These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
Title of each class
|
|
Name on each exchange on which registered
|
|
Ordinary Shares of €0.01 each
|
|
New York Stock Exchange
|
|
Large accelerated filer
|
☐
|
Accelerated filer
|
☐
|
Non-accelerated filer
|
☒
|
|
U.S. GAAP
|
☐
|
International Financial Reporting Standards as Issued by the International Accounting Standards Board
|
☒
|
Other
|
☐
|
|
P a g e |
ii
|
|
|
|
|
TABLE OF CONTENTS
|
|
||
|
|
|
|
|
|
FINANCIAL HIGHLIGHTS
|
|||
|
INTRODUCTION
|
|||
|
STRATEGIC REPORT
|
|
||
|
|
AT A GLANCE
|
||
|
|
CHAIRMAN’S LETTER
|
||
|
|
CEO’s LETTER
|
||
|
|
STRATEGY
|
||
|
|
BUSINESS MODEL
|
||
|
|
PERFORMANCE INDICATORS
|
||
|
|
BUSINESS AND FINANCIAL REVIEW
|
||
|
|
PRINCIPAL RISKS AND UNCERTAINTIES
|
||
|
|
VIABILITY STATEMENT
|
||
|
|
RISK FACTORS
|
||
|
|
|
|
|
|
GOVERNANCE AND DIRECTORS’ REPORT
|
|
||
|
|
BOARD OF DIRECTORS
|
||
|
|
CHAIRMAN’S INTRODUCTION TO GOVERNANCE AND DIRECTORS’ REPORT
|
||
|
|
CORPORATE GOVERNANCE REPORT
|
||
|
|
NOMINATION COMMITTEE CHAIRMAN’S LETTER
|
||
|
|
NOMINATION COMMITTEE REPORT
|
||
|
|
AUDIT COMMITTEE CHAIRMAN’S LETTER
|
||
|
|
AUDIT COMMITTEE REPORT
|
||
|
|
DIRECTORS’ REMUNERATION REPORT
|
|
|
|
|
|
STATEMENT FROM THE REMUNERATION COMMITTEE CHAIRMAN
|
|
|
|
|
REMUNERATION POLICY REPORT
|
|
|
|
|
ANNUAL REPORT ON REMUNERATION
|
|
|
|
DIRECTORS’ REPORT
|
||
|
|
DIRECTORS’ RESPONSIBILITIES STATEMENT
|
||
|
|
|
|
|
|
FINANCIAL STATEMENTS
|
|
||
|
|
INDEPENDENT AUDITORS’ REPORTS
|
||
|
|
CONSOLIDATED FINANCIAL STATEMENTS
|
||
|
|
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
|
||
|
|
|
|
|
|
OTHER INFORMATION
|
|
||
|
|
OTHER GROUP INFORMATION
|
||
|
|
CROSS-REFERENCE TO FORM 20-F
|
||
|
|
EXHIBITS
|
||
|
|
GLOSSARY
|
||
|
|
USEFUL ADDRESSES
|
||
|
|
|
|
|
|
Revenue
|
|
Volume
|
|
|
|
€10.9bn
on a pro forma comparable basis
|
|
2.5bn
unit cases
on a pro forma comparable basis
|
|
|
|
Operating Profit
|
|
Market Capitalisation
|
|
|
|
€1.4bn
on a pro forma comparable basis
|
|
€14.5bn
as at 31 December 2016
|
|
|
|
P a g e |
1
|
|
|
|
|
P a g e |
2
|
|
|
|
|
P a g e |
3
|
|
|
|
|
P a g e |
4
|
|
|
|
|
P a g e |
5
|
|
|
|
|
P a g e |
6
|
|
|
|
|
P a g e |
7
|
|
|
|
|
P a g e |
8
|
|
|
|
|
P a g e |
9
|
|
|
|
|
P a g e |
10
|
|
|
|
|
Our growth priorities
|
Grow a consumer-centric portfolio
Support innovation in brands, recipes and packaging
Reshape sparkling
Accelerate our growth in other segments
|
|
|
Foundations of our business
|
Customer-centric operating model
Business unit focused, lean centre
Customer-centric capabilities
Efficient and effective scale
|
Entrepreneurial culture
Frontline, customer-focused
Fast and agile
Empowered and passionate
Diverse and inclusive
|
|
P a g e |
11
|
|
|
|
|
Our growth priorities
|
Win in the market with customers
World class customer service and outlet coverage
Great execution store by store, street by street
Joint value creation with customers
|
|
|
Foundations of our business
|
Sustainability leadership
Sustainable packaging
and circular economy
Strong and inclusive communities
Diverse drinks
|
TCCC alignment
Total beverage
approach
Focused on revenue
Aligned business
planning
|
|
P a g e |
12
|
|
|
|
|
The resources and relationships we rely on
|
|
Our Customers
We strive to be our customers’ preferred partner and create value together through our response to changing consumer and shopper preferences and retail trends. We are uniquely close to our customers, with thousands of our employees calling on our customers every day. Our operating model is customer-centric and focused on the front line, and we aim to deliver the strongest execution and reach a broad range of outlets in the marketplace, all the while making it easier to do business with us.
|
|
Our Employees
Our success depends on our people – growth for our business goes hand in hand with growth for our employees. We respect each other and support a workplace where people with different perspectives belong, are heard and have equal opportunity. We build the engagement and development of our employees into our business plans, enabling a diverse and local workforce that contributes to the communities where we operate. We also make long-term investments in technology and facilities that equip our people for success.
|
|
Our Franchisors
We conduct our business primarily under agreements with TCCC and a limited number of other franchisors. These agreements generally give us the exclusive right to sell, distribute, and, in most cases, make, beverages in approved packaging in specified territories. We have shared long-term growth plans that enable us to create value together.
|
|
Our Suppliers
Our suppliers are critical partners for our business. We believe collaboration and innovation throughout our supply chain are essential in advancing our sustainable growth. We work with a network of over 20,000 suppliers across our markets, covering commodities and services such as ingredients, packaging, energy, capital equipment, building and facilities, fleet and logistics services, sales and marketing services, IT and telecoms, general administration and professional services.
|
|
Our Communities
We recognise the economic, social and environmental impact our business has on our communities, and we seek to make a positive contribution to society building on our strong local heritage and presence. Continued success is critical for the people who work for us and the communities in which we operate. We work with them to find solutions and create opportunities for the future.
|
|
P a g e |
13
|
|
|
|
|
Tracking our performance in 2016
|
||||
|
Revenue
|
|
|
||
|
€10.9 billion
on a pro forma comparable basis
|
|
|
||
|
Operating profit
|
|
Diluted earnings per share
|
|
|
|
€1.4 billion
on a pro forma comparable basis
|
|
€1.92
on a pro forma comparable basis
|
|
|
|
Lost time incident rate
|
|
Water use ratio
|
|
Energy use ratio
|
|
1.66
Calculations based upon number of lost time incidents in 2016 per 100 full-time equivalent employees.
|
|
1.61
litres of water used/litre of product produced
Calculations based upon total water usage of our manufacturing sites, based upon site invoice data, divided by the total number of litres produced in 2016.
|
|
0.32
MJ/litre of product produced
Calculations based upon total energy usage of our manufacturing sites, based upon monthly site invoice and meter data, divided by the total number of litres of product produced in 2016.
|
|
P a g e |
14
|
|
|
|
|
P a g e |
15
|
|
|
|
|
Key Financial Measures
Unaudited, FX impact calculated by recasting current year results at prior year rates
|
Year Ended 31 December 2016
|
|||||||||||||||||
|
€ million
|
|
% change vs. prior year
|
||||||||||||||||
|
As Reported
|
Pro forma Comparable
|
Fx-Impact
|
|
As Reported
|
Pro forma Comparable
|
Fx-Impact
|
Pro forma Comparable Fx‑Neutral
|
|||||||||||
|
Revenue
|
9,133
|
|
10,865
|
|
(288
|
)
|
|
44.5
|
%
|
(1.5
|
)%
|
|
(2.5
|
)%
|
|
1.0
|
%
|
|
|
Cost of sales
|
5,584
|
|
6,575
|
|
(171
|
)
|
|
39.0
|
%
|
(2.0
|
)%
|
|
(2.5
|
)%
|
|
0.5
|
%
|
|
|
Operating expenses
|
2,698
|
|
2,901
|
|
(66
|
)
|
|
73.5
|
%
|
(2.0
|
)%
|
|
(2.5
|
)%
|
|
0.5
|
%
|
|
|
Operating profit
|
851
|
|
1,389
|
|
(51
|
)
|
|
12.0
|
%
|
1.0
|
%
|
|
(4.0
|
)%
|
|
5.0
|
%
|
|
|
Profit after taxes
|
549
|
|
938
|
|
(39
|
)
|
|
6.5
|
%
|
13.0
|
%
|
|
(4.5
|
)%
|
|
17.5
|
%
|
|
|
Diluted earnings per share (€)
|
1.42
|
|
1.92
|
|
(0.08
|
)
|
|
(35.0
|
)%
|
13.0
|
%
|
|
(4.5
|
)%
|
|
17.5
|
%
|
|
|
Revenue
In millions of €, except per case data which is calculated prior to rounding
|
|
Year ended
|
|||||||
|
|
31 December 2016
|
|
31 December 2015
|
|
% Change
|
||||
|
As reported
|
|
9,133
|
|
|
6,329
|
|
|
44.5
|
%
|
|
Add: Pro forma Germany & Iberia
(A)
|
|
1,732
|
|
|
4,714
|
|
|
n/a
|
|
|
Pro forma comparable
|
|
10,865
|
|
|
11,043
|
|
|
(1.5
|
)%
|
|
Adjust: Impact of fx changes
|
|
288
|
|
|
n/a
|
|
|
2.5
|
%
|
|
Pro forma comparable & fx-neutral
|
|
11,153
|
|
|
11,043
|
|
|
1.0%
|
|
|
Revenue per unit case
|
|
4.46
|
|
|
4.45
|
|
|
0.5
|
%
|
|
P a g e |
16
|
|
|
|
|
|
|
Year ended
|
||||||||
|
Revenue by Geography
Pro forma Comparable
|
|
31 December 2016
% of Total
|
|
31 December 2015
% of Total
|
|
% Change
|
||||
|
Spain/Portugal/Andorra
(A)
|
|
24.0
|
%
|
|
23.0
|
%
|
|
3.5
|
%
|
|
|
Germany
|
|
20.0
|
%
|
|
20.0
|
%
|
|
(1.0
|
)%
|
|
|
Great Britain
|
|
19.0
|
%
|
|
21.5
|
%
|
|
(12.0
|
)%
|
|
|
France/Monaco
|
|
16.5
|
%
|
|
16.5
|
%
|
|
(1.5
|
)%
|
|
|
Belgium/Luxembourg/Netherlands
|
|
13.0
|
%
|
|
12.5
|
%
|
|
0.5
|
%
|
|
|
Norway
|
|
4.0
|
%
|
|
3.5
|
%
|
|
1.0
|
%
|
|
|
Sweden
|
|
3.0
|
%
|
|
3.0
|
%
|
|
3.5
|
%
|
|
|
Iceland
|
|
0.5
|
%
|
|
—
|
%
|
|
—
|
%
|
|
|
Total
|
|
100.0
|
%
|
|
100.0
|
%
|
|
(1.5
|
)%
|
|
|
Pro forma Volume - Selling Day Shift
In millions of unit cases, prior year volume recast using current year selling days
|
|
Year ended
|
|||||||
|
|
31 December 2016
|
|
31 December 2015
|
|
% Change
|
||||
|
Volume
|
|
2,502
|
|
|
2,484
|
|
|
0.5%
|
|
|
Impact of selling day shift
|
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
|
Pro forma comparable volume
|
|
2,502
|
|
|
2,484
|
|
|
0.5
|
%
|
|
P a g e |
17
|
|
|
|
|
|
|
Year Ended
|
||||||||
|
Pro Forma Volume by Brand Category
|
|
31 December 2016
% of Total
|
|
31 December 2015
% of Total
|
|
% Change
|
||||
|
Sparkling
|
|
85.5
|
%
|
|
85.5
|
%
|
|
0.5
|
%
|
|
|
Coca-Cola Trademark
|
|
64.5
|
%
|
|
65.5
|
%
|
|
(1.0
|
)%
|
|
|
Sparkling Flavours and Energy
|
|
21.0
|
%
|
|
20.0
|
%
|
|
5.0
|
%
|
|
|
Stills
|
|
14.5
|
%
|
|
14.5
|
%
|
|
2.0
|
%
|
|
|
Juice, Isotonics and Other
|
|
7.5
|
%
|
|
7.5
|
%
|
|
—
|
%
|
|
|
Water
|
|
7.0
|
%
|
|
7.0
|
%
|
|
3.5
|
%
|
|
|
Total
|
|
100.0
|
%
|
|
100.0
|
%
|
|
0.5
|
%
|
|
|
Cost of Sales
In millions of €, except per case data which is calculated prior to rounding
|
|
Year ended
|
|||||||
|
|
31 December 2016
|
|
31 December 2015
|
|
% Change
|
||||
|
As reported
|
|
5,584
|
|
|
4,017
|
|
|
39.0%
|
|
|
Add: Pro forma Germany & Iberia
(A)
|
|
982
|
|
|
2,734
|
|
|
n/a
|
|
|
Adjust: Acquisition accounting
|
|
32
|
|
|
27
|
|
|
n/a
|
|
|
Adjust: Total items impacting comparability
|
|
(23
|
)
|
|
(67
|
)
|
|
n/a
|
|
|
Pro forma comparable
|
|
6,575
|
|
|
6,711
|
|
|
(2.0)%
|
|
|
Adjust: Impact of fx changes
|
|
171
|
|
|
n/a
|
|
|
2.5
|
%
|
|
Pro forma comparable & fx-neutral
|
|
6,746
|
|
|
6,711
|
|
|
0.5
|
%
|
|
Cost of sales per unit case
|
|
2.70
|
|
|
2.70
|
|
|
—
|
%
|
|
P a g e |
18
|
|
|
|
|
Operating Expenses
In millions of € except % change
|
|
Year ended
|
|||||||
|
|
31 December 2016
|
|
31 December 2015
|
|
% Change
|
||||
|
As reported
|
|
2,698
|
|
|
1,553
|
|
|
73.5
|
%
|
|
Add: Pro forma Germany & Iberia
(A)
|
|
905
|
|
|
1,832
|
|
|
n/a
|
|
|
Adjust: Acquisition accounting
|
|
(4
|
)
|
|
(5
|
)
|
|
n/a
|
|
|
Adjust: Total items impacting comparability
|
|
(698
|
)
|
|
(420
|
)
|
|
n/a
|
|
|
Pro forma comparable
|
|
2,901
|
|
|
2,960
|
|
|
(2.0)%
|
|
|
Adjust: Impact of fx changes
|
|
66
|
|
|
n/a
|
|
|
2.5%
|
|
|
Pro forma comparable fx-neutral
|
|
2,967
|
|
|
2,960
|
|
|
0.5%
|
|
|
In millions of €
Assets
|
|
31 December 2016
|
|
1 July 2016
|
|
31 December 2015
|
|
Total non-current assets
|
|
15,143
|
|
14,877
|
|
5,113
|
|
Total current assets
|
|
3,425
|
|
3,858
|
|
1,883
|
|
Total Assets
|
|
18,568
|
|
18,735
|
|
6,996
|
|
Liabilities
|
|
|
|
|
|
|
|
Total non-current liabilities
|
|
8,355
|
|
8,970
|
|
4,119
|
|
Total current liabilities
|
|
3,752
|
|
3,469
|
|
2,006
|
|
Total Liabilities
|
|
12,107
|
|
12,439
|
|
6,125
|
|
Total Equity
|
|
6,461
|
|
6,296
|
|
871
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Equity and Liabilities
|
|
18,568
|
|
18,735
|
|
6,996
|
|
P a g e |
19
|
|
|
|
|
P a g e |
20
|
|
|
|
|
In millions of € (except ratio information)
|
|
31 December 2016
|
|
Credit Ratings
|
Moody’s
|
Standard & Poor’s
|
|
|
|
|
|
|
|
|
|
|
|
Net debt:
|
|
|
|
|
|
|
|
|
Total borrowings
|
|
6,437
|
|
|
Long-term rating
|
A3
|
BBB+
|
|
Less: fx impact of non-EUR borrowings
|
|
57
|
|
|
Outlook
|
Stable
|
Stable
|
|
Adjusted total borrowings
|
|
6,380
|
|
|
Note: Our credit ratings can be materially influenced by a number of factors including, but not limited to, acquisitions, investment decisions and working capital management activities of TCCC and/or changes in the credit rating of TCCC.
|
||
|
Less: cash and cash equivalents
|
|
386
|
|
|
|||
|
Net debt
|
|
5,994
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA (Pro forma):
|
|
|
|
|
|
|
|
|
Pro forma comparable operating profit
|
|
1,389
|
|
|
|
|
|
|
Add: depreciation and amortization
(1)
|
|
463
|
|
|
|
|
|
|
Add: Share based payment expense
|
|
42
|
|
|
|
|
|
|
Adjusted EBITDA (Pro forma)
(2)
|
|
1,894
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net debt to Adjusted EBITDA (Pro forma)
|
|
3.2
|
|
|
|
|
|
|
P a g e |
21
|
|
|
|
|
P a g e |
22
|
|
|
|
|
Full Year 2016
Unaudited, in millions of € except per share data which is calculated prior to rounding
|
As Reported
|
Pro forma Adjustments
(A)
|
Acquisition Accounting
(B)
|
Pro forma Interest
(C)
|
Pro forma
|
Total Items Impacting Comparability
(D)
|
Pro forma and Comparable
|
|||||||
|
CCEP
|
Germany & Iberia
|
Germany & Iberia
|
CCEP
|
CCEP
|
||||||||||
|
Revenue
|
9,133
|
|
1,732
|
|
—
|
|
—
|
|
10,865
|
|
—
|
|
10,865
|
|
|
Cost of sales
|
5,584
|
|
982
|
|
32
|
|
—
|
|
6,598
|
|
(23
|
)
|
6,575
|
|
|
Gross profit
|
3,549
|
|
750
|
|
(32
|
)
|
—
|
|
4,267
|
|
23
|
|
4,290
|
|
|
Operating expenses
|
2,698
|
|
905
|
|
(4
|
)
|
—
|
|
3,599
|
|
(698
|
)
|
2,901
|
|
|
Operating profit
|
851
|
|
(155
|
)
|
(28
|
)
|
—
|
|
668
|
|
721
|
|
1,389
|
|
|
Total finance costs, net
|
123
|
|
(1
|
)
|
—
|
|
13
|
|
135
|
|
(5
|
)
|
130
|
|
|
Non-operating items
|
9
|
|
(1
|
)
|
—
|
|
—
|
|
8
|
|
—
|
|
8
|
|
|
Profit before taxes
|
719
|
|
(153
|
)
|
(28
|
)
|
(13
|
)
|
525
|
|
726
|
|
1,251
|
|
|
Taxes
|
170
|
|
(16
|
)
|
(8
|
)
|
(3
|
)
|
143
|
|
170
|
|
313
|
|
|
Profit after taxes
|
549
|
|
(137
|
)
|
(20
|
)
|
(10
|
)
|
382
|
|
556
|
|
938
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Diluted earnings per share (€)
|
1.42
|
|
|
|
|
|
|
1.92
|
|
|||||
|
|
|
|||||||||||||
|
Reported diluted common shares outstanding
|
|
385
|
|
|||||||||||
|
Adjust: Pro forma capital structure share impact related to the Merger
|
|
103
|
|
|||||||||||
|
Pro forma comparable diluted common shares outstanding
|
|
488
|
|
|||||||||||
|
Full Year 2015
Unaudited, in millions € except per share data which is calculated prior to rounding
|
As Reported
|
Pro forma Adjustments
(A)
|
Acquisition Accounting
(B)
|
Pro forma Interest
(C)
|
Pro forma
|
Total Items Impacting Comparability
(D)
|
Pro forma and Comparable
|
|||||||
|
CCEP
|
Germany & Iberia
|
Germany & Iberia
|
CCEP
|
CCEP
|
||||||||||
|
Revenue
|
6,329
|
|
4,714
|
|
—
|
|
—
|
|
11,043
|
|
—
|
|
11,043
|
|
|
Cost of sales
|
4,017
|
|
2,734
|
|
27
|
|
—
|
|
6,778
|
|
(67
|
)
|
6,711
|
|
|
Gross profit
|
2,312
|
|
1,980
|
|
(27
|
)
|
—
|
|
4,265
|
|
67
|
|
4,332
|
|
|
Operating expenses
|
1,553
|
|
1,832
|
|
(5
|
)
|
—
|
|
3,380
|
|
(420
|
)
|
2,960
|
|
|
Operating profit
|
759
|
|
148
|
|
(22
|
)
|
—
|
|
885
|
|
487
|
|
1,372
|
|
|
Total finance costs, net
|
109
|
|
6
|
|
—
|
|
46
|
|
161
|
|
—
|
|
161
|
|
|
Non-operating items
|
5
|
|
6
|
|
—
|
|
—
|
|
11
|
|
—
|
|
11
|
|
|
Profit before taxes
|
645
|
|
136
|
|
(22
|
)
|
(46
|
)
|
713
|
|
487
|
|
1,200
|
|
|
Taxes
|
130
|
|
73
|
|
(7
|
)
|
(12
|
)
|
184
|
|
185
|
|
369
|
|
|
Profit after taxes
|
515
|
|
63
|
|
(15
|
)
|
(34
|
)
|
529
|
|
302
|
|
831
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Diluted earnings per share (€)
|
2.19
|
|
|
|
|
|
|
1.70
|
|
|||||
|
|
|
|||||||||||||
|
Reported diluted common shares outstanding
|
|
235
|
|
|||||||||||
|
Adjust: Pro forma capital structure share impact related to the Merger
|
|
254
|
|
|||||||||||
|
Pro forma comparable diluted common shares outstanding
|
|
489
|
|
|||||||||||
|
(A)
|
Adjustments to reflect Germany and Iberia financial results as if the Merger had occurred at the beginning of each period. For the full year 2016 this includes the period from 1 January through 27 May 2016, and for the full year 2015 this includes the period from 1 January through 31 December.
|
|
(B)
|
Adjustments to reflect acquisition accounting for all periods presented. These adjustments reflect the impact of the provisional fair values of the acquired inventory, property, plant and equipment and intangibles from Germany and Iberia.
|
|
(C)
|
Adjustment to reflect the impact of additional debt financing costs incurred by CCEP in connection with the Merger, as if the Merger had occurred at the beginning of the period. For the full year 2016 this includes the period from 1 January through 28 May 2016, and for the full year 2015 this includes the period from 1 January through 31 December. For 2015, the pro forma interest adjustment was calculated using a 1.0 percent interest rate, which reflected the weighted average interest rate assumed for the €3.2 billion debt financing at the time CCEP’s European Prospectus was published.
|
|
(D)
|
The following table summarises the items in the reported results affecting the comparability of CCEP’s year-over-year financial performance (the items listed below are based on defined terms and thresholds and represent all material items management considered for year-over-year comparability):
|
|
P a g e |
23
|
|
|
|
|
Items Impacting Comparability
Unaudited, in millions of €
|
Full Year 2016
|
|||||||||||
|
Mark-to-market effects
(1)
|
Restructuring Charges
(2)
|
Merger Related Costs
(3)
|
Inventory Step Up Costs
(4)
|
Net Tax Items
(5)
|
Total Items Impacting Comparability
|
|||||||
|
Revenue
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Cost of sales
|
18
|
|
(13
|
)
|
—
|
|
(28
|
)
|
—
|
|
(23
|
)
|
|
Gross profit
|
(18
|
)
|
13
|
|
—
|
|
28
|
|
—
|
|
23
|
|
|
Operating expenses
|
17
|
|
(547
|
)
|
(168
|
)
|
—
|
|
—
|
|
(698
|
)
|
|
Operating profit
|
(35
|
)
|
560
|
|
168
|
|
28
|
|
—
|
|
721
|
|
|
Total finance costs, net
|
—
|
|
—
|
|
(5
|
)
|
—
|
|
—
|
|
(5
|
)
|
|
Non-operating items
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Profit before taxes
|
(35
|
)
|
560
|
|
173
|
|
28
|
|
—
|
|
726
|
|
|
Taxes
|
(9
|
)
|
156
|
|
39
|
|
7
|
|
(23
|
)
|
170
|
|
|
Profit after taxes
|
(26
|
)
|
404
|
|
134
|
|
21
|
|
23
|
|
556
|
|
|
Items Impacting Comparability
Unaudited, in millions of €
|
Full Year 2015
|
|||||||||||||
|
Mark-to-market effects
(1)
|
Restructuring Charges
(2)
|
Merger Related Costs
(3)
|
Gain on Property Sale
(4)
|
Inventory Step Up Costs
(5)
|
Net Tax Items
(6)
|
Total Items Impacting Comparability
|
||||||||
|
Revenue
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Cost of sales
|
(18
|
)
|
(22
|
)
|
—
|
|
—
|
|
(27
|
)
|
—
|
|
(67
|
)
|
|
Gross profit
|
18
|
|
22
|
|
—
|
|
—
|
|
27
|
|
—
|
|
67
|
|
|
Operating expenses
|
(8
|
)
|
(362
|
)
|
(59
|
)
|
9
|
|
—
|
|
—
|
|
(420
|
)
|
|
Operating profit
|
26
|
|
384
|
|
59
|
|
(9
|
)
|
27
|
|
—
|
|
487
|
|
|
Total finance costs, net
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Non-operating items
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Profit before taxes
|
26
|
|
384
|
|
59
|
|
(9
|
)
|
27
|
|
—
|
|
487
|
|
|
Taxes
|
11
|
|
110
|
|
17
|
|
(3
|
)
|
7
|
|
43
|
|
185
|
|
|
Profit after taxes
|
15
|
|
274
|
|
42
|
|
(6
|
)
|
20
|
|
(43
|
)
|
302
|
|
|
(5)
|
Amounts represent the nonrecurring impact of the acquisition accounting step-up in the fair value of finished goods and spare parts inventory for Germany and Iberia.
|
|
(6)
|
Amounts represent the deferred tax impact related to income tax rate and law changes. For 2016, amounts also ncludes the tax impact of applying the full year pro forma tax rate to the quarterly profit before taxes.
|
|
P a g e |
24
|
|
|
|
|
•
|
One new risk appears:
|
|
◦
|
‘Cyber and Social Engineering Attacks’
|
|
•
|
Several risks have been combined:
|
|
◦
|
‘Negative Category Perception’ and ‘Misalignment of Portfolio with Consumer Preferences’ have become ‘Changing Consumer Preferences and the Health Impact of Soft Drinks’
|
|
◦
|
‘Ineffective Business Transformation’ and ‘Realisation of Synergy Savings’ have become ‘Business Integration and Synergy Savings’
|
|
◦
|
’Ineffective Price Realisation’ and ‘Conflicts in Customer Relationships’ have become ‘Market’
|
|
P a g e |
25
|
|
|
|
|
Principal Risk
|
Definition and Impact
|
Key Mitigation
|
||
|
Changing Consumer Preferences and the Health Impact of Soft Drinks
|
We distribute products containing sugar, alternative sweeteners and other ingredients which are increasingly viewed negatively by consumers, public health and government officials, and non-governmental organisations as a result of factors such as healthy lifestyle campaigns, increased media scrutiny and greater awareness through social media. This exposes us to the risk that we will be unable to counteract this negative category perception effectively or evolve our product portfolio quickly enough to satisfy changes in consumer preferences. As a result, consumer preferences may continue to shift towards less valuable beverage segments and we could experience sustained decline in sales volume which could impact our financial results and business performance.
|
•
|
Reducing calorie content of our products, through:
|
|
|
|
°
|
Product and pack innovation and reformulation
|
||
|
|
°
|
Managing our product-mix in favour of no and low calorie products
|
||
|
|
°
|
Introducing smaller pack sizes
|
||
|
•
|
EU wide soft drink industry calorie reduction commitment within trade association UNESDA
|
|||
|
•
|
Dialogue with government representatives, NGOs, local communities and customers
|
|||
|
•
|
Employee communication and education
|
|||
|
•
|
On-pack communication of product and nutritional information
|
|||
|
•
|
Responsible sales and marketing
|
|||
|
Legal and Regulatory Intervention
|
Our products contain certain ingredients (e.g. sugar and alternative sweeteners) and packaging components and are distributed through various channels that are subject to governmental oversight. This exposes us to the risk of regulatory changes that may adversely impact our business. As a result, we could face new or higher taxes, stricter sales and marketing controls, or other punitive actions from regulators or legislative bodies that negatively impact our licence to operate.
|
•
|
Continued packaging sustainability programme focusing on:
|
|
|
|
°
|
Continued drive towards higher collection and recycling rates
|
||
|
|
°
|
Use of recycled and renewable materials
|
||
|
|
°
|
Support for anti-litter programmes
|
||
|
•
|
Measures set out above in relation to changing consumer preferences and the health impact of soft drinks
|
|||
|
Business Integration and Synergy Savings
|
We have a growing business integration agenda, synergy savings commitment, cultural integration and other initiatives to generate growth, which exposes us to the risk of ineffective implementation, a diversion of management's focus away from our core business, not delivering the full benefits of a single organisation and declining employee engagement. As a result, we may not realise value creation from these initiatives or execute our business plans effectively, we may experience damage to our corporate reputation, a decline in our share price, industrial action and disruption to our operations.
|
•
|
Dedicated integration management office with leads in all BUs and Functions
|
|
|
•
|
Leadership Team driving alignment between BUs and Functions
|
|||
|
•
|
Clear governance model, regular integration review ensuring effective steering, high visibility and quick decision making
|
|||
|
•
|
Common standards for project management methodology
|
|||
|
•
|
Regular Leadership Team and Board reviews and approvals
|
|||
|
Cyber and Social Engineering Attacks
|
We rely upon a complex IT landscape, using both internally and externally provided systems which are potentially vulnerable to the increasing prevalence of security and cyber threats, as well as user behaviour. This threat profile is dynamically changing as potential attackers’ skill and tools advance. This exposes us to the risk of unauthorised data access, compromised data accuracy and confidentiality, and the loss of system operation. As a result, we could experience disruption to operations, regulatory intervention, or damage to our company reputation.
|
•
|
Proactive monitoring of cyber threats and risk assessments
|
|
|
•
|
Business awareness and training on information security
|
|||
|
•
|
Business continuity and disaster recovery programmes
|
|||
|
|
•
|
A programme to find and resolve vulnerabilities is in place
|
||
|
Market
|
Our success in the market depends on our ability to build strong customer relationships, to realise price increases and on the actions taken by our competitors. This exposes us to the risk that market forces may limit our ability to execute our business plans effectively. As a result, we may be unable to expand margins, increase market share, or negotiate with customers effectively.
|
•
|
Shopper insights and price elasticity assessments
|
|
|
•
|
Pack and product innovation
|
|||
|
•
|
Promotional strategy
|
|||
|
•
|
Commercial policy
|
|||
|
•
|
Collaborative category planning with customers
|
|||
|
•
|
Growth centric customer investment policies
|
|||
|
•
|
Joint customer and CCEP business development plans
|
|||
|
•
|
Diversification of portfolio and customer base
|
|||
|
•
|
Realistic budgeting routines and targets
|
|||
|
•
|
Investment in key account development and category planning
|
|||
|
General Economic Conditions
|
We operate in the consumer goods industry, which exposes us to the risk our customers, consumers, or the marketplace in general may be impacted by adverse changes in economic conditions, driving a reduction of spend within our category or increases in cost. As a result, we could experience lower demand for our products and not meet our growth objectives or suffer pressure on margins. The UK’s planned exit from the European Union is likely to cause fluctuations in currency in a key market and could drive commercial uncertainty and loss of consumer confidence.
|
•
|
Diversified product portfolio and the geographic diversity of our operations assist in mitigating the Group’s exposure to any localised economic risk
|
|
|
•
|
Our flexible business model allows us to adapt our portfolio to suit our customer’s changing needs during economic downturns
|
|||
|
•
|
We regularly update our forecast of business results and cash flows and, where necessary, rebalance capital investments
|
|||
|
P a g e |
26
|
|
|
|
|
Principal Risk
|
Definition and Impact
|
Key Mitigation
|
||
|
Alignment of Strategic Objectives with TCCC and Franchisors
|
We conduct our business primarily under agreements with TCCC and other franchisors, which exposes us to the risk of misaligned incentives or strategy, particularly during periods of low category growth. As a result, TCCC or other franchisors could act adversely to our interests with respect to our business relationship.
|
•
|
The Coca-Cola Company and bottler agreements
|
|
|
•
|
Incidence pricing agreement
|
|||
|
•
|
Aligned long range planning and annual business planning processes
|
|||
|
•
|
On-going pan-European and local routines between CCEP and franchise partners
|
|||
|
•
|
Positive relationships at all levels
|
|||
|
Product Quality
|
We must adhere to strict food safety requirements to ensure our beverages are safe for consumption, while at the same time producing a wide range of products, which exposes us to the risk of failing to meet, or being perceived to fail to meet, the necessary standards resulting in compromised product quality. As a result, we could experience damage to our brand reputation and witness declining consumer sentiment towards our products.
|
•
|
The Coca-Cola Company standards and audits
|
|
|
•
|
Hygiene regimes at plants
|
|||
|
•
|
Total quality monitoring programme
|
|||
|
•
|
Robust management systems
|
|||
|
•
|
ISO certification
|
|||
|
•
|
Internal Governance audits
|
|||
|
•
|
Quality monitoring plan
|
|||
|
•
|
Customer and consumer monitoring and feedback
|
|||
|
•
|
Incident management and crisis resolution
|
|||
|
•
|
changing consumer preferences and the health impact of soft drinks
|
|
•
|
regulatory intervention such as sugar taxes
|
|
•
|
the Group’s ability to successfully integrate and deliver synergy savings
|
|
•
|
the risk of a significant product quality issue or recall
|
|
P a g e |
27
|
|
|
|
|
P a g e |
28
|
|
|
|
|
P a g e |
29
|
|
|
|
|
•
|
managing a significantly larger company;
|
|
•
|
coordinating geographically separate organisations;
|
|
•
|
the potential diversion of management focus and resources from other strategic opportunities and from operational matters;
|
|
•
|
retaining existing customers and attracting new customers;
|
|
•
|
maintaining employee morale and retaining key management and other employees;
|
|
•
|
integrating three unique business cultures;
|
|
•
|
the possibility of assumptions underlying expectations regarding the integration process proving to be incorrect;
|
|
•
|
issues in achieving anticipated operating efficiencies, business opportunities and growth prospects;
|
|
•
|
consolidating corporate and administrative infrastructures and eliminating duplicative operations;
|
|
•
|
issues in integrating information technology, communications and other systems;
|
|
•
|
changes in applicable laws and regulations;
|
|
•
|
changes in tax laws (including under applicable tax treaties) and regulations or to the interpretation of such tax laws or regulations by the governmental authorities;
|
|
•
|
managing costs or inefficiencies associated with integrating the operations of CCEP; and
|
|
•
|
unforeseen expenses or delays associated with the integration.
|
|
P a g e |
30
|
|
|
|
|
P a g e |
31
|
|
|
|
|
P a g e |
32
|
|
|
|
|
P a g e |
33
|
|
|
|
|
•
|
CCEP purchases its entire requirement of concentrates and syrups for Coca-Cola Trademark Beverages (sparkling beverages bearing the trademark “Coca-Cola” or the “Coke” brand name) and Allied Beverages (beverages of TCCC or its subsidiaries that are sparkling beverages, but not Coca-Cola Trademark Beverages or energy drinks) from TCCC at prices, terms of payment, and other terms and conditions of supply determined from time to time by TCCC at its sole discretion;
|
|
•
|
There are no limits on the prices that TCCC may charge for concentrate, except TCCC maintains current effective concentrate incidence at the same levels that CCEP, CCIP and CCEG had in place before the Merger, provided certain specific mutually agreed metrics are achieved;
|
|
•
|
Much of the marketing and promotional support that CCEP receives from TCCC is at TCCC’s discretion. Programmes may contain requirements, or be subject to conditions, established by TCCC that CCEP may not be able to achieve or satisfy. The terms of most of the marketing programmes do not and will not contain an express obligation for TCCC to participate in future programmes or continue past levels of payments into the future;
|
|
•
|
CCEP’s bottling agreements with TCCC are for fixed terms, and most of them are renewable only at the discretion of TCCC at the conclusion of their terms. A decision by TCCC not to renew a fixed-term bottling agreement at the end of its term could substantially and adversely affect CCEP’s financial results; and
|
|
•
|
CCEP is obligated to maintain sound financial capacity to perform its duties, as required and determined by TCCC at its sole discretion. These duties include, but are not limited to, making certain investments in marketing activities to stimulate the demand for products in CCEP’s territories and making infrastructure improvements to ensure CCEP’s facilities and distribution network are capable of handling the demand for these beverages.
|
|
P a g e |
34
|
|
|
|
|
P a g e |
35
|
|
|
|
|
P a g e |
36
|
|
|
|
|
P a g e |
37
|
|
|
|
|
P a g e |
38
|
|
|
|
|
P a g e |
39
|
|
|
|
|
P a g e |
40
|
|
|
|
|
P a g e |
41
|
|
|
|
|
P a g e |
42
|
|
|
|
|
P a g e |
43
|
|
|
|
|
P a g e |
44
|
|
|
|
|
P a g e |
45
|
|
|
|
|
P a g e |
46
|
|
|
|
|
P a g e |
47
|
|
|
|
|
•
|
The Code in provision A.3.1 recommends that the chairman should, on appointment, be independent. Sol Daurella was not, at the time of her appointment, independent within the meaning of the Code. However the Company gains immensely from her broad knowledge of, and her long-term commitment to, the Coca-Cola system. She has considerable experience and leadership skills gained as a director and chief executive officer of large institutions, public and private, in several sectors.
|
|
•
|
The Remuneration Committee does not have sole authority to determine the compensation of the CEO or the Chairman as recommended by provision D.2.2 of the Code. Rather, the terms of the compensation of the CEO and the total individual compensation of the Non-executive Directors and the Chairman are determined by the entire Board upon the recommendation of the Remuneration Committee. The Board as a whole will determine compensation (excluding the individual whose compensation is the subject of determination) following a full and rigorous analysis and debate. However, the Board does benefit from having a strong Remuneration Committee and, to date, the Board has followed its recommendations.
|
|
•
|
In accordance with the terms of the Shareholders’ Agreement, for so long as the proportion of equity owned by Olive Partners is at least 15 percent, the Remuneration Committee will be required to include at least one director nominated by Olive Partners and for so long as the proportion of equity owned by European Refreshments (an indirect subsidiary of The Coca-Cola Company) is at least 10 percent, the Remuneration Committee will be required to include at least one director nominated by European Refreshments. The Remuneration Committee will not, therefore, be comprised solely of independent non-executive directors (as referred to in provision D.2.1 of the Code), but will have three independent non-executive directors and therefore a majority of independent non-executive directors. The Directors nominated by Olive Partners and European Refreshments bring their deep understanding of all aspects of the Group’s markets to the Remuneration Committee which is chaired by an independent chairman with a range of experience.
|
|
•
|
the Chairman, Sol Daurella, will not be subject to election during the nine year period after completion of the Merger for as long as she holds office in accordance with the Articles. The extended term of the Chairman is in recognition of Olive Partners’ significant shareholding in CCEP and on account of her significant experience and knowledge in the beverage industry; and
|
|
•
|
of the independent non-executive directors who were appointed to the Company’s Board on completion of the Merger (the Initial INEDs), three Initial INEDs will stand for election at the Company’s annual general meeting in 2019 and each annual general meeting thereafter, an additional three Initial INEDs will stand for election at the Company’s annual general meeting to be held in 2020 and each annual general meeting thereafter and, finally, the remaining three Initial INEDs will stand for election at the annual general meeting to be held in 2021 and each annual general meeting thereafter. (The determination of which Directors will stand for election in each year will be made at a later date.) These arrangements were put in place in order to ensure proper representation for the public shareholders and to ensure that the Initial INEDS will continue to have significant influence over the strategic direction and operation of CCEP during the transition and integration period following completion of the Merger.
|
|
P a g e |
48
|
|
|
|
|
•
|
Director independence: NYSE rules require the majority of the board to be independent. The Code requires at least half of the Board (excluding the Chairman) to be independent. The NYSE rules contain different tests from the Code for determining whether a director is independent. The independence of the Company’s Non-executive Directors is reviewed by the Board on an annual basis. the Board takes into account the guidance in the Code and the criteria the Company has established for determining independence and has determined that a majority of the Board is independent.
|
|
•
|
Board Committees: the Company has a number of Committees that are broadly comparable in purpose and composition to those required by NYSE rules for domestic US companies. However, as described in this report, not all members of all these Committees are independent Directors. Each Committee has its own terms of reference (broadly equivalent to a charter document) which can be found in the corporate governance section of the Investors section of the Company’s website at http://ir.ccep.com. A summary of the role and activities of the Audit Committee and the Remuneration Committee can be found in the Committees’ respective reports, later in this report. The Remuneration Committee’s terms of reference include having responsiblity for matters relating to remuneration policy, share-based incentive plans and employee benefit plans and their approach to remuneration policy is set out in more detail in their report, while the Audit Committee’s terms of reference are summarised in their report.
|
|
•
|
Audit Committee: more information about the Company’s Audit Committee is set out in that Committee’s report, including compliance with the requirements of Rule 10A-3 under the U.S. Securities Exchange Act of 1934, as amended, and
Section 303A.06 of the NYSE rules. The Audit Committee is comprised only of independent non-executive directors (complying with the NYSE rules). However the responsibilities of the Audit Committee (except for applicable mandatory responsibilities under the Sarbanes-Oxley Act ) follow the Code’s recommendations, rather than the NYSE Rules, although both are broadly comparable.
