These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Pennsylvania
|
|
75-3099507
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
One Crown Way, Philadelphia, PA
|
|
19154-4599
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Large accelerated filer
|
x
|
Accelerated filer
|
¨
|
|
|
|
|
Non-accelerated filer
|
o
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
Three Months Ended March 31
|
2012
|
|
2011
|
||||
Net sales
|
$
|
1,947
|
|
|
$
|
1,882
|
|
Cost of products sold, excluding depreciation and amortization
|
1,618
|
|
|
1,550
|
|
||
Depreciation and amortization
|
42
|
|
|
40
|
|
||
Gross profit
|
287
|
|
|
292
|
|
||
Selling and administrative expense
|
106
|
|
|
102
|
|
||
Provision for restructuring
|
—
|
|
|
25
|
|
||
Loss from early extinguishments of debt
|
—
|
|
|
30
|
|
||
Interest expense
|
58
|
|
|
56
|
|
||
Interest income
|
(2
|
)
|
|
(4
|
)
|
||
Translation and foreign exchange
|
3
|
|
|
—
|
|
||
Income before income taxes and equity earnings
|
122
|
|
|
83
|
|
||
Provision for income taxes
|
32
|
|
|
41
|
|
||
Net income
|
90
|
|
|
42
|
|
||
Net income attributable to noncontrolling interests
|
(21
|
)
|
|
(26
|
)
|
||
Net income attributable to Crown Holdings
|
$
|
69
|
|
|
$
|
16
|
|
|
|
|
|
||||
Earnings per common share attributable to Crown Holdings:
|
|
|
|
||||
Basic
|
$
|
0.47
|
|
|
$
|
0.10
|
|
Diluted
|
$
|
0.46
|
|
|
$
|
0.10
|
|
|
|
|
|
||||
Comprehensive income
|
$
|
168
|
|
|
$
|
113
|
|
Comprehensive income attributable to noncontrolling interests
|
(24
|
)
|
|
(31
|
)
|
||
Comprehensive income attributable to Crown Holdings
|
$
|
144
|
|
|
$
|
82
|
|
|
|
|
|
|
March 31,
2012 |
|
December 31,
2011 |
||||
Assets
|
|
|
|
||||
Current assets
|
|
|
|
||||
Cash and cash equivalents
|
$
|
250
|
|
|
$
|
342
|
|
Receivables, net
|
1,066
|
|
|
948
|
|
||
Inventories
|
1,313
|
|
|
1,148
|
|
||
Prepaid expenses and other current assets
|
195
|
|
|
165
|
|
||
Total current assets
|
2,824
|
|
|
2,603
|
|
||
|
|
|
|
||||
Goodwill
|
1,998
|
|
|
1,952
|
|
||
Property, plant and equipment, net
|
1,796
|
|
|
1,751
|
|
||
Other non-current assets
|
560
|
|
|
562
|
|
||
Total
|
$
|
7,178
|
|
|
$
|
6,868
|
|
|
|
|
|
||||
Liabilities and equity
|
|
|
|
||||
Current liabilities
|
|
|
|
||||
Short-term debt
|
$
|
164
|
|
|
$
|
128
|
|
Current maturities of long-term debt
|
66
|
|
|
67
|
|
||
Accounts payable and accrued liabilities
|
1,863
|
|
|
2,090
|
|
||
Total current liabilities
|
2,093
|
|
|
2,285
|
|
||
|
|
|
|
||||
Long-term debt, excluding current maturities
|
3,685
|
|
|
3,337
|
|
||
Postretirement and pension liabilities
|
994
|
|
|
996
|
|
||
Other non-current liabilities
|
488
|
|
|
489
|
|
||
Commitments and contingent liabilities
(
Note K
)
|
|
|
|
||||
Noncontrolling interests
|
242
|
|
|
234
|
|
||
Crown Holdings shareholders’ deficit
|
(324
|
)
|
|
(473
|
)
|
||
Total equity/(deficit)
|
(82
|
)
|
|
(239
|
)
|
||
Total
|
$
|
7,178
|
|
|
$
|
6,868
|
|
Three months ended March 31
|
2012
|
|
2011
|
||||
Cash flows from operating activities
|
|
|
|
||||
Net income
|
$
|
90
|
|
|
$
|
42
|
|
Adjustments to reconcile net income to net cash used for operating activities:
|
|
|
|
||||
Depreciation and amortization
|
42
|
|
|
40
|
|
||
Provision for restructuring
|
—
|
|
|
25
|
|
||
Pension expense
|
24
|
|
|
24
|
|
||
Pension contributions
|
(18
|
)
|
|
(18
|
)
|
||
Stock-based compensation
|
10
|
|
|
10
|
|
||
Changes in assets and liabilities:
|
|
|
|
||||
Receivables
|
(114
|
)
|
|
(163
|
)
|
||
Inventories
|
(140
|
)
|
|
(260
|
)
|
||
Accounts payable and accrued liabilities
|
(249
|
)
|
|
(22
|
)
|
||
Other, net
|
(34
|
)
|
|
5
|
|
||
Net cash used for operating activities
|
(389
|
)
|
|
(317
|
)
|
||
Cash flows from investing activities
|
|
|
|
||||
Capital expenditures
|
(62
|
)
|
|
(103
|
)
|
||
Insurance proceeds
|
23
|
|
|
|
|||
Other
|
(9
|
)
|
|
2
|
|
||
Net cash used for investing activities
|
(48
|
)
|
|
(101
|
)
|
||
Cash flows from financing activities
|
|
|
|
||||
Proceeds from long-term debt
|
21
|
|
|
754
|
|
||
Payments of long-term debt
|
(8
|
)
|
|
(605
|
)
|
||
Net change in revolving credit facility and short-term debt
|
338
|
|
|
218
|
|
||
Debt issue costs
|
—
|
|
|
(11
|
)
|
||
Common stock issued
|
2
|
|
|
4
|
|
||
Common stock repurchased
|
(7
|
)
|
|
(6
|
)
|
||
Dividends paid to noncontrolling interests
|
(16
|
)
|
|
(6
|
)
|
||
Other
|
8
|
|
|
5
|
|
||
Net cash provided by financing activities
|
338
|
|
|
353
|
|
||
Effect of exchange rate changes on cash and cash equivalents
|
7
|
|
|
11
|
|
||
Net change in cash and cash equivalents
|
(92
|
)
|
|
(54
|
)
|
||
Cash and cash equivalents at January 1
|
342
|
|
|
463
|
|
||
Cash and cash equivalents at March 31
|
$
|
250
|
|
|
$
|
409
|
|
|
Crown Holdings, Inc. Shareholders’ Equity
|
|
|
|
|
||||||||||||||||||||||||||
|
Common
Stock
|
|
Paid-in
Capital
|
|
Accumulated
Earnings/
(Deficit)
|
|
Accumulated
Other
Comprehensive
Loss
|
|
Treasury
Stock
|
|
Total
Crown
Equity
|
|
Noncontrolling
Interests
|
|
Total
|
||||||||||||||||
Balance at January 1, 2011
|
$
|
929
|
|
|
$
|
1,231
|
|
|
$
|
230
|
|
|
$
|
(2,333
|
)
|
|
$
|
(153
|
)
|
|
$
|
(96
|
)
|
|
$
|
325
|
|
|
$
|
229
|
|
Net income
|
|
|
|
|
16
|
|
|
|
|
|
|
16
|
|
|
26
|
|
|
42
|
|
||||||||||||
Translation adjustments
|
|
|
|
|
|
|
45
|
|
|
|
|
45
|
|
|
4
|
|
|
49
|
|
||||||||||||
Amortization of net loss and prior service cost included in pension and postretirement cost
|
|
|
|
|
|
|
16
|
|
|
|
|
16
|
|
|
|
|
16
|
|
|||||||||||||
Derivatives qualifying as hedges
|
|
|
|
|
|
|
5
|
|
|
|
|
5
|
|
|
1
|
|
|
6
|
|
||||||||||||
Dividends paid to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
(6
|
)
|
|
(6
|
)
|
||||||||||||||
Restricted stock awarded
|
|
|
(2
|
)
|
|
|
|
|
|
2
|
|
|
|
|
|
|
|
||||||||||||||
Stock-based compensation
|
|
|
10
|
|
|
|
|
|
|
|
|
10
|
|
|
|
|
10
|
|
|||||||||||||
Common stock issued
|
|
|
3
|
|
|
|
|
|
|
1
|
|
|
4
|
|
|
|
|
4
|
|
||||||||||||
Common stock repurchased
|
|
|
(5
|
)
|
|
|
|
|
|
(1
|
)
|
|
(6
|
)
|
|
|
|
(6
|
)
|
||||||||||||
Purchase of noncontrolling interests
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
(1
|
)
|
|
(4
|
)
|
|
(5
|
)
|
|||||||||||
Balance at March 31, 2011
|
$
|
929
|
|
|
$
|
1,236
|
|
|
$
|
246
|
|
|
$
|
(2,267
|
)
|
|
$
|
(151
|
)
|
|
$
|
(7
|
)
|
|
$
|
346
|
|
|
$
|
339
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Balance at January 1, 2012
|
$
|
929
|
|
|
$
|
863
|
|
|
$
|
512
|
|
|
$
|
(2,590
|
)
|
|
$
|
(187
|
)
|
|
$
|
(473
|
)
|
|
$
|
234
|
|
|
$
|
(239
|
)
|
Net income
|
|
|
|
|
69
|
|
|
|
|
|
|
69
|
|
|
21
|
|
|
90
|
|
||||||||||||
Translation adjustments
|
|
|
|
|
|
|
39
|
|
|
|
|
39
|
|
|
—
|
|
|
39
|
|
||||||||||||
Amortization of net loss and prior service cost included in pension and postretirement cost
|
|
|
|
|
|
|
16
|
|
|
|
|
16
|
|
|
—
|
|
|
16
|
|
||||||||||||
Derivatives qualifying as hedges
|
|
|
|
|
|
|
20
|
|
|
|
|
20
|
|
|
3
|
|
|
23
|
|
||||||||||||
Dividends paid to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
(16
|
)
|
|
(16
|
)
|
||||||||||||||
Restricted stock awarded
|
|
|
(2
|
)
|
|
|
|
|
|
2
|
|
|
|
|
|
|
|
||||||||||||||
Stock-based compensation
|
|
|
10
|
|
|
|
|
|
|
|
|
10
|
|
|
|
|
10
|
|
|||||||||||||
Common stock issued
|
|
|
1
|
|
|
|
|
|
|
1
|
|
|
2
|
|
|
|
|
2
|
|
||||||||||||
Common stock repurchased
|
|
|
(6
|
)
|
|
|
|
|
|
(1
|
)
|
|
(7
|
)
|
|
|
|
(7
|
)
|
||||||||||||
Balance at March 31, 2012
|
$
|
929
|
|
|
$
|
866
|
|
|
$
|
581
|
|
|
$
|
(2,515
|
)
|
|
$
|
(185
|
)
|
|
$
|
(324
|
)
|
|
$
|
242
|
|
|
$
|
(82
|
)
|
A.
