CCNE 10-Q Quarterly Report June 30, 2025

CNB FINANCIAL CORP/PA

10-Ks and 10-Qs

10-Q	Quarter ended Sept. 30, 2025
10-Q	Quarter ended June 30, 2025
10-Q	Quarter ended March 31, 2025
10-K	Fiscal year ended Dec. 31, 2024
10-Q	Quarter ended Sept. 30, 2024
10-Q	Quarter ended June 30, 2024
10-Q	Quarter ended March 31, 2024
10-K	Fiscal year ended Dec. 31, 2023
10-Q	Quarter ended Sept. 30, 2023
10-Q	Quarter ended June 30, 2023
10-Q	Quarter ended March 31, 2023
10-K	Fiscal year ended Dec. 31, 2022
10-Q	Quarter ended Sept. 30, 2022
10-Q	Quarter ended June 30, 2022
10-Q	Quarter ended March 31, 2022
10-K	Fiscal year ended Dec. 31, 2021
10-Q	Quarter ended Sept. 30, 2021
10-Q	Quarter ended June 30, 2021
10-Q	Quarter ended March 31, 2021
10-K	Fiscal year ended Dec. 31, 2020
10-Q	Quarter ended Sept. 30, 2020
10-Q	Quarter ended June 30, 2020
10-Q	Quarter ended March 31, 2020
10-K	Fiscal year ended Dec. 31, 2019
10-Q	Quarter ended Sept. 30, 2019
10-Q	Quarter ended June 30, 2019
10-Q	Quarter ended March 31, 2019
10-K	Fiscal year ended Dec. 31, 2018
10-Q	Quarter ended Sept. 30, 2018
10-Q	Quarter ended June 30, 2018
10-Q	Quarter ended March 31, 2018
10-K	Fiscal year ended Dec. 31, 2017
10-Q	Quarter ended Sept. 30, 2017
10-Q	Quarter ended June 30, 2017
10-Q	Quarter ended March 31, 2017
10-K	Fiscal year ended Dec. 31, 2016
10-Q	Quarter ended Sept. 30, 2016
10-Q	Quarter ended June 30, 2016
10-Q	Quarter ended March 31, 2016
10-K	Fiscal year ended Dec. 31, 2015
10-Q	Quarter ended Sept. 30, 2015
10-Q	Quarter ended June 30, 2015
10-Q	Quarter ended March 31, 2015
10-K	Fiscal year ended Dec. 31, 2014
10-Q	Quarter ended Sept. 30, 2014
10-Q	Quarter ended June 30, 2014
10-Q	Quarter ended March 31, 2014
10-K	Fiscal year ended Dec. 31, 2013
10-Q	Quarter ended Sept. 30, 2013
10-Q	Quarter ended June 30, 2013
10-Q	Quarter ended March 31, 2013
10-K	Fiscal year ended Dec. 31, 2012
10-Q	Quarter ended Sept. 30, 2012
10-Q	Quarter ended June 30, 2012
10-Q	Quarter ended March 31, 2012
10-K	Fiscal year ended Dec. 31, 2011
10-Q	Quarter ended Sept. 30, 2011
10-Q	Quarter ended June 30, 2011
10-Q	Quarter ended March 31, 2011
10-K	Fiscal year ended Dec. 31, 2010
10-Q	Quarter ended Sept. 30, 2010
10-Q	Quarter ended June 30, 2010
10-Q	Quarter ended March 31, 2010
10-K	Fiscal year ended Dec. 31, 2009

PROXIES

DEF 14A	Filed on March 8, 2024
DEF 14A	Filed on Dec. 31, 2023
DEF 14A	Filed on March 9, 2023
DEF 14A	Filed on April 19, 2022
DEF 14A	Filed on March 11, 2022
DEF 14A	Filed on March 11, 2021
DEF 14A	Filed on March 11, 2020
DEF 14A	Filed on March 13, 2019
DEF 14A	Filed on March 13, 2018
DEF 14A	Filed on March 14, 2017
DEF 14A	Filed on March 15, 2016
DEF 14A	Filed on March 17, 2015
DEF 14A	Filed on March 14, 2014
DEF 14A	Filed on March 15, 2013
DEF 14A	Filed on March 16, 2012
DEF 14A	Filed on March 18, 2011
DEF 14A	Filed on March 22, 2010

ccne-20250630

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q


☒			QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2025


☐			TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission File Number 001-39472

CNB FINANCIAL CORPORATION

(Exact name of registrant as specified in its charter)


Pennsylvania						25-1450605
(State or other jurisdiction of incorporation or organization)						(I.R.S. Employer Identification No.)

1 South Second Street

P.O. Box 42

Clearfield , Pennsylvania 16830

(Address of principal executive offices)

Registrant's telephone number, including area code, ( 814 ) 765-9621

Securities registered pursuant to Section 12(b) of the Act:

Title of Class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, no par value

CCNE

The NASDAQ Stock Market LLC

Depositary Shares (each representing a 1/40th interest in a share of 7.125% Series A Non-Cumulative, perpetual preferred stock)

CCNEP

The NASDAQ Stock Market LLC

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒ Yes ☐ No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). ☒ Yes ☐ No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer", "accelerated filer", "smaller reporting company", and "emerging growth company" in Rule 12b-2 of the Exchange Act.

Large Accelerated Filer

☐

Accelerated Filer

☒

Non-accelerated filer

☐

Smaller reporting company

☐

Emerging growth company

☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐ Yes ☒ No

The number of shares outstanding of the issuer's common stock as of August 6, 2025:

COMMON STOCK, NO PAR VALUE PER SHARE: 29,475,148 SHARES

Table of Contents

INDEX

PART I.

FINANCIAL INFORMATION


			Page Number

ITEM 1 – Financial Statements

Condensed Consolidated Balance Sheets – June 30, 2025 (unaudited) and December 31, 2024 (audited)			1

Condensed Consolidated Statements of Income – Three and six months ended June 3 0 , 2025 and 2024 (unaudited)			2

Condensed Consolidated Statements of Comprehensive Income – Three and six months ended June 3 0 , 2025 and 2024 (unaudited)			3

Condensed Consolidated Statements of Changes in Shareholders' Equity – Three and six months ended June 30 , 2025 and 2024 (unaudited)			4

Condensed Consolidated Statements of Cash Flows – Six months ended June 3 0 , 2025 and 2024 (unaudited)			6

Notes to Condensed Consolidated Financial Statements			8

ITEM 2 – Management ' s Discussion and Analysis of Financial Condition and Results of Operations			50

ITEM 3 – Quantitative and Qualitative Disclosures about Market Risk			80

ITEM 4 – Controls and Procedures			81

PART II. OTHER INFORMATION

ITEM 1 – Legal Proceedings			82

ITEM 1A – Risk Factors			82

ITEM 2 – Unregistered Sales of Equity Securities and Use of Proceeds			82

ITEM 3 – Defaults Upon Senior Securities			83

ITEM 4 – Mine Safety Disclosures			83

ITEM 5 – Other Information			83

ITEM 6 – Exhibits			84

Signatures			85

Table of Contents

Forward-Looking Statements and Factors that Could Affect Future Results

The information below includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, with respect to the financial condition, liquidity, results of operations, future performance and business of CNB Financial Corporation (the "Corporation"). These forward-looking statements are intended to be covered by the safe harbor for "forward-looking statements" provided by the Private Securities Litigation Reform Act of 1995. Forward-looking statements are those that are not historical facts. Forward-looking statements include statements with respect to beliefs, plans, objectives, goals, expectations, anticipations, estimates and intentions that are subject to significant risks and uncertainties and are subject to change based on various factors (some of which are beyond the Corporation's control). Forward-looking statements often include the words "believes," "expects," "anticipates," "estimates," "forecasts," "intends," "plans," "targets," "potentially," "probably," "projects," "outlook" or similar expressions or future conditional verbs such as "may," "will," "should," "would" and "could." The Corporation's actual results may differ materially from those contemplated by the forward-looking statements, which are neither statements of historical fact nor guarantees or assurances of future performance.

