These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
☒
|
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
☐
|
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
Tennessee
|
62‑0812904
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification Number)
|
|
305 Hartmann Drive
|
37087-4779
|
|
|
Lebanon, Tennessee
|
(Zip code)
|
|
|
(Address of principal executive offices)
|
|
Large accelerated filer
☑
|
Accelerated filer
☐
|
|
|
Non-accelerated filer
☐
|
Smaller reporting company
☐
|
|
PART I. FINANCIAL INFORMATION
|
Page
|
|
3
|
|
|
4
|
|
|
5
|
|
|
6
|
|
|
7
|
|
|
15
|
|
|
28
|
|
|
28
|
|
|
PART II. OTHER INFORMATION
|
|
|
29
|
|
|
29
|
|
|
30
|
|
ASSETS
|
January 29,
2016
|
July 31,
2015*
|
||||||
|
Current Assets:
|
||||||||
|
Cash and cash equivalents
|
$
|
171,643
|
$
|
265,455
|
||||
|
Accounts receivable
|
15,900
|
18,050
|
||||||
|
Income taxes receivable
|
2,447
|
--
|
||||||
|
Inventories
|
150,959
|
153,058
|
||||||
|
Prepaid expenses and other current assets
|
18,289
|
14,167
|
||||||
|
Deferred income taxes
|
5,795
|
6,094
|
||||||
|
Total current assets
|
365,033
|
456,824
|
||||||
|
Property and equipment
|
1,955,336
|
1,931,060
|
||||||
|
Less: Accumulated depreciation and amortization of capital leases
|
906,621
|
878,424
|
||||||
|
Property and equipment – net
|
1,048,715
|
1,052,636
|
||||||
|
Other assets
|
63,051
|
66,748
|
||||||
|
Total assets
|
$
|
1,476,799
|
$
|
1,576,208
|
||||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
|
Current Liabilities:
|
||||||||
|
Accounts payable
|
$
|
91,474
|
$
|
133,117
|
||||
|
Taxes withheld and accrued
|
27,186
|
39,061
|
||||||
|
Deferred revenue
|
87,202
|
58,980
|
||||||
|
Dividend payable
|
27,519
|
98,796
|
||||||
|
Current interest rate swap liability
|
343
|
1,117
|
||||||
|
Other current liabilities
|
92,604
|
114,540
|
||||||
|
Total current liabilities
|
326,328
|
445,611
|
||||||
|
Long-term debt
|
400,000
|
400,000
|
||||||
|
Long-term interest rate swap liability
|
15,649
|
8,704
|
||||||
|
Other long-term obligations
|
134,552
|
133,594
|
||||||
|
Deferred income taxes
|
45,401
|
50,031
|
||||||
|
Commitments and Contingencies (Note 11)
|
||||||||
|
Shareholders’ Equity:
|
||||||||
|
Preferred stock – 100,000,000 shares of $.01 par value authorized; 300,000 shares designated as Series A Junior Participating Preferred Stock; no shares issued
|
--
|
--
|
||||||
|
Common stock – 400,000,000 shares of $.01 par value authorized; 23,939,248 shares issued and outstanding at January 29, 2016, and 23,975,755 shares issued and outstanding at July 31, 2015
|
240
|
240
|
||||||
|
Additional paid-in capital
|
42,973
|
56,066
|
||||||
|
Accumulated other comprehensive loss
|
(9,875
|
)
|
(3,725
|
)
|
||||
|
Retained earnings
|
521,531
|
485,687
|
||||||
|
Total shareholders’ equity
|
554,869
|
538,268
|
||||||
|
Total liabilities and shareholders’ equity
|
$
|
1,476,799
|
$
|
1,576,208
|
||||
|
Quarter Ended
|
Six Months Ended
|
|||||||||||||||
|
January 29,
2016
|
January 30,
2015
|
January 29,
2016
|
January 30,
2015
|
|||||||||||||
|
Total revenue
|
$
|
764,002
|
$
|
755,966
|
$
|
1,466,631
|
$
|
1,439,394
|
||||||||
|
Cost of goods sold (exclusive of depreciation and rent)
|
264,932