|
Statement of Information Furnished
|
B.
|
Recent Accounting and Reporting Pronouncements
|
C.
|
Stock-Based Compensation
|
|
Number of shares
|
|
Nonvested shares outstanding at January 1, 2012
|
997,497
|
|
Awarded:
|
|
|
Time-vesting (grant-date fair value of $33.79)
|
121,443
|
|
Performance-based (grant-date fair value of $39.73)
|
206,572
|
|
Performance-based – achieved 149% level (grant-date fair value of $33.98)
|
125,552
|
|
Released:
|
|
|
Time-vesting shares awarded in 2009 through 2011
|
(185,848
|
)
|
Performance-based shares awarded in 2009
|
(256,229
|
)
|
Performance-based awards – achieved 149% level
|
(125,552
|
)
|
Nonvested shares outstanding at March 31, 2012
|
883,435
|
|
D.
|
Receivables
|
|
March 31, 2012
|
|
December 31, 2011
|
||||
Accounts and notes receivable
|
$
|
967
|
|
|
$
|
834
|
|
Less: allowance for doubtful accounts
|
(38
|
)
|
|
(37
|
)
|
||
Net trade receivables
|
929
|
|
|
797
|
|
||
Miscellaneous receivables
|
137
|
|
|
151
|
|
||
Receivables, net
|
$
|
1,066
|
|
|
$
|
948
|
|
E.
|
Inventories
|
|
March 31, 2012
|
|
December 31, 2011
|
||||
Finished goods
|
$
|
574
|
|
|
$
|
410
|
|
Work in process
|
142
|
|
|
136
|
|
||
Raw materials and supplies
|
597
|
|
|
602
|
|
||
|
$
|
1,313
|
|
|
$
|
1,148
|
|
F.
|
Fair Value Measurements
|
|
|
|
|
|
Fair value at reporting date using
|
||||||||||||||||||
|
|
|
|
|
Level 1
|
|
Level 2
|
||||||||||||||||
|
March 31, 2012
|
|
December 31, 2011
|
|
March 31, 2012
|
|
December 31, 2011
|
|
March 31, 2012
|
|
December 31, 2011
|
||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Derivative instruments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Foreign exchange
|
$
|
20
|
|
|
$
|
15
|
|
|
—
|
|
|
—
|
|
|
$
|
20
|
|
|
$
|
15
|
|
||
Commodities
|
7
|
|
|
4
|
|
|
$
|
7
|
|
|
$
|
4
|
|
|
—
|
|
|
—
|
|
||||
Total
|
$
|
27
|
|
|
$
|
19
|
|
|
$
|
7
|
|
|
$
|
4
|
|
|
$
|
20
|
|
|
$
|
15
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Derivative instruments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Foreign exchange
|
$
|
22
|
|
|
$
|
20
|
|
|
|
|
|
|
$
|
22
|
|
|
$
|
20
|
|
||||
Commodities
|
42
|
|
|
62
|
|
|
$
|
42
|
|
|
$
|
62
|
|
|
|
|
|
||||||
Total
|
$
|
64
|
|
|
$
|
82
|
|
|
$
|
42
|
|
|
$
|
62
|
|
|
$
|
22
|
|
|
$
|
20
|
|
G.
|
Derivative Financial Instruments
|
|
Amount of gain/(loss)
recognized in AOCI (effective portion) |
|
Amount of gain/(loss)
reclassifed from AOCI into earnings |
|
||||||||||||
|
Three Months Ended
|
|
Three Months Ended
|
|
||||||||||||
Derivatives in cash flow hedges
|
March 31, 2012
|
|
March 31, 2011
|
|
March 31, 2012
|
|
March 31, 2011
|
|
||||||||
Foreign exchange contracts
|
$
|
2
|
|
|
$
|
(3
|
)
|
|
$
|
(1
|
)
|
|
$
|
(1
|
)
|
(1)
|
Commodity contracts
|
10
|
|
|
13
|
|
|
(7
|
)
|
|
6
|
|
(2)
|
||||
Total
|
$
|
12
|
|
|
$
|
10
|
|
|
$
|
(8
|
)
|
|
$
|
5
|
|
|
(1)
|
Within the Statement of Comprehensive Income for the
three
months ended
March 31, 2012
,
$3
was credited to cost of products sold and
$4
was charged to net sales. During the
three
months ended
March 31, 2011
,
$1
was charged to cost of products sold.
|
(2)
|
Within the Statement of Comprehensive Income for the
three
months ended
March 31, 2012
,
$9
was charged to cost of products sold and
$2
was credited to income tax expense. During the
three
months ended
March 31, 2011
,
$8
was credited to cost of products sold and
$2
was charged to income tax expense.
|
Derivative Assets
|
Balance Sheet Classification
|
March 31, 2012
|
|
December 31, 2011
|
||||
Derivatives designated as hedges:
|
|
|
|
|
||||
Foreign exchange contracts
|
Other current assets
|
$
|
18
|
|
|
$
|
9
|
|
Commodity contracts
|
Other current assets
|
6
|
|
|
4
|
|
||
Commodity contracts
|
Other non-current assets
|
1
|
|
|
—
|
|
||
Derivatives not designated as hedges:
|
|
|
|
|
||||
Foreign exchange contracts
|
Other current assets
|
2
|
|
|
6
|
|
||
|
Total
|
$
|
27
|
|
|
$
|
19
|
|
|
|
|
|
|
||||
Derivative Liabilities
|
Balance Sheet Classification
|
|
|
|
||||
Derivatives designated as hedges:
|
|
|
|
|
||||
Foreign exchange contracts
|
Accounts payable and accrued liabilities
|
$
|
16
|
|
|
$
|
10
|
|
Commodity contracts
|
Accounts payable and accrued liabilities
|
36
|
|
|
56
|
|
||
Commodity contracts
|
Other non-current liabilities
|
6
|
|
|
6
|
|
||
Derivatives not designated as hedges:
|
|
|
|
|
||||
Foreign exchange contracts
|
Accounts payable and accrued liabilities
|
6
|
|
|
10
|
|
||
|
Total
|
$
|
64
|
|
|
$
|
82
|
|
|
March 31, 2012
|
|
December 31, 2011
|
||||
Derivatives in cash flow hedges:
|
|
|
|
||||
Foreign exchange
|
$
|
905
|
|
|
$
|
480
|
|
Commodities
|
525
|
|
|
528
|
|
||
Derivatives in fair value hedges:
|
|
|
|
||||
Foreign exchange
|
116
|
|
|
123
|
|
||
Derivatives not designated as hedges:
|
|
|
|
||||
Foreign exchange
|
823
|
|
|
965
|
|
H.
|
Restructuring
|
|
Termination
benefits
|
|
Other exit
costs
|
|
Total
|
||||||
Balance at January 1, 2011
|
$
|
8
|
|
|
$
|
2
|
|
|
$
|
10
|
|
Provisions
|
—
|
|
|
19
|
|
|
19
|
|
|||
Payments
|
—
|
|
|
(2
|
)
|
|
(2
|
)
|
|||
Balance at March 31, 2011
|
$
|
8
|
|
|
$
|
19
|
|
|
$
|
27
|
|
|
Termination
benefits
|
|
Other exit
costs
|
|
Total
|
||||||
Balance at January 1, 2012
|
$
|
—
|
|
|
$
|
19
|
|
|
$
|
19
|
|
Provisions
|
—
|
|
|
—
|
|
|
—
|
|
|||
Payments
|
—
|
|
|
—
|
|
|
—
|
|
|||
Balance at March 31, 2012
|
$
|
—
|
|
|
$
|
19
|
|
|
$
|
19
|
|
|
Termination
benefits
|
|
Other exit
costs
|
|
Total
|
||||||
Balance at January 1, 2011
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
3
|
|
Provision
|
—
|
|
|
2
|
|
|
2
|
|
|||
Payments
|
—
|
|
|
(2
|
)
|
|
(2
|
)
|
|||
Balance at March 31, 2011
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
|
|
|
|
|
||||||
Balance at January 1, 2012
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
2
|
|
Provisions
|
—
|
|
|
—
|
|
|
—
|
|
|||
Payments
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||
Balance at March 31, 2012
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
Termination
benefits
|
|
Other exit
costs
|
|
Total
|
||||||
Balance at January 1, 2011
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
7
|
|
Provision
|
—
|
|
|
—
|
|
|
—
|
|
|||
Payments
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
|||
Balance at March 31, 2011
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
4
|
|
|
|
|
|
|
|
||||||
Balance at January 1, 2012
|
$
|
10
|
|
|
$
|
—
|
|
|
$
|
10
|
|
Provisions
|
—
|
|
|
—
|
|
|
—
|
|
|||
Payments
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|||
Balance at March 31, 2012
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
8
|
|
|
Termination
benefits
|
|
Other exit
costs
|
|
Total
|
||||||
Balance at January 1, 2011
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
3
|
|
Provision
|
4
|
|
|
—
|
|
|
4
|
|
|||
Payments
|
—
|
|
|
—
|
|
|
—
|
|
|||
Balance at March 31, 2011
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
7
|
|
|
|
|
|
|
|
||||||
Balance at January 1, 2012
|
$
|
46
|
|
|
$
|
—
|
|
|
$
|
46
|
|
Provision
|
—
|
|
|
—
|
|
|
—
|
|
|||
Payments
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
|||
Foreign currency translation
|
2
|
|
|
—
|
|
|
2
|
|
|||
Balance at March 31, 2012
|
$
|
44
|
|
|
$
|
—
|
|
|
$
|
44
|
|
I.
|
Debt
|
|
March 31,
2012 |
|
December 31,
2011 |
||||
Short-term debt
|
$
|
164
|
|
|
$
|
128
|
|
Long-term debt
|
|
|
|
||||
Senior secured borrowings:
|
|
|
|
||||
Revolving credit facilities
|
$
|
422
|
|
|
$
|
119
|
|
Term loan facilities
|
|
|
|
||||
U.S. dollar at LIBOR plus 1.75% due 2016
|
550
|
|
|
550
|
|
||
Euro (€274 at March 31, 2012) at EURIBOR plus 1.75% due 2016
|
366
|
|
|
355
|
|
||
Senior notes and debentures:
|
|
|
|
||||
U.S. dollar 7.625% due 2017
|
400
|
|
|
400
|
|
||
Euro (€500 at March 31, 2012) 7.125% due 2018
|
667
|
|
|
647
|
|
||
U.S. dollar 6.25% due 2021
|
700
|
|
|
700
|
|
||
U.S. dollar 7.375% due 2026
|
350
|
|
|
350
|
|
||
U.S. dollar 7.50% due 2096
|
64
|
|
|
64
|
|
||
Other indebtedness in various currencies
|
242
|
|
|
230
|
|
||
Unamortized discounts
|
(10
|
)
|
|
(11
|
)
|
||
Total long-term debt
|
3,751
|
|
|
3,404
|
|
||
Less: current maturities
|
(66
|
)
|
|
(67
|
)
|
||
Total long-term debt, less current maturities
|
$
|
3,685
|
|
|
$
|
3,337
|
|
J.