One of the NYSE’s additional requirements for the Audit Committee states that at least one member of the Audit Committee is to have ‘accounting or related financial management expertise’. The Board determined that Garry Watts possesses such expertise and is the audit committee financial expert as defined in Item 16A of Form 20-F.
|
|
•
|
Corporate Governance Guidelines: the NYSE rules require domestic US companies to adopt and disclose corporate governance guidelines. There is no equivalent recommendation in the Code but the Nomination Committee has included within its terms of reference the annual review of the corporate governance guidelines, which were set out in writing and reviewed during the formation of the Company.
|
|
•
|
Shareholder approval of equity compensation plans: the NYSE rules for US companies require that shareholders must be given the opportunity to vote on all equity-compensation plans and material revisions to those plans. The Company complies with UK requirements that are similar to the NYSE rules. However the Board does not explicitly take into consideration the NYSE’s detailed definition of what are considered “material revisions.”
|
|
•
|
Code of Ethics: the NYSE rules require that US companies adopt and disclose a code of business conduct and ethics for directors, officers and employees. The code of conduct that currently applies to all Directors and the senior financial officers of the Group can be found in the corporate governance section of the Company’s website at
http://ir.ccep.com/corporate-governance/code-of-business-conduct
. At the date of this report harmonisation of the codes of conduct that currently apply in the different companies that now make up the Group and implementing the adoption of one single code of conduct that applies to all employees across the whole Group has not been fully completed. The Company however considers that these separate codes of conduct and related policies address the matters specified in the NYSE rules with respect to codes of conduct for US companies.
|
|
•
|
Non-executive Director meetings: NYSE rules require non-management directors to meet regularly without management and independent directors to meet separately at least once a year. The Code requires non-executive directors to meet without the Chairman present at least annually to appraise the Chairman’s performance. There are regular meetings between the independent Non-executive Directors and also regular meetings of Non-executive Directors without management present.
|
|
P a g e |
49
|
|
|
|
|
P a g e |
50
|
|
|
|
|
|
Independent or Director nominated by Olive Partners or ER
|
Board of Directors
|
Affiliated Transaction Committee
|
Audit Committee
|
Corporate Social Responsibility Committee
|
Nomination Committee
|
Remuneration Committee
|
|
Chairman
|
|
|
|
|
|
|
|
|
Sol Daurella
|
Nominated by Olive Partners
|
6 (6)
|
3 (3)
|
|
|
3 (3)
|
|
|
Executive Directors
|
|
|
|
|
|
|
|
|
John Brock
1
|
Chief Executive Officer
|
6 (6)
|
|
|
|
|
|
|
Non-executive Directors
|
|
|
|
|
|
|
|
|
Jan Bennink
|
Independent
|
5 (6)
|
3 (3)
|
|
|
3 (3)
|
|
|
José Ignacio de Comenge Sànchez-Real
|
Nominated by Olive Partners
|
6 (6)
|
3 (3)
|
|
|
|
|
|
Christine Cross
|
Independent
|
6 (6)
|
|
4 (5)
|
|
|
6 (6)
|
|
J. Alexander M. Douglas, Jr
|
Nominated by ER
|
6 (6)
|
|
|
3 (3)
|
|
|
|
Javier Ferrán
|
Independent
|
6 (6)
|
2 (3)
|
4 (5)
|
|
|
|
|
Irial Finan
|
Nominated by ER
|
6 (6)
|
|
|
|
3 (3)
|
6 (6)
|
|
L. Phillip Humann
|
Independent
|
6 (6)
|
|
|
|
3 (3)
|
|
|
Orrin H. Ingram II
|
Independent
|
6 (6)
|
|
5 (5)
|
|
3 (3)
|
|
|
Thomas H. Johnson
|
Independent
|
6 (6)
|
|
|
3 (3)
|
|
6 (6)
|
|
Alfonso Líbano Daurella
|
Nominated by Olive Partners
|
6 (6)
|
|
|
3 (3)
|
|
|
|
Véronique Morali
|
Independent
|
5 (6)
|
|
3 (5)
|
2 (3)
|
|
|
|
Mario Rotllant Solà
|
Nominated by Olive Partners
|
6 (6)
|
|
|
|
|
5 (6)
|
|
Francisco Ruiz de la Torre Esporrín
|
Nominated by Olive Partners
|
6 (6)
|
|
|
|
|
|
|
Garry Watts
|
Independent
|
6 (6)
|
|
5 (5)
|
|
|
4 (6)
|
|
Curtis R. Welling
|
Independent
|
6 (6)
|
3 (3)
|
|
3 (3)
|
|
|
|
1.
|
John Brock resigned from the Board on 28 December 2016. He was succeeded by Damian Gammell on 29 December 2016.
|
|
2.
|
Jan Bennink, Christine Cross, Javier Ferrán, Véronique Morali, Mario Rotllant Solà and Garry Watts were not able to attend certain meetings, as indicated in the above table, due to meetings committed to prior to being appointed to the Board.
|
|
P a g e |
51
|
|
|
|
|
•
|
time management;
|
|
•
|
Board support;
|
|
•
|
risk management and internal control;
|
|
•
|
succession planning and human resource management; and
|
|
•
|
priorities for strategic development.
|
|
P a g e |
52
|
|
|
|
|
P a g e |
53
|
|
|
|
|
P a g e |
54
|
|
|
|
|
P a g e |
55
|
|
|
|
|
P a g e |
56
|
|
|
|
|
P a g e |
57
|
|
|
|
|
•
|
monitoring and reviewing the integrity of the annual financial statements of the Group and other periodic announcements relating to the Group’s financial performance;
|
|
•
|
monitoring and reviewing the Group’s viability statement and its going concern assumption;
|
|
•
|
as requested by the Board, reviewing the contents of the Annual Report and providing advice on whether it presents a fair, balanced and understandable assessment of the Group’s performance, business model and strategy;
|
|
•
|
in accordance with English law, the Audit Committee makes recommendations to the Board for it to put to the shareholders for approval at the general meeting regarding the appointment, reappointment and removal of the Group’s external auditors;
|
|
•
|
monitoring and reviewing the external auditor’s independence and objectivity and their effectiveness;
|
|
•
|
agreeing the scope of both the internal and the external auditor’s annual audit programmes and reviewing their output;
|
|
•
|
monitoring and reviewing the effectiveness of the Group’s internal auditors;
|
|
•
|
monitoring the effectiveness of the Group’s internal controls, risk management programme and disclosure controls and procedures;
|
|
•
|
providing governance and oversight of the Group’s compliance programmes including those related to fraud, anti-bribery, and anti-corruption regulations, operational and financial risk assessments, which are part of the broader enterprise risk management programme, and the Group’s business continuity management programme;
|
|
•
|
reviewing the adequacy and security of the Group’s whistleblowing policy and other arrangements for its employees and contractors to raise concerns, in confidence, about possible wrongdoing in financial reporting or other matters; and
|
|
•
|
assisting the Board in fulfilling its oversight and responsibilities relating to processes and controls for annual and long-term business planning, dividend and capital structure, tax matters and capital expenditure.
|
|
P a g e |
58
|
|
|
|
|
Significant Financial Reporting Matters Considered by the Committee
|
|
Business Combination
In connection with the formation of the Group, a significant judgement was taken as to which of the three legacy entities was deemed to be the accounting acquirer under IFRS 3, “Business Combinations.” Management reviewed with the Committee key factors it considered in making the judgement including, but not limited to, pre-Merger minority voting interests, relative voting rights in the combined entity, governing body composition for the combined entity included the number of Directors, key management personnel, and the relative value of assets, revenues, and earnings of the combined entity. Based on the analysis performed, CCE was deemed to be the accounting acquirer and, as a result, CCE's financial results became the historical financial results of CCEP, and the Group applied the acquisition method of accounting to the businesses of CCIP (Iberia) and CCEG (Germany) at the date of the Merger. The Group has engaged a third party specialist firm to support the required valuation work and significant judgements and estimates have been used to allocate the correct values for each of the acquired businesses. The valuation effort has been a large undertaking and the Committee has received and reviewed regular progress updates from management throughout the year. The Committee noted that amounts recorded as of 31 December 2016 are still provisional and will be finalised no later than 27 May 2017.
|
|
Initial Accounts and FPI Reporting
Since the Group was formed on 28 May 2016, this year represents the new Group’s first set of Annual Accounts and its initial SEC Form 20-F filing. Significant effort has been required on the part of management to ensure accurate and timely external reporting. CCE, as the accounting predecessor to the Group, was required to transition from U.S. generally accepted accounting principles (U.S. GAAP) to International Financial Reporting Standards (IFRS) as of 1 January 2014 (the transition date). Initial elections and policy decisions under IFRS 1, “First Time Adoption of IFRS”, were required. During the year, the Committee dedicated a considerable amount of time to reviewing and discussing key reporting issues with management with a focus on the integrity of the financial statements, compliance with UK and US requirements and whether the Annual Report taken as a whole presented a fair, balanced and understandable assessment of the Group’s performance.
|
|
Customer Marketing Agreements and Sales Incentives
The Group participates in various programmes and arrangements with customers designed to increase the sale of products. Among the programmes are arrangements under which allowances can be earned by customers for attaining agreed-upon sales levels or for participating in specific marketing programmes. During 2016, the costs of these various programs, included as a deduction from revenue, totalled approximately €2.5 billion. For customer incentives that must be earned, management must make estimates related to the contractual terms, customer performance and sales volume to determine the total amounts earned. There are significant judgements and estimates used at each reporting date to ensure the proper deduction from revenue has been recorded. Actual amounts ultimately paid may be different from estimates. At each reporting date, the Committee received information regarding the amount of customer marketing spend of the Group along with period end accruals. The Committee also discussed with management all key judgements and estimates applied by management during the period and any relevant information on significant or abnormal movements in accrual balances, if applicable.
|
|
Tax Accounting and Reporting
The Group evaluated a number of complex tax matters during the year, including those associated with the definition and implementation of the tax strategy of CCEP and the review of the tax risks pre- and post-Merger. In particular, the Group assessed the potential impacts of new legislative developments in the US and in Europe on CCEP’s effective tax rate, the deferred tax inventory and direct and indirect tax provisions in all jurisdictions and the potential new exposures that may be triggered by the creation of CCEP. The Committee received information from management on the critical aspects of tax matters impacting the Group, considered the information received, and gained an understanding of the level of risk involved with each significant conclusion.
|
|
Restructuring and Integration Costs
The Group recorded a significant amount of integration cost and restructuring provisions during the year. The restructuring provisions relate to initiatives that were both in-flight at the time of the Merger and those announced after the Merger. The Group will incur significant restructuring costs to deliver the synergy savings of the Merger. Throughout the year, the Committee received regular updates from management on the status of restructuring programmes including cost incurred and synergy tracking. In addition, the Committee gained an understanding of the Group’s key processes and governance for tracking and monitoring restructuring activities and reviewed the Group’s restructuring provision balance as of 31 December 2016 and disclosures in the financial statements.
|
|
Related Party Disclosures
The Group evaluated its related party disclosures under IAS 24, “Related Party Disclosures.” The Group has a large number of related parties due to the ownership structure of the shareholders of the Company’s two largest equity shareholders, Olive Partners (34 percent), which is partly owned by the Cobega Group, and European Refreshments (18 percent) which is a wholly-owned subsidiary of TCCC. During the year, the Group reviewed with the Committee its related party identification process and the implementation of a number of process and control enhancements to ensure the completeness of the Group’s related party listing and transactions with related parties. The Committee was comfortable with the process put in place and reviewed with management the Group’s related party disclosures in the financial statements.
|
|
Segmental Reporting
The Group performed an evaluation of its segmental reporting under IFRS 8, “Operating Segments,” following the Merger and again when the Group’s CEO retired on 28 December 2016. The Group operates in a single business activity, which is the selling, making and distributing ready to drink beverages. The Group has a homogeneous product portfolio across its geographic territories in Western Europe and the Group’s Chief Operating Decision Maker (CODM) allocates resources and evaluates performance at a consolidated level and, therefore, the Group has one operating segment. The Committee reviewed management’s analysis of the relevant accounting standard and discussed various aspects of the analysis, including the designation of the Board as the CODM. The Committee also reviewed and evaluated the information provided to the CODM on a routine basis noting that it was on a consolidated level and, therefore, agreed with management that the Group has one operating segment.
|
|
P a g e |
59
|
|
|
|
|
P a g e |
60
|
|
|
|
|
•
|
The Group’s first SOX 404 evaluation and certification of internal control over financial reporting;
|
|
•
|
The finalisation of acquisition accounting and the Group’s progress on accounting process harmonisation;
|
|
•
|
Monitoring of restructuring and integration activity, including the transition of transactional processing activities from Germany to the Group’s shared services centre in Sofia, Bulgaria;
|
|
•
|
IT matters, including cybersecurity; and
|
|
•
|
The further development of the Group’s enterprise risk management framework and compliance programmes.
|
|
P a g e |
61
|
|
|
|
|
•
|
Remuneration Policy Report (the Policy) - This section contains details of the Policy which will govern future remuneration payments to Directors at CCEP. This Policy will be subject to a binding shareholder vote at our 2017 AGM.
|
|
•
|
Annual Report on Remuneration - This section contains details on how our remuneration arrangements were operated from formation of the Group up until the end of 2016, and how they are intended to operate in 2017. The resolution on the Annual Report on Remuneration will be subject to an advisory shareholder vote at our 2017 AGM.
|
|
•
|
The remuneration should incentivise delivery of the business strategy;
|
|
•
|
The policy should be simple, transparent, and aligned between participants and shareholders;
|
|
•
|
A consistent policy should operate across the management team, with the remuneration arrangements of the three legacy companies being harmonised where possible;
|
|
•
|
Remuneration levels for Executive Directors should be in line with large international UK companies, while recognising the influence that our history and our links to the Coca-Cola system have had on remuneration levels for our senior team;
|
|
•
|
Variable remuneration should be performance related against stretching targets;
|
|
P a g e |
62
|
|
|
|
|
•
|
The policy should enable the recruitment and transfer of employees on the open market and within the Coca-Cola system; and
|
|
•
|
The policy should be able to be cascaded through the organisation in order to foster the development of talent and succession.
|
|
•
|
Set at competitive level and reflecting individual skills, experience and performance.
|
|
•
|
Damian Gammell’s base salary has been set at £1,100,000.
|
|
•
|
While not driven by benchmarking, FTSE 30-50, EU FMCG and Coca-Cola system comparators were used to test reasonableness.
|
|
•
|
Primarily based on financial performance with an individual performance modifier.
|
|
•
|
Target bonus: 150% of base salary.
|
|
•
|
Maximum bonus: 360% of base salary.
|
|
•
|
For 2017, the financial measures will be Operating Profit (50%), Revenue (30%) and Free Cash Flow (20%). These measures have been chosen as they are in line with our core objectives stated earlier on pages 10 to 11 and in our Strategic Report. Given the focus on profitable growth and synergies, Operating Profit has been given the larger weighting.
|
|
•
|
For 2017, no annual bonus will be paid in the event that the Group fails to deliver an Operating Profit in excess of that delivered in the prior year.
|
|
•
|
Individual performance measures will reflect broader company goals including sustainability, diversity and safety.
|
|
•
|
Performance targets will be fully disclosed retrospectively (unless commercially sensitive).
|
|
•
|
A single long-term incentive plan based on performance assessed over a three year performance period.
|
|
•
|
Target LTIP award: 250% of base salary.
|
|
•
|
Maximum LTIP award: 500% of base salary. Whilst high in the context of UK practice, this represents a substantive reduction versus the previous CCE CEO package.
|
|
•
|
For the 2017 LTIP award, the financial measures will be EPS (50%) and ROIC (50%). EPS and ROIC are our long term strategic targets to drive shareholder value. Stretching targets have been set for each measure (see page 71).
|
|
•
|
Total Shareholder Return TSR was considered, but given the absence of a sufficient number of close comparators, it was considered that EPS and ROIC, together with a new share ownership requirement (see below), would better serve to align CEO and shareholder interests.
|
|
•
|
Comprehensive malus and clawback provisions on all elements of variable pay.
|
|
•
|
Eligible to participate in the same defined contribution pension plan (or cash alternative) as that offered to other UK employees and on the same basis. Currently, the Company’s maximum contribution per employer to such arrangements is capped at £30k p.a.
|
|
•
|
To provide further alignment with shareholders, the CEO is required to hold shares equivalent to 300% of his base salary, including for a period of one year after cessation of employment. The Remuneration Committee would encourage continued shareholding under these guidelines for a period of one year following termination of employment.
|
|
P a g e |
63
|
|
|
|
|
P a g e |
64
|
|
|
|
|
Base salary
|
||
|
Purpose and link to strategy
|
•
|
Core element of remuneration used to provide competitive level of fixed salary for Executive Directors of the calibre required for the long term success of the business.
|
|
Operation
|
•
|
Paid in cash and pensionable.
|
|
|
•
|
Typically reviewed annually.
|
|
|
•
|
In reviewing salaries, consideration is given to a number of internal and external factors including business and individual performance, role, responsibilities, scope, market positioning, rate relative to other internal pay bands to ensure succession pay headroom, inflation and colleague pay increases.
|
|
Opportunity
|
•
|
While there is no prescribed formulaic maximum, annual increases will normally take into account the overall business performance and the level of increase awarded to the general relevant workforce.
|
|
|
•
|
Where the Remuneration Committee considers it necessary and appropriate, larger increases may be awarded in individual circumstances, such as a change in scope or responsibility or where a new Executive Director is appointed at a lower than market rate and the salary is realigned over time as the individual gains experience in the role. Salary adjustments may also reflect wider market conditions in the geography in which the individual operates.
|
|
Performance conditions
|
•
|
None, although individual performance will be taken into account when determining the appropriateness of base salary increases, if any.
|
|
Benefits
|
||
|
Purpose and link to strategy
|
•
|
Competitive and market-aligned benefits for Executive Directors of the calibre required.
|
|
Operation
|
•
|
A range of benefits may be provided, including, but not limited to, the provision of a company car or car allowance, the use of a driver, financial planning and tax advice, private medical insurance, medical check-ups, personal life and accident assurance and long-term disability insurance. Other benefits may be provided if considered appropriate to remain in line with market practice.
|
|
|
•
|
Expenses incurred in the performance of executive duties (including occasional expenses associated with spouse accompanying the Executive Director on business travel or functions as required) for the Company may be reimbursed or paid for directly by the Company, as appropriate, including any tax due on the benefits.
|
|
|
•
|
The Company may also meet certain mobility costs, such as relocation support, housing and education allowances and tax equalisation payments.
|
|
|
•
|
Directors are eligible to participate in all employee share plans on the same basis as other employees.
|
|
Opportunity
|
•
|
The value of benefits provided will be reasonable in the context of relevant market practice for comparable roles and taking into account any individual circumstances (e.g. relocation).It is not possible to state a maximum for all benefits as some will depend on individual circumstances (e.g. private medical insurance) and some may depend on family circumstances (e.g. relocation / housing / schooling allowances).
|
|
|
•
|
The Remuneration Committee keeps the level of benefit provision under review.
|
|
|
•
|
Participation in all employee share plans on the same basis as other employees up to the statutory limits.
|
|
Performance conditions
|
•
|
None.
|
|
Pension
|
||
|
Purpose and link to strategy
|
•
|
Provides an income for Executive Directors following their retirement in arrangements consistent with those offered to other employees in the relevant location.
|
|
Operation
|
•
|
Executive Directors can participate in the same plan as other local employees and on the same basis. The Company reserves the right to amend a pension arrangement for Executive Directors over the life of this Policy to reflect changes to the broader employee plan.
|
|
Opportunity
|
•
|
The current CEO can participate in the UK pension plan or can opt out and receive a partial cash alternative on the same basis as other employees in the UK.
|
|
|
•
|
The current maximum annual employer contribution is £30k.
|
|
Performance conditions
|
•
|
None.
|
|
P a g e |
65
|
|
|
|
|
Annual bonus
|
||
|
Purpose and link to strategy
|
•
|
To incentivise the delivery of the business plan on an annual basis, and reward performance against key indicators which are critical to the delivery of the strategy.
|
|
Operation
|
•
|
Performance is measured over one year, with the bonus normally payable in cash after year end.
|
|
|
•
|
The bonus is based on a combination of a business performance factor and an individual multiplier.
|
|
|
•
|
The Remuneration Committee has the ability to apply both malus and clawback provisions to awards.
|
|
Opportunity
|
•
|
The bonus is calculated by multiplying the target bonus by a business factor (with a range of 0-200%) and an individual modifier (with a range of 0-120%).
|
|
|
•
|
Target bonus is 150% of base salary.
|
|
|
•
|
The bonus earnt for business performance is subject to adjustment by the Remuneration Committee based on its evaluation of performance against individual goals for the year. The adjustment can range from eliminating the award, regardless of business performance, to providing up to a 20% increase. In no event, however, would an award exceed a cap of 360% of base salary.
|
|
|
•
|
10.4% of the maximum bonus is payable for threshold business performance, excluding individual modifier (or assuming individual modifier of 100%).
|
|
Performance conditions
|
•
|
Business and individual performance measures and targets are set annually to align with the strategic plan and pay-out levels are determined by the Remuneration Committee after the year-end, based on performance against those targets during the relevant financial year.
|
|
|
•
|
The Remuneration Committee ensures that targets are appropriately stretching in the context of the strategic plan and that there is an appropriate balance between incentivising Executive Directors (i) to meet financial targets for the year and (ii) to deliver specific non-financial goals. This balance allows the Remuneration Committee to reward effectively performance against the key elements of the strategy.
|
|
|
•
|
Each year, the Remuneration Committee determines the measures and weightings, with the majority of the annual bonus being based on financial performance measures.
|
|
|
•
|
Each year, the annual performance targets set in the prior year are published in the annual remuneration report (unless considered commercially sensitive).
|
|
|
•
|
The Remuneration Committee will retain the discretion to amend subsisting performance measures and/or targets in exceptional circumstances (e.g. significant transactions), where it considers that they no longer remain appropriate.
|
|
Long-Term Incentive Plan (LTIP)
|
||
|
Purpose and link to strategy
|
•
|
Recognises and rewards delivery of Group performance over the longer term and delivered in shares to provide alignment with shareholder interests.
|
|
Operation
|
•
|
Awards of conditional shares (or equivalent) with vesting dependent on performance measured over at least three financial years.
|
|
|
•
|
The Remuneration Committee sets targets each year, achievement of which it considers would represent stretching performance in the context of the strategic plan.
|
|
|
•
|
Dividends (or equivalents) may accrue on vested shares and be paid in cash or shares. The Group’s current practice is to pay in cash.
|
|
|
•
|
The Remuneration Committee has the ability to apply both malus and clawback provisions to awards.
|
|
|
•
|
In the event of any variation of the Company’s share capital, demerger, delisting, or other event which may affect the value of awards, the Remuneration Committee may adjust or amend the terms of awards in accordance with the rules of the plan.
|
|
Opportunity
|
•
|
Target LTIP award is 250% of base salary.
|
|
|
•
|
The maximum annual award is 500% of base salary.
|
|
|
•
|
For threshold levels of performance, 12.5% of the maximum award vests.
|
|
Performance details
|
•
|
The Remuneration Committee will align the performance measures under the LTIP with the long-term strategy of the Group with measures focused on delivering sustainable value creation.
|
|
|
•
|
Prior to each grant, the Remuneration Committee will select performance measures and targets. These may be financial, non-financial, share-price based, strategic, or on any other basis that the Remuneration Committee considers appropriate.
|
|
|
•
|
Weighting will normally be split evenly across each measure used, although the Remuneration Committee may vary this as appropriate to reflect strategic priorities.
|
|
|
•
|
Currently, the performance measures used are EPS and ROIC
1
. The Remuneration Committee will retain the discretion to amend subsisting performance measures and/or targets in exceptional circumstances (e.g. significant transactions), where it considers that they no longer remain appropriate, although it would only do so following consultation with major shareholders.
|
|
|
1
For definitions, please refer to the glossary of terms.
|
|
|
P a g e |
66
|
|
|
|
|
|
Assumed performance
|
Assumptions
|
|
Fixed pay
|
All scenarios
|
Fixed pay consists of :
•
Base salary effective on appointment: £1,100,000
•
Benefits - assumed £175,000, which is broadly consistent with annualised benefits received in 2016
|
|
Variable pay
|
Below threshold
|
•
‘Threshold performance’ is set annually by the Board of Directors. It defines the minimum level of company performance required to warrant any award
•
No pay out under the annual bonus plan
•
No vesting under the LTIP
|
|
Target performance
|
•
‘Target performance’ is set annually by the Board of Directors. It defines the target level of company performance based on the approved annual business plan
•
Target annual bonus, representing 150% of base salary
•
Target LTIP award, representing 250% of base salary
|
|
|
Maximum performance
|
•
‘Maximum performance’ is set annually by the Board of Directors. It defines the maximum level of company performance that could be reasonably foreseen for the coming year
•
Maximum annual bonus, representing 360% of base salary
•
Maximum LTIP award, representing 500% of base salary
|
|
|
P a g e |
67
|
|
|
|
|
Actions / conduct of individual
|
•
Dismissal for cause (as defined in the rules of the LTIP).
•
Misbehaviour.
•
Conduct resulting in significant loss.
•
Failure to meet appropriate standards of fitness and propriety.
•
Behaviour which materially contributes to reputational damage for the Company.
|
|
Risk
|
•
Material failure of risk management.
|
|
Financial accounts
|
•
Material misstatement in the audited consolidated accounts.
•
Error in the determination of the vesting of an award.
|
|
Regulatory requirement
|
•
Any recovery requirement in line with applicable regulations.
|
|
Annual bonus
|
•
Malus may be applied during the performance period to reduce (including to nil) the annual bonus pay-out.
•
Clawback may be applied for up to two years post-payment of the bonus, to recover some (or all) of any amount paid out.
|
|
LTIPs
|
•
Malus may be applied during the performance period to reduce (including to nil) the level of vesting of the award.
•
Claw-back may be applied for up to two years post-vesting of the award, to recover some (or all) of any amount paid out.
|
|
P a g e |
68
|
|
|
|
|
Overall
|
Policy and operation
|
|
|
Policy application
|
•
|
The Remuneration Committee’s approach when considering the overall remuneration arrangements on the recruitment of a member of the Board from an external party is to take account of the Executive Director’s remuneration package in their prior role, the market positioning of the remuneration package, and not to pay more than necessary to facilitate the recruitment of the individual.
|
|
|
•
|
Where an Executive Director is appointed from within the business, in addition to considering the matters detailed above for external candidates, the normal policy of the Company is that any legacy arrangements would be honoured in line with the original terms and conditions.
|
|
|
•
|
With the potential for internal succession planning in mind the Company will ensure alignment between the approach taken at the Executive Director level and at other senior levels, ensuring that an appropriate pay progression is in place, thus facilitating talent development and succession planning.
|
|
Fixed elements
|
•
|
Salary levels drive other elements of the package and would therefore be set at a level which is competitive, but no more than necessary.
|
|
•
|
The Executive Director would be eligible to participate in any benefit and/or pension arrangements which were operated for Executive Directors at the time, in accordance with the terms and conditions of such arrangements.
|
|
|
•
|
The Company may meet certain mobility costs as required, including for example relocation support, expatriate allowances, temporary living and transportation expenses in line with the prevailing mobility policy and practice for senior executives.
|
|
|
•
|
The individual will be eligible to participate in the annual bonus plan, in accordance with the rules and terms of the plan in operation at the time.
|
|
|
•
|
The maximum level of opportunity will be no greater than that set out in the Policy Table above (i.e. 360% of base salary).
|
|
|
•
|
The individual will be eligible to participate in the LTIP, in accordance with the rules and terms of the plan in operation at the time. The maximum level of opportunity will be no greater than that set out in the Policy Table above (i.e. 500% of base salary).
|
|
|
Buy-out awards
|
•
|
The Remuneration Committee will consider what buy-out awards (if any) are necessary to facilitate the recruitment of a new Executive Director. This includes an assessment of the awards forfeited on leaving their current employer.
|
|
|
•
|
In determining the quantum and structure of these commitments, the Remuneration Committee will seek to provide no more than the equivalent value and replicate, as far as practicable, the form, timing and performance requirements of the awards forfeited.
|
|
|
•
|
Buy-out share awards, if used, will be granted using the Company’s existing LTIP to the extent possible, although awards may also be granted outside of this plan if necessary and as permitted under the Listing Rules.
|
|
|
•
|
In the case of an internal hire, any outstanding awards made in relation to the previous role will be allowed to pay out according to their original terms.
|
|
|
•
|
If promotion is part way through the year, an additional top-up award may be made to bring the Executive Director’s opportunity to a level that is appropriate in the circumstances.
|
|
P a g e |
69
|
|
|
|
|
Overall
|
Policy and operation
|
||
|
Notice period
|
•
|
The service contract for Executive Directors provides for a notice period of 12 months from the Company and 12 months from the individual.
|
|
|
|
|
New Executive Directors will be appointed on service contracts that have a notice period of not more than 12 months for both the Group and the individual.
|
|
|
|
|
The Remuneration Committee considers this policy provides an appropriate balance between the need to retain the services of key individuals for the benefit of the business and the need to limit the potential liabilities of the Group in the event of termination.
|
|
|
Contractual payments
|
•
|
The standard Executive Director service contract does not confer any right to additional payments in the event of termination though it does reserve the right for the Group to impose garden leave on the Executive Director during any notice period. In the event of redundancy benefits would be paid according to the Company’s UK redundancy policy prevailing at that time.
|
|
|
Annual bonus
|
•
|
Executive Directors may be eligible for a pro rata bonus for the period served, subject to performance.
|
|
|
|
•
|
No bonus will be paid in the event of gross misconduct.
|
|
|
Long-term incentives
|
•
|
The treatment of unvested long term incentive awards is governed by the rules of the plan.
|
|
|
•
|
Guidelines for normal treatment under the LTIP:
|
||
|
|
|
°
|
Resignation or termination for cause: the award is forfeited;
|
|
|
|
°
|
Death or disability: the award will normally vest in full;
|
|
|
|
°
|
Redundancy or other involuntary termination: the award will normally continue, pro-rated for time served, and subject to performance conditions;
|
|
|
|
°
|
Good leaver: the Remuneration Committee may determine that a participant who ceases employment for any other reason (e.g. retirement, departure by mutual agreement) be treated as a ‘good leaver’ in which case the award will normally continue, pro-rated for time served and subject to performance conditions; and
|
|
|
|
°
|
Change of control: the award normally vests pro-rated for time and subject to performance conditions. Alternatively, the award may be exchanged for awards in the acquiring company.
|
|
P a g e |
70
|
|
|
|
|
Purpose and link to strategy
|
•
|
To attract and retain high calibre individuals by offering market competitive fee arrangements.
|
|
Operation
|
•
|
Non-executive Directors (‘NEDs’) and the Chairman receive a basic fee in respect of their Board duties.
|
|
|
•
|
Further fees may be paid for specific committees or other Board duties.
|
|
|
•
|
Fees are set at a level which is considered appropriate to attract and retain the calibre of individual required by the Company. Fees will be reviewed and may be increased periodically.
|
|
|
•
|
Annual fees are set in UK Sterling and may be received in UK Sterling, US Dollars or Euros at the election of the NED. If appropriate, fees may be set and paid in alternative currencies, using the applicable spot rate.
|
|
|
•
|
The Chairman and NEDs are not eligible for incentive awards or pensions.
|
|
|
•
|
Expenses incurred in the performance of Non-executive duties (including occasional expenses associated with spouse accompanying the Chairman or NED on business travel or functions as required) for the Company may be reimbursed or paid for directly by the Company, as appropriate, including any tax due on the benefits.
|
|
|
•
|
Additional small benefits may be provided.
|
|
Opportunity
|
•
|
The Company’s articles of association provide that the total aggregate remuneration paid to the Non-executive Chairman and the NEDs will be within the limits set by shareholders.
|
|
P a g e |
71
|
|
|
|
|
•
|
Damian Gammell’s base salary has been set at £1,100,000.
|
|
•
|
Target bonus: 150% of base salary.
|
|
•
|
Maximum bonus: 360% of base salary.
|
|
•
|
Business targets are based on Operating Profit (50%), Revenue (30%) and Free Cash Flow (20%). These measures have been chosen as they are in line with our core objectives stated above. Given the focus on profitable growth and synergies, Operating Profit has been given the larger weighting.
|
|
•
|
For the purpose of the annual bonus, Operating Profit includes restructuring costs. This differs from the reported Operating Profit number in order to increase focus on delivering the synergy targets.
|
|
•
|
Free Cash Flow will be measured excluding cash taxes, interest expense, pension and other non-financial items but will include cash restructuring expenses.
|
|
•
|
All financial targets used for annual bonus calculations are set on a constant currency basis.
|
|
•
|
Individual objectives (for the purposes of the individual multiplier) have been set and include embedding a new CCEP culture (to include purpose, values, operating framework), driving further diversity in the organisation and delivering against the Group’s stated synergy saving targets.
|
|
•
|
Financial targets are not disclosed prospectively as they are deemed commercially sensitive, but it is intended that they will be disclosed in next year’s Annual Remuneration Report. A description of individual performance including specific quantitative measures (where appropriate) will also be disclosed in next year’s Annual Remuneration Report.
|
|
•
|
Target LTIP award: 250% of base salary.
|
|
•
|
Maximum LTIP award: 500% of base salary.
|
|
•
|
The vesting of the 2017 LTIP award will be based on EPS and ROIC, equally weighted, and measured over a three year performance period. EPS and ROIC have been chosen as these are our long term strategic targets to drive shareholder value.
|
|
•
|
Both EPS and ROIC will be measured on a corporate tax and currency neutral basis, against the following targets:
|
|
Vesting level
|
EPS element
(50% of the award)
|
|
ROIC element
(50% of the award)
|
|
Compound annual growth over the three year period to FY 2019
|
|
ROIC achieved in the final year of the performance period (FY 2019)
|
|
|
25%
|
4.0% p.a.
|
|
8.8%
|
|
100%
|
8.7% p.a.
|
|
10.4%
|
|
200%
|
12.0% p.a.
|
|
11.5%
|
|
Straight-line vesting between points. No vesting below threshold.
|
|||
|
P a g e |
72
|
|
|
|
|
•
|
The main benefits include a car allowance (£14,000), financial planning allowance (£10,000) and as provided under the terms of his service contract, schooling allowance (£75,000) and international private healthcare coverage (£48,130
1
).
|
|
Role
|
Fees
|
|
|
Chairman
|
£550,000
|
|
|
Non-executive Directors
|
£80,000
|
|
|
Senior Independent Director Supplement
|
£30,000
|
|
|
Committee Chairman
|
||
|
Audit, Remuneration and ATC
Nomination and CSR
|
£35,000
£20,000
|
|
|
Committee Membership
|
|
|
|
Audit, Remuneration and ATC
Nomination and CSR
|
£15,000
£10,000
|
|
|
Individual
|
Base fee
|
Chairman/ Committee fees
|
Taxable benefits
|
Total remuneration
|
|
Sol Daurella
|
£320,833.33
|
£14,583.33
|
£ -
|
£335,416.67
|
|
Jan Bennink
|
£46,667.67
|
£26,250.00
|
£ -
|
£72,916.67
|
|
José Ignacio Comenge Sánchez-Real
|
£46,667.67
|
£8,750.00
|
£ -
|
£55,416.67
|
|
Christine Cross
|
£46,667.67
|
£29,166.67
|
£ -
|
£75,833.33
|
|
J. Alexander M. Douglas, Jr
|
£46,667.67
|
£5,833.33
|
£ -
|
£52,500.00
|
|
Javier Ferrán
|
£46,667.67
|
£17,500.00
|
£ -
|
£64,166.67
|
|
Irial Finan
|
£46,667.67
|
£14,583.33
|
£ -
|
£61,250.00
|
|
L. Phillip Humann
|
£46,667.67
|
£11,667.67
|
£ -
|
£58,333.33
|
|
Orrin H. Ingram II
|
£46,667.67
|
£14,583.33
|
£ -
|
£61,250.00
|
|
Thomas H. Johnson
|
£64,167.67
|
£14,583.33
|
£ -
|
£78,750.00
|
|
Alfonso Líbano Daurella
|
£46,667.67
|
£11,667.67
|
£ -
|
£58,333.33
|
|
Véronique Morali
|
£46,667.67
|
£14,583.33
|
£ -
|
£61,250.00
|
|
Mario Rotllant Solá
|
£46,667.67
|
£8,750.00
|
£ -
|
£55,416.67
|
|
Francisco Ruiz de la Torre Esporrín
|
£46,667.67
|
£ -
|
£ -
|
46,667.67
|
|
Garry Watts
|
£46,667.67
|
£29,166.67
|
£ -
|
£75,833.33
|
|
Curtis R. Welling
|
£46,667.67
|
£14,583.33
|
£ -
|
£61,250.00
|
|
P a g e |
73
|
|
|
|
|
Individual
|
Salary
|
Taxable benefits
|
Annual bonus
|
Long-term incentives
|
Pension
|
Other emoluments
|
Total remuneration
3
|
|
Damian Gammell
1
|
£9,007.45
|
£1,205.98
|
£16,456.61
|
0
|
0
|
0
|
£26,670.04
|
|
John Brock
2
|
$745,397.00
|
$2,165,743.00
|
$978,813.72
|
0
|
0
|
$102.00
|
$3,890,055.72
|
|
•
|
Company aircraft usage: ($2,140,743). For personal security reasons, John Brock was required by the Board to use the company aircraft for all air travel, both business and personal.