|
262,155
|
487,905
|
484,450
|
||||||||||||
|
Labor and other related expenses
|
251,935
|
251,674
|
496,257
|
494,001
|
||||||||||||
|
Other store operating expenses
|
141,103
|
133,726
|
276,810
|
263,898
|
||||||||||||
|
Store operating income
|
106,032
|
108,411
|
205,659
|
197,045
|
||||||||||||
|
General and administrative expenses
|
35,507
|
37,190
|
69,826
|
70,382
|
||||||||||||
|
Operating income
|
70,525
|
71,221
|
135,833
|
126,663
|
||||||||||||
|
Interest expense
|
3,569
|
4,684
|
7,113
|
9,108
|
||||||||||||
|
Income before income taxes
|
66,956
|
66,537
|
128,720
|
117,555
|
||||||||||||
|
Provision for income taxes
|
18,714
|
19,374
|
39,613
|
36,368
|
||||||||||||
|
Net income
|
$
|
48,242
|
$
|
47,163
|
$
|
89,107
|
$
|
81,187
|
||||||||
|
Net income per share:
|
||||||||||||||||
|
Basic
|
$
|
2.02
|
$
|
1.97
|
$
|
3.72
|
$
|
3.40
|
||||||||
|
Diluted
|
$
|
2.01
|
$
|
1.96
|
$
|
3.70
|
$
|
3.38
|
||||||||
|
Weighted average shares:
|
||||||||||||||||
|
Basic
|
23,937,812
|
23,914,797
|
23,947,183
|
23,888,496
|
||||||||||||
|
Diluted
|
24,047,042
|
24,032,389
|
24,060,047
|
24,016,913
|
||||||||||||
|
Dividends declared per share
|
$
|
1.10
|
$
|
1.00
|
$
|
2.20
|
$
|
2.00
|
||||||||
|
Dividends paid per share
|
$
|
1.10
|
$
|
1.00
|
$
|
5.20
|
$
|
2.00
|
||||||||
|
Quarter Ended
|
Six Months Ended
|
|||||||||||||||
|
January 29,
2016
|
January 30,
2015
|
January 29,
2016
|
January 30,
2015
|
|||||||||||||
|
Net income
|
$
|
48,242
|
$
|
47,163
|
$
|
89,107
|
$
|
81,187
|
||||||||
|
Other comprehensive loss before income tax benefit:
|
||||||||||||||||
|
Change in fair value of interest rate swaps
|
(5,048
|
)
|
(6,112
|
)
|
(9,930
|
)
|
(6,887
|
)
|
||||||||
|
Income tax benefit
|
(1,931
|
)
|
(2,357
|
)
|
(3,780
|
)
|
(2,656
|
)
|
||||||||
|
Other comprehensive loss, net of tax
|
(3,117
|
)
|
(3,755
|
)
|
(6,150
|
)
|
(4,231
|
)
|
||||||||
|
Comprehensive income
|
$
|
45,125
|
$
|
43,408
|
$
|
82,957
|
$
|
76,956
|
||||||||
|
Six Months Ended
|
||||||||
|
January 29,
2016
|
January 30,
2015
|
|||||||
|
Cash flows from operating activities:
|
||||||||
|
Net income
|
$
|
89,107
|
$
|
81,187
|
||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
|
Depreciation and amortization
|
37,783
|
35,506
|
||||||
|
Loss on disposition of property and equipment
|
2,667
|
3,995
|
||||||
|
Share-based compensation
|
4,955
|
6,330
|
||||||
|
Excess tax benefit from share-based compensation
|
(1,948
|
)
|
(2,299
|
)
|
||||
|
Changes in assets and liabilities:
|
||||||||
|
Inventories
|
2,099
|
24,606
|
||||||
|
Other current assets
|
(2,471
|
)
|
952
|
|||||
|
Accounts payable
|
(41,643
|
)
|
(15,575
|
)
|
||||
|
Deferred revenue
|
28,222
|
29,803
|
||||||
|
Other current liabilities
|
(33,299
|
)
|
(13,922
|
)
|
||||
|
Other long-term assets and liabilities
|
141
|
2,483
|
||||||
|
Net cash provided by operating activities
|
85,613
|
153,066
|
||||||
|
Cash flows from investing activities:
|
||||||||
|
Purchase of property and equipment
|
(36,972
|
)
|
(37,788
|
)
|
||||
|
Proceeds from insurance recoveries of property and equipment
|
175
|
141
|
||||||
|
Proceeds from sale of property and equipment
|
472
|
1,317
|
||||||
|
Net cash used in investing activities
