These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ☒ |
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
| ☐ |
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
Tennessee
|
62‑0812904
|
|
| (State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification Number)
|
|
305 Hartmann Drive
Lebanon, Tennessee
|
37087-4779
(Zip code)
|
|
|
(Address of principal executive offices)
|
|
Large accelerated filer
☑
|
Accelerated filer
☐
|
Non-accelerated filer
☐
|
|
Smaller reporting company
☐
|
Emerging growth company
☐
|
| PART I. FINANCIAL INFORMATION | Page |
|
ITEM 1. Condensed Consolidated
Financial Statements (Unaudited)
|
|
|
3
|
|
|
4
|
|
|
5
|
|
|
6
|
|
|
7
|
|
|
16
|
|
|
28
|
|
|
28
|
|
|
PART II. OTHER INFORMATION
|
|
|
28
|
|
|
28
|
|
| SIGNATURES |
29
|
| ITEM 1. |
Financial Statements
|
|
ASSETS
|
January 26,
2018
|
July 28,
2017*
|
||||||
|
Current Assets:
|
||||||||
|
Cash and cash equivalents
|
$
|
168,808
|
$
|
161,001
|
||||
|
Accounts receivable
|
21,259
|
18,116
|
||||||
|
Income taxes receivable
|
2,756
|
4,265
|
||||||
|
Inventories
|
159,583
|
156,367
|
||||||
|
Prepaid expenses and other current assets
|
20,572
|
16,047
|
||||||
|
Deferred income taxes
|
--
|
3,061
|
||||||
|
Total current assets
|
372,978
|
358,857
|
||||||
|
Property and equipment
|
2,143,787
|
2,093,448
|
||||||
|
Less: Accumulated depreciation and amortization of capital leases
|
1,029,547
|
995,351
|
||||||
|
Property and equipment – net
|
1,114,240
|
1,098,097
|
||||||
|
Other assets
|
69,725
|
64,988
|
||||||
|
Total assets
|
$
|
1,556,943
|
$
|
1,521,942
|
||||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
|
Current Liabilities:
|
||||||||
|
Accounts payable
|
$
|
106,502
|
$
|
118,395
|
||||
|
Taxes withheld and accrued
|
27,235
|
36,725
|
||||||
|
Deferred revenue
|
102,912
|
72,376
|
||||||
|
Other current liabilities
|
128,456
|
148,332
|
||||||
|
Total current liabilities
|
365,105
|
375,828
|
||||||
|
Long-term debt
|
400,000
|
400,000
|
||||||
|
Long-term interest rate swap liability
|
1,706
|
6,833
|
||||||
|
Other long-term obligations
|
130,933
|
129,353
|
||||||
|
Deferred income taxes
|
43,574
|
65,421
|
||||||
|
Commitments and Contingencies (Note 12)
|
||||||||
|
Shareholders’ Equity:
|
||||||||
|
Preferred stock – 100,000,000 shares of $.01 par value authorized; 300,000 shares designated as Series A Junior Participating Preferred Stock; no shares issued
|
--
|
--
|
||||||
|
Common stock – 400,000,000 shares of $.01 par value authorized; 24,003,611 shares issued and outstanding at January 26, 2018, and 24,055,682 shares issued and outstanding at July 28, 2017
|
240
|
241
|
||||||
|
Additional paid-in capital
|
41,849
|
55,659
|
||||||
|
Accumulated other comprehensive income (loss)
|
1,197
|
(4,229
|
)
|
|||||
|
Retained earnings
|
572,339
|
492,836
|
||||||
|
Total shareholders’ equity
|
615,625
|
544,507
|