|
|
•
|
Legal advice: ($25,000). Associated with the amendment of John Brock’s employment agreement.
|
|
Measure
|
Weighting
|
Performance
|
Actual outcome
|
||
|
Threshold
|
Target
|
Maximum
|
|||
|
Operating Profit
1
|
100%
|
€903.6m
|
€1,063m
|
€1,190.6m
|
€1,023m
|
|
•
|
Financial performance at 112% of target would have delivered a financial performance multiplier of 200%;
|
|
•
|
Financial performance of 100% of target would have delivered a financial performance multiplier of 100%;
|
|
•
|
Financial performance of 90% of target would have delivered a financial performance multiplier of 50%; and
|
|
•
|
Financial performance of 85% of target would have delivered a financial performance multiplier of 25%.
|
|
P a g e |
74
|
|
|
|
|
Target bonus
150% of base salary
|
x
|
Financial performance factor
81.2%
|
x
|
Individual performance factor
1.5
|
=
|
2016 bonus
= £16,456.61
(182.7% of base salary)
|
|
Target bonus
160% of base salary
|
x
|
Financial performance factor
81.2%
|
=
|
2016 bonus
= $978,813.72
(129.9% of base salary)
|
|
P a g e |
75
|
|
|
|
|
•
|
Accrued vacation pay and unreimbursed business expenses in accordance with Company policies;
|
|
•
|
$535,417, representing the proportion of annual base salary which Mr Brock would have otherwise been entitled to receive to 27 May 2017; and
|
|
•
|
$5,011,500, being equal to 1.5 times the sum of Mr Brock’s final annual base salary and his most recent target annual incentive award.
|
|
|
Interests in shares at 31 December 2016
|
Interests in share incentive schemes subject to performance conditions at 31 December 2016
|
Interests in share incentive schemes not subject to performance conditions at 31 December 2016
|
Share ownership requirement as a % of salary
|
Share ownership as a % of salary achieved at 31 December 2016
|
|
Sol Daurella
|
32,312,263
1
|
0
|
0
|
0
|
0
|
|
John Brock
|
1,382,214
2 3
|
0
|
6,143, 537
4
|
0
|
0
|
|
Damian Gammell
|
28,975
|
0
|
443,443
4
|
300%
|
67.1%
5
|
|
Jan Bennink
|
27,200
|
0
|
0
|
0
|
0
|
|
Christine Cross
|
0
|
0
|
0
|
0
|
0
|
|
Alfonso Líbano Daurella
|
6,493,803
1
|
0
|
0
|
0
|
0
|
|
J. Alexander M. Douglas, Jr
|
0
|
0
|
0
|
0
|
0
|
|
Javier Ferrán
|
0
|
0
|
0
|
0
|
0
|
|
Irial Finan
|
0
|
0
|
0
|
0
|
0
|
|
L. Phillip Humann
|
49,055
|
0
|
0
|
0
|
0
|
|
Orrin H. Ingram II
|
10,000
|
0
|
0
|
0
|
0
|
|
Thomas H. Johnson
|
10,000
|
0
|
0
|
0
|
0
|
|
Véronique Morali
|
0
|
0
|
0
|
0
|
0
|
|
Francisco Ruiz de la Torre Esporrín
|
0
|
0
|
0
|
0
|
0
|
|
José Ignacio Comenge Sánchez-Real
|
7,728,413
1
|
0
|
0
|
0
|
0
|
|
Mario Rotllant Solá
|
0
|
0
|
0
|
0
|
0
|
|
Garry Watts
|
10,000
|
0
|
0
|
0
|
0
|
|
Curtis R. Welling
|
10,000
|
0
|
0
|
0
|
0
|
|
P a g e |
76
|
|
|
|
|
Director and grant date
|
Scheme
|
Exercise price
|
Number of shares subject to awards on Admission
|
Granted between Admission and 31 December 2016
|
Vested/ exercised between Admission and 31 December 2016
|
Lapsed during the year
|
Number of shares subject to awards at 31 December 2016
|
End of performance period
|
Vesting date
|
Exercise period end
|
|
John Brock
|
||||||||||
|
31.10.07
|
Options
|
$13.35
|
451,499
|
0
|
0
|
0
|
451,499
|
0
|
|
31.10.17
|
|
30.10.08
|
Options
|
$5.09
|
857,876
|
0
|
0
|
0
|
857,876
|
0
|
|
30.10.18
|
|
04.11.09
|
Options
|
$9.89
|
1,030,148
|
0
|
0
|
0
|
1,030,148
|
0
|
|
04.11.19
|
|
04.11.10
|
Options
|
$18.40
|
628,590
|
0
|
0
|
0
|
628,590
|
0
|
|
04.11.20
|
|
03.11.11
|
Options
|
$19.68
|
695,588
|
0
|
0
|
0
|
695,588
|
0
|
|
03.11.21
|
|
05.11.12
|
Options
|
$23.21
|
655,124
|
0
|
0
|
0
|
655,124
|
0
|
|
05.11.22
|
|
31.10.13
|
Options
|
$31.46
|
510,912
|
0
|
0
|
0
|
510,912
|
0
|
|
31.10.23
|
|
30.10.14
|
Options
|
$32.51
|
626,202
|
0
|
626,202
|
0
|
626,202
|
0
|
|
30.10.24
|
|
05.11.15
|
Options
|
$39.00
|
499,502
|
0
|
249,751
|
0
|
249,751
|
0
|
|
05.11.25
|
|
31.10.13
|
PSUs
|
0
|
150,105
|
0
|
150,105
|
0
|
0
|
31.12.14
|
29.12.16
1
|
0
|
|
30.10.14
|
PSUs
|
0
|
194,942
|
0
|
194,942
|
0
|
0
|
31.12.15
|
29.12.16
1
|
0
|
|
05.11.15
|
PSUs
|
0
|
92,800
|
0
|
92,800
|
0
|
0
|
31.12.16
|
29.12.16
1
|
0
|
|
|
||||||||||
|
Damian Gammell
|
||||||||||
|
05.11.15
|
Options
|
$39.00
|
324,643
|
0
|
108,214
|
0
|
216,429
|
0
|
|
05.11.25
|
|
05.11.15
|
PSUs
|
0
|
60,300
|
0
|
0
|
0
|
60,300
|
31.12.16
|
30.04.19
|
0
|
|
02.11.15
|
RSUs
2
|
0
|
78,000
|
0
|
19,500
|
0
|
58,500
|
31.12.16
|
02.11.17
2
|
0
|
|
P a g e |
77
|
|
|
|
|
Euronext 100
|
S&P 500
|
|
|
|
|
Damian Gammell
|
|
John Brock
|
|
|
Chief Executive single figure of remuneration
|
£26,670.04
|
|
$3,890,055.72
|
|
|
Annual bonus payout (as a % of maximum opportunity)
|
40.6
|
%
|
31.23
|
%
|
|
LTI vesting (as a % of maximum opportunity)
|
N/A
|
|
N/A
|
|
|
•
|
The Remuneration Committee does not have sole authority to determine the compensation of the CEO or the Chairman as recommended by the UK Corporate Governance Code. Rather, the terms of the compensation of the CEO and the total individual compensation of the Non-Executive Directors and the Chairman are determined by the entire Board upon the recommendation of the Remuneration Committee.
|
|
•
|
So long as the Olive Partners’ equity proportion is at least 15%, the Remuneration Committee will be required to include at least one Olive Partners nominated Director, and for so long as the Coca-Cola Company’s Equity Proportion is at least 10%, it will be required to include at least one Coca-Cola Company nominated Director. The Remuneration Committee will not, therefore, be comprised solely of independent Non-Executive Directors.
|
|
P a g e |
78
|
|
|
|
|
|
Attendance
|
|
Christine Cross (Chairman of the Remuneration Committee)
|
6/6
|
|
Irial Finan (European Refreshments nominated director)
|
6/6
|
|
Tom Johnson
|
6/6
|
|
Mario Rotllant Solá (Olive Partners nominated director)
|
5/6
|
|
Garry Watts
|
4/6
|
|
•
|
Review of the CEO and senior management remuneration with a view to harmonise remuneration arrangements of the three legacy companies where possible.
|
|
•
|
Development of the Company’s first Remuneration Policy.
|
|
•
|
Recommendation of remuneration arrangements for the CEO for Board approval.
|
|
•
|
Approval of the remuneration arrangements for senior managers.
|
|
•
|
Determination for Board approval of performance measures applicable to the annual bonus and long-term incentive plan and annual bonus payout for the CEO and approval of these matters for senior managers.
|
|
•
|
Recommendation for Board approval of the termination arrangements for John Brock.
|
|
P a g e |
79
|
|
|
|
|
•
|
information concerning non-financial performance indicators and associated matters is included in the Business and Financial Review on page 21 which also includes a section looking ahead, as does the CEO’s letter on page 9
|
|
•
|
viability statement on page 26
|
|
•
|
Corporate Governance Report, including reports from each of the Nomination Committee, the Audit Committee and the Remuneration Committee on pages 37 to 78
|
|
•
|
Directors’ Statement of Responsibility on page 83
|
|
•
|
Financial Instruments: the information on financial risk management objectives and policies contained in Notes 11 and 23 of the consolidated financial statements
|
|
•
|
information about provisions relating to retirement and removal of directors set out in the subsection of that name in the summary of the main provisions of the Articles in the section of this Report entitled Other Group Information
|
|
P a g e |
80
|
|
|
|
|
•
|
so far as he or she is aware, there is no relevant audit information (as defined by section 418 of the Companies Act 2006) of which the Company’s auditors are unaware; and
|
|
•
|
each Director has taken all the reasonable steps that he or she ought to have taken as a Director in order to make himself or herself aware of any relevant audit information and to establish that the Company’s auditors are aware of that information.
|
|
P a g e |
81
|
|
|
|
|
|
Emission sources
|
2015
|
2016
|
|
Scope 1
(tonnes CO
2
e)
|
Direct emissions (e.g. fuel used in manufacturing, own vehicle fleet, as well as process and fugitive emissions)
|
265,863
|
260,105
|
|
Scope 2 (market based)
(tonnes CO
2
e)
|
Indirect emissions (e.g. electricity)
|
51,934
|
28,197
|
|
Scope 2 (location based)
(tonnes CO
2
e)
|
195,370
|
190,294
|
|
|
Scope 3
(tonnes CO
2
e)
|
Third party emissions included in our core business operations, including those related to our cold-drink equipment, third party transportation and distribution, and business travel
|
1,211,811
|
1,127,849
|
|
P a g e |
82
|
|
|
|
|
|
Percentage
|
Number of Shares
|
|
Olive Partners
|
34.4%
|
166,128,987
|
|
European Refreshments
|
18.21%
|
87,950,640
|
|
P a g e |
83
|
|
|
|
|
•
|
select suitable accounting policies and then apply them consistently;
|
|
•
|
make judgements and accounting estimates that are reasonable and prudent;
|
|
•
|
follow applicable UK Accounting Standards (except where any departures from this requirement are explained in the notes to the parent company financial statements); and
|
|
•
|
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
|
|
•
|
select suitable accounting policies and then apply them consistently;
|
|
•
|
present information, including accounting policies, in a manner that provides relevant, reliable, comparable and understandable information;
|
|
•
|
provide additional disclosures when compliance with the specific requirements in IFRS are insufficient to enable users to understand the impact of particular transactions, other events and conditions on the entity’s financial performance; and
|
|
•
|
make an assessment of the group’s ability to continue as a going concern.
|
|
•
|
the financial statements, prepared in accordance with the relevant financial reporting framework, give a true and fair view of the assets, liabilities, financial position and profit or loss of the Company and the undertakings included in the consolidation taken as a whole;
|
|
•
|
the management report includes a fair review of the development and performance of the business and the position of the Company and the undertakings included in the consolidation taken as a whole, together with a description of the principal risks and uncertainties they face; and
|
|
•
|
the Annual Report and financial statements, taken as a whole are fair, balanced and understandable and provide the information necessary for shareholders to assess the Company’s position and performance, business model and strategy.
|
|
P a g e |
84
|
|
|
|
|
P a g e |
85
|
|
|
|
|
P a g e |
86
|
|
|
|
|
•
|
Coca-Cola European Partners plc’s Group financial statements and Parent company financial statements (the financial statements) give a true and fair view of the state of the Group’s and of the Parent company’s affairs as at 31 December 2016 and of the Group’s profit for the year then ended;
|
|
•
|
the Group financial statements have been properly prepared in accordance with International Financial Reporting Standards (IFRS) as adopted by the European Union;
|
|
•
|
the Parent company financial statements have been properly prepared in accordance with United Kingdom accounting standards including FRS 101 “Reduced Disclosure Framework; and
|
|
•
|
the financial statements have been prepared in accordance with the requirements of the Companies Act 2006 and, as regards the Group financial statements, Article 4 of the IAS Regulation.
|
|
Group
|
Parent company
|
|
Consolidated income statement for the year then ended
|
Statement of financial position as at 31 December 2016
|
|
Consolidated statement of comprehensive income for the year then ended
|
Statement of changes in equity for the year then ended
|
|
Consolidated statement of financial position as at 31 December 2016
|
Related notes 1 to 15 to the financial statements
|
|
Consolidated statement of cash flows for the year then ended
|
|
|
Consolidated statement of changes in equity for the year then ended
|
|
|
Related notes 1 to 27 to the consolidated financial statements
|
|
|
P a g e |
87
|
|
|
|
|
Risks of material misstatement
|
•
Aspects of revenue recognition
•
Tax issues associated with the Merger and new domiciliation in the UK and acquired businesses
•
Purchase price accounting
|
|
Audit scope
|
•
We performed an audit of the complete financial information of eight components and audit procedures on specific balances for a further two components.
•
The components where we performed full or specific audit procedures accounted for 90 percent of adjusted profit before tax, 90 percent of revenue and 94 percent of total assets.
•
For the remaining components we performed other procedures, including analytical review, enquiries of management, testing of consolidation journals and intercompany eliminations to respond to any potential risks of material misstatement to the group financial statements.
|
|
Materiality
|
•
Overall Group materiality of €46 million which represents 5.2% of profit before tax adjusted for non-recurring amounts relating to €131 million of merger-related costs and €28 million amortisation of the inventory fair value adjustment.
|
|
Risk
|
Our response to the risk
|
Key observations communicated to the Audit Committee
|
|
Aspects of revenue recognition
Refer to the Audit Committee Report (page 56); Accounting policies (Note 1); and Note 13 of the Consolidated Financial Statements.
The Group participates in various programmes and arrangements with customers referred to as customer marketing programmes and sales incentives. These totalled €2.5 billion for the year ended 31 December 2016. The types of programmes are disclosed in Note 1 to the financial statements.
Our audit risk is focussed on the areas where management applies judgement, where the processing is either manual or more complex, and where the quantum of agreements is high.
|
We performed full audit procedures over this risk area in eight locations, which covered 90% of the risk amount.
We walked through and tested the design and operating effectiveness of controls, including IT controls, in place within the customer marketing programmes process. We were able to take a controls-reliance approach over the process in all locations.
We confirmed the existence and the terms of a sample of customer marketing programmes by obtaining evidence of deal documentation.
We tested the completeness and valuation of balance sheet amounts recognised in trade and other payables by reviewing post-period end settlement. We also performed a ‘look-back’ analysis of prior period balance sheet amounts to validate that these amounts were appropriately settled.
We tested settlement of customer marketing programmes balances throughout the year and performed cut-off testing procedures including review of post period end settlements.
When estimation was inherent in the calculation of accruals, we reviewed and challenged assumptions inherent in the calculation of the accrual by testing deals to settlement. We tested the assumptions utilised in the calculations, including consideration of any changes in the business environment that would warrant changes in the methodology utilised from prior year and the presence of any contrary evidence.
In a number of components, we performed correlation analysis between sales, accounts receivable and cash utilising journal data to identify and test unusual and unexpected journals. We obtained and inspected documentation for any material unusual or unexpected journals which were made.
We reviewed management’s disclosure in respect of customer marketing programme amounts recorded in the income statement and statement of financial position.
|
Customer marketing agreements are appropriately recognised in the income statement and balance sheet, and the related disclosures included in the financial statements are appropriate.
|
|
P a g e |
88
|
|
|
|
|
Risk
|
Our response to the risk
|
Key observations communicated to the Audit Committee
|
|
Tax issues associated with the Merger and new domiciliation in the UK and acquired businesses
Refer to the Audit Committee Report (page 56); Accounting policies (Note 1) and Note 19 of the Consolidated Financial Statements.
The group is subject to income tax in numerous jurisdictions and is involved in various legal proceedings relating to tax matters. We focused our audit effort on the tax implications related to the Merger and new domiciliation in the UK that occurred, as well as the recoverability of deferred tax assets and VAT receivables and reserve for uncertain tax positions associated with the acquired businesses.
|
The group audit team, including tax specialists performed full and specific scope audit procedures over this risk area in four locations, which covered 100% of the risk amount.
We walked through the financing restructure process undertaken by the group as part of the transaction and obtained supporting documentation to test material transactions
Assisted by our US tax specialists, we obtained and inspected documents prepared by management related to the Merger and new domiciliation in the UK, including the supporting model and calculations, to support the conclusion that the new entity qualifies as a foreign entity and not a US company.
We obtained and inspected management’s assessment of the recoverability of deferred tax assets by considering expected sources of income and timeframe required to utilise the deferred tax asset. We challenged management’s assumptions on expected profitability projections and performed sensitivity analyses on these to test the recoverability of these assets.
Assisted by our tax specialists, we understood the group’s process for determining provisions for tax and calculating the tax charge and walked through management’s controls over tax reporting.
Assisted by our tax specialists, we tested the material tax positions taken by the group in each significant jurisdiction in the context of local tax law. We also reviewed correspondence with tax authorities and considered the status of any tax audits, historic and current.
Assisted by our tax specialists, we tested the group’s transfer pricing judgements by considering the way in which the group’s businesses operate and the correspondence and agreements reached with tax authorities.
We have obtained management’s assessment of risk from legal proceedings in relation to the tax position and have obtained the legal documentation which supports each position.
We have tested the recoverability of VAT receivable recorded to supporting documentation.
We considered the appropriateness of the Group’s disclosures (in Note 19) in respect of tax.
|
We concur with management’s treatment of the Merger and new domiciliation in the UK and conclude that tax positions are appropriately recorded in the income statement and balance sheet and the related disclosures in Note 19.
|
|
P a g e |
89
|
|
|
|
|
Risk
|
Our response to the risk
|
Key observations communicated to the Audit Committee
|
|
Purchase price accounting
Refer to the Audit Committee Report (page 56); Accounting policies (Note 1); and Note 2 of the Consolidated Financial Statements.
The business undertook a material business combination. The provisional business combination results are outlined in Note 2 to the financial statements.
We focussed our audit procedures on the areas where management applies judgement in the accounting and valuation of the acquired assets and liabilities as well as on the opening balance sheets from the acquired entities.
|
We performed full and specific scope audit procedures over this risk area in three locations, which covered 100% of the risk amount.
Our component teams in Spain and Germany tested the existence and completeness of the assets and liabilities held on the opening balance sheet.
Audit of the fair values of the acquired assets and liabilities was subject to full scope audit procedures by the group audit team.
For the material acquisitions, we walked through the controls in place within the acquisition accounting process and understood management’s process to be in line with IFRS 3 Business Combinations.
We have assessed the company’s definition of the accounting acquirer.
Assisted by our business valuation specialists, we corroborated management’s assumptions by comparing to relevant market discount rates and our experience of useful lives of similar intangible assets. We corroborated management had been consistent in its approach to valuation by comparing the calculations, in particular in respect of franchise distribution rights.
We challenged the supporting documentation and tested the sensitivity of the prospective financial information utilised in the calculation of the valuations.
We have walked through and tested management’s process of allocating goodwill generated by the business combination to cash generating units to ensure the process is in line with the requirements of IFRS 3 and IAS 36. Assisted by our business valuation specialists, we tested management’s assessment of the resulting goodwill impairment calculations to ensure there was no need for impairment.
We evaluated the adequacy of the business combination disclosures in Note 2 of the Group Financial Statements to the requirements in IFRS 3.
|
The provisional business combination disclosure in Note 2 to the Group financial statements is appropriate.
|
|
P a g e |
90
|
|
|
|
|
|
2016
|
|||||||
|
|
Number
|
% Group adjusted Profit before tax
|
% Group Revenue
|
% Total assets
|
See Note
|
|||
|
Full scope
|
8
|
105
|
%
|
90%
|
96
|
%
|
2,3,4
|
|
|
Specific scope
|
2
|
(15
|
)%
|
0%
|
(2
|
)%
|
1,3,4,5
|
|
|
Full and specific scope coverage
|
10
|
90
|
%
|
90%
|
94
|
%
|
|
|
|
Remaining components
|
57
|
10
|
%
|
10%
|
6
|
%
|
6
|
|
|
Total Reporting components
|
67
|
100%
|
|
100%
|
100%
|
|
|
|
|
1.
|
The specific scope component relates to the parent company and one other corporate entity whose activities include the Group’s treasury management and consolidation adjustments.
|
|
2.
|
The Group audit risk in relation to Purchase Price Accounting was subject to audit procedures by the group audit team on the valuation of the acquired assets and liabilities and the component teams performed procedures to validate the opening balance sheet.
|
|
3.
|
The Group audit risk in relation to Tax was subject to audit procedures at each of the full and specific scoped locations.
|
|
4.
|
The Group audit risk in relation to Aspects of Revenue Recognition was subject to full scope audit procedures in eight components and limited scope procedures in two components.
|
|
5.
|
The audit scope of these components may not have included testing of all significant accounts of the component but will have contributed to the coverage of significant accounts tested for the Group.
|
|
6.
|
Of the remaining 57 components (four of which are trading components) that together represent 10% of the Group’s adjusted profit before tax, none are individually greater than 5% of the Group’s adjusted profit before tax. For these components, we defined two as ‘review scope’ components for which we performed specified procedures on revenue. For the remaining we performed other procedures, including analytical review, testing of consolidation journals and intercompany eliminations and foreign currency translation recalculations to respond to any potential risks of material misstatement to the Group financial statements.
|
|
P a g e |
91
|
|
|
|
|
P a g e |
92
|
|
|
|
|
•
|
the part of the Directors’ Remuneration Report to be audited has been properly prepared in accordance with the Companies Act 2006; and
|
|
•
|
based on the work undertaken in the course of the audit:
|
|
•
|
the information given in the Strategic Report and the Directors’ Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
|
|
•
|
the Strategic Report and the Directors’ Report have been prepared in accordance with applicable legal requirements.
|
|
ISAs (UK and Ireland) reporting
|
We are required to report to you if, in our opinion, financial and non-financial information in the annual report is:
•
materially inconsistent with the information in the audited financial statements; or
•
apparently materially incorrect based on, or materially inconsistent with, our knowledge of the Group acquired in the course of performing our audit; or
•
otherwise misleading.
In particular, we are required to report whether we have identified any inconsistencies between our knowledge acquired in the course of performing the audit and the directors’ statement that they consider the annual report and accounts taken as a whole is fair, balanced and understandable and provides the information necessary for shareholders to assess the entity’s performance, business model and strategy; and whether the annual report appropriately addresses those matters that we communicated to the Audit Committee that we consider should have been disclosed.
|
We have no exceptions to report.
|
|
Companies Act 2006 reporting
|
In light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have identified no material misstatements in the Strategic Report or Directors’ Report.
We are required to report to you if, in our opinion:
•
adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
•
the Parent company financial statements and the part of the Directors’ Remuneration Report to be audited are not in agreement with the accounting records and returns; or
•
certain disclosures of directors’ remuneration specified by law are not made; or
•
we have not received all the information and explanations we require for our audit.
|
We have no exceptions to report.
|
|
Listing Rules review requirements
|
We are required to review:
•
the directors’ statement in relation to going concern, set out on page 79, and longer-term viability, set out on page 26; and
•
the part of the Corporate Governance Statement relating to the company’s compliance with the provisions of the UK Corporate Governance Code specified for our review.
|
We have no exceptions to report.
|
|
P a g e |
93
|
|
|
|
|
ISAs (UK and Ireland) reporting
|
We are required to give a statement as to whether we have anything material to add or to draw attention to in relation to:
•
the directors’ confirmation in the annual report that they have carried out a robust assessment of the principal risks facing the entity, including those that would threaten its business model, future performance, solvency or liquidity;
•
the disclosures in the annual report that describe those risks and explain how they are being managed or mitigated;
•
the directors’ statement in the financial statements about whether they considered it appropriate to adopt the going concern basis of accounting in preparing them, and their identification of any material uncertainties to the entity’s ability to continue to do so over a period of at least twelve months from the date of approval of the financial statements; and
•
the directors’ explanation in the annual report as to how they have assessed the prospects of the entity, over what period they have done so and why they consider that period to be appropriate, and their statement as to whether they have a reasonable expectation that the entity will be able to continue in operation and meet its liabilities as they fall due over the period of their assessment, including any related disclosures drawing attention to any necessary qualifications or assumptions.
|
We have nothing material to add or to draw attention to.
|
|
P a g e |
94
|
|
|
|
|
P a g e |
95
|
|
|
|
|
P a g e |
96
|
|
|
|
|
|
|
|
Year Ended
|
|||||||
|
|
|
|
31 December 2016
|
|
31 December 2015
|
|
31 December 2014
|
|||
|
|
Note
|
|
€ million
|
|
€ million
|
|
€ million
|
|||
|
Revenue
|
|
|
9,133
|
|
|
6,329
|
|
|
6,217
|
|
|
Cost of sales
|
16
|
|
(5,584
|
)
|
|
(4,017
|
)
|
|
(3,987
|
)
|
|
Gross profit
|
|
|
3,549
|
|
|
2,312
|
|
|
2,230
|
|
|
Selling and distribution expenses
|
16
|
|
(1,615
|
)
|
|
(919
|
)
|
|
(944
|
)
|
|
Administrative expenses
|
16
|
|
(1,083
|
)
|
|
(634
|
)
|
|
(539
|
)
|
|
Operating profit
|
|
|
851
|
|
|
759
|
|
|
747
|
|
|
Finance income
|
17
|
|
31
|
|
|
24
|
|
|
34
|
|
|
Finance costs
|
17
|
|
(154
|
)
|
|
(134
|
)
|
|
(123
|
)
|
|
Total finance costs, net
|
|
|
(123
|
)
|
|
(110
|
)
|
|
(89
|
)
|
|
Non-operating items
|
|
|
(9
|
)
|
|
(5
|
)
|
|
—
|
|
|
Profit before taxes
|
|
|
719
|
|
|
644
|
|
|
658
|
|
|
Taxes
|
19
|
|
(170
|
)
|
|
(131
|
)
|
|
(174
|
)
|
|
Profit after taxes
|
|
|
549
|
|
|
513
|
|
|
484
|
|
|
|
|
|
|
|
|
|
|
|||
|
Basic earnings per share (€)
|
4
|
|
1.45
|
|
|
2.23
|
|
|
1.96
|
|
|
Diluted earnings per share (€)
|
4
|
|
1.42
|
|
|
2.19
|
|
|
1.92
|
|
|
P a g e |
97
|
|
|
|
|
|
|
|
Year Ended
|
|||||||
|
|
|
|
31 December 2016
|
|
31 December 2015
|
|
31 December 2014
|
|||
|
|
Note
|
|
€ million
|
|
€ million
|
|
€ million
|
|||
|
Profit after taxes
|
|
|
549
|
|
|
513
|
|
|
484
|
|
|
Components of other comprehensive income (loss):
|
|
|
|
|
|
|
|
|||
|
Items that may be subsequently reclassified to the income statement:
|
|
|
|
|
|
|
|
|||
|
Foreign currency translations:
|
|
|
|
|
|
|
|
|||
|
Pretax activity, net
|
|
|
(186
|
)
|
|
(185
|
)
|
|
(206
|
)
|
|
Tax effect
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Foreign currency translation
|
|
|
(186
|
)
|
|
(185
|
)
|
|
(206
|
)
|
|
Net investment hedges:
|
|
|
|
|
|
|
|
|||
|
Pretax activity, net
|
|
|
(66
|
)
|
|
134
|
|
|
194
|
|
|
Tax effect
|
|
|
22
|
|
|
(46
|
)
|
|
(68
|
)
|
|
Net investment hedges, net of tax
|
11
|
|
(44
|
)
|
|
88
|
|
|
126
|
|
|
Cash flow hedges:
|
|
|
|
|
|
|
|
|||
|
Pretax activity, net
|
|
|
(11
|
)
|
|
16
|
|
|
(11
|
)
|
|
Tax effect
|
|
|
2
|
|
|
(5
|
)
|
|
3
|
|
|
Cash flow hedges, net of tax
|
11
|
|
(9
|
)
|
|
11
|
|
|
(8
|
)
|
|
|
|
|
(239
|
)
|
|
(86
|
)
|
|
(88
|
)
|
|
Items that will not be subsequently reclassified to the income statement:
|
|
|
|
|
|
|
|
|||
|
Pension plan adjustments:
|
|
|
|
|
|
|
|
|||
|
Pretax activity, net
|
|
|
(65
|
)
|
|
(50
|
)
|
|
(58
|
)
|
|
Tax effect
|
|
|
14
|
|
|
—
|
|
|
15
|
|
|
Pension plan adjustments, net of tax
|
14
|
|
(51
|
)
|
|
(50
|
)
|
|
(43
|
)
|
|
|
|
|
(51
|
)
|
|
(50
|
)
|
|
(43
|
)
|
|
Other comprehensive loss for the period, net of tax
|
|
|
(290
|
)
|
|
(136
|
)
|
|
(131
|
)
|
|
Comprehensive income for the period
|
|
|
259
|
|
|
377
|
|
|
353
|
|
|
P a g e |
98
|
|
|
|
|
|
|
|
31 December 2016
|
|
31 December 2015
|
|
31 December 2014
|
|
1 January 2014
|
||||
|
|
Note
|
|
€ million
|
|
€ million
|
|
€ million
|
|
€ million
|
||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
||||
|
Non-current:
|
|
|
|
|
|
|
|
|
|
||||
|
Intangible assets
|
5
|
|
8,344
|
|
|
3,202
|
|
|
3,086
|
|
|
2,980
|
|
|
Goodwill
|
5
|
|
2,427
|
|
|
81
|
|
|
84
|
|
|
90
|
|
|
Property, plant and equipment
|
6
|
|
3,993
|
|
|
1,692
|
|
|
1,673
|
|
|
1,660
|
|
|
Non-current derivative assets
|
11
|
|
35
|
|
|
22
|
|
|
—
|
|
|
5
|
|
|
Deferred tax assets
|
19
|
|
274
|
|
|
81
|
|
|
130
|
|
|
216
|
|
|
Other non-current assets
|
|
|
70
|
|
|
35
|
|
|
67
|
|
|
98
|
|
|
Total non-current assets
|
|
|
15,143
|
|
|
5,113
|
|
|
5,040
|
|
|
5,049
|
|
|
Current:
|
|
|
|
|
|
|
|
|
|
||||
|
Current derivative assets
|
11
|
|
23
|
|
|
20
|
|
|
67
|
|
|
5
|
|
|
Current tax assets
|
19
|
|
16
|
|
|
13
|
|
|
22
|
|
|
20
|
|
|
Inventories
|
7
|
|
673
|
|
|
371
|
|
|
374
|
|
|
374
|
|
|
Amounts receivable from related parties
|
18
|
|
95
|
|
|
52
|
|
|
56
|
|
|
65
|
|
|
Trade accounts receivable
|
8
|
|
1,860
|
|
|
1,210
|
|
|
1,252
|
|
|
1,102
|
|
|
Other current assets
|
22
|
|
372
|
|
|
61
|
|
|
53
|
|
|
54
|
|
|
Cash and cash equivalents
|
9
|
|
386
|
|
|
156
|
|
|
184
|
|
|
250
|
|
|
Total current assets
|
|
|
3,425
|
|
|
1,883
|
|
|
2,008
|
|
|
1,870
|
|
|
Total assets
|
|
|
18,568
|
|
|
6,996
|
|
|
7,048
|
|
|
6,919
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
||||
|
Non-current:
|
|
|
|
|
|
|
|
|
|
||||
|
Borrowings, less current portion
|
12
|
|
5,562
|
|
|
3,122
|
|
|
2,731
|
|
|
2,698
|
|
|
Employee benefit liabilities
|
14
|
|
278
|
|
|
142
|
|
|
119
|
|
|
83
|
|
|
Non-current provisions
|
21
|
|
89
|
|
|
17
|
|
|
17
|
|
|
15
|
|
|
Non-current derivative liabilities
|
11
|
|
1
|
|
|
21
|
|
|
14
|
|
|
37
|
|
|
Deferred tax liabilities
|
19
|
|
2,248
|
|
|
769
|
|
|
790
|
|
|
782
|
|
|
Other non-current liabilities
|
|
|
177
|
|
|
48
|
|
|
35
|
|
|
36
|
|
|
Total non-current liabilities
|
|
|
8,355
|
|
|
4,119
|
|
|
3,706
|
|
|
3,651
|
|
|
Current:
|
|
|
|
|
|
|
|
|
|
||||
|
Current portion of borrowings
|
12
|
|
875
|
|
|
418
|
|
|
523
|
|
|
81
|
|
|
Current portion of employee benefit liabilities
|
14
|
|
24
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Current provisions
|
21
|
|
221
|
|
|
20
|
|
|
24
|
|
|
35
|
|
|
Current derivative liabilities
|
11
|
|
8
|
|
|
47
|
|
|
46
|
|
|
27
|
|
|
Current tax liabilities
|
19
|
|
44
|
|
|
44
|
|
|
35
|
|
|
49
|
|
|
Amounts payable to related parties
|
18
|
|
162
|
|
|
94
|
|
|
85
|
|
|
106
|
|
|
Trade and other payables
|
13
|
|
2,418
|
|
|
1,383
|
|
|
1,442
|
|
|
1,307
|
|
|
Total current liabilities
|
|
|
3,752
|
|
|
2,006
|
|
|
2,155
|
|
|
1,605
|
|
|
Total liabilities
|
|
|
12,107
|
|
|
6,125
|
|
|
5,861
|
|
|
5,256
|
|
|
EQUITY
|
|
|
|
|
|
|
|
|
|
||||
|
Share capital
|
15
|
|
5
|
|
|
3
|
|
|
3
|
|
|
3
|
|
|
Share premium
|
15
|
|
114
|
|
|
2,729
|
|
|
2,711
|
|
|
2,699
|
|
|
Merger reserves
|
15
|
|
287
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Other reserves
|
15
|
|
(419
|
)
|
|
(180
|
)
|
|
(94
|
)
|
|
(6
|
)
|
|
Treasury shares
|
15
|
|
—
|
|
|
(3,307
|
)
|
|
(2,781
|
)
|
|
(2,087
|
)
|
|
Retained earnings
|
|
|
6,474
|
|
|
1,626
|
|
|
1,348
|
|
|
1,054
|
|
|
Total equity
|
|
|
6,461
|
|
|
871
|
|
|
1,187
|
|
|
1,663
|
|
|
Total equity and liabilities
|
|
|
18,568
|
|
|
6,996
|
|
|
7,048
|
|
|
6,919
|
|
|
P a g e |
99
|
|
|
|
|
|
|
|
Year Ended
|
|||||||
|
|
|
|
31 December 2016
|
|
31 December 2015
|
|
31 December 2014
|
|||
|
|
Note
|
|
€ million
|
|
€ million
|
|
€ million
|
|||
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|||
|
Profit before taxes
|
|
|
719
|
|
|
644
|
|
|
658
|
|
|
Adjustments to reconcile profit before tax to net cash flows from operating activities:
|
|
|
|
|
|
|
|
|||
|
Depreciation
|
6
|
|
333
|
|
|
221
|
|
|
213
|
|
|
Amortisation of intangible assets
|
5
|
|
39
|
|
|
26
|
|
|
20
|
|
|
Share-based payment expense
|
20
|
|
42
|
|
|
39
|
|
|
22
|
|
|
Finance costs, net
|
17
|
|
123
|
|
|
110
|
|
|
89
|
|
|
Income taxes paid
|
|
|
(187
|
)
|
|
(124
|
)
|
|
(140
|
)
|
|
Changes in assets and liabilities, net of acquisition amounts:
|
|
|
|
|
|
|
|
|||
|
Decrease/(increase) in trade and other receivables
|
|
|
87
|
|
|
68
|
|
|
(117
|
)
|
|
Decrease/(increase) in inventories
|
|
|
61
|
|
|
9
|
|
|
4
|
|
|
Increase/(decrease) in trade and other payables
|
|
|
155
|
|
|
(91
|
)
|
|
79
|
|
|
Increase/(decrease) in provisions
|
|
|
37
|
|
|
(5
|
)
|
|
(10
|
)
|
|
Change in other operating assets and liabilities
|
|
|
(165
|
)
|
|
25
|
|
|
(3
|
)
|
|
Net cash flows from operating activities
|
|
|
1,244
|
|
|
922
|
|
|
815
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|||
|
Cash from acquisition of bottling operations
|
|
|
110
|
|
|
—
|
|
|
—
|
|
|
Purchases of property, plant and equipment
|
|
|
(459
|
)
|
|
(292
|
)
|
|
(222
|
)
|
|
Purchases of intangible assets
|
|
|
(38
|
)
|
|
(21
|
)
|
|
(24
|
)
|
|
Proceeds from sales of property, plant and equipment
|
|
|
12
|
|
|
12
|
|
|
22
|
|
|
Settlement of net investment hedges
|
|
|
(8
|
)
|
|
29
|
|
|
17
|
|
|
Net cash flows used in investing activities
|
|
|
(383
|
)
|
|
(272
|
)
|
|
(207
|
)
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|||
|
Proceeds from borrowings, net of issuance costs
|
12
|
|
3,174
|
|
|
495
|
|
|
247
|
|
|
Changes in short-term borrowings
|
12
|
|
(183
|
)
|
|
47
|
|
|
110
|
|
|
Repayments on third party borrowings
|
12
|
|
(241
|
)
|
|
(431
|
)
|
|
(83
|
)
|
|
Repayment of loan with TCCC assumed in acquisition
|
18
|
|
(73
|
)
|
|
—
|
|
|
—
|
|
|
Interest paid
|
|
|
(110
|
)
|
|
(91
|
)
|
|
(79
|
)
|
|
Return of capital to CCE shareholders
|
15
|
|
(2,963
|
)
|
|
—
|
|
|
—
|
|
|
Dividends paid
|
15
|
|
(204
|
)
|
|
(232
|
)
|
|
(185
|
)
|
|
Share repurchases under share repurchase programmes
|
15
|
|
—
|
|
|
(534
|
)
|
|
(673
|
)
|
|
Exercise of employee share options
|
|
|
18
|
|
|
19
|
|
|
12
|
|
|
Repurchases of share-based payments
|
20
|
|
(27
|
)
|
|
—
|
|
|
—
|
|
|
Settlement of debt-related cross-currency swaps
|
|
|
—
|
|
|
50
|
|
|
(10
|
)
|
|
Other financing activities, net
|
|
|
(17
|
)
|
|
(8
|
)
|
|
(16
|
)
|
|
Net cash flows used in financing activities
|
|
|
(626
|
)
|
|
(685
|
)
|
|
(677
|
)
|
|
Net change in cash and cash equivalents
|
|
|
235
|
|
|
(35
|
)
|
|
(69
|
)
|
|
Net effect of currency exchange rate changes on cash and cash equivalents
|
|
|
(5
|
)
|
|
7
|
|
|
3
|
|
|
Cash and cash equivalents at beginning of period
|
9
|
|
156
|
|
|
184
|
|
|
250
|
|
|
Cash and cash equivalents at end of period
|
9
|
|
386
|
|
|
156
|
|
|
184
|
|
|
Non-cash investing and financing activities:
|
|
|
|
|
|
|
|
|||
|
Finance lease additions
|
|
|
11
|
|
|
2
|
|
|
3
|
|
|
P a g e |
100
|
|
|
|
|
|
|
|
Share capital
|
|
Share premium
|
|
Merger reserves
|
|
Other reserves
|
|
Treasury shares
|
|
Retained earnings
|
|
Total equity
|
|||||||
|
|
Note
|
|
€ million
|
|
€ million
|
|
€ million
|
|
€ million
|
|
€ million
|
|
€ million
|
|
€ million
|
|||||||
|
Balance as at 1 January 2014
|
|
|
3
|
|
|
2,699
|
|
|
—
|
|
|
(6
|
)
|
|
(2,087
|
)
|
|
1,054
|
|
|
1,663
|
|
|
Profit after taxes
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
484
|
|
|
484
|
|
|
Other comprehensive income / (expense)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(88
|
)
|
|
—
|
|
|
(43
|
)
|
|
(131
|
)
|
|
Total comprehensive income
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(88
|
)
|
|
—
|
|
|
441
|
|
|
353
|
|
|
Issuances of shares
|
15
|
|
—
|
|
|
12
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|
Equity-settled share-based payment expense
|
20
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
17
|
|
|
Share-based payment tax benefits
|
20
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
9
|
|
|
Dividends
|
15
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(186
|
)
|
|
(186
|
)
|
|
Own shares purchased under share repurchase programmes
|
15
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(683
|
)
|
|
—
|
|
|
(683
|
)
|
|
Own shares utilised for share-based payments, net
|
15
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
|
11
|
|
|
—
|
|
|
Other activity
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2
|
|
|
Balance as at 31 December 2014
|
|
|
3
|
|
|
2,711
|
|
|
—
|
|
|
(94
|
)
|
|
(2,781
|
)
|
|
1,348
|
|
|
1,187
|
|
|
Profit after taxes
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
513
|
|
|
513
|
|
|
Other comprehensive income / (expense)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(86
|
)
|
|
—
|
|
|
(50
|
)
|
|
(136
|
)
|
|
Total comprehensive income
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(86
|
)
|
|
—
|
|
|
463
|
|
|
377
|
|
|
Issuances of shares
|
15
|
|
—
|
|
|
18
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18
|
|
|
Equity-settled share-based payment expense
|
20
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25
|
|
|
25
|
|
|
Share-based payment tax benefits
|
20
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|
15
|
|
|
Dividends
|
15
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(233
|
)
|
|
(233
|
)
|
|
Own shares purchased under share repurchase programmes
|
15
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(523
|
)
|
|
—
|
|
|
(523
|
)
|
|
Own shares utilised for share-based payments, net
|
15
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
3
|
|
|
—
|
|
|
Other activity
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
5
|
|
|
Balance as at 31 December 2015
|
|
|
3
|
|
|
2,729
|
|
|
—
|
|
|
(180
|
)
|
|
(3,307
|
)
|
|
1,626
|
|
|
871
|
|
|
Profit after taxes
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
549
|
|
|
549
|
|
|
Other comprehensive income / (expense)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(239
|
)
|
|
—
|
|
|
(51
|
)
|
|
(290
|
)
|
|
Total comprehensive income
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(239
|
)
|
|
—
|
|
|
498
|
|
|
259
|
|
|
Shares utilised for share-based payments prior to Merger
|
15
|
|
—
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
6
|
|
|
9
|
|
|
Cancellation of CCE shares
|
15
|
|
(3
|
)
|
|
(2,738
|
)
|
|
(572
|
)
|
|
—
|
|
|
3,313
|
|
|
—
|
|
|
—
|
|
|
Issuance of CCEP shares in consideration for CCIP and CCEG
|
15
|
|
3
|
|
|
—
|
|
|
8,466
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,469
|
|
|
Group reconstruction transaction
|
15
|
|
2
|
|
|
7,605
|
|
|
(7,607
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Issuances of shares post-Merger
|
15
|
|
—
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
Return of capital to CCE shareholders
|
15
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,963
|
)
|
|
(2,963
|
)
|
|
Capital reduction
|
15
|
|
—
|
|
|
(7,500
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,500
|
|
|
—
|
|
|
Reclassifications of share-based payments
|
20
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(22
|
)
|
|
(22
|
)
|
|
Equity-settled share-based payment expense
|
20
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
29
|
|
|
29
|
|
|
Share-based payment tax benefits
|
20
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
5
|
|
|
Dividends
|
15
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(205
|
)
|
|
(205
|
)
|
|
Balance as at 31 December 2016
|
|
|
5
|
|
|
114
|
|
|
287
|
|
|
(419
|
)
|
|
—
|
|
|
6,474
|
|
|
6,461
|
|
|
P a g e |
101
|
|
|
|
|
•
|
They have been prepared in accordance with IFRS as issued by the International Accounting Standards Board, IFRS as adopted by the European Union and in accordance with the provisions of the Companies Act 2006. There are no differences between IFRS as adopted by the European Union and IFRS as issued by the International Accounting Standards Board (IASB) that have an impact for the years presented.