|
(36,325
|
)
|
(36,330
|
)
|
||||
|
Cash flows from financing activities:
|
||||||||
|
Proceeds from issuance of long-term debt
|
--
|
406,250
|
||||||
|
(Taxes withheld) and proceeds from issuance of share-based compensation awards, net
|
(5,343
|
)
|
(4,420
|
)
|
||||
|
Principal payments under long-term debt and other long-term obligations
|
--
|
(406,250
|
)
|
|||||
|
Purchases and retirement of common stock
|
(14,653
|
)
|
--
|
|||||
|
Deferred financing costs
|
--
|
(3,537
|
)
|
|||||
|
Dividends on common stock
|
(125,052
|
)
|
(47,830
|
)
|
||||
|
Excess tax benefit from share-based compensation
|
1,948
|
2,299
|
||||||
|
Net cash used in financing activities
|
(143,100
|
)
|
(53,488
|
)
|
||||
|
Net (decrease) increase in cash and cash equivalents
|
(93,812
|
)
|
63,248
|
|||||
|
Cash and cash equivalents, beginning of period
|
265,455
|
119,361
|
||||||
|
Cash and cash equivalents, end of period
|
$
|
171,643
|
$
|
182,609
|
||||
|
Supplemental disclosures of cash flow information:
|
||||||||
|
Cash paid during the period for:
|
||||||||
|
Interest, net of amounts capitalized
|
$
|
6,331
|
$
|
9,085
|
||||
|
Income taxes
|
$
|
37,662
|
$
|
27,264
|
||||
|
Supplemental schedule of non-cash investing and financing activities:
|
||||||||
|
Capital expenditures accrued in accounts payable
|
$
|
2,988
|
$
|
2,546
|
||||
|
Change in fair value of interest rate swaps
|
$
|
(9,930
|
)
|
$
|
(6,887
|
)
|
||
|
Change in deferred tax asset for interest rate swaps
|
$
|
3,780
|
$
|
2,656
|
||||
|
Dividends declared but not yet paid
|
$
|
27,877
|
$
|
24,340
|
||||
| 1. | Condensed Consolidated Financial Statements |
| 2. | Fair Value Measurements |
|
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
Fair Value
|
|||||||||||||
|
Cash equivalents*
|
$
|
98,084
|
$
|
--
|
$
|
--
|
$
|
98,084
|
||||||||
|
Interest rate swap asset (see Note 5)
|
--
|
--
|
--
|
--
|
||||||||||||
|
Deferred compensation plan assets**
|
27,414
|
--
|
--
|
27,414
|
||||||||||||
|
Total assets at fair value
|
$
|
125,498
|
$
|
--
|
$
|
--
|
$
|
125,498
|
||||||||
|
Interest rate swap liability (see Note 5)
|
$
|
--
|
$
|
15,992
|
$
|
--
|
$
|
15,992
|
||||||||
|
Total liabilities at fair value
|
$
|
--
|
$
|
15,992
|
$
|
--
|
$
|
15,992
|
||||||||
|
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
Fair Value
|
|||||||||||||
|
Cash equivalents*
|
$
|
191,084
|
$
|
--
|
$
|
--
|
$
|
191,084
|
||||||||
|
Interest rate swap asset (see Note 5)
|
--
|
3,759
|
--
|
3,759
|
||||||||||||
|
Deferred compensation plan assets**
|
26,947
|
--
|
--
|
26,947
|
||||||||||||
|
Total assets at fair value
|
$
|
218,031
|
$
|
3,759
|
$
|
--
|
$
|
221,790
|
||||||||
|
Interest rate swap liability (see Note 5)
|
$
|
--
|
$
|
9,821
|
$
|
--
|
$
|
9,821
|
||||||||
|
Total liabilities at fair value
|
$
|
--
|
$
|
9,821
|
$
|
--
|
$
|
9,821
|
||||||||
| 3. | Inventories |
|
January 29, 2016
|
July 31, 2015
|
|||||||
|
Retail
|
$
|
112,709
|
$
|
115,777
|
||||
|
Restaurant
|
22,059
|
22,212
|
||||||
|
Supplies
|
16,191
|
15,069
|
||||||
|
Total
|
$
|
150,959
|
$
|
153,058
|
||||
| 4. | Debt |
| 5. | Derivative Instruments and Hedging Activities |
|
Trade Date
|
Effective Date
|
Term
(in Years)
|
Notional Amount
|
