These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Pennsylvania
|
|
75-3099507
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
One Crown Way, Philadelphia, PA
|
|
19154-4599
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Large accelerated filer
|
x
|
Accelerated filer
|
¨
|
|
|
|
|
|
|
Non-accelerated filer
|
o
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
|
|
Three Months Ended
|
||||||
|
|
March 31
|
||||||
|
|
2015
|
|
2014
|
||||
|
Net sales
|
$
|
1,997
|
|
|
$
|
1,993
|
|
|
Cost of products sold, excluding depreciation and amortization
|
1,660
|
|
|
1,661
|
|
||
|
Depreciation and amortization
|
51
|
|
|
35
|
|
||
|
Gross profit
|
286
|
|
|
297
|
|
||
|
Selling and administrative expense
|
98
|
|
|
104
|
|
||
|
Restructuring and other
|
20
|
|
|
52
|
|
||
|
Interest expense
|
65
|
|
|
58
|
|
||
|
Interest income
|
(2
|
)
|
|
(2
|
)
|
||
|
Foreign exchange
|
6
|
|
|
6
|
|
||
|
Income before income taxes
|
99
|
|
|
79
|
|
||
|
Provision for income taxes
|
37
|
|
|
33
|
|
||
|
Net income
|
62
|
|
|
46
|
|
||
|
Net income attributable to noncontrolling interests
|
(18
|
)
|
|
(22
|
)
|
||
|
Net income attributable to Crown Holdings
|
$
|
44
|
|
|
$
|
24
|
|
|
|
|
|
|
||||
|
Earnings per common share attributable to Crown Holdings:
|
|
|
|
||||
|
Basic
|
$
|
0.32
|
|
|
$
|
0.18
|
|
|
Diluted
|
$
|
0.32
|
|
|
$
|
0.17
|
|
|
|
Three Months Ended
|
||||||
|
|
March 31
|
||||||
|
|
2015
|
|
2014
|
||||
|
Net income
|
$
|
62
|
|
|
$
|
46
|
|
|
|
|
|
|
||||
|
Other comprehensive income, net of tax:
|
|
|
|
||||
|
Foreign currency translation adjustments
|
(211
|
)
|
|
(4
|
)
|
||
|
Pension and other postretirement benefits
|
11
|
|
|
15
|
|
||
|
Derivatives qualifying as hedges
|
(2
|
)
|
|
7
|
|
||
|
Total other comprehensive income (loss)
|
(202
|
)
|
|
18
|
|
||
|
|
|
|
|
||||
|
Total comprehensive income (loss)
|
(140
|
)
|
|
64
|
|
||
|
Net income attributable to noncontrolling interests
|
(18
|
)
|
|
(22
|
)
|
||
|
Translation adjustments attributable to noncontrolling interests
|
2
|
|
|
—
|
|
||
|
Comprehensive income (loss) attributable to Crown Holdings
|
$
|
(156
|
)
|
|
$
|
42
|
|
|
|
March 31, 2015
|
|
December 31,
2014 |
||||
|
Assets
|
|
|
|
||||
|
Current assets
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
280
|
|
|
$
|
965
|
|
|
Receivables, net
|
1,039
|
|
|
1,031
|
|
||
|
Inventories
|
1,446
|
|
|
1,324
|
|
||
|
Prepaid expenses and other current assets
|
312
|
|
|
256
|
|
||
|
Assets held for sale
|
—
|
|
|
48
|
|
||
|
Total current assets
|
3,077
|
|
|
3,624
|
|
||
|
|
|
|
|
||||
|
Goodwill and intangible assets, net
|
3,746
|
|
|
2,926
|
|
||
|
Property, plant and equipment, net
|
2,619
|
|
|
2,437
|
|
||
|
Other non-current assets
|
702
|
|
|
721
|
|
||
|
Total
|
$
|
10,144
|
|
|
$
|
9,708
|
|
|
|
|
|
|
||||
|
Liabilities and equity
|
|
|
|
||||
|
Current liabilities
|
|
|
|
||||
|
Short-term debt
|
$
|
72
|
|
|
$
|
75
|
|
|
Current maturities of long-term debt
|
172
|
|
|
177
|
|
||
|
Accounts payable and accrued liabilities
|
2,369
|
|
|
2,651
|
|
||
|
Liabilities held for sale
|
—
|
|
|
23
|
|
||
|
Total current liabilities
|
2,613
|
|
|
2,926
|
|
||
|
|
|
|
|
||||
|
Long-term debt, excluding current maturities
|
5,746
|
|
|
5,007
|
|
||
|
Postretirement and pension liabilities
|
879
|
|
|
871
|
|
||
|
Other non-current liabilities
|
658
|
|
|
517
|
|
||
|
Commitments and contingent liabilities
(
Note L
)
|
|
|
|
||||
|
Noncontrolling interests
|
275
|
|
|
268
|
|
||
|
Crown Holdings shareholders’ equity / (deficit)
|
(27
|
)
|
|
119
|
|
||
|
Total equity
|
248
|
|
|
387
|
|
||
|
Total
|
$
|
10,144
|
|
|
$
|
9,708
|
|
|
|
Three Months Ended
|
||||||
|
|
March 31
|
||||||
|
|
2015
|
|
2014
|
||||
|
Cash flows from operating activities
|
|
|
|
||||
|
Net income
|
$
|
62
|
|
|
$
|
46
|
|
|
Adjustments to reconcile net income to net cash used for operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
51
|
|
|
35
|
|
||
|
Restructuring and other
|
20
|
|
|
52
|
|
||
|
Pension expense
|
11
|
|
|
16
|
|
||
|
Pension contributions
|
(17
|
)
|
|
(22
|
)
|
||
|
Stock-based compensation
|
11
|
|
|
9
|
|
||
|
Changes in assets and liabilities:
|
|
|
|
||||
|
Receivables
|
25
|
|
|
(157
|
)
|
||
|
Inventories
|
(144
|
)
|
|
(154
|
)
|
||
|
Accounts payable and accrued liabilities
|
(262
|
)
|
|
(281
|
)
|
||
|
Other, net
|
(44
|
)
|
|
(39
|
)
|
||
|
Net cash used for operating activities
|
(287
|
)
|
|
(495
|
)
|
||
|
Cash flows from investing activities
|
|
|
|
||||
|
Capital expenditures
|
(52
|
)
|
|
(84
|
)
|
||
|
Purchase of business
|
(1,206
|
)
|
|
—
|
|
||
|
Proceeds from sale of business
|
21
|
|
|
—
|
|
||
|
Other
|
(9
|
)
|
|
11
|
|
||
|
Net cash used for investing activities
|
(1,246
|
)
|
|
(73
|
)
|
||
|
Cash flows from financing activities
|
|
|
|
||||
|
Proceeds from long-term debt
|
750
|
|
|
70
|
|
||
|
Payments of long-term debt
|
(41
|
)
|
|
(29
|
)
|
||
|
Net change in revolving credit facility and short-term debt
|
234
|
|
|
218
|
|
||
|
Common stock issued
|
3
|
|
|
4
|
|
||
|
Common stock repurchased
|
(4
|
)
|
|
(2
|
)
|
||
|
Purchase of noncontrolling interests
|
—
|
|
|
(93
|
)
|
||
|
Dividends paid to noncontrolling interests
|
(9
|
)
|
|
(23
|
)
|
||
|
Other
|
(47
|
)
|
|
2
|
|
||
|
Net cash provided by financing activities
|
886
|
|
|
147
|
|
||
|
Effect of exchange rate changes on cash and cash equivalents
|
(38
|
)
|
|
(1
|
)
|
||
|
Net change in cash and cash equivalents
|
(685
|
)
|
|
(422
|
)
|
||
|
Cash and cash equivalents at January 1
|
965
|
|
|
689
|
|
||
|
Cash and cash equivalents at March 31
|
$
|
280
|
|
|
$
|
267
|
|
|
|
Crown Holdings, Inc. Shareholders’ Equity
|
|
|
|
|
||||||||||||||||||||||||||
|
|
Common Stock
|
|
Paid-in Capital
|
|
Accumulated Earnings
|
|
Accumulated Other Comprehensive Loss
|
|
Treasury Stock
|
|
Total Crown Equity
|
|
Noncontrolling Interests
|
|
Total
|
||||||||||||||||
|
Balance at January 1, 2014
|
$
|
929
|
|
|
$
|
431
|
|
|
$
|
1,395
|
|
|
$
|
(2,513
|
)
|
|
$
|
(238
|
)
|
|
$
|
4
|
|
|
$
|
285
|
|
|
$
|
289
|
|
|
Net income
|
|
|
|
|
24
|
|
|
|
|
|
|
24
|
|
|
22
|
|
|
46
|
|
||||||||||||
|
Other comprehensive income / (loss)
|
|
|
|
|
|
|
18
|
|
|
|
|
18
|
|
|
—
|
|
|
18
|
|
||||||||||||
|
Dividends paid to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
(8
|
)
|
|
(8
|
)
|
||||||||||||||
|
Stock-based compensation
|
|
|
9
|
|
|
|
|
|
|
|
|
9
|
|
|
|
|
9
|
|
|||||||||||||
|
Common stock issued
|
|
|
3
|
|
|
|
|
|
|
1
|
|
|
4
|
|
|
|
|
4
|
|
||||||||||||
|
Common stock repurchased
|
|
|
(2
|
)
|
|
|
|
|
|
—
|
|
|
(2
|
)
|
|
|
|
(2
|
)
|
||||||||||||
|
Purchase of noncontrolling interests
|
|
|
(54
|
)
|
|
|
|
|
|
|
|
|
(54
|
)
|
|
(44
|
)
|
|
(98
|
)
|
|||||||||||
|
Balance at March 31, 2014
|
$
|
929
|
|
|
$
|
387
|
|
|
$
|
1,419
|
|
|
$
|
(2,495
|
)
|
|
$
|
(237
|
)
|
|
$
|
3
|
|
|
$
|
255
|
|
|
$
|
258
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Balance at January 1, 2015
|
$
|
929
|
|
|
$
|
407
|
|
|
$
|
1,782
|
|
|
$
|
(2,765
|
)
|
|
$
|
(234
|
)
|
|
$
|
119
|
|
|
$
|
268
|
|
|
$
|
387
|
|
|
Net income
|
|
|
|
|
44
|
|
|
|
|
|
|
44
|
|
|
18
|
|
|
62
|
|
||||||||||||
|
Other comprehensive income / (loss)
|
|
|
|
|
|
|
(200
|
)
|
|
|
|
(200
|
)
|
|
(2
|
)
|
|
(202
|
)
|
||||||||||||
|
Dividends paid to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
(9
|
)
|
|
(9
|
)
|
||||||||||||||
|
Stock-based compensation
|
|
|
11
|
|
|
|
|
|
|
|
|
11
|
|
|
|
|
11
|
|
|||||||||||||
|
Common stock issued
|
|
|
2
|
|
|
|
|
|
|
1
|
|
|
3
|
|
|
|
|
3
|
|
||||||||||||
|
Common stock repurchased
|
|
|
(4
|
)
|
|
|
|
|
|
|
|
|
(4
|
)
|
|
|
|
(4
|
)
|
||||||||||||
|
Balance at March 31, 2015
|
$
|
929
|
|
|
$
|
416
|
|
|
$
|
1,826
|
|
|
$
|
(2,965
|
)
|
|
$
|
(233
|
)
|
|
$
|
(27
|
)
|
|
$
|
275
|
|
|
$
|
248
|
|
|
A.