Factors that could cause the actual results to differ materially from the statements, include, but are not limited to, (i) adverse changes or conditions in capital and financial markets, including actual or potential stresses in the banking industry; (ii) changes in interest rates; (iii) the credit risks of lending activities, including our ability to estimate credit losses and the allowance for credit losses, as well as the effects of changes in the level of, and trends in, loan delinquencies and write-offs; (iv) effectiveness of our data security controls in the face of cyber attacks and any reputational risks following a cybersecurity incident; (v) changes in general business, industry or economic conditions or competition; (vi) changes in any applicable law, rule, regulation, policy, guideline or practice governing or affecting financial holding companies and their subsidiaries or with respect to tax or accounting principles or otherwise; (vii) adverse economic effects from international trade disputes, including threatened or implemented tariffs imposed by the U.S. and threatened or implemented tariffs imposed by foreign countries in retaliation, or similar events impacting economic activity; (viii) the possibility that CNB may be unable to achieve expected synergies and operating efficiencies in the merger within the expected timeframes or at all or to successfully integrate ESSA Bancorp, Inc. ("ESSA") operations and those of CNB; (ix) higher than expected costs or other difficulties related to integration of combined or merged businesses; (x) the effects of business combinations and other acquisition transactions, including the inability to realize our loan and investment portfolios; (xi) changes in the quality or composition of our loan and investment portfolios; (xii) adequacy of loan loss reserves; (xiii) increased competition; (xiv) loss of certain key officers; (xv) deposit attrition; (xvi) rapidly changing technology; (xvii) unanticipated regulatory or judicial proceedings and liabilities and other costs; (xviii) changes in the cost of funds, demand for loan products or demand for financial services; and (xix) other economic, competitive, governmental or technological factors affecting our operations, markets, products, services and prices. Such developments could have an adverse impact on CNB's financial position and results of operations.

The forward-looking statements contained herein are based upon management's beliefs and assumptions. Any forward-looking statement made herein speaks only as of the date on which it is made. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. The Corporation undertakes no obligation to publicly update or revise any forward-looking statements included in this Quarterly Report on Form 10-Q, whether as a result of new information, future events or otherwise, except to the extent required by law. In light of these risks, uncertainties and assumptions, the forward-looking events discussed might not occur and you should not put undue reliance on any forward-looking statements.

Table of Contents

Part I Financial Information

Item 1. Financial Statements

CONDENSED CONSOLIDATED BALANCE SHEETS

Dollars in thousands, except share data


	(unaudited)
	June 30, 2025		December 31, 2024
ASSETS
Cash and cash equivalents due from banks	$	88,721	$	63,771
Interest-bearing deposits with Federal Reserve	332,214		375,009
Interest-bearing deposits with other financial institutions	4,476		4,255
Total cash and cash equivalents	425,411		443,035
Debt securities available-for-sale, at fair value (amortized cost of $ 562,411 and $ 520,223 , respectively)	523,198		468,546
Debt securities held-to-maturity, at amortized cost (fair value of $ 253,607 and $ 282,970 , respectively)	270,032		306,081
Equity securities	10,937		10,456
Loans held for sale	833		762
Loans receivable

Syndicated loans	78,936		79,882
Loans	4,654,484		4,529,074

Total loans receivable	4,733,420		4,608,956
Less: allowance for credit losses	( 48,329 )		( 47,357 )
Net loans receivable	4,685,091		4,561,599
FHLB and other restricted stock holdings and investments	42,192		40,702
Premises and equipment, net	74,529		76,011
Operating & finance lease right-of-use assets	54,651		52,715
Bank owned life insurance	118,431		117,579
Mortgage servicing rights	1,107		1,251
Goodwill and other intangibles	43,874		43,874
Core deposit intangible, net	173		206
Accrued interest receivable and other assets	68,018		69,193
Total Assets	$	6,318,477	$	6,192,010
LIABILITIES AND SHAREHOLDERS' EQUITY
Noninterest-bearing demand deposits	$	855,788	$	819,680
Interest-bearing demand deposits	698,902		706,796
Savings	3,162,515		3,122,028
Certificates of deposit	749,877		722,860
Total deposits	5,467,082		5,371,364


Subordinated debentures	20,620		20,620
Subordinated notes, net of unamortized issuance costs	84,722		84,570
Operating lease liabilities	39,804		40,315
Accrued interest payable and other liabilities	68,968		64,446
Total liabilities	5,681,196		5,581,315
Commitments and contingent liabilities
Preferred stock, Series A non-cumulative perpetual, $ 0 par value; $ 1,000 liquidation preference; shares authorized 60,375 ; Shares issued 60,375 at June 30, 2025 and December 31, 2024	57,785		57,785
Common stock, no par value; 50,000,000 shares authorized; Shares issued 21,235,503 at June 30, 2025 and 21,235,503 at December 31, 2024	—		—
Additional paid in capital	218,375		219,876
Retained earnings	397,004		381,296
Treasury stock, at cost ( 115,609 shares at June 30, 2025 and 247,511 shares December 31, 2024)	( 2,420 )		( 4,689 )
Accumulated other comprehensive loss	( 33,463 )		( 43,573 )
Total shareholders' equity	637,281		610,695
Total Liabilities and Shareholders' Equity	$	6,318,477	$	6,192,010

See Notes to Condensed Consolidated Financial Statements

Table of Contents

CONDENSED CONSOLIDATED STATEMENTS OF INCOME (unaudited)

Dollars in thousands, except per share data


	Three Months Ended June 30,				Six Months Ended June 30,
	2025		2024		2025		2024
INTEREST AND DIVIDEND INCOME:
Loans receivable including fees
Interest and fees on loans receivable	$	75,408	$	72,142	$	147,787	$	143,655

Securities:
Taxable	10,118		8,262		19,863		14,398
Tax-exempt	149		156		305		323
Dividends	96		92		195		181
Total interest and dividend income	85,771		80,652		168,150		158,557
INTEREST EXPENSE:
Deposits	32,276		33,794		64,910		65,342
Borrowed funds and finance lease liabilities	222		3		458		6
Subordinated notes and debentures	1,076		1,138		2,154		2,270
Total interest expense	33,574		34,935		67,522		67,618
NET INTEREST INCOME	52,197		45,717		100,628		90,939
PROVISION FOR CREDIT LOSS EXPENSE	4,338		2,591		5,894		3,911
NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSS EXPENSE	47,859		43,126		94,734		87,028
NON-INTEREST INCOME:
Service charges on deposit accounts	1,656		1,794		3,370		3,488
Other service charges and fees	427		712		937		1,407
Wealth and asset management fees	2,109		2,007		3,905		3,809

Net realized and unrealized gains (losses) on equity securities	567		( 80 )		318		111
Mortgage banking	172		187		268		383
Bank owned life insurance	976		784		1,736		1,551
Card processing and interchange income	2,278		2,187		4,385		4,203
Other non-interest income	823		1,274		2,596		2,868
Total non-interest income	9,008		8,865		17,515		17,820
NON-INTEREST EXPENSES:
Compensation and benefits	19,348		17,676		39,912		36,463
Net occupancy expense	4,032		3,580		8,070		7,220

