site selection tools, introducing a new and more efficient building and equipment prototype and the selective entry into new markets; and |
| · | Extending the brand by building on the initial success of our licensing business, leveraging our brand strengths into a new fast casual concept and growing our retail business into an omni-channel business. |
| · | Extend the reach of the brand to drive traffic and sales in both our restaurant and retail businesses; |
| · | Optimize average guest check through the implementation of geographic pricing tiers; |
| · | Apply technology and process enhancements to drive store operating margins; and |
| · | Further grow our store base with the opening of six new stores. |
|
Quarter Ended
|
Six Months Ended
|
|||||||||||||||
|
January 30,
2015
|
January 31,
2014
|
January 30,
2015
|
January 31,
2014
|
|||||||||||||
|
Total revenue
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
||||||||
|
Cost of goods sold
|
34.7
|
34.8
|
33.7
|
33.3
|
||||||||||||
|
Gross profit
|
65.3
|
65.2
|
66.3
|
66.7
|
||||||||||||
|
Labor and other related expenses
|
33.3
|
34.2
|
34.3
|
35.3
|
||||||||||||
|
Other store operating expenses
|
17.7
|
18.3
|
18.3
|
18.8
|
||||||||||||
|
Store operating income
|
14.3
|
12.7
|
13.7
|
12.6
|
||||||||||||
|
General and administrative expenses
|
4.9
|
4.3
|
4.9
|
5.0
|
||||||||||||
|
Operating income
|
9.4
|
8.4
|
8.8
|
7.6
|
||||||||||||
|
Interest expense
|
0.6
|
0.6
|
0.6
|
0.6
|
||||||||||||
|
Income before income taxes
|
8.8
|
7.8
|
8.2
|
7.0
|
||||||||||||
|
Provision for income taxes
|
2.6
|
2.5
|
2.6
|
2.2
|
||||||||||||
|
Net income
|
6.2
|
%
|
5.3
|
%
|
5.6
|
%
|
4.8
|
%
|
||||||||
|
Quarter Ended
|
Six Months Ended
|
|||||||||||||||
|
January 30,
2015
|
January 31,
2014
|
January 30,
2015
|
January 31,
2014
|
|||||||||||||
|
Open at beginning of period
|
633
|
625
|
631
|
624
|
||||||||||||
|
Opened during period
|
1
|
--
|
3
|
1
|
||||||||||||
|
Open at the end of period
|
634
|
625
|
634
|
625
|
||||||||||||
|
Quarter Ended
|
Six Months Ended
|
|||||||||||||||
|
January 30,
2015
|
January 31,
2014
|
January 30,
2015
|
January 31,
2014
|
|||||||||||||
|
Revenue in dollars:
|
||||||||||||||||
|
Restaurant
|
$
|
577,558
|
$
|
528,391
|
$
|
1,124,265
|
$
|
1,050,338
|
||||||||
|
Retail
|
178,408
|
170,100
|
315,129
|
297,294
|
||||||||||||
|
Total revenue
|
$
|
755,966
|
$
|
698,491
|
$
|
1,439,394
|
$
|
1,347,632
|
||||||||
|
Total revenue by percentage relationships:
|
||||||||||||||||
|
Restaurant
|
76.4
|
%
|
75.6
|
%
|
78.1
|
%
|
77.9
|
%
|
||||||||
|
Retail
|
23.6
|
%
|
24.4
|
%
|
21.9
|
%
|
22.1
|
%
|
||||||||
|
Average unit volumes
(1):
|
||||||||||||||||
|
Restaurant
|
$
|
911.1
|
$
|
845.4
|
$
|
1,775.4
|
$
|
1,681.5
|
||||||||
|
Retail
|
281.4
|
272.2
|
497.7
|
475.9
|
||||||||||||
|
Total revenue
|
$
|
1,192.5
|
$
|
1,117.6
|
$
|
2,273.1
|
$
|
2,157.4
|
||||||||
|
Comparable store sales increase (decrease):
|
||||||||||||||||
|
Restaurant
|
7.9
|
%
|
(0.6
|
%)
|
5.6
|
%
|
1.0
|
%
|
||||||||
|
Retail
|
3.2
|
%
|
(3.0
|
%)
|
4.4
|
%
|
(0.7
|
%)
|
||||||||
|
Restaurant and retail
|
6.7
|
%
|
(1.2
|
%)
|
5.3
|
%
|
0.7
|
%
|
||||||||
|
Quarter Ended
|
Six Months Ended
|
|||||||||||||||
|
January 30,
2015
|
January 31,
2014
|
January 30,
2015
|
January 31,
2014
|
|||||||||||||
|
Cost of Goods Sold in dollars:
|
||||||||||||||||
|
Restaurant
|
$
|
163,742
|
$
|
148,382
|
$
|
317,160
|
$
|
290,978
|
||||||||
|
Retail
|
98,413
|
94,633
|
167,290
|
157,966
|
||||||||||||
|
Total Cost of Goods Sold
|
$
|
262,155
|
$
|
243,015
|
$
|
484,450
|
$
|
448,944
|
||||||||
|
Cost of Goods Sold by percentage of revenue:
|
||||||||||||||||
|
Restaurant
|
28.4
|
%
|
28.1
|
%
|
28.2
|
%
|
27.7
|
%
|
||||||||
|
Retail
|
55.2
|
%
|
55.6
|
%
|
53.1
|
%
|
53.1
|
%
|
||||||||
|
Second Quarter
(Decrease) Increase as a
Percentage of Retail Revenue
|
||||
|
Markdowns
|
(0.9
|
%)
|
||
|
Freight
|
(0.2
|
%)
|
||
|
Damages and vendor allowances