Fixed
Rate
|
||||
|
July 25, 2011
|
May 3, 2013
|
3
|
$ 50,000
|
2.45%
|
||||
|
December 7, 2011
|
May 3, 2013
|
3
|
50,000
|
1.40%
|
||||
|
March 18, 2013
|
May 3, 2015
|
3
|
50,000
|
1.51%
|
||||
|
April 8, 2013
|
May 3, 2015
|
2
|
50,000
|
1.05%
|
||||
|
April 15, 2013
|
May 3, 2015
|
2
|
50,000
|
1.03%
|
||||
|
April 22, 2013
|
May 3, 2015
|
3
|
25,000
|
1.30%
|
||||
|
April 25, 2013
|
May 3, 2015
|
3
|
25,000
|
1.29%
|
||||
|
June 18, 2014
|
May 3, 2015
|
4
|
40,000
|
2.51%
|
||||
|
June 24, 2014
|
May 3, 2015
|
4
|
30,000
|
2.51%
|
||||
|
July 1, 2014
|
May 5, 2015
|
4
|
30,000
|
2.43%
|
||||
|
January 30, 2015
|
May 3, 2019
|
2
|
80,000
|
2.15%
|
||||
|
January 30, 2015
|
May 3, 2019
|
2
|
60,000
|
2.16%
|
||||
|
January 30, 2015
|
May 4, 2021
|
3
|
120,000
|
2.41%
|
||||
|
January 30, 2015
|
May 3, 2019
|
2
|
60,000
|
2.15%
|
||||
|
January 30, 2015
|
May 4, 2021
|
3
|
80,000
|
2.40%
|
|
(See Note 2)
|
Balance Sheet Location
|
January 29, 2016
|
July 31, 2015
|
||||||
|
Interest rate swaps
|
Other assets
|
$
|
--
|
$
|
3,759
|
||||
|
Interest rate swaps
|
Current interest rate swap liability
|
$
|
343
|
$
|
1,117
|
||||
|
Interest rate swaps
|
Long-term interest rate swap liability
|
15,649
|
8,704
|
||||||
|
|
Total |
$
|
15,992
|
$
|
9,821
|
||||
|
Gross Asset Amounts
|
Liability Amount Offset
|
Net Asset Amount Presented
in the Balance Sheets
|
||||||||||||||||||||||
|
(See Note 2)
|
January 29,
2016
|
July 31,
2015
|
January 29,
2016
|
July 31,
2015
|
January 29,
2016
|
July 31,
2015
|
||||||||||||||||||
|
Interest rate swaps
|
$
|
--
|
$
|
3,878
|
$
|
--
|
$
|
(119
|
)
|
$
|
--
|
$
|
3,759
|
|||||||||||
|
Gross Liability Amounts
|
Asset Amount Offset
|
Net Liability Amount Presented
in the Balance Sheets
|
||||||||||||||||||||||
|
(See Note 2)
|
January 29,
2016
|
July 31,
2015
|
January 29,
2016
|
July 31,
2015
|
January 29,
2016
|
July 31,
2015
|
||||||||||||||||||
|
Interest rate swaps
|
$
|
15,992
|
$
|
9,821
|
$
|
--
|
$
|
--
|
$
|
15,992
|
$
|
9,821
|
||||||||||||
|
Amount of Income Recognized in AOCL on
Derivatives (Effective Portion)
|
||||||||
|
Six Months Ended
January 29, 2016
|
Year Ended
July 31, 2015
|
|||||||
|
Cash flow hedges:
|
||||||||
|
Interest rate swaps
|
$
|
9,930
|
$
|
1,641
|
||||
|
|
Location of Loss
Reclassified from
AOCL into Income
(Effective Portion)
|
Amount of Loss Reclassified from AOCL into Income
(Effective Portion)
|
|||||||||||||||
|
Quarter Ended
|
Six Months Ended
|
||||||||||||||||
|
January 29,
2016
|
January 30,
2015
|
January 29,
2016
|
January 30,
2015
|
||||||||||||||
|
Cash flow hedges:
|
|||||||||||||||||
|
Interest rate swaps
|
Interest expense
|
$
|
1,444
|
$
|
2,005
|
$
|
2,891
|
$
|
4,016
|
||||||||
| 6. | Shareholders’ Equity |
|
Changes in AOCL
|
||||
|
AOCL balance at July 31, 2015
|
$
|
(3,725
|
)
|
|
|
Other comprehensive loss before reclassifications
|
(4,365
|
)
|
||
|
Amounts reclassified from AOCL
|
(1,785
|
)
|
||
|
Other comprehensive loss, net of tax
|
(6,150
|
)
|
||
|
AOCL balance at January 29, 2016
|
$
|
(9,875
|
)
|
|
|
Amount Reclassified from AOCL
|
Affected Line Item in the
|
||||||||
|
Quarter Ended
|
Six Months Ended
|
Condensed Consolidated
Financial Statements
|
|||||||
|