Technology expense	5,462		5,573		10,840		10,645
State and local taxes	1,301		1,237		2,593		2,380
Legal, professional, and examination fees	997		1,119		1,846		2,291
Advertising	556		553		1,070		1,238
FDIC insurance premiums	937		1,018		1,922		2,008

Card processing and interchange expenses	1,253		878		2,413		2,057
Merger costs	357		—		1,886		—
Other non-interest expenses	5,374		4,355		10,103		9,111
Total non-interest expenses	39,617		35,989		80,655		73,413
INCOME BEFORE INCOME TAXES	17,250		16,002		31,594		31,435
INCOME TAX EXPENSE	3,294		3,045		6,157		5,878
NET INCOME	13,956		12,957		25,437		25,557
PREFERRED STOCK DIVIDENDS	1,075		1,075		2,150		2,150
NET INCOME AVAILABLE TO COMMON SHAREHOLDERS	$	12,881	$	11,882	$	23,287	$	23,407
AVERAGE COMMON SHARES OUTSTANDING:
Basic	20,881,164		20,830,511		20,874,106		20,827,139
Diluted	20,952,891		20,893,396		20,939,424		20,890,203
PER COMMON SHARE DATA:
Basic Earnings Per Common Share	$	0.61	$	0.57	$	1.11	$	1.12
Diluted Earnings Per Common Share	$	0.61	$	0.56	$	1.10	$	1.11

Cash Dividends Declared	$	0.180	$	0.175	$	0.360	$	0.350

See Notes to Condensed Consolidated Financial Statements

Table of Contents

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (unaudited)

Dollars in thousands


	Three Months Ended June 30,				Six Months Ended June 30,
	2025		2024		2025		2024
NET INCOME	$	13,956	$	12,957	$	25,437	$	25,557
Other comprehensive income (loss), net of tax:




Net change in debt securities:
Unrealized holding gains (losses) on available-for-sale securities arising during the period, net of tax of $( 776 ), $ 87 , $( 2,617 ), and $ 419 , respectively	2,923		( 328 )		9,847		( 1,577 )
Amortization of unrealized losses from held-to-maturity securities, net of tax of $( 33 ), $( 37 ), $( 70 ), and $( 70 ), respectively	126		141		263		265

	3,049		( 187 )		10,110		( 1,312 )


Other comprehensive income (loss)	3,049		( 187 )		10,110		( 1,312 )
COMPREHENSIVE INCOME	$	17,005	$	12,770	$	35,547	$	24,245

See Notes to Condensed Consolidated Financial Statements

Table of Contents

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (unaudited)

Dollars in thousands, except share and per share data


	Preferred Stock		Additional Paid-In Capital		Retained Earnings		Treasury Stock		Accumulated Other Comprehensive Loss		Total Share- holders' Equity
Balance, April 1, 2025	$	57,785	$	220,254	$	387,925	$	( 4,944 )	$	( 36,512 )	$	624,508
Net income					13,956						13,956
Other comprehensive income									3,049		3,049
Forfeiture of restricted stock award grants ( 5,913 shares)			130				( 130 )				—
Restricted stock award grants ( 145,562 shares)			( 2,654 )				2,654				—

Stock-based compensation expense			645								645








Preferred cash dividend declared					( 1,075 )						( 1,075 )
Cash dividends declared ($ 0.180 per common share)					( 3,802 )						( 3,802 )
Balance, June 30, 2025	$	57,785	$	218,375	$	397,004	$	( 2,420 )	$	( 33,463 )	$	637,281

Balance, April 1, 2024	$	57,785	$	218,224	$	353,780	$	( 3,946 )	$	( 47,203 )	$	578,640
Net income					12,957						12,957
Other comprehensive loss									( 187 )		( 187 )
Forfeiture of restricted stock award grants ( 2,518 shares)			50				( 50 )				—


Stock-based compensation expense			482								482



Purchase of treasury stock ( 23,988 shares)							( 441 )				( 441 )
Purchase of treasury stock for the purpose of tax withholding related to restricted stock award vesting ( 72 shares)							( 1 )				( 1 )

Preferred cash dividend declared					( 1,075 )						( 1,075 )
Cash dividends declared ($ 0.175 per common share)					( 3,675 )						( 3,675 )
Balance, June 30, 2024	$	57,785	$	218,756	$	361,987	$	( 4,438 )	$	( 47,390 )	$	586,700

See Notes to Condensed Consolidated Financial Statements

Table of Contents


	Preferred Stock		Additional Paid-In Capital		Retained Earnings		Treasury Stock		Accumulated Other Comprehensive Loss		Total Share- holders' Equity
Balance, January 1, 2025	$	57,785	$	219,876	$	381,296	$	( 4,689 )	$	( 43,573 )	$	610,695
Net income					25,437						25,437
Other comprehensive income									10,110		10,110
Forfeiture of restricted stock award grants ( 9,471 shares)			220				( 220 )				—
Restricted stock award grants ( 145,562 shares)			( 2,654 )				2,654				—
Performance based restricted stock award grants ( 8,916 shares)			( 167 )				167				—
Stock-based compensation expense			1,100								1,100




Purchase of treasury stock for the purpose of tax withholding related to restricted stock award vesting ( 11,145 shares)							( 282 )				( 282 )
Purchase of treasury stock for the purpose of tax withholding related to performance based restricted stock award vesting ( 1,960 shares)							( 50 )				( 50 )


Preferred cash dividend declared					( 2,150 )						( 2,150 )
Cash dividends declared ($ 0.360 per common share)					( 7,579 )						( 7,579 )
Balance, June 30, 2025	$	57,785	$	218,375	$	397,004	$	( 2,420 )	$	( 33,463 )	$	637,281

Balance, January 1, 2024	$	57,785	$	220,495	$	345,935	$	( 6,890 )	$	( 46,078 )	$	571,247
Net income					25,557						25,557
Other comprehensive loss									( 1,312 )		( 1,312 )
Forfeiture of restricted stock award grants ( 4,961 shares)			100				( 100 )				—
Restricted stock award grants ( 130,857 shares)			( 3,025 )				3,025				—
Performance based restricted stock award grants ( 9,667 shares)			( 179 )				179				—
Stock-based compensation expense			1,365								1,365



Purchase of treasury stock ( 23,988 shares)							( 441 )				( 441 )
Purchase of treasury stock for the purpose of tax withholding related to restricted stock award vesting ( 7,379 shares)							( 157 )				( 157 )
Purchase of treasury stock for the purpose of tax withholding related to performance based restricted stock award vesting ( 2,518 shares)							( 54 )				( 54 )
Preferred cash dividend declared					( 2,150 )						( 2,150 )
Cash dividends declared ($ 0.350 per common share)					( 7,355 )						( 7,355 )
Balance, June 30, 2024	$	57,785	$	218,756	$	361,987	$	( 4,438 )	$	( 47,390 )	$	586,700

Table of Contents

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)

Dollars in thousands


	Six Months Ended June 30,
	2025		2024
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income	$	25,437	$	25,557
Adjustments to reconcile net income to net cash provided by operations:
Provision for credit loss expense	5,894		3,911
Depreciation and amortization of premises and equipment, operating leases assets, core deposit intangible, and mortgage servicing rights	3,900		3,921
Accretion of securities, deferred loan fees and costs, net yield and credit mark on acquired loans, and unearned income	( 3,414 )		( 2,467 )
Net amortization of deferred costs on borrowings	152		152


Net realized and unrealized gains on equity securities	( 318 )		( 111 )
Gain on sale of loans held for sale	( 119 )		( 344 )
Net losses on dispositions of premises and equipment and foreclosed assets	140		88
Proceeds from sale of loans receivable	8,775		11,906
Origination of loans held for sale	( 9,163 )		( 12,439 )
Income on bank owned life insurance	( 1,556 )		( 1,551 )
Gain on bank owned life insurance (death benefit proceeds in excess of cash surrender value)	( 180 )		—
Restricted stock compensation expense	1,100		1,365