|
Asbestos-Related Liabilities
|
Beginning claims
|
50,000
|
|
New claims
|
1,000
|
|
Settlements or dismissals
|
(1,000
|
)
|
Ending claims
|
50,000
|
|
|
2011
|
|
2010
|
||
Claimants alleging first exposure after 1964
|
15,000
|
|
|
15,000
|
|
Claimants alleging first exposure before or during 1964 filed in:
|
|
|
|
||
Texas
|
12,000
|
|
|
12,000
|
|
Pennsylvania
|
2,000
|
|
|
2,000
|
|
Other states that have enacted asbestos legislation
|
6,000
|
|
|
6,000
|
|
Other states
|
15,000
|
|
|
15,000
|
|
Total claims outstanding
|
50,000
|
|
|
50,000
|
|
|
2011
|
|
2010
|
|
2009
|
|||
Total claims
|
18
|
%
|
|
18
|
%
|
|
16
|
%
|
Pre-1964 claims in states without asbestos legislation
|
33
|
%
|
|
31
|
%
|
|
29
|
%
|
K.
|
Commitments and Contingent Liabilities
|
L.
|
Earnings Per Share
|
|
Three Months Ended
|
||||||
|
March 31
|
||||||
|
2012
|
|
2011
|
||||
Net income attributable to Crown Holdings
|
$
|
69
|
|
|
$
|
16
|
|
Weighted average shares outstanding:
|
|
|
|
||||
Basic
|
147.8
|
|
|
154.6
|
|
||
Add: dilutive stock options and restricted stock
|
2.2
|
|
|
3.3
|
|
||
Diluted
|
150.0
|
|
|
157.9
|
|
||
Basic earnings per share
|
$
|
0.47
|
|
|
$
|
0.10
|
|
Diluted earnings per share
|
$
|
0.46
|
|
|
$
|
0.10
|
|
M.
|
Pension and Other Postretirement Benefits
|
|
Three Months Ended
|
||||||
|
March 31
|
||||||
Pension Benefits – U.S. Plans
|
2012
|
|
2011
|
||||
Service cost
|
$
|
3
|
|
|
$
|
3
|
|
Interest cost
|
17
|
|
|
18
|
|
||
Expected return on plan assets
|
(23
|
)
|
|
(20
|
)
|
||
Recognized prior service cost
|
|
|
|
1
|
|
||
Recognized net loss
|
14
|
|
|
11
|
|
||
Net periodic cost
|
$
|
11
|
|
|
$
|
13
|
|
|
Three Months Ended
|
||||||
|
March 31
|
||||||
Pension Benefits – Non-U.S. Plans
|
2012
|
|
2011
|
||||
Service cost
|
$
|
7
|
|
|
$
|
6
|
|
Interest cost
|
38
|
|
|
39
|
|
||
Expected return on plan assets
|
(46
|
)
|
|
(48
|
)
|
||
Recognized prior service cost
|
—
|
|
|
1
|
|
||
Recognized net loss
|
14
|
|
|
13
|
|
||
Net periodic cost
|
$
|
13
|
|
|
$
|
11
|
|
|
Three Months Ended
|
||||||
|
March 31
|
||||||
Other Postretirement Benefits
|
2012
|
|
2011
|
||||
Service cost
|
$
|
1
|
|
|
$
|
2
|
|
Interest cost
|
4
|
|
|
6
|
|
||
Recognized prior service credit
|
(11
|
)
|
|
(8
|
)
|
||
Recognized net loss
|
4
|
|
|
3
|
|
||
Net periodic cost
|
$
|
(2
|
)
|
|
$
|
3
|
|
N.
|
Accelerated Share Repurchase
|
O.
|
Income Taxes
|
|
Three Months Ended March 31
|
||||||
|
March 31
|
||||||
|
2012
|
|
2011
|
||||
U.S. statutory rate at 35%
|
$
|
43
|
|
|
$
|
29
|
|
Tax on foreign income
|
(11
|
)
|
|
(14
|
)
|
||
Valuation allowance
|
2
|
|
|
10
|
|
||
Other items, net
|
(2
|
)
|
|
16
|
|
||
Income tax provision
|
$
|
32
|
|
|
$
|
41
|
|
P.
|
Segment Information
|
|
External Sales
|
||||||
|
Three Months Ended
|
||||||
|
March 31
|
||||||
|
2012
|
|
2011
|
||||
Americas Beverage
|
$
|
534
|
|
|
$
|
512
|
|
North America Food
|
200
|
|
|
188
|
|
||
European Beverage
|
362
|
|
|
340
|
|
||
European Food
|
402
|
|
|
422
|
|
||
European Specialty Packaging
|
90
|
|
|
100
|
|
||
Total reportable segments
|
1,588
|
|
|
1,562
|
|
||
Non-reportable segments
|
359
|
|
|
320
|
|
||
Total
|
$
|
1,947
|
|
|
$
|
1,882
|
|
|
Intersegment Sales
|
||||||
|
Three Months Ended
|
||||||
|
March 31
|
||||||
|
2012
|
|
2011
|
||||
Americas Beverage
|
$
|
22
|
|
|
$
|
17
|
|
North America Food
|
3
|
|
|
3
|
|
||
European Beverage
|
6
|
|
|
—
|
|
||
European Food
|
26
|
|
|
28
|
|
||
European Specialty Packaging
|
11
|
|
|
17
|
|
||
Total reportable segments
|
68
|
|
|
65
|
|
||
Non-reportable segments
|
15
|
|
|
21
|
|
||
Total
|
$
|
83
|
|
|
$
|
86
|
|
|
Segment Income
|
||||||
|
Three Months Ended
|
||||||
|
March 31
|
||||||
|
2012
|
|
2011
|
||||
Americas Beverage
|
$
|
69
|
|
|
$
|
63
|
|
North America Food
|
32
|
|
|
28
|
|
||
European Beverage
|
42
|
|
|
45
|
|
||
European Food
|
40
|
|
|
52
|
|
||
European Specialty Packaging
|
1
|
|
|
7
|
|
||
Total reportable segments
|
$
|
184
|
|
|
$
|
195
|
|
|
Segment Income
|
||||||
|
Three Months Ended
|
||||||
|
March 31
|
||||||
|
2012
|
|
2011
|
||||
Segment income of reportable segments
|
$
|
184
|
|
|
$
|
195
|
|
Segment income of non-reportable segments
|
53
|
|
|
57
|
|
||
Corporate and unallocated items
|
(56
|
)
|
|
(62
|
)
|
||
Provision for restructuring
|
—
|
|
|
(25
|
)
|
||
Loss from early extinguishments of debt
|
—
|
|
|
(30
|
)
|
||
Interest expense
|
(58
|
)
|
|
(56
|
)
|
||
Interest income
|
2
|
|
|
4
|
|
||
Translation and foreign exchange
|
(3
|
)
|
|
—
|
|
||
Income before income taxes and equity earnings
|
$
|
122
|
|
|
$
|
83
|
|
Q.
|
Condensed Combining Financial Information
|
|
Parent
|
|
Issuer
|
|
Guarantors
|
|
Non-
Guarantors
|
|
Eliminations
|
|
Total
Company
|
||||||||||||
Net sales
|
|
|
|
|
$
|
1,089
|
|
|
$
|
858
|
|
|
|
|
$
|
1,947
|
|
||||||
Cost of products sold, excluding depreciation and amortization
|
|
|
|
|
911
|
|
|
707
|
|
|
|
|
1,618
|
|
|||||||||
Depreciation and amortization
|
|
|
|
|
18
|
|
|
24
|
|
|
|
|
42
|
|
|||||||||
Gross profit
|
|
|
|
|
160
|
|
|
127
|
|
|
|
|
287
|
|
|||||||||
Selling and administrative expense
|
|
|
|
|
|
83
|
|
|
23
|
|
|
|
|
106
|
|
||||||||
Net interest expense
|
|
|
$
|
15
|
|
|
31
|
|
|
10
|
|
|
|
|
56
|
|
|||||||
Technology royalty
|
|
|
|
|
(7
|
)
|
|
7
|
|
|
|
|
|
||||||||||
Translation and foreign exchange
|
|
|
|
|
2
|
|
|
1
|
|
|
|
|
3
|
|
|||||||||
Income/(loss) before income taxes
|
|
|
(15
|
)
|
|
51
|
|
|
86
|
|
|
|
|
122
|
|
||||||||
Provision for income taxes
|
|
|
|
|
18
|
|
|
14
|
|
|
|
|
32
|
|
|||||||||
Equity earnings in affiliates
|
$
|
69
|
|
|
49
|
|
|
36
|
|
|
|
|
$
|
(154
|
)
|
|
—
|
|
|||||
Net income
|
69
|
|
|
34
|
|
|
69
|
|
|
72
|
|
|
(154
|
)
|
|
90
|
|
||||||
Net income attributable to noncontrolling interests
|
|
|
|
|
|
|
(21
|
)
|
|
|
|
(21
|
)
|
||||||||||
Net income attributable to Crown Holdings
|
$
|
69
|
|
|
$
|
34
|
|
|
$
|
69
|
|
|
$
|
51
|
|
|
$
|
(154
|
)
|
|
$
|
69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Comprehensive income
|
$
|
144
|
|
|
$
|
98
|
|
|
$
|
144
|
|
|
$
|
143
|
|
|
$
|
(361
|
)
|
|
$
|
168
|
|
Comprehensive income attributable to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
(24
|
)
|
|
|
|
|
(24
|
)
|
||||||
Comprehensive income attributable to Crown Holdings
|
$
|
144
|
|
|
$
|
98
|
|
|
$
|
144
|
|
|
$
|
119
|
|
|
$
|
(361
|
)
|
|
$
|
144
|
|
|
Parent
|
|
Issuer
|
|
Guarantors
|
|
Non-
Guarantors
|
|
Eliminations
|
|
Total
Company
|
||||||||||||
Net sales
|
|
|
|
|
$
|
1,266
|
|
|
$
|
616
|
|
|
|
|
$
|
1,882
|
|
||||||
Cost of products sold, excluding depreciation and amortization
|
|
|
$
|
(1
|
)
|
|
1,090
|
|
|
461
|
|
|
|
|
1,550
|
|
|||||||
Depreciation and amortization
|
|
|
|
|
19
|
|
|
21
|
|
|
|
|
40
|
|
|||||||||
Gross profit
|
|
|
1
|
|
|
157
|
|
|
134
|
|
|
|
|
292
|
|
||||||||
Selling and administrative expense
|
|
|
(1
|
)
|
|
79
|
|
|
24
|
|
|
|
|
102
|
|
||||||||
Provision for restructuring
|
|
|
|
|
25
|
|
|
|
|
|
|
25
|
|
||||||||||
Asset impairments and sales
|
|
|
|
|
|
(182
|
)
|
|
|
|
|
$
|
182
|
|
|
—
|
|
||||||
Loss from early extinguishment of debt
|
|
|
|
|
|
30
|
|
|
|
|
|
|
30
|
|
|||||||||
Net interest expense
|
|
|
19
|
|
|
30
|
|
|
3
|
|
|
|
|
52
|
|
||||||||
Technology royalty
|
|
|
|
|
(6
|
)
|
|
6
|
|
|
|
|
|
||||||||||
Income/(loss) before income taxes
|
|
|
(17
|
)
|
|
181
|
|
|
101
|
|
|
(182
|
)
|
|
83
|
|
|||||||