|
|
•
|
They have been prepared under the historical cost convention, as modified by the valuation of derivative financial instruments and defined benefit pension plan assets which are measured at fair value.
|
|
•
|
They are presented in Euros, which is also the Parent Company’s functional currency.
|
|
•
|
They have been prepared on a going concern basis. The Directors have a reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable future. Refer to the “Risk Management, Principal Risks & Viability Statement” section of this Annual Report for further details.
|
|
P a g e |
102
|
|
|
|
|
|
|
First Quarter
|
|
Second Quarter
|
|
Third Quarter
|
|
Fourth Quarter
|
|
Full Year
|
|||||
|
2016
|
|
66
|
|
|
65
|
|
|
65
|
|
|
65
|
|
|
261
|
|
|
2015
|
|
67
|
|
|
65
|
|
|
65
|
|
|
64
|
|
|
261
|
|
|
2014
|
|
63
|
|
|
65
|
|
|
65
|
|
|
68
|
|
|
261
|
|
|
P a g e |
103
|
|
|
|
|
P a g e |
104
|
|
|
|
|
|
|
CCIP
(A)
|
|
CCEG
(B)
|
|
Total
|
|||
|
Company shares issued (rounded, millions of shares)
|
|
166
|
|
|
88
|
|
|
254
|
|
|
CCE adjusted stock price as at 27 May 2016 (€)
|
|
33.33
|
|
|
33.33
|
|
|
33.33
|
|
|
Total consideration (€ million)
|
|
5,537
|
|
|
2,932
|
|
|
8,469
|
|
|
(A)
|
Olive Partners is the shareholder that received consideration for CCIP.
|
|
(B)
|
European Refreshments, a wholly-owned subsidiary of TCCC, is the shareholder that received consideration for CCEG.
|
|
P a g e |
105
|
|
|
|
|
|
|
CCIP
|
|
CCEG
|
|
Total
|
|||
|
|
|
€ million
|
|
€ million
|
|
€ million
|
|||
|
Intangible assets
|
|
4,455
|
|
|
974
|
|
|
5,429
|
|
|
Property, plant and equipment
|
|
856
|
|
|
1,362
|
|
|
2,218
|
|
|
Deferred tax assets
|
|
91
|
|
|
—
|
|
|
91
|
|
|
Other non-current assets
|
|
6
|
|
|
25
|
|
|
31
|
|
|
Current tax assets
|
|
7
|
|
|
12
|
|
|
19
|
|
|
Inventories
|
|
198
|
|
|
176
|
|
|
374
|
|
|
Amounts receivable from related parties
|
|
13
|
|
|
34
|
|
|
47
|
|
|
Trade accounts receivable
|
|
410
|
|
|
379
|
|
|
789
|
|
|
Other current assets
|
|
210
|
|
|
39
|
|
|
249
|
|
|
Cash and cash equivalents
|
|
135
|
|
|
14
|
|
|
149
|
|
|
Borrowings, less current portion
|
|
(30
|
)
|
|
(44
|
)
|
|
(74
|
)
|
|
Employee benefit liabilities
|
|
—
|
|
|
(96
|
)
|
|
(96
|
)
|
|
Non-current provisions
|
|
(10
|
)
|
|
(80
|
)
|
|
(90
|
)
|
|
Deferred tax liabilities
|
|
(1,194
|
)
|
|
(386
|
)
|
|
(1,580
|
)
|
|
Other non-current liabilities
|
|
(51
|
)
|
|
(3
|
)
|
|
(54
|
)
|
|
Current portion of borrowings
|
|
(4
|
)
|
|
(17
|
)
|
|
(21
|
)
|
|
Current portion of employee benefit liabilities
|
|
—
|
|
|
(24
|
)
|
|
(24
|
)
|
|
Current provisions
|
|
—
|
|
|
(148
|
)
|
|
(148
|
)
|
|
Current tax liabilities
|
|
(17
|
)
|
|
(1
|
)
|
|
(18
|
)
|
|
Amounts payable to related parties
|
|
(57
|
)
|
|
(157
|
)
|
|
(214
|
)
|
|
Trade and other payables
|
|
(460
|
)
|
|
(490
|
)
|
|
(950
|
)
|
|
Net assets acquired
|
|
4,558
|
|
|
1,569
|
|
|
6,127
|
|
|
P a g e |
106
|
|
|
|
|
|
Year Ended
|
|||||||
|
|
31 December 2016
|
|
31 December 2015
|
|
31 December 2014
|
|||
|
Revenue:
|
€ million
|
|
€ million
|
|
€ million
|
|||
|
Great Britain
|
2,076
|
|
|
2,364
|
|
|
2,139
|
|
|
France/Monaco
|
1,791
|
|
|
1,817
|
|
|
1,841
|
|
|
Spain/Portugal/Andorra
|
1,721
|
|
|
n/a
|
|
|
n/a
|
|
|
Belgium/Luxembourg/Netherlands
|
1,414
|
|
|
1,405
|
|
|
1,459
|
|
|
Germany
|
1,335
|
|
|
n/a
|
|
|
n/a
|
|
|
Norway
|
408
|
|
|
405
|
|
|
431
|
|
|
Sweden
|
350
|
|
|
338
|
|
|
347
|
|
|
Iceland
|
38
|
|
|
n/a
|
|
|
n/a
|
|
|
Total
|
9,133
|
|
|
6,329
|
|
|
6,217
|
|
|
|
31 December 2016
|
|
31 December 2015
|
|
31 December 2014
|
|
1 January 2014
|
||||
|
|
€ million
|
|
€ million
|
|
€ million
|
|
€ million
|
||||
|
Spain/Portugal/Andorra
|
6,479
|
|
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
|
Germany
|
3,151
|
|
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
|
Great Britain
|
2,458
|
|
|
2,579
|
|
|
2,491
|
|
|
2,386
|
|
|
Belgium/Luxembourg/Netherlands
|
1,029
|
|
|
904
|
|
|
903
|
|
|
912
|
|
|
France/Monaco
|
856
|
|
|
759
|
|
|
750
|
|
|
735
|
|
|
Sweden
|
431
|
|
|
422
|
|
|
409
|
|
|
432
|
|
|
Norway
|
295
|
|
|
257
|
|
|
272
|
|
|
293
|
|
|
Iceland
|
45
|
|
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
|
Other unallocated
|
90
|
|
|
89
|
|
|
85
|
|
|
70
|
|
|
Total
|
14,834
|
|
|
5,010
|
|
|
4,910
|
|
|
4,828
|
|
|
P a g e |
107
|
|
|
|
|
|
Year Ended
|
|||||||
|
|
31 December 2016
|
|
31 December 2015
|
|
31 December 2014
|
|||
|
Profit after taxes attributable to equity shareholders (€ million)
|
549
|
|
|
513
|
|
|
484
|
|
|
Basic weighted average number of ordinary shares in issue
(A)
(million)
|
380
|
|
|
231
|
|
|
247
|
|
|
Effect of dilutive potential ordinary shares (million)
|
5
|
|
|
4
|
|
|
5
|
|
|
Diluted weighted average number of ordinary shares in issue
(A)
(million)
|
385
|
|
|
235
|
|
|
252
|
|
|
Basic earnings per share (€)
|
1.45
|
|
|
2.23
|
|
|
1.96
|
|
|
Diluted earnings per share (€)
|
1.42
|
|
|
2.19
|
|
|
1.92
|
|
|
(A)
|
The increase of the basic and diluted weighted average number of ordinary shares in issue as at
31 December 2016
is due to the Merger transaction. Refer to Note 2 for further details about the Merger. As at
31 December 2016
, the Group had
483,076,396
shares in issue and outstanding.
|
|
P a g e |
108
|
|
|
|
|
P a g e |
109
|
|
|
|
|
|
|
Franchise intangible
|
|
Software
|
|
Customer relationships
|
|
Assets under construction
|
|
Total intangibles
|
|
Goodwill
|
||||||
|
Cost:
|
|
€ million
|
|
€ million
|
|
€ million
|
|
€ million
|
|
€ million
|
|
€ million
|
||||||
|
As at 1 January 2014
|
|
2,914
|
|
|
140
|
|
|
17
|
|
|
2
|
|
|
3,073
|
|
|
90
|
|
|
Additions
|
|
—
|
|
|
19
|
|
|
—
|
|
|
3
|
|
|
22
|
|
|
—
|
|
|
Disposals
|
|
—
|
|
|
(49
|
)
|
|
—
|
|
|
—
|
|
|
(49
|
)
|
|
—
|
|
|
Transfers and reclassifications
|
|
—
|
|
|
2
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
Currency translation adjustments
|
|
96
|
|
|
15
|
|
|
(1
|
)
|
|
—
|
|
|
110
|
|
|
(6
|
)
|
|
As at 31 December 2014
|
|
3,010
|
|
|
127
|
|
|
16
|
|
|
3
|
|
|
3,156
|
|
|
84
|
|
|
Additions
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
17
|
|
|
—
|
|
|
Disposals
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
Transfers and reclassifications
|
|
—
|
|
|
4
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
Currency translation adjustments
|
|
104
|
|
|
27
|
|
|
1
|
|
|
—
|
|
|
132
|
|
|
(3
|
)
|
|
As at 31 December 2015
|
|
3,114
|
|
|
152
|
|
|
17
|
|
|
16
|
|
|
3,299
|
|
|
81
|
|
|
Additions
|
|
—
|
|
|
37
|
|
|
3
|
|
|
—
|
|
|
40
|
|
|
—
|
|
|
Acquired - Merger (Note 2)
|
|
5,170
|
|
|
83
|
|
|
173
|
|
|
3
|
|
|
5,429
|
|
|
2,342
|
|
|
Acquired - Vifilfell, hf. (Note 2)
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
1
|
|
|
Disposals
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
Transfers and reclassifications
|
|
—
|
|
|
16
|
|
|
—
|
|
|
(16
|
)
|
|
—
|
|
|
—
|
|
|
Currency translation adjustments
|
|
(283
|
)
|
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
(290
|
)
|
|
3
|
|
|
As at 31 December 2016
|
|
8,003
|
|
|
277
|
|
|
193
|
|
|
3
|
|
|
8,476
|
|
|
2,427
|
|
|
Accumulated amortisation:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
As at 1 January 2014
|
|
—
|
|
|
(90
|
)
|
|
(3
|
)
|
|
—
|
|
|
(93
|
)
|
|
—
|
|
|
Amortisation expense
|
|
—
|
|
|
(19
|
)
|
|
(1
|
)
|
|
—
|
|
|
(20
|
)
|
|
—
|
|
|
Disposals
|
|
—
|
|
|
49
|
|
|
—
|
|
|
—
|
|
|
49
|
|
|
—
|
|
|
Transfers and reclassifications
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Currency translation adjustments
|
|
—
|
|
|
(7
|
)
|
|
1
|
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
As at 31 December 2014
|
|
—
|
|
|
(67
|
)
|
|
(3
|
)
|
|
—
|
|
|
(70
|
)
|
|
—
|
|
|
Amortisation expense
|
|
—
|
|
|
(25
|
)
|
|
(1
|
)
|
|
—
|
|
|
(26
|
)
|
|
—
|
|
|
Disposals
|
|
—
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
Transfers and reclassifications
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Currency translation adjustments
|
|
—
|
|
|
(6
|
)
|
|
(1
|
)
|
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
As at 31 December 2015
|
|
—
|
|
|
(92
|
)
|
|
(5
|
)
|
|
—
|
|
|
(97
|
)
|
|
—
|
|
|
Amortisation expense
|
|
—
|
|
|
(33
|
)
|
|
(6
|
)
|
|
—
|
|
|
(39
|
)
|
|
—
|
|
|
Disposals
|
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
Transfers and reclassifications
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
Currency translation adjustments
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
As at 31 December 2016
|
|
—
|
|
|
(121
|
)
|
|
(11
|
)
|
|
—
|
|
|
(132
|
)
|
|
—
|
|
|
Net book value:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
As at 1 January 2014
|
|
2,914
|
|
|
50
|
|
|
14
|
|
|
2
|
|
|
2,980
|
|
|
90
|
|
|
As at 31 December 2014
|
|
3,010
|
|
|
60
|
|
|
13
|
|
|
3
|
|
|
3,086
|
|
|
84
|
|
|
As at 31 December 2015
|
|
3,114
|
|
|
60
|
|
|
12
|
|
|
16
|
|
|
3,202
|
|
|
81
|
|
|
As at 31 December 2016
|
|
8,003
|
|
|
156
|
|
|
182
|
|
|
3
|
|
|
8,344
|
|
|
2,427
|
|
|
P a g e |
110
|
|
|
|
|
|
|
31 December 2016
|
|
31 December 2015
|
|
31 December 2014
|
|
1 January 2014
|
||||||||||||||||
|
|
|
Franchise intangible
|
|
Goodwill
|
|
Franchise intangible
|
|
Goodwill
|
|
Franchise intangible
|
|
Goodwill
|
|
Franchise intangible
|
|
Goodwill
|
||||||||
|
Cash-generating unit
|
|
€ million
|
|
€ million
|
|
€ million
|
|
€ million
|
|
€ million
|
|
€ million
|
|
€ million
|
|
€ million
|
||||||||
|
Iberia
|
|
4,270
|
|
|
1,171
|
|
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
|
Great Britain
|
|
1,705
|
|
|
200
|
|
|
1,981
|
|
|
—
|
|
|
1,880
|
|
|
—
|
|
|
1,760
|
|
|
—
|
|
|
Germany
|
|
900
|
|
|
753
|
|
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
|
Benelux
|
|
451
|
|
|
91
|
|
|
451
|
|
|
—
|
|
|
451
|
|
|
—
|
|
|
451
|
|
|
—
|
|
|
•
|
Growth rate:
Cash flows were projected for five years based on the four-year business plans approved by management and the Directors. Cash flows for a fifth year and beyond the five-year period were projected using a terminal growth rate of 2 percent or less for each CGU.
|
|
•
|
Gross margin: Gross margin is based on the business plans approved by the Directors. Key assumptions are made within these plans about pricing, discounts and costs based on historical data, current strategy and expected market trends.
|
|
•
|
Inflation rate: The basis used to determine the value of inflation is the forecasted increase in the consumer price indices in the relevant market. This has been used in all value in use calculations performed.
|
|
•
|
Discount rate: A weighted-average cost of capital was applied specific to each CGU as a hurdle rate to discount cash flows. The discount rates represent the current market assessment of the risks specific to each CGU, taking into consideration
the time value of money and individual risks of the underlying assets that have not been incorporated in the cash flow estimates. The following table identifies the pre-tax discount rate attributable to each significant CGU for the Group’s fiscal year
2016
,
2015
and
2014
tests as well as for the Group’s transition date test:
|
|
|
|
31 December
|
|
|
||||
|
|
|
2016
|
|
2015
|
|
2014
|
|
1 January 2014
|
|
Cash-generating unit
|
|
%
|
|
%
|
|
%
|
|
%
|
|
Iberia
|
|
11
|
|
n/a
|
|
n/a
|
|
n/a
|
|
Great Britain
|
|
11
|
|
10
|
|
11
|
|
12
|
|
Germany
|
|
11
|
|
n/a
|
|
n/a
|
|
n/a
|
|
Benelux
|
|
10
|
|
11
|
|
13
|
|
13
|
|
P a g e |
111
|
|
|
|
|
Building and improvements
|
10 to 50 years
|
|
Machinery, equipment and containers
|
3 to 30 years
|
|
Cold-drink equipment
|
3 to 13 years
|
|
Vehicle fleet
|
3 to 20 years
|
|
Furniture and office equipment
|
3 to 10 years
|
|
P a g e |
112
|
|
|
|
|
|
|
Land
|
|
Building and improvements
|
|
Machinery, equipment and containers
|
|
Cold-drink equipment
|
|
Vehicle fleet
|
|
Furniture and office equipment
|
|
Assets under construction
|
|
Total
|
||||||||
|
|
|
€ million
|
|
€ million
|
|
€ million
|
|
€ million
|
|
€ million
|
|
€ million
|
|
€ million
|
|
€ million
|
||||||||
|
Cost:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
As at 1 January 2014
|
|
119
|
|
|
745
|
|
|
1,291
|
|
|
1,252
|
|
|
80
|
|
|
173
|
|
|
127
|
|
|
3,787
|
|
|
Additions
|
|
1
|
|
|
24
|
|
|
31
|
|
|
77
|
|
|
2
|
|
|
7
|
|
|
74
|
|
|
216
|
|
|
Disposals
|
|
(1
|
)
|
|
(18
|
)
|
|
(193
|
)
|
|
(403
|
)
|
|
(10
|
)
|
|
(79
|
)
|
|
—
|
|
|
(704
|
)
|
|
Transfers and reclassifications
|
|
—
|
|
|
32
|
|
|
67
|
|
|
2
|
|
|
1
|
|
|
2
|
|
|
(104
|
)
|
|
—
|
|
|
Currency translation adjustments
|
|
1
|
|
|
12
|
|
|
23
|
|
|
38
|
|
|
2
|
|
|
7
|
|
|
10
|
|
|
93
|
|
|
As at 31 December 2014
|
|
120
|
|
|
795
|
|
|
1,219
|
|
|
966
|
|
|
75
|
|
|
110
|
|
|
107
|
|
|
3,392
|
|
|
Additions
|
|
—
|
|
|
13
|
|
|
48
|
|
|
88
|
|
|
2
|
|
|
18
|
|
|
87
|
|
|
256
|
|
|
Disposals
|
|
(2
|
)
|
|
(20
|
)
|
|
(88
|
)
|
|
(121
|
)
|
|
(22
|
)
|
|
(23
|
)
|
|
—
|
|
|
(276
|
)
|
|
Transfers and reclassifications
|
|
—
|
|
|
22
|
|
|
54
|
|
|
4
|
|
|
—
|
|
|
1
|
|
|
(81
|
)
|
|
—
|
|
|
Currency translation adjustments
|
|
2
|
|
|
13
|
|
|
36
|
|
|
41
|
|
|
6
|
|
|
6
|
|
|
(2
|
)
|
|
102
|
|
|
As at 31 December 2015
|
|
120
|
|
|
823
|
|
|
1,269
|
|
|
978
|
|
|
61
|
|
|
112
|
|
|
111
|
|
|
3,474
|
|
|
Additions
|
|
6
|
|
|
72
|
|
|
134
|
|
|
123
|
|
|
10
|
|
|
19
|
|
|
104
|
|
|
468
|
|
|
Acquired - Merger (Note 2)
|
|
207
|
|
|
607
|
|
|
943
|
|
|
272
|
|
|
59
|
|
|
42
|
|
|
88
|
|
|
2,218
|
|
|
Acquired - Vifilfell, hf.(Note 2)
|
|
—
|
|
|
22
|
|
|
10
|
|
|
3
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
36
|
|
|
Disposals
|
|
(2
|
)
|
|
(11
|
)
|
|
(91
|
)
|
|
(137
|
)
|
|
(6
|
)
|
|
(7
|
)
|
|
—
|
|
|
(254
|
)
|
|
Transfers and reclassifications
|
|
—
|
|
|
36
|
|
|
151
|
|
|
(2
|
)
|
|
—
|
|
|
1
|
|
|
(178
|
)
|
|
8
|
|
|
Currency translation adjustments
|
|
(7
|
)
|
|
(37
|
)
|
|
(66
|
)
|
|
(51
|
)
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(164
|
)
|
|
As at 31 December 2016
|
|
324
|
|
|
1,512
|
|
|
2,350
|
|
|
1,186
|
|
|
124
|
|
|
165
|
|
|
125
|
|
|
5,786
|
|
|
Accumulated depreciation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
As at 1 January 2014
|
|
—
|
|
|
(288
|
)
|
|
(701
|
)
|
|
(948
|
)
|
|
(50
|
)
|
|
(140
|
)
|
|
—
|
|
|
(2,127
|
)
|
|
Depreciation expense
|
|
—
|
|
|
(29
|
)
|
|
(79
|
)
|
|
(83
|
)
|
|
(7
|
)
|
|
(15
|
)
|
|
—
|
|
|
(213
|
)
|
|
Disposals
|
|
—
|
|
|
11
|
|
|
180
|
|
|
397
|
|
|
8
|
|
|
86
|
|
|
—
|
|
|
682
|
|
|
Currency translation adjustments
|
|
—
|
|
|
(7
|
)
|
|
(10
|
)
|
|
(35
|
)
|
|
(2
|
)
|
|
(7
|
)
|
|
—
|
|
|
(61
|
)
|
|
As at 31 December 2014
|
|
—
|
|
|
(313
|
)
|
|
(610
|
)
|
|
(669
|
)
|
|
(51
|
)
|
|
(76
|
)
|
|
—
|
|
|
(1,719
|
)
|
|
Depreciation expense
|
|
—
|
|
|
(32
|
)
|
|
(82
|
)
|
|
(84
|
)
|
|
(7
|
)
|
|
(16
|
)
|
|
—
|
|
|
(221
|
)
|
|
Disposals
|
|
—
|
|
|
9
|
|
|
85
|
|
|
118
|
|
|
21
|
|
|
13
|
|
|
—
|
|
|
246
|
|
|
Currency translation adjustments
|
|
—
|
|
|
(8
|
)
|
|
(30
|
)
|
|
(39
|
)
|
|
(6
|
)
|
|
(5
|
)
|
|
—
|
|
|
(88
|
)
|
|
As at 31 December 2015
|
|
—
|
|
|
(344
|
)
|
|
(637
|
)
|
|
(674
|
)
|
|
(43
|
)
|
|
(84
|
)
|
|
—
|
|
|
(1,782
|
)
|
|
Depreciation expense
|
|
—
|
|
|
(47
|
)
|
|
(157
|
)
|
|
(101
|
)
|
|
(11
|
)
|
|
(17
|
)
|
|
—
|
|
|
(333
|
)
|
|
Disposals
|
|
—
|
|
|
9
|
|
|
70
|
|
|
135
|
|
|
4
|
|
|
6
|
|
|
—
|
|
|
224
|
|
|
Currency translation adjustments
|
|
—
|
|
|
19
|
|
|
34
|
|
|
42
|
|
|
1
|
|
|
2
|
|
|
—
|
|
|
98
|
|
|
As at 31 December 2016
|
|
—
|
|
|
(363
|
)
|
|
(690
|
)
|
|
(598
|
)
|
|
(49
|
)
|
|
(93
|
)
|
|
—
|
|
|
(1,793
|
)
|
|
Net book value:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
As at 1 January 2014
|
|
119
|
|
|
457
|
|
|
590
|
|
|
304
|
|
|
30
|
|
|
33
|
|
|
127
|
|
|
1,660
|
|
|
As at 31 December 2014
|
|
120
|
|
|
482
|
|
|
609
|
|
|
297
|
|
|
24
|
|
|
34
|
|
|
107
|
|
|
1,673
|
|
|
As at 31 December 2015
|
|
120
|
|
|
479
|
|
|
632
|
|
|
304
|
|
|
18
|
|
|
28
|
|
|
111
|
|
|
1,692
|
|
|
As at 31 December 2016
|
|
324
|
|
|
1,149
|
|
|
1,660
|
|
|
588
|
|
|
75
|
|
|
72
|
|
|
125
|
|
|
3,993
|
|
|
P a g e |
113
|
|
|
|
|
|
|
31 December 2016
|
|
31 December 2015
|
|
31 December 2014
|
|
1 January 2014
|
||||
|
|
|
€ million
|
|
€ million
|
|
€ million
|
|
€ million
|
||||
|
Finished goods
|
|
354
|
|
|
193
|
|
|
197
|
|
|
189
|
|
|
Raw materials and supplies
|
|
222
|
|
|
114
|
|
|
120
|
|
|
134
|
|
|
Spare parts
|
|
97
|
|
|
64
|
|
|
57
|
|
|
51
|
|
|
Total inventories
|
|
673
|
|
|
371
|
|
|
374
|
|
|
374
|
|
|
|
|
31 December 2016
|
|
31 December 2015
|
|
31 December 2014
|
|
1 January 2014
|
||||
|
|
|
€ million
|
|
€ million
|
|
€ million
|
|
€ million
|
||||
|
Trade accounts receivable, gross
|
|
1,874
|
|
|
1,223
|
|
|
1,265
|
|
|
1,114
|
|
|
Allowance for doubtful accounts
|
|
(14
|
)
|
|
(13
|
)
|
|
(13
|
)
|
|
(12
|
)
|
|
Total trade accounts receivable
|
|
1,860
|
|
|
1,210
|
|
|
1,252
|
|
|
1,102
|
|
|
P a g e |
114
|
|
|
|
|
|
|
31 December 2016
|
|
31 December 2015
|
|
31 December 2014
|
|
1 January 2014
|
||||
|
|
|
€ million
|
|
€ million
|
|
€ million
|
|
€ million
|
||||
|
Not past due
|
|
1,631
|
|
|
1,018
|
|
|
975
|
|
|
880
|
|
|
Past due 1 - 30 days
|
|
145
|
|
|
114
|
|
|
118
|
|
|
111
|
|
|
Past due 31 - 60 days
|
|
16
|
|
|
32
|
|
|
39
|
|
|
33
|
|
|
Past due 61 - 90 days
|
|
13
|
|
|
14
|
|
|
33
|
|
|
19
|
|
|
Past due 91 - 120 days
|
|
11
|
|
|
6
|
|
|
22
|
|
|
13
|
|
|
Past due 121+ days
|
|
44
|
|
|
26
|
|
|
65
|
|
|
46
|
|
|
Total
|
|
1,860
|
|
|
1,210
|
|
|
1,252
|
|
|
1,102
|
|
|
|
|
Allowance for doubtful accounts
|
|
|
|
|
€ million
|
|
|
Balance at 1 January 2014
|
|
(12
|
)
|
|
Provision for impairment recognised during the year
|
|
(6
|
)
|
|
Receivables written off during the year as uncollectible
|
|
4
|
|
|
Currency translation adjustments
|
|
1
|
|
|
Balance at 31 December 2014
|
|
(13
|
)
|
|
Provision for impairment recognised during the year
|
|
(1
|
)
|
|
Receivables written off during the year as uncollectible
|
|
—
|
|
|
Currency translation adjustments
|
|
1
|
|
|
Balance at 31 December 2015
|
|
(13
|
)
|
|
Provision for impairment recognised during the year
|
|
(3
|
)
|
|
Receivables written off during the year as uncollectible
|
|
2
|
|
|
Currency translation adjustments
|
|
—
|
|
|
Balance at 31 December 2016
|
|
(14
|
)
|
|
|
|
31 December 2016
|
|
31 December 2015
|
|
31 December 2014
|
|
1 January 2014
|
||||
|
|
|
€ million
|
|
€ million
|
|
€ million
|
|
€ million
|
||||
|
Cash at banks and on hand
|
|
279
|
|
|
78
|
|
|
152
|
|
|
206
|
|
|
Short-term deposits and securities
|
|
107
|
|
|
78
|
|
|
32
|
|
|
44
|
|
|
Total cash and cash equivalents
|
|
386
|
|
|
156
|
|
|
184
|
|
|
250
|
|
|
P a g e |
115
|
|
|
|
|
|
|
31 December 2016
|
|
31 December 2015
|
|
31 December 2014
|
|
1 January 2014
|
||||
|
|
|
€ million
|
|
€ million
|
|
€ million
|
|
€ million
|
||||
|
Euro
|
|
272
|
|
|
50
|
|
|
46
|
|
|
17
|
|
|
US Dollar
|
|
23
|
|
|
18
|
|
|
16
|
|
|
60
|
|
|
British Pound
|
|
25
|
|
|
65
|
|
|
98
|
|
|
67
|
|
|
Norwegian Krone
|
|
54
|
|
|
19
|
|
|
7
|
|
|
36
|
|
|
Swedish Krona
|
|
2
|
|
|
2
|
|
|
15
|
|
|
69
|
|
|
Other
|
|
10
|
|
|
2
|
|
|
2
|
|
|
1
|
|
|
Total cash and cash equivalents
|
|
386
|
|
|
156
|
|
|
184
|
|
|
250
|
|
|
•
|
Level 1 — Quoted prices in active markets for identical assets or liabilities;
|
|
•
|
Level 2 — Observable inputs other than quoted prices included in Level 1. The Group values assets and liabilities included in this level using dealer and broker quotations, certain pricing models, bid prices, quoted prices for similar assets and liabilities in active markets or other inputs that are observable or can be corroborated by observable market data; or
|
|
•
|
Level 3 — Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. This includes certain pricing models, discounted cash flow methodologies and similar techniques that use significant unobservable inputs.
|
|
|
|
31 December 2016
|
|
31 December 2015
|
|
31 December 2014
|
|
1 January 2014
|
||||
|
|
|
€ million
|
|
€ million
|
|
€ million
|
|
€ million
|
||||
|
Fair value of borrowings
|
|
6,643
|
|
|
3,615
|
|
|
3,444
|
|
|
2,795
|
|
|
Book value of borrowings (Note 12)
|
|
6,437
|
|
|
3,540
|
|
|
3,254
|
|
|
2,779
|
|
|
P a g e |
116
|
|
|
|
|
|
|
31 December 2016
|
|
31 December 2015
|
|
31 December 2014
|
|
1 January 2014
|
||||
|
|
|
€ million
|
|
€ million
|
|
€ million
|
|
€ million
|
||||
|
Assets at fair value:
|
|
|
|
|
|
|
|
|
||||
|
Derivatives (Note 11)
|
|
58
|
|
|
42
|
|
|
67
|
|
|
10
|
|
|
Liabilities at fair value:
|
|
|
|
|
|
|
|
|
||||
|
Derivatives (Note 11)
|
|
9
|
|
|
68
|
|
|
60
|
|
|
64
|
|
|
P a g e |
117
|
|
|
|
|
|
|
|
|
31 December 2016
|
|
31 December 2015
|
|
31 December 2014
|
|
1 January 2014
|
||||
|
Hedging Instrument
|
|
|
|
€ million
|
|
€ million
|
|
€ million
|
|
€ million
|
||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
||||
|
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
|
||||||
|
Foreign currency contracts
|
|
Non-current derivative assets
|
|
34
|
|
|
16
|
|
|
—
|
|
|
—
|
|
|
Foreign currency contracts
|
|
Current derivative assets
|
|
15
|
|
|
17
|
|
|
45
|
|
|
4
|
|
|
|
|
Total
|
|
49
|
|
|
33
|
|
|
45
|
|
|
4
|
|
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
|
||||||
|
Foreign currency contracts
|
|
Non-current derivative assets
|
|
—
|
|
|
6
|
|
|
—
|
|
|
5
|
|
|
Commodity contracts
|
|
Non-current derivative assets
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Foreign currency contracts
|
|
Current derivative assets
|
|
3
|
|
|
2
|
|
|
20
|
|
|
—
|
|
|
Commodity contracts
|
|
Current derivative assets
|
|
5
|
|
|
1
|
|
|
2
|
|
|
1
|
|
|
|
|
Total
|
|
9
|
|
|
9
|
|
|
22
|
|
|
6
|
|
|
Total Assets
|
|
|
|
58
|
|
|
42
|
|
|
67
|
|
|
10
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||
|
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
|
||||||
|
Foreign currency contracts
|
|
Non-current derivative liabilities
|
|
—
|
|
|
2
|
|
|
10
|
|
|
32
|
|
|
Foreign currency contracts
|
|
Current derivative liabilities
|
|
3
|
|
|
25
|
|
|
21
|
|
|
18
|
|
|
|
|
Total
|
|
3
|
|
|
27
|
|
|
31
|
|
|
50
|
|
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
|
||||||
|
Foreign currency contracts
|
|
Non-current derivative liabilities
|
|
—
|
|
|
6
|
|
|
—
|
|
|
5
|
|
|
Commodity contracts
|
|
Non-current derivative liabilities
|
|
1
|
|
|
13
|
|
|
4
|
|
|
—
|
|
|
Foreign currency contracts
|
|
Current derivative liabilities
|
|
—
|
|
|
—
|
|
|
18
|
|
|
—
|
|
|
Commodity contracts
|
|
Current derivative liabilities
|
|
5
|
|
|
22
|
|
|
7
|
|
|
9
|
|
|
|
|
Total
|
|
6
|
|
|
41
|
|
|
29
|
|
|
14
|
|
|
Total Liabilities
|
|
|
|
9
|
|
|
68
|
|
|
60
|
|
|
64
|
|
|
P a g e |
118
|
|
|
|
|
|
|
|
|
Amount of gain (loss) reclassified from the hedging reserve into profit
|
|||||||
|
|
|
|
|
31 December 2016
|
|
31 December 2015
|
|
31 December 2014
|
|||
|
Cash Flow Hedging Instruments
|
|
Location – Income Statements
|
|
€ million
|
|
€ million
|
|
€ million
|
|||
|
Foreign currency contracts
|
|
Cost of sales
|
|
5
|
|
|
(13
|
)
|
|
—
|
|
|
Foreign currency contracts
|
|
Selling and distribution expenses
|
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|
Foreign currency contracts
(A)
|
|
Non-operating items
|
|
49
|
|
|
(6
|
)
|
|
35
|
|
|
|
|
Total
|
|
53
|
|
|
(20
|
)
|
|
35
|
|
|
(A)
|
The gain (loss) recognised on these currency contracts is offset by the gain (loss) recognised on the remeasurement of the underlying debt instruments; therefore, there is a minimal consolidated net effect in non-operating items on the
Consolidated Income Statement
.
|
|
|
|
|
|
31 December 2016
|
|
31 December 2015
|
|
31 December 2014
|
|||
|
Non-designated Hedging Instruments
|
|
Location – Income Statements
|
|
€ million
|
|
€ million
|
|
€ million
|
|||
|
Commodity contracts
|
|
Cost of sales
|
|
8
|
|
|
(19
|
)
|
|
2
|
|
|
Commodity contracts
|
|
Selling and distribution expenses
|
|
10
|
|
|
(15
|
)
|
|
(10
|
)
|
|
Foreign currency contracts
(A)
|
|
Non-operating items
|
|
17
|
|
|
(4
|
)
|
|
8
|
|
|
|
|
Total
|
|
35
|
|
|
(38
|
)
|
|
—
|
|
|
(A)
|
The gain (loss) recognised on these currency contracts is offset by the gain (loss) recognised on the remeasurement of the underlying hedged items; therefore, there is a minimal consolidated net effect in non-operating items on the
Consolidated Income Statement
.