||||||
|
Total liabilities and shareholders’ equity
|
$
|
1,556,943
|
$
|
1,521,942
|
||||
|
Quarter Ended
|
Six Months Ended
|
|||||||||||||||
|
January 26,
2018
|
January 27,
2017
|
January 26,
2018
|
January 27,
2017
|
|||||||||||||
|
Total revenue
|
$
|
787,771
|
$
|
772,682
|
$
|
1,498,139
|
$
|
1,482,653
|
||||||||
|
Cost of goods sold (exclusive of depreciation and rent)
|
260,952
|
254,920
|
471,701
|
468,029
|
||||||||||||
|
Labor and other related expenses
|
263,726
|
259,270
|
511,794
|
508,374
|
||||||||||||
|
Other store operating expenses
|
150,407
|
140,979
|
294,227
|
278,905
|
||||||||||||
|
Store operating income
|
112,686
|
117,513
|
220,417
|
227,345
|
||||||||||||
|
General and administrative expenses
|
36,012
|
34,817
|
72,905
|
68,905
|
||||||||||||
|
Operating income
|
76,674
|
82,696
|
147,512
|
158,440
|
||||||||||||
|
Interest expense
|
3,680
|
3,638
|
7,298
|
7,314
|
||||||||||||
|
Income before income taxes
|
72,994
|
79,058
|
140,214
|
151,126
|
||||||||||||
|
Provision for income taxes
|
(18,145
|
)
|
26,331
|
2,695
|
50,044
|
|||||||||||
|
Net income
|
$
|
91,139
|
$
|
52,727
|
$
|
137,519
|
$
|
101,082
|
||||||||
|
Net income per share:
|
||||||||||||||||
|
Basic
|
$
|
3.80
|
$
|
2.19
|
$
|
5.73
|
$
|
4.21
|
||||||||
|
Diluted
|
$
|
3.79
|
$
|
2.19
|
$
|
5.71
|
$
|
4.19
|
||||||||
|
Weighted average shares:
|
||||||||||||||||
|
Basic
|
24,001,493
|
24,040,243
|
24,018,347
|
24,020,976
|
||||||||||||
|
Diluted
|
24,056,533
|
24,109,000
|
24,080,860
|
24,106,748
|
||||||||||||
|
Dividends declared per share
|
$
|
1.20
|
$
|
1.15
|
$
|
2.40
|
$
|
2.30
|
||||||||
|
Dividends paid per share
|
$
|
1.20
|
$
|
1.15
|
$
|
2.40
|
$
|
2.30
|
||||||||
|
Quarter Ended
|
Six Months Ended
|
|||||||||||||||
|
January 26,
2018
|
January 27,
2017
|
January 26,
2018
|
January 27,
2017
|
|||||||||||||
|
Net income
|
$
|
91,139
|
$
|
52,727
|
$
|
137,519
|
$
|
101,082
|
||||||||
|
Other comprehensive income before income tax expense:
|
||||||||||||||||
|
Change in fair value of interest rate swaps
|
5,394
|
11,394
|
8,449
|
17,500
|
||||||||||||
|
Income tax expense
|
1,855
|
4,358
|
3,023
|
6,693
|
||||||||||||
|
Other comprehensive income, net of tax
|
3,539
|
7,036
|
5,426
|
10,807
|
||||||||||||
|
Comprehensive income
|
$
|
94,678
|
$
|
59,763
|
$
|
142,945
|
$
|
111,889
|
||||||||
|
Six Months Ended
|
||||||||
|
January 26,
2018
|
January 27,
2017
|
|||||||
|
Cash flows from operating activities:
|
||||||||
|
Net income
|
$
|
137,519
|
$
|
101,082
|
||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
|
Depreciation and amortization
|
44,344
|
41,830
|
||||||
|
Loss on disposition of property and equipment
|
3,029
|
2,472
|
||||||
|
Share-based compensation
|
4,321
|
4,011
|
||||||
|
Excess tax benefit from share-based compensation
|
--
|
(1,203
|
)
|
|||||
|
Changes in assets and liabilities:
|
||||||||
|
Inventories