Provision for income taxes
|
|
|
1
|
|
|
1
|
|
|
39
|
|
|
|
|
41
|
|
||||||||
Equity earnings/(loss) in affiliates
|
$
|
16
|
|
|
48
|
|
|
(164
|
)
|
|
|
|
100
|
|
|
|
|||||||
Net income
|
16
|
|
|
30
|
|
|
16
|
|
|
62
|
|
|
(82
|
)
|
|
42
|
|
||||||
Net income attributable to noncontrolling interests
|
|
|
|
|
|
|
(26
|
)
|
|
|
|
(26
|
)
|
||||||||||
Net income attributable to Crown Holdings
|
$
|
16
|
|
|
$
|
30
|
|
|
$
|
16
|
|
|
$
|
36
|
|
|
$
|
(82
|
)
|
|
$
|
16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Comprehensive income
|
$
|
82
|
|
|
$
|
77
|
|
|
$
|
82
|
|
|
$
|
148
|
|
|
$
|
(276
|
)
|
|
$
|
113
|
|
Comprehensive income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
(31
|
)
|
|
—
|
|
|
(31
|
)
|
||||||
Comprehensive income attributable to Crown Holdings
|
$
|
82
|
|
|
$
|
77
|
|
|
$
|
82
|
|
|
$
|
117
|
|
|
$
|
(276
|
)
|
|
$
|
82
|
|
|
Parent
|
|
Issuer
|
|
Guarantors
|
|
Non-
Guarantors
|
|
Eliminations
|
|
Total
Company
|
||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Current assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents
|
|
|
|
|
$
|
100
|
|
|
$
|
150
|
|
|
|
|
$
|
250
|
|
||||||
Receivables, net
|
|
|
|
|
|
284
|
|
|
782
|
|
|
|
|
1,066
|
|
||||||||
Intercompany receivables
|
|
|
$
|
2
|
|
|
62
|
|
|
25
|
|
|
$
|
(89
|
)
|
|
|
||||||
Inventories
|
|
|
|
|
694
|
|
|
619
|
|
|
|
|
1,313
|
|
|||||||||
Prepaid expenses and other current assets
|
$
|
2
|
|
|
7
|
|
|
139
|
|
|
47
|
|
|
|
|
195
|
|
||||||
Total current assets
|
2
|
|
|
9
|
|
|
1,279
|
|
|
1,623
|
|
|
(89
|
)
|
|
2,824
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Intercompany debt receivables
|
|
|
1,548
|
|
|
3,599
|
|
|
379
|
|
|
(5,526
|
)
|
|
|
||||||||
Investments
|
359
|
|
|
3,195
|
|
|
(543
|
)
|
|
|
|
(3,011
|
)
|
|
|
||||||||
Goodwill
|
|
|
|
|
1,424
|
|
|
574
|
|
|
|
|
1,998
|
|
|||||||||
Property, plant and equipment, net
|
|
|
|
|
609
|
|
|
1,187
|
|
|
|
|
1,796
|
|
|||||||||
Other non-current assets
|
|
|
12
|
|
|
485
|
|
|
63
|
|
|
|
|
560
|
|
||||||||
Total
|
$
|
361
|
|
|
$
|
4,764
|
|
|
$
|
6,853
|
|
|
$
|
3,826
|
|
|
$
|
(8,626
|
)
|
|
$
|
7,178
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Liabilities and equity
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Short-term debt
|
|
|
$
|
10
|
|
|
$
|
16
|
|
|
$
|
138
|
|
|
|
|
$
|
164
|
|
||||
Current maturities of long-term debt
|
|
|
|
|
1
|
|
|
65
|
|
|
|
|
66
|
|
|||||||||
Accounts payable and accrued liabilities
|
$
|
7
|
|
|
11
|
|
|
1,073
|
|
|
772
|
|
|
|
|
1,863
|
|
||||||
Intercompany payables
|
|
|
|
|
25
|
|
|
64
|
|
|
$
|
(89
|
)
|
|
|
||||||||
Total current liabilities
|
7
|
|
|
21
|
|
|
1,115
|
|
|
1,039
|
|
|
(89
|
)
|
|
2,093
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Long-term debt, excluding current maturities
|
|
|
1,033
|
|
|
2,476
|
|
|
176
|
|
|
|
|
3,685
|
|
||||||||
Long-term intercompany debt
|
678
|
|
|
2,486
|
|
|
1,612
|
|
|
750
|
|
|
(5,526
|
)
|
|
|
|||||||
Postretirement and pension liabilities
|
|
|
|
|
974
|
|
|
20
|
|
|
|
|
994
|
|
|||||||||
Other non-current liabilities
|
|
|
|
|
317
|
|
|
171
|
|
|
|
|
488
|
|
|||||||||
Commitments and contingent liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Noncontrolling interests
|
|
|
|
|
—
|
|
|
242
|
|
|
|
|
242
|
|
|||||||||
Crown Holdings shareholders’ equity/(deficit)
|
(324
|
)
|
|
1,224
|
|
|
359
|
|
|
1,428
|
|
|
(3,011
|
)
|
|
(324
|
)
|
||||||
Total equity/(deficit)
|
(324
|
)
|
|
1,224
|
|
|
359
|
|
|
1,670
|
|
|
(3,011
|
)
|
|
(82
|
)
|
||||||
Total
|
$
|
361
|
|
|
$
|
4,764
|
|
|
$
|
6,853
|
|
|
$
|
3,826
|
|
|
$
|
(8,626
|
)
|
|
$
|
7,178
|
|
|
Parent
|
|
Issuer
|
|
Guarantors
|
|
Non-
Guarantors
|
|
Eliminations
|
|
Total
Company
|
||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Current assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents
|
|
|
|
|
$
|
54
|
|
|
$
|
288
|
|
|
|
|
$
|
342
|
|
||||||
Receivables, net
|
|
|
|
|
|
456
|
|
|
492
|
|
|
|
|
948
|
|
||||||||
Intercompany receivables
|
|
|
$
|
2
|
|
|
60
|
|
|
23
|
|
|
$
|
(85
|
)
|
|
|
||||||
Inventories
|
|
|
|
|
615
|
|
|
533
|
|
|
|
|
1,148
|
|
|||||||||
Prepaid expenses and other current assets
|
|
|
|
7
|
|
|
129
|
|
|
29
|
|
|
|
|
165
|
|
|||||||
Total current assets
|
—
|
|
|
9
|
|
|
1,314
|
|
|
1,365
|
|
|
(85
|
)
|
|
2,603
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Intercompany debt receivables
|
|
|
1,590
|
|
|
3,514
|
|
|
327
|
|
|
(5,431
|
)
|
|
|
||||||||
Investments
|
$
|
215
|
|
|
3,007
|
|
|
(577
|
)
|
|
|
|
(2,645
|
)
|
|
|
|||||||
Goodwill
|
|
|
|
|
1,396
|
|
|
556
|
|
|
|
|
1,952
|
|
|||||||||
Property, plant and equipment, net
|
|
|
|
|
604
|
|
|
1,147
|
|
|
|
|
1,751
|
|
|||||||||
Other non-current assets
|
|
|
13
|
|
|
491
|
|
|
58
|
|
|
|
|
562
|
|
||||||||
Total
|
$
|
215
|
|
|
$
|
4,619
|
|
|
$
|
6,742
|
|
|
$
|
3,453
|
|
|
$
|
(8,161
|
)
|
|
$
|
6,868
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Liabilities and equity
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Short-term debt
|
|
|
$
|
6
|
|
|
$
|
14
|
|
|
$
|
108
|
|
|
|
|
$
|
128
|
|
||||
Current maturities of long-term debt
|
|
|
|
|
|
1
|
|
|
66
|
|
|
|
|
67
|
|
||||||||
Accounts payable and accrued liabilities
|
$
|
20
|
|
|
20
|
|
|
1,350
|
|
|
700
|
|
|
|
|
2,090
|
|
||||||
Intercompany payables
|
|
|
1
|
|
|
22
|
|
|
62
|
|
|
$
|
(85
|
)
|
|
|
|||||||
Total current liabilities
|
20
|
|
|
27
|
|
|
1,387
|
|
|
936
|
|
|
(85
|
)
|
|
2,285
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Long-term debt, excluding current maturities
|
|
|
1,002
|
|
|
2,173
|
|
|
162
|
|
|
|
|
3,337
|
|
||||||||
Long-term intercompany debt
|
668
|
|
|
2,481
|
|
|
1,664
|
|
|
618
|
|
|
(5,431
|
)
|
|
|
|||||||
Postretirement and pension liabilities
|
|
|
|
|
986
|
|
|
10
|
|
|
|
|
996
|
|
|||||||||
Other non-current liabilities
|
|
|
|
|
321
|
|
|
168
|
|
|
|
|
489
|
|
|||||||||
Commitments and contingent liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Noncontrolling interests
|
|
|
|
|
(4
|
)
|
|
238
|
|
|
|
|
234
|
|
|||||||||
Crown Holdings shareholders’ equity/(deficit)
|
(473
|
)
|
|
1,109
|
|
|
215
|
|
|
1,321
|
|
|
(2,645
|
)
|
|
(473
|
)
|
||||||
Total equity/(deficit)
|
(473
|
)
|
|
1,109
|
|
|
211
|
|
|
1,559
|
|
|
(2,645
|
)
|
|
(239
|
)
|
||||||
Total
|
$
|
215
|
|
|
$
|
4,619
|
|
|
$
|
6,742
|
|
|
$
|
3,453
|
|
|
$
|
(8,161
|
)
|
|
$
|
6,868
|
|
|
Parent
|
|
Issuer
|
|
Guarantors
|
|
Non-
Guarantors
|
|
Eliminations
|
|
Total
Company
|
||||||||||||
Net cash provided by/(used for) operating activities
|
$
|
(5
|
)
|
|
$
|
(26
|
)
|
|
$
|
(173
|
)
|
|
$
|
(185
|
)
|
|
|
|
$
|
(389
|
)
|
||
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Capital expenditures
|
|
|
|
|
(13
|
)
|
|
(49
|
)
|
|
|
|
(62
|
)
|
|||||||||
Intercompany investing activities
|
|
|
|
|
|
12
|
|
|
|
|
|
$
|
(12
|
)
|
|
—
|
|
||||||
Insurance proceeds
|
|
|
|
|
|
|
|
23
|
|
|
|
|
23
|
|
|||||||||
Other, net
|
|
|
|
|
|
|
|
(9
|
)
|
|
|
|
(9
|
)
|
|||||||||
Net cash provided by/(used for) investing activities
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(35
|
)
|
|
(12
|
)
|
|
(48
|
)
|
||||||
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Proceeds from long-term debt
|
|
|
|
|
|
|
|
|
21
|
|
|
|
|
21
|
|
||||||||
Payments of long-term debt
|
|
|
|
|
|
|
|
|
(8
|
)
|
|
|
|
(8
|
)
|
||||||||
Net change in revolving credit facility and short-term debt
|
|
|
4
|
|
|
303
|
|
|
31
|
|
|
|
|
338
|
|
