These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
☒ |
ANNUAL
REPORT
PURSUANT
TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
|
|
|
For the fiscal year ended
December 31, 2016
|
|
|
|
|
|
|
|
|
|
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
For the transition period from
to
.
|
|
|
Delaware
|
|
16‑1213679 |
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
5790 Widewaters Parkway, DeWitt, New York
|
|
13214-1883 |
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
(315) 445‑2282
|
|
|
|
(Registrant's telephone number, including area code)
|
|
|
Title of each class
|
Name of each exchange on which registered
|
|
Common Stock, Par Value $1.00 per share
|
New York Stock Exchange
|
| Large a ccelerated filer ☒ |
Accelerated filer
☐
|
Non-accelerated filer
☐
|
Smaller reporting company
☐
.
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
PART I
|
Page
|
|
|
Item 1
|
Business__________________________________________________________________________________________________________________
|
3
|
|
Item 1A
|
Risk Factors _______________________________________________________________________________________________________________
|
13
|
|
Item 1B
|
Unresolved Staff Comments ___________________________________________________________________________________________________
|
19
|
|
Item 2
|
Properties_________________________________________________________________________________________________________________
|
19
|
|
Item 3
|
Legal Proceedings___________________________________________________________________________________________________________
|
20
|
|
Item 4
|
Mine Safety Disclosures______________________________________________________________________________________________________
|
20
|
|
Item 4A.
|
Executive Officers of the Registrant______________________________________________________________________________________________
|
20
|
|
PART II
|
||
|
Item 5
|
Market for Registrant's Common Equity, Related Stockholders Matters and Issuer Purchases of Equity Securities___________________________________
|
21
|
|
Item 6
|
Selected Financial Data_______________________________________________________________________________________________________
|
23
|
|
Item 7
|
Management's Discussion and Analysis of Financial Condition and Results of Operations____________________________________________________
|
25
|
|
Item 7A
|
Quantitative and Qualitative Disclosures about Market Risk___________________________________________________________________________
|
51
|
|
Item 8
|
Financial Statements and Supplementary Data:
|
|
|
Consolidated Statements of Condition_________________________________________________________________________________________
|
54
|
|
|
Consolidated Statements of Income___________________________________________________________________________________________
|
55
|
|
|
Consolidated Statements of Comprehensive Income_______________________________________________________________________________
|
56
|
|
|
Consolidated Statements of Changes in Shareholders' Equity________________________________________________________________________
|
57
|
|
|
Consolidated Statements of Cash Flows________________________________________________________________________________________
|
58
|
|
|
Notes to Consolidated Financial Statements_____________________________________________________________________________________
|
59
|
|
|
Report on Internal Control over Financial Reporting_______________________________________________________________________________
|
98
|
|
|
Report of Independent Registered Public Accounting Firm__________________________________________________________________________
|
99
|
|
|
Two Year Selected Quarterly Data______________________________________________________________________________________________
|
100
|
|
|
Item 9
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure___________________________________________________
|
100
|
|
Item 9A.
|
Controls and Procedures_____________________________________________________________________________________________________
|
100
|
|
Item 9B.
|
Other Information___________________________________________________________________________________________________________
|
101
|
|
PART III
|
||
|
Item 10
|
Directors, Executive Officers and Corporate Governance______________________________________________________________________________
|
101
|
|
Item 11
|
Executive Compensation_____________________________________________________________________________________________________
|
101
|
|
Item 12
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters____________________________________________
|
101
|
|
Item 13
|
Certain Relationships and Related Transactions, and Director Independence______________________________________________________________
|
101
|
|
Item 14
|
Principal Accounting Fees and Services__________________________________________________________________________________________
|
101
|
|
PART IV
|
||
|
Item 15
|
Exhibits, Financial Statement Schedules__________________________________________________________________________________________
|
102
|
|
Item 16
|
Form 10-K Summary_________________________________________________________________________________________________________
|
105
|
|
Signatures
|
________________________________________________________________________________________________________________________
|
106
|
|
Number of
|
|||||||||||||||||||||||||
|
County
|
State
|
Deposits as of 6/30/2016
(1)
(000's omitted)
|
Market
Share
(1)
|
Branches
|
ATM's
|
Towns/ Cities
|
Towns Where Company
Has 1
st
or 2
nd
Market Position
|
||||||||||||||||||
|
Lewis
|
NY
|
$
|
198,077
|
75.70
|
%
|
4
|
4
|
3
|
3
|
||||||||||||||||
|
Franklin
|
NY
|
322,707
|
63.30
|
%
|
6
|
6
|
5
|
5
|
|||||||||||||||||
|
Hamilton
|
NY
|
54,393
|
54.98
|
%
|
2
|
2
|
2
|
2
|
|||||||||||||||||
|
Madison
|
NY
|
465,922
|
53.33
|
%
|
8
|
8
|
5
|
5
|
|||||||||||||||||
|
Allegany
|
NY
|
254,923
|
48.16
|
%
|
9
|
10
|
8
|
8
|
|||||||||||||||||
|
Cattaraugus
|
NY
|
405,535
|
42.84
|
%
|
10
|
11
|
7
|
6
|
|||||||||||||||||
|
Saint Lawrence
|
NY
|
430,746
|
37.27
|
%
|
13
|
11
|
11
|
10
|
|||||||||||||||||
|
Otsego
|
NY
|
355,965
|
34.69
|
%
|
10
|
9
|
6
|
5
|
|||||||||||||||||
|
Jefferson
|
NY
|
436,631
|
28.15
|
%
|
7
|
9
|
6
|
6
|
|||||||||||||||||
|
Seneca
|
NY
|
131,020
|
27.80
|
%
|
4
|
3
|
4
|
4
|
|||||||||||||||||
|
Clinton
|
NY
|
354,656
|
26.80
|
%
|
4
|
7
|
2
|
2
|
|||||||||||||||||
|
Yates
|
NY
|
95,300
|
25.70
|
%
|
3
|
2
|
2
|
1
|
|||||||||||||||||
|
Wyoming
|
PA
|
121,488
|
24.65
|
%
|
4
|
4
|
4
|
4
|
|||||||||||||||||
|
Schuyler
|
NY
|
48,371
|
24.43
|
%
|
1
|
1
|
1
|
1
|
|||||||||||||||||
|
Chautauqua
|
NY
|
349,177
|
22.87
|
%
|
12
|
12
|
10
|
7
|
|||||||||||||||||
|
Livingston
|
NY
|
176,354
|
22.51
|
%
|
5
|
6
|
5
|
4
|
|||||||||||||||||
|
Steuben
|
NY
|
187,672
|
18.31
|
%
|
8
|
8
|
7
|
4
|
|||||||||||||||||
|
Essex
|
NY
|
120,533
|
18.03
|
%
|
5
|
5
|
4
|
4
|
|||||||||||||||||
|
Wayne
|
NY
|
131,884
|
15.62
|
%
|
3
|
3
|
2
|
2
|
|||||||||||||||||
|
Delaware
|
NY
|
144,681
|
14.88
|
%
|
5
|
5
|
5
|
5
|
|||||||||||||||||
|
Ontario
|
NY
|
241,814
|
12.07
|
%
|
8
|
14
|
5
|
3
|
|||||||||||||||||
|
Oswego
|
NY
|
169,822
|
9.63
|
%
|
4
|
5
|
4
|
2
|
|||||||||||||||||
|
Tioga
|
NY
|
37,835
|
8.62
|
%
|
2
|
2
|
2
|
1
|
|||||||||||||||||
|
Oneida
|
NY
|
273,502
|
7.94
|
%
|
7
|
7
|
6
|
5
|
|||||||||||||||||
|
Lackawanna
|
PA
|
398,822
|
7.66
|
%
|
11
|
11
|
8
|
4
|
|||||||||||||||||
|
Herkimer
|
NY
|
46,717
|
7.55
|
%
|
1
|
1
|
1
|
1
|
|||||||||||||||||
|
Luzerne
|
PA
|
451,924
|
7.44
|
%
|
10
|
14
|
8
|
3
|
|||||||||||||||||
|
Chemung
|
NY
|
74,589
|
7.29
|
%
|
2
|
2
|
1
|
0
|
|||||||||||||||||
|
Susquehanna
|
PA
|
52,519
|
6.41
|
%
|
3
|
1
|
3
|
2
|
|||||||||||||||||
|
Schoharie
|
NY
|
23,327
|
5.38
|
%
|
1
|
1
|
1
|
0
|
|||||||||||||||||
|
Bradford
|
PA
|
46,941
|
4.19
|
%
|
2
|
2
|
2
|
1
|
|||||||||||||||||
|
Carbon
|
PA
|
40,002
|
4.07
|
%
|
2
|
2
|
2
|
1
|
|||||||||||||||||
|
Cayuga
|
NY
|
43,470
|
4.03
|
%
|
2
|
2
|
2
|
1
|
|||||||||||||||||
|
Washington
|
NY
|
19,194
|
2.67
|
%
|
1
|
0
|
1
|
1
|
|||||||||||||||||
|
Chenango
|
NY
|
22,852
|
2.38
|
%
|
2
|
2
|
1
|
0
|
|||||||||||||||||
|
Warren
|
NY
|
32,543
|
1.92
|
%
|
1
|
1
|
1
|
1
|
|||||||||||||||||
|
Onondaga
|
NY
|
151,245
|
1.55
|
%
|
4
|
4
|
4
|
1
|
|||||||||||||||||
|
Broome
|
NY
|
32,133
|
1.22
|
%
|
1
|
1
|
1
|
0
|
|||||||||||||||||
|
Ulster
|
NY
|
29,496
|
0.97
|
%
|
1
|
1
|
1
|
1
|
|||||||||||||||||
|
Erie
|
NY
|
117,828
|
0.29
|
%
|
4
|
4
|
3
|
2
|
|||||||||||||||||
|
Tompkins
|
NY
|
4,150
|
0.22
|
%
|
1
|
0
|
1
|
0
|
|||||||||||||||||
|
|
|
$
|
7,096,760
|
6.95
|
%
|
193
|
203
|
157
|
118
|
||||||||||||||||
| (1) Deposits and Market Share data as of June 30, 2016, the most recent information available from SNL Financial LLC. Deposit amounts include $138.9 million of intercompany balances that are eliminated upon consolidation. | |||||||||||||||||||||||||
|
·
|
4.5% CET1 to total risk-weighted assets;
|
|
·
|
6.0% Tier 1 capital (CET1 plus Additional Tier 1 capital) to total risk-weighted assets;
|
|
·
|
8.0% Total capital (Tier 1 Capital plus Tier 2 capital) to total risk-weighted assets;
|
|
·
|
4.0% Tier 1 capital to total adjusted quarterly average assets (known as "leverage ratio")
|
|
·
|
Changes in securities analysts' expectations of financial performance;
|
|
·
|
Volatility of stock market prices and volumes;
|
|
·
|
Incorrect information or speculation;
|
|
·
|
Changes in industry valuations;
|
|
·
|
Variations in operating results from general expectations;
|
|
·
|
Actions taken against the Company by various regulatory agencies;
|
|
·
|
Changes in authoritative accounting guidance by the Financial Accounting Standards Board or other regulatory agencies;
|
|
·
|
Changes in general domestic economic conditions such as inflation rates, tax rates, unemployment rates, oil prices, labor and healthcare cost trend rates, recessions, and changing government policies, laws and regulations; and
|
|
·
|
Severe weather, natural disasters, acts of war or terrorism and other external events.
|
|
Name
|
Age
|
Position
|
|
Mark E. Tryniski
|
56
|
Director, President and Chief Executive Officer. Mr. Tryniski assumed his current position in August 2006. He served as Executive Vice President and Chief Operating Officer from March 2004 to July 2006 and as the Treasurer and Chief Financial Officer from June 2003 to March 2004. He previously served as a partner in the Syracuse office of PricewaterhouseCoopers LLP.
|
|
Scott Kingsley
|
52
|
Executive Vice President and Chief Financial Officer. Mr. Kingsley joined the Company in August 2004 in his current position. He served as Vice President and Chief Financial Officer of Carlisle Engineered Products, Inc., a subsidiary of the Carlisle Companies, Inc., from 1997 until joining the Company.
|
|
Brian D. Donahue
|
60
|
Executive Vice President and Chief Banking Officer. Mr. Donahue assumed his current position in August 2004. He served as the Bank's Chief Credit Officer from February 2000 to July 2004 and as the Senior Lending Officer for the Southern Region of the Bank from 1992 until June 2004.
|
|
George J. Getman
|
60
|
Executive Vice President and General Counsel. Mr. Getman assumed his current position in January 2008. Prior to joining the Company, he was a partner with Bond, Schoeneck & King, PLLC and served as corporate counsel to the Company.
|
|
Year / Qtr
|
High Price
|
Low Price
|
Quarterly Dividend
|
|||||||||
|
2016
|
||||||||||||
|
4
th
|
$
|
62.24
|
$
|
46.07
|
$
|
0.32
|
||||||
|
3
rd
|
$
|
48.11
|
$
|
39.96
|
$
|
0.32
|
||||||
|
2
nd
|
$
|
42.18
|
$
|
36.78
|
$
|
0.31
|
||||||
|
1
st
|
$
|
39.23
|
$
|
34.47
|
$
|
0.31
|
||||||
|
2015
|
||||||||||||
|
4
th
|
$
|
43.13
|
$
|
36.70
|
$
|
0.31
|
||||||
|
3
rd
|
$
|
39.80
|
$
|
34.21
|
$
|
0.31
|
||||||
|
2
nd
|
$
|
38.52
|
$
|
34.58
|
$
|
0.30
|
||||||
|
1
st
|
$
|
37.71
|
$
|
33.60
|
$
|
0.30
|
||||||
|
Plan Category
|
Number of Securities to be Issued upon Exercise of Outstanding Options, Warrants and Rights
(1)
|
Weighted-average Exercise Price
of Outstanding Options, Warrants and Rights
|
Number of Securities Remaining Available For Future Issuance Under Equity Compensation Plans (excluding securities reflected in the first column)
|
|||||||||
|
Equity compensation plans approved by security holders:
|
||||||||||||
|
1994 Long-term Incentive Plan
|
12,883
|
$
|
17.41
|
5,701
|
||||||||
|
2004 Long-term Incentive Plan
|
1,215,998
|
26.51
|
48,830
|
|||||||||
|
2014 Long-term Incentive Plan
|
780,941
|
27.80
|
889,482
|
|||||||||
|
Equity compensation plans not approved by security holders
|
0
|
0
|
0
|
|||||||||
|
Total
|
2,009,822
|
$
|
26.95
|
944,013
|
||||||||
| (1) The number of securities includes 253,830 shares of unvested restricted stock. | ||||||||||||
|
Issuer Purchases of Equity Securities
|
||||||||||||||||
|
Period
|
Total
Number of Shares Purchased
|
Average
Price Paid
Per share
|
Total Number of Shares Purchased as Part of
Publicly Announced
Plans or Programs
|
Maximum Number of Shares That May Yet be Purchased Under the Plans or Programs
|
||||||||||||
|
October 1-31, 2016
|
0
|
$
|
0
|
0
|
2,200,000
|
|||||||||||
|
November 1-30, 2016
(1)
|
50,952
|
54.14
|
0
|
2,200,000
|
||||||||||||
|
December 1-31, 2016
|
0
|
0
|
0
|
2,200,000
|
||||||||||||
|
Total
|
50,952
|
$
|
54.14
|
|||||||||||||
|
(1)
Included in the common shares repurchased were 91 shares acquired by the Company in connection with satisfaction of tax withholding obligations on vested restricted stock issued pursuant to the employee benefit plan and 50,861 shares acquired by the Company in connection with the administration of the Company's retirement plan. These shares were not repurchased as part of the publicly announced repurchase plan described above.
|
|
Years Ended December 31,
|
||||||||||||||||||||
|
(In thousands except per share data and ratios)
|
2016
|
2015
|
2014
|
2013
|
2012
|
|||||||||||||||
|
Income Statement Data:
|
||||||||||||||||||||
|
Loan interest income
|
$
|
211,467
|
$
|
187,743
|
$
|
185,527
|
$
|
188,197
|
$
|
192,710
|
||||||||||
|
Investment interest income
|
73,720
|
71,879
|
70,693
|
75,962
|
88,690
|
|||||||||||||||
|
Interest expense
|
11,291
|
11,202
|
11,792
|
26,065
|
50,976
|
|||||||||||||||
|
Net interest income
|
273,896
|
248,420
|
244,428
|
238,094
|
230,424
|
|||||||||||||||
|
Provision for loan losses
|
8,076
|
6,447
|
7,178
|
7,992
|
9,108
|
|||||||||||||||
|
Noninterest income
|
155,625
|
123,303
|
119,020
|
108,748
|
98,955
|
|||||||||||||||
|
Gain (loss) on investment securities & early
retirement of long-term borrowings, net
|
0
|
(4
|
)
|
0
|
(6,568
|
)
|
291
|
|||||||||||||
|
Acquisition expenses and litigation settlement
|
1,706
|
7,037
|
2,923
|
2,181
|
8,247
|
|||||||||||||||
|
Other noninterest expenses
|
265,142
|
226,018
|
223,657
|
219,074
|
203,510
|
|||||||||||||||
|
Income before income taxes
|
154,597
|
132,217
|
129,690
|
111,027
|
108,805
|
|||||||||||||||
|
Net income
|
103,812
|
91,230
|
91,353
|
78,829
|
77,068
|
|||||||||||||||
|
Diluted earnings per share
|
2.32
|
2.19
|
2.22
|
1.94
|
1.93
|
|||||||||||||||
|
Balance Sheet Data:
|
||||||||||||||||||||
|
Cash equivalents
|
$
|
24,243
|
$
|
21,931
|
$
|
12,870
|
$
|
11,288
|
$
|
84,415
|
||||||||||
|
Investment securities
|
2,784,392
|
2,847,940
|
2,512,974
|
2,218,725
|
2,818,527
|
|||||||||||||||
|
Loans
|
4,948,562
|
4,801,375
|
4,236,206
|
4,109,083
|
3,865,576
|
|||||||||||||||
|
Allowance for loan losses
|
(47,233
|
)
|
(45,401
|
)
|
(45,341
|
)
|
(44,319
|
)
|
(42,888
|
)
|
||||||||||
|
Intangible assets
|
480,844
|
484,146
|
386,973
|
390,499
|
387,134
|
|||||||||||||||
|
Total assets
|
8,666,437
|
8,552,669
|
7,489,440
|
7,095,864
|
7,496,800
|
|||||||||||||||
|
Deposits
|
7,075,954
|
6,873,474
|
5,935,264
|
5,896,044
|
5,628,039
|
|||||||||||||||
|
Borrowings
|
248,370
|
403,446
|
440,122
|
244,010
|
830,134
|
|||||||||||||||
|
Shareholders' equity
|
1,198,100
|
1,140,647
|
987,904
|
875,812
|
902,778
|
|||||||||||||||
|
Capital and Related Ratios:
|
||||||||||||||||||||
|
Cash dividends declared per share
|
$
|
1.26
|
$
|
1.22
|
$
|
1.16
|
$
|
1.10
|
$
|
1.06
|
||||||||||
|
Book value per share
|
26.96
|
26.06
|
24.24
|
21.66
|
22.78
|
|||||||||||||||
|
Tangible book value per share
(1)
|
17.12
|
15.90
|
15.63
|
12.80
|
13.72
|
|||||||||||||||
|
Market capitalization (in millions)
|
2,746
|
1,748
|
1,554
|
1,604
|
1,084
|
|||||||||||||||
|
Tier 1 leverage ratio
|
10.55
|
%
|
10.32
|
%
|
9.96
|
%
|
9.29
|
%
|
8.40
|
%
|
||||||||||
|
Total risk-based capital to risk-adjusted assets
|
19.10
|
%
|
18.08
|
%
|
18.75
|
%
|
17.57
|
%
|
16.20
|
%
|
||||||||||
|
Tangible equity to tangible assets
(1)
|
9.24
|
%
|
8.59
|
%
|
8.92
|
%
|
7.68
|
%
|
7.62
|
%
|
||||||||||
|
Dividend payout ratio
|
53.7
|
%
|
55.5
|
%
|
51.6
|
%
|
56.0
|
%
|
54.3
|
%
|
||||||||||
|
Period end common shares outstanding
|
44,437
|
43,775
|
40,748
|
40,431
|
39,626
|
|||||||||||||||
|
Diluted weighted-average shares outstanding
|
44,720
|
41,605
|
41,232
|
40,726
|
39,927
|
|||||||||||||||
|
Selected Performance Ratios:
|
||||||||||||||||||||
|
Return on average assets
|
1.20
|
%
|
1.17
|
%
|
1.23
|
%
|
1.09
|
%
|
1.08
|
%
|
||||||||||
|
Return on average equity
|
8.57
|
%
|
8.87
|
%
|
9.65
|
%
|
9.04
|
%
|
8.82
|
%
|
||||||||||
|
Net interest margin
|
3.71
|
%
|
3.73
|
%
|
3.91
|
%
|
3.91
|
%
|
3.88
|
%
|
||||||||||
|
Noninterest income/operating income (FTE)
|
35.4
|
%
|
32.1
|
%
|
31.4
|
%
|
30.0
|
%
|
28.6
|
%
|
||||||||||
|
Efficiency ratio
(2)
|
59.2
|
%
|
57.9
|
%
|
57.9
|
%
|
59.3
|
%
|
57.4
|
%
|
||||||||||
|
Asset Quality Ratios:
|
||||||||||||||||||||
|
Allowance for loan losses/total loans
|
0.95
|
%
|
0.95
|
%
|
1.07
|
%
|
1.08
|
%
|
1.11
|
%
|
||||||||||
|
Nonperforming loans/total loans
|
0.48
|
%
|
0.50
|
%
|
0.56
|
%
|
0.54
|
%
|
0.75
|
%
|
||||||||||
|
Allowance for loan losses/nonperforming loans
|
199
|
%
|
190
|
%
|
190
|
%
|
201
|
%
|
147
|
%
|
||||||||||
|
Loan loss provision/net charge-offs
|
129
|
%
|
101
|
%
|
117
|
%
|
122
|
%
|
108
|
%
|
||||||||||
|
Net charge-offs/average loans
|
0.13
|
%
|
0.15
|
%
|
0.15
|
%
|
0.17
|
%
|
0.23
|
%
|
||||||||||
|
(1)
The tangible book value per share and the tangible equity to tangible asset ratio excludes goodwill and identifiable intangible assets, adjusted for deferred tax liabilities generated from tax deductible goodwill. The ratio is not a financial measurement required by accounting principles generally accepted in the United States of America. However, management believes such information is useful to analyze the relative strength of the Company's capital position and is useful to investors in evaluating Company performance (See Table 20 for Reconciliation of GAAP to Non-GAAP Measures).
|
| (2) Efficiency ratio provides a ratio of operating expenses to operating income. It excludes intangible amortization, acquisition expenses, and litigation settlement from expenses and gains and losses on investment securities & early retirement of long-term borrowings from income while adding a fully-taxable equivalent adjustment. The efficiency ratio is not a financial measurement required by accounting principles generally accepted in the United States of America. However, the efficiency ratio is used by management in its assessment of financial performance specifically as it relates to noninterest expense control. Management also believes such information is useful to investors in evaluating Company performance. |
|
·
|
Acquired loans – Acquired loans are initially recorded at their acquisition date fair values based on a discounted cash flow methodology that involves assumptions and judgments as to credit risk, prepayment risk, liquidity risk, default rates, loss severity, payment speeds, collateral values and discount rate.