|
Statement of Information Furnished
|
|
B.
|
Accounting and Reporting Developments
|
|
C.
|
Acquisitions
|
|
Fair value of consideration transferred
|
|||
|
Cash
|
$
|
1,206
|
|
|
Total consideration
|
$
|
1,206
|
|
|
|
|
||
|
Recognized amounts of identifiable assets acquired and liabilities assumed:
|
|||
|
Receivables, net
|
103
|
|
|
|
Inventories
|
55
|
|
|
|
Prepaid expenses and other current assets
|
1
|
|
|
|
Intangible assets
|
457
|
|
|
|
Property, plant and equipment, net
|
275
|
|
|
|
Accounts payable and accrued liabilities
|
(86
|
)
|
|
|
Other non-current liabilities
|
(217
|
)
|
|
|
Total identifiable net assets
|
$
|
588
|
|
|
|
|
||
|
Goodwill
|
$
|
618
|
|
|
|
|
Defined benefit plans
|
|
Foreign currency translation
|
|
Gains and losses on cash flow hedges
|
|
Total
|
||||||||
|
Balance at December 31, 2013
|
|
$
|
(1,828
|
)
|
|
$
|
(658
|
)
|
|
$
|
(27
|
)
|
|
$
|
(2,513
|
)
|
|
Other comprehensive loss before reclassifications
|
—
|
|
|
(4
|
)
|
|
(8
|
)
|
|
(12
|
)
|
|||||
|
Amounts reclassified from accumulated other comprehensive income
|
15
|
|
|
—
|
|
|
15
|
|
|
30
|
|
|||||
|
Other comprehensive income (loss)
|
|
15
|
|
|
(4
|
)
|
|
7
|
|
|
18
|
|
||||
|
Balance at March 31, 2014
|
|
$
|
(1,813
|
)
|
|
$
|
(662
|
)
|
|
$
|
(20
|
)
|
|
$
|
(2,495
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Balance at December 31, 2014
|
|
$
|
(1,781
|
)
|
|
$
|
(980
|
)
|
|
$
|
(4
|
)
|
|
$
|
(2,765
|
)
|
|
Other comprehensive loss before reclassifications
|
—
|
|
|
(209
|
)
|
|
(2
|
)
|
|
(211
|
)
|
|||||
|
Amounts reclassified from accumulated other comprehensive income
|
11
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|||||
|
Other comprehensive income (loss)
|
|
11
|
|
|
(209
|
)
|
|
(2
|
)
|
|
(200
|
)
|
||||
|
Balance at March 31, 2015
|
|
$
|
(1,770
|
)
|
|
$
|
(1,189
|
)
|
|
$
|
(6
|
)
|
|
$
|
(2,965
|
)
|
|
|
|
Amount reclassified from accumulated other comprehensive income
|
|
|
|||||||
|
|
|
Three Months Ended
|
|
|
|
||||||
|
Details about accumulated other
|
|
March 31
|
|
|
Affected line item in the
|
||||||
|
comprehensive income components
|
|
2015
|
|
2014
|
|
|
statement of operations
|
||||
|
Gains and losses on cash flow hedges
|
|
|
|
|
|
|
|
||||
|
Commodities
|
|
$
|
(1
|
)
|
|
$
|
19
|
|
|
|
Cost of products sold
|
|
|
|
(1
|
)
|
|
19
|
|
|
|
Total before tax
|
||
|
|
|
—
|
|
|
(6
|
)
|
|
|
Provision for income taxes
|
||
|
|
|
$
|
(1
|
)
|
|
$
|
13
|
|
|
|
Net of tax
|
|
|
|
|
|
|
|
|
|
||||
|
Foreign exchange
|
|
$
|
—
|
|
|
$
|
1
|
|
|
|
Net sales
|
|
|
|
1
|
|
|
1
|
|
|
|
Cost of products sold
|
||
|
|
|
1
|
|
|
2
|
|
|
|
Total before tax
|
||
|
|
|
—
|
|
|
—
|
|
|
|
Provision for income taxes
|
||
|
|
|
$
|
1
|
|
|
$
|
2
|
|
|
|
Net of tax
|
|
|
|
|
|
|
|
|
|
||||
|
Total gains and losses on cash flow hedges
|
$
|
—
|
|
|
$
|
15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Amortization of defined benefit plan items
|
|
|
|
|
|
|
|||||
|
Actuarial losses
|
|
$
|
27
|
|
|
$
|
30
|
|
|
|
(a)
|
|
Prior service credit
|
|
(12
|
)
|
|
(12
|
)
|
|
|
(a)
|
||
|
|
|
15
|
|
|
18
|
|
|
|
Total before tax
|
||
|
|
|
(4
|
)
|
|
(3
|
)
|
|
|
Provision for income taxes
|
||
|
|
|
$
|
11
|
|
|
$
|
15
|
|
|
|
Net of tax
|
|
|
|
|
|
|
|
|
|
||||
|
Total reclassifications for the period
|
$
|
11
|
|
|
$
|
30
|
|
|
|
Net of tax
|
|
|
|
Number of shares
|
|
|
Non-vested stock awards outstanding at January 1, 2015
|
1,960,357
|
|
|
Awarded:
|
|
|
|
Time-vesting shares
|
93,480
|
|
|
Performance-based shares
|
201,092
|
|
|
Released:
|
|
|
|
Time-vesting shares
|
(99,867
|
)
|
|
Performance-based shares
|
(155,180
|
)
|
|
Forfeitures:
|
|
|
|
Time-vesting shares
|
(14,125
|
)
|
|
Performance-based shares
|
(61,008
|
)
|
|
Non-vested stock awards outstanding at March 31, 2015
|
1,924,749
|
|
|
F.
|
Receivables
|
|
|
March 31, 2015
|
|
December 31, 2014
|
||||
|
Accounts receivable
|
$
|
938
|
|
|
$
|
940
|
|
|
Less: allowance for doubtful accounts
|
(80
|
)
|
|
(88
|
)
|
||
|
Net trade receivables
|
858
|
|
|
852
|
|
||
|
Miscellaneous receivables
|
181
|
|
|
179
|
|
||
|
Receivables, net
|
$
|
1,039
|
|
|
$
|
1,031
|
|
|
G.
|
Inventories
|
|
|
March 31, 2015
|
|
December 31, 2014
|
||||
|
Raw materials and supplies
|
$
|
657
|
|
|
$
|
684
|
|
|
Work in process
|
153
|
|
|
134
|
|
||
|
Finished goods
|
636
|
|
|
506
|
|
||
|
|
$
|
1,446
|
|
|
$
|
1,324
|
|
|
|
|
Amount of gain/(loss)
|
|
Amount of gain/(loss)
|
||||||||||||
|
|
|
recognized in AOCI
|
|
reclassified from AOCI
|
||||||||||||
|
|
|
(effective portion)
|
|
into earnings
|
||||||||||||
|
|
|
Three Months Ended
|
|
Three Months Ended
|
|
Three Months Ended
|
|
Three Months Ended
|
||||||||
|
Derivatives in cash flow hedges
|
|
March 31, 2015
|
|
March 31, 2014
|
|
March 31, 2015
|
|
March 31, 2014
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign exchange
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
(2
|
)
|
|
Commodities
|
|
(2
|
)
|
|
(8
|
)
|
|
1
|
|
|
(13
|
)
|
||||
|
Total
|
|
$
|
(2
|
)
|
|
$
|
(8
|
)
|
|
$
|
—
|
|
|
$
|
(15
|
)
|
|
|
|
Balance Sheet classification
|
|
Fair Value hierarchy
|
|
March 31, 2015
|
|
December 31, 2014
|
||||
|
Derivative assets
|
|
|
|
|
|
|
|
|
||||
|
Derivatives designated as hedges:
|
|
|
|
|
|
|
||||||
|
Foreign exchange
|
|
Other current assets
|
|
2
|
|
$
|
47
|
|
|
$
|
20
|
|
|
Commodities
|
|
Other current assets
|
|
1
|
|
4
|
|
|
2
|
|
||
|
|
|
Total
|
|
|
|
$
|
51
|
|
|
$
|
22
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Derivative liabilities
|
|
|
|
|
|
|
|
|
||||
|
Derivatives designated as hedges:
|
|
|
|
|
|
|
||||||
|
Foreign exchange
|
|
Accounts payable and accrued liabilities
|
|
2
|
|
$
|
47
|
|
|
$
|
20
|
|
|
Commodities
|
|
Accounts payable and accrued liabilities
|
|
1
|
|
13
|
|
|
10
|
|
||
|
Derivatives not designated as hedges:
|
|
|
|
|
|
|
||||||
|
Foreign exchange
|
|
Accounts payable and accrued liabilities
|
|
2
|
|
17
|
|
|
15
|
|
||
|
|
|
Total
|
|
|
|
$
|
77
|
|
|
$
|
45
|
|
|
|
Gross amounts recognized in the Balance Sheet
|
Gross Amounts not offset in the Balance Sheet
|
Net amount
|
|
Balance at March 31, 2015
|
|
|
|
|
Derivative assets
|
$51
|
$7
|
$44
|
|
Derivative liabilities
|
77
|
7
|
70
|
|
|
|
|
|
|
Balance at December 31, 2014
|
|
|
|
|
Derivative assets
|
22
|
4
|
18
|
|
Derivative liabilities
|
45
|
4
|
41
|
|
|
March 31, 2015
|
|
December 31, 2014
|
||||
|
Derivatives in cash flow hedges:
|
|
|
|
||||
|
Foreign exchange
|
$
|
523
|
|
|
$
|
678
|
|
|
Commodities
|
242
|
|
|
213
|
|
||
|
Derivatives in fair value hedges:
|
|
|
|
||||
|
Foreign exchange
|
86
|
|
|
85
|
|
||
|
Derivatives not designated as hedges:
|
|
|
|
||||
|
Foreign exchange
|
547
|
|
|
603
|
|
||
|
I.