|
(3,216
|
)
|
(3,571
|
)
|
||||
|
Other current assets
|
(6,359
|
)
|
11,765
|
|||||
|
Accounts payable
|
(11,893
|
)
|
(32,105
|
)
|
||||
|
Deferred revenues
|
30,536
|
32,820
|
||||||
|
Other current liabilities
|
(27,882
|
)
|
(6,894
|
)
|
||||
|
Other long-term assets and liabilities
|
(21,894
|
)
|
(705
|
)
|
||||
|
Net cash provided by operating activities
|
148,505
|
149,502
|
||||||
|
Cash flows from investing activities:
|
||||||||
|
Purchase of property and equipment
|
(63,728
|
)
|
(53,194
|
)
|
||||
|
Proceeds from insurance recoveries of property and equipment
|
275
|
260
|
||||||
|
Proceeds from sale of property and equipment
|
340
|
412
|
||||||
|
Net cash used in investing activities
|
(63,113
|
)
|
(52,522
|
)
|
||||
|
Cash flows from financing activities:
|
||||||||
|
(Taxes withheld) and proceeds from issuance of share-based compensation awards, net
|
(3,360
|
)
|
(6,031
|
)
|
||||
|
Purchases and retirement of common stock
|
(14,772
|
)
|
--
|
|||||
|
Dividends on common stock
|
(59,453
|
)
|
(57,420
|
)
|
||||
|
Excess tax benefit from share-based compensation
|
--
|
1,203
|
||||||
|
Net cash used in financing activities
|
(77,585
|
)
|
(62,248
|
)
|
||||
|
Net increase in cash and cash equivalents
|
7,807
|
34,732
|
||||||
|
Cash and cash equivalents, beginning of period
|
161,001
|
150,966
|
||||||
|
Cash and cash equivalents, end of period
|
$
|
168,808
|
$
|
185,698
|
||||
|
Supplemental disclosures of cash flow information:
|
||||||||
|
Cash paid during the period for:
|
||||||||
|
Interest, net of amounts capitalized
|
$
|
6,780
|
$
|
6,582
|
||||
|
Income taxes
|
$
|
22,889
|
$
|
28,801
|
||||
|
Supplemental schedule of non-cash investing and financing activities:
|
||||||||
|
Capital expenditures accrued in accounts payable
|
$
|
2,737
|
$
|
2,559
|
||||
|
Change in fair value of interest rate swaps
|
$
|
8,449
|
$
|
17,500
|
||||
|
Change in deferred tax asset for interest rate swaps
|
$
|
(3,023
|
)
|
$
|
(6,693
|
)
|
||
|
Dividends declared but not yet paid
|
$
|
29,853
|
$
|
28,997
|
||||
| 1. |
Condensed Consolidated Financial Statements
|
| 2. |
Fair Value Measurements
|
|
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
Fair Value
|
|||||||||||||
|
Cash equivalents*
|
$
|
89,446
|
$
|
--
|
$
|
--
|
$
|
89,446
|
||||||||
|
Interest rate swap asset (see Note 5)
|
--
|
3,307
|
--
|
3,307
|
||||||||||||
|
Deferred compensation plan assets**
|
32,985
|
--
|
--
|
32,985
|
||||||||||||
|
Total assets at fair value
|
$
|
122,431
|
$
|
3,307
|
$
|
--
|
$
|
125,738
|
||||||||
|
Interest rate swap liability (see Note 5)
|
$
|
--
|
$
|
1,706
|
$
|
--
|
$
|
1,706
|
||||||||
|
Total liabilities at fair value
|
$
|
--
|
$
|
1,706
|
$
|
--
|
$
|
1,706
|
||||||||
|
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
Fair Value
|
|||||||||||||
|
Cash equivalents*
|
$
|
82,524
|
$
|
--
|
$
|
--
|
$
|
82,524
|