|
(0.2
|
%)
|
||
|
Lower initial markup on merchandise
|
0.5
|
%
|
||
|
Provision for obsolete inventory
|
0.4
|
%
|
||
|
Second Quarter
(Decrease) Increase as a
Percentage of Total Revenue
|
||||
|
Store hourly labor
|
(0.8
|
%)
|
||
|
Store management compensation
|
(0.5
|
%)
|
||
|
Payroll tax expense
|
(0.2
|
%)
|
||
|
Store incentive compensation expense
|
0.7
|
%
|
||
|
First Six Months
(Decrease) Increase as a
Percentage of Total Revenue
|
||||
|
Store hourly labor
|
(0.7
|
%)
|
||
|
Store management compensation
|
(0.4
|
%)
|
||
|
Payroll tax expense
|
(0.2
|
%)
|
||
|
Store incentive compensation expense
|
0.4
|
%
|
||
|
Second Quarter
(Decrease) Increase as a
Percentage of Total Revenue
|
||||
|
Maintenance expense
|
(0.3
|
%)
|
||
|
Utilities expense
|
(0.2
|
%)
|
||
|
Supplies expense
|
(0.1
|
%)
|
||
|
Advertising expense
|
0.2
|
%
|
||
|
First Six Months
(Decrease) as a Percentage
of Total Revenue
|
||||
|
Maintenance expense
|
(0.2
|
%)
|
||
|
Store manager conference expense
|
(0.2
|
%)
|
||
|
Second Quarter
Increase (Decrease) as a
Percentage of Total Revenue
|
||||
|
Incentive compensation expense
|
0.6
|
%
|
||
|
Litigation accrual
|
0.3
|
%
|
||
|
Payroll and related expenses
|
(0.2
|
%)
|
||
|
First Six Months
(Decrease) Increase as a
Percentage of Total Revenue
|
||||
|
Proxy contest expenses in the prior year
|
(0.2
|
%)
|
||
|
Payroll and related expenses
|
(0.2
|
%)
|
||
|
Litigation accrual
|
0.2
|
%
|
||
|
Incentive compensation expense
|
0.3
|
%
|
||
| · | management believes are most important to the accurate portrayal of both our financial condition and operating results, and |
| · | require management’s most difficult, subjective or complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain. |
| · | Impairment of Long-Lived Assets and Provision for Asset Dispositions |
| · | Insurance Reserves |
| · | Retail Inventory Valuation |
| · | Tax Provision |
| · | Share-Based Compensation |
| · | Legal Proceedings |
| · | The expected volatility is a blend of implied volatility based on market-traded options on our stock and historical volatility of our stock over the period commensurate with the three-year performance period. |
| · | The risk-free interest rate is based on the U.S. Treasury rate assumption commensurate with the three-year performance period. |
| · | The expected dividend yield is based on our current dividend yield as the best estimate of projected dividend yield for periods within the three-year performance period. |
|
CRACKER BARREL OLD COUNTRY STORE, INC.
|
|||
|
Date:
February 24, 2015
|
By:
|
/s/Lawrence E. Hyatt
|
|
|
Lawrence E. Hyatt, Senior Vice President and Chief Financial Officer
|
|||
|
Date:
February 24, 2015
|
By:
|
/s/P. Douglas Couvillion
|
|
|
P. Douglas Couvillion, Vice President, Corporate Controller and Principal Accounting Officer
|
|||
| INDEX TO EXHIBITS | |
| Exhibit | |
|
10.1
|
Credit Agreement, dated as of January 8, 2015, among Cracker Barrel Old Country Store, Inc., the Subsidiary Guarantors named therein, the Lenders party thereto, and Wells Fargo Bank, National Association as Administrative Agent and Collateral Agent (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on January 9, 2015)
|
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith)
|
|
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith)
|
|
|
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith)
|
|
|
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith)
|
|
|
101.INS
|
XBRL Instance Document (filed herewith)
|
|
101.SCH
|
XBRL Taxonomy Extension Schema (filed herewith)
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase (filed herewith)
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase (filed herewith)
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase (filed herewith)
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase (filed herewith)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|