||||||||
Net change in long-term intercompany balances
|
10
|
|
|
12
|
|
|
(81
|
)
|
|
59
|
|
|
|
|
—
|
|
|||||||
Common stock issued
|
2
|
|
|
|
|
|
|
|
|
|
|
2
|
|
||||||||||
Common stock repurchased
|
(7
|
)
|
|
|
|
|
|
|
|
|
|
(7
|
)
|
||||||||||
Dividends paid
|
|
|
|
|
|
|
(12
|
)
|
|
12
|
|
|
|
||||||||||
Dividends paid to noncontrolling interests
|
|
|
|
|
|
|
(16
|
)
|
|
|
|
(16
|
)
|
||||||||||
Other
|
|
|
10
|
|
|
(2
|
)
|
|
—
|
|
|
|
|
8
|
|
||||||||
Net cash provided by/(used for) financing activities
|
5
|
|
|
26
|
|
|
220
|
|
|
75
|
|
|
12
|
|
|
338
|
|
||||||
Effect of exchange rate changes on cash and cash equivalents
|
|
|
|
|
|
|
7
|
|
|
|
|
7
|
|
||||||||||
Net change in cash and cash equivalents
|
—
|
|
|
—
|
|
|
46
|
|
|
(138
|
)
|
|
—
|
|
|
(92
|
)
|
||||||
Cash and cash equivalents at January 1
|
|
|
|
|
54
|
|
|
288
|
|
|
|
|
342
|
|
|||||||||
Cash and cash equivalents March 31
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
100
|
|
|
$
|
150
|
|
|
$
|
—
|
|
|
$
|
250
|
|
|
Parent
|
|
Issuer
|
|
Guarantors
|
|
Non-
Guarantors
|
|
Eliminations
|
|
Total
Company
|
||||||||||||
Net cash provided by/(used for) operating activities
|
$
|
(7
|
)
|
|
$
|
(23
|
)
|
|
$
|
(205
|
)
|
|
$
|
(82
|
)
|
|
|
|
$
|
(317
|
)
|
||
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Capital expenditures
|
|
|
|
|
(21
|
)
|
|
(82
|
)
|
|
|
|
(103
|
)
|
|||||||||
Intercompany investing activities
|
|
|
6
|
|
|
188
|
|
|
(180
|
)
|
|
$
|
(14
|
)
|
|
|
|||||||
Other
|
|
|
|
|
2
|
|
|
|
|
|
|
|
2
|
|
|||||||||
Net cash provided by/(used for) investing activities
|
|
|
6
|
|
|
169
|
|
|
(262
|
)
|
|
(14
|
)
|
|
(101
|
)
|
|||||||
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Proceeds from long-term debt
|
|
|
|
|
|
700
|
|
|
54
|
|
|
|
|
754
|
|
||||||||
Payments of long-term debt
|
|
|
|
|
|
(600
|
)
|
|
(5
|
)
|
|
|
|
(605
|
)
|
||||||||
Net change in revolving credit facility and short-term debt
|
|
|
12
|
|
|
204
|
|
|
2
|
|
|
|
|
218
|
|
||||||||
Debt issue costs
|
|
|
|
|
|
|
(11
|
)
|
|
|
|
|
|
|
(11
|
)
|
|||||||
Net change in long-term intercompany balances
|
9
|
|
|
(5
|
)
|
|
(273
|
)
|
|
269
|
|
|
|
|
|
||||||||
Common stock issued
|
4
|
|
|
|
|
|
|
|
|
|
|
4
|
|
||||||||||
Common stock repurchased
|
(6
|
)
|
|
|
|
|
|
|
|
|
|
(6
|
)
|
||||||||||
Dividends paid
|
|
|
|
|
|
|
|
(14
|
)
|
|
14
|
|
|
|
|||||||||
Dividends paid to noncontrolling interests
|
|
|
|
|
|
|
(6
|
)
|
|
|
|
(6
|
)
|
||||||||||
Other
|
|
|
10
|
|
|
|
|
|
(5
|
)
|
|
|
|
5
|
|
||||||||
Net cash provided by/(used for) financing activities
|
7
|
|
|
17
|
|
|
20
|
|
|
295
|
|
|
14
|
|
|
353
|
|
||||||
Effect of exchange rate changes on cash and cash equivalents
|
|
|
|
|
|
|
11
|
|
|
|
|
11
|
|
||||||||||
Net change in cash and cash equivalents
|
—
|
|
|
—
|
|
|
(16
|
)
|
|
(38
|
)
|
|
—
|
|
|
(54
|
)
|
||||||
Cash and cash equivalents at January 1
|
|
|
—
|
|
|
65
|
|
|
398
|
|
|
|
|
463
|
|
||||||||
Cash and cash equivalents March 31
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
49
|
|
|
$
|
360
|
|
|
$
|
—
|
|
|
$
|
409
|
|
|
Parent
|
|
Issuer
|
|
Non-
Guarantors
|
|
Eliminations
|
|
Total
Company
|
||||||||||
Net sales
|
|
|
|
|
$
|
1,947
|
|
|
|
|
$
|
1,947
|
|
||||||
Cost of products sold, excluding depreciation and amortization
|
|
|
|
|
1,618
|
|
|
|
|
1,618
|
|
||||||||
Depreciation and amortization
|
|
|
|
|
42
|
|
|
|
|
42
|
|
||||||||
Gross profit
|
|
|
|
|
287
|
|
|
|
|
287
|
|
||||||||
Selling and administrative expense
|
|
|
$
|
3
|
|
|
103
|
|
|
|
|
106
|
|
||||||
Net interest expense
|
|
|
23
|
|
|
33
|
|
|
|
|
56
|
|
|||||||
Translation and foreign exchange
|
|
|
|
|
3
|
|
|
|
|
3
|
|
||||||||
Income/(loss) before income taxes
|
|
|
(26
|
)
|
|
148
|
|
|
|
|
122
|
|
|||||||
Provision for/(benefit from) income taxes
|
|
|
(4
|
)
|
|
36
|
|
|
|
|
32
|
|
|||||||
Equity earnings in affiliates
|
$
|
69
|
|
|
91
|
|
|
|
|
|
$
|
(160
|
)
|
|
—
|
|
|||
Net income
|
69
|
|
|
69
|
|
|
112
|
|
|
(160
|
)
|
|
90
|
|
|||||
Net income attributable to noncontrolling interests
|
|
|
|
|
(21
|
)
|
|
|
|
(21
|
)
|
||||||||
Net income attributable to Crown Holdings
|
$
|
69
|
|
|
$
|
69
|
|
|
$
|
91
|
|
|
$
|
(160
|
)
|
|
$
|
69
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Comprehensive income
|
$
|
144
|
|
|
$
|
144
|
|
|
$
|
190
|
|
|
$
|
(310
|
)
|
|
$
|
168
|
|
Comprehensive income attributable to noncontrolling interests
|
|
|
|
|
|
|
(24
|
)
|
|
|
|
|
(24
|
)
|
|||||
Comprehensive income attributable to Crown Holdings
|
$
|
144
|
|
|
$
|
144
|
|
|
$
|
166
|
|
|
$
|
(310
|
)
|
|
$
|
144
|
|
|
Parent
|
|
Issuer
|
|
Non-
Guarantors
|
|
Eliminations
|
|
Total
Company
|
||||||||||
Net sales
|
|
|
|
|
$
|
1,882
|
|
|
|
|
$
|
1,882
|
|
||||||
Cost of products sold, excluding depreciation and amortization
|
|
|
|
|
1,550
|
|
|
|
|
1,550
|
|
||||||||
Depreciation and amortization
|
|
|
|
|
40
|
|
|
|
|
40
|
|
||||||||
Gross profit
|
|
|
|
|
292
|
|
|
|
|
292
|
|
||||||||
Selling and administrative expense
|
|
|
$
|
2
|
|
|
100
|
|
|
|
|
102
|
|
||||||
Provision for restructuring
|
|
|
|
|
25
|
|
|
|
|
25
|
|
||||||||
Loss from early extinguishment of debt
|
|
|
|
|
30
|
|
|
|
|
30
|
|
||||||||
Net interest expense
|
|
|
21
|
|
|
31
|
|
|
|
|
52
|
|
|||||||
Income/(loss) before income taxes
|
|
|
(23
|
)
|
|
106
|
|
|
|
|
83
|
|
|||||||
Provision for/(benefit from) income taxes
|
|
|
(7
|
)
|
|
48
|
|
|
|
|
41
|
|
|||||||
Equity earnings in affiliates
|
$
|
16
|
|
|
32
|
|
|
|
|
$
|
(48
|
)
|
|
|
|||||
Net income
|
16
|
|
|
16
|
|
|
58
|
|
|
(48
|
)
|
|
42
|
|
|||||
Net income attributable to noncontrolling interests
|
|
|
|
|
(26
|
)
|
|
|
|
(26
|
)
|
||||||||
Net income attributable to Crown Holdings
|
$
|
16
|
|
|
$
|
16
|
|
|
$
|
32
|
|
|
$
|
(48
|
)
|
|
$
|
16
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Comprehensive income
|
$
|
82
|
|
|
$
|
82
|
|
|
$
|
129
|
|
|
$
|
(180
|
)
|
|
$
|
113
|
|
Comprehensive income attributable to noncontrolling interests
|
|
|
|
|
|
|
(31
|
)
|
|
|
|
|
(31
|
)
|
|||||
Comprehensive income attributable to Crown Holdings
|
$
|
82
|
|
|
$
|
82
|
|
|
$
|
98
|
|
|
$
|
(180
|
)
|
|
$
|
82
|
|
|
Parent
|
|
Issuer
|
|
Non-
Guarantors
|
|
Eliminations
|
|
Total
Company
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Current assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
|
|
|
|
$
|
250
|
|
|
|
|
$
|
250
|
|
||||||
Receivables, net
|
|
|
|
|
1,066
|
|
|
|
|
1,066
|
|
||||||||
Inventories
|
|
|
|
|
1,313
|
|
|
|
|
1,313
|
|
||||||||
Prepaid expenses and other current assets
|
$
|
2
|
|
|
$
|
76
|
|
|
117
|
|
|
|
|
195
|
|
||||
Total current assets
|
2
|
|
|
76
|
|
|
2,746
|
|
|
|
|
2,824
|
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Intercompany debt receivables
|
|
|
|
|
1,414
|
|
|
$
|
(1,414
|
)
|
|
|
|||||||
Investments
|
359
|
|
|
1,368
|
|
|
|
|
(1,727
|
)
|
|
|
|||||||
Goodwill
|
|
|
|
|
1,998
|
|
|
|
|
1,998
|
|
||||||||
Property, plant and equipment, net
|
|
|
|
|
1,796
|
|
|
|
|
1,796
|
|
||||||||
Other non-current assets
|
|
|
366
|
|
|
194
|
|
|
|
|
560
|
|
|||||||
Total
|
$
|
361
|
|
|
$
|
1,810
|
|
|
$
|
8,148
|
|
|
$
|
(3,141
|
)
|
|
$
|
7,178
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Liabilities and equity
|
|
|
|
|
|
|
|
|
|
||||||||||
Current liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
Short-term debt
|
|
|
|
|
$
|
164
|
|
|
|
|
$
|
164
|
|
||||||