|
Restructuring and Other
|
|
|
Three Months Ended
|
||||||
|
|
March 31
|
||||||
|
|
2015
|
|
2014
|
||||
|
Asset impairments and sales
|
$
|
6
|
|
|
$
|
42
|
|
|
Restructuring
|
—
|
|
|
3
|
|
||
|
Transaction costs
|
14
|
|
|
2
|
|
||
|
Other costs
|
—
|
|
|
5
|
|
||
|
|
$
|
20
|
|
|
52
|
|
|
|
|
Termination
benefits
|
|
Other exit
costs
|
|
Total
|
||||||
|
Balance at January 1, 2015
|
$
|
—
|
|
|
$
|
8
|
|
|
$
|
8
|
|
|
Foreign currency translation
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|||
|
Balance at March 31, 2015
|
$
|
—
|
|
|
$
|
7
|
|
|
$
|
7
|
|
|
|
Termination
benefits
|
|
Other exit
costs
|
|
Total
|
||||||
|
Balance at January 1, 2015
|
$
|
14
|
|
|
$
|
—
|
|
|
$
|
14
|
|
|
Payments
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
|||
|
Foreign currency translation
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||
|
Balance at March 31, 2015
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
9
|
|
|
|
Termination
benefits
|
|
Other exit
costs
|
|
Total
|
||||||
|
Balance at January 1, 2015
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
8
|
|
|
Payments
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||
|
Balance at March 31, 2015
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
7
|
|
|
J.
|
|
|
|
March 31,
2015 |
|
December 31,
2014 |
||||
|
Short-term debt
|
$
|
72
|
|
|
$
|
75
|
|
|
Long-term debt
|
|
|
|
||||
|
Senior secured borrowings:
|
|
|
|
||||
|
Revolving credit facilities
|
$
|
208
|
|
|
$
|
—
|
|
|
Term loan facilities
|
|
|
|
||||
|
U.S. dollar at LIBOR plus 1.75% due 2018
|
875
|
|
|
800
|
|
||
|
Euro (€700 at March 31, 2015) at EURIBOR plus 1.75% due 2018
|
752
|
|
|
847
|
|
||
|
Farm credit facility at LIBOR plus 2.00% due 2019
|
358
|
|
|
358
|
|
||
|
U.S. dollar at LIBOR plus 3.25% due 2022
|
673
|
|
|
—
|
|
||
|
Senior notes and debentures:
|
|
|
|
||||
|
U.S. dollar 6.25% due 2021
|
700
|
|
|
700
|
|
||
|
Euro (€650 at March 31, 2015) 4.0% due 2022
|
698
|
|
|
786
|
|
||
|
U.S. dollar 4.50% due 2023
|
1,000
|
|
|
1,000
|
|
||
|
U.S. dollar 7.375% due 2026
|
350
|
|
|
350
|
|
||
|
U.S. dollar 7.50% due 2096
|
64
|
|
|
64
|
|
||
|
Other indebtedness in various currencies
|
242
|
|
|
281
|
|
||
|
Unamortized discounts
|
(2
|
)
|
|
(2
|
)
|
||
|
Total long-term debt
|
5,918
|
|
|
5,184
|
|
||
|
Less: current maturities
|
(172
|
)
|
|
(177
|
)
|
||
|
Total long-term debt, less current maturities
|
$
|
5,746
|
|
|
$
|
5,007
|
|
|
K.
|
Asbestos-Related Liabilities
|
|
Beginning claims
|
54,000
|
|
|
New claims
|
1,000
|
|
|
Settlements or dismissals
|
(1,000
|
)
|
|
Ending claims
|
54,000
|
|
|
Claimants alleging first exposure after 1964
|
16,000
|
|
|
Claimants alleging first exposure before or during 1964 filed in:
|
|
|
|
Texas
|
13,000
|
|
|
Pennsylvania
|
2,000
|
|
|
Other states that have enacted asbestos legislation
|
6,000
|
|
|
Other states
|
17,000
|
|
|
Total claims outstanding
|
54,000
|
|
|
|
2014
|
|
|
2013
|
|
|
2012
|
|
|
Total claims
|
22
|
%
|
|
21
|
%
|
|
19
|
%
|
|
Pre-1964 claims in states without asbestos legislation
|
41
|
%
|
|
39
|
%
|
|
36
|
%
|
|
L.
|
Commitments and Contingent Liabilities
|
|
M.
|
Earnings Per Share
|
|
|
Three Months Ended
|
||||||
|
|
March 31
|
||||||
|
|
2015
|
|
2014
|
||||
|
Net income attributable to Crown Holdings
|
$
|
44
|
|
|
$
|
24
|
|
|
Weighted average shares outstanding:
|
|
|
|
||||
|
Basic
|
137.7
|
|
|
136.8
|
|
||
|
Add: dilutive stock options and restricted stock
|
1.3
|
|
|
1.1
|
|
||
|
Diluted
|
139.0
|
|
|
137.9
|
|
||
|
Basic earnings per share
|
$
|
0.32
|
|
|
$
|
0.18
|
|
|
Diluted earnings per share
|
$
|
0.32
|
|
|
$
|
0.17
|
|
|
N.
|
Pension and Other Postretirement Benefits
|
|
|
Three Months Ended
|
||||||
|
|
March 31
|
||||||
|
Pension benefits – U.S. plans
|
2015
|
|
2014
|
||||
|
Service cost
|
$
|
5
|
|
|
$
|
4
|
|
|
Interest cost
|
16
|
|
|
16
|
|
||
|
Expected return on plan assets
|
(25
|
)
|
|
(26
|
)
|
||
|
Recognized net loss
|
12
|
|
|
11
|
|
||
|
Net periodic cost
|
$
|
8
|
|
|
$
|
5
|
|
|
|
Three Months Ended
|
||||||
|
|
March 31
|
||||||
|
Pension benefits – Non-U.S. plans
|
2015
|
|
2014
|
||||
|
Service cost
|
$
|
5
|
|
|
$
|
7
|
|
|
Interest cost
|
30
|
|
|
39
|
|
||
|
Expected return on plan assets
|
(42
|
)
|
|
(49
|
)
|
||
|
Recognized prior service credit
|
(3
|
)
|
|
(4
|
)
|
||
|
Recognized net loss
|
13
|
|
|
18
|
|
||
|
Net periodic cost
|
$
|
3
|
|
|
$
|
11
|
|
|
|
Three Months Ended
|
||||||
|
|
March 31
|
||||||
|
Other postretirement benefits
|
2015
|
|
2014
|
||||
|
Service cost
|
$
|
—
|
|
|
$
|
1
|
|
|
Interest cost
|
2
|
|
|
3
|
|
||
|
Recognized prior service credit
|
(8
|
)
|
|
(9
|
)
|
||
|
Recognized net loss
|
1
|
|
|
2
|
|
||
|
Net periodic benefit
|
$
|
(5
|
)
|
|
$
|
(3
|
)
|
|
O.
|
Income Taxes
|
|
|
Three Months Ended
|
||||||
|
|
March 31
|
||||||
|
|
2015
|
|
2014
|
||||
|
U.S. statutory rate at 35%
|
$
|
35
|
|
|
$
|
28
|
|
|
Tax on foreign income
|
(12
|
)
|
|
(17
|
)
|
||
|
Tax contingencies
|
7
|
|
|
—
|
|
||
|
Valuation allowance
|
3
|
|
|
5
|
|
||
|
Non-deductible impairment charge
|
1
|
|
|
15
|
|
||
|
Other items, net
|
3
|
|
|
2
|
|
||
|
Income tax provision
|
$
|
37
|
|
|
$
|
33
|
|
|
P.