||||||||
|
Interest rate swap asset (see Note 5)
|
--
|
32
|
--
|
32
|
||||||||||||
|
Deferred compensation plan assets**
|
31,196
|
--
|
--
|
31,196
|
||||||||||||
|
Total assets at fair value
|
$
|
113,720
|
$
|
32
|
$
|
--
|
$
|
113,752
|
||||||||
|
Interest rate swap liability (see Note 5)
|
$
|
--
|
$
|
6,880
|
$
|
--
|
$
|
6,880
|
||||||||
|
Total liabilities at fair value
|
$
|
--
|
$
|
6,880
|
$
|
--
|
$
|
6,880
|
||||||||
| 3. |
Inventories
|
|
January 26, 2018
|
July 28, 2017
|
|||||||
|
Retail
|
$
|
120,945
|
$
|
119,446
|
||||
|
Restaurant
|
21,414
|
20,252
|
||||||
|
Supplies
|
17,224
|
16,669
|
||||||
|
Total
|
$
|
159,583
|
$
|
156,367
|
||||
| 4. |
Debt
|
| 5. |
Derivative Instruments and Hedging Activities
|
|
Trade Date
|
Effective Date
|
Term
(in Years)
|
Notional Amount
|
Fixed
Rate
|
|||||||||
|
March 18, 2013
|
May 3, 2015
|
3
|
$
|
50,000
|
1.51
|
%
|
|||||||
|
April 22, 2013
|
May 3, 2015
|
3
|
25,000
|
1.30
|
%
|
||||||||
|
April 25, 2013
|
May 3, 2015
|
3
|
25,000
|
1.29
|
%
|
||||||||
|
June 18, 2014
|
May 3, 2015
|
4
|
120,000
|
2.51
|
%
|
||||||||
|
June 24, 2014
|
May 3, 2015
|
4
|
90,000
|
2.51
|
%
|
||||||||
|
July 1, 2014
|
May 5, 2015
|
4
|
90,000
|
2.43
|
%
|
||||||||
|
January 30, 2015
|
May 3, 2019
|
2
|
80,000
|
2.15
|
%
|
||||||||
|
January 30, 2015
|
May 3, 2019
|
2
|
60,000
|
2.16
|
%
|
||||||||
|
January 30, 2015
|
May 4, 2021
|
3
|
120,000
|
2.41
|
%
|
||||||||
|
January 30, 2015
|
May 3, 2019
|
2
|
60,000
|
2.15
|
%
|
||||||||
|
January 30, 2015
|
May 4, 2021
|
3
|
80,000
|
2.40
|
%
|
||||||||
|
(See Note 2)
|
Balance Sheet Location
|
January 26, 2018
|
July 28, 2017
|
||||||
|
Interest rate swaps
|
Prepaid expenses and other current assets
|
$
|
85
|
$
|
32
|
||||
|
Interest rate swaps
|
Other assets
|
3,222
|
--
|
||||||
|
Total assets
|
$
|
3,307
|
$
|
32
|
|||||
|
Interest rate swaps
|
Other current liabilities
|
$
|
--
|
$
|
47
|
||||
|
Interest rate swaps
|
Long-term interest rate swap liability
|
1,706
|
6,833
|
||||||
|
Total liabilities
|
$
|
1,706
|
$
|
6,880
|
|||||
|
Amount of Income Recognized in AOCIL on
Derivatives (Effective Portion)
|
||||||||
|
Six Months Ended
January 26, 2018
|
Year Ended
July 28, 2017
|
|||||||
|
Cash flow hedges:
|
||||||||
|
Interest rate swaps
|
$
|
8,449
|
$
|
15,402
|
||||
|
Location of Loss
Reclassified from
AOCIL into Income
(Effective Portion)
|
Amount of Loss Reclassified from AOCIL into Income
(Effective Portion)
|
||||||||||||||||
|
Quarter Ended
|
Six Months Ended
|
||||||||||||||||
|
January 26,
2018
|
January 27,
2017
|
January 26,
2018
|
January 27,
2017
|
||||||||||||||
|
Cash flow hedges:
|
|||||||||||||||||
|
Interest rate swaps
|
Interest expense
|
$
|
923
|
$
|
1,118
|
$
|
1,987
|
$
|
2,361
|
||||||||
| 6. |
Shareholders’ Equity
|
|
Changes in AOCIL
|
||||
|
AOCIL balance at July 28, 2017
|
$
|
(4,229
|
)
|
|
|
Other comprehensive income before reclassifications