Current maturities of long-term debt
|
|
|
|
|
66
|
|
|
|
|
66
|
|
||||||||
Accounts payable and accrued liabilities
|
$
|
7
|
|
|
$
|
36
|
|
|
1,820
|
|
|
|
|
1,863
|
|
||||
Total current liabilities
|
7
|
|
|
36
|
|
|
2,050
|
|
|
|
|
2,093
|
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Long-term debt, excluding current maturities
|
|
|
411
|
|
|
3,274
|
|
|
|
|
3,685
|
|
|||||||
Long-term intercompany debt
|
678
|
|
|
736
|
|
|
|
|
$
|
(1,414
|
)
|
|
|
||||||
Postretirement and pension liabilities
|
|
|
|
|
994
|
|
|
|
|
994
|
|
||||||||
Other non-current liabilities
|
|
|
268
|
|
|
220
|
|
|
|
|
488
|
|
|||||||
Commitments and contingent liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
Noncontrolling interests
|
|
|
|
|
242
|
|
|
|
|
242
|
|
||||||||
Crown Holdings shareholders’ equity/(deficit)
|
(324
|
)
|
|
359
|
|
|
1,368
|
|
|
(1,727
|
)
|
|
(324
|
)
|
|||||
Total equity/(deficit)
|
(324
|
)
|
|
359
|
|
|
1,610
|
|
|
(1,727
|
)
|
|
(82
|
)
|
|||||
Total
|
$
|
361
|
|
|
$
|
1,810
|
|
|
$
|
8,148
|
|
|
$
|
(3,141
|
)
|
|
$
|
7,178
|
|
|
Parent
|
|
Issuer
|
|
Non-
Guarantors
|
|
Eliminations
|
|
Total
Company
|
||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Current assets
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and cash equivalents
|
|
|
|
|
$
|
342
|
|
|
|
|
$
|
342
|
|
||||||
Receivables, net
|
|
|
|
|
948
|
|
|
|
|
948
|
|
||||||||
Inventories
|
|
|
|
|
1,148
|
|
|
|
|
1,148
|
|
||||||||
Prepaid expenses and other current assets
|
|
|
|
$
|
76
|
|
|
89
|
|
|
|
|
165
|
|
|||||
Total current assets
|
—
|
|
|
76
|
|
|
2,527
|
|
|
|
|
2,603
|
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Intercompany debt receivables
|
|
|
|
|
1,391
|
|
|
$
|
(1,391
|
)
|
|
|
|||||||
Investments
|
$
|
215
|
|
|
1,208
|
|
|
|
|
(1,423
|
)
|
|
|
||||||
Goodwill
|
|
|
|
|
1,952
|
|
|
|
|
1,952
|
|
||||||||
Property, plant and equipment, net
|
|
|
|
|
1,751
|
|
|
|
|
1,751
|
|
||||||||
Other non-current assets
|
|
|
376
|
|
|
186
|
|
|
|
|
562
|
|
|||||||
Total
|
$
|
215
|
|
|
$
|
1,660
|
|
|
$
|
7,807
|
|
|
$
|
(2,814
|
)
|
|
$
|
6,868
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Liabilities and equity
|
|
|
|
|
|
|
|
|
|
||||||||||
Current liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
Short-term debt
|
|
|
|
|
$
|
128
|
|
|
|
|
$
|
128
|
|
||||||
Current maturities of long-term debt
|
|
|
|
|
67
|
|
|
|
|
67
|
|
||||||||
Accounts payable and accrued liabilities
|
$
|
20
|
|
|
$
|
40
|
|
|
2,030
|
|
|
|
|
2,090
|
|
||||
Total current liabilities
|
20
|
|
|
40
|
|
|
2,225
|
|
|
|
|
2,285
|
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Long-term debt, excluding current maturities
|
|
|
411
|
|
|
2,926
|
|
|
|
|
3,337
|
|
|||||||
Long-term intercompany debt
|
668
|
|
|
723
|
|
|
|
|
$
|
(1,391
|
)
|
|
|
||||||
Postretirement and pension liabilities
|
|
|
|
|
996
|
|
|
|
|
996
|
|
||||||||
Other non-current liabilities
|
|
|
271
|
|
|
218
|
|
|
|
|
489
|
|
|||||||
Commitments and contingent liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
Noncontrolling interests
|
|
|
|
|
234
|
|
|
|
|
234
|
|
||||||||
Crown Holdings shareholders’ equity/(deficit)
|
(473
|
)
|
|
215
|
|
|
1,208
|
|
|
(1,423
|
)
|
|
(473
|
)
|
|||||
Total equity/(deficit)
|
(473
|
)
|
|
215
|
|
|
1,442
|
|
|
(1,423
|
)
|
|
(239
|
)
|
|||||
Total
|
$
|
215
|
|
|
$
|
1,660
|
|
|
$
|
7,807
|
|
|
$
|
(2,814
|
)
|
|
$
|
6,868
|
|
|
Parent
|
|
Issuer
|
|
Non-
Guarantors
|
|
Eliminations
|
|
Total
Company
|
||||||||||
Net cash provide by/(used for) operating activities
|
$
|
(5
|
)
|
|
$
|
(19
|
)
|
|
$
|
(365
|
)
|
|
|
|
$
|
(389
|
)
|
||
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|
||||||||||
Capital expenditures
|
|
|
|
|
(62
|
)
|
|
|
|
(62
|
)
|
||||||||
Insurance proceeds
|
|
|
|
|
23
|
|
|
|
|
23
|
|
||||||||
Investment dividends
|
|
|
6
|
|
|
|
|
$
|
(6
|
)
|
|
|
|||||||
Other
|
|
|
|
|
(9
|
)
|
|
|
|
(9
|
)
|
||||||||
Net cash provided by/(used for) investing activities
|
—
|
|
|
6
|
|
|
(48
|
)
|
|
(6
|
)
|
|
(48
|
)
|
|||||
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
||||||||||
Proceeds from long-term debt
|
|
|
|
|
21
|
|
|
|
|
21
|
|
||||||||
Payments of long-term debt
|
|
|
|
|
(8
|
)
|
|
|
|
(8
|
)
|
||||||||
Net change in revolving credit facility and short-term debt
|
|
|
|
|
338
|
|
|
|
|
338
|
|
||||||||
Net change in long-term intercompany balances
|
10
|
|
|
13
|
|
|
(23
|
)
|
|
|
|
|
|||||||
Common stock issued
|
2
|
|
|
|
|
|
|
|
|
2
|
|
||||||||
Common stock repurchased
|
(7
|
)
|
|
|
|
|
|
|
|
(7
|
)
|
||||||||
Dividends paid
|
|
|
|
|
(6
|
)
|
|
6
|
|
|
|
||||||||
Dividend paid to noncontrolling interests
|
|
|
|
|
(16
|
)
|
|
|
|
(16
|
)
|
||||||||
Other
|
|
|
|
|
8
|
|
|
|
|
8
|
|
||||||||
Net cash provided by/(used for) financing activities
|
5
|
|
|
13
|
|
|
314
|
|
|
6
|
|
|
338
|
|
|||||
Effect of exchange rate changes on cash and cash equivalents
|
|
|
|
|
7
|
|
|
|
|
7
|
|
||||||||
Net change in cash and cash equivalents
|
—
|
|
|
—
|
|
|
(92
|
)
|
|
—
|
|
|
(92
|
)
|
|||||
Cash and cash equivalents at January 1
|
|
|
|
|
342
|
|
|
|
|
342
|
|
||||||||
Cash and cash equivalents March 31
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
250
|
|
|
$
|
—
|
|
|
$
|
250
|
|
|
Parent
|
|
Issuer
|
|
Non-
Guarantors
|
|
Eliminations
|
|
Total
Company
|
||||||||||
Net cash provided by/(used for) operating activities
|
$
|
(7
|
)
|
|
$
|
(17
|
)
|
|
$
|
(293
|
)
|
|
|
|
$
|
(317
|
)
|
||
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|
||||||||||
Capital expenditures
|
|
|
|
|
(103
|
)
|
|
|
|
(103
|
)
|
||||||||
Intercompany investing activities
|
|
|
3
|
|
|
|
|
$
|
(3
|
)
|
|
|
|||||||
Other
|
|
|
|
|
2
|
|
|
|
|
2
|
|
||||||||
Net cash provided by/(used for) investing activities
|
|
|
3
|
|
|
(101
|
)
|
|
(3
|
)
|
|
(101
|
)
|
||||||
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
||||||||||
Proceeds from long-term debt
|
|
|
|
|
754
|
|
|
|
|
754
|
|
||||||||
Payments of long-term debt
|
|
|
|
|
(605
|
)
|
|
|
|
(605
|
)
|
||||||||
Net change in revolving credit facility and short-term debt
|
|
|
|
|
218
|
|
|
|
|
218
|
|
||||||||
Net change in long-term intercompany balances
|
9
|
|
|
14
|
|
|
(23
|
)
|
|
|
|
|
|||||||
Debt issue costs
|
|
|
|
|
(11
|
)
|
|
|
|
(11
|
)
|
||||||||
Common stock issued
|
4
|
|
|
|
|
|
|
|
|
4
|
|
||||||||
Common stock repurchased
|
(6
|
)
|
|
|
|
|
|
|
|
(6
|
)
|
||||||||
Dividends paid
|
|
|
|
|
(3
|
)
|
|
3
|
|
|
|
||||||||
Dividend paid to noncontrolling interests
|
|
|
|
|
(6
|
)
|
|
|
|
(6
|
)
|
||||||||
Other
|
|
|
|
|
5
|
|
|
|
|
5
|
|
||||||||
Net cash provided by/(used for) financing activities
|
7
|
|
|
14
|
|
|
329
|
|
|
3
|
|
|
353
|
|
|||||
Effect of exchange rate changes on cash and cash equivalents
|
|
|
|
|
11
|
|
|
|
|
11
|
|
||||||||
Net change in cash and cash equivalents
|
—
|
|
|
—
|
|
|
(54
|
)
|
|
—
|
|
|
(54
|
)
|
|||||
Cash and cash equivalents at January 1
|
|
|
|
|
463
|
|
|
|
|
463
|
|
||||||||
Cash and cash equivalents March 31
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
409
|
|
|
$
|
—
|
|
|
$
|
409
|
|
•
|
statements of comprehensive income for the
three
months ended
March 31, 2012
and
2011
,
|
•
|
balance sheets as of
March 31, 2012
and
December 31, 2011
, and
|
•
|
statements of cash flows for the
three
months ended
March 31, 2012
and
2011
|
|
Parent
|
|
Issuer
|
|
Guarantors
|
|
Non-
Guarantors
|
|
Eliminations
|
|
Total
Company