|
Segment Information
|
|
|
External Sales
|
||||||
|
|
Three Months Ended
|
||||||
|
|
March 31
|
||||||
|
|
2015
|
|
2014
|
||||
|
Americas Beverage
|
$
|
617
|
|
|
$
|
549
|
|
|
North America Food
|
160
|
|
|
179
|
|
||
|
European Beverage
|
324
|
|
|
388
|
|
||
|
European Food
|
431
|
|
|
373
|
|
||
|
Asia Pacific
|
310
|
|
|
298
|
|
||
|
Total reportable segments
|
1,842
|
|
|
1,787
|
|
||
|
Non-reportable segments
|
155
|
|
|
206
|
|
||
|
Total
|
$
|
1,997
|
|
|
$
|
1,993
|
|
|
|
Intersegment Sales
|
||||||
|
|
Three Months Ended
|
||||||
|
|
March 31
|
||||||
|
|
2015
|
|
2014
|
||||
|
Americas Beverage
|
$
|
21
|
|
|
$
|
19
|
|
|
North America Food
|
1
|
|
|
3
|
|
||
|
European Beverage
|
—
|
|
|
—
|
|
||
|
European Food
|
27
|
|
|
22
|
|
||
|
Asia Pacific
|
—
|
|
|
—
|
|
||
|
Total reportable segments
|
49
|
|
|
44
|
|
||
|
Non-reportable segments
|
27
|
|
|
29
|
|
||
|
Total
|
$
|
76
|
|
|
$
|
73
|
|
|
|
Segment Income
|
||||||
|
|
Three Months Ended
|
||||||
|
|
March 31
|
||||||
|
|
2015
|
|
2014
|
||||
|
Americas Beverage
|
$
|
85
|
|
|
$
|
79
|
|
|
North America Food
|
24
|
|
|
29
|
|
||
|
European Beverage
|
38
|
|
|
59
|
|
||
|
European Food
|
42
|
|
|
26
|
|
||
|
Asia Pacific
|
35
|
|
|
34
|
|
||
|
Total reportable segments
|
$
|
224
|
|
|
$
|
227
|
|
|
|
Three Months Ended
|
||||||
|
|
March 31
|
||||||
|
|
2015
|
|
2014
|
||||
|
Segment income of reportable segments
|
$
|
224
|
|
|
$
|
227
|
|
|
Segment income of non-reportable segments
|
17
|
|
|
24
|
|
||
|
Corporate and unallocated items
|
(53
|
)
|
|
(58
|
)
|
||
|
Restructuring and other
|
(20
|
)
|
|
(52
|
)
|
||
|
Interest expense
|
(65
|
)
|
|
(58
|
)
|
||
|
Interest income
|
2
|
|
|
2
|
|
||
|
Foreign exchange
|
(6
|
)
|
|
(6
|
)
|
||
|
Income before income taxes
|
$
|
99
|
|
|
$
|
79
|
|
|
Q.
|
Condensed Combining Financial Information
|
|
|
Parent
|
|
Issuer
|
|
Non-
Guarantors |
|
Eliminations
|
|
Total
Company |
||||||||||
|
Net sales
|
|
|
|
|
$
|
1,997
|
|
|
|
|
$
|
1,997
|
|
||||||
|
Cost of products sold, excluding depreciation and amortization
|
|
|
|
|
1,660
|
|
|
|
|
1,660
|
|
||||||||
|
Depreciation and amortization
|
|
|
|
|
51
|
|
|
|
|
51
|
|
||||||||
|
Gross profit
|
|
|
|
|
|
286
|
|
|
|
|
286
|
|
|||||||
|
Selling and administrative expense
|
|
|
$
|
2
|
|
|
96
|
|
|
|
|
98
|
|
||||||
|
Restructuring and other
|
|
|
|
|
20
|
|
|
|
|
20
|
|
||||||||
|
Net interest expense
|
|
|
26
|
|
|
37
|
|
|
|
|
63
|
|
|||||||
|
Foreign exchange
|
|
|
|
|
6
|
|
|
|
|
6
|
|
||||||||
|
Income/(loss) before income taxes
|
|
|
(28
|
)
|
|
127
|
|
|
|
|
99
|
|
|||||||
|
Provision for / (benefit from) income taxes
|
|
|
(1
|
)
|
|
38
|
|
|
|
|
37
|
|
|||||||
|
Equity earnings / (loss) in affiliates
|
$
|
44
|
|
|
57
|
|
|
|
|
$
|
(101
|
)
|
|
—
|
|
||||
|
Net income
|
44
|
|
|
30
|
|
|
89
|
|
|
(101
|
)
|
|
62
|
|
|||||
|
Net income attributable to noncontrolling interests
|
|
|
|
|
(18
|
)
|
|
|
|
(18
|
)
|
||||||||
|
Net income attributable to Crown Holdings
|
$
|
44
|
|
|
$
|
30
|
|
|
$
|
71
|
|
|
$
|
(101
|
)
|
|
$
|
44
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Comprehensive income
|
$
|
(156
|
)
|
|
$
|
(78
|
)
|
|
$
|
(113
|
)
|
|
$
|
207
|
|
|
$
|
(140
|
)
|
|
Comprehensive income attributable to noncontrolling interests
|
|
|
|
|
(16
|
)
|
|
|
|
(16
|
)
|
||||||||
|
Comprehensive income attributable to Crown Holdings
|
$
|
(156
|
)
|
|
$
|
(78
|
)
|
|
$
|
(129
|
)
|
|
$
|
207
|
|
|
$
|
(156
|
)
|
|
|
Parent
|
|
Issuer
|
|
Non-
Guarantors |
|
Eliminations
|
|
Total
Company |
||||||||||
|
Net sales
|
|
|
|
|
$
|
1,993
|
|
|
|
|
$
|
1,993
|
|
||||||
|
Cost of products sold, excluding depreciation and amortization
|
|
|
|
|
1,661
|
|
|
|
|
1,661
|
|
||||||||
|
Depreciation and amortization
|
|
|
|
|
35
|
|
|
|
|
35
|
|
||||||||
|
Gross profit
|
|
|
|
|
297
|
|
|
|
|
297
|
|
||||||||
|
Selling and administrative expense
|
|
|
$
|
3
|
|
|
101
|
|
|
|
|
104
|
|
||||||
|
Restructuring and other
|
|
|
14
|
|
|
38
|
|
|
|
|
52
|
|
|||||||
|
Net interest expense
|
|
|
23
|
|
|
33
|
|
|
|
|
56
|
|
|||||||
|
Foreign exchange
|
|
|
|
|
6
|
|
|
|
|
6
|
|
||||||||
|
Income/(loss) before income taxes
|
|
|
(40
|
)
|
|
119
|
|
|
|
|
79
|
|
|||||||
|
Provision for / (benefit from) income taxes
|
|
|
(5
|
)
|
|
38
|
|
|
|
|
33
|
|
|||||||
|
Equity earnings / (loss) in affiliates
|
$
|
24
|
|
|
59
|
|
|
|
|
$
|
(83
|
)
|
|
—
|
|
||||
|
Net income
|
24
|
|
|
24
|
|
|
81
|
|
|
(83
|
)
|
|
46
|
|
|||||
|
Net income attributable to noncontrolling interests
|
|
|
|
|
(22
|
)
|
|
|
|
(22
|
)
|
||||||||
|
Net income attributable to Crown Holdings
|
$
|
24
|
|
|
$
|
24
|
|
|
$
|
59
|
|
|
$
|
(83
|
)
|
|
$
|
24
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Comprehensive Income
|
$
|
42
|
|
|
$
|
42
|
|
|
$
|
99
|
|
|
$
|
(119
|
)
|
|
$
|
64
|
|
|
Comprehensive income attributable to noncontrolling interests
|
|
|
|
|
(22
|
)
|
|
|
|
(22
|
)
|
||||||||
|
Comprehensive income attributable to Crown Holdings
|
$
|
42
|
|
|
$
|
42
|
|
|
$
|
77
|
|
|
$
|
(119
|
)
|
|
$
|
42
|
|
|
|
Parent
|
|
Issuer
|
|
Non-
Guarantors
|
|
Eliminations
|
|
Total
Company
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
|
|
|
$
|
280
|
|
|
|
|
$
|
280
|
|
||||||
|
Receivables, net
|
|
|
|
|
1,039
|
|
|
|
|
1,039
|
|
||||||||
|
Inventories
|
|
|
|
|
1,446
|
|
|
|
|
1,446
|
|
||||||||
|
Prepaid expenses and other current assets
|
$
|
2
|
|
|
$
|
69
|
|
|
241
|
|
|
|
|
312
|
|
||||
|
Total current assets
|
2
|
|
|
69
|
|
|
3,006
|
|
|
|
|
3,077
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Intercompany debt receivables
|
|
|
|
|
3,916
|
|
|
$
|
(3,916
|
)
|
|
—
|
|
||||||
|
Investments
|
3,049
|
|
|
2,295
|
|
|
|
|
(5,344
|
)
|
|
—
|
|
||||||
|
Goodwill and intangible assets
|
|
|
|
|
3,746
|
|
|
|
|
3,746
|
|
||||||||
|
Property, plant and equipment, net
|
|
|
|
|
2,619
|
|
|
|
|
2,619
|
|
||||||||
|
Other non-current assets
|
|
|
397
|
|
|
305
|
|
|
|
|
702
|
|
|||||||
|
Total
|
$
|
3,051
|
|
|
$
|
2,761
|
|
|
$
|
13,592
|
|
|
$
|
(9,260
|
)
|
|
$
|
10,144
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Liabilities and equity
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Short-term debt
|
|
|
|
|
$
|
72
|
|
|
|
|
$
|
72
|
|
||||||
|
Current maturities of long-term debt
|
|
|
|
|
172
|
|
|
|
|
172
|
|
||||||||
|
Accounts payable and accrued liabilities
|
$
|
8
|
|
|
$
|
41
|
|
|
2,320
|
|
|
|
|
2,369
|
|
||||
|
Total current liabilities
|
8
|
|
|
41
|
|
|
2,564
|
|
|
|
|
2,613
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Long-term debt, excluding current maturities
|
|
|
412
|
|
|
5,334
|
|
|
|
|
5,746
|
|
|||||||
|
Long-term intercompany debt
|
3,070
|
|
|
846
|
|
|
|
|
$
|
(3,916
|
)
|
|
—
|
|
|||||
|
Postretirement and pension liabilities
|
|
|
|
|
879
|
|
|
|
|
879
|
|
||||||||
|
Other non-current liabilities
|
|
|
304
|
|
|
354
|
|
|
|
|
658
|
|
|||||||
|
Commitments and contingent liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Noncontrolling interests
|
|
|
|
|
275
|
|
|
|
|
275
|
|
||||||||
|
Crown Holdings shareholders’ equity/(deficit)
|
(27
|
)
|
|
1,158
|
|
|
4,186
|
|
|
(5,344
|
)
|
|
(27
|
)
|
|||||
|
Total equity/(deficit)
|
(27
|
)
|
|
1,158
|
|
|
4,461
|
|
|
(5,344
|
)
|
|
248
|
|
|||||
|
Total
|
$
|
3,051
|
|
|
$
|