|
|
P a g e |
119
|
|
|
|
|
P a g e |
120
|
|
|
|
|
|
|
31 December 2016
|
|
31 December 2015
|
|
31 December 2014
|
|
1 January 2014
|
||||
|
|
|
€ million
|
|
€ million
|
|
€ million
|
|
€ million
|
||||
|
Non-current:
|
|
|
|
|
|
|
|
|
||||
|
US$475 million 2.13% Notes 2015
|
|
—
|
|
|
—
|
|
|
—
|
|
|
345
|
|
|
US$250 million 2.00% Notes 2016
|
|
—
|
|
|
—
|
|
|
206
|
|
|
181
|
|
|
€350 million 3.13% Notes 2017
|
|
—
|
|
|
349
|
|
|
349
|
|
|
348
|
|
|
€350 million 2.00% Notes 2019
|
|
347
|
|
|
347
|
|
|
346
|
|
|
346
|
|
|
US$525 million 3.50% Notes 2020
|
|
495
|
|
|
480
|
|
|
430
|
|
|
377
|
|
|
US$250 million 3.25% Notes 2021
|
|
234
|
|
|
227
|
|
|
203
|
|
|
179
|
|
|
US$300 million 4.50% Notes 2021
|
|
283
|
|
|
274
|
|
|
245
|
|
|
215
|
|
|
€700 million 0.75% Notes 2022
(A)
|
|
696
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
€350 million 2.63% Notes 2023
|
|
348
|
|
|
347
|
|
|
347
|
|
|
347
|
|
|
€500 million 1.13% Notes 2024
(A)
|
|
494
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
€350 million 2.38% Notes 2025
|
|
346
|
|
|
346
|
|
|
345
|
|
|
345
|
|
|
€250 million 2.75% Notes 2026
|
|
248
|
|
|
247
|
|
|
248
|
|
|
—
|
|
|
€500 million 1.75% Notes 2028
(A)
|
|
491
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
€500 million 1.88% Notes 2030
|
|
496
|
|
|
495
|
|
|
—
|
|
|
—
|
|
|
€1 billion term loan 2018-2021
(B)
|
|
998
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Finance lease obligations
(C)
|
|
76
|
|
|
10
|
|
|
12
|
|
|
15
|
|
|
Other borrowings
|
|
10
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total non-current borrowings
|
|
5,562
|
|
|
3,122
|
|
|
2,731
|
|
|
2,698
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Current:
|
|
|
|
|
|
|
|
|
||||
|
US$100 million Floating Rate Note 2014
|
|
—
|
|
|
—
|
|
|
—
|
|
|
73
|
|
|
US$475 million 2.13% Notes 2015
|
|
—
|
|
|
—
|
|
|
392
|
|
|
—
|
|
|
US$250 million 2.00% Notes 2016
|
|
—
|
|
|
230
|
|
|
—
|
|
|
—
|
|
|
€350 million 3.13% Notes 2017
|
|
350
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
€500 million Floating Rate Note 2017
(A)
|
|
499
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
US$ commercial paper
|
|
—
|
|
|
183
|
|
|
121
|
|
|
—
|
|
|
Finance lease obligations
(C)
|
|
25
|
|
|
5
|
|
|
10
|
|
|
8
|
|
|
Other borrowings
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total current borrowings
|
|
875
|
|
|
418
|
|
|
523
|
|
|
81
|
|
|
(A)
|
To finance the return of capital to CCE shareholders in connection with the Merger, the Group issued
€2.2 billion
Eurobond notes due between
November 2017 and May 2028
.
|
|
(B)
|
To finance the return of capital to CCE shareholders in connection with the Merger, the Group obtained a
€1.0 billion
,
floating rate
bank term loan with annual payments due each May beginning in
2018
until
2021
.
|
|
(C)
|
These amounts represent the present values of the Group’s minimum finance lease obligations.
|
|
P a g e |
121
|
|
|
|
|
|
|
31 December 2016
|
|
31 December 2015
|
|
31 December 2014
|
|
1 January 2014
|
||||
|
Finance lease maturities
|
|
€ million
|
|
€ million
|
|
€ million
|
|
€ million
|
||||
|
Within one year
|
|
25
|
|
|
5
|
|
|
10
|
|
|
8
|
|
|
After one year but not more than five years
|
|
56
|
|
|
11
|
|
|
13
|
|
|
19
|
|
|
More than five years
|
|
30
|
|
|
1
|
|
|
2
|
|
|
2
|
|
|
Total minimum lease payments
|
|
111
|
|
|
17
|
|
|
25
|
|
|
29
|
|
|
Amounts representing interest
(A)
|
|
(10
|
)
|
|
(2
|
)
|
|
(3
|
)
|
|
(6
|
)
|
|
Present value of minimum lease payments
|
|
101
|
|
|
15
|
|
|
22
|
|
|
23
|
|
|
(A)
|
Amounts representing interest related to finance lease commitments are not significant for any of the individual time periods presented above.
|
|
|
|
31 December 2016
|
|
31 December 2015
|
|
31 December 2014
|
|
1 January 2014
|
||||
|
|
|
€ million
|
|
€ million
|
|
€ million
|
|
€ million
|
||||
|
Trade accounts payable
|
|
904
|
|
|
448
|
|
|
444
|
|
|
353
|
|
|
Accrued customer marketing costs
|
|
652
|
|
|
468
|
|
|
542
|
|
|
455
|
|
|
Accrued deposits
|
|
271
|
|
|
48
|
|
|
50
|
|
|
52
|
|
|
Accrued compensation and benefits
|
|
260
|
|
|
197
|
|
|
199
|
|
|
216
|
|
|
Accrued taxes
|
|
178
|
|
|
105
|
|
|
100
|
|
|
113
|
|
|
Other accrued expenses
|
|
153
|
|
|
117
|
|
|
107
|
|
|
118
|
|
|
Total trade and other payables
|
|
2,418
|
|
|
1,383
|
|
|
1,442
|
|
|
1,307
|
|
|
P a g e |
122
|
|
|
|
|
•
|
Asset volatility
- The plan liabilities are calculated using a discount rate set with reference to corporate bond yields; if assets underperformed this yield, this will create a deficit. Some of our plans hold a significant proportion of growth assets (equities and property) which, though expected to outperform corporate bonds in the long-term, create volatility and risk in the short-term. The allocation to growth assets is monitored to ensure it remains appropriate given each scheme’s long-term objectives.
|
|
•
|
Changes in bond yields
- A decrease in corporate bond yields will increase the defined benefit liability, although this will be partially offset by an increase in the value of the plan’s bond holdings.
|
|
•
|
Inflation risk
- A significant proportion of our benefit obligations are linked to inflation, and higher inflation will lead to higher liabilities (although, in most cases, caps on the level of inflationary increases are in place to protect against extreme inflation). The majority of the assets are either unaffected by or only loosely correlated with inflation, meaning that an increase in inflation will also increase the deficit.
|
|
•
|
Life expectancy
- The majority of our plans have an obligation to provide benefits for the life of the member, so increases in life expectancy will result in an increase in the defined benefit liabilities.
|
|
P a g e |
123
|
|
|
|
|
|
|
31 December 2016
|
|
31 December 2015
|
|
31 December 2014
|
|||
|
|
|
€ million
|
|
€ million
|
|
€ million
|
|||
|
Service cost
|
|
49
|
|
|
51
|
|
|
42
|
|
|
Past service cost
|
|
—
|
|
|
3
|
|
|
—
|
|
|
Net interest cost (income)
|
|
2
|
|
|
—
|
|
|
(1
|
)
|
|
Administrative expenses
|
|
2
|
|
|
3
|
|
|
2
|
|
|
Total cost
|
|
53
|
|
|
57
|
|
|
43
|
|
|
|
|
31 December 2016
|
|
31 December 2015
|
|
31 December 2014
|
|||
|
|
|
€ million
|
|
€ million
|
|
€ million
|
|||
|
Actuarial (gain) / loss on DBO arising during the period
|
|
248
|
|
|
27
|
|
|
130
|
|
|
Return on plan assets greater / (less) than discount rate
|
|
(183
|
)
|
|
23
|
|
|
(72
|
)
|
|
Net charge to OCI
|
|
65
|
|
|
50
|
|
|
58
|
|
|
|
|
31 December 2016
|
|
31 December 2015
|
|
31 December 2014
|
|||
|
|
|
€ million
|
|
€ million
|
|
€ million
|
|||
|
Reconciliation of benefit obligation:
|
|
|
|
|
|
|
|||
|
Benefit obligation at beginning of plan year
|
|
1,493
|
|
|
1,335
|
|
|
1,079
|
|
|
Service cost
|
|
49
|
|
|
51
|
|
|
42
|
|
|
Past service cost
|
|
—
|
|
|
3
|
|
|
—
|
|
|
Interest costs on defined benefit obligation
|
|
50
|
|
|
49
|
|
|
47
|
|
|
Plan participants contribution
|
|
63
|
|
|
—
|
|
|
—
|
|
|
Actuarial loss (gain) - experience
|
|
(34
|
)
|
|
(7
|
)
|
|
(7
|
)
|
|
Actuarial loss (gain) - demographic assumptions
|
|
(10
|
)
|
|
2
|
|
|
14
|
|
|
Actuarial loss (gain) - financial assumptions
|
|
292
|
|
|
32
|
|
|
123
|
|
|
Benefit payments
|
|
(50
|
)
|
|
(29
|
)
|
|
(29
|
)
|
|
Currency translation adjustments
|
|
(174
|
)
|
|
57
|
|
|
66
|
|
|
Additions - Merger (Note 2)
|
|
268
|
|
|
—
|
|
|
—
|
|
|
Benefit obligation at end of plan year
|
|
1,947
|
|
|
1,493
|
|
|
1,335
|
|
|
Reconciliation of fair value of plan assets:
|
|
|
|
|
|
|
|||
|
Fair value of plan assets at beginning of plan year
|
|
1,369
|
|
|
1,265
|
|
|
1,067
|
|
|
Interest income on plan assets
|
|
48
|
|
|
49
|
|
|
48
|
|
|
Return on plan assets greater than discount rate
|
|
183
|
|
|
(23
|
)
|
|
72
|
|
|
Plan participants contributions
|
|
63
|
|
|
—
|
|
|
—
|
|
|
Employer contributions
|
|
78
|
|
|
47
|
|
|
38
|
|
|
Benefit payments
|
|
(50
|
)
|
|
(29
|
)
|
|
(29
|
)
|
|
Administrative expenses
|
|
(2
|
)
|
|
(3
|
)
|
|
(2
|
)
|
|
Additions - Merger (Note 2)
|
|
263
|
|
|
—
|
|
|
—
|
|
|
Currency translation adjustment
|
|
(173
|
)
|
|
63
|
|
|
71
|
|
|
Fair value of plan assets at end of plan year
|
|
1,779
|
|
|
1,369
|
|
|
1,265
|
|
|
P a g e |
124
|
|
|
|
|
|
|
31 December 2016
|
|
31 December 2015
|
|
31 December 2014
|
|||
|
|
|
€ million
|
|
€ million
|
|
€ million
|
|||
|
Maturity analysis of benefits expected to be paid (undiscounted)
|
|
|
|
|
|
|
|||
|
Within one year
|
|
31
|
|
|
32
|
|
|
30
|
|
|
Between 1 to 5 years
|
|
147
|
|
|
161
|
|
|
149
|
|
|
Between 6 to 15 years
|
|
659
|
|
|
766
|
|
|
713
|
|
|
Between 16 to 25 years
|
|
1,052
|
|
|
1,317
|
|
|
1,235
|
|
|
Beyond 25 years
|
|
2,774
|
|
|
3,970
|
|
|
3,516
|
|
|
Total
|
|
4,663
|
|
|
6,246
|
|
|
5,643
|
|
|
|
|
31 December 2016
|
|
31 December 2015
|
|
31 December 2014
|
|
1 January 2014
|
||||
|
|
|
€ million
|
|
€ million
|
|
€ million
|
|
€ million
|
||||
|
Net benefit status:
|
|
|
|
|
|
|
|
|
||||
|
Present value of obligation
|
|
(1,947
|
)
|
|
(1,493
|
)
|
|
(1,335
|
)
|
|
(1,079
|
)
|
|
Fair value of assets
|
|
1,779
|
|
|
1,369
|
|
|
1,265
|
|
|
1,067
|
|
|
Net benefit status
|
|
(168
|
)
|
|
(124
|
)
|
|
(70
|
)
|
|
(12
|
)
|
|
Retirement benefit surplus
|
|
16
|
|
|
—
|
|
|
33
|
|
|
58
|
|
|
Retirement benefit obligation
|
|
(184
|
)
|
|
(124
|
)
|
|
(103
|
)
|
|
(70
|
)
|
|
|
|
31 December 2016
|
|
31 December 2015
|
|
31 December 2014
|
|
1 January 2014
|
|
Financial assumptions
|
|
%
|
|
%
|
|
%
|
|
%
|
|
Discount rate
|
|
2.3
|
|
3.5
|
|
3.5
|
|
4.3
|
|
Rate of compensation increase
|
|
3.2
|
|
3.3
|
|
3.2
|
|
3.5
|
|
Rate of price inflation
|
|
2.9
|
|
3.0
|
|
3.0
|
|
3.3
|
|
Demographic assumptions (weighted average)
(A)(B)
|
|
31 December 2016
|
|
31 December 2015
|
|
31 December 2014
|
|
1 January 2014
|
||||
|
Retiring at the end of the reporting period
|
|
|
|
|
|
|
|
|
||||
|
Male
|
|
21.2
|
|
|
21.8
|
|
|
21.8
|
|
|
21.5
|
|
|
Female
|
|
24.0
|
|
|
24.4
|
|
|
24.4
|
|
|
24.0
|
|
|
Retiring 15 years after the end of the reporting period
|
|
|
|
|
|
|
|
|
||||
|
Male
|
|
22.5
|
|
|
22.6
|
|
|
22.7
|
|
|
22.2
|
|
|
Female
|
|
25.4
|
|
|
25.5
|
|
|
25.5
|
|
|
24.9
|
|
|
(A)
|
These assumptions translate into an average life expectancy in years for an employee retiring at age 65.
|
|
(B)
|
The decrease in the demographic assumptions in 2016 was mainly due to the use of the S2 mortality tables published by the Continuous Mortality Investigation Bureau (CMIB).
|
|
P a g e |
125
|
|
|
|
|
|
Change in assumption %
|
|
Impact on defined benefit obligation (%)
|
||||||||||||||||
|
|
|
Increase in assumption
|
|
Decrease in assumption
|
|||||||||||||||
|
Principal Assumptions
|
|
2016
|
|
2015
|
|
2014
|
|
2016
|
|
2015
|
|
2014
|
|||||||
|
Discount rate
|
0.5
|
|
(9.6
|
)
|
|
(10.3
|
)
|
|
(9.9
|
)
|
|
10.7
|
|
|
11.0
|
|
|
11.6
|
|
|
Rate of compensation increase
|
0.5
|
|
2.7
|
|
|
4.3
|
|
|
4.4
|
|
|
(2.5
|
)
|
|
(4.0
|
)
|
|
(4.0
|
)
|
|
Rate of price inflation
|
0.5
|
|
9.4
|
|
|
10.4
|
|
|
10.1
|
|
|
(9.6
|
)
|
|
(8.3
|
)
|
|
(7.7
|
)
|
|
Mortality rates
|
1 year
|
|
2.5
|
|
|
2.2
|
|
|
2.2
|
|
|
(2.4
|
)
|
|
(2.2
|
)
|
|
(2.2
|
)
|
|
|
|
Total
31 December 2016
|
|
Investments quoted in active markets
|
|
Unquoted investments
|
|||
|
|
|
€ million
|
|
€ million
|
|
€ million
|
|||
|
Equity securities:
(A)
|
|
|
|
|
|
|
|||
|
US equities
|
|
230
|
|
|
203
|
|
|
27
|
|
|
International
|
|
662
|
|
|
641
|
|
|
21
|
|
|
Fixed-income securities:
(B)
|
|
|
|
|
|
|
|||
|
Corporate bonds and notes
|
|
172
|
|
|
145
|
|
|
27
|
|
|
Government bonds
|
|
328
|
|
|
310
|
|
|
18
|
|
|
Short-term investments
(C)
|
|
37
|
|
|
30
|
|
|
7
|
|
|
Other investments:
|
|
|
|
|
|
|
|||
|
Real estate funds
(D)
|
|
149
|
|
|
14
|
|
|
135
|
|
|
Insurance contracts
(E)
|
|
201
|
|
|
—
|
|
|
201
|
|
|
|
|
1,779
|
|
|
1,343
|
|
|
436
|
|
|
P a g e |
126
|
|
|
|
|
|
|
Total
31 December 2015
|
|
Investments quoted in active markets
|
|
Unquoted investments
|
|||
|
|
|
€ million
|
|
€ million
|
|
€ million
|
|||
|
Equity securities:
(A)
|
|
|
|
|
|
|
|||
|
US equities
|
|
214
|
|
|
192
|
|
|
22
|
|
|
International
|
|
562
|
|
|
543
|
|
|
19
|
|
|
Fixed-income securities:
(B)
|
|
|
|
|
|
|
|||
|
Corporate bonds and notes
|
|
107
|
|
|
92
|
|
|
15
|
|
|
Government bonds
|
|
278
|
|
|
261
|
|
|
17
|
|
|
Mortgage backed securities
|
|
5
|
|
|
5
|
|
|
—
|
|
|
Other bonds
|
|
11
|
|
|
—
|
|
|
11
|
|
|
Short-term investments
(C)
|
|
24
|
|
|
23
|
|
|
1
|
|
|
Other investments:
|
|
|
|
|
|
|
|||
|
Real estate funds
(D)
|
|
139
|
|
|
—
|
|
|
139
|
|
|
Insurance contracts
(E)
|
|
16
|
|
|
—
|
|
|
16
|
|
|
Hedge funds
(F)
|
|
13
|
|
|
—
|
|
|
13
|
|
|
|
|
1,369
|
|
|
1,116
|
|
|
253
|
|
|
|
|
Total
31 December 2014
|
|
Investments quoted in active markets
|
|
Unquoted investments
|
|||
|
Equity securities:
(A)
|
|
|
|
|
|
|
|||
|
US equities
|
|
201
|
|
|
179
|
|
|
22
|
|
|
International
|
|
516
|
|
|
501
|
|
|
15
|
|
|
Fixed-income securities:
(B)
|
|
|
|
|
|
|
|||
|
Corporate bonds and notes
|
|
119
|
|
|
101
|
|
|
18
|
|
|
Government bonds
|
|
253
|
|
|
236
|
|
|
17
|
|
|
Mortgage backed securities
|
|
3
|
|
|
3
|
|
|
—
|
|
|
Other bonds
|
|
7
|
|
|
1
|
|
|
6
|
|
|
Short-term investments
(C)
|
|
15
|
|
|
14
|
|
|
1
|
|
|
Other investments:
|
|
|
|
|
|
|
|||
|
Real estate funds
(D)
|
|
91
|
|
|
—
|
|
|
91
|
|
|
Insurance contracts
(E)
|
|
15
|
|
|
—
|
|
|
15
|
|
|
Hedge funds
(F)
|
|
45
|
|
|
—
|
|
|
45
|
|
|
|
|
1,265
|
|
|
1,035
|
|
|
230
|
|
|
|
|
Total
1 January 2014
|
|
Investments quoted in active markets
|
|
Unquoted investments
|
|||
|
Equity securities:
(A)
|
|
|
|
|
|
|
|||
|
US equities
|
|
158
|
|
|
139
|
|
|
19
|
|
|
International
|
|
469
|
|
|
454
|
|
|
15
|
|
|
Fixed-income securities:
(B)
|
|
|
|
|
|
|
|||
|
Corporate bonds and notes
|
|
75
|
|
|
58
|
|
|
17
|
|
|
Government bonds
|
|
196
|
|
|
181
|
|
|
15
|
|
|
Mortgage backed securities
|
|
3
|
|
|
3
|
|
|
—
|
|
|
Other bonds
|
|
21
|
|
|
15
|
|
|
6
|
|
|
Short-term investments
(C)
|
|
16
|
|
|
15
|
|
|
1
|
|
|
Other investments:
|
|
|
|
|
|
|
|||
|
Real estate funds
(D)
|
|
73
|
|
|
—
|
|
|
73
|
|
|
Insurance contracts
(E)
|
|
16
|
|
|
—
|
|
|
16
|
|
|
Hedge funds
(F)
|
|
40
|
|
|
—
|
|
|
40
|
|
|
|
|
1,067
|
|
|
865
|
|
|
202
|
|
|
P a g e |
127
|
|
|
|
|
(A)
|
Equity securities are comprised of the following investment types: (1) ordinary shares; (2) preference shares; and (3) common trust funds. Investments in ordinary and preference shares are valued using quoted market prices multiplied by the number of shares owned. Investments in common trust funds are valued at the net asset value per share multiplied by the number of shares held as of the measurement date (as of
31 December 2016
, it is not probable that these investments will be sold at an amount other than net asset value).
|
|
(B)
|
Investments other than those held in common trust funds are valued utilising a market approach that includes various valuation techniques and sources such as value generation models, broker quotes in active and non-active markets, benchmark yields and securities, reported trades, issuer spreads, and/or other applicable reference data.
|
|
(C)
|
Short-term investments are valued at €1.00/unit, which approximates fair value. Amounts are generally invested in actively managed common trust funds or interest-bearing accounts.
|
|
(D)
|
Real estate funds are valued at net asset value, which is calculated using the most recent partnership financial reports, adjusted, as appropriate, for any lag between the date of the financial reports and the measurement date (as of
31 December 2016
, it is not probable that these investments will be sold at an amount other than net asset value).
|
|
(E)
|
Insurance contracts are valued at book value, which approximates fair value, and is calculated using the prior year balance adjusted for investment returns and changes in cash flows.
|
|
(F)
|
Hedge funds are held in private investment funds. These investments are valued based primarily on the net asset value, which is provided by the management of each private investment fund, multiplied by the number of shares held as of the measurement date, net of any accrued management and incentive fees due to the fund managers.
|
|
P a g e |
128
|
|
|
|
|
|
|
Number of shares
|
|
Share Capital
|
||
|
|
|
millions
|
|
€ million
|
||
|
Balance as at 1 January 2014
|
|
258
|
|
|
3
|
|
|
Issuances of shares
|
|
2
|
|
|
—
|
|
|
Own shares purchased
|
|
(20
|
)
|
|
—
|
|
|
Own shares utilised
|
|
(1
|
)
|
|
—
|
|
|
Balance as at 31 December 2014
|
|
239
|
|
|
3
|
|
|
Issuance of shares
|
|
2
|
|
|
—
|
|
|
Own shares purchased
|
|
(14
|
)
|
|
—
|
|
|
Own shares utilised
|
|
—
|
|
|
—
|
|
|
Balance as at 31 December 2015
|
|
227
|
|
|
3
|
|
|
Shares utilised for share-based payments prior to Merger
|
|
1
|
|
|
—
|
|
|
Cancellation of CCE shares
|
|
(228
|
)
|
|
(3
|
)
|
|
Issuance of CCEP shares in consideration for CCIP and CCEG
|
|
254
|
|
|
3
|
|
|
Group reconstruction transaction
|
|
228
|
|
|
2
|
|
|
Issuances of shares post-Merger
|
|
1
|
|
|
—
|
|
|
Balance as at 31 December 2016
|
|
483
|
|
|
5
|
|
|
|
|
31 December 2016
|
|
31 December 2015
|
|
31 December 2014
|
|
1 January 2014
|
||||
|
|
|
€ million
|
|
€ million
|
|
€ million
|
|
€ million
|
||||
|
Cash flow hedge reserve
|
|
(12
|
)
|
|
(3
|
)
|
|
(14
|
)
|
|
(6
|
)
|
|
Net investment hedge reserve
(A)
|
|
170
|
|
|
214
|
|
|
126
|
|
|
—
|
|
|
Foreign currency translation adjustment reserve
(A)
|
|
(577
|
)
|
|
(391
|
)
|
|
(206
|
)
|
|
—
|
|
|
Total other reserves
|
|
(419
|
)
|
|
(180
|
)
|
|
(94
|
)
|
|
(6
|
)
|
|
(A)
|
At the transition date, the net investment hedge reserve and foreign currency translation adjustment reserve were deemed to be zero, as allowed under IFRS 1. Refer to
Note 25
for further detail on transition elections made.
|
|
P a g e |
129
|
|
|
|
|
|
|
31 December 2016
|
|
31 December 2015
|
|
31 December 2014
|
|||
|
|
|
€ million
|
|
€ million
|
|
€ million
|
|||
|
Cost of inventory recognised as an expense
|
|
4,194
|
|
|
2,920
|
|
|
3,008
|
|
|
Write-down of inventories (Note 7)
|
|
28
|
|
|
17
|
|
|
14
|
|
|
Employee costs
(A)
|
|
1,411
|
|
|
932
|
|
|
892
|
|
|
Distribution costs
|
|
514
|
|
|
232
|
|
|
230
|
|
|
Depreciation of property, plant and equipment excluding accelerated depreciation
|
|
321
|
|
|
215
|
|
|
208
|
|
|
Amortisation of intangible assets (Note 5)
|
|
39
|
|
|
26
|
|
|
20
|
|
|
Out of period mark to market effects on undesignated derivatives (Note 11)
|
|
(35
|
)
|
|
26
|
|
|
(1
|
)
|
|
Merger related costs
|
|
126
|
|
|
40
|
|
|
—
|
|
|
Restructuring charges including accelerated depreciation
(B)
|
|
286
|
|
|
18
|
|
|
61
|
|
|
Gain on sale of distribution centre in Great Britain
|
|
—
|
|
|
(9
|
)
|
|
—
|
|
|
Impairment of investments in recycling venture in Great Britain
|
|
—
|
|
|
—
|
|
|
8
|
|
|
|
|
31 December 2016
|
|
31 December 2015
|
|
31 December 2014
|
|||
|
|
|
€ million
|
|
€ million
|
|
€ million
|
|||
|
Wages and salaries
|
|
1,059
|
|
|
653
|
|
|
638
|
|
|
Social security costs
|
|
234
|
|
|
152
|
|
|
154
|
|
|
Pension and other employee benefits
|
|
118
|
|
|
127
|
|
|
100
|
|
|
Total staff costs
|
|
1,411
|
|
|
932
|
|
|
892
|
|
|
|
|
2016
(A)
|
|
2015
|
|
2014
|
|||
|
|
|
No. in thousands
|
|
No. in thousands
|
|
No. in thousands
|
|||
|
Commercial
|
|
6.1
|
|
|
3.5
|
|
|
3.8
|
|
|
Supply chain
|
|
10.8
|
|
|
6.4
|
|
|
6.2
|
|
|
Support functions
|
|
2.2
|
|
|
1.6
|
|
|
1.5
|
|
|
Total average staff employed
|
|
19.1
|
|
|
11.5
|
|
|
11.5
|
|
|
P a g e |
130
|
|
|
|
|
|
|
31 December 2016
|
|
31 December 2015
|
|
31 December 2014
|
|||
|
|
|
€ million
|
|
€ million
|
|
€ million
|
|||
|
Increase in provision for restructuring programmes (Note 21)
|
|
260
|
|
|
17
|
|
|
56
|
|
|
Amount of provision reversed unused (Note 21)
|
|
(6
|
)
|
|
(5
|
)
|
|
—
|
|
|
Accelerated depreciation
|
|
12
|
|
|
6
|
|
|
5
|
|
|
Other cash costs
|
|
8
|
|
|
—
|
|
|
—
|
|
|
Other non-cash costs
|
|
12
|
|
|
—
|
|
|
—
|
|
|
Total
|
|
286
|
|
|
18
|
|
|
61
|
|
|
P a g e |
131
|
|
|
|
|
|
|
31 December 2016
|
|
31 December 2015
|
|
31 December 2014
|
|||
|
|
|
€ thousand
|
|
€ thousand
|
|
€ thousand
|
|||
|
Audit of parent company and consolidated financial statements
(A)
|
|
4,932
|
|
|
1,602
|
|
|
1,341
|
|
|
Audit of the company’s subsidiaries
|
|
3,800
|
|
|
1,697
|
|
|
1,582
|
|
|
Total audit
|
|
8,732
|
|
|
3,299
|
|
|
2,923
|
|
|
Audit related assurance services
(B)
|
|
1,512
|
|
|
3,218
|
|
|
957
|
|
|
Other assurance services
|
|
138
|
|
|
3
|
|
|
26
|
|
|
Total audit and audit-related assurance services
|
|
10,382
|
|
|
6,520
|
|
|
3,906
|
|
|
Taxation advisory services
(C)
|
|
508
|
|
|
—
|
|
|
39
|
|
|
All other services
(D)
|
|
3
|
|
|
2
|
|
|
3
|
|
|
Total non-audit or non-audit-related assurance services
|
|
511
|
|
|
2
|
|
|
42
|
|
|
Total audit and all other fees
|
|
10,893
|
|
|
6,522
|
|
|
3,948
|
|
|
(A)
|
Fees in respect of the audit of the accounts of CCEP plc (and its predecessor CCE, Inc.), including the Group's consolidated financial statements.
|
|
(B)
|
Includes professional fees for interim reviews, reporting on internal financial controls, services related to the transaction entered into with CCE, TCCC, CCIP and CCEG, IFRS advisory services, certain accounting consultations, and other attest engagements.
|
|
(C)
|
Includes fees for tax advisory services related to tax advice provided in conjunction with the merger transaction and its related US tax implications and ongoing tax advisory services, including transfer pricing and VAT advisory work, in the Company’s subsidiaries.
|
|
(D)
|
Represents subscription fees to an on-line accounting research tool, IFRS training courses, and other services.
|
|
|
|
31 December 2016
|
|
31 December 2015
|
|
31 December 2014
|
|||
|
|
|
€ million
|
|
€ million
|
|
€ million
|
|||
|
Interest income
|
|
31
|
|
|
24
|
|
|
34
|
|
|
Interest expense on external debt
|
|
(145
|
)
|
|
(127
|
)
|
|
(118
|
)
|
|
Other finance costs
(A)
|
|
(9
|
)
|
|
(7
|
)
|
|
(5
|
)
|
|
Total finance costs
|
|
(154
|
)
|
|
(134
|
)
|
|
(123
|
)
|
|
Total finance costs, net
|
|
(123
|
)
|
|
(110
|
)
|
|
(89
|
)
|
|
(A)
|
Other finance costs are principally made up of amortisation of the discount on external debt and interest expense on finance leases.
|
|
P a g e |
132
|
|
|
|
|
|
|
31 December 2016
|
|
31 December 2015
|
|
31 December 2014
|
|||
|
|
|
€ million
|
|
€ million
|
|
€ million
|
|||
|
Amounts affecting revenue:
|
|
|
|
|
|
|
|||
|
Fountain syrup and packaged product sales
|
|
44
|
|
|
13
|
|
|
13
|
|
|
Amounts affecting cost of sales:
|
|
|
|
|
|
|
|||
|
Purchases of concentrate, syrup, mineral water and juice
|
|
(2,460
|
)
|
|
(1,777
|
)
|
|
(1,746
|
)
|
|
Purchases of finished products
|
|
(31
|
)
|
|
(36
|
)
|
|
(37
|
)
|
|
Marketing support funding earned
|
|
264
|
|
|
181
|
|
|
167
|
|
|
Total amounts affecting cost of sales
|
|
(2,227
|
)
|
|
(1,632
|
)
|
|
(1,616
|
)
|
|
Amounts affecting operating expenses:
|
|
|
|
|
|
|
|||
|
Other operating credits
|
|
9
|
|
|
8
|
|
|
11
|
|
|
Other operating expenses
|
|
(8
|
)
|
|
(4
|
)
|
|
(4
|
)
|
|
Total amounts affecting operating expenses
|
|
1
|
|
|
4
|
|
|
7
|
|
|
Total net amount affecting the Consolidated Income Statement
|
|
(2,182
|
)
|
|
(1,615
|
)
|
|
(1,596
|
)
|
|
|
|
31 December 2016
|
|
31 December 2015
|
|
31 December 2014
|
|
1 January 2014
|
||||
|
|
|
€ million
|
|
€ million
|
|
€ million
|
|
€ million
|
||||
|
Amount due from TCCC
|
|
91
|
|
|
52
|
|
|
56
|
|
|
65
|
|
|
Amount payable to TCCC
|
|
154
|
|
|
94
|
|
|
85
|
|
|
106
|
|
|
P a g e |
133
|
|
|
|
|
|
|
31 December 2016
|
|
|
|
|
€ million
|
|
|
Amounts affecting revenues:
|
|
|
|
|
Packaged product sales
|
|
5
|
|
|
Amounts affecting cost of sales:
|
|
|
|
|
Purchases of juice concentrates and mineral water
|
|
(37
|
)
|
|
Purchases of finished goods and other cost of goods
|
|
(6
|
)
|
|
Total amounts affecting cost of sales
|
|
(43
|
)
|
|
Amounts affecting operating expenses:
|
|
|
|
|
Maintenance and repair services and plant rental expense
|
|
(5
|
)
|
|
Office rent and other expenses
|
|
(4
|
)
|
|
Total amounts affecting operating expenses
|
|
(9
|
)
|
|
Total net amount affecting the Consolidated Income Statement
|
|
(47
|
)
|
|
|
|
31 December 2016
|
|
|
|
|
€ million
|
|
|
Amount due from Cobega
|
|
4
|
|
|
Amount payable to Cobega
|
|
8
|
|
|
|
|
31 December 2016
|
|
31 December 2015
|
|
31 December 2014
|
|||
|
|
|
€ million
|
|
€ million
|
|
€ million
|
|||
|
Salaries and other short-term employee benefits
|
|
20
|
|
|
17
|
|
|
25
|
|
|
Post-employment benefits
|
|
1
|
|
|
—
|
|
|
—
|
|
|
Share-based payments
|
|
20
|
|
|
25
|
|
|
14
|
|
|
Termination benefits
|
|
10
|
|
|
2
|
|
|
—
|
|
|
Other long-term benefits
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total
|
|
51
|
|
|
44
|
|
|
39
|
|
|
P a g e |
134
|
|
|
|
|
•
|
When the deferred tax liability arises from the initial recognition of goodwill or an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither the accounting profit nor taxable profit or loss; or
|
|
•
|
In respect of taxable temporary differences associated with investments in subsidiaries, branches and associates and interests in joint ventures, when the timing of the reversal of the temporary differences can be controlled by the Group and it is probable that the temporary differences will not reverse in the foreseeable future.
|
|
•
|
When the deferred tax asset relating to the deductible temporary difference arises from the initial recognition of an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither the accounting profit nor taxable profit or loss; or
|
|
•
|
In respect of deductible temporary differences associated with investments in subsidiaries, branches and associates and interests in joint ventures, deferred tax assets are recognised only to the extent that it is probable that the temporary differences will reverse in the foreseeable future and taxable profit will be available against which the temporary differences can be utilised.
|
|
P a g e |
135
|
|
|
|
|
|
31 December 2016
|
|
31 December 2015
|
|
31 December 2014
|
|||
|
|
€ million
|
|
€ million
|
|
€ million
|
|||
|
Current income tax:
|
|
|
|
|
|
|||
|
Current income tax charge
|
242
|
|
|
158
|
|
|
129
|
|
|
Adjustment in respect of current income tax from prior periods
|
24
|
|
|
(2
|
)
|
|
(2
|
)
|
|
Total current tax
|
266
|
|
|
156
|
|
|
127
|
|
|
Deferred tax:
|
|
|
|
|
|
|||
|
Relating to the origination and reversal of temporary differences
|
(56
|
)
|
|
27
|
|
|
52
|
|
|
Adjustment in respect of deferred income tax from prior periods
|
3
|
|
|
(1
|
)
|
|
(4
|
)
|
|
Relating to changes in tax rates or the imposition of new taxes
|
(43
|
)
|
|
(51
|
)
|
|
(1
|
)
|
|
Total deferred tax
|
(96
|
)
|
|
(25
|
)
|
|
47
|
|
|
Income tax charge per the income statement
|
170
|
|
|
131
|
|
|
174
|
|
|
|
|
31 December 2016
|
|
31 December 2015
|
|
31 December 2014
|
|||
|
|
|
€ million
|
|
€ million
|
|
€ million
|
|||
|
Taxes charged (credited) to OCI:
|
|
|
|
|
|
|
|||
|
Deferred tax on net gain/loss on revaluation of cash flow hedges
|
|
(2
|
)
|
|
5
|
|
|
(3
|
)
|
|
Deferred tax on net gain/loss on net investment hedges
|
|
(22
|
)
|
|
46
|
|
|
68
|
|
|
Deferred tax on net gain/loss on pension plan remeasurements
|
|
(14
|
)
|
|
—
|
|
|
(15
|
)
|
|
Total taxes charged (credited) to OCI
|
|
(38
|
)
|
|
51
|
|
|
50
|
|
|
Taxes charged (credited) to equity:
|
|
|
|
|
|
|
|||
|
Deferred tax charge (credit): Share based compensation
|
|
(5
|
)
|
|
(15
|
)
|
|
(9
|
)
|
|
Total taxes charged (credited) to equity
|
|
(5
|
)
|
|
(15
|
)
|
|
(9
|
)
|
|
|
|
31 December 2015
|
|
31 December 2014
|
||
|
|
|
€ million
|
|
€ million
|
||
|
Accounting profit before tax from continuing operations
|
|
644
|
|
|
658
|
|
|
|
|
|
|
|
||
|
Tax expense at the statutory rate of 35%
|
|
225
|
|
|
230
|
|
|
Taxation of foreign operations, net
(A)
|
|
(112
|
)
|
|
(113
|
)
|
|
US taxation of foreign earnings, net of tax credits
|
|
64
|
|
|
56
|
|
|
Non-deductible expense items for tax purposes
|
|
3
|
|
|
2
|
|
|
Rate and law change benefit, net
(B)
|
|
(51
|
)
|
|
(1
|
)
|
|
Other, net
|
|
2
|
|
|
—
|
|
|
Total provision for income taxes
|
|
131
|
|
|
174
|
|
|
(A)
|
The Group’s effective tax rate reflects the benefit, net of income tax contingencies, of having all of the operations outside the US, most of which are taxed at statutory rates lower than the statutory US rate of 35 percent, with the benefit of some income being fully or partially exempt from income taxes due to various operating and financing activities.
|
|
(B)
|
During the second half of 2015, the UK enacted a corporate income tax rate reduction of 2 percentage points, consisting of a 1 percentage point reduction effective 1 April 2017, and 1 percentage point reduction effective 1 April 2020. As a result, the Group recognised a deferred tax benefit of
€50 million
during the second half of 2015 to reflect the impact of this change.
|
|
P a g e |
136
|
|
|
|
|
|
|
31 December 2016
|
|
|
|
|
€ million
|
|
|
Accounting profit before tax from continuing operations
|
|
719
|
|
|
|
|
|
|
|
Tax expense at the statutory rate of 20%
|
|
144
|
|
|
Taxation of foreign operations, net
(A)
|
|
(11
|
)
|
|
Non-deductible expense items for tax purposes
|
|
13
|
|
|
Non-deductible transaction costs
(B)
|
|
10
|
|
|
Rate and law change benefit, net
(B)(C)(D)
|
|
(43
|
)
|
|
Deferred taxes not recognised
|
|
30
|
|
|
Adjustment in respect of prior periods
|
|
27
|
|
|
Total provision for income taxes
|
|
170
|
|
|
(A)
|
This reflects the benefit, net of income tax contingencies, of having operations outside the UK, which are taxed at lower statutory rates than the statutory UK rate of 20 percent, with the benefit of some income being fully or partially exempt from income taxes due to various operating and financing activities.