Change in:
Accrued interest receivable and other assets	6		( 13,187 )
Accrued interest payable, lease liabilities, and other liabilities	1,175		6,099
NET CASH PROVIDED BY OPERATING ACTIVITIES	31,829		22,900
CASH FLOWS FROM INVESTING ACTIVITIES:
Proceeds from maturities, prepayments and calls of available-for-sale securities	50,848		21,234

Purchase of available-for-sale securities	( 93,211 )		( 41,313 )
Proceeds from maturities, prepayments and calls of held-to-maturity securities	36,540		34,890


Purchase of equity securities	( 163 )		( 242 )
Proceeds from sales of loans classified as portfolio loans	—		11,182
Net increase in loans receivable	( 125,882 )		( 23,532 )

Proceeds from death benefit of bank owned life insurance policies	884		—

Purchase of FHLB, other equity, and restricted equity interests	( 1,490 )		( 9,404 )
Purchase of premises and equipment	( 4,087 )		( 8,742 )

Proceeds from the sale of premises and equipment and foreclosed assets	1,451		188
NET CASH USED BY INVESTING ACTIVITIES	( 135,110 )		( 15,739 )
CASH FLOWS FROM FINANCING ACTIVITIES:
Net increase in checking, money market and savings accounts	68,701		104,241
Net increase in certificates of deposit	27,017		7,854

Purchase of treasury stock	( 332 )		( 652 )
Cash dividends paid, common stock	( 7,579 )		( 7,355 )
Cash dividends paid, preferred stock	( 2,150 )		( 2,150 )







NET CASH PROVIDED BY FINANCING ACTIVITIES	85,657		101,938
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS	( 17,624 )		109,099
CASH AND CASH EQUIVALENTS, Beginning	443,035		222,046
CASH AND CASH EQUIVALENTS, Ending	$	425,411	$	331,145

Table of Contents

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) (continued)

Dollars in thousands


	Six Months Ended June 30,
	2025		2024
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Cash paid during the period for:
Interest	$	65,794	$	64,316
Income taxes	3,700		5,298
SUPPLEMENTAL NONCASH DISCLOSURES:
Transfers to other real estate owned	$	424	$	275
Transfers from loans held for sale to loans held for investment	317		1,239
Transfers from loans held for investment to loans held for sale	—		438

Grant of restricted stock awards from treasury stock	2,654		3,025
Grant of performance based restricted stock awards from treasury stock	167		179
Restricted stock forfeiture	220		100

Lease liabilities arising from obtaining right-of-use assets	—		442

See Notes to Condensed Consolidated Financial Statements

Table of Contents

CNB F INANCIAL C ORPORATION

N OTES T O C ONDENSED C ONSOLIDATED F INANCIAL S TATEMENTS

(U NAUDITED )

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND DISCLOSURE RULES

Nature of Operations

CNB Financial Corporation (the "Corporation") is headquartered in Clearfield, Pennsylvania, and provides a full range of banking and related services through its wholly owned subsidiary, CNB Bank (the "Bank"). In addition, the Bank provides wealth and asset management services, including the administration of trusts and estates, retirement plans, and other employee benefit plans as well as a full range of wealth management services. The Bank serves individual and corporate customers and is subject to competition from other financial institutions and intermediaries with respect to these services. In addition to the Bank, the Corporation also operates a consumer discount loan and finance business through its wholly owned subsidiary, Holiday Financial Services Corporation ("Holiday"). The Corporation and its other subsidiaries are subject to examination by federal and state regulators. The Corporation's market area is primarily concentrated in the Central and Northwest regions of the Commonwealth of Pennsylvania, the Central and Northeast regions of the State of Ohio, Western region of the State of New York and the Southwest region of the Commonwealth of Virginia.

Basis of Presentation

The accompanying condensed consolidated financial statements have been prepared pursuant to rules and regulations of the Securities and Exchange Commission (the "SEC") and in compliance with U.S. generally accepted accounting principles ("GAAP"). Because this report is based on an interim period, certain information and footnote disclosures normally included in the consolidated financial statements prepared in accordance with GAAP have been condensed or omitted.

In the opinion of management of the registrant, the accompanying condensed consolidated financial statements as of June 30, 2025 and for the three and six months ended June 30, 2025 and 2024 include all adjustments, consisting of only normal recurring adjustments, necessary for a fair presentation of the financial condition and the results of operations for the periods presented. The financial performance reported for the Corporation for the three and six months ended June 30, 2025 is not necessarily indicative of the results to be expected for the full year.

This information should be read in conjunction with the Corporation's Annual Report on Form 10-K for the year ended December 31, 2024 (the "2024 Form 10-K"). Certain amounts appearing in the condensed consolidated financial statements and notes thereto for prior periods may be reclassified to conform with the current presentation. If there are reclassifications, the reclassifications had no effect on net income or shareholders' equity as previously reported. Dollar amounts in tables are stated in thousands, except for per share amounts.

Use of Estimates

To prepare financial statements in conformity with GAAP, management makes estimates and assumptions based on available information. These estimates and assumptions affect the amounts reported in the condensed consolidated financial statements and the disclosures provided and future results could differ.

Goodwill Assessment

The Corporation's policy is to test goodwill for impairment annually on November 30 or on an interim basis if an event triggering impairment may have occurred. Management evaluated current conditions and concluded there have been no significant changes in the economic environment or future projections since the annual goodwill impairment test performed as of November 30, 2024 and therefore, believes that there is no impairment as of June 30, 2025. Management will continue to evaluate the economic conditions at future reporting periods for applicable changes.

Table of Contents

2. RECENT ACCOUNTING PRONOUNCEMENTS

Accounting Standards Adopted in 2024

In June 2022, FASB issued ASU 2022-03, "Fair Value Measurement (Topic 820): Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions." In this ASU, a contractual restriction on the sale of an equity security is not considered in measuring the security's fair value. The ASU also requires certain disclosures for equity securities that are subject to contractual restrictions. This guidance was effective for the Corporation on January 1, 2024. These updates did not have a material impact on the Corporation's condensed consolidated financial statements and related disclosures.

In March 2023, FASB issued ASU 2023-01, "Leases (Topic 842): Common Control Arrangements." This ASU requires the Corporation to amortize leasehold improvements associated with common control leases over the useful life to the common control group. This guidance is effective for the Corporation on January 1, 2024. These updates did not have a material impact on the Corporation's condensed consolidated financial statements and related disclosures.

In March 2023, FASB issued ASU 2023-02, "Investments—Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method." In this ASU, these amendments allow the Corporation to elect to account for qualifying tax equity investments using the proportional amortization method, regardless of the program giving rise to the related income tax credits. This guidance is effective for the Corporation on January 1, 2024. These updates did not have a material impact on the Corporation's condensed consolidated financial statements and related disclosures.

In November 2023, FASB issued ASU 2023-07, "Improvements to Reportable Segment Disclosures (Topic 280)." This ASU updates reportable segment disclosure requirements by requiring disclosures of significant reportable segment expenses that are regularly provided to the Chief Operating Decision Maker ("CODM") and included within each reported measure of a segment's profit or loss. This ASU also requires disclosure of the title and position of the individual identified as the CODM and an explanation of how the CODM uses the reported measures of a segment's profit or loss in assessing segment performance and deciding how to allocate resources. The ASU became effective for the Corporation on December 15, 2024. Adoption of the ASU is to be applied retrospectively to all prior periods presented in the financial statements. The update did not have a material impact on the Corporation's consolidated financial statements and related disclosures.