2,761
|
|
|
$
|
13,592
|
|
|
$
|
(9,260
|
)
|
|
$
|
10,144
|
|
|
|
Parent
|
|
Issuer
|
|
Non-
Guarantors
|
|
Eliminations
|
|
Total
Company
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current assets
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
|
|
|
$
|
965
|
|
|
|
|
$
|
965
|
|
||||||
|
Receivables, net
|
|
|
|
|
1,031
|
|
|
|
|
1,031
|
|
||||||||
|
Inventories
|
|
|
|
|
1,324
|
|
|
|
|
1,324
|
|
||||||||
|
Prepaid expenses and other current assets
|
$
|
1
|
|
|
69
|
|
|
186
|
|
|
|
|
256
|
|
|||||
|
Assets held for sale
|
|
|
|
|
|
|
48
|
|
|
|
|
48
|
|
||||||
|
Total current assets
|
1
|
|
|
69
|
|
|
3,554
|
|
|
|
|
3,624
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Intercompany debt receivables
|
|
|
|
|
2,885
|
|
|
$
|
(2,885
|
)
|
|
—
|
|
||||||
|
Investments
|
2,199
|
|
|
2,350
|
|
|
|
|
(4,549
|
)
|
|
—
|
|
||||||
|
Goodwill and intangible assets
|
|
|
|
|
2,926
|
|
|
|
|
2,926
|
|
||||||||
|
Property, plant and equipment, net
|
|
|
|
|
2,437
|
|
|
|
|
2,437
|
|
||||||||
|
Other non-current assets
|
|
|
397
|
|
|
324
|
|
|
|
|
721
|
|
|||||||
|
Total
|
$
|
2,200
|
|
|
$
|
2,816
|
|
|
$
|
12,126
|
|
|
$
|
(7,434
|
)
|
|
$
|
9,708
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Liabilities and equity
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Short-term debt
|
|
|
|
|
$
|
75
|
|
|
|
|
$
|
75
|
|
||||||
|
Current maturities of long-term debt
|
|
|
|
|
177
|
|
|
|
|
177
|
|
||||||||
|
Accounts payable and accrued liabilities
|
$
|
20
|
|
|
$
|
35
|
|
|
2,596
|
|
|
|
|
2,651
|
|
||||
|
Liabilities related to assets held for sale
|
|
|
|
|
|
|
23
|
|
|
|
|
23
|
|
||||||
|
Total current liabilities
|
20
|
|
|
35
|
|
|
2,871
|
|
|
|
|
2,926
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Long-term debt, excluding current maturities
|
|
|
412
|
|
|
4,595
|
|
|
|
|
5,007
|
|
|||||||
|
Long-term intercompany debt
|
2,061
|
|
|
824
|
|
|
|
|
$
|
(2,885
|
)
|
|
—
|
|
|||||
|
Postretirement and pension liabilities
|
|
|
|
|
871
|
|
|
|
|
871
|
|
||||||||
|
Other non-current liabilities
|
|
|
310
|
|
|
207
|
|
|
|
|
517
|
|
|||||||
|
Commitments and contingent liabilities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Noncontrolling interests
|
|
|
|
|
268
|
|
|
|
|
268
|
|
||||||||
|
Crown Holdings shareholders’ equity/(deficit)
|
119
|
|
|
1,235
|
|
|
3,314
|
|
|
(4,549
|
)
|
|
119
|
|
|||||
|
Total equity/(deficit)
|
119
|
|
|
1,235
|
|
|
3,582
|
|
|
(4,549
|
)
|
|
387
|
|
|||||
|
Total
|
$
|
2,200
|
|
|
$
|
2,816
|
|
|
$
|
12,126
|
|
|
$
|
(7,434
|
)
|
|
$
|
9,708
|
|
|
|
Parent
|
|
Issuer
|
|
Non-
Guarantors
|
|
Eliminations
|
|
Total
Company
|
||||||||||
|
Net cash provided by/(used for) operating activities
|
$
|
(2
|
)
|
|
$
|
(35
|
)
|
|
$
|
(250
|
)
|
|
|
|
$
|
(287
|
)
|
||
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Capital expenditures
|
|
|
|
|
(52
|
)
|
|
|
|
(52
|
)
|
||||||||
|
Purchase of business
|
|
|
|
|
(1,206
|
)
|
|
|
|
(1,206
|
)
|
||||||||
|
Proceeds from sale of business
|
|
|
|
|
21
|
|
|
|
|
21
|
|
||||||||
|
Intercompany investing activities
|
(1,006
|
)
|
|
4
|
|
|
1,006
|
|
|
$
|
(4
|
)
|
|
—
|
|
||||
|
Other
|
|
|
|
|
(9
|
)
|
|
|
|
(9
|
)
|
||||||||
|
Net cash provided by/(used for) investing activities
|
(1,006
|
)
|
|
4
|
|
|
(240
|
)
|
|
(4
|
)
|
|
(1,246
|
)
|
|||||
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Proceeds from long-term debt
|
|
|
|
|
750
|
|
|
|
|
750
|
|
||||||||
|
Payments of long-term debt
|
|
|
|
|
(41
|
)
|
|
|
|
(41
|
)
|
||||||||
|
Net change in revolving credit facility and short-term debt
|
|
|
|
|
234
|
|
|
|
|
234
|
|
||||||||
|
Net change in long-term intercompany balances
|
1,009
|
|
|
31
|
|
|
(1,040
|
)
|
|
|
|
—
|
|
||||||
|
Common stock issued
|
3
|
|
|
|
|
|
|
|
|
3
|
|
||||||||
|
Common stock repurchased
|
(4
|
)
|
|
|
|
|
|
|
|
(4
|
)
|
||||||||
|
Dividends paid
|
|
|
|
|
(4
|
)
|
|
4
|
|
|
—
|
|
|||||||
|
Dividend paid to noncontrolling interests
|
|
|
|
|
(9
|
)
|
|
|
|
(9
|
)
|
||||||||
|
Other
|
|
|
|
|
(47
|
)
|
|
|
|
(47
|
)
|
||||||||
|
Net cash provided by/(used for) financing activities
|
1,008
|
|
|
31
|
|
|
(157
|
)
|
|
4
|
|
|
886
|
|
|||||
|
Effect of exchange rate changes on cash and cash equivalents
|
|
|
|
|
(38
|
)
|
|
|
|
(38
|
)
|
||||||||
|
Net change in cash and cash equivalents
|
—
|
|
|
—
|
|
|
(685
|
)
|
|
—
|
|
|
(685
|
)
|
|||||
|
Cash and cash equivalents at January 1
|
|
|
|
|
965
|
|
|
|
|
965
|
|
||||||||
|
Cash and cash equivalents at March 31
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
280
|
|
|
$
|
—
|
|
|
$
|
280
|
|
|
|
Parent
|
|
Issuer
|
|
Non-
Guarantors
|
|
Eliminations
|
|
Total
Company
|
||||||||||
|
Net cash provided by/(used for) operating activities
|
$
|
(1
|
)
|
|
$
|
(27
|
)
|
|
$
|
(467
|
)
|
|
|
|
$
|
(495
|
)
|
||
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Capital expenditures
|
|
|
|
|
(84
|
)
|
|
|
|
(84
|
)
|
||||||||
|
Intercompany investing activities
|
|
|
4
|
|
|
|
|
|
$
|
(4
|
)
|
|
—
|
|
|||||
|
Other
|
|
|
|
|
11
|
|
|
|
|
11
|
|
||||||||
|
Net cash provided by/(used for) investing activities
|
|
|
4
|
|
|
(73
|
)
|
|
(4
|
)
|
|
(73
|
)
|
||||||
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Proceeds from long-term debt
|
|
|
|
|
70
|
|
|
|
|
70
|
|
||||||||
|
Payments of long-term debt
|
|
|
|
|
(29
|
)
|
|
|
|
(29
|
)
|
||||||||
|
Net change in revolving credit facility and short-term debt
|
|
|
|
|
218
|
|
|
|
|
218
|
|
||||||||
|
Net change in long-term intercompany balances
|
(1
|
)
|
|
23
|
|
|
(22
|
)
|
|
|
|
—
|
|
||||||
|
Common stock issued
|
4
|
|
|
|
|
|
|
|
|
4
|
|
||||||||
|
Common stock repurchased
|
(2
|
)
|
|
|
|
|
|
|
|
(2
|
)
|
||||||||
|
Dividends paid
|
|
|
|
|
(4
|
)
|
|
4
|
|
|
—
|
|
|||||||
|
Purchase of noncontrolling interests
|
|
|
|
|
(93
|
)
|
|
|
|
(93
|
)
|
||||||||
|
Dividend paid to noncontrolling interests
|
|
|
|
|
(23
|
)
|
|
|
|
(23
|
)
|
||||||||
|
Other
|
|
|
|
|
2
|
|
|
|
|
2
|
|
||||||||
|
Net cash provided by/(used for) financing activities
|
1
|
|
|
23
|
|
|
119
|
|
|
4
|
|
|
147
|
|
|||||
|
Effect of exchange rate changes on cash and cash equivalents
|
|
|
|
|
(1
|
)
|
|
|
|
(1
|
)
|
||||||||
|
Net change in cash and cash equivalents
|
—
|
|
|
—
|
|
|
(422
|
)
|
|
—
|
|
|
(422
|
)
|
|||||
|
Cash and cash equivalents at January 1
|
|
|
|
|
689
|
|
|
|
|
689
|
|
||||||||
|
Cash and cash equivalents at March 31
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
267
|
|
|
$
|
—
|
|
|
$
|
267
|
|
|
•
|
statements of comprehensive income for the
three months ended March 31, 2015
and
2014
,
|
|
•
|
balance sheets as of
March 31, 2015
and
December 31, 2014
, and
|
|
•
|
statements of cash flows for the
three
months ended
March 31, 2015
and
2014
|
|
|
Parent
|
|
Issuer
|
|
Guarantors
|
|
Non-
Guarantors |
|
Eliminations
|
|
Total
Company |
||||||||||||
|
Net sales
|
|
|
|
|
$
|
486
|
|
|
$
|
1,511
|
|
|
|
|
$
|
1,997
|
|
||||||
|
Cost of products sold, excluding depreciation and amortization
|
|
|
|
|
387
|
|
|
1,273
|
|
|
|
|
1,660
|
|
|||||||||
|
Depreciation and amortization
|
|
|
|
|
8
|
|
|
43
|
|
|
|
|
51
|
|
|||||||||
|
Gross profit
|
|
|
|
|
91
|
|
|
195
|
|
|
|
|
286
|
|
|||||||||
|
Selling and administrative expense
|
|
|
$
|
2
|
|
|
42
|
|
|
54
|
|
|