|
|
·
|
Allowance for loan losses – The allowance for loan losses reflects management's best estimate of probable loan losses in the Company's loan portfolio. Determination of the allowance for loan losses is inherently subjective. It requires significant estimates, including the amounts and timing of expected future cash flows on impaired loans, appraisal values of underlying collateral for collateralized loans, and the amount of estimated losses on pools of homogeneous loans which is based on historical loss experience and consideration of current economic trends, all of which may be susceptible to significant change.
|
|
·
|
Investment securities – Investment securities can be classified as held-to-maturity, available-for-sale or trading. The appropriate classification is based partially on the Company's ability to hold the securities to maturity and largely on management's intentions with respect to either holding or selling the securities. The classification of investment securities is significant since it directly impacts the accounting for unrealized gains and losses on securities. Unrealized gains and losses on available-for-sale securities are recorded in accumulated other comprehensive income or loss, as a separate component of shareholders' equity, and do not affect earnings until realized. The fair values of investment securities are generally determined by reference to quoted market prices, where available. If quoted market prices are not available, fair values are based on quoted market prices of comparable instruments, or a discounted cash flow model using market estimates of interest rates and volatility. Investment securities with significant declines in fair value are evaluated to determine whether they should be considered other-than-temporarily impaired ("OTTI"). An unrealized loss is generally deemed to be other-than-temporary and a credit loss is deemed to exist if the present value of the expected future cash flows is less than the amortized cost basis of the debt security. The credit loss component of an other-than-temporary impairment write-down is recorded in current earnings, while the remaining portion of the impairment loss is recognized in other comprehensive income (loss), provided the Company does not intend to sell the underlying debt security, and it is not likely that the Company will be required to sell the debt security prior to recovery of the full value of its amortized cost basis. During 2013, the Company sold certain held-to-maturity securities and consequently did not use the held-to-maturity classification in 2014, 2015 or 2016.
|
|
·
|
Retirement benefits - The Company provides defined benefit pension benefits to eligible employees and retirees and post-retirement health and life insurance benefits to certain eligible retirees. The Company also provides deferred compensation and supplemental executive retirement plans for selected current and former employees. Expense under these plans is charged to current operations and consists of several components of net periodic (benefit) cost based on various actuarial assumptions regarding future experience under the plans, including, but not limited to, discount rate, rate of future compensation increases, mortality rates, future health care costs and the expected return on plan assets.
|
|
·
|
Provision for income taxes – The Company is subject to examinations from various taxing authorities. Such examinations may result in challenges to the tax return treatment applied by the Company to specific transactions. Management believes that the assumptions and judgments used to record tax-related assets or liabilities have been appropriate. Should tax laws change or the taxing authorities determine that management's assumptions were inappropriate, an adjustment may be required which could have a material effect on the Company's results of operations.
|
|
·
|
Intangible assets – As a result of acquisitions, the Company carries goodwill and identifiable intangible assets. Goodwill represents the cost of acquired companies in excess of the fair value of net assets at the acquisition date. Goodwill is evaluated at least annually, or when business conditions suggest impairment may have occurred. Should impairment occur, goodwill will be reduced to its carrying value through a charge to earnings. Core deposits and other identifiable intangible assets are amortized to expense over their estimated useful lives. The determination of whether or not impairment exists is based upon discounted cash flow modeling techniques that require management to make estimates regarding the amount and timing of expected future cash flows. It also requires them to select a discount rate that reflects the current return requirements of the market in relation to present risk-free interest rates, required equity market premiums, and company-specific performance and risk metrics, all of which are susceptible to change based on changes in economic and market conditions and other factors. Future events or changes in the estimates used to determine the carrying value of goodwill and identifiable intangible assets could have a material impact on the Company's results of operations.
|
|
|
Years Ended December 31,
|
|||||||||||||||||||
|
(000's omitted, except per share data)
|
2016
|
2015
|
2014
|
2013
|
2012
|
|||||||||||||||
|
Net interest income
|
$
|
273,896
|
$
|
248,420
|
$
|
244,428
|
$
|
238,094
|
$
|
230,424
|
||||||||||
|
Provision for loan losses
|
8,076
|
6,447
|
7,178
|
7,992
|
9,108
|
|||||||||||||||
|
(Loss)/Gain on sales of investment securities, net
|
0
|
(4
|
)
|
0
|
80,768
|
291
|
||||||||||||||
|
Loss on debt extinguishments
|
0
|
0
|
0
|
87,336
|
0
|
|||||||||||||||
|
Noninterest income
|
155,625
|
123,303
|
119,020
|
108,748
|
98,955
|
|||||||||||||||
|
Acquisition expenses and litigation settlement
|
1,706
|
7,037
|
2,923
|
2,181
|
8,247
|
|||||||||||||||
|
Other noninterest expenses
|
265,142
|
226,018
|
223,657
|
219,074
|
203,510
|
|||||||||||||||
|
Income before taxes
|
154,597
|
132,217
|
129,690
|
111,027
|
108,805
|
|||||||||||||||
|
Income taxes
|
50,785
|
40,987
|
38,337
|
32,198
|
31,737
|
|||||||||||||||
|
Net income
|
$
|
103,812
|
$
|
91,230
|
$
|
91,353
|
$
|
78,829
|
$
|
77,068
|
||||||||||
|
|
||||||||||||||||||||
|
Diluted weighted average common shares outstanding
|
44,720
|
41,605
|
41,232
|
40,726
|
39,927
|
|||||||||||||||
|
Diluted earnings per share
|
$
|
2.32
|
$
|
2.19
|
$
|
2.22
|
$
|
1.94
|
$
|
1.93
|
||||||||||
|
·
|
Net interest income increased $25.4 million, or 10.2%. This was the result of a $668.4 million increase in average earning assets, partially offset by a two basis point decrease in the net interest margin. Average loans grew $593.8 million related to both the Oneida acquisition and organic growth. Also contributing to the growth in interest-earning assets was a $74.6 million increase in the average book value of investments, including cash equivalents, partially offset by a six basis-point decrease in the average yield on investments. Average interest-bearing deposits increased $671.7 million due to the Oneida acquisition and organic core deposit growth, partially offset by the continued trend of declining time deposit balances. Borrowing interest expense decreased as a result of a decrease in average balances of $241.9 million, or 47.1%, compared to the prior year, partially offset by a blended rate that was 64 basis points higher than the prior year.
|
|
·
|
The loan loss provision of $8.1 million increased $1.6 million, or 25.3%, from the prior year level. Net charge‑offs of $6.2 million were $0.1 million less than 2015. This resulted in an annual net charge-off ratio (net charge-offs / total average loans) of 0.13%, which was two basis points lower than the prior year. Nonperforming loans as a percentage of total loans and nonperforming assets as a percentage of loans and other real estate owned, each decreased two basis points compared to December 31, 2015 levels, and remain better than levels for the Company's peers. Additional information on trends and policy related to asset quality is provided in the asset quality section on pages 41 through 45.
|
|
·
|
Banking noninterest income for 2016 of $66.1 million increased by $8.4 million from 2015's level, primarily due to new deposit relationships from both acquired and organic sources, increased debit card-related revenues and $1.6 million in nonrecurring insurance-related gains, partially offset by the continuing trend of lower utilization of overdraft protection programs and other deposit-related services.
|
|
·
|
Total banking noninterest expenses, including acquisition expenses, increased $9.3 million, or 5.0%, in 2016 to $194.0 million, primarily reflective of a full year of expenses related to an expanded branch network and other acquired activities from the Oneida acquisition, and continued investment in risk management capabilities and technology and data processing costs. Excluding acquisition expenses, banking noninterest expenses increased $15.2 million, or 8.6%, again reflective of expanded operations resulting from the Oneida acquisition.
|
|
·
|
Employee benefit services noninterest income for 2016 of $48.3 million increased $1.5 million, or 3.2%, from the prior year level, benefiting from a combination of new client generation, activities acquired with the Oneida transaction and expanded service offerings.
|
|
·
|
Employee benefit services noninterest expenses for 2016 totaled $37.8 million. This represented an increase from 2015 of $2.0 million, or 5.7%, and was attributable to the continued buildout of resources to support an expanding revenue base.
|
|
·
|
Wealth management and insurance services noninterest income for 2016 was $43.7 million; an increase of $22.8 million from the prior year level. The increase was primarily due to the addition of the OneGroup and OWM businesses in conjunction with the Oneida acquisition.
|
|
·
|
Wealth management and insurance services noninterest expenses of $37.6 million increased $22.8 million from 2015 primarily due to the acquisition of OneGroup and OWM, and increased personnel costs associated with growth initiatives.
|
|
|
2016
|
2015
|
2014
|
|||||||||
|
Return on average assets
|
1.20
|
%
|
1.17
|
%
|
1.23
|
%
|
||||||
|
Return on average equity
|
8.57
|
%
|
8.87
|
%
|
9.65
|
%
|
||||||
|
Dividend payout ratio
|
53.7
|
%
|
55.5
|
%
|
51.6
|
%
|
||||||
|
Average equity to average assets
|
13.99
|
%
|
13.16
|
%
|
12.75
|
%
|
||||||
|
Year Ended December 31, 2016
|
Year Ended December 31, 2015
|
Year Ended December 31, 2014
|
||||||||||||||||||||||||||||||||||
|
(000's omitted except yields and rates)
|
Average Balance
|
Interest
|
Avg. Yield/Rate Paid
|
Average Balance
|
Interest
|
Avg. Yield/Rate Paid
|
Average Balance
|
Interest
|
Avg. Yield/Rate Paid
|
|||||||||||||||||||||||||||
|
Interest-earning assets:
|
||||||||||||||||||||||||||||||||||||
|
Cash equivalents
|
$
|
19,062
|
$
|
89
|
0.47
|
%
|
$
|
13,543
|
$
|
32
|
0.23
|
%
|
$
|
9,701
|
$
|
21
|
0.21
|
%
|
||||||||||||||||||
|
Taxable investment securities
(1)
|
2,177,589
|
56,113
|
2.58
|
%
|
2,071,095
|
53,282
|
2.57
|
%
|
1,834,430
|
52,268
|
2.85
|
%
|
||||||||||||||||||||||||
|
Nontaxable investment securities
(1)
|
579,986
|
26,924
|
4.64
|
%
|
617,418
|
29,205
|
4.73
|
%
|
640,737
|
32,737
|
5.11
|
%
|
||||||||||||||||||||||||
|
Loans (net of unearned discount)
(2)
|
4,881,905
|
212,022
|
4.34
|
%
|
4,288,091
|
189,507
|
4.42
|
%
|
4,156,840
|
186,727
|
4.49
|
%
|
||||||||||||||||||||||||
|
Total interest-earning assets
|
7,658,542
|
295,148
|
3.85
|
%
|
6,990,147
|
272,026
|
3.89
|
%
|
6,641,708
|
271,753
|
4.09
|
%
|
||||||||||||||||||||||||
|
Noninterest-earning assets
|
1,001,525
|
824,417
|
782,195
|
|||||||||||||||||||||||||||||||||
|
Total assets
|
$
|
8,660,067
|
$
|
7,814,564
|
$
|
7,423,903
|
||||||||||||||||||||||||||||||
|
Interest-bearing liabilities:
|
||||||||||||||||||||||||||||||||||||
|
Interest checking, savings and money
market deposits
|
$
|
4,712,212
|
4,121
|
0.09
|
%
|
$
|
4,053,761
|
3,598
|
0.09
|
%
|
$
|
3,867,818
|
3,614
|
0.09
|
%
|
|||||||||||||||||||||
|
Time deposits
|
750,944
|
3,204
|
0.43
|
%
|
737,734
|
3,373
|
0.46
|
%
|
845,035
|
4,576
|
0.54
|
%
|
||||||||||||||||||||||||
|
FHLB borrowings
|
169,769
|
1,017
|
0.60
|
%
|
411,694
|
1,694
|
0.41
|
%
|
303,295
|
1,125
|
0.37
|
%
|
||||||||||||||||||||||||
|
Subordinated debt held by unconsolidated
subsidiary trusts
|
102,158
|
2,949
|
2.89
|
%
|
102,133
|
2,537
|
2.48
|
%
|
102,116
|
2,477
|
2.43
|
%
|
||||||||||||||||||||||||
|
Total interest-bearing liabilities
|
5,735,083
|
11,291
|
0.20
|
%
|
5,305,322
|
11,202
|
0.21
|
%
|
5,118,264
|
11,792
|
0.23
|
%
|
||||||||||||||||||||||||
|
Noninterest-bearing liabilities:
|
||||||||||||||||||||||||||||||||||||
|
Noninterest checking deposits
|
1,558,548
|
1,352,683
|
1,249,807
|
|||||||||||||||||||||||||||||||||
|
Other liabilities
|
154,916
|
128,521
|
109,206
|
|||||||||||||||||||||||||||||||||
|
Shareholders' equity
|
1,211,520
|
1,028,038
|
946,626
|
|||||||||||||||||||||||||||||||||
|
Total liabilities and shareholders' equity
|
$
|
8,660,067
|
$
|
7,814,564
|
$
|
7,423,903
|
||||||||||||||||||||||||||||||
|
Net interest earnings
|
$
|
283,857
|
$
|
260,824
|
$
|
259,961
|
||||||||||||||||||||||||||||||
|
Net interest spread
|
3.65
|
%
|
3.68
|
%
|
3.86
|
%
|
||||||||||||||||||||||||||||||
|
Net interest margin on interest-earning
assets
|
3.71
|
%
|
3.73
|
%
|
3.91
|
%
|
||||||||||||||||||||||||||||||
|
Fully tax-equivalent adjustment
|
$
|
9,961
|
$
|
12,404
|
$
|
15,533
|
||||||||||||||||||||||||||||||
|
(1)
Averages for investment securities are based on historical cost and the yields do not give effect to changes in fair value that is reflected as a component of shareholders' equity and deferred taxes.
|
|
(2)
Includes nonaccrual loans. The impact of interest and fees not recognized on nonaccrual loans was immaterial.
|
|
2016 Compared to 2015
|
2015 Compared to 2014
|
|||||||||||||||||||||||
|
Increase (Decrease) Due to Change in
(1)
|
Increase (Decrease) Due to Change in
(1)
|
|||||||||||||||||||||||
|
(000's omitted)
|
Volume
|
Rate
|
Net Change
|
Volume
|
Rate
|
Net Change
|
||||||||||||||||||
|
Interest earned on:
|
||||||||||||||||||||||||
|
Cash equivalents
|
$
|
17
|
$
|
40
|
$
|
57
|
$
|
9
|
$
|
2
|
$
|
11
|
||||||||||||
|
Taxable investment securities
|
2,745
|
86
|
2,831
|
6,369
|
(5,355
|
)
|
1,014
|
|||||||||||||||||
|
Nontaxable investment securities
|
(1,746
|
)
|
(535
|
)
|
(2,281
|
)
|
(1,162
|
)
|
(2,370
|
)
|
(3,532
|
)
|
||||||||||||
|
Loans (net of unearned discount)
|
25,840
|
(3,325
|
)
|
22,515
|
5,833
|
(3,053
|
)
|
2,780
|
||||||||||||||||
|
Total interest-earning assets
(2)
|
25,782
|
(2,660
|
)
|
23,122
|
13,897
|
(13,624
|
)
|
273
|
||||||||||||||||
|
Interest paid on:
|
||||||||||||||||||||||||
|
Interest checking, savings and money market deposits
|
577
|
(54
|
)
|
523
|
170
|
(186
|
)
|
(16
|
)
|
|||||||||||||||
|
Time deposits
|
59
|
(228
|
)
|
(169
|
)
|
(540
|
)
|
(663
|
)
|
(1,203
|
)
|
|||||||||||||
|
Short-term borrowings
|
(1,250
|
)
|
573
|
(677
|
)
|
436
|
133
|
569
|
||||||||||||||||
|
Long-term borrowings
|
1
|
411
|
412
|
0
|
60
|
60
|
||||||||||||||||||
|
Total interest-bearing liabilities
(2)
|
874
|
(785
|
)
|
89
|
420
|
(1,010
|
)
|
(590
|
)
|
|||||||||||||||
|
Net interest earnings
(2)
|
$
|
24,784
|
$
|
(1,751
|
)
|
$
|
23,033
|
$
|
13,302
|
$
|
(12,439
|
)
|
$
|
863
|
||||||||||
|
(1)
The change in interest due to both rate and volume has been allocated to volume and rate changes in proportion to the relationship of the absolute dollar amounts of change in each.
|
|
(2)
Changes due to volume and rate are computed from the respective changes in average balances
and rates of the totals; they are not a summation of the changes of the components.
|
|
|
Years Ended December 31,
|
|||||||||||
|
(000's omitted except ratios)
|
2016
|
2015
|
2014
|
|||||||||
|
Employee benefit services
|
$
|
46,628
|
$
|
45,388
|
$
|
42,580
|
||||||
|
Deposit service charges and fees
|
29,061
|
28,087
|
29,379
|
|||||||||
|
Electronic banking
|
25,781
|
22,263
|
21,156
|
|||||||||
|
Insurance services
|
23,149
|
3,352
|
1,450
|
|||||||||
|
Wealth management services
|
19,776
|
16,856
|
16,420
|
|||||||||
|
Other banking revenues
|
9,140
|
5,656
|
6,576
|
|||||||||
|
Mortgage banking
|
2,090
|
1,701
|
1,459
|
|||||||||
|
Subtotal
|
155,625
|
123,303
|
119,020
|
|||||||||
|
Loss on sales of investment securities, net
|
0
|
(4
|
)
|
0
|
||||||||
|
Total noninterest income
|
$
|
155,625
|
$
|
123,299
|
$
|
119,020
|
||||||
|
|
||||||||||||
|
Noninterest income/operating income (FTE basis)
(1)
|
35.4
|
%
|
32.1
|
%
|
31.4
|
%
|
||||||
|
(1)
For purposes of this ratio noninterest income excludes gains (losses) on sales of investment securities. Operating income is defined as net interest income on a fully-tax equivalent basis, plus noninterest income, excluding gains (losses) on sales of investment securities.
|
|
|
Years Ended December 31,
|
|||||||||||
|
(000's omitted)
|
2016
|
2015
|
2014
|
|||||||||
|
Salaries and employee benefits
|
$
|
151,647
|
$
|
126,356
|
$
|
123,077
|
||||||
|
Occupancy and equipment
|
30,078
|
27,593
|
27,948
|
|||||||||
|
Data processing and communications
|
34,501
|
30,430
|
29,294
|
|||||||||
|
Amortization of intangible assets
|
5,479
|
3,663
|
4,287
|
|||||||||
|
Legal and professional fees
|
8,455
|
6,813
|
7,247
|
|||||||||
|
Office supplies and postage
|
7,274
|
6,476
|
6,270
|
|||||||||
|
Business development and marketing
|
7,484
|
7,204
|
7,125
|
|||||||||
|
FDIC insurance premiums
|
3,671
|
3,962
|
3,899
|
|||||||||
|
Acquisition expenses and litigation settlement
|
1,706
|
7,037
|
2,923
|
|||||||||
|
Other
|
16,553
|
13,521
|
14,510
|
|||||||||
|
Total noninterest expenses
|
$
|
266,848
|
$
|
233,055
|
$
|
226,580
|
||||||
|
|
||||||||||||
|
Operating expenses
(1)
/average assets
|
3.00
|
%
|
2.85
|
%
|
2.95
|
%
|
||||||
|
Efficiency ratio
|
59.2
|
%
|
57.9
|
%
|
57.9
|
%
|
||||||
|
(1)
Operating expenses are total noninterest expenses excluding acquisition expenses, litigation settlement charges and amortization of intangible assets. See Table 20 for Reconciliation of GAAP to Non-GAAP Measures.