Loss on cash flow hedges:
|
|||||||||
|
Interest rate swaps
|
$
|
(1,444
|
)
|
$
|
(2,891
|
)
|
Interest expense
|
||
|
Tax benefit
|
552
|
1,106
|
Provision for income taxes
|
||||||
|
$
|
(892
|
)
|
$
|
(1,785
|
)
|
Net of tax
|
|||
| 7. | Seasonality |
| 8. | Segment Information |
|
Quarter Ended
|
Six Months Ended
|
|||||||||||||||
|
January 29,
2016
|
January 30,
2015
|
January 29,
2016
|
January 30,
2015
|
|||||||||||||
|
Revenue:
|
||||||||||||||||
|
Restaurant
|
$
|
580,918
|
$
|
577,558
|
$
|
1,143,197
|
$
|
1,124,265
|
||||||||
|
Retail
|
183,084
|
178,408
|
323,434
|
315,129
|
||||||||||||
|
Total revenue
|
$
|
764,002
|
$
|
755,966
|
$
|
1,466,631
|
$
|
1,439,394
|
||||||||
| 9. | Share-Based Compensation |
|
Quarter Ended
|
Six Months Ended
|
|||||||||||||||
|
January 29,
2016
|
January 30,
2015
|
January 29,
2016
|
January 30,
2015
|
|||||||||||||
|
Nonvested stock awards
|
$
|
2,146
|
$
|
2,826
|
$
|
3,412
|
$
|
4,982
|
||||||||
|
Performance-based market stock units (“MSU Grants”)
|
857
|
769
|
1,543
|
1,348
|
||||||||||||
|
$
|
3,003
|
$
|
3,595
|
$
|
4,955
|
$
|
6,330
|
|||||||||
| 10. | Net Income Per Share and Weighted Average Shares |
|
Quarter Ended
|
Six Months Ended
|
|||||||||||||||
|
January 29,
2016
|
January 30,
2015
|
January 29,
2016
|
January 30,
2015
|
|||||||||||||
|
Net income per share numerator
|
$
|
48,242
|
$
|
47,163
|
$
|
89,107
|
$
|
81,187
|
||||||||
|
Net income per share denominator:
|
||||||||||||||||
|
Weighted average shares
|
23,937,812
|
23,914,797
|
23,947,183
|
23,888,496
|
||||||||||||
|
Add potential dilution:
|
||||||||||||||||
|
Stock options, nonvested stock awards and MSU Grants
|
109,230
|
117,592
|
112,864
|
128,417
|
||||||||||||
|
Diluted weighted average shares
|
24,047,042
|
24,032,389
|
24,060,047
|
24,016,913
|
||||||||||||
| 11. | Commitments and Contingencies |
| · | Enhancing the core business by increasing our brand’s relevance to customers in order to drive guest traffic and sales in both restaurant and retail, implementing geographic pricing tiers to optimize average check and re-engineering store processes to increase operating margin; |
| · | Expanding the footprint through continued use of our proven site selection tools, introducing a new and more efficient building and equipment prototype and continuing our selective entry into new markets; and |
| · | Extending the brand by building on the initial success of our licensing business, leveraging our brand strengths into a new fast casual concept and growing our retail business into an omni-channel business. |
| · | Drive traffic and sales through advertising, menu strategies and targeted marketing programs; |
| · | Apply technology and process improvements to enhance the overall guest experience; |
| · | Implement cost savings initiatives to further drive store operating margins; and |
| · | Invest in long-term growth through new unit expansion and the development of a fast casual concept. |
|
Quarter Ended
|
Six Months Ended
|
|||||||||||||||
|
January 29,
2016
|
January 30,
2015
|
January 29,
2016
|
January 30,
2015
|
|||||||||||||
|
Total revenue
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
||||||||
|
Cost of goods sold (exclusive of depreciation and rent)