|
6,806
|
|||
|
Amounts reclassified from AOCIL
|
(1,380
|
)
|
||
|
Other comprehensive income, net of tax
|
5,426
|
|||
|
AOCIL balance at January 26, 2018
|
$
|
1,197
|
||
|
Amount Reclassified from AOCIL
|
Affected Line Item in the
|
|||||||||
|
Quarter Ended
|
Six Months Ended
|
Condensed Consolidated
Financial Statements
|
||||||||
|
Loss on cash flow hedges:
|
||||||||||
|
Interest rate swaps
|
$
|
(923
|
)
|
$
|
(1,987
|
)
|
Interest expense
|
|||
|
Tax benefit
|
282
|
607
|
Provision for income taxes
|
|||||||
|
$
|
(641
|
)
|
$
|
(1,380
|
)
|
Net of tax
|
||||
| 7. |
Seasonality
|
| 8. |
Segment Information
|
|
Quarter Ended
|
Six Months Ended
|
|||||||||||||||
|
January 26,
2018
|
January 27,
2017
|
January 26,
2018
|
January 27,
2017
|
|||||||||||||
|
Revenue:
|
||||||||||||||||
|
Restaurant
|
$
|
603,198
|
$
|
591,113
|
$
|
1,181,435
|
$
|
1,164,790
|
||||||||
|
Retail
|
184,573
|
181,569
|
316,704
|
317,863
|
||||||||||||
|
Total revenue
|
$
|
787,771
|
$
|
772,682
|
$
|
1,498,139
|
$
|
1,482,653
|
||||||||
| 9. |
Share-Based Compensation
|
|
Quarter Ended
|
Six Months Ended
|
|||||||||||||||
|
January 26,
2018
|
January 27,
2017
|
January 26,
2018
|
January 27,
2017
|
|||||||||||||
|
Nonvested stock awards
|
$
|
2,127
|
$
|
2,115
|
$
|
3,919
|
$
|
3,098
|
||||||||
|
Performance-based market stock units (“MSU Grants”)
|
159
|
471
|
402
|
913
|
||||||||||||
|
$
|
2,286
|
$
|
2,586
|
$
|
4,321
|
$
|
4,011
|
|||||||||
| 10. |
Net Income Per Share and Weighted Average Shares
|
|
Quarter Ended
|
Six Months Ended
|
|||||||||||||||
|
January 26,
2018
|
January 27,
2017
|
January 26,
2018
|
January 27,
2017
|
|||||||||||||
|
Net income per share numerator
|
$
|
91,139
|
$
|
52,727
|
$
|
137,519
|
$
|
101,082
|
||||||||
|
Net income per share denominator:
|
||||||||||||||||
|
Weighted average shares
|
24,001,493
|
24,040,243
|
24,018,347
|
24,020,976
|
||||||||||||
|
Add potential dilution:
|
||||||||||||||||
|
Stock options, nonvested stock awards and MSU Grants
|
55,040
|
68,757
|
62,513
|
85,772
|
||||||||||||
|
Diluted weighted average shares
|
24,056,533
|
24,109,000
|
24,080,860
|
24,106,748
|
||||||||||||
| 11. |
Income Taxes
|
| 12. |
Commitments and Contingencies
|
| · |
Enhancing the core business by focusing on value, culinary enhancements and speed of service;
|
| · |
Expanding the footprint in new and developing markets while replenishing our store opening pipeline to accelerate future growth. We anticipate opening eight to nine Cracker Barrel stores during 2018, of which three opened in the first six months of 2018; and
|
| · |
Extending the brand by optimizing on long-term drivers, such as Holler & Dash Biscuit House
TM
, to further drive shareholder value. We currently plan to open three Holler & Dash Biscuit House
TM
locations during 2018, of which two opened in the first six months of 2018.