|
||||||||||||
|
(000's omitted)
|
Balance at December 31, 2015
|
Additions
|
Amortization
|
Impairment
|
Balance at December 31, 2016
|
|||||||||||||||
|
Banking Segment
|
||||||||||||||||||||
|
Goodwill
|
$
|
439,052
|
$
|
1,818
|
$
|
0
|
$
|
0
|
$
|
440,870
|
||||||||||
|
Core deposit intangibles
|
9,789
|
0
|
2,682
|
0
|
7,107
|
|||||||||||||||
|
Total Banking Segment
|
448,841
|
1,818
|
2,682
|
0
|
447,977
|
|||||||||||||||
|
Employee Benefit Services Segment
|
||||||||||||||||||||
|
Goodwill
|
8,019
|
0
|
0
|
0
|
8,019
|
|||||||||||||||
|
Other intangibles
|
1,086
|
0
|
420
|
0
|
666
|
|||||||||||||||
|
Total Employee Benefit Services Segment
|
9,105
|
0
|
420
|
0
|
8,685
|
|||||||||||||||
|
All Other Segment
|
||||||||||||||||||||
|
Goodwill
|
16,181
|
72
|
0
|
0
|
16,253
|
|||||||||||||||
|
Other intangibles
|
10,019
|
287
|
2,377
|
0
|
7,929
|
|||||||||||||||
|
Total All Other Segment
|
26,200
|
359
|
2,377
|
0
|
24,182
|
|||||||||||||||
|
Total
|
$
|
484,146
|
$
|
2,177
|
$
|
5,479
|
$
|
0
|
$
|
480,844
|
||||||||||
|
(000's omitted)
|
2016
|
2015
|
2014
|
2013
|
2012
|
|||||||||||||||
|
Consumer mortgage
|
$
|
1,819,701
|
$
|
1,769,754
|
$
|
1,613,384
|
$
|
1,582,058
|
$
|
1,448,415
|
||||||||||
|
Business lending
|
1,490,076
|
1,497,271
|
1,262,484
|
1,260,364
|
1,233,944
|
|||||||||||||||
|
Consumer indirect
|
1,044,972
|
935,760
|
833,968
|
740,002
|
647,518
|
|||||||||||||||
|
Consumer direct
|
191,815
|
195,076
|
184,028
|
180,139
|
171,474
|
|||||||||||||||
|
Home equity
|
401,998
|
403,514
|
342,342
|
346,520
|
364,225
|
|||||||||||||||
|
Gross loans
|
4,948,562
|
4,801,375
|
4,236,206
|
4,109,083
|
3,865,576
|
|||||||||||||||
|
Allowance for loan losses
|
(47,233
|
)
|
(45,401
|
)
|
(45,341
|
)
|
(44,319
|
)
|
(42,888
|
)
|
||||||||||
|
Loans, net of allowance for loan losses
|
$
|
4,901,329
|
$
|
4,755,974
|
$
|
4,190,865
|
$
|
4,064,764
|
$
|
3,822,688
|
||||||||||
|
Daily average of total gross loans
|
$
|
4,881,905
|
$
|
4,288,091
|
$
|
4,156,840
|
$
|
3,954,515
|
$
|
3,628,006
|
||||||||||
|
(000's omitted)
|
Maturing in One Year or Less
|
Maturing After One but Within Five Years
|
Maturing After Five Years
|
Total
|
||||||||||||
|
Commercial, financial and agricultural
|
$
|
202,930
|
$
|
430,374
|
$
|
825,332
|
$
|
1,458,636
|
||||||||
|
Real estate – construction
|
36,556
|
0
|
0
|
36,556
|
||||||||||||
|
Total
|
$
|
239,486
|
$
|
430,374
|
$
|
825,332
|
$
|
1,495,192
|
||||||||
|
Fixed interest rates
|
$
|
47,637
|
$
|
194,156
|
$
|
138,455
|
$
|
380,248
|
||||||||
|
Floating or adjustable interest rates
|
191,849
|
236,218
|
686,877
|
1,114,944
|
||||||||||||
|
Total
|
$
|
239,486
|
$
|
430,374
|
$
|
825,332
|
$
|
1,495,192
|
||||||||
| (1) Scheduled repayments are reported in the maturity category in which the payment is due. |
|
(000's omitted)
|
2016
|
2015
|
2014
|
2013
|
2012
|
|||||||||||||||
|
Nonaccrual loans
|
||||||||||||||||||||
|
Consumer mortgage
|
$
|
13,684
|
$
|
12,790
|
$
|
15,323
|
$
|
12,560
|
$
|
11,286
|
||||||||||
|
Business lending
|
5,063
|
6,567
|
2,780
|
4,555
|
13,691
|
|||||||||||||||
|
Consumer indirect
|
0
|
0
|
10
|
14
|
0
|
|||||||||||||||
|
Consumer direct
|
0
|
15
|
20
|
4
|
8
|
|||||||||||||||
|
Home equity
|
1,872
|
2,356
|
2,598
|
2,340
|
1,375
|
|||||||||||||||
|
Total nonaccrual loans
|
20,619
|
21,728
|
20,731
|
19,473
|
26,360
|
|||||||||||||||
|
Accruing loans 90+ days delinquent
|
||||||||||||||||||||
|
Consumer mortgage
|
1,385
|
1,805
|
2,397
|
1,338
|
1,818
|
|||||||||||||||
|
Business lending
|
145
|
126
|
350
|
164
|
247
|
|||||||||||||||
|
Consumer indirect
|
169
|
102
|
82
|
755
|
73
|
|||||||||||||||
|
Consumer direct
|
58
|
51
|
36
|
117
|
71
|
|||||||||||||||
|
Home equity
|
1,319
|
111
|
241
|
181
|
539
|
|||||||||||||||
|
Total accruing loans 90+ days delinquent
|
3,076
|
2,195
|
3,106
|
2,555
|
2,748
|
|||||||||||||||
|
Nonperforming loans
|
||||||||||||||||||||
|
Consumer mortgage
|
15,069
|
14,595
|
17,720
|
13,898
|
13,104
|
|||||||||||||||
|
Business lending
|
5,208
|
6,693
|
3,130
|
4,719
|
13,938
|
|||||||||||||||
|
Consumer indirect
|
169
|
102
|
92
|
769
|
73
|
|||||||||||||||
|
Consumer direct
|
58
|
66
|
56
|
121
|
79
|
|||||||||||||||
|
Home equity
|
3,191
|
2,467
|
2,839
|
2,521
|
1,914
|
|||||||||||||||
|
Total nonperforming loans
|
23,695
|
23,923
|
23,837
|
22,028
|
29,108
|
|||||||||||||||
|
Other real estate (OREO)
|
1,966
|
2,088
|
1,855
|
5,060
|
4,788
|
|||||||||||||||
|
Total nonperforming assets
|
$
|
25,661
|
$
|
26,011
|
$
|
25,692
|
$
|
27,088
|
$
|
33,896
|
||||||||||
|
|
||||||||||||||||||||
|
Nonperforming loans / total loans
|
0.48
|
%
|
0.50
|
%
|
0.56
|
%
|
0.54
|
%
|
0.75
|
%
|
||||||||||
|
Legacy nonperforming loans / legacy total loans
(1)
|
0.42
|
%
|
0.49
|
%
|
0.52
|
%
|
0.49
|
%
|
0.71
|
%
|
||||||||||
|
Nonperforming assets / total loans and other real estate
|
0.52
|
%
|
0.54
|
%
|
0.61
|
%
|
0.66
|
%
|
0.88
|
%
|
||||||||||
|
Delinquent loans (30 days old to nonaccruing) to total loans
|
1.19
|
%
|
1.16
|
%
|
1.46
|
%
|
1.49
|
%
|
1.92
|
%
|
||||||||||
|
Loan loss provision to net charge-offs
|
129
|
%
|
101
|
%
|
117
|
%
|
122
|
%
|
108
|
%
|
||||||||||
|
Legacy loan loss provision to net charge-offs
(1)
|
130
|
%
|
86
|
%
|
125
|
%
|
134
|
%
|
116
|
%
|
||||||||||
|
(1)
Legacy loans exclude loans acquired after January 1, 2009.
|
||||||||||||||||||||
|
Years Ended December 31,
|
||||||||||||||||||||
|
(000's omitted except for ratios)
|
2016
|
2015
|
2014
|
2013
|
2012
|
|||||||||||||||
|
|
||||||||||||||||||||
|
Allowance for loan losses at beginning of period
|
$
|
45,401
|
$
|
45,341
|
$
|
44,319
|
$
|
42,888
|
$
|
42,213
|
||||||||||
|
Charge-offs:
|
||||||||||||||||||||
|
Consumer mortgage
|
647
|
1,374
|
1,075
|
1,012
|
1,004
|
|||||||||||||||
|
Business lending
|
1,969
|
2,249
|
1,596
|
3,671
|
5,654
|
|||||||||||||||
|
Consumer indirect
|
7,643
|
6,714
|
6,784
|
4,544
|
5,407
|
|||||||||||||||
|
Consumer direct
|
1,706
|
1,490
|
1,595
|
1,954
|
1,694
|
|||||||||||||||
|
Home equity
|
218
|
244
|
765
|
650
|
423
|
|||||||||||||||
|
Total charge-offs
|
12,183
|
12,071
|
11,815
|
11,831
|
14,182
|
|||||||||||||||
|
Recoveries:
|
||||||||||||||||||||
|
Consumer mortgage
|
115
|
80
|
205
|
36
|
59
|
|||||||||||||||
|
Business lending
|
616
|
877
|
750
|
692
|
1,295
|
|||||||||||||||
|
Consumer indirect
|
4,168
|
3,943
|
3,773
|
3,488
|
3,551
|
|||||||||||||||
|
Consumer direct
|
901
|
722
|
846
|
1,034
|
821
|
|||||||||||||||
|
Home equity
|
139
|
62
|
85
|
20
|
23
|
|||||||||||||||
|
Total recoveries
|
5,939
|
5,684
|
5,659
|
5,270
|
5,749
|
|||||||||||||||
|
Net charge-offs
|
6,244
|
6,387
|
6,156
|
6,561
|
8,433
|
|||||||||||||||
|
Provision for loan losses
|
8,039
|
6,349
|
7,497
|
7,358
|
8,715
|
|||||||||||||||
|
Provision for acquired impaired loans
|
37
|
98
|
(319
|
)
|
634
|
393
|
||||||||||||||
|
Allowance for loan losses at end of period
|
$
|
47,233
|
$
|
45,401
|
$
|
45,341
|
$
|
44,319
|
$
|
42,888
|
||||||||||
|
Allowance for loan losses / total loans
|
0.95
|
%
|
0.95
|
%
|
1.07
|
%
|
1.08
|
%
|
1.11
|
%
|
||||||||||
|
Allowance for legacy loan losses / total legacy loans
(1)
|
1.02
|
%
|
1.05
|
%
|
1.14
|
%
|
1.15
|
%
|
1.21
|
%
|
||||||||||
|
Allowance for loan losses / nonperforming loans
|
199
|
%
|
190
|
%
|
190
|
%
|
201
|
%
|
147
|
%
|
||||||||||
|
Allowance for legacy loans / nonperforming legacy loans
(1)
|
245
|
%
|
212
|
%
|
221
|
%
|
234
|
%
|
171
|
%
|
||||||||||
|
Net charge-offs to average loans outstanding:
|
||||||||||||||||||||
|
Consumer mortgage
|
0.03
|
%
|
0.08
|
%
|
0.05
|
%
|
0.06
|
%
|
0.07
|
%
|
||||||||||
|
Business lending
|
0.09
|
%
|
0.11
|
%
|
0.07
|
%
|
0.24
|
%
|
0.36
|
%
|
||||||||||
|
Consumer indirect
|
0.35
|
%
|
0.33
|
%
|
0.38
|
%
|
0.16
|
%
|
0.31
|
%
|
||||||||||
|
Consumer direct
|
0.40
|
%
|
0.41
|
%
|
0.40
|
%
|
0.52
|
%
|
0.54
|
%
|
||||||||||
|
Home equity
|
0.02
|
%
|
0.05
|
%
|
0.20
|
%
|
0.18
|
%
|
0.12
|
%
|
||||||||||
|
Total loans
|
0.13
|
%
|
0.15
|
%
|
0.15
|
%
|
0.17
|
%
|
0.23
|
%
|
||||||||||
|
(1)
Legacy loans exclude loans acquired after January 1, 2009.
|
||||||||||||||||||||
|
2016
|
2015
|
2014
|
2013
|
2012
|
||||||||||||||||||||||||||||||||||||
|
(000's omitted except for ratios)
|
Allowance
|
Loan Mix
|
Allowance
|
Loan Mix
|
Allowance
|
Loan Mix
|
Allowance
|
Loan Mix
|
Allowance
|
Loan Mix
|
||||||||||||||||||||||||||||||
|
Consumer mortgage
|
$
|
10,094
|
36.8
|
%
|
$
|
10,198
|
36.8
|
%
|
$
|
10,286
|
38.1
|
%
|
$
|
8,994
|
38.5
|
%
|
$
|
7,070
|
37.5
|
%
|
||||||||||||||||||||
|
Business lending
|
17,220
|
30.0
|
%
|
15,749
|
31.0
|
%
|
15,787
|
29.7
|
%
|
17,507
|
30.5
|
%
|
18,013
|
31.6
|
%
|
|||||||||||||||||||||||||
|
Consumer indirect
|
13,782
|
21.1
|
%
|
12,422
|
19.5
|
%
|
11,544
|
19.7
|
%
|
10,248
|
18.0
|
%
|
9,606
|
16.7
|
%
|
|||||||||||||||||||||||||
|
Consumer direct
|
2,979
|
3.9
|
%
|
2,997
|
4.1
|
%
|
3,083
|
4.3
|
%
|
3,181
|
4.4
|
%
|
3,303
|
4.4
|
%
|
|||||||||||||||||||||||||
|
Home equity
|
2,399
|
8.1
|
%
|
2,666
|
8.4
|
%
|
2,701
|
8.1
|
%
|
1,830
|
8.4
|
%
|
1,451
|
9.4
|
%
|
|||||||||||||||||||||||||
|
Acquired impaired loans
|
108
|
0.1
|
%
|
168
|
0.2
|
%
|
173
|
0.1
|
%
|
530
|
0.2
|
%
|
779
|
0.4
|
%
|
|||||||||||||||||||||||||
|
Unallocated
|
651
|
1,201
|
1,767
|
2,029
|
2,666
|
|||||||||||||||||||||||||||||||||||
|
Total
|
$
|
47,233
|
100.0
|
%
|
$
|
45,401
|
100.0
|
%
|
$
|
45,341
|
100.0
|
%
|
$
|
44,319
|
100.0
|
%
|
$
|
42,888
|
100.0
|
%
|
||||||||||||||||||||
|
2016
|
2015
|
2014
|
||||||||||||||||||||||
|
(000's omitted, except rates)
|
Average Balance
|
Average Rate Paid
|
Average Balance
|
Average Rate Paid
|
Average Balance
|
Average Rate Paid
|
||||||||||||||||||
|
Noninterest checking deposits
|
$
|
1,558,548
|
0.00
|
%
|
$
|
1,352,683
|
0.00
|
%
|
$
|
1,249,807
|
0.00
|
%
|
||||||||||||
|
Interest checking deposits
|
1,631,560
|
0.03
|
%
|
1,429,450
|
0.03
|
%
|
1,334,745
|
0.03
|
%
|
|||||||||||||||
|
Regular savings deposits
|
1,303,814
|
0.07
|
%
|
1,106,127
|
0.08
|
%
|
1,039,173
|
0.08
|
%
|
|||||||||||||||
|
Money market deposits
|
1,776,838
|
0.16
|
%
|
1,518,184
|
0.15
|
%
|
1,493,900
|
0.16
|
%
|
|||||||||||||||
|
Time deposits
|
750,944
|
0.43
|
%
|
737,734
|
0.46
|
%
|
845,035
|
0.54
|
%
|
|||||||||||||||
|
Total deposits
|
$
|
7,021,704
|
0.10
|
%
|
$
|
6,144,178
|
0.11
|
%
|
$
|
5,962,660
|
0.14
|
%
|
||||||||||||
|
(000's omitted)
|
2016
|
2015
|
||||||
|
Less than three months
|
$
|
14,221
|
$
|
18,970
|
||||
|
Three months to six months
|
10,832
|
11,147
|
||||||
|
Six months to one year
|
17,089
|
17,212
|
||||||
|
Over one year
|
9,082
|
8,101
|
||||||
|
Total
|
$
|
51,224
|
$
|
55,430
|
||||
|
(000's omitted, except rates)
|
2016
|
2015
|
2014
|
|||||||||
|
FHLB overnight advance
|
$
|
146,200
|
$
|
301,300
|
$
|
338,000
|
||||||
|
Subordinated debt held by unconsolidated subsidiary trusts
|
102,170
|
102,146
|
102,122
|
|||||||||
|
Balance at end of period
|
$
|
248,370
|
$
|
403,446
|
$
|
440,122
|
||||||
|
Daily average during the year
|
$
|
271,927
|
$
|
513,827
|
$
|
405,411
|
||||||
|
Maximum month-end balance
|
$
|
414,648
|
$
|
701,338
|
$
|
521,211
|
||||||
|
Weighted-average rate during the year
|
1.46
|
%
|
0.82
|
%
|
0.89
|
%
|
||||||
|
Weighted-average year-end rate
|
1.70
|
%
|
1.05
|
%
|
0.79
|
%
|
||||||
|
(000's omitted)
|
Maturing Within One Year or Less
|
Maturing After One Year but Within Three Years
|
Maturing After Three Years but Within Five Years
|
Maturing After Five Years
|
Total
|
|||||||||||||||
|
FHLB overnight advance
|
$
|
146,200
|
$
|
0
|
$
|
0
|
$
|
0
|
$
|
146,200
|
||||||||||
|
Subordinated debt held by unconsolidated subsidiary trusts
|
0
|
0
|
0
|
102,527
|
102,527
|
|||||||||||||||
|
Interest on borrowings
|
3,159
|
6,294
|
6,294
|
44,159
|
59,906
|
|||||||||||||||
|
Operating leases
|
6,078
|
10,614
|
6,955
|
7,297
|
30,944
|
|||||||||||||||
|
Total
|
$
|
155,437
|
$
|
16,908
|
$
|
13,249
|
$
|
153,983
|
$
|
339,577
|
||||||||||
|
(000's omitted)
|
2016
|
2015
|
||||||
|
Commitments to extend credit
|
$
|
773,442
|
$
|
811,442
|
||||
|
Standby letters of credit
|
22,656
|
19,053
|
||||||
|
Total
|
$
|
796,098
|
$
|
830,495
|
||||
|
2016
|
2015
|
2014
|
||||||||||||||||||||||
|
(000's omitted)
|
Amortized Cost/Book Value
|
Fair Value
|
Amortized Cost/Book Value
|
Fair Value
|
Amortized Cost/Book Value
|
Fair Value
|
||||||||||||||||||
|
Available-for-Sale Portfolio:
|
||||||||||||||||||||||||
|
U.S. Treasury and agency securities
|
$
|
1,876,358
|
$
|
1,902,762
|
$
|
1,866,819
|
$
|
1,899,978
|
$
|
1,479,134
|
$
|
1,517,733
|
||||||||||||
|
Obligations of state and political subdivisions
|
582,655
|
594,990
|
640,455
|
666,883
|
645,398
|
671,903
|
||||||||||||||||||
|
Government agency mortgage-backed securities
|
232,657
|
235,230
|
205,220
|
210,865
|
228,971
|
237,728
|
||||||||||||||||||
|
Corporate debt securities
|
5,716
|
5,687
|
16,672
|
16,680
|
26,803
|
27,091
|
||||||||||||||||||
|
Government agency collateralized mortgage obligations
|
9,225
|
9,535
|
12,862
|
13,308
|
17,330
|
18,025
|
||||||||||||||||||
|
Marketable equity securities
|
252
|
452
|
250
|
399
|
250
|
445
|
||||||||||||||||||
|
Total available-for-sale portfolio
|
2,706,863
|
2,748,656
|
2,742,278
|
2,808,113
|
2,397,886
|
2,472,925
|
||||||||||||||||||
|
Other Securities:
|
||||||||||||||||||||||||
|
FHLB common stock
|
12,191
|
12,191
|
19,317
|
19,317
|
19,553
|
19,553
|
||||||||||||||||||
|
Federal Reserve Bank common stock
|
19,781
|
19,781
|
16,050
|
16,050
|
16,050
|
16,050
|
||||||||||||||||||
|
Other equity securities
|
3,764
|
3,764
|
4,460
|
4,460
|
4,446
|
4,446
|
||||||||||||||||||
|
Total other securities
|
35,736
|
35,736
|
39,827
|
39,827
|
40,049
|
40,049
|
||||||||||||||||||
|
Total
|
$
|
2,742,599
|
$
|
2,784,392
|
$
|
2,782,105
|
$
|
2,847,940
|
$
|
2,437,935
|
$
|
2,512,974
|
||||||||||||
|
(000's omitted, except rates)
|
Maturing Within One Year or Less
|
Maturing After One Year But Within Five Years
|
Maturing After Five Years But Within Ten Years
|
Maturing After Ten Years
|
Total Amortized Cost/Book Value
|
|||||||||||||||
|
Available-for-Sale Portfolio:
|
||||||||||||||||||||
|
U.S. Treasury and agency securities
|
$
|
0
|
$
|
768,791
|
$
|
1,107,567
|
$
|
0
|
$
|
1,876,358
|
||||||||||
|
Obligations of state and political subdivisions
|
34,986
|
151,935
|
194,589
|
201,145
|
582,655
|
|||||||||||||||
|
Government agency mortgage-backed securities
(2)
|
4
|
842
|
27,744
|
204,067
|
232,657
|
|||||||||||||||
|
Corporate debt securities
|
3,008
|
2,708
|
0
|
0
|
5,716
|
|||||||||||||||
|
Government agency collateralized mortgage obligations
(2)
|
0
|
17
|
986
|
8,222
|
9,225
|
|||||||||||||||
|
Available-for-sale portfolio
|
$
|
37,998
|
$
|
924,293
|
$
|
1,330,886
|
$
|
413,434
|
$
|
2,706,611
|
||||||||||
|
Weighted-average yield
(1)
|
2.42
|
%
|
2.27
|
%
|
2.51
|
%
|
3.34
|
%
|
2.55
|
%
|
||||||||||
|
(1)
Weighted-average yields are an arithmetic computation of income (not fully tax-equivalent adjusted) divided by book balance; they may differ from the yield to maturity, which considers the time value of money.
|
| (2) Mortgage-backed securities and collateralized mortgage obligations are listed based on the contractual maturity. Actual maturities will differ from contractual maturities because borrowers may have the right to call or prepay certain obligations with or without penalties |
|
(000's omitted)
|
2016
|
2015
|
2014
|
2013
|
2012
|
|||||||||||||||
|
Income statement data
|
||||||||||||||||||||
|
Core operating expenses, revenues & Efficiency Ratio
|
||||||||||||||||||||
|
Noninterest expenses (GAAP)
|
$
|
266,848
|
$
|
233,055
|
$
|
226,580
|
$
|
221,255
|
$
|
211,757
|
||||||||||
|
Acquisition expenses
|
(1,706
|
)
|
(7,037
|
)
|
(123
|
)
|
(2,181
|
)
|
(5,747
|
)
|
||||||||||
|
Amortization of intangibles
|
(5,479
|
)
|
(3,663
|
)
|
(4,287
|
)
|
(4,469
|
)
|
(4,607
|
)
|
||||||||||
|
Litigation settlement
|
0
|
0
|
(2,800
|
)
|
0
|
(2,500
|
)
|
|||||||||||||
|
Core operating expenses (non-GAAP) - numerator
|
$
|
259,663
|
$
|
222,355
|
$
|
219,370
|
$
|
214,605
|
$
|
198,903
|
||||||||||
|
Tax-equivalent net interest income
|
283,857
|
260,824
|
259,961
|
253,154
|
247,330
|
|||||||||||||||
|
Noninterest revenues
|
155,625
|
123,299
|
119,020
|
102,180
|
99,246
|
|||||||||||||||
|
Insurance-related recovery
|
(950
|
)
|
0
|
0
|
0
|
0
|
||||||||||||||
|
Loss (Gain) on sale of investments & early retirement
of long-term borrowings, net
|
0
|
4
|
0
|
6,568
|
(291
|
)
|
||||||||||||||
|
Core operating revenues (non-GAAP) - denominator
|
$
|
438,532
|
$
|
384,127
|
$
|
378,981
|
$
|
361,902
|
$
|
346,285
|
||||||||||
|
Efficiency ratio (non-GAAP)
|
59.2
|
%
|
57.9
|
%
|
57.9
|
%
|
59.3
|
%
|
57.4
|
%
|
||||||||||
|
(000's omitted)
|
2016
|
2015
|
2014
|
2013
|
2012
|
|||||||||||||||
|
Balance sheet data
|
||||||||||||||||||||
|
Net tangible equity-to-assets ratio at period end
|
||||||||||||||||||||
|
Shareholders' equity (GAAP)
|
$
|
1,198,100
|
$
|
1,140,647
|
$
|
987,904
|
$
|
875,812
|
$
|
902,778
|
||||||||||
|
Intangible assets
|
(480,844
|
)
|
(484,146
|
)
|
(386,973
|
)
|
(390,499
|
)
|
(387,134
|
)
|
||||||||||
|
Deferred taxes on goodwill
|
43,504
|
39,724
|
35,842
|
32,339
|
27,947
|
|||||||||||||||
|
Tangible common equity (non-GAAP) - numerator
|
$
|
760,760
|
$
|
696,225
|
$
|
636,773
|
$
|
517,652
|
$
|
543,591
|
||||||||||
|
Total assets (GAAP)
|
$
|
8,666,437
|
$
|
8,552,669
|
$
|
7,489,440
|
$
|
7,095,864
|
$
|
7,496,800
|
||||||||||
|
Intangible assets
|
(480,844
|
)
|
(484,146
|
)
|
(386,973
|
)
|
(390,499
|
)
|
(387,134
|
)
|
||||||||||
|
Deferred taxes on goodwill
|
43,504
|
39,724
|
35,842
|
32,339
|
27,947
|
|||||||||||||||
|
Tangible assets (non-GAAP) - denominator
|
$
|
8,229,097
|
$
|
8,108,247
|
$
|
7,138,309
|
$
|
6,737,704
|
$
|
7,137,613
|
||||||||||
|
Net tangible equity-to-assets ratio at period end
(non-GAAP)
|
9.24
|
%
|
8.59
|
%
|
8.92
|
%
|
7.68
|
%
|
7.62
|
%
|
||||||||||
|
·
|
Asset and liability levels using December 31, 2016 as a starting point.