|
||||||||||||
Net sales
|
|
|
|
|
$
|
540
|
|
|
$
|
1,407
|
|
|
|
|
$
|
1,947
|
|
||||||
Cost of products sold, excluding depreciation and amortization
|
|
|
|
|
440
|
|
|
1,178
|
|
|
|
|
1,618
|
|
|||||||||
Depreciation and amortization
|
|
|
|
|
10
|
|
|
32
|
|
|
|
|
42
|
|
|||||||||
Gross profit
|
|
|
|
|
90
|
|
|
197
|
|
|
|
|
287
|
|
|||||||||
Selling and administrative expense
|
|
|
$
|
2
|
|
|
39
|
|
|
65
|
|
|
|
|
106
|
|
|||||||
Net interest expense
|
|
|
13
|
|
|
22
|
|
|
21
|
|
|
|
|
56
|
|
||||||||
Technology royalty
|
|
|
|
|
(10
|
)
|
|
10
|
|
|
|
|
|
||||||||||
Translation and foreign exchange
|
|
|
|
|
|
|
3
|
|
|
|
|
3
|
|
||||||||||
Income/(loss) before income taxes
|
|
|
(15
|
)
|
|
39
|
|
|
98
|
|
|
|
|
122
|
|
||||||||
Provision for/(benefit from) income taxes
|
|
|
(6
|
)
|
|
21
|
|
|
17
|
|
|
|
|
32
|
|
||||||||
Equity earnings in affiliates
|
$
|
69
|
|
|
55
|
|
|
51
|
|
|
|
|
$
|
(175
|
)
|
|
—
|
|
|||||
Net income
|
69
|
|
|
46
|
|
|
69
|
|
|
81
|
|
|
(175
|
)
|
|
90
|
|
||||||
Net income attributable to noncontrolling interests
|
|
|
|
|
|
|
(21
|
)
|
|
|
|
(21
|
)
|
||||||||||
Net income attributable to Crown Holdings
|
$
|
69
|
|
|
$
|
46
|
|
|
$
|
69
|
|
|
$
|
60
|
|
|
$
|
(175
|
)
|
|
$
|
69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Comprehensive income
|
$
|
144
|
|
|
$
|
46
|
|
|
$
|
144
|
|
|
$
|
159
|
|
|
$
|
(325
|
)
|
|
$
|
168
|
|
Comprehensive income attributable to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
(24
|
)
|
|
|
|
|
(24
|
)
|
||||||
Comprehensive income attributable to Crown Holdings
|
$
|
144
|
|
|
$
|
46
|
|
|
$
|
144
|
|
|
$
|
135
|
|
|
$
|
(325
|
)
|
|
$
|
144
|
|
|
Parent
|
|
Issuer
|
|
Guarantors
|
|
Non-
Guarantors
|
|
Eliminations
|
|
Total
Company
|
||||||||||||
Net sales
|
|
|
|
|
$
|
623
|
|
|
$
|
1,259
|
|
|
|
|
$
|
1,882
|
|
||||||
Cost of products sold, excluding depreciation and amortization
|
|
|
|
|
528
|
|
|
1,022
|
|
|
|
|
1,550
|
|
|||||||||
Depreciation and amortization
|
|
|
|
|
10
|
|
|
30
|
|
|
|
|
40
|
|
|||||||||
Gross profit
|
|
|
|
|
85
|
|
|
207
|
|
|
|
|
292
|
|
|||||||||
Selling and administrative expense
|
|
|
$
|
2
|
|
|
36
|
|
|
64
|
|
|
|
|
102
|
|
|||||||
Provision for restructuring
|
|
|
|
|
20
|
|
|
5
|
|
|
|
|
25
|
|
|||||||||
Loss from early extinguishment of debt
|
|
|
30
|
|
|
|
|
|
|
|
|
|
30
|
|
|||||||||
Net interest expense
|
|
|
12
|
|
|
22
|
|
|
18
|
|
|
|
|
52
|
|
||||||||
Technology royalty
|
|
|
|
|
(10
|
)
|
|
10
|
|
|
|
|
|
||||||||||
Income/(loss) before income taxes
|
|
|
(44
|
)
|
|
17
|
|
|
110
|
|
|
|
|
83
|
|
||||||||
Provision for/(benefit from) income taxes
|
|
|
(17
|
)
|
|
17
|
|
|
41
|
|
|
|
|
41
|
|
||||||||
Equity earnings in affiliates
|
$
|
16
|
|
|
26
|
|
|
16
|
|
|
|
|
$
|
(58
|
)
|
|
|
||||||
Net income/(loss)
|
16
|
|
|
(1
|
)
|
|
16
|
|
|
69
|
|
|
(58
|
)
|
|
42
|
|
||||||
Net income attributable to noncontrolling interests
|
|
|
|
|
|
|
(26
|
)
|
|
|
|
(26
|
)
|
||||||||||
Net income/(loss) attributable to Crown Holdings
|
$
|
16
|
|
|
$
|
(1
|
)
|
|
$
|
16
|
|
|
$
|
43
|
|
|
$
|
(58
|
)
|
|
$
|
16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Comprehensive income
|
$
|
82
|
|
|
$
|
4
|
|
|
$
|
82
|
|
|
$
|
137
|
|
|
$
|
(192
|
)
|
|
$
|
113
|
|
Comprehensive income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
(31
|
)
|
|
—
|
|
|
(31
|
)
|
||||||
Comprehensive income attributable to Crown Holdings
|
$
|
82
|
|
|
$
|
4
|
|
|
$
|
82
|
|
|
$
|
106
|
|
|
$
|
(192
|
)
|
|
$
|
82
|
|
|
Parent
|
|
Issuer
|
|
Guarantors
|
|
Non-
Guarantors
|
|
Eliminations
|
|
Total
Company
|
||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Current assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents
|
|
|
$
|
28
|
|
|
$
|
1
|
|
|
$
|
221
|
|
|
|
|
$
|
250
|
|
||||
Receivables, net
|
|
|
1
|
|
|
7
|
|
|
1,058
|
|
|
|
|
1,066
|
|
||||||||
Intercompany receivables
|
|
|
|
|
33
|
|
|
13
|
|
|
$
|
(46
|
)
|
|
|
||||||||
Inventories
|
|
|
|
|
331
|
|
|
982
|
|
|
|
|
1,313
|
|
|||||||||
Prepaid expenses and other current assets
|
$
|
2
|
|
|
2
|
|
|
89
|
|
|
102
|
|
|
|
|
195
|
|
||||||
Total current assets
|
2
|
|
|
31
|
|
|
461
|
|
|
2,376
|
|
|
(46
|
)
|
|
2,824
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Intercompany debt receivables
|
|
|
2,272
|
|
|
1,784
|
|
|
345
|
|
|
(4,401
|
)
|
|
|
||||||||
Investments
|
359
|
|
|
1,436
|
|
|
751
|
|
|
|
|
(2,546
|
)
|
|
|
||||||||
Goodwill
|
|
|
|
|
453
|
|
|
1,545
|
|
|
|
|
1,998
|
|
|||||||||
Property, plant and equipment, net
|
|
|
1
|
|
|
300
|
|
|
1,495
|
|
|
|
|
1,796
|
|
||||||||
Other non-current assets
|
|
|
30
|
|
|
369
|
|
|
161
|
|
|
|
|
560
|
|
||||||||
Total
|
$
|
361
|
|
|
$
|
3,770
|
|
|
$
|
4,118
|
|
|
$
|
5,922
|
|
|
$
|
(6,993
|
)
|
|
$
|
7,178
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Liabilities and equity
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Short-term debt
|
|
|
|
|
|
|
$
|
164
|
|
|
|
|
$
|
164
|
|
||||||||
Current maturities of long-term debt
|
|
|
|
|
$
|
1
|
|
|
65
|
|
|
|
|
66
|
|
||||||||
Accounts payable and accrued liabilities
|
$
|
7
|
|
|
$
|
31
|
|
|
319
|
|
|
1,506
|
|
|
|
|
1,863
|
|
|||||
Intercompany payables
|
|
|
|
|
13
|
|
|
33
|
|
|
$
|
(46
|
)
|
|
|
||||||||
Total current liabilities
|
7
|
|
|
31
|
|
|
333
|
|
|
1,768
|
|
|
(46
|
)
|
|
2,093
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Long-term debt, excluding current maturities
|
|
|
1,993
|
|
|
411
|
|
|
1,281
|
|
|
|
|
3,685
|
|
||||||||
Long-term intercompany debt
|
678
|
|
|
1,147
|
|
|
2,177
|
|
|
399
|
|
|
(4,401
|
)
|
|
|
|||||||
Postretirement and pension liabilities
|
|
|
|
|
545
|
|
|
449
|
|
|
|
|
994
|
|
|||||||||
Other non-current liabilities
|
|
|
|
|
293
|
|
|
195
|
|
|
|
|
488
|
|
|||||||||
Commitments and contingent liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Noncontrolling interests
|
|
|
|
|
|
|
242
|
|
|
|
|
242
|
|
||||||||||
Crown Holdings shareholders’ equity/(deficit)
|
(324
|
)
|
|
599
|
|
|
359
|
|
|
1,588
|
|
|
(2,546
|
)
|
|
(324
|
)
|
||||||
Total equity/(deficit)
|
(324
|
)
|
|
599
|
|
|
359
|
|
|
1,830
|
|
|
(2,546
|
)
|
|
(82
|
)
|
||||||
Total
|
$
|
361
|
|
|
$
|
3,770
|
|
|
$
|
4,118
|
|
|
$
|
5,922
|
|
|
$
|
(6,993
|
)
|
|
$
|
7,178
|
|
|
Parent
|
|
Issuer
|
|
Guarantors
|
|
Non-
Guarantors
|
|
Eliminations
|
|
Total
Company
|
||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Current assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash and cash equivalents
|
|
|
$
|
21
|
|
|
$
|
1
|
|
|
$
|
320
|
|
|
|
|
$
|
342
|
|
||||
Receivables, net
|
|
|
1
|
|
|
37
|
|
|
910
|
|
|
|
|
948
|
|
||||||||
Intercompany receivables
|
|
|
|
|
40
|
|
|
17
|
|
|
$
|
(57
|
)
|
|
|
||||||||
Inventories
|
|
|
|
|
285
|
|
|
863
|
|
|
|
|
1,148
|
|
|||||||||
Prepaid expenses and other current assets
|
|
|
|
2
|
|
|
58
|
|
|
105
|
|
|
|
|
165
|
|
|||||||
Total current assets
|
—
|
|
|
24
|
|
|
421
|
|
|
2,215
|
|
|
(57
|
)
|
|
2,603
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Intercompany debt receivables
|
|
|
1,833
|
|
|
1,354
|
|
|
525
|
|
|
(3,712
|
)
|
|
|
||||||||
Investments
|
$
|
215
|
|
|
1,386
|
|
|
632
|
|
|
|
|
(2,233
|
)
|
|
|
|||||||
Goodwill
|
|
|
|
|
453
|
|
|
1,499
|
|
|
|
|
1,952
|
|
|||||||||
Property, plant and equipment, net
|
|
|
1
|
|
|
298
|
|
|
1,452
|
|
|
|
|
1,751
|
|
||||||||
Other non-current assets
|
|
|
30
|
|
|
382
|
|
|
150
|
|
|
|
|
562
|
|
||||||||
Total
|
$
|
215
|