Accounting Standards Adopted in 2025

In August 2023, FASB issued ASU 2023-05, "Business Combinations—Joint Venture Formations (Subtopic 805-60): Recognition and Initial Measurement." ASU 2023-05 requires certain joint ventures to apply a new basis of accounting upon formation by recognizing and initially measuring most of their assets and liabilities at fair value. The objectives of the amendments are to provide decision-useful information to investors and other allocators of capital in a joint venture's financial statements and also to reduce diversity in practice. ASU 2023-05 is to be applied prospectively and is effective for all newly formed joint venture entities with a formation date on or after January 1, 2025. The update did not have a material impact on the Corporation's consolidated financial statements and related disclosures.

In December 2023, the FASB issued ASU 2023-09, "Improvements to Income Tax Disclosures (Topic 740)." The ASU requires disaggregated information about a reporting entity's effective tax rate reconciliation as well as additional information on income taxes paid. The ASU is effective on a prospective basis for annual periods beginning after December 15, 2024. Early adoption is also permitted for annual financial statements that have not yet been issued or made available for issuance. The Corporation is evaluating the effect that ASU 2023-09 will have on its condensed consolidated financial statements and related disclosures.

In March 2024, the FASB issued ASU 2024-01, "Compensation - Stock Compensation (Topic 718)." The ASU adds an illustrative example to demonstrate how an entity should apply the scope guidance in paragraph 718-10-15-3 to determine whether profits interest and similar awards ("profits interest awards") should be accounted for in accordance with Topic 718, Compensation—Stock Compensation. The amendment in this ASU is to be applied either (1) retrospectively to all prior periods presented in the financial statements or (2) prospectively to profits interest and similar awards granted or modified on or after the date at which the entity first applies the amendments. If the amendments are applied retrospectively, an entity is required to provide the disclosures in paragraphs 250-10-50-1 through 50-3 in the period of adoption. If the amendment is applied prospectively, an entity is required to disclose the nature of and reason for the change in accounting principle. The ASU is effective for annual periods beginning after December 15, 2024, and interim periods within those annual periods. The update did not have a material impact on the Corporation's consolidated financial statements and related disclosures.

Table of Contents

In March 2024, the FASB issued ASU 2024-02, "Codification Improvements—Amendments to Remove References to the Concepts Statements." The ASU contains amendments to the FASB Accounting Standards Codification that remove references to various Concepts Statements. In most instances, the references are extraneous and not required to understand or apply the guidance. In other instances, the references were used in prior Concept Statements to provide guidance in certain topical areas. The amendment in this ASU is to be applied using one of the following transition methods: (1) prospectively to all new transactions recognized on or after the date that the entity first applies the amendments; or (2) retrospectively to the beginning of the earliest comparative period presented in which the amendments were first applied. An entity should adjust the opening balance of retained earnings (or other appropriate components of equity or net assets in the statement of financial position) as of the beginning of the earliest comparative period presented. The ASU is effective for annual periods beginning after December 15, 2024, and interim periods within those annual periods. The update did not have a material impact on the Corporation's consolidated financial statements and related disclosures.

In March 2025, the FASB issued ASU 2025-02, "Liabilities (Topic 405): Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 122." This ASU amends an SEC paragraph noted in the Codification pursuant to the issuance of SEC Staff Accounting Bulletin No. 122 which removes the text of SAB Topic 5.FF, Accounting for Obligations To Safeguard Crypto-Assets an Entity Holds for Its Platform Users. The amendments in ASU 2025-02 are effective immediately upon issuance. The update did not have a material impact on the Corporation's consolidated financial statements and related disclosures.

Accounting Pronouncements Pending Adoption

In October 2023, FASB issued ASU 2023-06, "Disclosure Improvements: Codification Amendments in Response to the SEC's Disclosure Update and Simplification Initiative." The ASU amends the ASC to incorporate certain disclosure requirements from SEC Release No. 33-10532, "Disclosure Update and Simplification" that was issued in 2018. The effective date for each amendment will be the date on which the SEC's removal of that related disclosure from Regulation S-X or Regulation S-K becomes effective, with early adoption prohibited. The Corporation is evaluating the effect that ASU 2023-06 will have on its condensed consolidated financial statements and related disclosures.

In November 2024, the FASB issued ASU 2024-03, "Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures." The ASU requires disclosure, in the notes to financial statements, of specified information about certain costs and expenses. The amendments require that at each interim and annual reporting period an entity: (1) disclose the amounts of (a) purchases of inventory, (b) employee compensation, (c) depreciation, (d) intangible asset amortization, and (e) depreciation, depletion, and amortization recognized as part of oil and gas-producing activities ("DD&A") (or other amounts of depletion expense) included in each relevant expense caption. A "relevant expense caption" is an expense caption presented on the face of the income statement within continuing operations that contains any of the expense categories listed in (a)–(e), (2) include certain amounts that are already required to be disclosed under current GAAP in the same disclosure as the other disaggregation requirements, (3) disclose a qualitative description of the amounts remaining in relevant expense captions that are not separately disaggregated quantitatively, and (4) disclose the total amount of selling expenses and, in annual reporting periods, an entity's definition of selling expenses. An entity is not precluded from providing additional voluntary disclosures that may provide investors with additional decision-useful information. The ASU is effective for annual periods beginning after December 15, 2026, and interim report periods beginning after December 15, 2027. Early application of the amendment is permitted. The ASU is to be applied either (1) prospectively to financial statements issued for reporting periods after the effective date of this ASU or (2) retrospectively to any or all prior periods presented in the financial statements. The Corporation is evaluating the effect that ASU 2024-03 will have on its condensed consolidated financial statements and related disclosures.

In November 2024, the FASB issued ASU 2024-04, "Debt—Debt with Conversion and Other Options (Subtopic 470-20)." The ASU will improve the relevance and consistency in application of the induced conversion guidance. The ASU is effective for annual periods beginning after December 15, 2025, and interim report periods and interim reporting periods within those annual reporting periods. Early adoption is permitted for all entities that have adopted the amendments in Update 2020-06. The Corporation is evaluating the effect that ASU 2024-04 will have on its consolidated financial statements and related disclosures.

In January 2025, the FASB issued ASU 2025-01, "Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40)." The amendment in this ASU amends the effective date of ASU 2024-03 to clarify that all public business entities are required to adopt the guidance in annual reporting periods beginning after December 15, 2026, and interim periods within annual reporting periods beginning after December 15, 2027. Early adoption of ASU 2024-03 is permitted. The Corporation is evaluating the effect that ASU 2024-03 will have on its consolidated financial statements and related disclosures.

Table of Contents

In May 2025, the FASB issued ASU 2025-03, "Business Combinations (Topic 805) and Consolidation (Topic 810): Determining the Accounting Acquirer in the Acquisition of a Variable Interest Entity." The ASU amends the guidance to improve the requirements for identifying the accounting acquirer in a business combination in which the legal acquiree is a variable interest entity ("VIE"). The amendments require entities to consider the general accounting acquirer factors in Topic 805 when the transaction is primarily effected by the exchange of equity interests. This ASU is effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods within those annual reporting periods. Early adoption is permitted. The Corporation is evaluating the effect that ASU 2025-03 will have on its consolidated financial statements and related disclosures.