|
|
·
|
There are assumed to be conservative levels of balance sheet growth, low-to-mid single digit growth in loans and deposits, while using the cash flows from investment contractual maturities and prepayments to repay short-term capital market borrowings or reinvest into securities or cash equivalents.
|
|
·
|
The prime rate and federal funds rates are assumed to move up over a 12-month period while moving the long end of the treasury curve to spreads over the three month treasury that are more consistent with historical norms (normalized yield curve). In the -50 basis point model, the prime and federal funds rates move lower in the first quarter of year one while moving the long end of the curve to levels over the three month treasury using spreads at a time when the yield curve was flat. Deposit rates are assumed to move in a manner that reflects the historical relationship between deposit rate movement and changes in the federal funds rate.
|
|
·
|
Cash flows are based on contractual maturity, optionality, and amortization schedules along with applicable prepayments derived from internal historical data and external sources.
|
|
Change in interest rates
|
Calculated annualized increase
(decrease) in projected net interest
income at December 31, 2016
|
||
|
+200 basis points
|
($3,294,000)
|
|
|
|
+100 basis points
|
($1,538,000)
|
|
|
|
-50 basis points
|
($2,699,000)
|
|
|
·
|
Consolidated Statements of Condition,
|
|
·
|
Consolidated Statements of Income,
|
|
·
|
Consolidated Statements of Comprehensive Income,
|
|
·
|
Consolidated Statements of Changes in Shareholders' Equity,
|
|
·
|
Consolidated Statements of Cash Flows,
|
|
·
|
Notes to Consolidated Financial Statements,
|
|
·
|
Management's Report on Internal Control Over Financial Reporting
|
|
·
|
Report of Independent Registered Public Accounting Firm
|
|
COMMUNITY BANK SYSTEM, INC.
|
||||||||
|
CONSOLIDATED STATEMENTS OF CONDITION
|
||||||||
|
(In Thousands, Except Share Data)
|
||||||||
|
December 31,
|
||||||||
|
|
2016
|
2015
|
||||||
|
Assets:
|
||||||||
|
Cash and cash equivalents
|
$
|
173,857
|
$
|
153,210
|
||||
|
Available-for-sale investment securities (cost of $
2,706,863
and $2,742,278, respectively)
|
2,748,656
|
2,808,113
|
||||||
|
Other securities, at cost
|
35,736
|
39,827
|
||||||
|
Loans held for sale, at fair value
|
2,416
|
932
|
||||||
|
Loans
|
4,948,562
|
4,801,375
|
||||||
|
Allowance for loan losses
|
(47,233
|
)
|
(45,401
|
)
|
||||
|
Net loans
|
4,901,329
|
4,755,974
|
||||||
|
Goodwill
|
465,142
|
463,252
|
||||||
|
Core deposit intangibles, net
|
7,107
|
9,789
|
||||||
|
Other intangibles, net
|
8,595
|
11,105
|
||||||
|
Intangible assets, net
|
480,844
|
484,146
|
||||||
|
Premises and equipment, net
|
112,318
|
114,434
|
||||||
|
Accrued interest and fees receivable
|
31,093
|
25,904
|
||||||
|
Other assets
|
180,188
|
170,129
|
||||||
|
Total assets
|
$
|
8,666,437
|
$
|
8,552,669
|
||||
|
Liabilities:
|
||||||||
|
Noninterest-bearing deposits
|
$
|
1,646,039
|
$
|
1,499,616
|
||||
|
Interest-bearing deposits
|
5,429,915
|
5,373,858
|
||||||
|
Total deposits
|
7,075,954
|
6,873,474
|
||||||
|
Borrowings
|
146,200
|
301,300
|
||||||
|
Subordinated debt held by unconsolidated subsidiary trusts
|
102,170
|
102,146
|
||||||
|
Accrued interest and other liabilities
|
144,013
|
135,102
|
||||||
|
Total liabilities
|
7,468,337
|
7,412,022
|
||||||
|
Commitments and contingencies (See Note N)
|
||||||||
|
Shareholders' equity:
|
||||||||
|
Preferred stock, $1.00 par value, 500,000 shares authorized, 0 shares issued
|
0
|
0
|
||||||
|
Common stock, $1.00 par value, 75,000,000 shares authorized; 44,950,352 and
|
||||||||
|
44,442,568 shares issued, respectively
|
44,950
|
44,443
|
||||||
|
Additional paid-in capital
|
545,775
|
528,015
|
||||||
|
Retained earnings
|
614,692
|
566,591
|
||||||
|
Accumulated other comprehensive income
|
7,843
|
19,235
|
||||||
|
Treasury stock, at cost (512,937 and 667,708 shares, respectively)
|
(15,160
|
)
|
(17,637
|
)
|
||||
|
Total shareholders' equity
|
1,198,100
|
1,140,647
|
||||||
|
Total liabilities and shareholders' equity
|
$
|
8,666,437
|
$
|
8,552,669
|
||||
|
CONSOLIDATED STATEMENTS OF INCOME
|
||||||||||||
|
(In Thousands, Except Per-Share Data)
|
||||||||||||
|
Years Ended December 31,
|
||||||||||||
|
|
2016
|
2015
|
2014
|
|||||||||
|
Interest income:
|
||||||||||||
|
Interest and fees on loans
|
$
|
211,467
|
$
|
187,743
|
$
|
185,527
|
||||||
|
Interest and dividends on taxable investments
|
56,201
|
52,871
|
50,247
|
|||||||||
|
Interest and dividends on nontaxable investments
|
17,519
|
19,008
|
20,446
|
|||||||||
|
Total interest income
|
285,187
|
259,622
|
256,220
|
|||||||||
|
Interest expense:
|
||||||||||||
|
Interest on deposits
|
7,325
|
6,971
|
8,191
|
|||||||||
|
Interest on borrowings
|
1,017
|
1,694
|
1,124
|
|||||||||
|
Interest on subordinated debt held by unconsolidated subsidiary trusts
|
2,949
|
2,537
|
2,477
|
|||||||||
|
Total interest expense
|
11,291
|
11,202
|
11,792
|
|||||||||
|
Net interest income
|
273,896
|
248,420
|
244,428
|
|||||||||
|
Provision for loan losses
|
8,076
|
6,447
|
7,178
|
|||||||||
|
Net interest income after provision for loan losses
|
265,820
|
241,973
|
237,250
|
|||||||||
|
Noninterest income:
|
||||||||||||
|
Deposit service fees
|
58,595
|
52,747
|
52,756
|
|||||||||
|
Other banking revenues
|
7,477
|
4,960
|
5,814
|
|||||||||
|
Employee benefit services
|
46,628
|
45,388
|
42,580
|
|||||||||
|
Insurance services
|
23,149
|
3,352
|
1,450
|
|||||||||
|
Wealth management services
|
19,776
|
16,856
|
16,420
|
|||||||||
|
Loss on sales of investment securities, net
|
0
|
(4
|
)
|
0
|
||||||||
|
Total noninterest income
|
155,625
|
123,299
|
119,020
|
|||||||||
|
Noninterest expenses:
|
||||||||||||
|
Salaries and employee benefits
|
151,647
|
126,356
|
123,077
|
|||||||||
|
Occupancy and equipment
|
30,078
|
27,593
|
27,948
|
|||||||||
|
Data processing and communications
|
34,501
|
30,430
|
29,294
|
|||||||||
|
Amortization of intangible assets
|
5,479
|
3,663
|
4,287
|
|||||||||
|
Legal and professional fees
|
8,455
|
6,813
|
7,247
|
|||||||||
|
Office supplies and postage
|
7,274
|
6,476
|
6,270
|
|||||||||
|
Business development and marketing
|
7,484
|
7,204
|
7,125
|
|||||||||
|
FDIC insurance premiums
|
3,671
|
3,962
|
3,899
|
|||||||||
|
Acquisition expenses
|
1,706
|
7,037
|
123
|
|||||||||
|
Other expenses
|
16,553
|
13,521
|
17,310
|
|||||||||
|
Total noninterest expenses
|
266,848
|
233,055
|
226,580
|
|||||||||
|
Income before income taxes
|
154,597
|
132,217
|
129,690
|
|||||||||
|
Income taxes
|
50,785
|
40,987
|
38,337
|
|||||||||
|
Net income
|
$
|
103,812
|
$
|
91,230
|
$
|
91,353
|
||||||
|
Basic earnings per share
|
$
|
2.34
|
$
|
2.21
|
$
|
2.24
|
||||||
|
Diluted earnings per share
|
$
|
2.32
|
$
|
2.19
|
$
|
2.22
|
||||||
|
Cash dividends declared per share
|
$
|
1.26
|
$
|
1.22
|
$
|
1.16
|
||||||
|
COMMUNITY BANK SYSTEM, INC.
|
||||||||||||
|
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
|
||||||||||||
|
(In Thousands)
|
||||||||||||
|
Years Ended December 31,
|
||||||||||||
|
|
2016
|
2015
|
2014
|
|||||||||
|
Pension and other post retirement obligations:
|
||||||||||||
|
Amortization of actuarial losses/(gains) included in net periodic pension cost, gross
|
$
|
5,514
|
$
|
(7,236
|
)
|
$
|
(13,904
|
)
|
||||
|
Tax effect
|
(2,108
|
)
|
2,774
|
5,374
|
||||||||
|
Amortization of actuarial losses/(gains) included in net periodic pension cost, net
|
3,406
|
(4,462
|
)
|
(8,530
|
)
|
|||||||
|
Amortization of prior service cost included in net periodic pension cost, gross
|
(136
|
)
|
(170
|
)
|
(1,698
|
)
|
||||||
|
Tax effect
|
52
|
65
|
657
|
|||||||||
|
Amortization of prior service cost included in net periodic pension cost, net
|
(84
|
)
|
(105
|
)
|
(1,041
|
)
|
||||||
|
Other comprehensive income/(loss) related to pension and other post retirement obligations, net of taxes
|
3,322
|
(4,567
|
)
|
(9,571
|
)
|
|||||||
|
Unrealized (losses)gains on securities:
|
||||||||||||
|
Net unrealized holding (losses)/gains arising during period, gross
|
(24,042
|
)
|
(9,209
|
)
|
106,040
|
|||||||
|
Tax effect
|
9,328
|
2,289
|
(39,203
|
)
|
||||||||
|
Net unrealized holding (losses)/gains arising during period, net
|
(14,714
|
)
|
(6,920
|
)
|
66,837
|
|||||||
|
Reclassification adjustment for net losses included in net income, gross
|
0
|
4
|
0
|
|||||||||
|
Tax effect
|
0
|
(2
|
)
|
0
|
||||||||
|
Reclassification adjustment for net losses included in net income, net
|
0
|
2
|
0
|
|||||||||
|
Other comprehensive (loss)/income related to unrealized (losses)/gains on
available-for-sale securities, net of taxes
|
(14,714
|
)
|
(6,918
|
)
|
66,837
|
|||||||
|
Other comprehensive (loss)/income, net of tax
|
(11,392
|
)
|
(11,485
|
)
|
57,266
|
|||||||
|
Net income
|
103,812
|
91,230
|
91,353
|
|||||||||
|
Comprehensive income
|
$
|
92,420
|
$
|
79,745
|
$
|
148,619
|
||||||
|
As of December 31,
|
||||||||||||
|
2016
|
2015
|
2014
|
||||||||||
|
Accumulated Other Comprehensive Income By Component:
|
||||||||||||
|
Unrealized loss for pension and other postretirement obligations
|
$
|
(28,969
|
)
|
$
|
(34,347
|
)
|
$
|
(26,941
|
)
|
|||
|
Tax effect
|
11,008
|
13,064
|
10,225
|
|||||||||
|
Net unrealized loss for pension and other postretirement obligations
|
(17,961
|
)
|
(21,283
|
)
|
(16,716
|
)
|
||||||
|
Unrealized gain on available-for-sale securities
|
41,793
|
65,835
|
75,039
|
|||||||||
|
Tax effect
|
(15,989
|
)
|
(25,317
|
)
|
(27,603
|
)
|
||||||
|
Net unrealized gain on available-for-sale securities
|
25,804
|
40,518
|
47,436
|
|||||||||
|
Accumulated other comprehensive income
|
$
|
7,843
|
$
|
19,235
|
$
|
30,720
|
||||||
| COMMUNITY BANK SYSTEM, INC. | ||||||||||||||||||||||||||||
| CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY | ||||||||||||||||||||||||||||
| Years ended December 31, 2014, 2015 and 2016 | ||||||||||||||||||||||||||||
| (In Thousands, Except Share Data) | ||||||||||||||||||||||||||||
|
Common Stock
|
Additional Paid-in Capital
|
Accumulated | ||||||||||||||||||||||||||
|
Shares Outstanding
|
Amount Issued
|
Retained Earnings
|
Other Comprehensive (Loss)/Income
|
Treasury Stock
|
Total
|
|||||||||||||||||||||||
|
Balance at December 31, 2013
|
40,431,318
|
$
|
41,213
|
$
|
396,528
|
$
|
481,732
|
$
|
(26,546
|
)
|
$
|
(17,115
|
)
|
$
|
875,812
|
|||||||||||||
|
Net income
|
91,353
|
91,353
|
||||||||||||||||||||||||||
|
Other comprehensive income, net of tax
|
57,266
|
57,266
|
||||||||||||||||||||||||||
|
Dividends declared:
|
||||||||||||||||||||||||||||
|
Common, $1.16 per share
|
(47,100
|
)
|
(47,100
|
)
|
||||||||||||||||||||||||
|
Common stock issued under
employee stock plan,
including tax benefits of $2,068
|
399,013
|
393
|
8,891
|
133
|
9,417
|
|||||||||||||||||||||||
|
Stock-based compensation
|
3,993
|
3,993
|
||||||||||||||||||||||||||
|
Treasury stock purchased
|
(123,000
|
)
|
(4,368
|
)
|
(4,368
|
)
|
||||||||||||||||||||||
|
Treasury stock issued to benefit plan
|
40,390
|
572
|
959
|
1,531
|
||||||||||||||||||||||||
|
Balance at December 31, 2014
|
40,747,721
|
41,606
|
409,984
|
525,985
|
30,720
|
(20,391
|
)
|
987,904
|
||||||||||||||||||||
|
Net income
|
91,230
|
91,230
|
||||||||||||||||||||||||||
|
Other comprehensive loss, net of tax
|
(11,485
|
)
|
(11,485
|
)
|
||||||||||||||||||||||||
|
Dividends declared:
|
||||||||||||||||||||||||||||
|
Common, $1.22 per share
|
(50,624
|
)
|
(50,624
|
)
|
||||||||||||||||||||||||
|
Common stock issued under
employee stock plan,
including tax benefits of $2,297
|
458,817
|
459
|
9,315
|
9,774
|
||||||||||||||||||||||||
|
Stock-based compensation
|
4,201
|
4,201
|
||||||||||||||||||||||||||
|
Stock issued for acquisition
|
2,377,329
|
2,378
|
99,824
|
102,202
|
||||||||||||||||||||||||
|
Treasury stock purchased
|
(265,230
|
)
|
(9,126
|
)
|
(9,126
|
)
|
||||||||||||||||||||||
|
Treasury stock issued to benefit plan
|
456,223
|
4,691
|
11,880
|
16,571
|
||||||||||||||||||||||||
|
Balance at December 31, 2015
|
43,774,860
|
44,443
|
528,015
|
566,591
|
19,235
|
(17,637
|
)
|
1,140,647
|
||||||||||||||||||||
|
Net income
|
103,812
|
103,812
|
||||||||||||||||||||||||||
|
Other comprehensive loss, net of tax
|
(11,392
|
)
|
(11,392
|
)
|
||||||||||||||||||||||||
|
Dividends declared:
|
||||||||||||||||||||||||||||
|
Common, $1.26 per share
|
(55,711
|
)
|
(55,711
|
)
|
||||||||||||||||||||||||
|
Common stock issued under
employee stock plan,
including tax benefits of $3,091
|
507,784
|
507
|
10,036
|
10,543
|
||||||||||||||||||||||||
|
Stock-based compensation
|
4,783
|
4,783
|
||||||||||||||||||||||||||
|
Treasury stock purchased
|
(67,826
|
)
|
(3,470
|
)
|
(3,470
|
)
|
||||||||||||||||||||||
|
Treasury stock issued to benefit plan
|
222,597
|
2,941
|
5,947
|
8,888
|
||||||||||||||||||||||||
|
Balance at December 31, 2016
|
44,437,415
|
$
|
44,950
|
$
|
545,775
|
$
|
614,692
|
$
|
7,843
|
$
|
(15,160
|
)
|
$
|
1,198,100
|
||||||||||||||
|
COMMUNITY BANK SYSTEM, INC.
|
||||||||||||
|
|
||||||||||||
|
(In Thousands of Dollars)
|
Years Ended December 31,
|
|||||||||||
|
|
2016
|
2015
|
2014
|
|||||||||
|
Operating activities:
|
||||||||||||
|
Net income
|
$
|
103,812
|
$
|
91,230
|
$
|
91,353
|
||||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||||||
|
Depreciation
|
14,398
|
13,132
|
13,082
|
|||||||||
|
Amortization of intangible assets
|
5,479
|
3,663
|
4,287
|
|||||||||
|
Net (accretion)/amortization on securities, loans and borrowings
|
(4,405
|
)
|
(3,289
|
)
|
(3,533
|
)
|
||||||
|
Stock-based compensation
|
4,783
|
4,201
|
3,993
|
|||||||||
|
Provision for loan losses
|
8,076
|
6,447
|
7,178
|
|||||||||
|
Provision for deferred income taxes
|
13,066
|
10,716
|
7,461
|
|||||||||
|
Amortization of mortgage servicing rights
|
518
|
409
|
444
|
|||||||||
|
Income from bank-owned life insurance policies
|
(1,505
|
)
|
(1,086
|
)
|
(1,037
|
)
|
||||||
|
Loss on sales of investment securities, net
|
0
|
4
|
0
|
|||||||||
|
Net gain on sale of loans and other assets
|
(837
|
)
|
(180
|
)
|
(154
|
)
|
||||||
|
Change in other assets and liabilities
|
(12,124
|
)
|
(8,784
|
)
|
(970
|
)
|
||||||
|
Net cash provided by operating activities
|
131,261
|
116,463
|
122,104
|
|||||||||
|
Investing activities:
|
||||||||||||
|
Proceeds from sales of available-for-sale investment securities
|
0
|
221,136
|
0
|
|||||||||
|
Proceeds from maturities of available-for-sale investment securities
|
109,638
|
169,562
|
137,282
|
|||||||||
|
Proceeds from maturities of other securities
|
8,703
|
1,790
|
13
|
|||||||||
|
Purchases of available-for-sale investment securities
|
(65,966
|
)
|
(503,000
|
)
|
(310,517
|
)
|
||||||
|
Purchases of other securities
|
(4,612
|
)
|
0
|
(7,500
|
)
|
|||||||
|
Net change in loans
|
(159,871
|
)
|
(176,754
|
)
|
(137,207
|
)
|
||||||
|
Cash received/(paid) for acquisitions, net of cash acquired of $0, $81,772, and $0,
respectively
|
(575
|
)
|
25,505
|
(924
|
)
|
|||||||
|
Settlement of bank owned life insurance policies
|
3,127
|
0
|
1,097
|
|||||||||
|
Purchases of premises and equipment, net
|
(12,442
|
)
|
(12,400
|
)
|
(13,376
|
)
|
||||||
|
Net cash used in investing activities
|
(121,998
|
)
|
(274,161
|
)
|
(331,132
|
)
|
||||||
|
Financing activities:
|
||||||||||||
|
Net change in deposits
|
202,480
|
238,969
|
39,220
|
|||||||||
|
Net change in borrowings, net of payments of $0, $0 and $13
|
(155,100
|
)
|
(36,700
|
)
|
196,087
|
|||||||
|
Issuance of common stock
|
10,543
|
9,774
|
9,417
|
|||||||||
|
Purchase of treasury stock
|
(3,470
|
)
|
(9,126
|
)
|
(4,368
|
)
|
||||||
|
Sale of treasury stock
|
8,888
|
16,571
|
1,531
|
|||||||||
|
Cash dividends paid
|
(55,048
|
)
|
(49,273
|
)
|
(46,178
|
)
|
||||||
|
Tax benefits from share-based payment arrangements
|
3,091
|
2,297
|
2,068
|
|||||||||
|
Net cash provided by financing activities
|
11,384
|
172,512
|
197,777
|
|||||||||
|
Change in cash and cash equivalents
|
20,647
|
14,814
|
(11,251
|
)
|
||||||||
|
Cash and cash equivalents at beginning of year
|
153,210
|
138,396
|
149,647
|
|||||||||
|
Cash and cash equivalents at end of year
|
$
|
173,857
|
$
|
153,210
|
$
|
138,396
|
||||||
|
Supplemental disclosures of cash flow information:
|
||||||||||||
|
Cash paid for interest
|
$
|
11,268
|
$
|
11,252
|
$
|
11,937
|
||||||
|
Cash paid for income taxes
|
32,239
|
28,891
|
29,457
|
|||||||||
|
Supplemental disclosures of noncash financing and investing activities:
|
||||||||||||
|
Dividends declared and unpaid
|
14,268
|
13,605
|
12,254
|
|||||||||
|
Transfers from loans to other real estate
|
2,612
|
3,943
|
2,546
|
|||||||||
|
Acquisitions:
|
||||||||||||
|
Common stock issued
|
0
|
102,202
|
0
|
|||||||||
|
Fair value of assets acquired, excluding acquired cash and intangibles
|
0
|
675,025
|
64
|
|||||||||
|
Fair value of liabilities assumed
|
0
|
700,574
|
0
|
|||||||||
|
·
|
Business lending loans are generally charged-off to the extent outstanding principal exceeds the fair value of estimated proceeds from collection efforts, including liquidation of collateral. The charge-off is recognized when the loss becomes reasonably quantifiable.
|
|
·
|
Consumer installment loans are generally charged-off to the extent outstanding principal balance exceeds the fair value of collateral, and are recognized by the end of the month in which the loan becomes 90 days past due.
|
|
·
|
Consumer mortgage and home equity loans are generally charged-off to the extent outstanding principal exceeds the fair value of the property, less estimated costs to sell, and are recognized when the loan becomes 180 days past due.