|
34.7
|
34.7
|
33.3
|
33.7
|
||||||||||||
|
Labor and other related expenses
|
33.0
|
33.3
|
33.8
|
34.3
|
||||||||||||
|
Other store operating expenses
|
18.4
|
17.7
|
18.9
|
18.3
|
||||||||||||
|
Store operating income
|
13.9
|
14.3
|
14.0
|
13.7
|
||||||||||||
|
General and administrative expenses
|
4.7
|
4.9
|
4.7
|
4.9
|
||||||||||||
|
Operating income
|
9.2
|
9.4
|
9.3
|
8.8
|
||||||||||||
|
Interest expense
|
0.5
|
0.6
|
0.5
|
0.6
|
||||||||||||
|
Income before income taxes
|
8.7
|
8.8
|
8.8
|
8.2
|
||||||||||||
|
Provision for income taxes
|
2.4
|
2.6
|
2.7
|
2.6
|
||||||||||||
|
Net income
|
6.3
|
%
|
6.2
|
%
|
6.1
|
%
|
5.6
|
%
|
||||||||
|
Quarter Ended
|
Six Months Ended
|
|||||||||||||||
|
January 29,
2016
|
January 30,
2015
|
January 29,
2016
|
January 30,
2015
|
|||||||||||||
|
Open at beginning of period
|
635
|
633
|
637
|
631
|
||||||||||||
|
Opened during the period
|
--
|
1
|
--
|
3
|
||||||||||||
|
Closed during the period
|
--
|
--
|
(2
|
)
|
--
|
|||||||||||
|
Open at end of the period
|
635
|
634
|
635
|
634
|
||||||||||||
|
Quarter Ended
|
Six Months Ended
|
|||||||||||||||
|
January 29,
2016
|
January 30,
2015
|
January 29,
2016
|
January 30,
2015
|
|||||||||||||
|
Revenue in dollars:
|
||||||||||||||||
|
Restaurant
|
$
|
580,918
|
$
|
577,558
|
$
|
1,143,197
|
$
|
1,124,265
|
||||||||
|
Retail
|
183,084
|
178,408
|
323,434
|
315,129
|
||||||||||||
|
Total revenue
|
$
|
764,002
|
$
|
755,966
|
$
|
1,466,631
|
$
|
1,439,394
|
||||||||
|
Total revenue by percentage relationships:
|
||||||||||||||||
|
Restaurant
|
76.0
|
%
|
76.4
|
%
|
77.9
|
%
|
78.1
|
%
|
||||||||
|
Retail
|
24.0
|
%
|
23.6
|
%
|
22.1
|
%
|
21.9
|
%
|
||||||||
|
Average unit volumes
(1):
|
||||||||||||||||
|
Restaurant
|
$
|
914.9
|
$
|
911.1
|
$
|
1,798.0
|
$
|
1,775.4
|
||||||||
|
Retail
|
288.3
|
281.4
|
508.7
|
497.7
|
||||||||||||
|
Total revenue
|
$
|
1,203.2
|
$
|
1,192.5
|
$
|
2,306.7
|
$
|
2,273.1
|
||||||||
|
Comparable store sales increase:
|
||||||||||||||||
|
Restaurant
|
0.6
|
%
|
7.9
|
%
|
1.5
|
%
|
5.6
|
%
|
||||||||
|
Retail
|
2.6
|
%
|
3.2
|
%
|
2.5
|
%
|
4.4
|
%
|
||||||||
|
Restaurant and retail
|
1.1
|
%
|
6.7
|
%
|
1.7
|
%
|
5.3
|
%
|
||||||||
|
Quarter Ended
|
Six Months Ended
|
|||||||||||||||
|
January 29,
2016
|
January 30,
2015
|
January 29,
2016
|
January 30,
2015
|
|||||||||||||
|
Cost of Goods Sold in dollars:
|
||||||||||||||||
|
Restaurant
|
$
|
164,776
|
$
|
163,742
|
$
|
319,566
|
$
|
317,160
|
||||||||
|
Retail
|
100,156
|
98,413
|
168,339
|
167,290
|
||||||||||||
|
Total Cost of Goods Sold
|
$
|
264,932
|
$
|
262,155
|
$
|
487,905
|
$
|
484,450
|
||||||||
|
Cost of Goods Sold by percentage of revenue:
|
||||||||||||||||
|
Restaurant
|
28.4
|
%
|
28.4
|
%
|
28.0
|
%
|
28.2
|
%
|
||||||||
|
Retail
|
54.7
|
%
|
55.2
|
%
|
52.0
|
%
|
53.1
|
%
|
||||||||
|
Second Quarter
(Decrease) Increase as a
Percentage of Retail Revenue
|
||||
|
Higher initial margin
|
(1.0
|
%)
|
||
|
Markdowns
|
0.5
|
%
|
||
|
First Six Months
(Decrease) as a Percentage
of Retail Revenue
|
||||
|
Higher initial margin
|
(0.8
|
%)
|
||
|
Markdowns
|
(0.2
|
%)
|
||
|
Second Quarter
(Decrease) Increase as a
Percentage of Total Revenue
|
||||
|
Store bonus expense
|