In May 2025, the FASB issued ASU 2025-04, "Compensation - Stock Compensation (Topic 718) and Revenue from Contracts with Customers (Topic 606): Clarifications to Share-Based Consideration Payable to a Customer." This ASU clarifies the guidance on the accounting for share-based payment awards that are granted by an entity as consideration payable to its customer, with the intent to reduce diversity in practice and improve existing guidance by revising the definition of a "performance condition" and eliminating a forfeiture policy election for service conditions associated with share-based consideration payable to a customer. ASU 2025-04 also clarifies the guidance in Topic 606 on the variable consideration constraint does not apply to share-based consideration payable to a customer "regardless of whether an award's grant date has occurred." This ASU is effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods within those annual reporting periods. Early adoption is permitted. The Corporation is evaluating the effect that ASU 2025-04 will have on its consolidated financial statements and related disclosures.

3. SECURITIES

Debt securities available-for-sale ("AFS") at June 30, 2025 and December 31, 2024 were as follows:


	June 30, 2025
	Amortized		Unrealized				Allowance For		Fair
	Cost		Gains		Losses		Credit Losses		Value
U.S. Government sponsored entities	$	3,185	$	—	$	( 1 )	$	—	$	3,184
State & political subdivisions	101,866		26		( 10,680 )		—		91,212
Residential & multi-family mortgage	411,867		2,251		( 27,514 )		—		386,604
Corporate notes & bonds	37,034		86		( 2,890 )		—		34,230
Pooled SBA	8,459		1		( 492 )		—		7,968

Total	$	562,411	$	2,364	$	( 41,577 )	$	—	$	523,198


	December 31, 2024
	Amortized		Unrealized				Allowance For		Fair
	Cost		Gains		Losses		Credit Losses		Value
U.S. Government sponsored entities	$	14,795	$	17	$	( 2 )	$	—	$	14,810
State & political subdivisions	104,025		11		( 13,080 )		—		90,956
Residential & multi-family mortgage	352,983		60		( 34,133 )		—		318,910
Corporate notes & bonds	39,022		—		( 3,812 )		—		35,210
Pooled SBA	9,398		—		( 738 )		—		8,660

Total	$	520,223	$	88	$	( 51,765 )	$	—	$	468,546

Debt securities held-to-maturity ("HTM") at June 30, 2025 and December 31, 2024 were as follows:


	June 30, 2025
	Amortized		Unrealized				Allowance For		Fair
	Cost		Gains		Losses		Credit Losses		Value
U.S. Government sponsored entities	$	200,967	$	—	$	( 8,812 )	$	—	$	192,155
Residential & multi-family mortgage	69,065		—		( 7,613 )		—		61,452





Total	$	270,032	$	—	$	( 16,425 )	$	—	$	253,607

Table of Contents


	December 31, 2024
	Amortized		Unrealized				Allowance For		Fair
	Cost		Gains		Losses		Credit Losses		Value
U.S. Government sponsored entities	$	229,504	$	—	$	( 13,354 )	$	—	$	216,150
Residential & multi-family mortgage	76,577		—		( 9,757 )		—		66,820





Total	$	306,081	$	—	$	( 23,111 )	$	—	$	282,970

There were no sales of AFS securities for the three and six months ended June 30, 2025 and 2024, respectively.

The tax provision related to these net realized gains (losses) was zero for both the three and six months ended June 30, 2025 and June 30, 2024, respectively.

The table below illustrates the maturity distribution of debt securities at amortized cost and fair value as of June 30, 2025:


	Available-for-sale				Held-to-maturity
	Amortized Cost		Fair Value		Amortized Cost		Fair Value
1 year or less	$	10,274	$	10,249	$	53,438	$	52,721
1 year – 5 years	57,750		54,568		133,639		127,274
5 years – 10 years	53,707		48,478		13,890		12,161
After 10 years	20,354		15,331		—		—
	142,085		128,626		200,967		192,156
Residential & multi-family mortgage	411,867		386,604		69,065		61,451
Pooled SBA	8,459		7,968		—		—

Total debt securities	$	562,411	$	523,198	$	270,032	$	253,607

Mortgage securities and pooled Small Business Administration ("SBA") securities are not due at a single date; periodic payments are received based on the payment patterns of the underlying collateral.

On June 30, 2025 and December 31, 2024, securities carried at $ 522.5 million and $ 443.9 million, respectively, were pledged to secure public deposits and for other purposes as provided by law.

At June 30, 2025 and December 31, 2024, there were no holdings of securities of any one issuer, other than the U.S. Government sponsored entities, in an amount greater than 10 % of shareholders' equity. The Corporation's residential and multi-family mortgage securities are issued by government sponsored entities.

AFS debt securities with unrealized losses at June 30, 2025 and December 31, 2024, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, were as follows:

June 30, 2025


	Less than 12 Months				12 Months or More				Total
Description of Securities	Fair Value		Unrealized Loss		Fair Value		Unrealized Loss		Fair Value		Unrealized Loss
U.S. Government sponsored entities	$	3,184	$	( 1 )	$	—	$	—	$	3,184	$	( 1 )
State & political subdivisions	3,474		( 31 )		78,965		( 10,649 )		82,439		( 10,680 )
Residential & multi-family mortgage	20,560		( 151 )		156,970		( 27,363 )		177,530		( 27,514 )
Corporate notes and bonds	1,497		( 3 )		28,207		( 2,887 )		29,704		( 2,890 )
Pooled SBA	60		—		7,558		( 492 )		7,618		( 492 )

	$	28,775	$	( 186 )	$	271,700	$	( 41,391 )	$	300,475	$	( 41,577 )

Table of Contents

December 31, 2024


	Less than 12 Months				12 Months or More				Total
	Fair Value		Unrealized Loss		Fair Value		Unrealized Loss		Fair Value		Unrealized Loss
U.S. Government sponsored entities	$	249	$	( 1 )	$	3,340	$	( 1 )	$	3,589	$	( 2 )
State & political subdivisions	6,519		( 90 )		80,172		( 12,990 )		86,691		( 13,080 )
Residential & multi-family mortgage	118,057		( 810 )		159,576		( 33,323 )		277,633		( 34,133 )
Corporate notes and bonds	987		( 13 )		34,224		( 3,799 )		35,211		( 3,812 )
Pooled SBA	410		( 2 )		8,250		( 736 )		8,660		( 738 )

	$	126,222	$	( 916 )	$	285,562	$	( 50,849 )	$	411,784	$	( 51,765 )

HTM debt securities with unrealized losses at June 30, 2025 and December 31, 2024, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, were as follows:

June 30, 2025


	Less than 12 Months				12 Months or More				Total
Description of Securities	Fair Value		Unrealized Loss		Fair Value		Unrealized Loss		Fair Value		Unrealized Loss
U.S. Government sponsored entities	$	—	$	—	$	192,156	$	( 8,812 )	$	192,156	$	( 8,812 )
Residential & multi-family mortgage	—		—		61,451		( 7,613 )		61,451		( 7,613 )





	$	—	$	—	$	253,607	$	( 16,425 )	$	253,607	$	( 16,425 )

December 31, 2024


	Less than 12 Months				12 Months or More				Total
	Fair Value		Unrealized Loss		Fair Value		Unrealized Loss		Fair Value		Unrealized Loss
U.S. Government sponsored entities	$	—	$	—	$	216,150	$	( 13,354 )	$	216,150	$	( 13,354 )
Residential & multi-family mortgage	—		—		66,820		( 9,757 )		66,820		( 9,757 )





	$	—	$	—	$	282,970	$	( 23,111 )	$	282,970	$	( 23,111 )

At June 30, 2025 and December 31, 2024, management performed an assessment for possible impairment related to credit losses of the Corporation's debt securities, relying on information obtained from various sources, including publicly available financial data, ratings by external agencies, brokers and other sources. Based on the results of the assessment, management believes there is no credit related impairment of these debt securities at June 30, 2025 and December 31, 2024.