|
|
(000s omitted)
|
2016
|
2015
|
2014
|
|||||||||
|
Consideration paid:
|
||||||||||||
|
Cash
|
$
|
575
|
$
|
56,266
|
$
|
924
|
||||||
|
Community Bank System, Inc. common stock
|
0
|
102,202
|
0
|
|||||||||
|
Total net consideration paid
|
575
|
158,468
|
924
|
|||||||||
|
Recognized amounts of identifiable assets
acquired and liabilities assumed:
|
||||||||||||
|
Cash and cash equivalents
|
0
|
81,772
|
0
|
|||||||||
|
Investment securities
|
0
|
225,729
|
0
|
|||||||||
|
Loans
|
0
|
399,422
|
0
|
|||||||||
|
Premises and equipment
|
0
|
22,212
|
0
|
|||||||||
|
Accrued interest receivable
|
0
|
1,133
|
0
|
|||||||||
|
Other assets
|
0
|
26,529
|
163
|
|||||||||
|
Core deposit intangibles
|
0
|
2,570
|
0
|
|||||||||
|
Other intangibles
|
288
|
9,994
|
578
|
|||||||||
|
Deposits
|
0
|
(699,241
|
)
|
0
|
||||||||
|
Other liabilities
|
0
|
(1,333
|
)
|
0
|
||||||||
|
Total identifiable assets (liabilities), net
|
288
|
68,787
|
741
|
|||||||||
|
Goodwill
|
$
|
287
|
$
|
89,681
|
$
|
183
|
||||||
|
(000's omitted)
|
Acquired Impaired Loans
|
Acquired
Non-Impaired Loans
|
Total
Acquired
Loans
|
|||||||||
|
Contractually required principal and interest at acquisition
|
$
|
5,138
|
$
|
484,937
|
$
|
490,075
|
||||||
|
Contractual cash flows not expected to be collected
|
(1,977
|
)
|
(4,833
|
)
|
(6,810
|
)
|
||||||
|
Expected cash flows at acquisition
|
3,161
|
480,104
|
483,265
|
|||||||||
|
Interest component of expected cash flows
|
(341
|
)
|
(83,502
|
)
|
(83,843
|
)
|
||||||
|
Fair value of acquired loans
|
$
|
2,820
|
$
|
396,602
|
$
|
399,422
|
||||||
|
Actual since Acquisition Through
|
Pro Forma (Unaudited)
Year Ended December 31,
|
|||||||||||
|
(000's omitted)
|
December 31, 2015
|
2015
|
2014
|
|||||||||
|
Total revenue, net of interest expense
|
$
|
3,667
|
$
|
426,541
|
$
|
416,713
|
||||||
|
Net income (loss)
|
(3,905
|
)
|
96,894
|
85,665
|
||||||||
|
2016
|
2015
|
|||||||||||||||||||||||||||||||
|
(000's omitted)
|
Amortized Cost
|
Gross Unrealized Gains
|
Gross Unrealized Losses
|
Estimated Fair Value
|
Amortized Cost
|
Gross Unrealized Gains
|
Gross Unrealized Losses
|
Estimated Fair Value
|
||||||||||||||||||||||||
|
Available-for-Sale Portfolio:
|
||||||||||||||||||||||||||||||||
|
U.S. Treasury and agency securities
|
$
|
1,876,358
|
$
|
28,522
|
$
|
2,118
|
$
|
1,902,762
|
$
|
1,866,819
|
$
|
35,186
|
$
|
2,027
|
$
|
1,899,978
|
||||||||||||||||
|
Obligations of state and political subdivisions
|
582,655
|
13,389
|
1,054
|
594,990
|
640,455
|
26,487
|
59
|
666,883
|
||||||||||||||||||||||||
|
Government agency mortgage-backed securities
|
232,657
|
5,040
|
2,467
|
235,230
|
205,220
|
6,906
|
1,261
|
210,865
|
||||||||||||||||||||||||
|
Corporate debt securities
|
5,716
|
2
|
31
|
5,687
|
16,672
|
66
|
58
|
16,680
|
||||||||||||||||||||||||
|
Government agency collateralized mortgage obligations
|
9,225
|
310
|
0
|
9,535
|
12,862
|
446
|
0
|
13,308
|
||||||||||||||||||||||||
|
Marketable equity securities
|
252
|
200
|
0
|
452
|
250
|
163
|
14
|
399
|
||||||||||||||||||||||||
|
Total available-for-sale portfolio
|
$
|
2,706,863
|
$
|
47,463
|
$
|
5,670
|
$
|
2,748,656
|
$
|
2,742,278
|
$
|
69,254
|
$
|
3,419
|
$
|
2,808,113
|
||||||||||||||||
|
Other Securities:
|
||||||||||||||||||||||||||||||||
|
Federal Home Loan Bank common stock
|
$
|
12,191
|
$
|
12,191
|
$
|
19,317
|
$
|
19,317
|
||||||||||||||||||||||||
|
Federal Reserve Bank common stock
|
19,781
|
19,781
|
16,050
|
16,050
|
||||||||||||||||||||||||||||
|
Other equity securities
|
3,764
|
3,764
|
4,460
|
4,460
|
||||||||||||||||||||||||||||
|
Total other securities
|
$
|
35,736
|
$
|
35,736
|
$
|
39,827
|
$
|
39,827
|
||||||||||||||||||||||||
|
Less than 12 Months
|
12 Months or Longer
|
Total
|
||||||||||||||||||||||||||||||||||
|
(000's omitted)
|
#
|
Fair Value
|
Gross Unrealized Losses
|
#
|
Fair Value
|
Gross Unrealized Losses
|
#
|
Fair Value
|
Gross Unrealized Losses
|
|||||||||||||||||||||||||||
|
Available-for-Sale Portfolio:
|
||||||||||||||||||||||||||||||||||||
|
U.S. Treasury and agency securities
|
13
|
$
|
449,242
|
$
|
2,118
|
0
|
$
|
0
|
$
|
0
|
13
|
$
|
449,242
|
$
|
2,118
|
|||||||||||||||||||||
|
Obligations of state and political subdivisions
|
197
|
102,106
|
1,054
|
0
|
0
|
0
|
197
|
102,106
|
1,054
|
|||||||||||||||||||||||||||
|
Government agency mortgage-backed securities
|
57
|
83,862
|
1,637
|
15
|
21,788
|
830
|
72
|
105,650
|
2,467
|
|||||||||||||||||||||||||||
|
Corporate debt securities
|
1
|
2,677
|
31
|
0
|
0
|
0
|
1
|
2,677
|
31
|
|||||||||||||||||||||||||||
|
Government agency collateralized mortgage obligations
|
0
|
0
|
0
|
2
|
2
|
0
|
2
|
2
|
0
|
|||||||||||||||||||||||||||
|
Total available-for-sale investment portfolio
|
268
|
$
|
637,887
|
$
|
4,84
0
|
17
|
$
|
21,790
|
$
|
830
|
285
|
$
|
659,677
|
$
|
5,67
0
|
|||||||||||||||||||||
|
Less than 12 Months
|
12 Months or Longer
|
Total
|
||||||||||||||||||||||||||||||||||
|
(000's omitted)
|
#
|
Fair Value
|
Gross Unrealized Losses
|
#
|
Fair Value
|
Gross Unrealized Losses
|
#
|
Fair Value
|
Gross Unrealized Losses
|
|||||||||||||||||||||||||||
|
Available-for-Sale Portfolio:
|
||||||||||||||||||||||||||||||||||||
|
U.S. Treasury and agency securities
|
9
|
$
|
353,844
|
$
|
2,027
|
0
|
$
|
0
|
$
|
0
|
9
|
$
|
353,844
|
$
|
2,027
|
|||||||||||||||||||||
|
Obligations of state and political subdivisions
|
18
|
8,804
|
34
|
2
|
735
|
25
|
20
|
9,539
|
59
|
|||||||||||||||||||||||||||
|
Government agency mortgage-backed securities
|
17
|
24,178
|
161
|
19
|
30,103
|
1,100
|
36
|
54,281
|
1,261
|
|||||||||||||||||||||||||||
|
Corporate debt securities
|
1
|
3,024
|
0
|
1
|
2,710
|
58
|
2
|
5,734
|
58
|
|||||||||||||||||||||||||||
|
Government agency collateralized mortgage obligations
|
0
|
0
|
0
|
2
|
3
|
0
|
2
|
3
|
0
|
|||||||||||||||||||||||||||
|
Marketable equity securities
|
1
|
87
|
14
|
0
|
0
|
0
|
1
|
87
|
14
|
|||||||||||||||||||||||||||
|
Total available-for-sale investment portfolio
|
46
|
$
|
389,937
|
$
|
2,236
|
24
|
$
|
33,551
|
$
|
1,183
|
70
|
$
|
423,488
|
$
|
3,419
|
|||||||||||||||||||||
|
Available-for-Sale
|
||||||||
|
(000's omitted)
|
Amortized Cost
|
Fair Value
|
||||||
|
Due in one year or less
|
$
|
37,994
|
$
|
38,212
|
||||
|
Due after one through five years
|
923,434
|
939,357
|
||||||
|
Due after five years through ten years
|
1,302,156
|
1,319,913
|
||||||
|
Due after ten years
|
201,145
|
205,957
|
||||||
|
Subtotal
|
2,464,729
|
2,503,439
|
||||||
|
Government agency mortgage-backed securities
|
232,657
|
235,230
|
||||||
|
Government agency collateralized mortgage obligations
|
9,225
|
9,535
|
||||||
|
Total
|
$
|
2,706,611
|
$
|
2,748,204
|
||||
|
(000's omitted)
|
2016
|
2015
|
2014
|
|||||||||
|
Gross gains on sales of investment securities
|
$
|
0
|
$
|
3
|
$
|
0
|
||||||
|
Gross losses on sales of investment securities
|
0
|
7
|
0
|
|||||||||
|
·
|
Consumer mortgages consist primarily of fixed rate residential instruments, typically 10 – 30 years in contractual term, secured by first liens on real property.
|
|
·
|
Business lending is comprised of general purpose commercial and industrial loans including, but not limited to agricultural-related and dealer floor plans, as well as mortgages on commercial property.
|
|
·
|
Consumer indirect consists primarily of installment loans originated through selected dealerships and are secured by automobiles, marine and other recreational vehicles.
|
|
·
|
Consumer direct consists of all other loans to consumers such as personal installment loans and lines of credit.
|
|
·
|
Home equity products are consumer purpose installment loans or lines of credit most often secured by a first or second lien position on residential real estate with terms up to 30 years.
|
|
(000's omitted)
|
2016
|
2015
|
||||||
|
Consumer mortgage
|
$
|
1,819,701
|
$
|
1,769,754
|
||||
|
Business lending
|
1,490,076
|
1,497,271
|
||||||
|
Consumer indirect
|
1,044,972
|
935,760
|
||||||
|
Consumer direct
|
191,815
|
195,076
|
||||||
|
Home equity
|
401,998
|
403,514
|
||||||
|
Gross loans, including deferred origination costs
|
4,948,562
|
4,801,375
|
||||||
|
Allowance for loan losses
|
(47,233
|
)
|
(45,401
|
)
|
||||
|
Loans, net of allowance for loan losses
|
$
|
4,901,329
|
$
|
4,755,974
|
||||
|
(000's omitted)
|
2016
|
2015
|
||||||
|
Balance at beginning of year
|
$
|
11,337
|
$
|
8,928
|
||||
|
New loans
|
4,959
|
5,138
|
||||||
|
Payments
|
(5,346
|
)
|
(2,729
|
)
|
||||
|
Balance at end of year
|
$
|
10,950
|
$
|
11,337
|
||||
|
(000's omitted)
|
2016
|
2015
|
||||||
|
Credit impaired acquired loans:
|
||||||||
|
Outstanding principal balance
|
$
|
6,354
|
$
|
8,339
|
||||
|
Carrying amount
|
5,553
|
7,299
|
||||||
|
Non-impaired acquired loans:
|
||||||||
|
Outstanding principal balance
|
497,308
|
620,942
|
||||||
|
Carrying amount
|
489,807
|
610,355
|
||||||
|
Total acquired loans:
|
||||||||
|
Outstanding principal balance
|
503,662
|
629,281
|
||||||
|
Carrying amount
|
495,360
|
617,654
|
||||||
|
(000's omitted)
|
2016
|
2015
|
||||||
|
Balance at beginning of year
|
$
|
810
|
$
|
705
|
||||
|
Oneida acquisition
|
0
|
341
|
||||||
|
Accretion recognized
|
(455
|
)
|
(552
|
)
|
||||
|
Net reclassification to accretable from nonaccretable
|
143
|
316
|
||||||
|
Balance at end of year
|
$
|
498
|
$
|
810
|
||||
|
(000's omitted)
|
Past Due
30 - 89
days
|
90+ Days Past Due and
Still Accruing
|
Nonaccrual
|
Total
Past Due
|
Current
|
Total Loans
|
||||||||||||||||||
|
Consumer mortgage
|
$
|
11,379
|
$
|
1,180
|
$
|
11,352
|
$
|
23,911
|
$
|
1,635,849
|
$
|
1,659,760
|
||||||||||||
|
Business lending
|
3,921
|
145
|
3,811
|
7,877
|
1,269,789
|
1,277,666
|
||||||||||||||||||
|
Consumer indirect
|
13,883
|
166
|
0
|
14,049
|
1,000,776
|
1,014,825
|
||||||||||||||||||
|
Consumer direct
|
1,549
|
58
|
0
|
1,607
|
180,315
|
181,922
|
||||||||||||||||||
|
Home equity
|
1,250
|
414
|
1,437
|
3,101
|
315,928
|
319,029
|
||||||||||||||||||
|
Total
|
$
|
31,982
|
$
|
1,963
|
$
|
16,600
|
$
|
50,545
|
$
|
4,402,657
|
$
|
4,453,202
|
||||||||||||
|
(000's omitted)
|
Past Due
30 - 89
days
|
90+ Days Past Due and
Still Accruing
|
Nonaccrual
|
Total
Past Due
|
Acquired Impaired
(1)
|
Current
|
Total Loans
|
|||||||||||||||||||||
|
Consumer mortgage
|
$
|
1,539
|
$
|
205
|
$
|
2,332
|
$
|
4,076
|
$
|
0
|
$
|
155,865
|
$
|
159,941
|
||||||||||||||
|
Business lending
|
528
|
0
|
1,252
|
1,780
|
5,553
|
205,077
|
212,410
|
|||||||||||||||||||||
|
Consumer indirect
|
231
|
3
|
0
|
234
|
0
|
29,913
|
30,147
|
|||||||||||||||||||||
|
Consumer direct
|
231
|
0
|
0
|
231
|
0
|
9,662
|
9,893
|
|||||||||||||||||||||
|
Home equity
|
778
|
905
|
435
|
2,118
|
0
|
80,851
|
82,969
|
|||||||||||||||||||||
|
Total
|
$
|
3,307
|
$
|
1,113
|
$
|
4,019
|
$
|
8,439
|
$
|
5,553
|
$
|
481,368
|
$
|
495,360
|
||||||||||||||
|
(1)
Acquired impaired loans were not classified as nonperforming assets as the loans are considered to be performing under ASC 310-30. As a result interest income, through the accretion of the difference between the carrying amount of the loans and the expected cashflows, is being recognized on all acquired impaired loans.
|
|
(000's omitted)
|
Past Due
30 - 89
days
|
90+ Days Past Due and
Still Accruing
|
Nonaccrual
|
Total
Past Due
|
Current
|
Total Loans
|
||||||||||||||||||
|
Consumer mortgage
|
$
|
10,482
|
$
|
1,411
|
$
|
11,394
|
$
|
23,287
|
$
|
1,558,171
|
$
|
1,581,458
|
||||||||||||
|
Business lending
|
4,442
|
126
|
5,381
|
9,949
|
1,223,679
|
1,233,628
|
||||||||||||||||||
|
Consumer indirect
|
11,575
|
102
|
0
|
11,677
|
878,662
|
890,339
|
||||||||||||||||||
|
Consumer direct
|
1,414
|
51
|
1
|
1,466
|
176,585
|
178,051
|
||||||||||||||||||
|
Home equity
|
1,093
|
111
|
2,029
|
3,233
|
297,012
|
300,245
|
||||||||||||||||||
|
Total
|
$
|
29,006
|
$
|
1,801
|
$
|
18,805
|
$
|
49,612
|
$
|
4,134,109
|
$
|
4,183,721
|
||||||||||||
|
(000's omitted)
|
Past Due
30 - 89
days
|
90+ Days Past Due and
Still Accruing
|
Nonaccrual
|
Total
Past Due
|
Acquired Impaired
(1)
|
Current
|
Total Loans
|
|||||||||||||||||||||
|
Consumer mortgage
|
$
|
1,373
|
$
|
394
|
$
|
1,396
|
$
|
3,163
|
$
|
0
|
$
|
185,133
|
$
|
188,296
|
||||||||||||||
|
Business lending
|
535
|
0
|
1,186
|
1,721
|
7,299
|
254,623
|
263,643
|
|||||||||||||||||||||
|
Consumer indirect
|
245
|
0
|
0
|
245
|
0
|
45,176
|
45,421
|
|||||||||||||||||||||
|
Consumer direct
|
140
|
0
|
14
|
154
|
0
|
16,871
|
17,025
|
|||||||||||||||||||||
|
Home equity
|
636
|
0
|
327
|
963
|
0
|
102,306
|
103,269
|
|||||||||||||||||||||
|
Total
|
$
|
2,929
|
$
|
394
|
$
|
2,923
|
$
|
6,246
|
$
|
7,299
|
$
|
604,109
|
$
|
617,654
|
||||||||||||||
|
(1)
Acquired impaired loans were not classified as nonperforming assets as the loans are considered to be performing under ASC 310-30. As a result interest income, through the accretion of the difference between the carrying amount of the loans and the expected cashflows, is being recognized on all acquired impaired loans.
|
|
Pass
|
The condition of the borrower and the performance of the loans are satisfactory or better.
|
| Special Mention | The condition of the borrower has deteriorated although the loan performs as agreed. |
| Classified | The condition of the borrower has significantly deteriorated and the performance of the loan could further deteriorate if deficiencies are not corrected. |
| Doubtful |
The condition of the borrower has deteriorated to the point that collection of the balance is improbable based on current facts and conditions.