|
|
98
|
|
|||||||
|
Restructuring and other
|
|
|
|
|
|
|
20
|
|
|
|
|
20
|
|
||||||||||
|
Net interest expense
|
|
|
20
|
|
|
23
|
|
|
20
|
|
|
|
|
63
|
|
||||||||
|
Technology royalty
|
|
|
|
|
(9
|
)
|
|
9
|
|
|
|
|
—
|
|
|||||||||
|
Foreign exchange
|
|
|
|
|
|
|
6
|
|
|
|
|
6
|
|
||||||||||
|
Income/(loss) before income taxes
|
|
|
(22
|
)
|
|
35
|
|
|
86
|
|
|
|
|
99
|
|
||||||||
|
Provision for / (benefit from) income taxes
|
|
|
(8
|
)
|
|
23
|
|
|
22
|
|
|
|
|
37
|
|
||||||||
|
Equity earnings / (loss) in affiliates
|
$
|
44
|
|
|
50
|
|
|
18
|
|
|
|
|
$
|
(112
|
)
|
|
—
|
|
|||||
|
Net income
|
44
|
|
|
36
|
|
|
30
|
|
|
64
|
|
|
(112
|
)
|
|
62
|
|
||||||
|
Net income attributable to noncontrolling interests
|
|
|
|
|
|
|
(18
|
)
|
|
|
|
(18
|
)
|
||||||||||
|
Net income attributable to Crown Holdings
|
$
|
44
|
|
|
$
|
36
|
|
|
$
|
30
|
|
|
$
|
46
|
|
|
$
|
(112
|
)
|
|
$
|
44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Comprehensive Income
|
$
|
(156
|
)
|
|
$
|
40
|
|
|
$
|
(78
|
)
|
|
$
|
(142
|
)
|
|
$
|
196
|
|
|
$
|
(140
|
)
|
|
Comprehensive income attributable to noncontrolling interests
|
|
|
|
|
|
|
(16
|
)
|
|
|
|
(16
|
)
|
||||||||||
|
Comprehensive income attributable to Crown Holdings
|
$
|
(156
|
)
|
|
$
|
40
|
|
|
$
|
(78
|
)
|
|
$
|
(158
|
)
|
|
$
|
196
|
|
|
$
|
(156
|
)
|
|
|
Parent
|
|
Issuer
|
|
Guarantors
|
|
Non-
Guarantors |
|
Eliminations
|
|
Total
Company |
||||||||||||
|
Net sales
|
|
|
|
|
$
|
499
|
|
|
$
|
1,494
|
|
|
|
|
$
|
1,993
|
|
||||||
|
Cost of products sold, excluding depreciation and amortization
|
|
|
|
|
398
|
|
|
1,263
|
|
|
|
|
1,661
|
|
|||||||||
|
Depreciation and amortization
|
|
|
|
|
7
|
|
|
28
|
|
|
|
|
35
|
|
|||||||||
|
Gross profit
|
|
|
|
|
|
94
|
|
|
203
|
|
|
|
|
297
|
|
||||||||
|
Selling and administrative expense
|
|
|
$
|
2
|
|
|
39
|
|
|
63
|
|
|
|
|
104
|
|
|||||||
|
Restructuring and other
|
|
|
2
|
|
|
36
|
|
|
14
|
|
|
|
|
52
|
|
||||||||
|
Net interest expense
|
|
|
9
|
|
|
22
|
|
|
25
|
|
|
|
|
56
|
|
||||||||
|
Technology royalty
|
|
|
|
|
(11
|
)
|
|
11
|
|
|
|
|
—
|
|
|||||||||
|
Foreign exchange
|
|
|
|
|
|
|
6
|
|
|
|
|
6
|
|
||||||||||
|
Income/(loss) before income taxes
|
|
|
(13
|
)
|
|
8
|
|
|
84
|
|
|
|
|
79
|
|
||||||||
|
Provision for / (benefit from) income taxes
|
|
|
(5
|
)
|
|
14
|
|
|
24
|
|
|
|
|
33
|
|
||||||||
|
Equity earnings / (loss) in affiliates
|
$
|
24
|
|
|
40
|
|
|
30
|
|
|
|
|
$
|
(94
|
)
|
|
—
|
|
|||||
|
Net income
|
24
|
|
|
32
|
|
|
24
|
|
|
60
|
|
|
(94
|
)
|
|
46
|
|
||||||
|
Net income attributable to noncontrolling interests
|
|
|
|
|
|
|
(22
|
)
|
|
|
|
(22
|
)
|
||||||||||
|
Net income attributable to Crown Holdings
|
$
|
24
|
|
|
$
|
32
|
|
|
$
|
24
|
|
|
$
|
38
|
|
|
$
|
(94
|
)
|
|
$
|
24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Comprehensive income
|
$
|
42
|
|
|
$
|
38
|
|
|
$
|
42
|
|
|
$
|
72
|
|
|
$
|
(130
|
)
|
|
$
|
64
|
|
|
Comprehensive income attributable to noncontrolling interests
|
|
|
|
|
|
|
(22
|
)
|
|
|
|
(22
|
)
|
||||||||||
|
Comprehensive income attirbutable to Crown Holdings
|
$
|
42
|
|
|
$
|
38
|
|
|
$
|
42
|
|
|
$
|
50
|
|
|
$
|
(130
|
)
|
|
$
|
42
|
|
|
|
Parent
|
|
Issuer
|
|
Guarantors
|
|
Non-
Guarantors
|
|
Eliminations
|
|
Total
Company
|
||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash and cash equivalents
|
|
|
$
|
30
|
|
|
|
|
|
$
|
250
|
|
|
|
|
$
|
280
|
|
|||||
|
Receivables, net
|
|
|
|
|
7
|
|
|
1,032
|
|
|
|
|
1,039
|
|
|||||||||
|
Intercompany receivables
|
|
|
|
|
29
|
|
|
14
|
|
|
$
|
(43
|
)
|
|
—
|
|
|||||||
|
Inventories
|
|
|
|
|
329
|
|
|
1,117
|
|
|
|
|
1,446
|
|
|||||||||
|
Prepaid expenses and other current assets
|
$
|
2
|
|
|
1
|
|
|
83
|
|
|
226
|
|
|
|
|
312
|
|
||||||
|
Total current assets
|
2
|
|
|
31
|
|
|
448
|
|
|
2,639
|
|
|
(43
|
)
|
|
3,077
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Intercompany debt receivables
|
|
|
3,385
|
|
|
3,762
|
|
|
18
|
|
|
(7,165
|
)
|
|
—
|
|
|||||||
|
Investments
|
3,049
|
|
|
2,057
|
|
|
751
|
|
|
|
|
(5,857
|
)
|
|
—
|
|
|||||||
|
Goodwill and intangible assets
|
|
|
|
|
472
|
|
|
3,274
|
|
|
|
|
3,746
|
|
|||||||||
|
Property, plant and equipment, net
|
|
|
1
|
|
|
331
|
|
|
2,287
|
|
|
|
|
2,619
|
|
||||||||
|
Other non-current assets
|
|
|
58
|
|
|
401
|
|
|
243
|
|
|
|
|
702
|
|
||||||||
|
Total
|
$
|
3,051
|
|
|
$
|
5,532
|
|
|
$
|
6,165
|
|
|
$
|
8,461
|
|
|
$
|
(13,065
|
)
|
|
$
|
10,144
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Liabilities and equity
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Short-term debt
|
|
|
|
|
|
|
$
|
72
|
|
|
|
|
$
|
72
|
|
||||||||
|
Current maturities of long-term debt
|
|
|
|
|
$
|
50
|
|
|
122
|
|
|
|
|
172
|
|
||||||||
|
Accounts payable and accrued liabilities
|
$
|
8
|
|
|
$
|
24
|
|
|
534
|
|
|
1,803
|
|
|
|
|
2,369
|
|
|||||
|
Intercompany payables
|
|
|
|
|
14
|
|
|
29
|
|
|
$
|
(43
|
)
|
|
—
|
|
|||||||
|
Total current liabilities
|
8
|
|
|
24
|
|
|
598
|
|
|
2,026
|
|
|
(43
|
)
|
|
2,613
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Long-term debt, excluding current maturities
|
|
|
3,762
|
|
|
361
|
|
|
1,623
|
|
|
|
|
5,746
|
|
||||||||
|
Long-term intercompany debt
|
3,070
|
|
|
593
|
|
|
3,291
|
|
|
211
|
|
|
(7,165
|
)
|
|
—
|
|
||||||
|
Postretirement and pension liabilities
|
|
|
|
|
452
|
|
|
427
|
|
|
|
|
879
|
|
|||||||||
|
Other non-current liabilities
|
|
|
|
|
305
|
|
|
353
|
|
|
|
|
658
|
|
|||||||||
|
Commitments and contingent liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Noncontrolling interests
|
|
|
|
|
|
|
275
|
|
|
|
|
275
|
|
||||||||||
|
Crown Holdings shareholders’ equity/(deficit)
|
(27
|
)
|
|
1,153
|
|
|
1,158
|
|
|
3,546
|
|
|
(5,857
|
)
|
|
(27
|
)
|
||||||
|
Total equity/(deficit)
|
(27
|
)
|
|
1,153
|
|
|
1,158
|
|
|
3,821
|
|
|
(5,857
|
)
|
|
248
|
|
||||||
|
Total
|
$
|
3,051
|
|
|
$
|
5,532
|
|
|
$
|
6,165
|
|
|
$
|
8,461
|
|
|
$
|
(13,065
|
)
|
|
$
|
10,144
|
|
|
|
Parent
|
|
Issuer
|
|
Guarantors
|
|
Non-
Guarantors
|
|
Eliminations
|
|
Total
Company
|
||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash and cash equivalents
|
|
|
$
|
128
|
|
|
|
|
|
$
|
837
|
|
|
|
|
$
|
965
|
|
|||||
|
Receivables, net
|
|
|
|
|
$
|
18
|
|
|
1,013
|
|
|
|
|
1,031
|
|
||||||||
|
Intercompany receivables
|
|
|
|
|
20
|
|
|
11
|
|
|
$
|
(31
|
)
|
|
—
|
|
|||||||
|
Inventories
|
|
|
|
|
291
|
|
|
1,033
|
|
|
|
|
1,324
|
|
|||||||||
|
Prepaid expenses and other current assets
|
$
|
1
|
|
|
4
|
|
|
75
|
|
|
176
|
|
|
|
|
256
|
|
||||||
|
Assets held for sale
|
|
|
|
|
|
|
|
|
|
48
|
|
|
|
|
|
48
|
|
||||||
|
Total current assets
|
1
|
|
|
132
|
|
|
404
|
|
|
3,118
|
|
|
(31
|
)
|
|
3,624
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Intercompany debt receivables
|
|
|
2,415
|
|
|
2,640
|
|
|
27
|
|
|
(5,082
|
)
|
|
—
|
|
|||||||
|
Investments
|
2,199
|
|
|
2,005
|
|
|
850
|
|
|
|
|
(5,054
|
)
|
|
—
|
|
|||||||
|
Goodwill and intangible assets
|
|
|
|
|
473
|
|
|
2,453
|
|
|
|
|
2,926
|
|
|||||||||
|
Property, plant and equipment, net
|
|
|
1
|
|
|
328
|
|
|
2,108
|
|
|
|
|
2,437
|
|
||||||||
|
Other non-current assets
|
|
|
51
|
|
|
413
|
|
|
257
|
|
|
|
|
721
|
|
||||||||
|
Total
|
$
|
2,200
|
|
|
$
|
4,604
|
|
|
$
|
5,108
|
|
|
$
|
7,963
|
|
|
$
|
(10,167