|
|
$
|
3,274
|
|
|
$
|
3,540
|
|
|
$
|
5,841
|
|
|
$
|
(6,002
|
)
|
|
$
|
6,868
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Liabilities and equity
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Short-term debt
|
|
|
|
|
|
|
$
|
128
|
|
|
|
|
$
|
128
|
|
||||||||
Current maturities of long-term debt
|
|
|
|
|
|
$
|
1
|
|
|
66
|
|
|
|
|
67
|
|
|||||||
Accounts payable and accrued liabilities
|
$
|
20
|
|
|
$
|
34
|
|
|
323
|
|
|
1,713
|
|
|
|
|
2,090
|
|
|||||
Intercompany payables
|
|
|
|
|
17
|
|
|
40
|
|
|
$
|
(57
|
)
|
|
|
||||||||
Total current liabilities
|
20
|
|
|
34
|
|
|
341
|
|
|
1,947
|
|
|
(57
|
)
|
|
2,285
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Long-term debt, excluding current maturities
|
|
|
1,732
|
|
|
412
|
|
|
1,193
|
|
|
|
|
3,337
|
|
||||||||
Long-term intercompany debt
|
668
|
|
|
956
|
|
|
1,726
|
|
|
362
|
|
|
(3,712
|
)
|
|
|
|||||||
Postretirement and pension liabilities
|
|
|
|
|
550
|
|
|
446
|
|
|
|
|
996
|
|
|||||||||
Other non-current liabilities
|
|
|
|
|
296
|
|
|
193
|
|
|
|
|
489
|
|
|||||||||
Commitments and contingent liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Noncontrolling interests
|
|
|
|
|
|
|
234
|
|
|
|
|
234
|
|
||||||||||
Crown Holdings shareholders’ equity/(deficit)
|
(473
|
)
|
|
552
|
|
|
215
|
|
|
1,466
|
|
|
(2,233
|
)
|
|
(473
|
)
|
||||||
Total equity/(deficit)
|
(473
|
)
|
|
552
|
|
|
215
|
|
|
1,700
|
|
|
(2,233
|
)
|
|
(239
|
)
|
||||||
Total
|
$
|
215
|
|
|
$
|
3,274
|
|
|
$
|
3,540
|
|
|
$
|
5,841
|
|
|
$
|
(6,002
|
)
|
|
$
|
6,868
|
|
|
Parent
|
|
Issuer
|
|
Guarantors
|
|
Non-
Guarantors
|
|
Eliminations
|
|
Total
Company
|
||||||||||||
Net provided by/(used for) operating activities
|
$
|
(5
|
)
|
|
$
|
(10
|
)
|
|
$
|
(24
|
)
|
|
$
|
(350
|
)
|
|
|
|
$
|
(389
|
)
|
||
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Capital expenditures
|
|
|
|
|
(4
|
)
|
|
(58
|
)
|
|
|
|
(62
|
)
|
|||||||||
Insurance proceeds
|
|
|
|
|
|
|
|
|
23
|
|
|
|
|
|
23
|
|
|||||||
Intercompany investing activities
|
|
|
5
|
|
|
7
|
|
|
|
|
|
$
|
(12
|
)
|
|
|
|||||||
Other
|
|
|
|
|
|
|
|
(9
|
)
|
|
|
|
(9
|
)
|
|||||||||
Net cash provided by/(used for) investing activities
|
|
|
5
|
|
|
3
|
|
|
(44
|
)
|
|
(12
|
)
|
|
(48
|
)
|
|||||||
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Proceeds from long-term debt
|
|
|
|
|
|
|
|
21
|
|
|
|
|
21
|
|
|||||||||
Payments of long-term debt
|
|
|
|
|
|
|
|
|
(8
|
)
|
|
|
|
(8
|
)
|
||||||||
Net change in revolving credit facility and short-term debt
|
|
|
260
|
|
|
|
|
78
|
|
|
|
|
338
|
|
|||||||||
Net change in long-term intercompany balances
|
10
|
|
|
(248
|
)
|
|
21
|
|
|
217
|
|
|
|
|
|
||||||||
Common stock issued
|
2
|
|
|
|
|
|
|
|
|
|
|
2
|
|
||||||||||
Common stock repurchased
|
(7
|
)
|
|
|
|
|
|
|
|
|
|
(7
|
)
|
||||||||||
Dividends paid
|
|
|
|
|
|
|
(12
|
)
|
|
12
|
|
|
|
||||||||||
Dividends paid to noncontrolling interests
|
|
|
|
|
|
|
(16
|
)
|
|
|
|
(16
|
)
|
||||||||||
Other
|
|
|
|
|
|
|
8
|
|
|
|
|
8
|
|
||||||||||
Net cash provided by/(used for) financing activities
|
5
|
|
|
12
|
|
|
21
|
|
|
288
|
|
|
12
|
|
|
338
|
|
||||||
Effect of exchange rate changes on cash and cash equivalents
|
|
|
|
|
|
|
7
|
|
|
|
|
7
|
|
||||||||||
Net change in cash and cash equivalents
|
—
|
|
|
7
|
|
|
—
|
|
|
(99
|
)
|
|
—
|
|
|
(92
|
)
|
||||||
Cash and cash equivalents at January 1
|
|
|
21
|
|
|
1
|
|
|
320
|
|
|
|
|
342
|
|
||||||||
Cash and cash equivalents March 31
|
$
|
—
|
|
|
$
|
28
|
|
|
$
|
1
|
|
|
$
|
221
|
|
|
$
|
—
|
|
|
$
|
250
|
|
|
Parent
|
|
Issuer
|
|
Guarantors
|
|
Non-
Guarantors
|
|
Eliminations
|
|
Total
Company
|
||||||||||||
Net provided by/(used for) operating activities
|
$
|
(7
|
)
|
|
$
|
(12
|
)
|
|
$
|
4
|
|
|
$
|
(302
|
)
|
|
|
|
$
|
(317
|
)
|
||
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Capital expenditures
|
|
|
|
|
(9
|
)
|
|
(94
|
)
|
|
|
|
(103
|
)
|
|||||||||
Intercompany investing activities
|
|
|
|
|
|
3
|
|
|
11
|
|
|
$
|
(14
|
)
|
|
|
|||||||
Other
|
|
|
|
|
|
|
|
2
|
|
|
|
|
2
|
|
|||||||||
Net cash provided by/(used for) investing activities
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
(81
|
)
|
|
(14
|
)
|
|
(101
|
)
|
||||||
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Proceeds from long-term debt
|
|
|
700
|
|
|
|
|
54
|
|
|
|
|
754
|
|
|||||||||
Payments of long-term debt
|
|
|
(600
|
)
|
|
|
|
|
(5
|
)
|
|
|
|
(605
|
)
|
||||||||
Net change in revolving credit facility and short-term debt
|
|
|
160
|
|
|
|
|
58
|
|
|
|
|
218
|
|
|||||||||
Debt issue costs
|
|
|
|
(11
|
)
|
|
|
|
|
|
|
|
|
|
(11
|
)
|
|||||||
Net change in long-term intercompany balances
|
9
|
|
|
(242
|
)
|
|
1
|
|
|
232
|
|
|
|
|
|
||||||||
Common stock issued
|
4
|
|
|
|
|
|
|
|
|
|
|
4
|
|
||||||||||
Common stock repurchased
|
(6
|
)
|
|
|
|
|
|
|
|
|
|
(6
|
)
|
||||||||||
Dividends paid
|
|
|
|
|
|
|
(14
|
)
|
|
14
|
|
|
|
||||||||||
Dividends paid to noncontrolling interests
|
|
|
|
|
|
|
(6
|
)
|
|
|
|
(6
|
)
|
||||||||||
Other
|
|
|
|
|
|
|
|
5
|
|
|
|
|
5
|
|
|||||||||
Net cash provided by/(used for) financing activities
|
7
|
|
|
7
|
|
|
1
|
|
|
324
|
|
|
14
|
|
|
353
|
|
||||||
Effect of exchange rate changes on cash and cash equivalents
|
|
|
|
|
|
|
11
|
|
|
|
|
11
|
|
||||||||||
Net change in cash and cash equivalents
|
—
|
|
|
(5
|
)
|
|
(1
|
)
|
|
(48
|
)
|
|
—
|
|
|
(54
|
)
|
||||||
Cash and cash equivalents at January 1
|
|
|
38
|
|
|
1
|
|
|
424
|
|
|
|
|
463
|
|
||||||||
Cash and cash equivalents March 31
|
$
|
—
|
|
|
$
|
33
|
|
|
$
|
—
|
|
|
$
|
376
|
|
|
$
|
—
|
|
|
$
|
409
|
|
|
2012
|
2011
|
Income before income taxes
|
$122
|
$83
|
Provision for income taxes
|
$32
|
$41
|
Effective income tax rate
|
26.2%
|
49.4%
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
Item 4.
|
Controls and Procedures
|
Item 1.
|
Legal Proceedings
|
Item 2.
|
Unregistered Sale of Equity Securities and Use of Proceeds
|
Item 4.
|
Mine Safety Disclosures
|
Item 5.
|
Other Information
|
|
31.1
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
31.2
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
32
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, executed by John W. Conway, Chairman of the Board, President and Chief Executive Officer of Crown Holdings, Inc. and Timothy J. Donahue, Executive Vice President and Chief Financial Officer of Crown Holdings, Inc.
|
|
|
|
|
101
|
The following financial information from the Registrant's Quarterly Report on Form 10-Q for the quarter ended March 31, 2012 formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Statements of Comprehensive Income for the three months ended March 31, 2012 and 2011, (ii) Consolidated Balance Sheets as of March 31, 2012 and December 31, 2011, (iii) Consolidated Statements of Cash Flows for the three months ended March 31, 2012 and 2011, (iv) Consolidated Statements of Changes in Equity for the three months ended March 31, 2012 and 2011 and (v) Notes to Consolidated Financial Statements.
|
|
|
|
|
|
Crown Holdings, Inc.
Registrant
|
|
|
|
By:
|
|
/s/ Kevin C. Clothier
|
|
|
Kevin C. Clothier
|
|
|
Vice President and Corporate Controller
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Customers
Customer name | Ticker |
---|---|
Constellation Brands, Inc. | STZ |
Flowers Foods, Inc. | FLO |
Graphic Packaging Holding Company | GPK |
Suppliers
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|