|
|
December 31, 2016
|
December 31, 2015
|
|||||||||||||||||||||||
|
(000's omitted)
|
Legacy
|
Acquired
|
Total
|
Legacy
|
Acquired
|
Total
|
||||||||||||||||||
|
Pass
|
$
|
1,051,005
|
$
|
162,165
|
$
|
1,213,170
|
$
|
1,048,364
|
$
|
219,374
|
$
|
1,267,738
|
||||||||||||
|
Special mention
|
135,602
|
29,690
|
165,292
|
124,768
|
20,007
|
144,775
|
||||||||||||||||||
|
Classified
|
90,585
|
15,002
|
105,587
|
60,181
|
16,963
|
77,144
|
||||||||||||||||||
|
Doubtful
|
474
|
0
|
474
|
315
|
0
|
315
|
||||||||||||||||||
|
Acquired impaired
|
0
|
5,553
|
5,553
|
0
|
7,299
|
7,299
|
||||||||||||||||||
|
Total
|
$
|
1,277,666
|
$
|
212,410
|
$
|
1,490,076
|
$
|
1,233,628
|
$
|
263,643
|
$
|
1,497,271
|
||||||||||||
|
(000's omitted)
|
Consumer
Mortgage
|
Consumer Indirect
|
Consumer Direct
|
Home Equity
|
Total
|
|||||||||||||||
|
Performing
|
$
|
1,647,228
|
$
|
1,014,659
|
$
|
181,864
|
$
|
317,178
|
$
|
3,160,929
|
||||||||||
|
Nonperforming
|
12,532
|
166
|
58
|
1,851
|
14,607
|
|||||||||||||||
|
Total
|
$
|
1,659,760
|
$
|
1,014,825
|
$
|
181,922
|
$
|
319,029
|
$
|
3,175,536
|
||||||||||
|
(000's omitted)
|
Consumer
Mortgage
|
Consumer Indirect
|
Consumer Direct
|
Home Equity
|
Total
|
|||||||||||||||
|
Performing
|
$
|
157,404
|
$
|
30,144
|
$
|
9,893
|
$
|
81,629
|
$
|
279,070
|
||||||||||
|
Nonperforming
|
2,537
|
3
|
0
|
1,340
|
3,880
|
|||||||||||||||
|
Total
|
$
|
159,941
|
$
|
30,147
|
$
|
9,893
|
$
|
82,969
|
$
|
282,950
|
||||||||||
|
(000's omitted)
|
Consumer
Mortgage
|
Consumer Indirect
|
Consumer Direct
|
Home Equity
|
Total
|
|||||||||||||||
|
Performing
|
$
|
1,568,653
|
$
|
890,237
|
$
|
177,999
|
$
|
298,105
|
$
|
2,934,994
|
||||||||||
|
Nonperforming
|
12,805
|
102
|
52
|
2,140
|
15,099
|
|||||||||||||||
|
Total
|
$
|
1,581,458
|
$
|
890,339
|
$
|
178,051
|
$
|
300,245
|
$
|
2,950,093
|
||||||||||
|
(000's omitted)
|
Consumer
Mortgage
|
Consumer Indirect
|
Consumer Direct
|
Home Equity
|
Total
|
|||||||||||||||
|
Performing
|
$
|
186,506
|
$
|
45,421
|
$
|
17,011
|
$
|
102,942
|
$
|
351,880
|
||||||||||
|
Nonperforming
|
1,790
|
0
|
14
|
327
|
2,131
|
|||||||||||||||
|
Total
|
$
|
188,296
|
$
|
45,421
|
$
|
17,025
|
$
|
103,269
|
$
|
354,011
|
||||||||||
|
(000's omitted)
|
2016
|
2015
|
||||||
|
Loans with allowance allocation
|
$
|
1,109
|
$
|
0
|
||||
|
Loans without allowance allocation
|
556
|
2,376
|
||||||
|
Carrying balance
|
1,665
|
2,376
|
||||||
|
Contractual balance
|
3,340
|
3,419
|
||||||
|
Specifically allocated allowance
|
477
|
0
|
||||||
|
Average impaired loans
|
4,683
|
2,922
|
||||||
|
Interest income recognized
|
0
|
0
|
||||||
|
December 31, 2016
|
December 31, 2015
|
|||||||||||||||||||||||||||||||||||||||||||||||
|
(000's omitted)
|
Nonaccrual
|
Accruing
|
Total
|
Nonaccrual
|
Accruing
|
Total
|
||||||||||||||||||||||||||||||||||||||||||
|
#
|
Amount
|
#
|
Amount
|
#
|
Amount
|
#
|
Amount
|
#
|
Amount
|
#
|
Amount
|
|||||||||||||||||||||||||||||||||||||
|
Consumer mortgage
|
36
|
$
|
1,520
|
45
|
$
|
1,956
|
81
|
$
|
3,476
|
37
|
$
|
1,472
|
54
|
$
|
2,486
|
91
|
$
|
3,958
|
||||||||||||||||||||||||||||||
|
Business lending
|
6
|
91
|
5
|
690
|
11
|
781
|
8
|
217
|
6
|
737
|
14
|
954
|
||||||||||||||||||||||||||||||||||||
|
Consumer indirect
|
0
|
0
|
78
|
771
|
78
|
771
|
0
|
0
|
77
|
691
|
77
|
691
|
||||||||||||||||||||||||||||||||||||
|
Consumer direct
|
0
|
0
|
23
|
65
|
23
|
65
|
0
|
0
|
32
|
37
|
32
|
37
|
||||||||||||||||||||||||||||||||||||
|
Home equity
|
14
|
221
|
7
|
216
|
21
|
437
|
10
|
203
|
14
|
301
|
24
|
504
|
||||||||||||||||||||||||||||||||||||
|
Total
|
56
|
$
|
1,832
|
158
|
$
|
3,698
|
214
|
$
|
5,530
|
55
|
$
|
1,892
|
183
|
$
|
4,252
|
238
|
$
|
6,144
|
||||||||||||||||||||||||||||||
|
December 31, 2016
|
December 31, 2015
|
|||||||||||||||
|
(000's omitted)
|
#
|
Amount
|
#
|
Amount
|
||||||||||||
|
Consumer mortgage
|
9
|
$
|
597
|
21
|
$
|
1,374
|
||||||||||
|
Business lending
|
0
|
0
|
3
|
67
|
||||||||||||
|
Consumer indirect
|
33
|
459
|
35
|
349
|
||||||||||||
|
Consumer direct
|
3
|
51
|
6
|
11
|
||||||||||||
|
Home equity
|
3
|
50
|
6
|
63
|
||||||||||||
|
Total
|
48
|
$
|
1,157
|
71
|
$
|
1,864
|
||||||||||
|
(000's omitted)
|
Consumer Mortgage
|
Business Lending
|
Consumer Indirect
|
Consumer Direct
|
Home Equity
|
Unallocated
|
Acquired Impaired
|
Total
|
||||||||||||||||||||||||
|
Balance at
December 31, 2014
|
$
|
10,286
|
$
|
15,787
|
$
|
11,544
|
$
|
3,083
|
$
|
2,701
|
$
|
1,767
|
$
|
173
|
$
|
45,341
|
||||||||||||||||
|
Charge-offs
|
(1,374
|
)
|
(2,146
|
)
|
(6,714
|
)
|
(1,490
|
)
|
(244
|
)
|
0
|
(103
|
)
|
(12,071
|
)
|
|||||||||||||||||
|
Recoveries
|
80
|
877
|
3,943
|
722
|
62
|
0
|
0
|
5,684
|
||||||||||||||||||||||||
|
Provision
|
1,206
|
1,231
|
3,649
|
682
|
147
|
(566
|
)
|
98
|
6,447
|
|||||||||||||||||||||||
|
Balance at
December 31, 2015
|
10,198
|
15,749
|
12,422
|
2,997
|
2,666
|
1,201
|
168
|
45,401
|
||||||||||||||||||||||||
|
Charge-offs
|
(647
|
)
|
(1,872
|
)
|
(7,643
|
)
|
(1,706
|
)
|
(218
|
)
|
0
|
(97
|
)
|
(12,183
|
)
|
|||||||||||||||||
|
Recoveries
|
115
|
616
|
4,168
|
901
|
139
|
0
|
0
|
5,939
|
||||||||||||||||||||||||
|
Provision
|
428
|
2,727
|
4,835
|
787
|
(188
|
)
|
(550
|
)
|
37
|
8,076
|
||||||||||||||||||||||
|
Balance at
December 31, 2016
|
$
|
10,094
|
$
|
17,220
|
$
|
13,782
|
$
|
2,979
|
$
|
2,399
|
$
|
651
|
$
|
108
|
$
|
47,233
|
||||||||||||||||
|
(000's omitted)
|
2016
|
2015
|
||||||
|
Land and land improvements
|
$
|
22,585
|
$
|
22,191
|
||||
|
Bank premises
|
116,663
|
112,011
|
||||||
|
Equipment and construction in progress
|
80,527
|
80,684
|
||||||
|
Premises and equipment, gross
|
219,775
|
214,886
|
||||||
|
Accumulated depreciation
|
(107,457
|
)
|
(100,452
|
)
|
||||
|
Premises and equipment, net
|
$
|
112,318
|
$
|
114,434
|
||||
|
December 31, 2016
|
December 31, 2015
|
|||||||||||||||||||||||
|
(000's omitted)
|
Gross Carrying Amount
|
Accumulated Amortization
|
Net Carrying Amount
|
Gross Carrying Amount
|
Accumulated Amortization
|
Net Carrying Amount
|
||||||||||||||||||
|
Amortizing intangible assets:
|
||||||||||||||||||||||||
|
Core deposit intangibles
|
$
|
39,688
|
$
|
(32,581
|
)
|
$
|
7,107
|
$
|
39,688
|
$
|
(29,899
|
)
|
$
|
9,789
|
||||||||||
|
Other intangibles
|
17,853
|
(9,258
|
)
|
8,595
|
17,565
|
(6,460
|
)
|
11,105
|
||||||||||||||||
|
Total amortizing intangibles
|
$
|
57,541
|
$
|
(41,839
|
)
|
$
|
15,702
|
$
|
57,253
|
$
|
(36,359
|
)
|
$
|
20,894
|
||||||||||
|
2017
|
$
|
4,413
|
||
|
2018
|
3,566
|
|||
|
2019
|
2,782
|
|||
|
2020
|
2,119
|
|||
|
2021
|
1,531
|
|||
|
Thereafter
|
1,291
|
|||
|
Total
|
$
|
15,702
|
|
(000's omitted)
|
Year Ended December 31, 2014
|
Activity
|
Year Ended December 31, 2015
|
Activity
|
Year Ended December 31, 2016
|
|||||||||||||||
|
Goodwill
|
$
|
379,998
|
$
|
88,078
|
$
|
468,076
|
$
|
1,890
|
$
|
469,966
|
||||||||||
|
Accumulated impairment
|
(4,824
|
)
|
0
|
(4,824
|
)
|
0
|
(4,824
|
)
|
||||||||||||
|
Goodwill, net
|
$
|
375,174
|
$
|
88,078
|
$
|
463,252
|
$
|
1,890
|
$
|
465,142
|
||||||||||
|
(000's omitted)
|
2016
|
2015
|
||||||
|
Carrying value before valuation allowance at beginning of period
|
$
|
1,472
|
$
|
1,089
|
||||
|
Additions
|
481
|
403
|
||||||
|
Oneida acquisition
|
0
|
389
|
||||||
|
Amortization
|
(518
|
)
|
(409
|
)
|
||||
|
Carrying value before valuation allowance at end of period
|
1,435
|
1,472
|
||||||
|
Valuation allowance balance at beginning of period
|
0
|
0
|
||||||
|
Impairment charges
|
(226
|
)
|
(133
|
)
|
||||
|
Impairment recoveries
|
226
|
133
|
||||||
|
Valuation allowance balance at end of period
|
0
|
0
|
||||||
|
Net carrying value at end of period
|
$
|
1,435
|
$
|
1,472
|
||||
|
Fair value of MSRs at end of period
|
$
|
1,928
|
$
|
1,962
|
||||
|
Principal balance of loans sold during the year
|
$
|
45,852
|
$
|
35,491
|
||||
|
Principal balance of loans serviced for others
|
$
|
365,374
|
$
|
377,909
|
||||
|
Custodial escrow balances maintained in connection with loans serviced for others
|
$
|
5,603
|
$
|
5,700
|
||||
|
2016
|
2015
|
|
|
Weighted-average contractual life (in years)
|
20.8
|
19.9
|
|
Weighted-average constant prepayment rate (CPR)
|
15.1%
|
14.9%
|
|
Weighted-average discount rate
|
3.5%
|
3.3%
|
|
(000's omitted)
|
2016
|
2015
|
||||||
|
Noninterest checking
|
$
|
1,646,039
|
$
|
1,499,616
|
||||
|
Interest checking
|
1,644,029
|
1,575,379
|
||||||
|
Savings
|
1,303,851
|
1,255,027
|
||||||
|
Money market
|
1,778,907
|
1,738,904
|
||||||
|
Time
|
703,128
|
804,548
|
||||||
|
Total deposits
|
$
|
7,075,954
|
$
|
6,873,474
|
||||
|
(000's omitted)
|
All Accounts
|
Accounts $250,000
or Greater
|
||||||
|
2017
|
$
|
492,000
|
$
|
42,142
|
||||
|
2018
|
103,698
|
1,713
|
||||||
|
2019
|
48,096
|
2,337
|
||||||
|
2020
|
32,774
|
2,717
|
||||||
|
2021
|
26,208
|
2,315
|
||||||
|
Thereafter
|
352
|
0
|
||||||
|
Total
|
$
|
703,128
|
$
|
51,224
|
||||
|
(000's omitted)
|
2016
|
2015
|
||||||
|
FHLB overnight advance
|
$
|
146,200
|
$
|
301,300
|
||||
|
Subordinated debt held by unconsolidated subsidiary trusts,
|
||||||||
|
net of discount of $357 and $381, respectively
|
102,170
|
102,146
|
||||||
|
Total borrowings
|
$
|
248,370
|
$
|
403,446
|
||||
|
(000's omitted, except rate)
|
Carrying Value
|
Weighted-average Rate at
December 31, 2016
|
||||||
|
January 3, 2017
|
$
|
146,200
|
0.74
|
%
|
||||
|
July 31, 2031
|
24,850
|
4.47
|
%
|
|||||
|
December 15, 2036
|
77,320
|
2.61
|
%
|
|||||
|
Total
|
$
|
248,370
|
1.70
|
%
|
||||
|
Trust
|
Issuance Date
|
Par Amount
|
Interest Rate
|
Maturity Date
|
Call Price
|
|
III
|
7/31/2001
|
$24.5 million
|
3 month LIBOR plus 3.58% (4.47%)
|
7/31/2031
|
Par
|
|
IV
|
12/8/2006
|
$75 million
|
3 month LIBOR plus 1.65% (2.61%)
|
12/15/2036
|
Par
|
|
(000's omitted)
|
2016
|
2015
|
2014
|
|||||||||
|
Current:
|
||||||||||||
|
Federal
|
$
|
32,829
|
$
|
27,663
|
$
|
30,006
|
||||||
|
State and other
|
4,890
|
2,608
|
870
|
|||||||||
|
Deferred:
|
||||||||||||
|
Federal
|
11,444
|
9,604
|
6,867
|
|||||||||
|
State and other
|
1,622
|
1,112
|
594
|
|||||||||
|
Provision for income taxes
|
$
|
50,785
|
$
|
40,987
|
$
|
38,337
|
||||||
|
(000's omitted)
|
2016
|
2015
|
||||||
|
Allowance for loan losses
|
$
|
18,366
|
$
|
17,791
|
||||
|
Employee benefits
|
6,311
|
6,633
|
||||||
|
Debt extinguishment
|
299
|
613
|
||||||
|
Other, net
|
5,202
|
9,704
|
||||||
|
Deferred tax asset
|
30,178
|
34,741
|
||||||
|
Investment securities
|
32,839
|
38,314
|
||||||
|
Tax-deductible goodwill
|
43,504
|
39,724
|
||||||
|
Loan origination costs
|
8,228
|
7,295
|
||||||
|
Depreciation
|
71
|
886
|
||||||
|
Mortgage servicing rights
|
548
|
565
|
||||||
|
Pension
|
18,194
|
14,807
|
||||||
|
Deferred tax liability
|
103,384
|
101,591
|
||||||
|
Net deferred tax liability
|
$
|
(73,206
|
)
|
$
|
(66,850
|
)
|
||
|
|
2016
|
2015
|
2014
|
|
Federal statutory income tax rate
|
35.0%
|
35.0%
|
35.0%
|
|
Increase (reduction) in taxes resulting from:
|
|||
|
Tax-exempt interest
|
(4.0)
|
(5.0)
|
(5.4)
|
|
State income taxes, net of federal benefit
|
2.7
|
1.8
|
0.7
|
|
Other
|
(0.9)
|
(0.8)
|
(0.7)
|
|
Effective income tax rate
|
32.8%
|
31.0%
|
29.6%
|
|
(000's omitted)
|
2016
|
2015
|
2014
|
|||||||||
|
Unrecognized tax benefits at beginning of year
|
$
|
127
|
$
|
162
|
$
|
138
|
||||||
|
Changes related to:
|
||||||||||||
|
Positions taken during the current year
|
0
|
0
|
24
|
|||||||||
|
Lapse of statutes of limitations
|
(35
|
)
|
(35
|
)
|
0
|
|||||||
|
Unrecognized tax benefits at end of year
|
$
|
92
|
$
|
127
|
$
|
162
|
||||||
|
Pension Benefits
|
Post-retirement Benefits
|
|||||||||||||||
|
(000's omitted)
|
2016
|
2015
|
2016
|
2015
|
||||||||||||
|
Change in benefit obligation:
|
||||||||||||||||
|
Benefit obligation at the beginning of year
|
$
|
127,134
|
$
|
127,513
|
$
|
1,918
|
$
|
2,256
|
||||||||
|
Service cost
|
4,106
|
3,324
|
0
|
0
|
||||||||||||
|
Interest cost
|
5,624
|
5,506
|
82
|
87
|
||||||||||||
|
Plan amendment / acquisition
|
22
|
2,395
|
0
|
0
|
||||||||||||
|
Participant contributions
|
0
|
0
|
516
|
509
|
||||||||||||
|
Deferred actuarial (gain)/loss
|
(1,628
|
)
|
(2,091
|
)
|
174
|
(45
|
)
|
|||||||||
|
Benefits paid
|
(8,174
|
)
|
(9,513
|
)
|
(884
|
)
|
(889
|
)
|
||||||||
|
Benefit obligation at end of year
|
127,084
|
127,134
|
1,806
|
1,918
|
||||||||||||
|
Change in plan assets:
|
||||||||||||||||
|
Fair value of plan assets at beginning of year
|
172,026
|
177,865
|
0
|
0
|
||||||||||||
|
Actual return of plan assets
|
14,402
|
1,125
|
0
|
0
|
||||||||||||
|
Participant contributions
|
0
|
0
|
516
|
509
|
||||||||||||
|
Employer contributions
|
2,146
|
616
|
368
|
380
|
||||||||||||
|
Plan acquisition
|
0
|
1,933
|
0
|
0
|
||||||||||||
|
Benefits paid
|
(8,174
|
)
|
(9,513
|
)
|
(884
|
)
|
(889
|
)
|
||||||||
|
Fair value of plan assets at end of year
|
180,400
|
172,026
|
0
|
0
|
||||||||||||
|
Over/(Under) funded status at year end
|
$
|
53,316
|
$
|
44,892
|
$
|
(1,806
|
)
|
$
|
(1,918
|
)
|
||||||
|
Amounts recognized in the consolidated statement of condition were:
|
||||||||||||||||
|
Other assets
|
$
|
64,709
|
$
|
56,361
|
$
|
0
|
$
|
0
|
||||||||
|
Other liabilities
|
(11,393
|
)
|
(11,469
|
)
|
(1,806
|
)
|
(1,918
|
)
|
||||||||
|
Amounts recognized in accumulated other comprehensive income (loss) ("AOCI") were:
|
||||||||||||||||
|
Net loss
|
$
|
28,323
|
$
|
34,016
|
$
|
183
|
$
|
4
|
||||||||
|
Net prior service cost (credit)
|
2,264
|
2,307
|
(1,801
|
)
|
(1,980
|
)
|
||||||||||
|
Pre-tax AOCI
|
30,587
|
36,323
|
(1,618
|
)
|
(1,976
|
)
|
||||||||||
|
Taxes
|
(11,622
|
)
|
(13,815
|
)
|
614
|
751
|
||||||||||
|
AOCI at year end
|
$
|
18,965
|
$
|
22,508
|
$
|
(1,004
|
)
|
$
|
(1,225
|
)
|
||||||
|
Pension Benefits
|
Post-retirement Benefits
|
|||||||||||||||
|
(000's omitted)
|
2016
|
2015
|
2016
|
2015
|
||||||||||||
|
Prior service (credit)/cost
|
$
|
(26
|
)
|
$
|
(5
|
)
|
$
|
110
|
$
|
110
|
||||||
|
Net (gain) loss
|
(3,517
|
)
|
4,482
|
111
|
(20
|
)
|
||||||||||
|
Total
|
$
|
(3,543
|
)
|
$
|
4,477
|
$
|
221
|
$
|
90
|
|||||||
|
(000's omitted)
|
Pension Benefits
|
Post-retirement Benefits
|
||||||
|
Prior service cost/(credit)
|
$
|
55
|
$
|
(179
|
)
|
|||
|
Net loss
|
1,010
|
6
|
||||||
|
Total
|
$
|
1,065
|
$
|
(173
|
)
|
|||
|
Pension Benefits
|
Post-retirement Benefits
|
|||||
|
2016
|
2015
|
2016
|
2015
|
|||
|
Discount rate
|
4.50%
|
4.70%
|
4.40%
|
4.70%
|
||
|
Expected return on plan assets
|
7.00%
|
7.00%
|
N/A
|
N/A
|
||
|
Rate of compensation increase
|
3.50%
|
3.50%
|
N/A
|
N/A
|
||
|
Pension Benefits
|
Post-retirement Benefits
|
|||||||||||||||||||||||
|
(000's omitted)
|
2016
|
2015
|
2014
|
2016
|
2015
|
2014
|
||||||||||||||||||
|
Service cost
|
$
|
4,106
|
$
|
3,324
|
$
|
3,530
|
$
|
0
|
$
|
0
|
$
|
0
|
||||||||||||
|
Interest cost
|
5,624
|
5,506
|
5,271
|
82
|
87
|
102
|
||||||||||||||||||
|
Expected return on plan assets
|
(11,842
|
)
|
(12,169
|
)
|
(11,922
|
)
|
0
|
0
|
0
|
|||||||||||||||
|
Plan amendment
|
20
|
0
|
0
|
0
|
0
|
0
|
||||||||||||||||||
|
Amortization of unrecognized net loss/(gain)
|
1,508
|
1,466
|
(307
|
)
|
(5
|
)
|
(13
|
)
|
(7
|
)
|
||||||||||||||
|
Amortization of prior service cost
|
43
|
8
|
5
|
(179
|
)
|
(179
|
)
|
(179
|
)
|
|||||||||||||||
|
Net periodic (benefit)
|
$
|
(541
|
)
|
$
|
(1,865
|
)
|
$
|
(3,423
|
)
|
$
|
(102
|
)
|
$
|
(105
|
)
|
$
|
(84
|
)
|
||||||
|
Pension Benefits
|
Post-retirement Benefits
|
|||||||
|
2016
|
2015
|
2014
|
2016
|
2015
|
2014
|
|||
|
Discount rate
|
4.70%
|
4.50%
|
5.00%
|
4.70%
|
4.50%
|
4.80%
|
||
|
Expected return on plan assets
|
7.00%
|
7.00%
|
7.00%
|
N/A
|
N/A
|
N/A
|
||
|
Rate of compensation increase
|
3.50%
|
3.50%
|
3.50%
|
N/A
|
N/A
|
N/A
|
||
|
(000's omitted)
|
Pension Benefits
|
Post-retirement Benefits
|
||||||
|
2017
|
$
|
7,225
|
$
|
145
|
||||
|
2018
|
7,320
|
143
|
||||||
|
2019
|
7,504
|
141
|
||||||
|
2020
|
7,752
|
138
|
||||||
|
2021
|
7,914
|
136
|
||||||
|
2022-2026
|
41,823
|
636
|
||||||
|
Asset category (000's omitted)
|
Quoted Prices
in Active
Markets for Identical Assets
Level 1
|
Significant Observable Inputs
Level 2
|
Significant Unobservable Inputs
Level 3
|
Total
|
||||||||||||
|
Money Market Accounts
|
$
|
103
|
$
|
8,048
|
$
|
0
|
$
|
8,151
|
||||||||
|
Equity securities:
|
||||||||||||||||
|
U.S. large-cap
|
43,235
|
0
|
0
|
43,235
|
||||||||||||
|
U.S mid/small cap
|
19,032
|
0
|
0
|
19,032
|
||||||||||||
|
CBSI stock
|
7,417
|
0
|
0
|
7,417
|
||||||||||||
|
International
|
27,064
|
0
|
0
|
27,064
|
||||||||||||
|
96,748
|
0
|
0
|
96,748
|
|||||||||||||
|
Fixed income securities:
|
||||||||||||||||
|
Government securities
|
25,375
|
5,863
|
0
|
31,238
|
||||||||||||
|
Investment grade bonds
|
15,253
|
0
|
0
|
15,253
|
||||||||||||
|
High yield
(a)
|
16,615
|
0
|
0
|
16,615
|
||||||||||||
|
57,243
|
5,863
|
0
|
63,106
|
|||||||||||||
|
Other investments
(b)
|
12,023
|
58
|
0
|
12,081
|
||||||||||||
|
Total
(c)
|
$
|
166,117
|
$
|
13,969
|
$
|
0
|
$
|
180,086
|
||||||||
|
Asset category (000's omitted)
|
Quoted Prices
in Active
Markets for Identical Assets
Level 1
|
Significant Observable Inputs
Level 2
|
Significant Unobservable Inputs
Level 3
|
Total
|
||||||||||||
|
Money Market Accounts
|
$
|
2,240
|
$
|
5,750
|
$
|
0
|
$
|
7,990
|
||||||||
|
Equity securities:
|
||||||||||||||||
|
U.S. large-cap
|
34,985
|
0
|
0
|
34,985
|
||||||||||||
|
U.S mid/small cap
|
12,354
|
0
|
0
|
12,354
|
||||||||||||
|
CBSI stock
|
8,393
|
0
|
0
|
8,393
|
||||||||||||
|
International
|
28,136
|
0
|
0
|
28,136
|
||||||||||||
|
83,868
|
0
|
0
|
83,868
|
|||||||||||||
|
Fixed income securities:
|
||||||||||||||||
|
Government securities
|
31,397
|
6,488
|
0
|
37,885
|
||||||||||||
|
Investment grade bonds
|
14,517
|
0
|
0
|
14,517
|
||||||||||||
|
High yield
(a)
|
17,365
|
0
|
0
|
17,365
|
||||||||||||
|
63,279
|
6,488
|
0
|
69,767
|
|||||||||||||
|
Other investments
(b)
|
9,937
|
63
|
0
|
10,000
|
||||||||||||
|
Total
(c)
|
$
|
159,324
|
$
|
12,301
|
$
|
0
|
$
|
171,625
|
||||||||
|
(a) This category is exchange-traded funds representing a diversified index of high yield corporate bonds.
|
|
(b) This category is comprised of exchange-traded funds and mutual funds holding non-traditional investment classes including private equity funds
and alternative exchange funds.
|
|
(c) Excludes dividends and interest receivable totaling $0.3 million and $0.4 million at December 31, 2016 and 2015, respectively.
|
|
·
|
Money market funds - Managed portfolios, including commercial paper and other fixed income securities issued by U.S. and foreign corporations, asset-backed commercial paper, U.S. government securities, obligations of foreign governments and U.S. and foreign banks, which are valued at the closing price reported on the market on which the underlying securities are traded.
|
|
·
|
Equity securities and other investments – Mutual funds, equity securities and common stock of the Company which are valued at the quoted market price of shares held at year-end.
|
|
·
|
Fixed income securities - U.S. Treasuries, municipal bonds and notes, government sponsored entities, and corporate debt valued at the closing price reported on the active market on which the individual securities are traded or for municipal bonds and notes based on quoted prices for similar assets in the active market.