|
|
(B)
|
Non-recurring items
|
|
(C)
|
During the second half of 2016, the UK enacted a corporate income tax rate reduction of 1 percentage point effective 1 April 2020. As a result, the Group recognised a deferred tax benefit of
€14 million
during the second half of 2016 to reflect the impact of this change.
|
|
(D)
|
During the second half of 2016, France enacted a corporate income tax rate reduction from 33.33 percent to 28 percent effective for tax years beginning on or after 1 January 2018. As a result, the Group recognised a deferred tax benefit of
€28 million
during the second half of 2016 to reflect the impact of this change.
|
|
|
|
31 December 2016
|
|
31 December 2015
|
|
31 December 2014
|
|
1 January 2014
|
||||
|
|
|
€ million
|
|
€ million
|
|
€ million
|
|
€ million
|
||||
|
Franchise and other intangible assets
|
|
1,980
|
|
|
691
|
|
|
718
|
|
|
697
|
|
|
Property, plant and equipment
|
|
318
|
|
|
141
|
|
|
129
|
|
|
130
|
|
|
Financial assets and liabilities
|
|
80
|
|
|
86
|
|
|
41
|
|
|
(21
|
)
|
|
Net operating loss and other carryforwards
|
|
(72
|
)
|
|
(5
|
)
|
|
(3
|
)
|
|
(5
|
)
|
|
Employee and retiree benefit accruals
|
|
(124
|
)
|
|
(95
|
)
|
|
(71
|
)
|
|
(57
|
)
|
|
Tax credit carryforwards, net
|
|
(258
|
)
|
|
(122
|
)
|
|
(130
|
)
|
|
(159
|
)
|
|
Other, net
|
|
50
|
|
|
(8
|
)
|
|
(24
|
)
|
|
(19
|
)
|
|
Net deferred tax liabilities
|
|
1,974
|
|
|
688
|
|
|
660
|
|
|
566
|
|
|
|
|
Total, net
|
|
|
|
|
€ million
|
|
|
At 31 December 2015
|
|
688
|
|
|
Amount charged/credited to income statement (excl effect of tax rate changes)
|
|
(53
|
)
|
|
Effect of tax rate changes on income statement
|
|
(43
|
)
|
|
Amounts charged/credited directly to equity
|
|
(43
|
)
|
|
Acquired through business combinations
|
|
1,495
|
|
|
Balance sheet reclassifications
|
|
(13
|
)
|
|
Effect of movements in foreign exchange
|
|
(57
|
)
|
|
At 31 December 2016
|
|
1,974
|
|
|
P a g e |
137
|
|
|
|
|
P a g e |
138
|
|
|
|
|
|
2016
|
|
2015
|
|
2014
|
||||||||||||
|
|
Shares
|
|
Average exercise price
|
|
Shares
|
|
Average exercise
price |
|
Shares
|
|
Average exercise
price |
||||||
|
|
thousands
|
|
US$
|
|
thousands
|
|
US$
|
|
thousands
|
|
US$
|
||||||
|
Outstanding at beginning of year
|
8,136
|
|
|
29.17
|
|
|
8,548
|
|
|
24.98
|
|
|
8,527
|
|
|
21.39
|
|
|
Granted
|
—
|
|
|
—
|
|
|
901
|
|
|
51.73
|
|
|
1,095
|
|
|
43.13
|
|
|
Exercised
|
(1,347
|
)
|
|
14.61
|
|
|
(1,268
|
)
|
|
16.84
|
|
|
(1,059
|
)
|
|
14.72
|
|
|
Forfeited, expired or cancelled
|
(12
|
)
|
|
32.22
|
|
|
(45
|
)
|
|
33.04
|
|
|
(15
|
)
|
|
34.96
|
|
|
Adjustment for option conversion
|
2,658
|
|
|
37.05
|
|
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
|
Outstanding at end of year
|
9,435
|
|
|
23.03
|
|
|
8,136
|
|
|
29.17
|
|
|
8,548
|
|
|
24.98
|
|
|
Options exercisable at end of year
|
8,701
|
|
|
21.77
|
|
|
6,488
|
|
|
24.45
|
|
|
6,825
|
|
|
20.68
|
|
|
|
|
2016
|
|
2015
|
2014
|
|||||||
|
Range of
exercise prices
|
|
Options
outstanding
|
Weighted
average
remaining
life
|
|
Options
outstanding |
Weighted
average
remaining
life
|
|
Options
outstanding |
Weighted
average remaining life |
|||
|
US$
|
|
thousands
|
years
|
|
thousands
|
years
|
|
thousands
|
years
|
|||
|
5.00 to 15.00
|
|
2,532
|
|
2.09
|
|
2,171
|
|
2.83
|
|
3,044
|
|
3.15
|
|
15.01 to 25.00
|
|
3,060
|
|
5.01
|
|
1,093
|
|
3.85
|
|
1,328
|
|
4.64
|
|
25.01 to 40.00
|
|
3,843
|
|
7.83
|
|
4,872
|
|
7.85
|
|
4,176
|
|
8.34
|
|
|
|
9,435
|
|
5.37
|
|
8,136
|
|
5.90
|
|
8,548
|
|
5.92
|
|
P a g e |
139
|
|
|
|
|
Stock options
(A)
|
|
2015
|
|
2014
|
||
|
Grant-date fair value (US$)
|
|
8.50
|
|
|
6.78
|
|
|
Restricted Share Units
(A)
|
|
2015
|
|
2014
|
||
|
Grant-date fair value - service conditions (US$)
|
|
50.30
|
|
|
44.18
|
|
|
Grant-date fair value - service and performance conditions (US$)
|
|
51.73
|
|
|
n/a
|
|
|
Grant-date fair value - service, performance and market conditions (US$)
(B)
|
|
49.88
|
|
|
44.51
|
|
|
Assumptions:
|
|
|
|
|
||
|
Share price on grant date (US$)
|
|
51.73
|
|
|
43.13
|
|
|
Dividend yield (%)
(C)
|
|
2.30
|
|
|
2.60
|
|
|
Expected volatility (%)
(D)
|
|
22.5
|
|
|
22.5
|
|
|
Risk-free interest rate (%)
(E)
|
|
1.6
|
|
|
1.6
|
|
|
Expected life (years)
(F)
|
|
5
|
|
|
5
|
|
|
(A)
|
The Board of Directors approved to move the 2016 annual grant to early 2017.
|
|
(B)
|
The grant-date fair value for these awards was determined using a Monte Carlo simulation model since they are subject to a market condition.
|
|
(C)
|
The dividend yield was calculated by dividing the Group’s annual dividend by its average stock price on the date of grant, taking into consideration our future expectations regarding our dividend yield.
|
|
(D)
|
The expected volatility was determined by using a combination of the historical volatility of our stock, the implied volatility of our exchange-traded options and other factors, such as a comparison to our peer group.
|
|
(E)
|
The risk-free interest rate was based on the US Treasury yield with a term equal to the expected life on the date of grant.
|
|
(F)
|
The expected life was used for options valued by the Black-Scholes model. It was determined by using a combination of actual exercise and post-vesting cancellation history for the types of employees included in the grant population.
|
|
P a g e |
140
|
|
|
|
|
|
|
Restructuring Provision
|
|
Decommissioning Provision
|
|
Other
Provisions
(A)
|
|
Total
|
||||
|
|
|
€ million
|
|
€ million
|
|
€ million
|
|
€ million
|
||||
|
Balance as at 1 January 2014
|
|
34
|
|
|
15
|
|
|
1
|
|
|
50
|
|
|
Charged/(credited) to profit or loss:
|
|
|
|
|
|
|
|
|
||||
|
Additional provisions recognised
|
|
56
|
|
|
3
|
|
|
—
|
|
|
59
|
|
|
Unused amounts reversed
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
Utilised during the period
|
|
(68
|
)
|
|
(1
|
)
|
|
—
|
|
|
(69
|
)
|
|
Translation
|
|
1
|
|
|
1
|
|
|
—
|
|
|
2
|
|
|
Balance as at 31 December 2014
|
|
23
|
|
|
17
|
|
|
1
|
|
|
41
|
|
|
Charged/(credited) to profit or loss:
|
|
|
|
|
|
|
|
|
||||
|
Additional provisions recognised
|
|
17
|
|
|
1
|
|
|
—
|
|
|
18
|
|
|
Unused amounts reversed
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
Utilised during the period
|
|
(21
|
)
|
|
(2
|
)
|
|
—
|
|
|
(23
|
)
|
|
Other miscellaneous adjustments
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
Translation
|
|
5
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
Balance as at 31 December 2015
|
|
19
|
|
|
17
|
|
|
1
|
|
|
37
|
|
|
Acquired - CCIP from the Merger (Note 2)
|
|
—
|
|
|
—
|
|
|
10
|
|
|
10
|
|
|
Acquired - CCEG from the Merger (Note 2)
|
|
228
|
|
|
—
|
|
|
—
|
|
|
228
|
|
|
Charged/(credited) to profit or loss:
|
|
|
|
|
|
|
|
|
||||
|
Additional provisions recognised
|
|
260
|
|
|
2
|
|
|
1
|
|
|
263
|
|
|
Unused amounts reversed
|
|
(6
|
)
|
|
—
|
|
|
(3
|
)
|
|
(9
|
)
|
|
Utilised during the period
|
|
(212
|
)
|
|
(1
|
)
|
|
—
|
|
|
(213
|
)
|
|
Other miscellaneous adjustments
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
(5
|
)
|
|
Translation
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
Balance as at 31 December 2016
|
|
289
|
|
|
12
|
|
|
9
|
|
|
310
|
|
|
Non-current
|
|
70
|
|
|
12
|
|
|
7
|
|
|
89
|
|
|
Current
|
|
219
|
|
|
—
|
|
|
2
|
|
|
221
|
|
|
Balance as at 31 December 2016
|
|
289
|
|
|
12
|
|
|
9
|
|
|
310
|
|
|
(A)
|
Other provisions primarily relate to property tax assessment provisions and legal reserves and are not considered material to these financial statements.
|
|
P a g e |
141
|
|
|
|
|
|
|
31 December 2016
|
|
31 December 2015
|
|
31 December 2014
|
|
1 January 2014
|
||||
|
Operating lease maturities
|
|
€ million
|
|
€ million
|
|
€ million
|
|
€ million
|
||||
|
Within one year
|
|
89
|
|
|
50
|
|
|
45
|
|
|
61
|
|
|
After one year but not more than five years
|
|
165
|
|
|
105
|
|
|
112
|
|
|
163
|
|
|
More than five years
|
|
51
|
|
|
57
|
|
|
72
|
|
|
59
|
|
|
Total minimum lease payments
(A)
|
|
305
|
|
|
212
|
|
|
229
|
|
|
283
|
|
|
(A)
|
The change is primarily due to new operating lease commitments acquired in the Merger.
|
|
P a g e |
142
|
|
|
|
|
|
|
31 December 2016
|
|
31 December 2015
|
|
31 December 2014
|
|
1 January 2014
|
||||
|
|
|
€ million
|
|
€ million
|
|
€ million
|
|
€ million
|
||||
|
Prepayments
|
|
63
|
|
|
16
|
|
|
20
|
|
|
20
|
|
|
VAT receivables
(A)
|
|
218
|
|
|
8
|
|
|
10
|
|
|
6
|
|
|
Miscellaneous receivables
|
|
81
|
|
|
37
|
|
|
23
|
|
|
28
|
|
|
Assets held for sale
|
|
10
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total other current assets
|
|
372
|
|
|
61
|
|
|
53
|
|
|
54
|
|
|
(A)
|
The increase in value added taxes (VAT) receivable in 2016 primarily relates to VAT credits to be received by CCEP in Iberia.
|
|
P a g e |
143
|
|
|
|
|
|
|
Change in currency rate
|
|
€ Strengthens Against US$
|
|
€ Weakens Against US$
|
||
|
Effect on profit before tax and pre-tax equity
|
|
%
|
|
€ million
|
|
€ million
|
||
|
Year ended 31 December 2016
|
|
10
|
|
92
|
|
|
(101
|
)
|
|
Year ended 31 December 2015
|
|
10
|
|
127
|
|
|
(139
|
)
|
|
Year ended 31 December 2014
|
|
10
|
|
145
|
|
|
(160
|
)
|
|
P a g e |
144
|
|
|
|
|
|
|
Total
|
|
Less than 1 year
|
|
1 to 3 years
|
|
3 to 5 years
|
|
More than 5 years
|
|||||
|
Financial liabilities
|
|
€ million
|
|
€ million
|
|
€ million
|
|
€ million
|
|
€ million
|
|||||
|
31 December 2016
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Trade accounts payable
|
|
2,418
|
|
|
2,418
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Amounts payable to related parties
|
|
162
|
|
|
162
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Borrowings
|
|
6,370
|
|
|
850
|
|
|
750
|
|
|
1,620
|
|
|
3,150
|
|
|
Derivatives
|
|
9
|
|
|
8
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
Total financial liabilities
|
|
8,959
|
|
|
3,438
|
|
|
751
|
|
|
1,620
|
|
|
3,150
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
31 December 2015
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Trade accounts payable
|
|
1,383
|
|
|
1,383
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Amounts payable to related parties
|
|
94
|
|
|
94
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Borrowings
|
|
3,387
|
|
|
235
|
|
|
358
|
|
|
836
|
|
|
1,958
|
|
|
Derivatives
|
|
68
|
|
|
47
|
|
|
14
|
|
|
1
|
|
|
6
|
|
|
Total financial liabilities
|
|
4,932
|
|
|
1,759
|
|
|
372
|
|
|
837
|
|
|
1,964
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
31 December 2014
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Trade accounts payable
|
|
1,442
|
|
|
1,442
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Amounts payable to related parties
|
|
85
|
|
|
85
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Borrowings
|
|
3,162
|
|
|
401
|
|
|
566
|
|
|
354
|
|
|
1,841
|
|
|
Derivatives
|
|
60
|
|
|
46
|
|
|
7
|
|
|
7
|
|
|
—
|
|
|
Total financial liabilities
|
|
4,749
|
|
|
1,974
|
|
|
573
|
|
|
361
|
|
|
1,841
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
1 January 2014
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Trade accounts payable
|
|
1,307
|
|
|
1,307
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Amounts payable to related parties
|
|
106
|
|
|
106
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Borrowings
|
|
2,812
|
|
|
82
|
|
|
542
|
|
|
354
|
|
|
1,834
|
|
|
Derivatives
|
|
64
|
|
|
27
|
|
|
21
|
|
|
16
|
|
|
—
|
|
|
Total financial liabilities
|
|
4,289
|
|
|
1,522
|
|
|
563
|
|
|
370
|
|
|
1,834
|
|
|
P a g e |
145
|
|
|
|
|
P a g e |
146
|
|
|
|
|
P a g e |
147
|
|
|
|
|
P a g e |
148
|
|
|
|
|
|
US GAAP
|
|
IFRS
|
|
|||||||||||
|
|
31 December 2015
(A)
|
|
31 December 2015
(B)
|
|
Presentation reclassifications
(C)
|
|
IFRS adjustments
|
|
31 December 2015
|
|
|||||
|
US GAAP line items
|
US$ million
|
|
€ million
|
|
€ million
|
|
€ million
|
|
€ million
|
IFRS line items
|
|||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS
|
|
Non-current:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current:
|
|
Franchise intangible assets, net
|
3,383
|
|
|
3,115
|
|
|
13
|
|
|
74
|
|
(G)
|
3,202
|
|
Intangible assets
|
|
Goodwill
|
88
|
|
|
81
|
|
|
—
|
|
|
—
|
|
|
81
|
|
Goodwill
|
|
Property, plant, and equipment, net
|
1,920
|
|
|
1,766
|
|
|
—
|
|
|
(74
|
)
|
(G)
|
1,692
|
|
Property, plant and equipment
|
|
Other non-current assets
|
174
|
|
|
162
|
|
|
(80
|
)
|
|
(47
|
)
|
(D) (K)
|
35
|
|
Other non-current assets
|
|
-
|
—
|
|
|
—
|
|
|
22
|
|
|
—
|
|
|
22
|
|
Non-current derivative assets
|
|
-
|
—
|
|
|
—
|
|
|
45
|
|
|
36
|
|
(H) (I)
|
81
|
|
Deferred tax assets
|
|
Total non-current assets
|
5,565
|
|
|
5,124
|
|
|
—
|
|
|
(11
|
)
|
|
5,113
|
|
Total non-current assets
|
|
Current:
|
|
|
|
|
|
|
|
|
|
|
|
|
Current:
|
||
|
Inventories
|
336
|
|
|
311
|
|
|
—
|
|
|
60
|
|
(D)
|
371
|
|
Inventories
|
|
Amounts receivable from TCCC
|
56
|
|
|
52
|
|
|
—
|
|
|
—
|
|
|
52
|
|
Amounts receivable from related parties
|
|
Trade accounts receivable, less allowances
|
1,314
|
|
|
1,210
|
|
|
—
|
|
|
—
|
|
|
1,210
|
|
Trade accounts receivable
|
|
Cash and cash equivalents
|
170
|
|
|
156
|
|
|
—
|
|
|
—
|
|
|
156
|
|
Cash and cash equivalents
|
|
Other current assets
|
170
|
|
|
152
|
|
|
(34
|
)
|
|
(57
|
)
|
(D) (H)
|
61
|
|
Other current assets
|
|
-
|
—
|
|
|
—
|
|
|
20
|
|
|
—
|
|
|
20
|
|
Current derivative assets
|
|
-
|
—
|
|
|
—
|
|
|
14
|
|
|
(1
|
)
|
(F)
|
13
|
|
Current tax assets
|
|
Total current assets
|
2,046
|
|
|
1,881
|
|
|
—
|
|
|
2
|
|
|
1,883
|
|
Total current assets
|
|
Total assets
|
7,611
|
|
|
7,005
|
|
|
—
|
|
|
(9
|
)
|
|
6,996
|
|
Total assets
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
Non-current:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current:
|
|
|
Debt, less current portion
|
3,407
|
|
|
3,136
|
|
|
—
|
|
|
(14
|
)
|
(K)
|
3,122
|
|
Borrowings, less current portion
|
|
Non-current deferred income tax liabilities
|
854
|
|
|
784
|
|
|
—
|
|
|
(15
|
)
|
(H) (I)
|
769
|
|
Deferred tax liabilities
|
|
Other non-current liabilities
|
236
|
|
|
215
|
|
|
(167
|
)
|
|
—
|
|
|
48
|
|
Other non-current liabilities
|
|
-
|
—
|
|
|
—
|
|
|
129
|
|
|
13
|
|
(L)
|
142
|
|
Employee benefit liabilities
|
|
-
|
—
|
|
|
—
|
|
|
17
|
|
|
—
|
|
|
17
|
|
Non-current provisions
|
|
-
|
—
|
|
|
—
|
|
|
21
|
|
|
—
|
|
|
21
|
|
Non-current derivative liabilities
|
|
Total non-current liabilities
|
4,497
|
|
|
4,135
|
|
|
—
|
|
|
(16
|
)
|
|
4,119
|
|
Total non-current liabilities
|
|
Current:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current:
|
|
|
Current portion of debt
|
454
|
|
|
418
|
|
|
—
|
|
|
—
|
|
|
418
|
|
Current portion of borrowings
|
|
Amounts payable to TCCC
|
102
|
|
|
94
|
|
|
—
|
|
|
—
|
|
|
94
|
|
Amounts payable to related parties
|
|
Accounts payable and accrued expenses
|
1,601
|
|
|
1,475
|
|
|
(111
|
)
|
|
19
|
|
(J) (L)
|
1,383
|
|
Trade and other payables
|
|
-
|
—
|
|
|
—
|
|
|
20
|
|
|
—
|
|
|
20
|
|
Current provisions
|
|
-
|
—
|
|
|
—
|
|
|
47
|
|
|
—
|
|
|
47
|
|
Current derivative liabilities
|
|
-
|
—
|
|
|
—
|
|
|
44
|
|
|
—
|
|
|
44
|
|
Current tax liabilities
|
|
Total current liabilities
|
2,157
|
|
|
1,987
|
|
|
—
|
|
|
19
|
|
|
2,006
|
|
Total current liabilities
|
|
Total liabilities
|
6,654
|
|
|
6,122
|
|
|
—
|
|
|
3
|
|
|
6,125
|
|
Total liabilities
|
|
SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EQUITY
|
|
|
Common stock
|
4
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
3
|
|
Share capital
|
|
Additional paid-in capital
|
4,032
|
|
|
2,947
|
|
|
(218
|
)
|
|
—
|
|
|
2,729
|
|
Share premium
|
|
Accumulated other comprehensive loss
|
(997
|
)
|
|
(525
|
)
|
|
338
|
|
|
7
|
|
(I) (J) (L) (M) (N)
|
(180
|
)
|
Other reserves
|
|
Common stock in treasury
|
(4,411
|
)
|
|
(3,307
|
)
|
|
—
|
|
|
—
|
|
|
(3,307
|
)
|
Treasury shares
|
|
Reinvested earnings
|
2,329
|
|
|
1,765
|
|
|
(120
|
)
|
|
(19
|
)
|
(F) (I) (J) (L) (M) (N)
|
1,626
|
|
Retained earnings
|
|
Total shareholders’ equity
|
957
|
|
|
883
|
|
|
—
|
|
|
(12
|
)
|
|
871
|
|
Total equity
|
|
Total liabilities and shareholders’ equity
|
7,611
|
|
|
7,005
|
|
|
—
|
|
|
(9
|
)
|
|
6,996
|
|
Total equity and liabilities
|
|
P a g e |
149
|
|
|
|
|
|
US GAAP
|
|
IFRS
|
|
|||||||||||
|
|
31 December 2014
(A)
|
|
31 December 2014
(B)
|
|
Presentation reclassifications
(C)
|
|
IFRS adjustments
|
|
31 December 2014
|
|
|||||
|
US GAAP line items
|
US$ million
|
|
€ million
|
|
€ million
|
|
€ million
|
|
€ million
|
IFRS line items
|
|||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS
|
|
Non-current:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current:
|
|
Franchise intangible assets, net
|
3,641
|
|
|
3,009
|
|
|
13
|
|
|
64
|
|
(G)
|
3,086
|
|
Intangible assets
|
|
Goodwill
|
101
|
|
|
84
|
|
|
—
|
|
|
—
|
|
|
84
|
|
Goodwill
|
|
Property, plant and equipment, net
|
2,101
|
|
|
1,737
|
|
|
—
|
|
|
(64
|
)
|
(G)
|
1,673
|
|
Property, plant and equipment
|
|
Other non-current assets
|
240
|
|
|
198
|
|
|
(86
|
)
|
|
(45
|
)
|
(D) (K)
|
67
|
|
Other non-current assets
|
|
-
|
—
|
|
|
—
|
|
|
73
|
|
|
57
|
|
(H) (I)
|
130
|
|
Deferred tax assets
|
|
Total non-current assets
|
6,083
|
|
|
5,028
|
|
|
—
|
|
|
12
|
|
|
5,040
|
|
Total non-current assets
|
|
Current:
|
|
|
|
|
|
|
|
|
|
Current:
|
|||||
|
Inventories
|
388
|
|
|
321
|
|
|
—
|
|
|
53
|
|
(D)
|
374
|
|
Inventories
|
|
Amounts receivable from TCCC
|
67
|
|
|
56
|
|
|
—
|
|
|
—
|
|
|
56
|
|
Amounts receivable from related parties
|
|
Trade accounts receivable, less allowances
|
1,514
|
|
|
1,252
|
|
|
—
|
|
|
—
|
|
|
1,252
|
|
Trade accounts receivable
|
|
Cash and cash equivalents
|
223
|
|
|
184
|
|
|
—
|
|
|
—
|
|
|
184
|
|
Cash and cash equivalents
|
|
Other current assets
|
268
|
|
|
222
|
|
|
(91
|
)
|
|
(78
|
)
|
(D) (H)
|
53
|
|
Other current assets
|
|
-
|
—
|
|
|
—
|
|
|
69
|
|
|
(2
|
)
|
(E)
|
67
|
|
Current derivative assets
|
|
-
|
—
|
|
|
—
|
|
|
22
|
|
|
—
|
|
|
22
|
|
Current tax assets
|
|
Total current assets
|
2,460
|
|
|
2,035
|
|
|
—
|
|
|
(27
|
)
|
|
2,008
|
|
Total current assets
|
|
Total assets
|
8,543
|
|
|
7,063
|
|
|
—
|
|
|
(15
|
)
|
|
7,048
|
|
Total assets
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|||||
|
Non-current:
|
|
|
|
|
|
|
|
|
|
Non-current:
|
|||||
|
Debt, less current portion
|
3,320
|
|
|
2,745
|
|
|
—
|
|
|
(14
|
)
|
(K)
|
2,731
|
|
Borrowings, less current portion
|
|
Non-current deferred income tax liabilities
|
977
|
|
|
809
|
|
|
—
|
|
|
(19
|
)
|
(H) (I)
|
790
|
|
Deferred tax liabilities
|
|
Other non-current liabilities
|
207
|
|
|
170
|
|
|
(135
|
)
|
|
—
|
|
|
35
|
|
Other non-current liabilities
|
|
-
|
—
|
|
|
—
|
|
|
104
|
|
|
15
|
|
(L)
|
119
|
|
Employee benefit liabilities
|
|
-
|
—
|
|
|
—
|
|
|
17
|
|
|
—
|
|
|
17
|
|
Non-current provisions
|
|
-
|
—
|
|
|
—
|
|
|
14
|
|
|
—
|
|
|
14
|
|
Non-current derivative liabilities
|
|
Total non-current liabilities
|
4,504
|
|
|
3,724
|
|
|
—
|
|
|
(18
|
)
|
|
3,706
|
|
Total non-current liabilities
|
|
Current:
|
|
|
|
|
|
|
|
|
|
Current:
|
|||||
|
Current portion of debt
|
632
|
|
|
523
|
|
|
—
|
|
|
—
|
|
|
523
|
|
Current portion of borrowings
|
|
Amounts payable to TCCC
|
104
|
|
|
85
|
|
|
—
|
|
|
—
|
|
|
85
|
|
Amounts payable to related parties
|
|
Accounts payable and accrued expenses
|
1,872
|
|
|
1,547
|
|
|
(107
|
)
|
|
2
|
|
(H) (J) (L)
|
1,442
|
|
Trade and other payables
|
|
-
|
—
|
|
|
—
|
|
|
24
|
|
|
—
|
|
|
24
|
|
Current provisions
|
|
-
|
—
|
|
|
—
|
|
|
48
|
|
|
(2
|
)
|
(E)
|
46
|
|
Current derivative liabilities
|
|
-
|
—
|
|
|
—
|
|
|
35
|
|
|
—
|
|
|
35
|
|
Current tax liabilities
|
|
Total current liabilities
|
2,608
|
|
|
2,155
|
|
|
—
|
|
|
—
|
|
|
2,155
|
|
Total current liabilities
|
|
Total liabilities
|
7,112
|
|
|
5,879
|
|
|
—
|
|
|
(18
|
)
|
|
5,861
|
|
Total liabilities
|
|
SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
EQUITY
|
|||||
|
Common stock
|
3
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
3
|
|
Share capital
|
|
Additional paid-in capital
|
3,958
|
|
|
2,882
|
|
|
(171
|
)
|
|
—
|
|
|
2,711
|
|
Share premium
|
|
Accumulated other comprehensive loss
|
(714
|
)
|
|
(375
|
)
|
|
276
|
|
|
5
|
|
(I) (J) (L) (M)
|
(94
|
)
|
Other reserves
|
|
Common stock in treasury
|
(3,807
|
)
|
|
(2,781
|
)
|
|
—
|
|
|
—
|
|
|
(2,781
|
)
|
Treasury shares
|
|
Reinvested earnings
|
1,991
|
|
|
1,455
|
|
|
(105
|
)
|
|
(2
|
)
|
(I) (J) (L) (M)
|
1,348
|
|
Retained earnings
|
|
Total shareholders’ equity
|
1,431
|
|
|
1,184
|
|
|
—
|
|
|
3
|
|
|
1,187
|
|
Total equity
|
|
Total liabilities and shareholders’ equity
|
8,543
|
|
|
7,063
|
|
|
—
|
|
|
(15
|
)
|
|
7,048
|
|
Total equity and liabilities
|
|
P a g e |
150
|
|
|
|
|
|
US GAAP
|
|
IFRS
|
|
|||||||||||
|
|
1 January 2014
(A)
|
|
1 January 2014
(B)
|
|
Presentation reclassifications
(C)
|
|
IFRS adjustments
|
|
1 January 2014
|
|
|||||
|
US GAAP line items
|
US$ million
|
|
€ million
|
|
€ million
|
|
€ million
|
|
€ million
|
IFRS line items
|
|||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
ASSETS
|
|||||
|
Non-current:
|
|
|
|
|
|
|
|
|
|
Non-current:
|
|||||
|
Franchise intangible assets, net
|
4,004
|
|
|
2,914
|
|
|
14
|
|
|
52
|
|
(G)
|
2,980
|
|
Intangible assets
|
|
Goodwill
|
124
|
|
|
90
|
|
|
—
|
|
|
—
|
|
|
90
|
|
Goodwill
|
|
Property, plant, and equipment, net
|
2,353
|
|
|
1,712
|
|
|
—
|
|
|
(52
|
)
|
(G)
|
1,660
|
|
Property, plant and equipment
|
|
Other non-current assets
|
476
|
|
|
346
|
|
|
(208
|
)
|
|
(40
|
)
|
(D) (K)
|
98
|
|
Other non-current assets
|
|
-
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
5
|
|
Non-current derivative assets
|
|
-
|
—
|
|
|
—
|
|
|
189
|
|
|
27
|
|
(H) (I)
|
216
|
|
Deferred tax assets
|
|
Total non-current assets
|
6,957
|
|
|
5,062
|
|
|
—
|
|
|
(13
|
)
|
|
5,049
|
|
Total non-current assets
|
|
Current:
|
|
|
|
|
|
|
|
|
|
Current:
|
|||||
|
Inventories
|
452
|
|
|
329
|
|
|
—
|
|
|
45
|
|
(D)
|
374
|
|
Inventories
|
|
Amounts receivable from TCCC
|
89
|
|
|
65
|
|
|
—
|
|
|
—
|
|
|
65
|
|
Amounts receivable from related parties
|
|
Trade accounts receivable, less allowances
|
1,515
|
|
|
1,102
|
|
|
—
|
|
|
—
|
|
|
1,102
|
|
Trade accounts receivable
|
|
Cash and cash equivalents
|
343
|
|
|
250
|
|
|
—
|
|
|
—
|
|
|
250
|
|
Cash and cash equivalents
|
|
Other current assets
|
169
|
|
|
123
|
|
|
(28
|
)
|
|
(41
|
)
|
(D) (H)
|
54
|
|
Other current assets
|
|
-
|
—
|
|
|
—
|
|
|
8
|
|
|
(3
|
)
|
(E)
|
5
|
|
Current derivative assets
|
|
-
|
—
|
|
|
—
|
|
|
20
|
|
|
—
|
|
|
20
|
|
Current tax assets
|
|
Total current assets
|
2,568
|
|
|
1,869
|
|
|
—
|
|
|
1
|
|
|
1,870
|
|
Total current assets
|
|
Total assets
|
9,525
|
|
|
6,931
|
|
|
—
|
|
|
(12
|
)
|
|
6,919
|
|
Total assets
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|||||
|
Non-current:
|
|
|
|
|
|
|
|
|
|
Non-current:
|
|||||
|
Debt, less current portion
|
3,726
|
|
|
2,711
|
|
|
—
|
|
|
(13
|
)
|
(K)
|
2,698
|
|
Borrowings, less current portion
|
|
Non-current deferred income tax liabilities
|
1,103
|
|
|
803
|
|
|
—
|
|
|
(21
|
)
|
(H) (I)
|
782
|
|
Deferred tax liabilities
|
|
Other non-current liabilities
|
221
|
|
|
161
|
|
|
(125
|
)
|
|
—
|
|
|
36
|
|
Other non-current liabilities
|
|
-
|
—
|
|
|
—
|
|
|
73
|
|
|
10
|
|
(L)
|
83
|
|
Employee benefit liabilities
|
|
-
|
—
|
|
|
—
|
|
|
15
|
|
|
—
|
|
|
15
|
|
Non-current provisions
|
|
-
|
—
|
|
|
—
|
|
|
37
|
|
|
—
|
|
|
37
|
|
Non-current derivative liabilities
|
|
Total non-current liabilities
|
5,050
|
|
|
3,675
|
|
|
—
|
|
|
(24
|
)
|
|
3,651
|
|
Total non-current liabilities
|
|
Current:
|
|
|
|
|
|
|
|
|
|
Current:
|
|||||
|
Current portion of debt
|
111
|
|
|
81
|
|
|
—
|
|
|
—
|
|
|
81
|
|
Current portion of borrowings
|
|
Amounts payable to TCCC
|
145
|
|
|
106
|
|
|
—
|
|
|
—
|
|
|
106
|
|
Amounts payable to related parties
|
|
Accounts payable and accrued expenses
|
1,939
|
|
|
1,410
|
|
|
(114
|
)
|
|
11
|
|
(H) (J) (L)
|
1,307
|
|
Trade and other payables
|
|
-
|
—
|
|
|
—
|
|
|
35
|
|
|
—
|
|
|
35
|
|
Current provisions
|
|
-
|
—
|
|
|
—
|
|
|
30
|
|
|
(3
|
)
|
(E)
|
27
|
|
Current derivative liabilities
|
|
-
|
—
|
|
|
—
|
|
|
49
|
|
|
—
|
|
|
49
|
|
Current tax liabilities
|
|
Total current liabilities
|
2,195
|
|
|
1,597
|
|
|
—
|
|
|
8
|
|
|
1,605
|
|
Total current liabilities
|
|
Total liabilities
|
7,245
|
|
|
5,272
|
|
|
—
|
|
|
(16
|
)
|
|
5,256
|
|
Total liabilities
|
|
SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
EQUITY
|
|||||
|
Common stock
|
3
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
3
|
|
Share capital
|
|
Additional paid-in capital
|
3,899
|
|
|
2,837
|
|
|
(138
|
)
|
|
—
|
|
|
2,699
|
|
Share premium
|
|
Accumulated other comprehensive loss
|
(331
|
)
|
|
(242
|
)
|
|
230
|
|
|
6
|
|
(L) (M)
|
(6
|
)
|
Other reserves
|
|
Common stock in treasury
|
(2,868
|
)
|
|
(2,087
|
)
|
|
—
|
|
|
—
|
|
|
(2,087
|
)
|
Treasury shares
|
|
Reinvested earnings
|
1,577
|
|
|
1,148
|
|
|
(92
|
)
|
|
(2
|
)
|
(I) (J) (L) (M)
|
1,054
|
|
Retained earnings
|
|
Total shareholders’ equity
|
2,280
|
|
|
1,659
|
|
|
—
|
|
|
4
|
|
|
1,663
|
|
Total equity
|
|
Total liabilities and shareholders’ equity
|
9,525
|
|
|
6,931
|
|
|
—
|
|
|
(12
|
)
|
|
6,919
|
|
Total equity and liabilities
|
|
P a g e |
151
|
|
|
|
|
(A)
|
Historical statement of financial position under US GAAP as at
31 December 2015
,
31 December 2014
and
1 January 2014
.
|
|
(B)
|
Historical statement of financial position under US GAAP as at
31 December 2015
,
31 December 2014
and
1 January 2014
has been translated from US Dollars to Euros at the exchange rate of
0.9206
,
0.8266
and
0.7276
, respectively, with the exception of equity, which has been translated at historical rates.
|
|
(C)
|
Certain line items of the historical statement of financial position prepared under US GAAP have been reclassified to be presented in conformity with the IFRS financial statement presentation.
|
|
(D)
|
Spare parts - Adjustment reflects a reclassification of
€27 million
,
€22 million
and
€18 million
of spare parts from other current assets to inventories and
€33 million
,
€31 million
and
€27 million
of spare parts from other non-current assets to inventories as at
31 December 2015
,
31 December 2014
and
1 January 2014
, respectively.
|
|
(E)
|
Cross-currency swaps - Under US GAAP, interest on cross-currency swap agreements is presented on a gross basis. Under IFRS, interest on these instruments is presented on a net basis. This adjustment reduces current derivative assets and liabilities by
€2 million
and
€3 million
each as at
31 December 2014
and
1 January 2014
, respectively.
|
|
(F)
|
Prepaid taxes - Adjustment reflects a
€1 million
decrease to current tax assets and a
€1 million
decrease to retained earnings to remove certain prepaid taxes that are immediately expensed under IFRS as at
31 December 2015
.
|
|
(G)
|
Software - Adjustment reflects a reclassification of
€74 million
,
€64 million
and
€52 million
in software from property, plant and equipment to intangible assets as at
31 December 2015
,
31 December 2014
and
1 January 2014
, respectively.
|
|
(H)
|
Deferred tax assets and liabilities classification - Under US GAAP, deferred tax assets and liabilities must be classified on the statement of financial position as current and noncurrent, consistent with the classification of the related asset or liability. Under IFRS, deferred tax assets and liabilities are classified on the statement of financial position as non-current. This adjustment reflects reclassifications from other current assets of
€30 million
,
€56 million
and
€23 million
as at
31 December 2015
,
31 December 2014
and
1 January 2014
, respectively, and from trade and other payables of
€8 million
and
€4 million
as at
31 December 2014
and
1 January 2014
, respectively, to the appropriate deferred tax asset and liability accounts based on the relevant tax jurisdictions in which CCE operates. As a result of these adjustments, deferred tax assets increased by
€18 million
,
€40 million
and
€7 million
and deferred tax liabilities decreased by
€12 million
,
€8 million
and
€12 million
as at
31 December 2015
,
31 December 2014
and
1 January 2014
, respectively.
|
|
(I)
|
Valuation of deferred taxes - With respect to CCE’s deferred tax position, under IFRS (1) certain of CCE’s historical US GAAP assets and liabilities are not recognised as a temporary difference; (2) deferred taxes on share-based payment awards are valued based on changes in an award's intrinsic value rather than its grant date fair value and (3) deferred taxes on defined benefit pension plans are based on different actuarial valuations than US GAAP. The net impact of these differences results in an increase of
€18 million
,
€17 million
and
€20 million
to deferred tax assets, a decrease of
€3 million
,
€11 million
and
€9 million
to deferred tax liabilities and an increase to retained earnings of
€17 million
,
€24 million
and
€29 million
as at
31 December 2015
,
31 December 2014
and
1 January 2014
, respectively. Additionally, other reserves increased by
€3 million
as at
31 December 2015
and
31 December 2014
, respectively, as a result of these adjustments.
|
|
(J)
|
Share-based compensation plans - Under US GAAP, share-based payment awards subject to a net settlement arrangement are classified as equity-settled if the amount withheld does not exceed the minimum statutory withholding. Under IFRS, awards with a net settlement arrangement must be bifurcated between equity-settled and cash-settled with the portion of an award withheld for taxes treated as cash-settled. This adjustment reflects an increase to trade and other payables of
€21 million
,
€13 million
and
€19 million
and a decrease to retained earnings of
€19 million
,
€11 million
and
€19 million
, as at
31 December 2015
,
31 December 2014
and
1 January 2014
, respectively. Additionally, CCE’s share-based payment plans were denominated in US Dollars; therefore, these adjustments resulted in a decrease to other reserves as a result of foreign currency translation of
€1 million
and
€2 million
as at
31 December 2015
and
31 December 2014
, respectively.