|
|
Quarter Ended
|
Six Months Ended
|
|||||||||||||||
|
January 26,
2018
|
January 27,
2017
|
January 26,
2018
|
January 27,
2017
|
|||||||||||||
|
Total revenue
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
||||||||
|
Cost of goods sold (exclusive of depreciation and rent)
|
33.1
|
33.0
|
31.5
|
31.6
|
||||||||||||
|
Labor and other related expenses
|
33.5
|
33.6
|
34.2
|
34.3
|
||||||||||||
|
Other store operating expenses
|
19.1
|
18.2
|
19.6
|
18.8
|
||||||||||||
|
Store operating income
|
14.3
|
15.2
|
14.7
|
15.3
|
||||||||||||
|
General and administrative expenses
|
4.6
|
4.5
|
4.9
|
4.6
|
||||||||||||
|
Operating income
|
9.7
|
10.7
|
9.8
|
10.7
|
||||||||||||
|
Interest expense
|
0.4
|
0.5
|
0.4
|
0.5
|
||||||||||||
|
Income before income taxes
|
9.3
|
10.2
|
9.4
|
10.2
|
||||||||||||
|
Provision for income taxes
|
(2.3
|
)
|
3.4
|
0.2
|
3.4
|
|||||||||||
|
Net income
|
11.6
|
%
|
6.8
|
%
|
9.2
|
%
|
6.8
|
%
|
||||||||
|
Quarter Ended
|
Six Months Ended
|
|||||||||||||||
|
January 26,
2018
|
January 27,
2017
|
January 26,
2018
|
January 27,
2017
|
|||||||||||||
|
Open at beginning of the period
|
651
|
643
|
649
|
641
|
||||||||||||
|
Opened during the period
|
3
|
2
|
5
|
4
|
||||||||||||
|
Open at end of the period
|
654
|
645
|
654
|
645
|
||||||||||||
|
Quarter Ended
|
Six Months Ended
|
|||||||||||||||
|
January 26,
2018
|
January 27,
2017
|
January 26,
2018
|
January 27,
2017
|
|||||||||||||
|
Revenue in dollars:
|
||||||||||||||||
|
Restaurant
|
$
|
603,198
|
$
|
591,113
|
$
|
1,181,435
|
$
|
1,164,790
|
||||||||
|
Retail
|
184,573
|
181,569
|
316,704
|
317,863
|
||||||||||||
|
Total revenue
|
$
|
787,771
|
$
|
772,682
|
$
|
1,498,139
|
$
|
1,482,653
|
||||||||
|
Total revenue by percentage relationships:
|
||||||||||||||||
|
Restaurant
|
76.6
|
%
|
76.5
|
%
|
78.9
|
%
|
78.6
|
%
|
||||||||
|
Retail
|
23.4
|
%
|
23.5
|
%
|
21.1
|
%
|
21.4
|
%
|
||||||||
|
Average unit volumes
(1):
|
||||||||||||||||
|
Restaurant
|
$
|
923.2
|
$
|
917.6
|
$
|
1,812.8
|
$
|
1,811.3
|
||||||||
|
Retail
|
282.5
|
281.8
|
485.9
|
494.3
|
||||||||||||
|
Total revenue
|
$
|
1,205.7
|
$
|
1,199.4
|
$
|
2,298.7
|
$
|
2,305.6
|
||||||||
|
Comparable store sales increase (decrease):
|
||||||||||||||||
|
Restaurant
|
1.1
|
%
|
0.6
|
%
|
0.6
|
%
|
0.9
|
%
|
||||||||
|
Retail
|
0.5
|
%
|
(2.2
|
%)
|
(1.2
|
%)
|
(3.0
|
%)
|
||||||||
|
Restaurant and retail
|
1.0
|
%
|
(0.1
|
%)
|
0.2
|
%
|
0.1
|
%
|
||||||||
|
Quarter Ended
|
Six Months Ended
|
|||||||||||||||
|
January 26,
2018
|
January 27,
2017
|
January 26,
2018
|
January 27,
2017
|
|||||||||||||
|
Cost of Goods Sold in dollars:
|
||||||||||||||||
|
Restaurant
|
$
|
157,213
|
$
|
153,316
|
$
|
301,063
|
$
|
298,852
|
||||||||
|
Retail
|
103,739
|
101,604
|
170,638
|
169,177
|
||||||||||||
|
Total Cost of Goods Sold
|
$
|
260,952
|
$
|
254,920
|
$
|
471,701
|
$
|
468,029
|
||||||||
|
Cost of Goods Sold by percentage of revenue:
|
||||||||||||||||
|
Restaurant
|
26.1
|
%
|
25.9
|
%
|
25.5
|
%
|
25.7
|
%
|
||||||||
|
Retail
|
56.2
|
%
|
56.0
|
%
|
53.9
|
%
|
53.2
|
%
|
||||||||
|
Second Quarter
Increase (Decrease) as a
Percentage of Retail Revenue
|
||||
|
Lower initial margin
|
0.7
|
%
|
||
|
Markdowns
|
(0.6
|
%)
|
||
|
First Six Months
Increase (Decrease) as a
Percentage of Retail Revenue
|
||||
|
Lower initial margin
|
0.7
|
%
|
||
|
Provision for obsolete inventory
|
0.2
|
%
|
||
|
Markdowns
|
(0.4
|
%)
|
||
|
Second Quarter