|
|
Stock Options
|
||||||||
|
|
Outstanding
|
Weighted-average Exercise Price of Shares
|
||||||
|
Outstanding at December 31, 2014
|
2,151,776
|
$
|
25.92
|
|||||
|
Granted
|
293,242
|
35.36
|
||||||
|
Exercised
|
(469,730
|
)
|
22.42
|
|||||
|
Forfeited
|
(5,987
|
)
|
30.21
|
|||||
|
Outstanding at December 31, 2015
|
1,969,301
|
28.15
|
||||||
|
Granted
|
330,383
|
38.02
|
||||||
|
Exercised
|
(525,298
|
)
|
25.12
|
|||||
|
Forfeited
|
(18,394
|
)
|
34.47
|
|||||
|
Outstanding at December 31, 2016
|
1,755,992
|
30.85
|
||||||
|
Exercisable at December 31, 2016
|
959,638
|
$
|
26.94
|
|||||
|
Options outstanding
|
Options exercisable
|
|||||||||||||||||||||
|
Range of Exercise Price
|
Shares
|
Weighted-average
Exercise
Price
|
Weighted- average
Remaining
Life (years)
|
Shares
|
Weighted-average
Exercise
Price
|
|||||||||||||||||
|
$
|
0.00 – $18.00
|
44,436
|
$
|
17.70
|
2.22
|
44,436
|
$
|
17.70
|
||||||||||||||
|
$
|
18.001 – $23.00
|
267,307
|
19.06
|
1.97
|
267,307
|
19.06
|
||||||||||||||||
|
$
|
23.001 – $28.00
|
159,662
|
26.28
|
5.54
|
159,536
|
26.28
|
||||||||||||||||
|
$
|
28.001 – $29.00
|
203,365
|
28.78
|
5.22
|
153,369
|
28.78
|
||||||||||||||||
|
$
|
29.001 – $30.00
|
254,826
|
29.79
|
6.21
|
144,226
|
29.79
|
||||||||||||||||
|
$
|
30.001 – $40.00
|
826,396
|
37.08
|
8.31
|
190,764
|
37.06
|
||||||||||||||||
|
TOTAL
|
1,755,992
|
$
|
30.85
|
6.28
|
959,638
|
$
|
26.94
|
|||||||||||||||
|
2016
|
2015
|
2014
|
||||||||||
|
Weighted-average Fair Value of Options Granted
|
$
|
7.90
|
$
|
7.48
|
$
|
8.38
|
||||||
|
Assumptions:
|
||||||||||||
|
Weighted-average expected life (in years)
|
6.50
|
6.50
|
6.50
|
|||||||||
|
Future dividend yield
|
3.43
|
%
|
3.40
|
%
|
3.70
|
%
|
||||||
|
Share price volatility
|
30.00
|
%
|
30.34
|
%
|
30.71
|
%
|
||||||
|
Weighted-average risk-free interest rate
|
1.72
|
%
|
1.73
|
%
|
2.69
|
%
|
||||||
|
Restricted
Shares
|
Weighted-average
grant date fair value
|
|||||||
|
Unvested at December 31, 2014
|
245,721
|
$
|
26.13
|
|||||
|
Awards
|
60,519
|
35.39
|
||||||
|
Forfeitures
|
(874
|
)
|
32.43
|
|||||
|
Vestings
|
(59,055
|
)
|
28.35
|
|||||
|
Unvested at December 31, 2015
|
246,311
|
27.85
|
||||||
|
Awards
|
148,240
|
27.04
|
||||||
|
Forfeitures
|
(42,394
|
)
|
17.49
|
|||||
|
Vestings
|
(98,327
|
)
|
25.64
|
|||||
|
Unvested at December 31, 2016
|
253,830
|
$
|
29.98
|
|||||
|
(000's omitted, except per share data)
|
2016
|
2015
|
2014
|
|||||||||
|
Net income
|
$
|
103,812
|
$
|
91,230
|
$
|
91,353
|
||||||
|
Income attributable to unvested stock-based compensation awards
|
(550
|
)
|
(453
|
)
|
(456
|
)
|
||||||
|
Income available to common shareholders
|
$
|
103,262
|
$
|
90,777
|
$
|
90,897
|
||||||
|
Weighted-average common shares outstanding - basic
|
44,091
|
40,996
|
40,548
|
|||||||||
|
Basic earnings per share
|
$
|
2.34
|
$
|
2.21
|
$
|
2.24
|
||||||
|
Net income
|
$
|
103,812
|
$
|
91,230
|
$
|
91,353
|
||||||
|
Income attributable to unvested stock-based compensation awards
|
(550
|
)
|
(453
|
)
|
(456
|
)
|
||||||
|
Income available to common shareholders
|
$
|
103,262
|
$
|
90,777
|
$
|
90,897
|
||||||
|
Weighted-average common shares outstanding
|
44,091
|
40,996
|
40,548
|
|||||||||
|
Assumed exercise of stock options
|
394
|
405
|
481
|
|||||||||
|
Weighted-average common shares outstanding – diluted
|
44,485
|
41,401
|
41,029
|
|||||||||
|
Diluted earnings per share
|
$
|
2.32
|
$
|
2.19
|
$
|
2.22
|
||||||
|
Cash dividends declared per share
|
$
|
1.26
|
$
|
1.22
|
$
|
1.16
|
||||||
|
(000's omitted)
|
2016
|
2015
|
||||||
|
Commitments to extend credit
|
$
|
773,442
|
$
|
811,442
|
||||
|
Standby letters of credit
|
22,656
|
19,053
|
||||||
|
Total
|
$
|
796,098
|
$
|
830,495
|
||||
|
2017
|
$
|
6,078
|
||
|
2018
|
5,574
|
|||
|
2019
|
5,040
|
|||
|
2020
|
3,857
|
|||
|
2021
|
3,098
|
|||
|
Thereafter
|
7,297
|
|||
|
Total
|
$
|
30,944
|
|
For capital adequacy
|
To be well-capitalized
|
|||||||||||||||||||||||||||||||
|
For capital adequacy
|
purposes plus Capital
|
under prompt
|
||||||||||||||||||||||||||||||
|
Actual
|
purposes
|
Conservation Buffer
|
corrective action
|
|||||||||||||||||||||||||||||
|
(000's omitted)
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||||||||||||
|
Community Bank System, Inc.:
|
||||||||||||||||||||||||||||||||
|
2016
|
||||||||||||||||||||||||||||||||
|
Tier 1 Leverage ratio
|
$
|
858,347
|
10.55
|
%
|
$
|
325,438
|
4.00
|
%
|
$
|
406,798
|
5.00
|
%
|
||||||||||||||||||||
|
Tier 1 risk-based capital
|
858,347
|
18.10
|
%
|
284,583
|
6.00
|
%
|
$
|
314,228
|
6.625
|
%
|
379,445
|
8.00
|
%
|
|||||||||||||||||||
|
Total risk-based capital
|
905,996
|
19.10
|
%
|
379,445
|
8.00
|
%
|
409,089
|
8.625
|
%
|
474,306
|
10.00
|
%
|
||||||||||||||||||||
|
Common equity tier 1 capital
|
759,199
|
16.01
|
%
|
213,438
|
4.50
|
%
|
243,082
|
5.125
|
%
|
308,299
|
6.50
|
%
|
||||||||||||||||||||
|
2015
|
||||||||||||||||||||||||||||||||
|
Tier 1 Leverage ratio
|
$
|
788,717
|
10.32
|
%
|
$
|
305,761
|
4.00
|
%
|
$
|
382,201
|
5.00
|
%
|
||||||||||||||||||||
|
Tier 1 risk-based capital
|
788,717
|
17.09
|
%
|
276,886
|
6.00
|
%
|
369,181
|
8.00
|
%
|
|||||||||||||||||||||||
|
Total risk-based capital
|
834,539
|
18.08
|
%
|
369,181
|
8.00
|
%
|
461,477
|
10.00
|
%
|
|||||||||||||||||||||||
|
Common equity tier 1 capital
|
689,528
|
14.94
|
%
|
207,664
|
4.50
|
%
|
299,960
|
6.50
|
%
|
|||||||||||||||||||||||
|
Community Bank, N.A.:
|
||||||||||||||||||||||||||||||||
|
2016
|
||||||||||||||||||||||||||||||||
|
Tier 1 Leverage ratio
|
$
|
672,633
|
8.30
|
%
|
$
|
324,080
|
4.00
|
%
|
$
|
405,099
|
5.00
|
%
|
||||||||||||||||||||
|
Tier 1 risk-based capital
|
672,633
|
14.28
|
%
|
282,662
|
6.00
|
%
|
$
|
312,106
|
6.625
|
%
|
376,883
|
8.00
|
%
|
|||||||||||||||||||
|
Total risk-based capital
|
720,282
|
15.29
|
%
|
376,883
|
8.00
|
%
|
406,327
|
8.625
|
%
|
471,104
|
10.00
|
%
|
||||||||||||||||||||
|
Common equity tier 1 capital
|
672,578
|
14.28
|
%
|
211,997
|
4.50
|
%
|
241,441
|
5.125
|
%
|
306,217
|
6.50
|
%
|
||||||||||||||||||||
|
2015
|
||||||||||||||||||||||||||||||||
|
Tier 1 Leverage ratio
|
$
|
673,443
|
8.88
|
%
|
$
|
303,256
|
4.00
|
%
|
$
|
379,070
|
5.00
|
%
|
||||||||||||||||||||
|
Tier 1 risk-based capital
|
673,443
|
14.65
|
%
|
275,739
|
6.00
|
%
|
367,652
|
8.00
|
%
|
|||||||||||||||||||||||
|
Total risk-based capital
|
719,265
|
15.65
|
%
|
367,652
|
8.00
|
%
|
459,565
|
10.00
|
%
|
|||||||||||||||||||||||
|
Common equity tier 1 capital
|
673,326
|
14.65
|
%
|
206,804
|
4.50
|
%
|
298,717
|
6.50
|
%
|
|||||||||||||||||||||||
|
(000's omitted)
|
2016
|
2015
|
||||||
|
Assets:
|
||||||||
|
Cash and cash equivalents
|
$
|
151,127
|
$
|
97,317
|
||||
|
Investment securities
|
3,628
|
3,576
|
||||||
|
Investment in and advances to:
|
||||||||
|
Bank subsidiary
|
1,116,554
|
1,117,419
|
||||||
|
Non-bank subsidiaries
|
35,566
|
30,643
|
||||||
|
Other assets
|
10,345
|
9,996
|
||||||
|
Total assets
|
$
|
1,317,220
|
$
|
1,258,951
|
||||
|
Liabilities and shareholders' equity:
|
||||||||
|
Accrued interest and other liabilities
|
$
|
16,950
|
$
|
16,158
|
||||
|
Borrowings
|
102,170
|
102,146
|
||||||
|
Shareholders' equity
|
1,198,100
|
1,140,647
|
||||||
|
Total liabilities and shareholders' equity
|
$
|
1,317,220
|
$
|
1,258,951
|
||||
|
(000's omitted)
|
2016
|
2015
|
2014
|
|||||||||
|
Revenues:
|
||||||||||||
|
Dividends from subsidiaries:
|
||||||||||||
|
Bank subsidiary
|
$
|
89,000
|
$
|
70,000
|
$
|
57,200
|
||||||
|
Non-bank subsidiaries
|
1,750
|
6,000
|
3,900
|
|||||||||
|
Interest and dividends on investments
|
102
|
94
|
88
|
|||||||||
|
Total revenues
|
90,852
|
76,094
|
61,188
|
|||||||||
|
Expenses:
|
||||||||||||
|
Interest on borrowings
|
2,949
|
2,537
|
2,477
|
|||||||||
|
Acquisition expenses
|
429
|
0
|
0
|
|||||||||
|
Other expenses
|
11
|
19
|
37
|
|||||||||
|
Total expenses
|
3,389
|
2,556
|
2,514
|
|||||||||
|
Income before tax benefit and equity in undistributed net income of subsidiaries
|
87,463
|
73,538
|
58,674
|
|||||||||
|
Income tax benefit/(expense)
|
866
|
(572
|
)
|
581
|
||||||||
|
Income before equity in undistributed net income of subsidiaries
|
88,329
|
72,966
|
59,255
|
|||||||||
|
Equity in undistributed net income of subsidiaries
|
15,483
|
18,264
|
32,098
|
|||||||||
|
Net income
|
$
|
103,812
|
$
|
91,230
|
$
|
91,353
|
||||||
|
Other comprehensive (loss)/income, net of tax:
|
||||||||||||
|
Other comprehensive income/(loss) related to pension and
other post retirement obligations
|
3,322
|
(4,567
|
)
|
(9,571
|
)
|
|||||||
|
Other comprehensive (loss)/income related to unrealized
(losses)/gains on available-for-sale securities
|
(14,714
|
)
|
(6,918
|
)
|
66,837
|
|||||||
|
Other comprehensive (loss)/income
|
(11,392
|
)
|
(11,485
|
)
|
57,266
|
|||||||
|
Comprehensive income
|
$
|
92,420
|
$
|
79,745
|
$
|
148,619
|
||||||
|
(000's omitted)
|
2016
|
2015
|
2014
|
|||||||||
|
Operating activities:
|
||||||||||||
|
Net income
|
$
|
103,812
|
$
|
91,230
|
$
|
91,353
|
||||||
|
Adjustments to reconcile net income to net cash provided by operating activities
|
||||||||||||
|
Equity in undistributed net income of subsidiaries
|
(15,483
|
)
|
(18,264
|
)
|
(32,098
|
)
|
||||||
|
Net change in other assets and other liabilities
|
(215
|
)
|
(27
|
)
|
(479
|
)
|
||||||
|
Net cash provided by operating activities
|
88,114
|
72,939
|
58,776
|
|||||||||
|
Investing activities:
|
||||||||||||
|
Proceeds from sale of investment securities
|
0
|
0
|
3
|
|||||||||
|
Cash received for acquisitions, net of cash acquired of $0, $81,772, and $0,
respectively
|
0
|
25,505
|
0
|
|||||||||
|
Capital contributions to subsidiaries
|
0
|
(80,231
|
)
|
0
|
||||||||
|
Net cash (used in) provided by investing activities
|
0
|
(54,726
|
)
|
3
|
||||||||
|
Financing activities:
|
||||||||||||
|
Issuance of common stock
|
15,326
|
13,975
|
13,410
|
|||||||||
|
Purchase of treasury stock
|
(3,470
|
)
|
(9,126
|
)
|
(4,368
|
)
|
||||||
|
Sale of treasury stock
|
8,888
|
16,571
|
1,531
|
|||||||||
|
Cash dividends paid
|
(55,048
|
)
|
(49,273
|
)
|
(46,178
|
)
|
||||||
|
Net cash used in financing activities
|
(34,304
|
)
|
(27,853
|
)
|
(35,605
|
)
|
||||||
|
Change in cash and cash equivalents
|
53,81
0
|
(9,640
|
)
|
23,174
|
||||||||
|
Cash and cash equivalents at beginning of year
|
97,317
|
106,957
|
83,783
|
|||||||||
|
Cash and cash equivalents at end of year
|
$
|
151,127
|
$
|
97,317
|
$
|
106,957
|
||||||
|
Supplemental disclosures of cash flow information:
|
||||||||||||
|
Cash paid for interest
|
$
|
2,909
|
$
|
2,523
|
$
|
2,473
|
||||||
|
Supplemental disclosures of noncash financing activities
|
||||||||||||
|
Dividends declared and unpaid
|
$
|
14,268
|
$
|
13,605
|
$
|
12,254
|
||||||
|
Capital contributions to subsidiaries
|
0
|
76,461
|
0
|
|||||||||
|
0
|
102,202
|
0
|
||||||||||
|
·
|
Level 1 – Quoted prices in active markets for identical assets or liabilities.
|
|
·
|
Level 2 – Quoted prices in active markets for similar assets or liabilities, or quoted prices for identical or similar assets or liabilities in markets that are not active, or inputs other than quoted prices that are observable for the asset or liability.
|
|
·
|
Level 3 – Significant valuation assumptions not readily observable in a market.
|
|
December 31, 2016
|
||||||||||||||||
|
(000's omitted)
|
Level 1
|
Level 2
|
Level 3
|
Total Fair Value
|
||||||||||||
|
Available-for-sale investment securities:
|
||||||||||||||||
|
U.S. Treasury and agency securities
|
$
|
1,902,762
|
$
|
0
|
$
|
0
|
$
|
1,902,762
|
||||||||
|
Obligations of state and political subdivisions
|
0
|
594,990
|
0
|
594,990
|
||||||||||||
|
Government agency mortgage-backed securities
|
0
|
235,230
|
0
|
235,230
|
||||||||||||
|
Corporate debt securities
|
0
|
5,687
|
0
|
5,687
|
||||||||||||
|
Government agency collateralized mortgage obligations
|
0
|
9,535
|
0
|
9,535
|
||||||||||||
|
Marketable equity securities
|
452
|
0
|
0
|
452
|
||||||||||||
|
Total available-for-sale investment securities
|
1,903,214
|
845,442
|
0
|
2,748,656
|
||||||||||||
|
Mortgage loans held for sale
|
0
|
2,416
|
0
|
2,416
|
||||||||||||
|
Commitments to originate real estate loans for sale
|
0
|
0
|
54
|
54
|
||||||||||||
|
Forward sales commitments
|
0
|
3
|
0
|
3
|
||||||||||||
|
Total
|
$
|
1,903,214
|
$
|
847,861
|
$
|
54
|
$
|
2,751,129
|
||||||||
|
December 31, 2015
|
||||||||||||||||
|
(000's omitted)
|
Level 1
|
Level 2
|
Level 3
|
Total Fair Value
|
||||||||||||
|
Available-for-sale investment securities:
|
||||||||||||||||
|
U.S. Treasury and agency securities
|
$
|
1,899,978
|
$
|
0
|
$
|
0
|
$
|
1,899,978
|
||||||||
|
Obligations of state and political subdivisions
|
0
|
666,883
|
0
|
666,883
|
||||||||||||
|
Government agency mortgage-backed securities
|
0
|
210,865
|
0
|
210,865
|
||||||||||||
|
Corporate debt securities
|
0
|
16,680
|
0
|
16,680
|
||||||||||||
|
Government agency collateralized mortgage obligations
|
0
|
13,308
|
0
|
13,308
|
||||||||||||
|
Marketable equity securities
|
399
|
0
|
0
|
399
|
||||||||||||
|
Total available-for-sale investment securities
|
1,900,377
|
907,736
|
0
|
2,808,113
|
||||||||||||
|
Mortgage loans held for sale
|
0
|
932
|
0
|
932
|
||||||||||||
|
Commitments to originate real estate loans for sale
|
0
|
0
|
117
|
117
|
||||||||||||
|
Forward sales commitments
|
0
|
(37
|
)
|
0
|
(37
|
)
|
||||||||||
|
Total
|
$
|
1,900,377
|
$
|
908,631
|
$
|
117
|
$
|
2,809,125
|
||||||||
|
·
|
Available for sale investment securities – The fair value of available-for-sale investment securities is based upon quoted prices, if available. If quoted prices are not available, fair values are measured using quoted market prices for similar securities or model-based valuation techniques. Level 1 securities include U.S. Treasury obligations and marketable equity securities that are traded by dealers or brokers in active over-the-counter markets. Level 2 securities include U.S. agency securities, mortgage-backed securities issued by government-sponsored entities, municipal securities and corporate debt securities that are valued by reference to prices for similar securities or through model-based techniques in which all significant inputs, such as reported trades, trade execution data, LIBOR swap yield curve, market prepayment speeds, credit information, market spreads, and security's terms and conditions, are observable. See Note C for further disclosure of the fair value of investment securities.
|
|
·
|
Mortgage loans held for sale – Mortgage loans held for sale are carried at fair value, which is determined using quoted secondary-market prices of loans with similar characteristics and, as such, have been classified as a Level 2 valuation. The unpaid principal value of mortgage loans held for sale at December 31, 2016 is approximately $2.4 million. The unrealized gain on mortgage loans held for sale of approximately $2,000 was recognized in other banking services in the Consolidated Statement of Income for the year ended December 31, 2016.
|
|
·
|
Forward sales commitments – The Company enters into forward sales commitments to sell certain residential real estate loans. Such commitments are considered to be derivative financial instruments and, therefore, are carried at estimated fair value in the other asset or other liability section of the consolidated balance sheet. The fair value of these forward sales commitments is primarily measured by obtaining pricing from certain government-sponsored entities and reflects the underlying price the entity would pay the Company for an immediate sale on these mortgages. As such, these instruments are classified as Level 2 in the fair value hierarchy.
|
|
·
|
Commitments to originate real estate loans for sale – The Company enters into various commitments to originate residential real estate loans for sale. Such commitments are considered to be derivative financial instruments and, therefore, are carried at estimated fair value in the other asset or other liability section of the consolidated balance sheet. The estimated fair value of these commitments is determined using quoted secondary market prices obtained from certain government-sponsored entities. Additionally, accounting guidance requires the expected net future cash flows related to the associated servicing of the loan to be included in the fair value measurement of the derivative. The expected net future cash flows are based on a valuation model that calculates the present value of estimated net servicing income. The valuation model incorporates assumptions that market participants would use in estimating future net servicing income. Such assumptions include estimates of the cost of servicing loans, appropriate discount rate and prepayment speeds. The determination of expected net cash flows is considered a significant unobservable input contributing to the Level 3 classification of commitments to originate real estate loans for sale.
|
|
For the Year Ending December 31,
|
||||||||
|
2016
|
2015
|
|||||||
|
(000's omitted)
|
Commitments
to Originate
Real Estate
Loans for Sale
|
Commitments
to Originate
Real Estate
Loans for Sale
|
||||||
|
Beginning balance
|
$
|
117
|
$
|
185
|
||||
|
Total (losses)/gains included in earnings
(1)
|
(1,234
|
)
|
(808
|
)
|
||||
|
Commitments to originate real estate loans held for sale, net
|
1,171
|
740
|
||||||
|
Ending balance
|
$
|
54
|
$
|
117
|
||||
|
(1)
Amounts included in earnings associated with the commitments to originate real estate loans for sale are reported as a component of other banking services in the Consolidated Statement of Income.