|
)
|
|
$
|
9,708
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Liabilities and equity
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Short-term debt
|
|
|
|
|
|
|
$
|
75
|
|
|
|
|
$
|
75
|
|
||||||||
|
Current maturities of long-term debt
|
|
|
|
|
|
$
|
44
|
|
|
133
|
|
|
|
|
177
|
|
|||||||
|
Accounts payable and accrued liabilities
|
$
|
20
|
|
|
$
|
49
|
|
|
480
|
|
|
2,102
|
|
|
|
|
2,651
|
|
|||||
|
Intercompany payables
|
|
|
|
|
11
|
|
|
20
|
|
|
$
|
(31
|
)
|
|
—
|
|
|||||||
|
Liabilities related to assets held for sale
|
|
|
|
|
|
|
|
|
|
23
|
|
|
|
|
|
23
|
|
||||||
|
Total current liabilities
|
20
|
|
|
49
|
|
|
535
|
|
|
2,353
|
|
|
(31
|
)
|
|
2,926
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Long-term debt, excluding current maturities
|
|
|
2,858
|
|
|
368
|
|
|
1,781
|
|
|
|
|
5,007
|
|
||||||||
|
Long-term intercompany debt
|
2,061
|
|
|
584
|
|
|
2,199
|
|
|
238
|
|
|
(5,082
|
)
|
|
—
|
|
||||||
|
Postretirement and pension liabilities
|
|
|
|
|
464
|
|
|
407
|
|
|
|
|
871
|
|
|||||||||
|
Other non-current liabilities
|
|
|
|
|
307
|
|
|
210
|
|
|
|
|
517
|
|
|||||||||
|
Commitments and contingent liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Noncontrolling interests
|
|
|
|
|
|
|
268
|
|
|
|
|
268
|
|
||||||||||
|
Crown Holdings shareholders’ equity/(deficit)
|
119
|
|
|
1,113
|
|
|
1,235
|
|
|
2,706
|
|
|
(5,054
|
)
|
|
119
|
|
||||||
|
Total equity/(deficit)
|
119
|
|
|
1,113
|
|
|
1,235
|
|
|
2,974
|
|
|
(5,054
|
)
|
|
387
|
|
||||||
|
Total
|
$
|
2,200
|
|
|
$
|
4,604
|
|
|
$
|
5,108
|
|
|
$
|
7,963
|
|
|
$
|
(10,167
|
)
|
|
$
|
9,708
|
|
|
|
Parent
|
|
Issuer
|
|
Guarantors
|
|
Non-
Guarantors
|
|
Eliminations
|
|
Total
Company
|
||||||||||||
|
Net provided by/(used for) operating activities
|
$
|
(2
|
)
|
|
$
|
(42
|
)
|
|
$
|
25
|
|
|
$
|
(268
|
)
|
|
|
|
$
|
(287
|
)
|
||
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Capital expenditures
|
|
|
|
|
(13
|
)
|
|
(39
|
)
|
|
|
|
(52
|
)
|
|||||||||
|
Purchase of business
|
|
|
|
|
|
|
|
(1,206
|
)
|
|
|
|
(1,206
|
)
|
|||||||||
|
Proceeds from sale of business
|
|
|
|
|
|
|
|
21
|
|
|
|
|
21
|
|
|||||||||
|
Intercompany investing activities
|
(1,006
|
)
|
|
2
|
|
|
4
|
|
|
1,006
|
|
|
$
|
(6
|
)
|
|
—
|
|
|||||
|
Other
|
|
|
|
|
|
|
|
(9
|
)
|
|
|
|
(9
|
)
|
|||||||||
|
Net cash provided by/(used for) investing activities
|
(1,006
|
)
|
|
2
|
|
|
(9
|
)
|
|
(227
|
)
|
|
(6
|
)
|
|
(1,246
|
)
|
||||||
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Proceeds from long-term debt
|
|
|
750
|
|
|
|
|
|
|
|
|
|
750
|
|
|||||||||
|
Payments of long-term debt
|
|
|
(2
|
)
|
|
|
|
|
(39
|
)
|
|
|
|
(41
|
)
|
||||||||
|
Net change in revolving credit facility and short-term debt
|
|
|
155
|
|
|
|
|
79
|
|
|
|
|
234
|
|
|||||||||
|
Net change in long-term intercompany balances
|
1,009
|
|
|
(953
|
)
|
|
(16
|
)
|
|
(40
|
)
|
|
|
|
—
|
|
|||||||
|
Common stock issued
|
3
|
|
|
|
|
|
|
|
|
|
|
3
|
|
||||||||||
|
Common stock repurchased
|
(4
|
)
|
|
|
|
|
|
|
|
|
|
(4
|
)
|
||||||||||
|
Dividends paid
|
|
|
|
|
|
|
(6
|
)
|
|
6
|
|
|
—
|
|
|||||||||
|
Dividends paid to noncontrolling interests
|
|
|
|
|
|
|
(9
|
)
|
|
|
|
(9
|
)
|
||||||||||
|
Other
|
|
|
(8
|
)
|
|
|
|
(39
|
)
|
|
|
|
(47
|
)
|
|||||||||
|
Net cash provided by/(used for) financing activities
|
1,008
|
|
|
(58
|
)
|
|
(16
|
)
|
|
(54
|
)
|
|
6
|
|
|
886
|
|
||||||
|
Effect of exchange rate changes on cash and cash equivalents
|
|
|
|
|
|
|
(38
|
)
|
|
|
|
(38
|
)
|
||||||||||
|
Net change in cash and cash equivalents
|
—
|
|
|
(98
|
)
|
|
—
|
|
|
(587
|
)
|
|
—
|
|
|
(685
|
)
|
||||||
|
Cash and cash equivalents at January 1
|
|
|
128
|
|
|
|
|
|
837
|
|
|
|
|
965
|
|
||||||||
|
Cash and cash equivalents at March 31
|
$
|
—
|
|
|
$
|
30
|
|
|
$
|
—
|
|
|
$
|
250
|
|
|
$
|
—
|
|
|
$
|
280
|
|
|
|
Parent
|
|
Issuer
|
|
Guarantors
|
|
Non-
Guarantors
|
|
Eliminations
|
|
Total
Company
|
||||||||||||
|
Net provided by/(used for) operating activities
|
$
|
(1
|
)
|
|
$
|
(31
|
)
|
|
$
|
(44
|
)
|
|
$
|
(419
|
)
|
|
|
|
$
|
(495
|
)
|
||
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Capital expenditures
|
|
|
|
|
(9
|
)
|
|
(75
|
)
|
|
|
|
(84
|
)
|
|||||||||
|
Intercompany investing activities
|
|
|
|
|
|
6
|
|
|
|
|
|
$
|
(6
|
)
|
|
—
|
|
||||||
|
Other
|
|
|
|
|
3
|
|
|
8
|
|
|
|
|
11
|
|
|||||||||
|
Net cash provided by/(used for) investing activities
|
—
|
|
|
—
|
|
|
—
|
|
|
(67
|
)
|
|
(6
|
)
|
|
(73
|
)
|
||||||
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Proceeds from long-term debt
|
|
|
|
|
|
|
|
70
|
|
|
|
|
70
|
|
|||||||||
|
Payments of long-term debt
|
|
|
|
|
|
|
|
|
(29
|
)
|
|
|
|
(29
|
)
|
||||||||
|
Net change in revolving credit facility and short-term debt
|
|
|
20
|
|
|
|
|
198
|
|
|
|
|
218
|
|
|||||||||
|
Net change in long-term intercompany balances
|
(1
|
)
|
|
(128
|
)
|
|
119
|
|
|
10
|
|
|
|
|
—
|
|
|||||||
|
Common stock issued
|
4
|
|
|
|
|
|
|
|
|
|
|
4
|
|
||||||||||
|
Common stock repurchased
|
(2
|
)
|
|
|
|
|
|
|
|
|
|
(2
|
)
|
||||||||||
|
Dividends paid
|
|
|
|
|
|
|
(6
|
)
|
|
6
|
|
|
—
|
|
|||||||||
|
Purchase of noncontrolling interests
|
|
|
|
|
(76
|
)
|
|
(17
|
)
|
|
|
|
(93
|
)
|
|||||||||
|
Dividends paid to noncontrolling interests
|
|
|
|
|
|
|
(23
|
)
|
|
|
|
(23
|
)
|
||||||||||
|
Other
|
|
|
|
|
|
|
|
2
|
|
|
|
|
2
|
|
|||||||||
|
Net cash provided by/(used for) financing activities
|
1
|
|
|
(108
|
)
|
|
43
|
|
|
205
|
|
|
6
|
|
|
147
|
|
||||||
|
Effect of exchange rate changes on cash and cash equivalents
|
|
|
|
|
|
|
(1
|
)
|
|
|
|
(1
|
)
|
||||||||||
|
Net change in cash and cash equivalents
|
—
|
|
|
(139
|
)
|
|
(1
|
)
|
|
(282
|
)
|
|
—
|
|
|
(422
|
)
|
||||||
|
Cash and cash equivalents at January 1
|
|
|
177
|
|
|
2
|
|
|
510
|
|
|
|
|
689
|
|
||||||||
|
Cash and cash equivalents at March 31
|
$
|
—
|
|
|
$
|
38
|
|
|
$
|
1
|
|
|
$
|
228
|
|
|
$
|
—
|
|
|
$
|
267
|
|
|
|
Three Months Ended
|
||||||
|
|
March 31
|
||||||
|
|
2015
|
|
2014
|
||||
|
Net sales
|
$
|
1,997
|
|
|
$
|
1,993
|
|
|
Beverage cans and ends as a percentage of net sales
|
57
|
%
|
|
57
|
%
|
||
|
Food cans and ends as a percentage of net sales
|
26
|
%
|
|
25
|
%
|
||
|
|
Three Months Ended
|
||||||
|
|
March 31
|
||||||
|
|
2015
|
|
2014
|
||||
|
Net sales
|
$
|
617
|
|
|
$
|
549
|
|
|
Segment income
|
85
|
|
|
79
|
|
||
|
|
Three Months Ended
|
||||||
|
|
March 31
|
||||||
|
|
2015
|
|
2014
|
||||
|
Net sales
|
$
|
160
|
|
|
$
|
179
|
|
|
Segment income
|
24
|
|
|
29
|
|
||
|
|
Three Months Ended
|
||||||
|
|
March 31
|
||||||
|
|
2015
|
|
2014
|
||||
|
Net sales
|
$
|
324
|
|
|
$
|
388
|
|
|
Segment income
|
38
|
|
|
59
|
|
||
|
|
Three Months Ended
|
||||||
|
|
March 31
|
||||||
|
|
2015
|
|
2014
|
||||
|
Net sales
|
$
|
431
|
|
|
$
|
373
|
|
|
Segment income
|
42
|
|
|
26
|
|
||
|
|
Three Months Ended
|
||||||
|
|
March 31
|
||||||
|
|
2015
|
|
2014
|
||||
|
Net sales
|
$
|
310
|
|
|
$
|
298
|
|
|
Segment income
|
35
|
|
|
34
|
|
||
|
|
Three Months Ended
|
||||||
|
|
March 31
|
||||||
|
|
2015
|
|
2014
|
||||
|
Net sales
|
$
|
155
|
|
|
$
|
206
|
|
|
Segment income
|
17
|
|
|
24
|
|
||
|
|
Three Months Ended
|
||||||
|
|
March 31
|
||||||
|
|
2015
|
|
2014
|
||||
|
Corporate and unallocated expense