|
|
(K)
|
Borrowing issuance costs - Under US GAAP, borrowing issuance costs are presented on the statement of financial position on a gross basis separate from the underlying instrument; however, under IFRS, these costs are presented on a net basis and reduce the carrying value of the borrowing. This adjustment reflects a reclassification of
€14 million
,
€14 million
and
€13 million
of borrowing issuance costs from other non-current assets to borrowings, less current portion as at
31 December 2015
,
31 December 2014
and
1 January 2014
, respectively.
|
|
(L)
|
Defined benefit pension plans - With respect to defined benefit pension plans, under US GAAP (1) actuarial gains and losses and prior service cost are initially deferred in equity and subsequently recognised as part of net periodic benefit cost; (2) discount rates are calculated using high-quality corporate bond yields; (3) interest cost is determined using the discount rate; (4) expected return on assets is judgmental and estimated based on asset allocation and expected performance over time and (5) contribution taxes are not included in the calculation of the defined benefit obligation. Under IFRS, (1) actuarial gains and losses are permanently deferred in equity; (2) discount rates are calculated using government bond yields; (3) net interest cost (including return on assets) is based on market yields of high-quality long-term corporate bonds; (4) prior service costs are immediately recognised in net periodic benefit cost and (5) taxes payable by the plan on contributions are included in the calculation of the defined benefit obligation. The net impact of these differences resulted in an increase of
€13 million
,
€15 million
and
€10 million
to employee benefit liabilities, a decrease of
€2 million
,
€3 million
and
€4 million
|
|
P a g e |
152
|
|
|
|
|
(M)
|
Equity account reset - As noted above, CCE elected to reset to zero all cumulative currency translation, pension and net investment hedge activity recorded directly within equity as at the transition date. Cumulatively, this resulted in an increase of
€23 million
to other reserves and a decrease of
€23 million
to retained earnings for each of the periods presented.
|
|
(N)
|
Option bifurcation - Adjustment reflects an increase to other reserves and a corresponding decrease to retained earnings of
€3 million
as at
31 December 2015
for the impact of separating the intrinsic value and time value of options designated as hedging instruments.
|
|
P a g e |
153
|
|
|
|
|
|
US GAAP
|
|
IFRS
|
|
|||||||||||
|
|
31 December 2015
(A)
|
|
31 December 2015
(B)
|
|
Presentation reclassifications
(C)
|
|
IFRS adjustments
|
|
31 December 2015
|
|
|||||
|
US GAAP line items
|
US$ million
|
|
€ million
|
|
€ million
|
|
€ million
|
|
€ million
|
IFRS line items
|
|||||
|
Net sales
|
7,011
|
|
|
6,329
|
|
|
—
|
|
|
—
|
|
|
6,329
|
|
Revenue
|
|
Cost of sales
|
(4,441
|
)
|
|
(4,011
|
)
|
|
—
|
|
|
(6
|
)
|
(D)
|
(4,017
|
)
|
Cost of sales
|
|
Gross profit
|
2,570
|
|
|
2,318
|
|
|
—
|
|
|
(6
|
)
|
|
2,312
|
|
Gross profit
|
|
Selling, delivery and administrative expenses
|
(1,704
|
)
|
|
(1,538
|
)
|
|
1,538
|
|
|
—
|
|
|
—
|
|
-
|
|
-
|
—
|
|
|
—
|
|
|
(914
|
)
|
|
(5
|
)
|
(D)
|
(919
|
)
|
Selling and distribution expenses
|
|
-
|
—
|
|
|
—
|
|
|
(624
|
)
|
|
(10
|
)
|
(D) (F)
|
(634
|
)
|
Administrative expenses
|
|
Operating income
|
866
|
|
|
780
|
|
|
—
|
|
|
(21
|
)
|
|
759
|
|
Operating profit
|
|
Interest expense, net
|
(118
|
)
|
|
(107
|
)
|
|
107
|
|
|
—
|
|
|
—
|
|
-
|
|
-
|
—
|
|
|
—
|
|
|
22
|
|
|
2
|
|
(D)
|
24
|
|
Finance income
|
|
-
|
—
|
|
|
—
|
|
|
(129
|
)
|
|
(5
|
)
|
(D) (E)
|
(134
|
)
|
Finance costs
|
|
Other non-operating (expense) income
|
(4
|
)
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
Non-operating items
|
|
Income before income taxes
|
744
|
|
|
668
|
|
|
—
|
|
|
(24
|
)
|
|
644
|
|
Profit before taxes
|
|
Income tax expense
|
(148
|
)
|
|
(132
|
)
|
|
—
|
|
|
1
|
|
(G)
|
(131
|
)
|
Taxes
|
|
Net income
|
596
|
|
|
536
|
|
|
—
|
|
|
(23
|
)
|
|
513
|
|
Profit after taxes
|
|
Components of other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
Components of other comprehensive income (loss):
|
|||||
|
-
|
|
|
|
|
|
|
|
|
|
Items that may be subsequently reclassified to the income statement:
|
|||||
|
Currency translations
|
|
|
|
|
|
|
|
|
|
Foreign currency translations
|
|||||
|
Pretax activity, net
|
(337
|
)
|
|
(185
|
)
|
|
—
|
|
|
—
|
|
|
(185
|
)
|
Pretax activity, net
|
|
Tax effect
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Tax effect
|
|
Currency translations, net of tax
|
(337
|
)
|
|
(185
|
)
|
|
—
|
|
|
—
|
|
|
(185
|
)
|
Foreign currency translation
|
|
Net investment hedges
|
|
|
|
|
|
|
|
|
|
Net investment hedges
|
|||||
|
Pretax activity, net
|
163
|
|
|
131
|
|
|
—
|
|
|
3
|
|
(E)
|
134
|
|
Pretax activity, net
|
|
Tax effect
|
(57
|
)
|
|
(46
|
)
|
|
—
|
|
|
—
|
|
|
(46
|
)
|
Tax effect
|
|
Net investment hedges, net of tax
|
106
|
|
|
85
|
|
|
—
|
|
|
3
|
|
|
88
|
|
Net investment hedges, net of tax
|
|
Cash flow hedges
|
|
|
|
|
|
|
|
|
|
Cash flow hedges
|
|||||
|
Pretax activity, net
|
16
|
|
|
16
|
|
|
—
|
|
|
—
|
|
|
16
|
|
Pretax activity, net
|
|
Tax effect
|
(5
|
)
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
Tax effect
|
|
Cash flow hedges, net of tax
|
11
|
|
|
11
|
|
|
—
|
|
|
—
|
|
|
11
|
|
Cash flow hedges, net of tax
|
|
-
|
|
|
|
|
|
|
|
|
|
Items that will not be subsequently reclassified to the income statement:
|
|||||
|
Pension plan adjustments
|
|
|
|
|
|
|
|
|
|
Pension plan adjustments:
|
|||||
|
Pretax activity, net
|
(76
|
)
|
|
(74
|
)
|
|
—
|
|
|
24
|
|
(D)
|
(50
|
)
|
Pretax activity, net
|
|
Tax effect
|
13
|
|
|
14
|
|
|
—
|
|
|
(14
|
)
|
(D)
|
—
|
|
Tax effect
|
|
Pension plan adjustments, net of tax
|
(63
|
)
|
|
(60
|
)
|
|
—
|
|
|
10
|
|
|
(50
|
)
|
Pension plan adjustments, net of tax
|
|
Other comprehensive income (loss), net of tax
|
(283
|
)
|
|
(149
|
)
|
|
—
|
|
|
13
|
|
|
(136
|
)
|
Other comprehensive loss for the period, net of tax
|
|
Comprehensive income
|
313
|
|
|
387
|
|
|
—
|
|
|
(10
|
)
|
|
377
|
|
Comprehensive income for the period
|
|
P a g e |
154
|
|
|
|
|
|
US GAAP
|
|
IFRS
|
|
|||||||||||
|
|
31 December 2014
(A)
|
|
31 December 2014
(B)
|
|
Presentation reclassifications
(C)
|
|
IFRS adjustments
|
|
31 December 2014
|
|
|||||
|
US GAAP line items
|
US$ million
|
|
€ million
|
|
€ million
|
|
€ million
|
|
€ million
|
IFRS line items
|
|||||
|
Net sales
|
8,264
|
|
|
6,217
|
|
|
—
|
|
|
—
|
|
|
6,217
|
|
Revenue
|
|
Cost of sales
|
(5,291
|
)
|
|
(3,985
|
)
|
|
—
|
|
|
(2
|
)
|
(D)
|
(3,987
|
)
|
Cost of sales
|
|
Gross profit
|
2,973
|
|
|
2,232
|
|
|
—
|
|
|
(2
|
)
|
|
2,230
|
|
Gross profit
|
|
Selling, delivery and administrative expenses
|
(1,954
|
)
|
|
(1,468
|
)
|
|
1,468
|
|
|
—
|
|
|
—
|
|
-
|
|
-
|
—
|
|
|
—
|
|
|
(942
|
)
|
|
(2
|
)
|
(D)
|
(944
|
)
|
Selling and distribution expenses
|
|
-
|
—
|
|
|
—
|
|
|
(534
|
)
|
|
(5
|
)
|
(D) (F)
|
(539
|
)
|
Administrative expenses
|
|
Operating income
|
1,019
|
|
|
764
|
|
|
(8
|
)
|
|
(9
|
)
|
|
747
|
|
Operating profit
|
|
Interest expense, net
|
(119
|
)
|
|
(90
|
)
|
|
90
|
|
|
—
|
|
|
—
|
|
-
|
|
-
|
—
|
|
|
—
|
|
|
31
|
|
|
3
|
|
(D)
|
34
|
|
Finance income
|
|
-
|
—
|
|
|
—
|
|
|
(121
|
)
|
|
(2
|
)
|
(D)
|
(123
|
)
|
Finance costs
|
|
Other nonoperating (expense) income
|
(7
|
)
|
|
(8
|
)
|
|
8
|
|
|
—
|
|
|
—
|
|
Non-operating items
|
|
Income before income taxes
|
893
|
|
|
666
|
|
|
—
|
|
|
(8
|
)
|
|
658
|
|
Profit before taxes
|
|
Income tax expense
|
(230
|
)
|
|
(173
|
)
|
|
—
|
|
|
(1
|
)
|
(G)
|
(174
|
)
|
Taxes
|
|
Net income
|
663
|
|
|
493
|
|
|
—
|
|
|
(9
|
)
|
|
484
|
|
Profit after taxes
|
|
Components of other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
Components of other comprehensive income (loss):
|
|||||
|
-
|
|
|
|
|
|
|
|
|
|
Items that may be subsequently reclassified to the income statement:
|
|||||
|
Currency translations
|
|
|
|
|
|
|
|
|
|
Foreign currency translations
|
|||||
|
Pretax activity, net
|
(482
|
)
|
|
(206
|
)
|
|
—
|
|
|
—
|
|
|
(206
|
)
|
Pretax activity, net
|
|
Tax effect
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Tax effect
|
|
Currency translations, net of tax
|
(482
|
)
|
|
(206
|
)
|
|
—
|
|
|
—
|
|
|
(206
|
)
|
Foreign currency translation
|
|
Net investment hedges
|
|
|
|
|
|
|
|
|
|
Net investment hedges
|
|||||
|
Pretax activity, net
|
256
|
|
|
194
|
|
|
—
|
|
|
—
|
|
|
194
|
|
Pretax activity, net
|
|
Tax effect
|
(90
|
)
|
|
(68
|
)
|
|
—
|
|
|
—
|
|
|
(68
|
)
|
Tax effect
|
|
Net investment hedges, net of tax
|
166
|
|
|
126
|
|
|
—
|
|
|
—
|
|
|
126
|
|
Net investment hedges, net of tax
|
|
Cash flow hedges
|
|
|
|
|
|
|
|
|
|
Cash flow hedges
|
|||||
|
Pretax activity, net
|
(15
|
)
|
|
(11
|
)
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
Pretax activity, net
|
|
Tax effect
|
4
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
3
|
|
Tax effect
|
|
Cash flow hedges, net of tax
|
(11
|
)
|
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
Cash flow hedges, net of tax
|
|
-
|
|
|
|
|
|
|
|
|
|
Items that will not be subsequently reclassified to the income statement:
|
|||||
|
Pension plan adjustments
|
|
|
|
|
|
|
|
|
|
Pension plan adjustments:
|
|||||
|
Pretax activity, net
|
(79
|
)
|
|
(60
|
)
|
|
—
|
|
|
2
|
|
(D)
|
(58
|
)
|
Pretax activity, net
|
|
Tax effect
|
23
|
|
|
15
|
|
|
—
|
|
|
—
|
|
|
15
|
|
Tax effect
|
|
Pension plan adjustments, net of tax
|
(56
|
)
|
|
(45
|
)
|
|
—
|
|
|
2
|
|
|
(43
|
)
|
Pension plan adjustments, net of tax
|
|
Other comprehensive income (loss), net of tax
|
(383
|
)
|
|
(133
|
)
|
|
—
|
|
|
2
|
|
|
(131
|
)
|
Other comprehensive loss for the period, net of tax
|
|
Comprehensive income
|
280
|
|
|
360
|
|
|
—
|
|
|
(7
|
)
|
|
353
|
|
Comprehensive income for the period
|
|
(A)
|
CCE’s historical
Consolidated Statement of Comprehensive Income
under US GAAP for the years ended
31 December 2015
and
31 December 2014
.
|
|
(B)
|
CCE’s historical
Consolidated Statement of Comprehensive Income
under US GAAP for the years ended
31 December 2015
and
31 December 2014
has been translated from US Dollars to Euros at the average exchange rate for each respective period.
|
|
(C)
|
Certain line items of CCE’s historical
Consolidated Statement of Comprehensive Income
prepared under US GAAP have been reclassified to be presented in conformity with its IFRS financial statement presentation.
|
|
P a g e |
155
|
|
|
|
|
(D)
|
Defined benefit pension plans - IFRS differs from US GAAP with respect to the recognition of actuarial gains and losses and prior service costs, the calculation of the discount rate for the defined benefit obligation, the calculation of net interest cost and the recognition of contribution taxes. The impacts of these differences to the statement of income for the
year ended 31 December 2015
and for the year ended
31 December 2014
were: (1) an increase to cost of sales of
€6 million
and
€2 million
, respectively; (2) an increase to selling and distribution expenses of
€5 million
and
€2 million
, respectively; (3) an increase to administrative expenses of
€8 million
and
€3 million
, respectively; (4) an increase to finance income of
€2 million
and
€3 million
, respectively and (5) an increase to finance costs of
€2 million
and
€2 million
, respectively.
Additionally, these differences resulted in the following changes to the pension component of other comprehensive income: an increase of
€24 million
(
€10 million
net of tax) for the year ended
31 December 2015
and an increase of
€2 million
for the year ended
31 December 2014
.
|
|
(E)
|
Options designated as hedging instruments - Adjustment reflects increases of
€3 million
to finance costs and the net investment hedge component of other comprehensive income for the impact of separating the intrinsic value and time value of options designated as hedging instruments for the year ended
31 December 2015
.
|
|
(F)
|
Share-based compensation plans - Adjustment reflects additional compensation cost of
€2 million
as a result of separating the share-based payment awards between equity- and cash-settled components under IFRS for both the years ended
31 December 2015
and
31 December 2014
.
|
|
(G)
|
Income tax expense - The total changes in CCE’s tax position from the adjustments between US GAAP and IFRS resulted in a decrease to income tax expense of
€1 million
for the year ended
31 December 2015
and an increase to income tax expense of
€1 million
for the year ended
31 December 2014
.
|
|
Name
|
Country of Incorporation
|
% Equity interest
|
Registered Address
|
|
Agua De La Vega Del Codorno, S.L.U.
|
Spain
|
100%
|
C/ Ribera Del Loira, 20-22, 2ª Planta - 28042 (Madrid)
|
|
Aguas De Santolin, S.A.U.
|
Spain
|
100%
|
C/ Real, s/n- 09246 Quintanaurria (Burgos)
|
|
Aguas Del Maestrazgo, S.L.U.
|
Spain
|
100%
|
C/ Monasterio de las huelgas, 7 Pol.ind.Alcalde Caballero 50014(Zaragoza)
|
|
Aguas Del Toscal, S.A.U.
|
Spain
|
100%
|
Ctra. de la Pasadilla, km. 3- 35250 ingenio (Gran Canaria)
|
|
Aguas Vilas Del Turbon, S.A.U.
|
Spain
|
100%
|
C/ Monasterio de las huelgas, 7 Pol.ind.Alcalde Caballero 50014(Zaragoza)
|
|
Amalgamated Beverages Great Britain Limited
|
United Kingdom
|
100%
|
Pemberton House, Bakers Road, Uxbridge, UB8 1EZ
|
|
BBH Investment Ireland Limited
|
Ireland
|
100%
|
6
th
Floor, 2 Grand Canal Square, Dublin 2
|
|
Bebidas Gaseosas Del Noroeste, S.A.U. (Begano)
|
Spain
|
100%
|
Avda.Alcalde Alfonso Molina, s/n- 15007 (A Coruña)
|
|
Beganet, S.L.U.
|
Spain
|
100%
|
Avda Paisos Catalans, 32 - 08950 (Esplugues de Llobregat)
|
|
BH Holdings Lux Commandite SCS
|
Luxembourg
|
100%
(A)
|
2 rue des Joncs, L-1818 Howald
|
|
BH Holdings Luxembourg SARL
|
Luxembourg
|
100%
|
2 rue des Joncs, L-1818 Howald
|
|
BH Luxembourg SARL
|
Luxembourg
|
100%
|
2 rue des Joncs, L-1818 Howald
|
|
BH SARL
|
Luxembourg
|
100%
|
2 rue des Joncs, L-1818 Howald
|
|
Birtingahúsið ehf.
|
Iceland
|
34.5%
|
Laugavegur 174, 105 Reykjavík
|
|
BL Bottling Holdings UK Limited
|
United Kingdom
|
100%
|
Pemberton House, Bakers Road, Uxbridge, UB8 1EZ
|
|
Bottling Great Britain Limited
|
United Kingdom
|
100%
(B)
|
Pemberton House, Bakers Road, Uxbridge, UB8 1EZ
|
|
Bottling Holdings (Luxembourg) SARL
|
Luxembourg
|
100%
|
2 rue des Joncs, L-1818 Howald
|
|
Bottling Holdings (Netherlands) B.V.
|
Netherlands
|
100%
|
Watermanweg 30, 3067 GG Rotterdam, Nederland
|
|
Bottling Holdings Europe Limited
|
United Kingdom
|
100%
|
Pemberton House, Bakers Road, Uxbridge, UB8 1EZ
|
|
P a g e |
156
|
|
|
|
|
Name
|
Country of Incorporation
|
% Equity interest
|
Registered Address
|
|
Bottling Holdings France SAS
|
France
|
100%
|
9 chemin de Bretagne - 92784 Issy-les-Moulineaux
|
|
CC Digital GmbH
|
Germany
|
50%
|
Stralauer Allee 4, 10245 Berlin
|
|
CC Erfrischungsgetränke Oldenburg Verwaltungs GmbH
|
Germany
|
100%
|
Sandkruger Straße 234, 26133 Oldenburg
|
|
Cc Iberian Partners Gestion, S.A.
|
Spain
|
100%
|
C/ Ribera Del Loira, 20-22, 2ª Planta - 28042 (Madrid)
|
|
CC Verpackungs GmbH
|
Germany
|
100%
|
Schieferstraße 20, 06126 Halle (Saale)
|
|
CCEP Equipment Services Limited
|
United Kingdom
|
100%
|
Pemberton House, Bakers Road, Uxbridge, UB8 1EZ
|
|
CCEP Holdings Norge AS
|
Norway
|
100%
|
Robsrudskogen 5, 1470 Lørenskog
|
|
CCEP Holdings Sverige AB
|
Sweden
|
100%
|
Dryckesvägen 2 C, 136 87 Haninge
|
|
CCEP Holdings UK Limited
|
United Kingdom
|
100%
|
Pemberton House, Bakers Road, Uxbridge, UB8 1EZ
|
|
CCIP Soporte, S.L.U.
|
Spain
|
100%
|
C/ Ribera Del Loira, 20-22, 2ª Planta - 28042 (Madrid)
|
|
Classic Brand (Europe) Limited
|
Ireland
|
100%
|
4
th
Floor, 25-28 Adelaide Road, Dublin 2
|
|
Cobega Embotellador, S.L.U.
|
Spain
|
100%
|
Avda Paisos Catalans, 32 - 08950 (Esplugues de Llobregat)
|
|
Coca-Cola European Partners Belgium SPRL
|
Belgium
|
100%
|
Chaussée de Mons 1424, 1070 Brussels
|
|
Coca-Cola European Partners Deutschland GmbH
|
Germany
|
100%
|
Stralauer Allee 4, 10245 Berlin
|
|
Coca-Cola European Partners France SAS
|
France
|
100%
|
9 chemin de Bretagne - 92784 Issy-les-Moulineaux
|
|
Coca-Cola European Partners Great Britain Limited
|
United Kingdom
|
100%
|
Pemberton House, Bakers Road, Uxbridge, UB8 1EZ
|
|
Coca-Cola European Partners Holdings Great Britain Limited
|
United Kingdom
|
100%
|
Pemberton House, Bakers Road, Uxbridge, UB8 1EZ
|
|
Coca-Cola European Partners Holdings US, Inc.
|
United States
|
100%
|
1209 Orange Street, Wilmington, New Castle, 19801 Delaware
|
|
Coca-Cola European Partners Holdings US, LLC
|
United States
|
100%
|
1209 Orange Street, Wilmington, New Castle, 19801 Delaware
|
|
Coca-Cola European Partners Iberia, S.L.U.
|
Spain
|
100%
|
C/ Ribera Del Loira, 20-22, 2ª Planta - 28042 (Madrid)
|
|
Coca-Cola European Partners Luxembourg SARL
|
Luxembourg
|
100%
|
2 rue des Joncs, L-1818 Howald
|
|
Coca-Cola European Partners Nederland B.V.
|
Netherlands
|
100%
|
Watermanweg 30, 3067 GG Rotterdam, Nederland
|
|
Coca-Cola European Partners Norge AS
|
Norway
|
100%
|
Robsrudskogen 5, 1470 Lørenskog
|
|
Coca-Cola European Partners Pension Scheme Trustees Limited
|
United Kingdom
|
100%
|
Pemberton House, Bakers Road, Uxbridge, UB8 1EZ
|
|
Coca-Cola European Partners Services Bulgaria EOOD
|
Bulgaria
|
100%
|
48 Sitnyakovo Blvd., Serdika Center, Office Building, Floor 5, 1505 Sofia
|
|
Coca-Cola European Partners Services Europe Limited
|
United Kingdom
|
100%
|
Pemberton House, Bakers Road, Uxbridge, UB8 1EZ
|
|
Coca-Cola European Partners Services SPRL
|
Belgium
|
100%
(C)
|
Chaussée de Mons 1424, 1070 Brussels
|
|
Coca-Cola European Partners Sverige AB
|
Sweden
|
100%
|
136 87 Haninge
|
|
Coca-Cola European Partners US II, LLC
|
United States
|
100%
|
1209 Orange Street, Wilmington, New Castle, 19801 Delaware
|
|
Coca-Cola European Partners Ísland ehf.
|
Iceland
|
100%
|
Stuðlaháls 1, 110 Reykjavík
|
|
Coca-Cola Immobilier SCI
|
France
|
100%
|
9 chemin de Bretagne - 92784 Issy-les-Moulineaux
|
|
Coca-Cola Production SAS
|
France
|
100%
|
Zone D’Entreprises De Bergues - Commune De Socx - 59380 Bergues
|
|
Compañia Asturiana De Bebidas Gasesosas, S.A.U. (Asturbega)
|
Spain
|
100%
|
C/ Nava, 18- 3ª (Granda) Siero - 33006 Oviedo
|
|
Compañia Castellana De Bebidas Gaseosas, S.L (Casbega)
|
Spain
|
100%
|
C/ Ribera Del Loira, 20-22, 2ª Planta - 28042 (Madrid)
|
|
Compañia Levantina De Bebidas Gaseosas, S.A.U. (Colebega)
|
Spain
|
100%
|
Av. Real Monasterio De Sta.María De Poblet,36 - 46930 (Quart De Poblet)
|
|
Compañia Norteña De Bebidas Gaseosas, S.A.U. (Norbega)
|
Spain
|
100%
|
C/ Ibaizábal, 57 - 48960 Galdakao (Bizkaia)
|
|
Compañia Para La Comunicación De Bebidas Sin Alcohol, S.L.U. (CCBSA)
|
Spain
|
100%
|
C/ Ribera Del Loira, 20-22, 2ª Planta - 28042 (Madrid)
|
|
Conversia IT, S.L.U.
|
Spain
|
100%
|
C/ Ribera Del Loira, 20-22, 2ª Planta - 28042 (Madrid)
|
|
Developed System Logistics, S.L.U.
|
Spain
|
100%
|
Av.Henry Ford, 25, Manzana 19, Complejo Pq.Ind.Juan Carlos I, 46220 (Picassent) Valencia
|
|
GBH Investment Ireland Limited
|
Ireland
|
100%
|
6
th
Floor, 2 Grand Canal Square, Dublin 2
|
|
GBH Luxembourg SARL
|
Luxembourg
|
100%
|
2 rue des Joncs, L-1818 Howald
|
|
GH Luxembourg SCS
|
Luxembourg
|
100%
(A)
|
2 rue des Joncs, L-1818 Howald
|
|
GR Bottling Holdings UK Limited
|
United Kingdom
|
100%
|
Pemberton House, Bakers Road, Uxbridge, UB8 1EZ
|
|
Herdt Verwaltungs GmbH i.L.
|
Germany
|
100%
|
Karl-Herdt-Weg 100, 63075 Offenbach
|
|
Infineo Recyclage SAS
|
France
|
49%
(D)
|
Sainte Marie la Blanche - 21200 Dijon
|
|
Iparbal, 99 S.L.
|
Spain
|
100%
|
C/ Ibaizábal, 57 - 48960 Galdakao (Bizkaia)
|
|
Iparsoft, 2004 S.L.
|
Spain
|
100%
|
C/ Ibaizábal, 57 - 48960 Galdakao (Bizkaia)
|
|
Lusobega, S.L.
|
Spain
|
100%
|
C/ Ibaizábal, 57 - 48960 Galdakao (Bizkaia)
|
|
Madrid Ecoplatform, S.L.U.
|
Spain
|
100%
|
C/ Pedro Lara, 8 Pq.Tecnológico de Leganes - 28919 (Leganes)
|
|
Peña Umbria, S.L.U.
|
Spain
|
100%
|
Av. Real Monasterio de Sta. María de Poblet, 36 - 46930 (Quart de Poblet)
|
|
P a g e |
157
|
|
|
|
|
Name
|
Country of Incorporation
|
% Equity interest
|
Registered Address
|
|
Refecon Águas S.A.
|
Portugal
|
100%
|
Quinta da Salmoura - 2951-502 Cabanas, Azeitao (Setubal)
|
|
Refrescos Envasados Del Sur, S.A.U. (Rendelsur)
|
Spain
|
100%
|
Autovía del Sur A-IV, km.528- 41309 La Rinconada (Sevilla)
|
|
Coca-Cola European Partners Portugal Unipessoal, LDA
|
Portugal
|
100%
|
Quinta da Salmoura - 2951-502 Cabanas, Azeitao (Setubal)
|
|
Refrige Sgps S.A.
|
Portugal
|
100%
|
Quinta da Salmoura - 2951-502 Cabanas, Azeitao (Setubal)
|
|
Roalba, S.A.U.
|
Spain
|
100%
|
C/ Ibaizábal, 57- 48960 Galdakao (Bizkaia)
|
|
Solares Y Edificios Norteños, S.A.U.
|
Spain
|
100%
|
C/Ibaizábal, 57 - 48960 Galdakao (Bizkaia)
|
|
Svenska Brettbolaget AB
|
Sweden
|
19.6%
|
Grev Turegatan 9, 114 46 Stockholm
|
|
WB Investment Ireland 2 Limited
|
Ireland
|
100%
|
6
th
Floor, 2 Grand Canal Square, Dublin 2
|
|
WB Investment Ireland Limited
|
Ireland
|
100%
|
6
th
Floor, 2 Grand Canal Square, Dublin 2
|
|
WBH Holdings Luxembourg SCS
|
Luxembourg
|
100%
|
2 Rue Des Joncs, L-1818 Howald
|
|
WBH Luxembourg SARL
|
Luxembourg
|
100%
|
2 Rue Des Joncs, L-1818 Howald
|
|
WIH UK Limited
|
United Kingdom
|
100%
|
Pemberton House, Bakers Road, Uxbridge, UB8 1EZ
|
|
Wir sind Coca-Cola GmbH
|
Germany
|
100%
|
Stralauer Allee 4, 10245 Berlin
|
|
(A)
|
Class A and B shares.
|
|
(B)
|
Including preference shares issued to the Group.
|
|
(C)
|
Class A, B and C shares.
|
|
(D)
|
Class A and B shares. The Group holds 49% of Class B shares.
|
|
P a g e |
158
|
|
|
|
|
|
|
|
31 December 2016
|
|
|
|
Note
|
|
€ thousand
|
|
|
ASSETS
|
|
|
|
|
|
Non-current
|
|
|
|
|
|
Investments
|
4
|
|
21,818,126
|
|
|
Non-current derivative assets
|
5
|
|
134,168
|
|
|
Deferred tax asset
|
6
|
|
4,175
|
|
|
Fixed assets
|
|
|
136
|
|
|
Total non-current assets
|
|
|
21,956,605
|
|
|
Current:
|
|
|
|
|
|
Amounts owed by affiliates
|
7
|
|
582,793
|
|
|
Current derivative assets
|
5
|
|
6,491
|
|
|
Trade and other receivables
|
|
|
100
|
|
|
Prepayments
|
|
|
67
|
|
|
Cash
|
|
|
123
|
|
|
Total current assets
|
|
|
589,574
|
|
|
Total assets
|
|
|
22,546,179
|
|
|
LIABILITIES
|
|
|
|
|
|
Non-current:
|
|
|
|
|
|
Amounts owed to affiliates
|
8
|
|
3,243,177
|
|
|
Borrowings, less current portion
|
9
|
|
1,676,311
|
|
|
Total non-current liabilities
|
|
|
4,919,488
|
|
|
Current:
|
|
|
|
|
|
Current portion of borrowings
|
9
|
|
498,866
|
|
|
Amounts owed to affiliates
|
8
|
|
490,909
|
|
|
Trade and other payables
|
|
|
60,247
|
|
|
Provisions
|
|
|
3,211
|
|
|
Total current liabilities
|
|
|
1,053,233
|
|
|
Total liabilities
|
|
|
5,972,721
|
|
|
EQUITY
|
|
|
|
|
|
Share capital
|
10
|
|
4,831
|
|
|
Share premium
|
10
|
|
113,239
|
|
|
Merger reserves
|
10
|
|
8,465,979
|
|
|
Retained earnings
|
10
|
|
7,989,409
|
|
|
Total equity
|
|
|
16,573,458
|
|
|
Total equity and liabilities
|
|
|
22,546,179
|
|
|
P a g e |
159
|
|
|
|
|
|
Share capital
|
|
Share premium
|
|
Merger reserves
|
|
Retained earnings
|
|
Total
|
|||||
|
|
€ thousand
|
|
€ thousand
|
|
€ thousand
|
|
€ thousand
|
|
€ thousand
|
|||||
|
Balance as at 4 August 2015
|
63
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
63
|
|
|
Issuance of shares at merger
|
4,760
|
|
|
7,605,098
|
|
|
8,465,979
|
|
|
-
|
|
|
16,075,837
|
|
|
Issuance of new shares
|
8
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
8
|
|
|
Share premium reduction
|
-
|
|
|
(7,500,000
|
)
|
|
-
|
|
|
7,500,000
|
|
|
-
|
|
|
Share-based payments
|
-
|
|
|
8,141
|
|
|
-
|
|
|
-
|
|
|
8,141
|
|
|
Share-based payment reserves
|
-
|
|
|
-
|
|
|
-
|
|
|
188,170
|
|
|
188,170
|
|
|
Total comprehensive income for the period
|
-
|
|
|
-
|
|
|
-
|
|
|
383,229
|
|
|
383,229
|
|
|
Dividends
|
-
|
|
|
-
|
|
|
-
|
|
|
(81,990
|
)
|
|
(81,990
|
)
|
|
Balance as at 31 December 2016
|
4,831
|
|
|
113,239
|
|
|
8,465,979
|
|
|
7,989,409
|
|
|
16,573,458
|
|
|
P a g e |
160
|
|
|
|
|
P a g e |
161
|
|
|
|
|
P a g e |
162
|
|
|
|
|
P a g e |
163
|
|
|
|
|
•
|
When the deferred tax liability arises from the initial recognition of goodwill or an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither the accounting profit nor taxable profit or loss; or
|
|
•
|
In respect of taxable temporary differences associated with investments in subsidiaries, branches and associates and interests in joint ventures, when the timing of the reversal of the temporary differences can be controlled by the Company and/or its subsidiaries and it is probable that the temporary differences will not reverse in the foreseeable future.
|
|
•
|
When the deferred tax asset relating to the deductible temporary difference arises from the initial recognition of an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither the accounting profit nor taxable profit or loss; or
|
|
•
|
In respect of deductible temporary differences associated with investments in subsidiaries, branches and associates and interests in joint ventures, deferred tax assets are recognised only to the extent that it is probable that the temporary differences will reverse in the foreseeable future and taxable profit will be available against which the temporary differences can be utilised. The carrying amount of deferred tax assets is reviewed at each reporting date and reduced to the extent that it is no longer probable that sufficient taxable profit will be available to allow all or part of the deferred tax asset to be utilised. Unrecognised deferred tax assets are reassessed at each reporting date and are recognised to the extent that it has become probable that future taxable profits will allow the deferred tax asset to be recovered. Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the year when the asset is realised or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted at the reporting date.
|
|
|
|
31 December 2016
|
|
|
|
€ thousand
|
|
Balance at 4 August 2015
|
|
-
|
|
Investments acquired at merger
|
|
21,737,467
|
|
Subsequent investment in subsidiaries
|
|
60,000
|
|
Capitalised share-based payments
|
|
20,659
|
|
Balance at 31 December 2016
|
|
21,818,126
|
|
P a g e |
164
|
|
|
|
|
|
|
31 December 2016
|
|
|
|
|
€ thousand
|
|
|
Non-current derivative assets:
|
|
|
|
|
Foreign currency contracts
|
|
134,168
|
|
|
Total non-current derivative assets
|
|
134,168
|
|
|
Current derivative assets:
|
|
|
|
|
Foreign currency contracts
|
|
6,491
|
|
|
Total current derivative assets
|
|
6,491
|
|
|
Total derivative assets
|
|
140,659
|
|
|
|
|
31 December 2016
|
|
|
|
€ thousand
|
|
Deferred tax on foreign currency contracts
|
|
4,175
|
|
Total deferred tax
|
|
4,175
|
|
|
|
31 December 2016
|
|
|
|
€ thousand
|
|
Amounts owed by affiliates:
|
|
|
|
Loans
|
|
496,164
|
|
Cash pool receivables
|
|
49,972
|
|
Trade receivables
|
|
36,385
|
|
Other
|
|
272
|
|
Total amounts owed by affiliates
|
|
582,793
|
|
P a g e |
165
|
|
|
|
|
|
|
31 December 2016
|
|
|
|
|
€ thousand
|
|
|
Non-current amounts owed to affiliates:
|
|
|
|
|
Borrowings
|
|
3,243,177
|
|
|
Total non-current amounts owed to affiliates
|
|
3,243,177
|
|
|
Current amounts owed to affiliates:
|
|
|
|
|
Borrowings
|
|
476,992
|
|
|
Interest payables
|
|
12,512
|
|
|
Other
|
|
1,405
|
|
|
Total current amounts owed to affiliates
|
|
490,909
|
|
|
Total amounts owed to affiliates
|
|
3,734,086
|
|
|
|
|
31 December 2016
|
|
|
|
|
€ thousand
|
|
|
Non-current borrowings:
|
|
|
|
|
Bank notes
|
|
1,676,311
|
|
|
Total non-current borrowings
|
|
1,676,311
|
|
|
Current borrowings:
|
|
|
|
|
Bank notes
|
|
498,866
|
|
|
Total current borrowings
|
|
498,866
|
|
|
Total borrowings
|
|
2,175,177
|
|
|
P a g e |
166
|
|
|
|
|
P a g e |
167
|
|
|
|
|
Ex-dividend date for interim Q1 dividend (US)
|
6 April 2017
|
|
Ex-dividend date for interim Q1 dividend (Europe)
|
7 April 2017
|
|
Record date for interim Q1 dividend
|
10 April 2017
|
|
Interim Q1 dividend payment date
|
24 April 2017
|
|
Expected ex-dividend date for Q2 interim dividend (US)
|
18 May 2017
|
|
Expected ex-dividend date for Q2 interim dividend (Europe)
|
19 May 2017
|
|
Expected record date for interim Q2 dividend
|
22 May 2017
|
|
Expected interim Q2 dividend payment date
|
5 June 2017
|
|
AGM
|
22 June 2017
|
|
Expected ex-dividend date for interim Q3 dividend (US)
|
24 August 2017
|
|
Expected ex-dividend date for interim Q3 dividend (Europe)
|
25 August 2017
|
|
Expected record date for interim Q3 dividend
|
28 August 2017
|
|
Expected interim Q3 dividend payment date
|
11 September 2017
|
|
Expected ex-dividend date for interim Q4 dividend (US)
|
16 November 2017
|
|
Expected ex-dividend date for interim Q4 dividend (Europe)
|
17 November 2017
|
|
Expected record date for interim Q4 dividend
|
20 November 2017
|
|
Expected interim Q4 dividend payment date
|
4 December 2017
|
|
P a g e |
168
|
|
|
|
|
P a g e |
169
|
|
|
|
|
P a g e |
170
|
|
|
|
|
Name
|
Grant Date
|
Expiry Date
|
Exercise Price
|
Total number of shares subject to outstanding options including exercisable and unvested options
|
|
Damian Gammell
|
5 November 2015
|
5 November 2025
|
$39.00
|
324,643
|
|
Stephen Moorhouse
|
3 November 2011
|
3 November 2021
|
$19.68
|
17,155
|
|
Stephen Moorhouse
|
31 October 2013
|
31 October 2023
|
$31.46
|
11,446
|
|
Stephen Moorhouse
|
30 October 2014
|
30 October 2024
|
$32.51
|
1,476
|
|
Stephen Moorhouse
|
30 October 2014
|
30 October 2024
|
$32.51
|
9,598
|
|
Lauren Sayeski
|
4 November 2009
|
4 November 2019
|
$9.89
|
3,797
|
|
Lauren Sayeski
|
4 November 2010
|
4 November 2020
|
$18.40
|
3,058
|
|
Lauren Sayeski
|
3 November 2011
|
3 November 2021
|
$19.68
|
3,812
|
|
Lauren Sayeski
|
5 November 2012
|
5 November 2022
|
$23.21
|
4,309
|
|
Lauren Sayeski
|
31 October 2013
|
31 October 2023
|
$31.46
|
1,517
|
|
Lauren Sayeski
|
31 October 2013
|
31 October 2023
|
$31.46
|
1,661
|
|
Ron Lewis
|
5 November 2015
|
5 November 2025
|
$39.00
|
81,194
|
|
Nik Jhangiani
|
5 November 2012
|
5 November 2022
|
$23.21
|
2,064
|
|
Nik Jhangiani
|
5 November 2012
|
5 November 2022
|
$23.21
|
23,790
|
|
Nik Jhangiani
|
31 October 2013
|
31 October 2023
|
$31.46
|
84,643
|
|
Nik Jhangiani
|
30 October 2014
|
30 October 2024
|
$32.51
|
101,757
|
|
Nik Jhangiani
|
5 November 2015
|
5 November 2025
|
$39.00
|
81,194
|
|
P a g e |
171
|
|
|
|
|
Listing Information
|
|
|
Ticker symbol (all exchanges)
|
CCE
|
|
ISIN Code
|
GB00BDCPN049
|
|
CUSIP
|
G25839104
|
|
SEDOL Number
|
BDCPN04
|
|
•
|
Have attached to them full voting, dividend and capital distribution (including winding up) rights, and rank equally in respect of any such dividend or distribution;
|
|
•
|
Are, upon issuance, fully paid and free from all liens, equities, charges, encumbrances and other interest of the Company and not subject to calls of any kind; and
|
|
•
|
Are admitted to trading on the New York Stock Exchange, Euronext London and Euronext Amsterdam, and the Spanish Stock Exchanges.