(0.5
|
%)
|
||
|
Employee health care expenses
|
0.1
|
%
|
||
|
First Six Months
(Decrease) as a Percentage
of Total Revenue
|
||||
|
Store bonus expense
|
(0.3
|
%)
|
||
|
Store hourly labor
|
(0.1
|
%)
|
||
|
Payroll tax expense
|
(0.1
|
%)
|
||
|
Second Quarter
Increase (Decrease) as a
Percentage of Total Revenue
|
||||
|
Maintenance expense
|
0.5
|
%
|
||
|
Advertising expense
|
0.3
|
%
|
||
|
Utilities expense
|
(0.2
|
%)
|
||
|
First Six Months
Increase (Decrease) as a
Percentage of Total Revenue
|
||||
|
Maintenance expense
|
0.3
|
%
|
||
|
Advertising expense
|
0.2
|
%
|
||
|
Bi-annual manager conference and training event expense
|
0.2
|
%
|
||
|
Utilities expense
|
(0.2
|
%)
|
||
|
Second Quarter
(Decrease) Increase as a
Percentage of Total Revenue
|
||||
|
Incentive compensation expense
|
(0.4
|
%)
|
||
|
Litigation accrual
|
(0.3
|
%)
|
||
|
Payroll and related expenses
|
0.2
|
%
|
||
|
Professional fees
|
0.1
|
%
|
||
|
Maintenance expenses
|
0.1
|
%
|
||
|
First Six Months
(Decrease) Increase as a
Percentage of Total Revenue
|
||||
|
Incentive compensation expense
|
(0.3
|
%)
|
||
|
Litigation accrual
|
0.2
|
%
|
||
| · | management believes are most important to the accurate portrayal of both our financial condition and operating results, and |
| · | require management’s most difficult, subjective or complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain. |
| · | Impairment of Long-Lived Assets and Provision for Asset Dispositions |
| · | Insurance Reserves |
| · | Retail Inventory Valuation |
| · | Tax Provision |
| · | Share-Based Compensation |
| · | Legal Proceedings |
| · | The expected volatility is a blend of implied volatility based on market-traded options on our stock and historical volatility of our stock over the period commensurate with the three-year performance period. |
| · | The risk-free interest rate is based on the U.S. Treasury rate assumption commensurate with the three-year performance period. |
| · | The expected dividend yield is based on our current dividend yield as the best estimate of projected dividend yield for periods within the three-year performance period. |
|
CRACKER BARREL OLD COUNTRY STORE, INC.
|
||
|
Date:
February 23, 2016
|
By:
|
/s/Lawrence E. Hyatt
|
|
Lawrence E. Hyatt, Senior Vice President and
|
||
|
Chief Financial Officer
|
||
|
Date:
February 23, 2016
|
By:
|
/s/Jeffrey M. Wilson
|
|
Jeffrey M. Wilson, Vice President, Corporate Controller and Principal
|
||
| Accounting Officer | ||
|
Exhibit
|
|
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith)
|
|
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith)
|
|
|
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith)
|
|
|
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith)
|
|
|
101.INS
|
XBRL Instance Document (filed herewith)
|
|
101.SCH
|
XBRL Taxonomy Extension Schema (filed herewith)
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase (filed herewith)
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase (filed herewith)
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase (filed herewith)
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase (filed herewith)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|