First, an assessment was performed to determine if the Corporation intends to sell, or it is more likely than not that it will be required to sell, the security before recovery of its amortized cost. Management determined it does not intend to sell and will not be required to sell any of the securities before recovery of its amortized cost. Next, management performed an evaluation relying on information obtained from various sources, including publicly available financial data, ratings by external agencies, brokers and other sources. For the securities that comprise corporate notes and bonds and the securities that are issued by state and political subdivisions, management monitors publicly available financial information, such as filings with the Securities and Exchange Commission, in order to evaluate the securities' credit quality and the issuer's ability to repay its debt obligations. For financial institution issuers, management monitors information from quarterly "call" report filings that are used to generate Uniform Bank Performance Reports. All other securities that were in an unrealized loss position at the balance sheet date were reviewed by management, and issuer-specific documents were reviewed as appropriate given the following considerations; the financial condition and near-term prospects of the issuer and whether downgrades by bond rating agencies have occurred. Based on the results of the assessment, management believes the decline in fair value is not the result of credit losses. As a result no credit allowance is required as of June 30, 2025.

Table of Contents

As of June 30, 2025 and December 31, 2024, management concluded the debt securities described in the previous paragraphs did not decline in fair value due to credit factors for the following reasons:

• There is no indication of any significant deterioration of the creditworthiness of the institutions that issued the securities.

• All contractual interest payments on the securities have been received as scheduled, and no information has come to management's attention through the processes previously described which would lead to a conclusion that future contractual payments will not be timely received.

The Corporation does not intend to sell and it is not more likely than not that it will be required to sell the securities in an unrealized loss position before recovery of its amortized cost basis.

Equity securities at June 30, 2025 and December 31, 2024 were as follows:


	June 30, 2025		December 31, 2024
Corporate equity securities	$	5,604	$	6,542
Mutual funds	3,536		1,936
Money market funds	182		287
Corporate notes	1,615		1,691

Total	$	10,937	$	10,456

4. LOANS RECEIVABLE AND ALLOWANCE FOR CREDIT LOSSES

Total net loans receivable at June 30, 2025 and December 31, 2024 are summarized as follows:


	June 30, 2025		Percentage of Total		December 31, 2024		Percentage of Total
Farmland	$	29,087	0.61	%	$	31,099	0.67	%
Owner-occupied, nonfarm nonresidential properties	520,722		11.00		515,208		11.18
Agricultural production and other loans to farmers	6,244		0.13		6,492		0.14
Commercial and Industrial	709,896		15.00		718,775		15.60
Obligations (other than securities and leases) of states and political subdivisions	134,062		2.83		140,430		3.05
Other loans	46,680		0.99		28,110		0.61
Other construction loans and all land development and other land loans	298,037		6.30		282,912		6.14
Multifamily (5 or more) residential properties	476,987		10.08		411,146		8.92
Non-owner occupied, nonfarm nonresidential properties	1,059,307		22.38		1,033,541		22.42
1-4 Family Construction	13,913		0.29		26,431		0.57
Home equity lines of credit	184,415		3.90		166,327		3.61
Residential Mortgages secured by first liens	1,017,418		21.49		1,012,746		21.97
Residential Mortgages secured by junior liens	110,990		2.35		106,462		2.31
Other revolving credit plans	41,784		0.88		41,095		0.89
Automobile	18,882		0.40		20,961		0.45
Other consumer	50,974		1.08		53,821		1.17
Credit cards	13,867		0.29		13,143		0.29
Overdrafts	155		—		257		0.01
Total loans receivable	$	4,733,420	100.00	%	$	4,608,956	100.00	%
Less: Allowance for credit losses	( 48,329 )				( 47,357 )
Loans receivable, net	$	4,685,091			$	4,561,599

Net deferred loan origination fees included in the above table	$	155			$	49

Table of Contents

The Corporation's outstanding loans receivable and related unfunded commitments are primarily concentrated within Central and Northwest Pennsylvania, Central and Northeast Ohio, Western New York and Southwest Virginia. The Bank attempts to limit concentrations within specific industries by utilizing dollar limitations to single industries or customers, and by entering into participation agreements with third parties. Collateral requirements are established based on management's assessment of the customer. The Corporation maintains lending policies to control the quality of the loan portfolio. These policies delegate the authority to extend loans under specific guidelines and underwriting standards. These policies are prepared by the Corporation's management and reviewed and approved annually by the Corporation's Board of Directors.

Syndicated loans, net of deferred fees and costs, are included in the commercial and industrial classification and totaled $ 78.9 million and $ 79.9 million as of June 30, 2025 and December 31, 2024, respectively.

Transactions in the allowance for credit losses for the three months ended June 30, 2025 were as follows:


	Beginning Allowance		(Charge-offs)		Recoveries		Provision (Benefit) for Credit Losses on Loans Receivable (1)		Ending Allowance
Farmland	$	161	$	—	$	—	$	( 4 )	$	157
Owner-occupied, nonfarm nonresidential properties	5,827		( 1,493 )		15		178		4,527
Agricultural production and other loans to farmers	39		—		—		( 2 )		37
Commercial and Industrial	7,210		( 74 )		—		1,207		8,343
Obligations (other than securities and leases) of states and political subdivisions	1,371		—		—		( 43 )		1,328
Other loans	326		—		—		88		414
Other construction loans and all land development and other land loans	2,569		—		—		166		2,735
Multifamily (5 or more) residential properties	3,092		( 1,072 )		—		585		2,605
Non-owner occupied, nonfarm nonresidential properties	10,172		—		—		217		10,389
1-4 Family Construction	122		—		—		( 22 )		100
Home equity lines of credit	1,564		—		10		163		1,737
Residential Mortgages secured by first liens	9,099		( 8 )		1		770		9,862
Residential Mortgages secured by junior liens	1,451		—		—		121		1,572
Other revolving credit plans	855		( 22 )		2		197		1,032
Automobile	262		( 5 )		—		( 10 )		247
Other consumer	2,921		( 604 )		18		609		2,944
Credit cards	125		( 15 )		25		10		145
Overdrafts	191		( 105 )		24		45		155
Total loans	$	47,357	$	( 3,398 )	$	95	$	4,275	$	48,329

(1) Excludes provision for credit losses related to unfunded commitments. Note 9, "Off-Balance Sheet Commitments and Contingencies," to the condensed consolidated financial statements provides more detail concerning the provision for credit losses related to unfunded commitments of the Corporation.

Table of Contents

Transactions in the allowance for credit losses for the six months ended June 30, 2025 were as follows:


	Beginning Allowance		(Charge-offs)		Recoveries		Provision (Benefit) for Credit Losses on Loans Receivable (1)		Ending Allowance
Farmland	$	167	$	—	$	—	$	( 10 )	$	157
Owner-occupied, nonfarm nonresidential properties	5,696		( 1,516 )		29		318		4,527
Agricultural production and other loans to farmers	37		—		—		—		37
Commercial and Industrial	7,759		( 724 )		—		1,308		8,343
Obligations (other than securities and leases) of states and political subdivisions	1,369		—		—		( 41 )		1,328
Other loans	329		—		—		85		414
Other construction loans and all land development and other land loans	2,571		—		—		164		2,735
Multifamily (5 or more) residential properties	2,969		( 1,072 )		—		708		2,605
Non-owner occupied, nonfarm nonresidential properties	10,110		—		—		279		10,389
1-4 Family Construction	198		—		—		( 98 )		100
Home equity lines of credit	1,340		—		10		387		1,737
Residential Mortgages secured by first liens	8,958		( 42 )		1		945		9,862
Residential Mortgages secured by junior liens	1,343		—		—		229		1,572
Other revolving credit plans	960		( 25 )		3		94		1,032
Automobile	275		( 5 )		—		( 23 )		247
Other consumer	2,892		( 1,171 )		30		1,193		2,944
Credit cards	127		( 137 )		29		126		145
Overdrafts	257		( 203 )		51		50		155
Total loans	$	47,357	$	( 4,895 )	$	153	$	5,714	$	48,329