|
|
|
||||
|
|
Euronext Amsterdam
|
NYSE
|
||
|
Period
|
High (€)
|
Low (€)
|
High ($)
|
Low ($)
|
|
Q3 2016
|
€36.48
|
€30.92
|
$41.285
|
$34.22
|
|
Q4 2016
|
€35.94
|
€28.75
|
$40.01
|
$30.55
|
|
Q1 2017
|
€35.49
|
€29.715
|
$38.235
|
$31.09
|
|
October 2016
|
€35.94
|
€33.835
|
$40.01
|
$37.42
|
|
November 2016
|
€35.23
|
€30.81
|
$39.35
|
$32.45
|
|
December 2016
|
€31.25
|
€28.75
|
$32.73
|
$30.55
|
|
January 2017
|
€32.70
|
€29.715
|
$35.06
|
$31.09
|
|
February 2017
|
€33.93
|
€31.865
|
$35.99
|
$34.28
|
|
March 2017
|
€35.49
|
€32.38
|
$38.235
|
$34.36
|
|
P a g e |
172
|
|
|
|
|
P a g e |
173
|
|
|
|
|
P a g e |
174
|
|
|
|
|
P a g e |
175
|
|
|
|
|
i.
|
the holding of ordinary shares in uncertificated form;
|
|
ii.
|
the transfer of title to ordinary shares by means of a system such as CREST; and
|
|
iii.
|
any provisions of the relevant regulations.
|
|
P a g e |
176
|
|
|
|
|
i.
|
be party to, or otherwise interested in, any contract with the Company, or in which the Company has a direct or indirect interest;
|
|
ii.
|
hold any other office or place of profit with the Company (except that of auditor) in conjunction with his office of director for such period and upon such terms, including remuneration, as the Board may decide;
|
|
iii.
|
act by himself or through a firm with which he is associated in a professional capacity for the Company or any other company in which the Company may be interested (otherwise than as auditor);
|
|
iv.
|
be or become a director or other officer of, or employed by or a party to a transaction or arrangement with, or otherwise be interested in any holding company or subsidiary company of the Company or any other company in which the Company may be interested; and
|
|
v.
|
be or become a director of any other company in which the Company does not have an interest and which cannot reasonably be regarded as giving rise to a conflict of interest at the time of his appointment as director of that other company.
|
|
i.
|
£3 million a year; and
|
|
ii.
|
any higher amount as the Company may by ordinary resolution decide.
|
|
P a g e |
177
|
|
|
|
|
i.
|
he resigns or offers to resign and the Board resolves to accept such offer;
|
|
ii.
|
his resignation is requested by all of the other directors and all of the other directors are not less than three in number;
|
|
iii.
|
he is prohibited by law from being a director;
|
|
iv.
|
the Board determines that he has committed gross misconduct in carrying out his duties as a director or for other similar just cause; or the Board determines that he has acted in breach of the Company’s anti - corruption or sanctions polices, share dealing policies or otherwise has acted in a manner which might reasonably be expected to bring the Group into disrepute;
|
|
v.
|
being a nominated director he is identified in a notice given to the Company;
|
|
vi.
|
being an independent director he can no longer be considered to meet the criteria required for him to be independent, in the reasonable opinion of the Nomination Committee; or
|
|
vii.
|
being an independent director the Board determines that he holds any operating responsibilities in the non-alcoholic ready-to-drink beverage business in any territory in which the Group operates from time to time.
|
|
P a g e |
178
|
|
|
|
|
|
|
2016
|
|
2015
|
|
2014
|
|||
|
Income statement
|
|
€ million
|
|
€ million
|
|
€ million
|
|||
|
Revenue
|
|
9,133
|
|
|
6,329
|
|
|
6,217
|
|
|
Cost of sales
|
|
(5,584
|
)
|
|
(4,017
|
)
|
|
(3,987
|
)
|
|
Gross profit
|
|
3,549
|
|
|
2,312
|
|
|
2,230
|
|
|
Selling and distribution expenses
|
|
(1,615
|
)
|
|
(919
|
)
|
|
(944
|
)
|
|
Administrative expenses
|
|
(1,083
|
)
|
|
(634
|
)
|
|
(539
|
)
|
|
Operating profit
|
|
851
|
|
|
759
|
|
|
747
|
|
|
Finance income
|
|
31
|
|
|
24
|
|
|
34
|
|
|
Finance costs
|
|
(154
|
)
|
|
(134
|
)
|
|
(123
|
)
|
|
Total finance costs, net
|
|
(123
|
)
|
|
(110
|
)
|
|
(89
|
)
|
|
Non-operating items
|
|
(9
|
)
|
|
(5
|
)
|
|
—
|
|
|
Profit before taxes
|
|
719
|
|
|
644
|
|
|
658
|
|
|
Taxes
|
|
(170
|
)
|
|
(131
|
)
|
|
(174
|
)
|
|
Profit after taxes
|
|
549
|
|
|
513
|
|
|
484
|
|
|
P a g e |
179
|
|
|
|
|
|
|
2016
|
|
2015
|
|
2014
|
|||
|
Statement of financial position
|
|
€ million
|
|
€ million
|
|
€ million
|
|||
|
Non-current assets
|
|
15,143
|
|
|
5,113
|
|
|
5,040
|
|
|
Current assets
|
|
3,425
|
|
|
1,883
|
|
|
2,008
|
|
|
Total assets
|
|
18,568
|
|
|
6,996
|
|
|
7,048
|
|
|
Non-current liabilities
|
|
8,355
|
|
|
4,119
|
|
|
3,706
|
|
|
Current liabilities
|
|
3,752
|
|
|
2,006
|
|
|
2,155
|
|
|
Total liabilities
|
|
12,107
|
|
|
6,125
|
|
|
5,861
|
|
|
Total equity
|
|
6,461
|
|
|
871
|
|
|
1,187
|
|
|
Total equity and liabilities
|
|
18,568
|
|
|
6,996
|
|
|
7,048
|
|
|
|
|
|
|
|
|
|
|||
|
Capital stock data
|
|
|
|
|
|
|
|||
|
Number of shares (in millions)
|
|
483
|
|
|
227
|
|
|
239
|
|
|
Share capital (in € million)
|
|
5
|
|
|
3
|
|
|
3
|
|
|
Share premium (in € million)
|
|
114
|
|
|
2,729
|
|
|
2,711
|
|
|
|
|
|
|
|
|
|
|||
|
Per share data
|
|
|
|
|
|
|
|||
|
Basic earnings per share (€)
|
|
1.45
|
|
|
2.23
|
|
|
1.96
|
|
|
Diluted earnings per share (€)
|
|
1.42
|
|
|
2.19
|
|
|
1.92
|
|
|
Dividends declared per share (€)
(A)
|
|
0.86
|
|
|
1.01
|
|
|
0.75
|
|
|
Dividends declared per share ($)
(A)
|
|
0.97
|
|
|
1.12
|
|
|
1.00
|
|
|
(A)
|
As a result of the Merger, dividends declared in 2016 may be viewed in two separate categories, dividends declared by CCEP in Euros, and dividends declared by CCE in US Dollars. Dividends declared by CCE in 2016 in US Dollars have been converted to Euro from US Dollars and to provide an annualised dividend amount for 2016 using the average exchange rate for the respective period. Similarly, dividends declared by CCEP in Euros in 2016 have been converted to US Dollars to provide an annualised dividend amount for 2016 using the average exchange rate for the respective period. All dividends declared prior to 2016 were declared in USD and have been converted to Euro using the average exchange rate for each respective period.
|
|
P a g e |
180
|
|
|
|
|
|
2016 Versus 2015
|
|
2015 Versus 2014
|
||
|
Change in volume
|
64.0
|
%
|
|
(0.5
|
)%
|
|
|
2016 Versus 2015 Change
|
|
2015 Versus 2014 Change
|
|
2016
Percent
of Total
|
2015
Percent
of Total
|
2014
Percent
of Total
|
|||||
|
Sparkling
|
|
|
|
|
|
|
|
|||||
|
Coca-Cola trademark
|
54.0
|
%
|
|
(2.0
|
)%
|
|
65.0
|
%
|
68.0
|
%
|
69.0
|
%
|
|
Sparkling flavours and energy
|
78.5
|
%
|
|
0.5
|
%
|
|
20.5
|
%
|
17.5
|
%
|
17.5
|
%
|
|
Still
|
|
|
|
|
|
|
|
|||||
|
Juices, isotonics, and other
|
57.0
|
%
|
|
1.5
|
%
|
|
8.0
|
%
|
10.5
|
%
|
10.0
|
%
|
|
Water
|
183.5
|
%
|
|
12.0
|
%
|
|
6.5
|
%
|
4.0
|
%
|
3.5
|
%
|
|
Total
|
64.0
|
%
|
|
(0.5
|
)%
|
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
|
|
|
2016
|
|
2015
|
|
2014
|
|||
|
|
|
€ million
|
|
€ million
|
|
€ million
|
|||
|
Selling and distribution expenses
|
|
1,615
|
|
|
919
|
|
|
944
|
|
|
Administrative expenses
|
|
1,083
|
|
|
634
|
|
|
539
|
|
|
|
|
2,698
|
|
|
1,553
|
|
|
1,483
|
|
|
P a g e |
181
|
|
|
|
|
|
2016
|
|
2015
|
|
2014
|
|||||
|
Average outstanding debt balance
|
5,709
|
|
|
3,803
|
|
|
3,179
|
|
||
|
Weighted average cost of debt
|
1.8
|
%
|
|
2.7
|
%
|
|
2.8
|
%
|
||
|
Fixed-rate debt (% of portfolio)
|
77
|
%
|
|
95
|
%
|
|
94
|
%
|
||
|
Floating-rate debt (% of portfolio)
|
23
|
%
|
|
5
|
%
|
|
6
|
%
|
||
|
P a g e |
182
|
|
|
|
|
P a g e |
183
|
|
|
|
|
|
|
2016
|
|
2015
|
|
2014
|
|||
|
|
|
€ million
|
|
€ million
|
|
€ million
|
|||
|
Supply chain infrastructure
|
|
309
|
|
|
175
|
|
|
141
|
|
|
Cold-drink equipment
|
|
115
|
|
|
115
|
|
|
76
|
|
|
Fleet and other
|
|
35
|
|
|
2
|
|
|
5
|
|
|
Total capital asset investments
|
|
459
|
|
|
292
|
|
|
222
|
|
|
P a g e |
184
|
|
|
|
|
Issuances of Debt
|
|
Maturity Date
|
|
Rate
|
|
2016
|
2015
|
2014
|
|||
|
€500 million notes
|
|
November 2017
|
|
floating
|
|
499
|
|
—
|
|
—
|
|
|
€700 million notes
|
|
February 2022
|
|
0.8%
|
|
695
|
|
—
|
|
—
|
|
|
€500 million notes
|
|
May 2024
|
|
1.1%
|
|
493
|
|
—
|
|
—
|
|
|
€500 million notes
|
|
May 2028
|
|
1.8%
|
|
491
|
|
—
|
|
—
|
|
|
€1 billion term loan
|
|
May 2021
|
|
floating
|
|
996
|
|
—
|
|
—
|
|
|
€500 million notes
|
|
March 2030
|
|
1.9%
|
|
—
|
|
495
|
|
—
|
|
|
€250 million notes
|
|
May 2026
|
|
2.8%
|
|
—
|
|
—
|
|
247
|
|
|
Total issuances of debt, less short-term borrowings, net of issuance costs
|
|
|
|
|
|
3,174
|
|
495
|
|
247
|
|
|
Net issuances of short-term borrowings
|
|
—
|
|
—%
|
|
—
|
|
47
|
|
110
|
|
|
Total issuances of debt, net of issuance costs
|
|
|
|
|
|
3,174
|
|
542
|
|
357
|
|
|
Payments on Debt
|
|
Maturity Date
|
|
Rate
(A)
|
|
2016
|
|
2015
|
2014
|
|||
|
US$250 million notes
|
|
August 2016
|
|
2%
|
|
(223
|
)
|
|
—
|
|
—
|
|
|
US$475 million notes
|
|
September 2015
|
|
2.1%
|
|
—
|
|
|
(421
|
)
|
—
|
|
|
US$100 million notes
|
|
February 2014
|
|
floating
|
|
—
|
|
|
—
|
|
(73
|
)
|
|
Net payments of short-term borrowings
|
|
—
|
|
—
|
|
(183
|
)
|
|
—
|
|
—
|
|
|
Capital lease & other borrowings
|
|
—
|
|
—
|
|
(18
|
)
|
|
(10
|
)
|
(10
|
)
|
|
Total payments on debt
|
|
|
|
|
|
(424
|
)
|
|
(431
|
)
|
(83
|
)
|
|
P a g e |
185
|
|
|
|
|
|
|
31 December 2016
€ million
|
|
31 December 2015
€ million
|
|
Change € million
|
Change percent
|
||||
|
Assets
|
|
|
|
|
|
|
|
||||
|
Total non-current assets
|
|
15,143
|
|
|
5,113
|
|
|
10,030
|
|
196.0
|
%
|
|
Total current assets
|
|
3,425
|
|
|
1,883
|
|
|
1,542
|
|
82.0
|
%
|
|
Total Assets
|
|
18,568
|
|
|
6,996
|
|
|
11,572
|
|
165.5
|
%
|
|
Liabilities
|
|
|
|
|
|
|
|
||||
|
Total non-current liabilities
|
|
8,355
|
|
|
4,119
|
|
|
4,236
|
|
103.0
|
%
|
|
Total current liabilities
|
|
3,752
|
|
|
2,006
|
|
|
1,746
|
|
87.0
|
%
|
|
Total Liabilities
|
|
12,107
|
|
|
6,125
|
|
|
5,982
|
|
98.0
|
%
|
|
Total Equity
|
|
6,461
|
|
|
871
|
|
|
5,590
|
|
642.0
|
%
|
|
|
|
|
|
|
|
|
|
||||
|
Total Equity and Liabilities
|
|
18,568
|
|
|
6,996
|
|
|
11,572
|
|
165.5
|
%
|
|
|
|
|
|
|
|
|
|
||||
|
P a g e |
186
|
|
|
|
|
|
|
31 December 2015
€ million
|
|
31 December 2014
€ million
|
|
Change € million
|
Change percent
|
||||
|
Assets
|
|
|
|
|
|
|
|
||||
|
Total non-current assets
|
|
5,113
|
|
|
5,040
|
|
|
73
|
|
1.5
|
%
|
|
Total current assets
|
|
1,883
|
|
|
2,008
|
|
|
(125
|
)
|
(6.0
|
)%
|
|
Total Assets
|
|
6,996
|
|
|
7,048
|
|
|
(52
|
)
|
(0.5
|
)%
|
|
Liabilities
|
|
|
|
|
|
|
|
||||
|
Total non-current liabilities
|
|
4,119
|
|
|
3,706
|
|
|
413
|
|
11.0
|
%
|
|
Total current liabilities
|
|
2,006
|
|
|
2,155
|
|
|
(149
|
)
|
(7.0
|
)%
|
|
Total Liabilities
|
|
6,125
|
|
|
5,861
|
|
|
264
|
|
4.5
|
%
|
|
Total Equity
|
|
871
|
|
|
1,187
|
|
|
(316
|
)
|
26.5
|
%
|
|
|
|
|
|
|
|
|
|
||||
|
Total Equity and Liabilities
|
|
6,996
|
|
|
7,048
|
|
|
(52
|
)
|
(0.5
|
)%
|
|
P a g e |
187
|
|
|
|
|
|
Less than 1 year
|
1 to 3 years
|
3 to 5 years
|
More than 5 years
|
||||
|
|
€ million
|
€ million
|
€ million
|
€ million
|
||||
|
Debt obligations
(A)
|
849
|
|
745
|
|
1,612
|
|
3,119
|
|
|
Finance lease obligations
(B)
|
25
|
|
37
|
|
19
|
|
30
|
|
|
Operating lease obligations
(C)
|
89
|
|
107
|
|
58
|
|
51
|
|
|
Interest obligations
(D)
|
98
|
|
172
|
|
142
|
|
244
|
|
|
Purchase agreements
(E)
|
760
|
|
294
|
|
27
|
|
1
|
|
|
|
1,821
|
|
1,355
|
|
1,858
|
|
3,445
|
|
|
|
|
Great Britain
|
France
|
Belgium
|
The Netherlands
|
Norway
|
Sweden
|
Germany
|
Iberia
|
Iceland
|
Total
|
||||||||||
|
Production facilities
(A)
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
Leased
|
1
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
1
|
|
1
|
|
—
|
|
3
|
|
|
|
Owned
|
5
|
|
5
|
|
3
|
|
1
|
|
1
|
|
1
|
|
18
|
|
15
|
|
2
|
|
51
|
|
|
|
Total
|
6
|
|
5
|
|
3
|
|
1
|
|
1
|
|
1
|
|
19
|
|
16
|
|
2
|
|
54
|
|
|
Sales and/or distribution facilities
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Leased
|
5
|
|
1
|
|
4
|
|
1
|
|
15
|
|
5
|
|
8
|
|
98
|
|
—
|
|
137
|
|
|
|
Owned
|
5
|
|
—
|
|
—
|
|
—
|
|
—
|
|
1
|
|
10
|
|
11
|
|
—
|
|
27
|
|
|
|
Total
|
10
|
|
1
|
|
4
|
|
1
|
|
15
|
|
6
|
|
18
|
|
109
|
|
—
|
|
164
|
|
|
(A)
|
All production facilities are combination production and warehouse facilities.
|
|
P a g e |
188
|
|
|
|
|
P a g e |
189
|
|
|
|
|
P a g e |
190
|
|
|
|
|
•
|
the dividend or gain is effectively connected with such Non-US holder’s conduct of a trade or business in the United States (and, if required by an applicable tax treaty, is attributable to a permanent establishment maintained by the Non-US holder in the United States); or
|
|
•
|
in the case of gain only, such Non-US holder is a non-resident alien individual present in the United States for 183 days or more during the taxable year of the sale or disposition, and certain other requirements are met.
|
|
|
2016
|
2015
|
2014
|
|||
|
Year end
|
1.05
|
|
1.09
|
|
1.21
|
|
|
Average exchange rates
|
1.11
|
|
1.12
|
|
1.33
|
|
|
|
March 2017
(A)
|
February 2017
|
January 2017
|
December 2016
|
November 2016
|
October 2016
|
||||||
|
High
|
1.09
|
|
1.08
|
|
1.08
|
|
1.08
|
|
1.11
|
|
1.12
|
|
|
Low
|
1.05
|
|
1.05
|
|
1.04
|
|
1.04
|
|
1.05
|
|
1.09
|
|
|
|
2016
|
2015
|
2014
|
|||
|
Year end
|
1.23
|
|
1.47
|
|
1.56
|
|
|
Average exchange rates
|
1.36
|
|
1.53
|
|
1.65
|
|
|
P a g e |
191
|
|
|
|
|
|
March 2017
(A)
|
February 2017
|
January 2017
|
December 2016
|
November 2016
|
October 2016
|
||||||
|
High
|
1.26
|
|
1.27
|
|
1.26
|
|
1.27
|
|
1.26
|
|
1.30
|
|
|
Low
|
1.22
|
|
1.24
|
|
1.20
|
|
1.22
|
|
1.22
|
|
1.21
|
|
|
P a g e |
192
|
|
|
|
|
|
|
|
|
Page
|
|
Item 1
|
|
Identity of Directors, Senior Management and Advisors
|
|
n/a
|
|
Item 2
|
|
Offer Statistics and Expected Timetable
|
|
n/a
|
|
Item 3
|
|
Key Information
|
|
|
|
|
|
A - Selected financial data.
|
|
178-179, 190-191
|
|
|
|
B - Capitalization and indebtedness.
|
|
n/a
|
|
|
|
C - Reason for the offer and use of proceeds.
|
|
n/a
|
|
|
|
D - Risk factors.
|
|
27 - 35
|
|
Item 4
|
|
Information on the Company
|
|
|
|
|
|
A - History and development of the company.
|
|
14, 167, 171, 183
|
|
|
|
B - Business overview.
|
|
14-23, 27-35, 101, 106, 172-173, 186
|
|
|
|
C - Organizational structure.
|
|
101, 155-157
|
|
|
|
D - Property, plants and equipment.
|
|
183, 187-188
|
|
Item 4A
|
|
Unresolved Staff Comments
|
|
n/a
|
|
Item 5
|
|
Operating and Financial Review and Prospects
|
|
|
|
|
|
A - Operating results.
|
|
14-23, 179-181, 185-186
|
|
|
|
B - Liquidity and capital resources.
|
|
114-115, 119-121, 139-145, 182-184, 187
|
|
|
|
C - Research and development, patents and licences, etc.
|
|
n/a
|
|
|
|
D - Trend information.
|
|
14-23, 179-181
|
|
|
|
E - Off-balance sheet arrangements.
|
|
186
|
|
|
|
F - Tabular disclosure of contractual obligations.
|
|
187
|
|
|
|
G - Safe harbor.
|
|
200
|
|
Item 6
|
|
Directors, Senior Management and Employees
|
|
|
|
|
|
A - Directors and senior management.
|
|
38-45, 167-171
|
|
|
|
B - Compensation.
|
|
61-78, 122-127
|
|
|
|
C - Board practices.
|
|
38-45,47-60, 167-171
|
|
|
|
D - Employees.
|
|
21, 129, 171
|
|
|
|
E - Share ownership.
|
|
75-76, 170
|
|
Item 7
|
|
Major Shareholders and Related Party Transactions
|
|
|
|
P a g e |
193
|
|
|
|
|
|
|
A - Major shareholders.
|
|
82
|
|
|
|
B - Related party transactions.
|
|
131-133
|
|
|
|
C - Interests of experts and counsel
|
|
n/a
|
|
Item 8
|
|
Financial Information
|
|
|
|
|
|
A - Consolidated Statements and Other Financial Information.
|
|
14-23, 96-157
|
|
|
|
B - Significant Changes.
|
|
155
|
|
Item 9
|
|
The Offer and Listing.
|
|
|
|
|
|
A - Offer and listing details.
|
|
171
|
|
|
|
B - Plan of distribution.
|
|
n/a
|
|
|
|
C - Markets.
|
|
n/a
|
|
|
|
D - Selling shareholders.
|
|
n/a
|
|
|
|
E - Dilution.
|
|
n/a
|
|
|
|
F - Expenses of the issue.
|
|
n/a
|
|
Item 10
|
|
Additional Information.
|
|
|
|
|
|
A - Share capital.
|
|
n/a
|
|
|
|
B - Memorandum and articles of association.
|
|
174-177
|
|
|
|
C - Material contracts.
|
|
173-174
|
|
|
|
D - Exchange controls.
|
|
178
|
|
|
|
E - Taxation.
|
|
188-190
|
|
|
|
F - Dividends and paying agents.
|
|
n/a
|
|
|
|
G - Statements by experts.
|
|
n/a
|
|
|
|
H - Documents on display.
|
|
177-178
|
|
|
|
I - Subsidiary Information.
|
|
155-157
|
|
Item 11
|
|
Quantitative and Qualitative Disclosure about Market Risk.
|
|
116-119, 142-145
|
|
Item 12
|
|
Description of Securities Other than Equity Securities.
|
|
|
|
|
|
A - Debt Securities.
|
|
n/a
|
|
|
|
B - Warrants and Rights.
|
|
n/a
|
|
|
|
C - Other Securities.
|
|
n/a
|
|
|
|
D - American Depository Shares.
|
|
n/a
|
|
|
|
|
|
|
|
Item 13
|
|
Defaults, Dividend Arrearages and Delinquencies.
|
|
n/a
|
|
Item 14
|
|
Material Modifications to the Rights of Security Holders and Use of Proceeds.
|
|
n/a
|
|
Item 15
|
|
Controls and Procedures.
|
|
191
|
|
Item 16
|
|
Reserved
|
|
|
|
Item 16A
|
|
Audit committee financial expert.
|
|
57
|
|
Item 16B
|
|
Code of Ethics.
|
|
48
|
|
Item 16C
|
|
Principal Accountant Fees and Services.
|
|
131, 191
|
|
Item 16D
|
|
Exemptions from the Listing Standards for Audit Committees.
|
|
n/a
|
|
P a g e |
194
|
|
|
|
|
Item 16E
|
|
Purchases of Equity Securities by the Issuer and Affiliated Purchasers.
|
|
n/a
|
|
Item 16F
|
|
Change in Registrant’s Certifying Accountant.
|
|
n/a
|
|
Item 16G
|
|
Corporate Governance.
|
|
48
|
|
Item 16H
|
|
Mine Safety Disclosure.
|
|
n/a
|
|
|
|
|
|
|
|
Item 17
|
|
Financial Statements.
|
|
n/a
|
|
Item 18
|
|
Financial Statements.
|
|
96-157
|
|
Item 19
|
|
Exhibits.
|
|
195
|
|
|
|
|
|
|
|
P a g e |
195
|
|
|
|
|
Exhibit 1
|
Articles of Association of CCEP (incorporated by reference to Exhibit 3 to CCEP’s Form S-8 registration statement filed with the SEC on June 1, 2016)
.
|
|
Exhibit 4.1
|
Shareholders’ Agreement by and among the Company, Olive Partners S.A., European Refreshments, Coca-Cola GmbH and Vivaqa Beteiligungs GmbH & Co. KG (incorporated by reference to Annex C to the proxy statement/prospectus contained in CCEP’s Form F-4/A registration statement filed with the SEC on April 11, 2016).
|
|
Exhibit 4.2
|
Registration Rights Agreement by and among the Company and the shareholder parties thereto (incorporated by reference to Exhibit 2.7 to the Current Report on Form 8-K filed by Coca-Cola Enterprises, Inc. with the SEC on August 12, 2015).
|
|
Exhibit 4.3
|
Form of Bottler’s Agreement entered into between The Coca-Cola Company and the bottling subsidiaries of CCEP (incorporated by reference to Exhibit 10.7 to the Company’s Form F-4/A registration statement filed with the SEC on April 7, 2016).
|
|
Exhibit 4.4
|
Coca-Cola European Partners plc Long-Term Incentive Plan 2016 (incorporated by reference to Exhibit 4.1 to CCEP’s Form S-8 registration statement filed with the SEC on June 1, 2016).
|
|
Exhibit 4.5
|
Rules of the Coca-Cola Enterprises Belgian, Coca-Cola Enterprises Services Belgium and Luxembourg Stock Savings Plan (incorporated by reference to Exhibit 4.3 to CCEP’s Form S-8 registration statement filed with the SEC on June 1, 2016).
|
|
Exhibit 4.6
|
Trust Deed and Rules of Coca-Cola Enterprises UK Share Plan (incorporated by reference to Exhibit 4.2 to the Company’s Form S-8 registration statement filed with the SEC on June 1, 2016).
|
|
Exhibit 4.7
|
The Coca-Cola Enterprises, Inc. 2010 Incentive Award Plan (As Amended Effective February 7, 2012) (incorporated by reference to Exhibit 99.1 to Coca-Cola Enterprises, Inc.’s Current Report on Form 8-K filed on February 9, 2012).
|
|
Exhibit 4.8
|
The Coca-Cola Enterprises, Inc. Legacy Long-Term Incentive Plan As Amended and Restated (Effective December 14, 2010) (incorporated by reference to Exhibit 10.9.1 to Coca-Cola Enterprises, Inc.’s Annual Report on Form 10-K filed on February 14, 2011).
|
|
Exhibit 4.9
|
Deed of Assumption and Replacement relating to Equity Awards of Coca-Cola Enterprises, Inc. (incorporated by reference to Exhibit 4.3 to the Company’s Post-Effective Amendment No. 1 on Form S-8 to Form F-4 registration statement filed with the SEC on June 1, 2016).
|
|
Exhibit 4.10
|
Transaction Master Agreement dated August 6, 2015 (as amended on December 14, 2015 and April 7, 2016 by the Amendment and Restatement Deed) among Coca-Cola Enterprises Inc., Coca-Cola European Partners Limited, Orange MergeCo, LLC, Orange U.S. HoldCo, LLC, European Refreshments, Coca-Cola GmbH, Vivaqa Beteiligungs GmbH & Co. KG and Coca-Cola Iberian Partners, S.A.U. (formerly known as Coca-Cola Iberian Partners, S.A.) (incorporated by reference to Annex A to the proxy statement/prospectus contained in CCEP’s Form F-4/A registration statement filed with the SEC on April 11, 2016).
|
|
Exhibit 4.11
|
Merger Agreement dated August 6, 2015 among Coca-Cola Enterprises Inc., Coca-Cola European Partners Limited, Orange MergeCo, LLC and Orange U.S. HoldCo, LLC (included as Annex B to the proxy statement/prospectus contained in the Company’s Form F-4/A registration statement filed with the SEC on April 11, 2016).
|
|
Exhibit 4.12
|
Olive Contribution Agreement by and between the Company and Olive Partners, S.A. (incorporated by reference to Exhibit 2.5 to the Current Report on Form 8-K filed by Coca-Cola Enterprises, Inc. with the SEC on August 12, 2015).
|
|
Exhibit 4.13
|
Black Contribution Agreement by and among the Company, European Refreshments, Coca-Cola GmbH and Vivaqa Beteiligungs Gmbh & Co. KG (incorporated by reference to Exhibit 2.4 to the Current Report on Form 8-K filed by Coca-Cola Enterprises, Inc. with the SEC on December 15, 2015).
|
|
Exhibit 4.14
|
Olive Framework Agreement (English translation) (incorporated by reference to Exhibit 10.5 to the proxy statement/prospectus contained in the Company’s Form F-4 registration statement filed with the SEC on December 15, 2015).
|
|
Exhibit 8
|
List of Subsidiaries of the Company (included in Note 27 of the consolidated financial statements in this Annual Report on Form 20-F).
|
|
Rule 13a-14(a) Certification of Damian Gammell
|
|
|
Rule 13a-14(a) Certification of Nik Jhangiani
|
|
|
Rule 13a-14(b) Certifications
|
|
|
Consent of Ernst & Young LLP, UK
|
|
|
Consent of Ernst & Young LLP, US
|
|
|
P a g e |
196
|
|
|
|
|
P a g e |
197
|
|
|
|
|
Admission
|
the date of the Company’s admission to the UK market (28 May 2016)
|
|
AGM
|
Annual General Meeting
|
|
Articles
|
Articles of Association of Coca-Cola European Partners plc
|
|
ATC
|
Affiliated Transaction Committee
|
|
Board
|
Board of Directors of Coca-Cola European Partners plc
|
|
Brexit
|
the potential departure of the UK from the EU
|
|
Bribery Act
|
the UK Bribery Act 2010
|
|
Business Unit
|
a business unit of the Group
|
|
CAGR
|
compound annual growth rate
|
|
CCE or Coca-Cola Enterprises
|
Coca-Cola Enterprises, Inc.
|
|
CCEG or Coca-Cola Erfrischungsgetränke or Germany
|
Coca-Cola Erfrischungsgetränke GmbH
|
|
CCEP or the Group
|
Coca-Cola European Partners plc and its subsidiaries and subsidiary undertakings from time to time
|
|
CCIP or Coca-Cola Iberian Partners
|
Coca-Cola Iberian Partners, S.A.U.
|
|
CDP
|
formerly known as the Carbon Disclosure Project
|
|
CEO
|
Chief Executive Officer of Coca-Cola European Partners plc
|
|
CFO
|
Chief Financial Officer of Coca-Cola European Partners plc
|
|
CGU
|
cash generating units
|
|
the Chairman
|
the Chairman of Coca-Cola European Partners plc
|
|
Cobega
|
Cobega, S.A.
|
|
the Coca-Cola system
|
comprises The Coca-Cola Company and more than 250 bottling partners worldwide
|
|
the Code
|
The UK Corporate Governance Code (September 2014 edition)
|
|
CODM
|
chief operating decision maker
|
|
the Committee(s)
|
the five committees with delegated authority from the Board: the Audit, Remuneration, Nomination, Corporate Social Responsibility and Affiliated Transaction Committees
|
|
the Committee Chairmen
|
the Chairmen of the Committees
|
|
Committee member(s)
|
member(s) of the Committees
|
|
the Companies Act
|
the UK Companies Act 2006, as amended
|
|
the Company
|
Coca-Cola European Partners plc
|
|
Company Secretary
|
the Company Secretary of Coca-Cola European Partners plc
|
|
COO
|
Chief Operating Officer of Coca-Cola European Partners plc
|
|
CSR
|
Corporate Social Responsibility
|
|
CTA
|
Contractual Trust Arrangement
|
|
the Directors
|
the directors of Coca-Cola European Partners plc
|
|
DEFRA
|
UK Department for Environment, Food and Rural Affairs
|
|
DJSI
|
Dow Jones Sustainability Index
|
|
the DTRs
|
the Disclosure Guidance and Transparency Rules of the UK Financial Conduct Authority
|
|
EBITDA
|
Earnings before interest, tax, depreciation and amortisation
|
|
EEA
|
European Economic Area
|
|
EPS
|
Earnings per share
|
|
Equity Proportion
|
The total number of shares held by European Refreshments or Olive Partners (as applicable) divided by the total number of shares in issue, expressed as a percentage (and as further defined in the Articles)
|
|
EU
|
European Union
|
|
European Refreshments or ER
|
European Refreshments, a wholly-owned subsidiary of TCCC
|
|
FCPA
|
US Foreign Corrupt Practices Act of 1977
|
|
FIFO
|
first-in, first-out method
|
|
P a g e |
198
|
|
|
|
|
FMCG
|
fast-moving consumer goods
|
|
FPI
|
foreign private issuer, a term that applies to the Company under the rules of the New York Stock Exchange, where it is not a domestic US company
|
|
the FRC
|
the Financial Reporting Council
|
|
FRS
|
Financial Reporting Standards
|
|
GAAP
|
Generally Accepted Accounting Principles
|
|
GHG
|
greenhouse gas
|
|
the Group or CCEP
|
Cola-Cola European Partners plc and its subsidiaries and subsidiary undertakings from
time to time
|
|
HMRC
|
the UK’s tax authority, Her Majesty’s Revenue and Customs
|
|
IAS
|
International Accounting Standards
|
|
IASB
|
International Accounting Standards Board
|
|
IAS Regulations
|
International Accounting Standards (IAS) Regulations relate to the harmonisation of the financial information presented by issuers of securities in the European Union
|
|
IEA
|
International Energy Agency
|
|
IFRS
|
International Financial Reporting Standards
|
|
Initial INEDs
|
independent non-executive directors who were appointed to the Company’s Board on completion of the Merger
|
|
the IRC
|
the US Internal Revenue Code of 1986, as amended
|
|
ISO
|
International Organisation for Standardisation
|
|
the Leadership Team
|
the CEO and his direct senior leadership reports
|
|
the Listing Rules
|
the Listing Rules of the UK Financial Conduct Authority
|
|
LTIP
|
Long-Term Incentive Plan
|
|
the Merger
|
the formation of Coca-Cola European Partners plc on 28 May 2016 through the combination of the businesses of Coca-Cola Enterprises, Inc., Coca-Cola Iberian Partners and Coca-Cola Erfrischungsgetränke GmbH
|
|
NARTD
|
non-alcoholic ready to drink
|
|
NGO
|
non-governmental organisation
|
|
NYSE
|
New York Stock Exchange
|
|
OFAC
|
Office of Foreign Assets Control of the US Department of the Treasury
|
|
the Official List
|
the Official List is the list maintained by the Financial Conduct Authority of securities issued by companies for the purpose of those securities being traded on a UK regulated market such as Euronext London
|
|
Olive Partners
|
Olive Partners S.A.
|
|
the Paris climate agreement
|
the agreement on climate change resulting from UN COP21, the UN Climate Change Conference, also known as the 2015 Paris Climate Conference
|
|
PET
|
Polyethylene terephthalate
|
|
the Remuneration Policy
|
the Remuneration Policy as set out in the Company’s Directors’ Remuneration Report
|
|
the Prospectus
|
the prospectus dated 25 May 2016 issued to investors regarding the admission to the standard listing segment of the Official List and to trading on Euronext London and the Barcelona, Bilbao, Madrid and Valencia Stock Exchanges (together the Spanish Stock Exchanges)
|
|
PSU
|
performance stock units
|
|
ROIC
|
return on invested capital
|
|
RSU
|
restricted stock units
|
|
SEC
|
Securities Exchange Commission of the US
|
|
the Shareholders’ Agreement
|
the shareholders’ agreement dated 28 May 2016 between Coca-Cola European Partners plc and Olive Partners. S.A., European Refreshments, Coca-Cola GmbH and Vivaqa Beteiligungs Gmbh & Co. Kg
|
|
Shares
|
ordinary shares of €0.01 of Coca-Cola European Partners plc
|
|
SID
|
Senior Independent Director
|
|
SOX or the Sarbanes-Oxley Act
|
the US Sarbanes-Oxley Act of 2002
|
|
the Spanish Stock Exchanges
|
the Barcelona, Bilbao, Madrid and Valencia Stock Exchanges
|
|
P a g e |
199
|
|
|
|
|
TCCC
|
The Coca-Cola Company
|
|
TSR
|
total shareholder return
|
|
UK Accounting Standards
|
Financial Reporting Standards (FRSs) and Financial Reporting Exposure Drafts (FREDs) issued by the Accounting Standards Board (ASB)
|
|
UNESDA
|
Union of European Soft Drinks Associations
|
|
unit case
|
Approximately 5.678 litres or 24 servings, a typical volume measurement unit.
|
|
US GAAP
|
the US Generally Accepted Accounting Principles
|
|
WEEE
|
EU Directive on Waste Electrical and Electronic Equipment
|
|
WRI/WBCSD GHG Protocol
|
World Resources Institute/World Business Council for Sustainable Development Greenhouse Gas Protocol
|
|
YGL
|
Young Global Leader
|
|
US Shareholders:
|
Shareholders in Europe and outside the US:
|
|
Computershare
33 North LaSalle Street
Suite 1100
Chicago
IL 60602
+1 312 499 - 7033
|
Computershare
The Pavilions
Bridgewater Road
Bristol
BS13 8AE
+44 (0)370 702 0003
|
|
P a g e |
200
|
|
|
|
|
P a g e |
201
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|