|
||||||||
|
December 31, 2016
|
December 31, 2015
|
|||||||||||||||||||||||||||||||
|
(000's omitted)
|
Level 1
|
Level 2
|
Level 3
|
Total Fair Value
|
Level 1
|
Level 2
|
Level 3
|
Total Fair Value
|
||||||||||||||||||||||||
|
Impaired loans
|
$
|
0
|
$
|
0
|
$
|
633
|
$
|
633
|
$
|
0
|
$
|
0
|
$
|
1,765
|
$
|
1,765
|
||||||||||||||||
|
Other real estate owned
|
0
|
0
|
1,966
|
1,966
|
0
|
0
|
2,088
|
2,088
|
||||||||||||||||||||||||
|
Total
|
$
|
0
|
$
|
0
|
$
|
2,599
|
$
|
2,599
|
$
|
0
|
$
|
0
|
$
|
3,853
|
$
|
3,853
|
||||||||||||||||
|
(000's omitted)
|
Fair Value
|
Valuation Technique
|
Significant Unobservable Inputs
|
Significant Unobservable Input Range
(Weighted Average)
|
||||||
|
Other real estate owned
|
$
|
1,966
|
Fair value of collateral
|
Estimated cost of disposal/market adjustment
|
9.0% - 97.0% (29.6
|
%)
|
||||
|
Impaired loans
|
633
|
Fair value of collateral
|
Estimated cost of disposal/market adjustment
|
15.0% - 50.0% (36.5
|
%)
|
|||||
|
Commitments to originate
real estate loans for sale
|
54
|
Discounted cash flow
|
Embedded servicing value
|
1
|
%
|
|||||
|
(000's omitted)
|
Fair Value
|
Valuation Technique
|
Significant Unobservable Inputs
|
Significant Unobservable Input Range
(Weighted Average)
|
||||||
|
Other real estate owned
|
$
|
2,088
|
Fair value of collateral
|
Estimated cost of disposal/market adjustment
|
5.3% - 74.0% (27.7
|
%)
|
||||
|
Impaired loans
|
1,765
|
Fair value of collateral
|
Estimated cost of disposal/market adjustment
|
9.0% - 20.0% (17.9
|
%)
|
|||||
|
Commitments to originate
real estate loans for sale
|
117
|
Discounted cash flow
|
Embedded servicing value
|
1
|
%
|
|||||
|
December 31, 2016
|
December 31, 2015
|
|||||||||||||||
|
(000's omitted)
|
Carrying Value
|
Fair Value
|
Carrying Value
|
Fair Value
|
||||||||||||
|
Financial assets:
|
||||||||||||||||
|
Net loans
|
$
|
4,901,329
|
4,935,140
|
$
|
4,755,974
|
$
|
4,808,856
|
|||||||||
|
Financial liabilities:
|
||||||||||||||||
|
Deposits
|
7,075,954
|
7,071,191
|
6,873,474
|
6,871,098
|
||||||||||||
|
Borrowings
|
146,200
|
146,200
|
301,300
|
301,300
|
||||||||||||
|
Subordinated debt held by unconsolidated subsidiary trusts
|
102,170
|
90,144
|
102,146
|
84,680
|
||||||||||||
|
(000's omitted)
|
2016
|
2015
|
||||||
|
Cash and cash equivalents
|
$
|
30
|
$
|
42
|
||||
|
Premises and equipment, net
|
6,429
|
6,592
|
||||||
|
Other assets
|
0
|
9
|
||||||
|
Total assets
|
$
|
6,459
|
$
|
6,643
|
||||
|
Accrued interest and other liabilities / Total liabilities
|
$
|
1
|
$
|
5
|
||||
|
(000's omitted)
|
Banking
|
Employee Benefit Services
|
All Other
|
Eliminations
|
Consolidated
Total
|
|||||||||||||||
|
2016
|
||||||||||||||||||||
|
Net interest income
|
$
|
273,542
|
$
|
162
|
$
|
192
|
$
|
0
|
$
|
273,896
|
||||||||||
|
Provision for loan losses
|
8,076
|
0
|
0
|
0
|
8,076
|
|||||||||||||||
|
Noninterest income
|
66,059
|
48,261
|
43,747
|
(2,442
|
)
|
155,625
|
||||||||||||||
|
Amortization of intangible assets
|
2,682
|
420
|
2,377
|
0
|
5,479
|
|||||||||||||||
|
Other operating expenses
|
191,268
|
37,337
|
35,206
|
(2,442
|
)
|
261,369
|
||||||||||||||
|
Income before income taxes
|
$
|
137,575
|
$
|
10,666
|
$
|
6,356
|
$
|
0
|
$
|
154,597
|
||||||||||
|
Assets
|
$
|
8,598,057
|
$
|
38,742
|
$
|
71,428
|
$
|
(41,790
|
)
|
$
|
8,666,437
|
|||||||||
|
Goodwill
|
$
|
440,870
|
$
|
8,019
|
$
|
16,253
|
$
|
0
|
$
|
465,142
|
||||||||||
|
2015
|
||||||||||||||||||||
|
Net interest income
|
$
|
248,167
|
$
|
132
|
$
|
121
|
$
|
0
|
$
|
248,420
|
||||||||||
|
Provision for loan losses
|
6,447
|
0
|
0
|
0
|
6,447
|
|||||||||||||||
|
Noninterest income
|
57,704
|
46,784
|
20,967
|
(2,156
|
)
|
123,299
|
||||||||||||||
|
Amortization of intangible assets
|
2,803
|
515
|
345
|
0
|
3,663
|
|||||||||||||||
|
Other operating expenses
|
181,865
|
35,218
|
14,465
|
(2,156
|
)
|
229,392
|
||||||||||||||
|
Income before income taxes
|
$
|
114,756
|
$
|
11,183
|
$
|
6,278
|
$
|
0
|
$
|
132,217
|
||||||||||
|
Assets
|
$
|
8,513,228
|
$
|
35,011
|
$
|
70,067
|
$
|
(65,637
|
)
|
$
|
8,552,669
|
|||||||||
|
Goodwill
|
$
|
439,052
|
$
|
8,019
|
$
|
16,181
|
$
|
0
|
$
|
463,252
|
||||||||||
|
2014
|
||||||||||||||||||||
|
Net interest income
|
$
|
244,243
|
$
|
92
|
$
|
93
|
$
|
0
|
$
|
244,428
|
||||||||||
|
Provision for loan losses
|
7,178
|
0
|
0
|
0
|
7,178
|
|||||||||||||||
|
Noninterest income
|
58,565
|
43,701
|
18,634
|
(1,880
|
)
|
119,020
|
||||||||||||||
|
Amortization of intangible assets
|
3,438
|
647
|
202
|
0
|
4,287
|
|||||||||||||||
|
Other operating expenses
|
178,472
|
32,846
|
12,855
|
(1,880
|
)
|
222,293
|
||||||||||||||
|
Income before income taxes
|
$
|
113,720
|
$
|
10,300
|
$
|
5,670
|
$
|
0
|
$
|
129,690
|
||||||||||
|
Assets
|
$
|
7,463,379
|
$
|
31,513
|
$
|
15,635
|
$
|
(21,087
|
)
|
$
|
7,489,440
|
|||||||||
|
Goodwill
|
$
|
364,495
|
$
|
8,019
|
$
|
2,660
|
$
|
0
|
$
|
375,174
|
||||||||||
|
2016 Results
|
4th
|
3rd
|
2nd
|
1
st
|
||||||||||||||||
|
(000's omitted, except per share data)
|
Quarter
|
Quarter
|
Quarter
|
Quarter
|
Total
|
|||||||||||||||
|
Net interest income
|
$
|
70,246
|
$
|
68,463
|
$
|
68,306
|
$
|
66,881
|
$
|
273,896
|
||||||||||
|
Provision for loan losses
|
2,640
|
1,790
|
2,305
|
1,341
|
8,076
|
|||||||||||||||
|
Net interest income after provision for loan losses
|
67,606
|
66,673
|
66,001
|
65,540
|
265,820
|
|||||||||||||||
|
Noninterest income
|
38,620
|
39,952
|
38,772
|
38,281
|
155,625
|
|||||||||||||||
|
Noninterest expenses
|
66,597
|
66,226
|
66,356
|
67,669
|
266,848
|
|||||||||||||||
|
Income before income taxes
|
39,629
|
40,399
|
38,417
|
36,152
|
154,597
|
|||||||||||||||
|
Income taxes
|
13,237
|
13,239
|
12,560
|
11,749
|
50,785
|
|||||||||||||||
|
Net income
|
$
|
26,392
|
$
|
27,160
|
$
|
25,857
|
$
|
24,403
|
$
|
103,812
|
||||||||||
|
Basic earnings per share
|
$
|
0.59
|
$
|
0.61
|
$
|
0.58
|
$
|
0.55
|
$
|
2.34
|
||||||||||
|
Diluted earnings per share
|
$
|
0.59
|
$
|
0.61
|
$
|
0.58
|
$
|
0.55
|
$
|
2.32
|
||||||||||
|
2015 Results
|
4th
|
3rd
|
2nd
|
1
st
|
||||||||||||||||
|
(000's omitted, except per share data)
|
Quarter
|
Quarter
|
Quarter
|
Quarter
|
Total
|
|||||||||||||||
|
Net interest income
|
$
|
64,989
|
$
|
62,363
|
$
|
61,228
|
$
|
59,840
|
$
|
248,420
|
||||||||||
|
Provision for loan losses
|
3,327
|
1,906
|
591
|
623
|
6,447
|
|||||||||||||||
|
Net interest income after provision for loan losses
|
61,662
|
60,457
|
60,637
|
59,217
|
241,973
|
|||||||||||||||
|
Noninterest income
|
33,148
|
31,386
|
29,719
|
29,046
|
123,299
|
|||||||||||||||
|
Noninterest expenses
|
64,980
|
56,079
|
56,048
|
55,948
|
233,055
|
|||||||||||||||
|
Income before income taxes
|
29,830
|
35,764
|
34,308
|
32,315
|
132,217
|
|||||||||||||||
|
Income taxes
|
9,759
|
10,742
|
10,468
|
10,018
|
40,987
|
|||||||||||||||
|
Net income
|
$
|
20,071
|
$
|
25,022
|
$
|
23,840
|
$
|
22,297
|
$
|
91,230
|
||||||||||
|
Basic earnings per share
|
$
|
0.48
|
$
|
0.61
|
$
|
0.58
|
$
|
0.55
|
$
|
2.21
|
||||||||||
|
Diluted earnings per share
|
$
|
0.47
|
$
|
0.60
|
$
|
0.58
|
$
|
0.54
|
$
|
2.19
|
||||||||||
|
-
|
Consolidated Statements of Condition,
|
| December 31, 2016 and 2015 | |
| - | Consolidated Statements of Income, |
| Years ended December 31, 2016, 2015, and 2014 | |
| - |
Consolidated Statements of Comprehensive Income,
|
| Years ended December 31, 2016, 2015, and 2014 | |
| - | Consolidated Statements of Changes in Shareholders' Equity, |
| Years ended December 31, 2016, 2015, and 2014 | |
| - | Consolidated Statement of Cash Flows, |
| Years ended December 31, 2016, 2015, and 2014 | |
| - | Notes to Consolidated Financial Statements, |
| December 31, 2016 | |
| - | Report of Independent Registered Public Accounting Firm |
| - | Quarterly selected data, |
| Years ended December 31, 2016 and 2015 (unaudited) |
|
2.1
|
Assignment, Purchase and Assumption Agreement, dated as of January 19, 2012, by and among Community Bank, N.A. and First Niagara Bank, N.A. Incorporated by reference to Exhibit 2.1 to the Current Report on Form 8-K filed on January 20, 2012 (Registration No. 001-13695).
|
|
2.2
|
Purchase and Assumption Agreement, dated as of January 19, 2012, by and among Community Bank, N.A. and First Niagara Bank, N.A. Incorporated by reference to Exhibit 2.2 to the Current Report on Form 8-K filed on January 20, 2012 (Registration No. 001-13695).
|
|
2.3
|
Assignment, Purchase and Assumption Agreement, dated as of January 19, 2012, by and between Community Bank, N.A. and First Niagara Bank, N.A., as amended as restated as of July 19, 2012. Incorporated by reference to Exhibit No. 99.1 to the Current Report on Form 8-K filed on July 24, 2012 (Registration No. 001-13695).
|
|
2.4
|
Amendment No. 1 to Purchase and Assumption Agreement, dated as of September 6, 2012, by and among Community Bank, N.A. and First Niagara Bank, N.A. Incorporated by reference to Exhibit 99.1 to the Current Report on Form 8-K filed on September 13, 2012 (Registration No. 001-13695).
|
|
2.5
|
Purchase and Assumption Agreement, dated as of July 23, 2013, by and between Community Bank, N.A. and Bank of America, N.A. Incorporated by reference to Exhibit No. 2.1 to the Current Report on Form 8-K filed on July 26, 2013 (Registration No. 001-13695).
|
|
2.6
|
Agreement and Plan of Merger, dated as of February 24, 2015, by and between Community Bank System, Inc. and Oneida Financial Corp. Incorporated by reference to Exhibit 2.1 to the Current Report on Form 8-K filed on February 25, 2015 (Registration No. 001-13695).
|
|
2.7
|
Agreement and Plan of Merger, dated as of October 22, 2016, by and between Community Bank System, Inc. and Merchants Bancshares, Inc. Incorporated by reference to Exhibit 2.1 to the Current Report on Form 8-K filed on October 27, 2016 (Registration No. 001-13695).
|
|
|
2.8
|
Agreement and Plan of Merger, dated as of December 2, 2016, by and among Community Bank System, Inc., Northeast Retirement Services, Inc., Cohiba Merger Sub, LLC and Shareholder Representative Services LLC. Incorporated by reference to Exhibit 2.1 to the Current Report on Form 8-K filed on December 8, 2016 (Registration No. 001-13695).
|
|
|
3.1
|
Certificate of Incorporation of Community Bank System, Inc., as amended. Incorporated by reference to Exhibit No. 3.1 to the Registration Statement on Form S-4 filed on October 20, 2000 (Registration No. 333-48374).
|
|
|
3.2
|
Certificate of Amendment of Certificate of Incorporation of Community Bank System, Inc. Incorporated by reference to Exhibit No. 3.1 to the Quarterly Report on Form 10-Q filed on May 7, 2004 (Registration No. 001-13695).
|
|
|
3.3
|
Certificate of Amendment of Certificate of Incorporation of Community Bank System, Inc. Incorporated by reference to Exhibit No. 3.1 to the Quarterly Report on Form 10-Q filed on August 9, 2013 (Registration No. 001-13695).
|
|
|
3.4
|
Bylaws of Community Bank System, Inc., amended July 18, 2007. Incorporated by reference to Exhibit 3.2 to the Current Report on Form 8-K filed on July 24, 2007 (Registration No. 001-13695).
|
|
|
4.1
|
Form of Common Stock Certificate. Incorporated by reference to Exhibit No. 4.1 to the Amendment No. 1 to the Registration Statement on Form S-3 filed on September 29, 2008 (Registration No. 333-153403).
|
|
| 10.1 | Indenture, dated as of December 8, 2006, between Community Bank System, Inc. and Wilmington Trust Company, as trustee. Incorporated by reference to Exhibit No. 4.1 to the Current Report on Form 8-K filed on December 12, 2006 (Registration No. 001-13695). | |
| 10.2 | Amended and Restated Declaration of Trust, dated as of December 8, 2006, among Community Bank System, Inc., as sponsor, Wilmington Trust Company, as Delaware trustee, Wilmington Trust Company, as institutional trustee, and Mark E. Tryniski, Scott A. Kingsley, and Joseph J. Lemchak as administrators. Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed on December 12, 2006 (Registration No. 001-13695). | |
| 10.3 | Guarantee Agreement, dated as of December 8, 2006, between Community Bank System, Inc., as guarantor, and Wilmington Trust Company, as guarantee trustee. Incorporated by reference to Exhibit 10.1 to the Form 8-K filed on December 12, 2006 (Registration No. 001-13695). | |
| 10.4 | Employment Agreement, effective January 1, 2015, by and between Community Bank System, Inc., Community Bank, N.A., and Mark E. Tryniski. Incorporated by reference to Exhibit No. 10.1 to the Current Report on Form 8-K filed on January 2, 2015 (Registration No. 001-13695). (2) | |
| 10.5 | Supplemental Retirement Plan Agreement, effective as of December 31, 2008, by and among Community Bank, N.A., Community Bank System, Inc., and Mark E. Tryniski. Incorporated by reference to Exhibit No. 10.2 to the Current Report on Form 8-K filed on March 19, 2009 (Registration No. 001-13695). (2) | |
|
10.6
|
Employment Agreement, dated as of January1, 2017, by and among Community Bank System, Inc., Community Bank N.A., and Scott Kingsley. Incorporated by reference to Exhibit No. 10.1 to the Current Report on Form 8-K filed on January 6, 2017 (Registration No. 001-13695).
(2)
|
|
10.7
|
Supplemental Retirement Plan Agreement, effective September 29, 2009, by and between Community Bank System Inc., Community Bank, N.A., and Scott Kingsley. Incorporated by reference to Exhibit No. 10.1 to the Current Report on Form 8-K filed on October 1, 2009 (Registration No. 001-13695).
(2)
|
|
10.8
|
Employment Agreement, dated as of March 11, 2016, by and between Community Bank System, Inc., Community Bank N.A., and Brian D. Donahue. Incorporated by reference to Exhibit No. 10.1 to the Current Report on Form 8-K filed on March 16, 2016 (Registration No. 001-13695).
(2)
|
|
10.9
|
Supplemental Retirement Plan Agreement, dated as of October 18, 2013, by and between Community Bank System Inc., Community Bank, N.A., and Brian D. Donahue. Incorporated by reference to Exhibit No. 10.2 to the Current Report on Form 8-K filed on October 23, 2013 (Registration No. 001-13695).
(2)
|
|
10.10
|
Employment Agreement, dated as of January1, 2017, by and among Community Bank System, Inc., Community Bank N.A., and George J. Getman. Incorporated by reference to Exhibit No. 10.2 to the Current Report on Form 8-K filed on January 6, 2017 (Registration No. 001-13695).
(2)
|
|
10.11
|
Supplemental Retirement Plan Agreement, dated as of October 18, 2013, by and among Community Bank System, Inc., Community Bank, N.A., and George J. Getman. Incorporated by reference to Exhibit 10.3 to the Current Report on Form 8-K filed on October 23, 2013 (Registration No. 001-13695).
(2)
|
|
10.12
|
Employment Agreement, dated as of March 11, 2016, by and among Community Bank System, Inc., Community Bank N.A., and Joseph F. Serbun. Incorporated by reference to Exhibit No. 10.2 to the Current Report on Form 8-K filed on March 16, 2016 (Registration No. 001-13695).
(2)
|
|
10.13
|
Pre-2005 Supplemental Retirement Agreement, effective December 31, 2004, by and between Community Bank System, Inc., Community Bank, N.A., and Sanford Belden. Incorporated by reference to Exhibit No. 10.3 to the Annual Report on Form 10-K filed on March 15, 2005 (Registration No. 001-13695).
(2)
|
|
10.14
|
Post-2004 Supplemental Retirement Agreement, effective January 1, 2005, by and between Community Bank System, Inc., Community Bank, N.A., and Sanford Belden. Incorporated by reference to Exhibit No. 10.2 to the Annual Report on Form 10-K filed on March 15, 2005 (Registration No. 001-13695).
(2)
|
|
10.15
|
Supplemental Retirement Plan Agreement, effective March 26, 2003, by and between Community Bank System Inc. and Thomas McCullough. Incorporated by reference to Exhibit No. 10.11 to the Annual Report on Form 10-K filed on March 12, 2004 (Registration No. 001-13695).
(2)
|
|
10.16
|
2004 Long-Term Incentive Compensation Program, as to be amended. Incorporated by reference to Exhibit No. 99.1 to the Registration Statement on Form S-8 filed on December 19, 2012 (Registration No. 001-13695).
(2)
|
|
10.17
|
2014 Long-Term Incentive Plan. Incorporated by reference to Appendix A to the Definitive Proxy Statement on Schedule 14A filed on April 4, 2014 (Registration No. 001-13695).
(2)
|
|
10.18
|
Stock Balance Plan for Directors, as amended. Incorporated by reference to Annex I to the Definitive Proxy Statement on Schedule 14A filed on March 31, 1998 (Registration No. 001-13695).
(2)
|
|
10.19
|
Deferred Compensation Plan for Directors, as amended. Incorporated by reference to Annex I to the Definitive Proxy Statement on Schedule 14A filed on March 31, 1998 (Registration No. 001-13695).
(2)
|
|
10.20
|
Community Bank System, Inc. Pension Plan Amended and Restated as of January 1, 2004. Incorporated by reference to Exhibit No. 10.27 to the Annual Report on Form 10-K filed on March 15, 2005 (Registration No. 001-13695).
(2)
|
|
10.21
|
Amendment #1 to the Community Bank System, Inc. Pension Plan, as amended and restated as of January 1, 2004 ("Plan"). Incorporated by reference to Exhibit No. 10.27 to the Annual Report on Form 10-K filed on March 15, 2005 (Registration No. 001-13695).
(2)
|
|
10.22
|
Amendment #1 to the Deferred Compensation Plan For Certain Executive Employees of Community Bank System, Inc., as amended and restated as of January 1, 2002. Incorporated by reference to Exhibit No. 10.33 to the Annual Report on Form 10-K filed on March 15, 2005 (Registration No. 001-13695).
(2)
|
|
10.23
|
Community Bank System, Inc. 401(k) Employee Stock Ownership Plan, dated as of December 20, 2011. Incorporated by reference to Exhibit 4.5 to the Registration Statement on Form S-8 filed on December 20, 2013 (Registration No. 001-13695).
(2)
|
|
14.1
|
Community Bank System, Inc., Code of Ethics. Incorporated by reference to Exhibit No. 1 to the Annual Report on Form 10-K filed on March 15, 2005 (Registration No. 001-13695).
|
|
21.1
|
Subsidiaries of Registrant.
(1)
|
|
23.1
|
Consent of PricewaterhouseCoopers LLP.
(1)
|
|
31.1
|
Certification of Mark E. Tryniski, President and Chief Executive Officer of the Registrant, pursuant to Rule 13a-15(e) or Rule 15d-15(e) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
(1)
|
|
31.2
|
Certification of Scott Kingsley, Treasurer and Chief Financial Officer of the Registrant, pursuant to Rule 13a-15(e) or Rule 15d-15(e) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
(1)
|
|
32.1
|
Certification of Mark E. Tryniski, President and Chief Executive Officer of the Registrant, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
(3)
|
|
32.2
|
Certification of Scott Kingsley, Treasurer and Chief Financial Officer of the Registrant, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
(3)
|
|
101
|
Interactive data files pursuant to Rule 405 of Regulation S-T: (i) the Consolidated Statements of Condition, (ii) the Consolidated Statements of Income, (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Changes in Stockholders' Equity, (v) the Consolidated Statements of Cash Flows, and (vi) the Notes to Consolidated Financial Statements tagged as blocks of text and in detail.
(4)
|
|
/s/ Brian R. Ace
|
/s/ John Parente
|
|
Brian R. Ace, Director
|
John Parente, Director
|
|
/s/ Mark J. Bolus
|
/s/ Sally A. Steele
|
|
Mark J. Bolus, Director
|
Sally A. Steele, Director and Chair of the
Board of Directors
|
|
/s/ Nicholas A. DiCerbo
|
/s/ John F. Whipple, Jr.
|
|
Nicholas A. DiCerbo, Director
|
John F. Whipple Jr., Director
|
|
/s/ Neil E. Fesette
|
/s/ Michael R. Kallet
|
|
Neil E. Fesette, Director
|
Michael R. Kallet, Director
|
|
/s/ James A. Gabriel
|
/s/ Eric E. Stickels
|
|
James A. Gabriel, Director
|
Eric E. Stickels, Director
|
|
/s/ Edward S. Mucenski
|
|
|
Edward S. Mucenski, Director
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|