|
$
|
(53
|
)
|
|
$
|
(58
|
)
|
|
|
Three Months Ended
|
||||||
|
|
March 31
|
||||||
|
|
2015
|
|
2014
|
||||
|
Income before income taxes
|
$
|
99
|
|
|
$
|
79
|
|
|
Provision for income taxes
|
37
|
|
|
33
|
|
||
|
Effective income tax rate
|
37.4
|
%
|
|
41.8
|
%
|
||
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
Item 4.
|
Controls and Procedures
|
|
•
|
foreign government's restrictive trade policies;
|
|
•
|
inconsistent product regulation or policy changes by foreign agencies or governments;
|
|
•
|
duties, taxes or government royalties, including the imposition or increase of withholding and other taxes on remittances and other payments by non-U.S. subsidiaries;
|
|
•
|
customs, import/export and other trade compliance regulations;
|
|
•
|
foreign exchange rate risks;
|
|
•
|
difficulty in collecting international accounts receivable and potentially longer payment cycles;
|
|
•
|
increased costs in maintaining international manufacturing and marketing efforts;
|
|
•
|
non-tariff barriers and higher duty rates;
|
|
•
|
difficulties associated with expatriating cash generated or held abroad in a tax-efficient manner and changes in tax laws;
|
|
•
|
difficulties in enforcement of contractual obligations and intellectual property rights and difficulties in protecting intellectual property or sensitive commercial and operations data or information technology systems generally;
|
|
•
|
exchange controls;
|
|
•
|
national and regional labor strikes;
|
|
•
|
geographic, language and cultural differences between personnel in different areas of the world;
|
|
•
|
high social benefit costs for labor, including costs associated with restructurings;
|
|
•
|
civil unrest or political, social, legal and economic instability, such as recent political turmoil in the Middle East;
|
|
•
|
product boycotts, including with respect to the products of the Company's multi-national customers;
|
|
•
|
customer, supplier, and investor concerns regarding operations in areas such as the Middle East;
|
|
•
|
taking of property by nationalization or expropriation without fair compensation;
|
|
•
|
imposition of limitations on conversions of foreign currencies into dollars or payment of dividends and other payments by non-U.S. subsidiaries;
|
|
•
|
hyperinflation and currency devaluation in certain foreign countries where such currency devaluation could affect the amount of cash generated by operations in those countries and thereby affect the Company's ability to satisfy its obligations;
|
|
•
|
war, civil disturbance, global or regional catastrophic events, natural disasters, such as flooding in Southeast Asia, widespread outbreaks of infectious diseases, including in emerging markets, and acts of terrorism;
|
|
•
|
geographical concentration of the Company's factories and operations and regional shifts in its customer base;
|
|
•
|
periodic health epidemic concerns;
|
|
•
|
the complexity of managing global operations; and
|
|
•
|
compliance with applicable anti-corruption or anti-bribery laws.
|
|
•
|
increase the Company's vulnerability to general adverse economic and industry conditions, including rising interest rates;
|
|
•
|
restrict the Company from making strategic acquisitions or exploiting business opportunities, including any planned expansion in emerging markets;
|
|
•
|
limit the Company's ability to make capital expenditures both domestically and internationally in order to grow the Company's business or maintain manufacturing plants in good working order and repair;
|
|
•
|
limit, along with the financial and other restrictive covenants under the Company's indebtedness, the Company's ability to obtain additional financing, dispose of assets or pay cash dividends;
|
|
•
|
require the Company to dedicate a substantial portion of its cash flow from operations to service its indebtedness, thereby reducing the availability of its cash flow to fund future working capital, capital expenditures, research and development expenditures and other general corporate requirements;
|
|
•
|
require the Company to sell assets used in its business;
|
|
•
|
limit the Company's ability to refinance its existing indebtedness, particularly during periods of adverse credit market conditions when refinancing indebtedness may not be available under interest rates and other terms acceptable to the Company or at all;
|
|
•
|
increase the Company's cost of borrowing;
|
|
•
|
limit the Company's flexibility in planning for, or reacting to, changes in its business and the industry in which it operates; and
|
|
•
|
place the Company at a competitive disadvantage compared to its competitors that have less debt.
|
|
•
|
diversion of management time and attention;
|
|
•
|
failures to identify material problems and liabilities of acquisition targets or to obtain sufficient indemnification rights to fully offset possible liabilities related to the acquired businesses;
|
|
•
|
difficulties integrating the operations, technologies and personnel of the acquired businesses;
|
|
•
|
inefficiencies and complexities that may arise due to unfamiliarity with new assets, businesses or markets;
|
|
•
|
disruptions to the Company's ongoing business;
|
|
•
|
inaccurate estimates of fair value made in the accounting for acquisitions and amortization of acquired intangible assets which would reduce future reported earnings;
|
|
•
|
the inability to obtain required financing for the new acquisition or investment opportunities and the Company's existing business;
|
|
•
|
potential loss of key employees, contractual relationships, suppliers or customers of the acquired businesses or of the Company; and
|
|
•
|
inability to obtain required regulatory approvals.
|
|
31.1
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
31.2
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
32
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, executed by John W. Conway, Chairman of the Board, President and Chief Executive Officer of Crown Holdings, Inc. and Thomas A. Kelly, Senior Vice President and Chief Financial Officer of Crown Holdings, Inc.
|
|
|
|
|
101
|
The following financial information from the Registrant's Quarterly Report on Form 10-Q for the quarter ended March 31, 2015 formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Statements of Operations for the three months ended March 31, 2015 and 2014, (ii) Consolidated Statements of Comprehensive Income for the three months ended March 31, 2015 and 2014, (iii) Consolidated Balance Sheets as of March 31, 2015 and December 31, 2014, (iv) Consolidated Statements of Cash Flows for the three months ended March 31, 2015 and 2014, (v) Consolidated Statements of Changes in Equity for the three months ended March 31, 2015 and 2014 and (vi) Notes to Consolidated Financial Statements.
|
|
|
|
|
|
|
|
Crown Holdings, Inc.
Registrant
|
|
|
|
|
|
By:
|
|
/s/ David A. Beaver
|
|
|
|
David A. Beaver
|
|
|
|
Vice President and Corporate Controller
|
|
|
|
(Chief Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
| Customer name | Ticker |
|---|---|
| Constellation Brands, Inc. | STZ |
| Flowers Foods, Inc. | FLO |
| Graphic Packaging Holding Company | GPK |
Suppliers
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|