(Decrease) Increase as a
Percentage of Total Revenue
|
||||
|
Store bonus expense
|
(0.2
|
%)
|
||
|
Employee health care expenses
|
(0.1
|
%)
|
||
|
Store management compensation
|
(0.1
|
%)
|
||
|
Store hourly labor
|
0.3
|
%
|
||
|
First Six Months
(Decrease) Increase as a
Percentage of Total Revenue
|
||||
|
Store bonus expense
|
(0.2
|
%)
|
||
|
Store hourly labor
|
0.2
|
%
|
||
|
Second Quarter
Increase as a Percentage
of Total Revenue
|
||||
|
Maintenance expense
|
0.3
|
%
|
||
|
Depreciation expense
|
0.2
|
%
|
||
|
Advertising expense
|
0.1
|
%
|
||
|
Utilities expense
|
0.1
|
%
|
||
|
First Six Months
Increase as a Percentage
of Total Revenue
|
||||
|
Maintenance expense
|
0.3
|
%
|
||
|
Bi-annual manager conference and training event expense
|
0.2
|
%
|
||
|
Depreciation expense
|
0.2
|
%
|
||
|
Supplies expense
|
0.1
|
%
|
||
|
First Six Months
Increase as a Percentage
of Total Revenue
|
||||
|
Payroll and related expenses
|
0.2
|
%
|
||
|
Travel and meeting expenses
|
0.1
|
%
|
||
| · |
management believes are most important to the accurate portrayal of both our financial condition and operating results, and
|
| · |
require management’s most difficult, subjective or complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain.
|
| · |
Impairment of Long-Lived Assets and Provision for Asset Dispositions
|
| · |
Insurance Reserves
|
| · |
Retail Inventory Valuation
|
| · |
Tax Provision
|
| · |
Share-Based Compensation
|
| · |
Legal Proceedings
|
| · |
The expected volatility is a blend of implied volatility based on market-traded options on our stock and historical volatility of our stock over the period commensurate with the performance period.
|
| · |
The risk-free interest rate is based on the U.S. Treasury rate assumption commensurate with the performance period.
|
| · |
The expected dividend yield is assumed to be zero since the award holders are entitled to any dividends paid over the performance period.
|
| · |
The expected volatility is the historical volatility of our stock and the members of the peer group over the period commensurate with the performance period.
|
| · |
The risk-free interest rate is based on the U.S. Treasury rate assumption commensurate with the performance period.
|
| · |
The expected dividend yield is assumed to be zero since the award holders are entitled to any dividends paid over the performance period.
|
|
Exhibit
|
|
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith)
|
|
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith)
|
|
|
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith)
|
|
|
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith)
|
|
|
101.INS
|
XBRL Instance Document (filed herewith)
|
|
101.SCH
|
XBRL Taxonomy Extension Schema (filed herewith)
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase (filed herewith)
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase (filed herewith)
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase (filed herewith)
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase (filed herewith)
|
|
CRACKER BARREL OLD COUNTRY STORE, INC.
|
||
|
Date:
February 20, 2018
|
By:
|
/s/Jill M. Golder
|
|
Jill M. Golder, Senior Vice President and
Chief Financial Officer
|
||
|
Date:
February 20, 2018
|
By:
|
/s/Jeffrey M. Wilson
|
|
Jeffrey M. Wilson, Vice President, Corporate Controller and Principal Accounting Officer
|
||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|