Transactions in the allowance for credit losses for the three months ended June 30, 2024 were as follows:


	Beginning Allowance		(Charge-offs)		Recoveries		Provision (Benefit) for Credit Losses on Loans Receivable (1)		Ending Allowance
Farmland	$	135	$	—	$	—	$	19	$	154
Owner-occupied, nonfarm nonresidential properties	4,473		( 103 )		8		622		5,000
Agricultural production and other loans to farmers	8		—		—		—		8
Commercial and Industrial	8,973		( 1,693 )		19		( 186 )		7,113
Obligations (other than securities and leases) of states and political subdivisions	2,537		—		—		17		2,554
Other loans	378		—		—		25		403
Other construction loans and all land development and other land loans	4,255		—		—		( 1,141 )		3,114
Multifamily (5 or more) residential properties	1,067		—		—		343		1,410
Non-owner occupied, nonfarm nonresidential properties	8,785		( 349 )		—		1,282		9,718
1-4 Family Construction	303		—		—		( 156 )		147
Home equity lines of credit	897		—		2		136		1,035
Residential Mortgages secured by first liens	8,368		—		—		566		8,934
Residential Mortgages secured by junior liens	1,431		—		—		167		1,598
Other revolving credit plans	854		( 84 )		17		147		934
Automobile	304		( 14 )		1		( 4 )		287
Other consumer	2,711		( 526 )		26		591		2,802
Credit cards	98		( 11 )		3		13		103
Overdrafts	255		( 121 )		21		63		218
Total loans	$	45,832	$	( 2,901 )	$	97	$	2,504	$	45,532

Table of Contents

Transactions in the allowance for credit losses for the six months ended June 30, 2024 were as follows:


	Beginning Allowance		(Charge-offs)		Recoveries		Provision (Benefit) for Credit Losses on Loans Receivable (1)		Ending Allowance
Farmland	$	138	$	—	$	—	$	16	$	154
Owner-occupied, nonfarm nonresidential properties	4,131		( 699 )		17		1,551		5,000
Agricultural production and other loans to farmers	7		—		—		1		8
Commercial and Industrial	9,500		( 1,764 )		48		( 671 )		7,113
Obligations (other than securities and leases) of states and political subdivisions	2,627		—		—		( 73 )		2,554
Other loans	389		—		—		14		403
Other construction loans and all land development and other land loans	2,830		—		—		284		3,114
Multifamily (5 or more) residential properties	1,251		—		—		159		1,410
Non-owner occupied, nonfarm nonresidential properties	9,783		( 349 )		—		284		9,718
1-4 Family Construction	191		—		—		( 44 )		147
Home equity lines of credit	844		—		3		188		1,035
Residential Mortgages secured by first liens	8,274		( 64 )		—		724		8,934
Residential Mortgages secured by junior liens	1,487		—		—		111		1,598
Other revolving credit plans	977		( 99 )		20		36		934
Automobile	360		( 24 )		4		( 53 )		287
Other consumer	2,656		( 1,043 )		53		1,136		2,802
Credit cards	95		( 40 )		8		40		103
Overdrafts	292		( 265 )		46		145		218
Total loans	$	45,832	$	( 4,347 )	$	199	$	3,848	$	45,532

) Excludes provision for credit losses related to unfunded commitments. Note 9, "Off-Balance Sheet Commitments and Contingencies," to the condensed consolidated financial statements provides more detail concerning the provision for credit losses related to unfunded commitments of the Corporation.

The Corporation's allowance for credit losses is influenced by loan volumes, risk rating migration, delinquency status and other conditions influencing loss expectations, such as reasonable and supportable forecasts of economic conditions.

For the three and six months ended June 30, 2025, the allowance for credit losses increased $ 972 thousand, primarily driven by growth in the Corporation's loan portfolio. Significant uncertainty persists regarding the domestic and global economy due to changes to U.S. tariffs and corresponding policy changes by U.S. trading partners, continued elevated interest rates, fluctuating levels of consumer confidence, and geopolitical conflicts. Management will continue to proactively evaluate its estimate of expected credit losses as new information becomes available.

Provision for credit losses was $ 4.3 million and $ 5.9 million for the three and six months ended June 30, 2025, respectively, compared to $ 2.6 million and $ 3.9 million for the three and six months ended June 30, 2024, respectively. Included in the provision for credit losses for the three and six months ended June 30, 2025 was a provision of $ 63 thousand and $ 180 thousand, respectively, related to the allowance for unfunded commitments compared to $ 87 thousand and $ 63 thousand provision, related to the allowance for unfunded commitments for the three and six months ended June 30, 2024, respectively.

Table of Contents

The following tables present the amortized cost basis of loans receivable on nonaccrual status and loans receivable past due over 89 days still accruing as of June 30, 2025 and December 31, 2024, respectively:


	June 30, 2025
	Nonaccrual		Nonaccrual With No Allowance for Credit Loss		Loans Receivable Past Due over 89 Days Still Accruing
Farmland	$	518	$	518	$	—
Owner-occupied, nonfarm nonresidential properties	2,553		1,820		—

Commercial and Industrial	9,326		9,144		—


Other construction loans and all land development and other land loans	1,436		35		—
Multifamily (5 or more) residential properties	199		199		—
Non-owner occupied, nonfarm nonresidential properties	4,060		4,060		—

Home equity lines of credit	1,571		1,084		—
Residential Mortgages secured by first liens	7,767		7,767		—
Residential Mortgages secured by junior liens	290		290		—
Other revolving credit plans	89		89		—
Automobile	79		79		—
Other consumer	621		621		—
Credit cards	—		—		256

Total	$	28,509	$	25,706	$	256


	December 31, 2024
	Nonaccrual		Nonaccrual With No Allowance for Credit Loss		Loans Receivable Past Due over 89 Days Still Accruing
Farmland	$	522	$	522	$	—
Owner-occupied, nonfarm nonresidential properties	5,896		1,392		—

Commercial and Industrial	10,682		10,111		—


Other construction loans and all land development and other land loans	1,482		36		—
Multifamily (5 or more) residential properties	20,658		266		491
Non-owner occupied, nonfarm nonresidential properties	5,913		5,913		—

Home equity lines of credit	837		837		—
Residential Mortgages secured by first liens	9,093		8,311		—
Residential Mortgages secured by junior liens	271		271		—
Other revolving credit plans	154		154		—
Automobile	66		66		—
Other consumer	749		749		—
Credit cards	—		—		162

Total	$	56,323	$	28,628	$	653

All payments received while on nonaccrual status are applied against the principal balance of the loan. The Corporation does not recognize interest income while a loan is on nonaccrual status.

Table of Contents

The following table presents the amortized cost basis of loans receivable that are individually evaluated and collateral-dependent by class of loans as of June 30, 2025:


	Real Estate Collateral		Non-Real Estate Collateral
Farmland	$	352	$	—
Owner-occupied, nonfarm nonresidential properties	1,822		—

Commercial and Industrial	288		2,001


Other construction loans and all land development and other land loans	1,401		—
Multifamily (5 or more) residential properties	199		—
Non-owner occupied, nonfarm nonresidential properties	3,596		—

Home equity lines of credit	776		—
Residential Mortgages secured by first liens	598		—






Total	$	9,032	$	2,001

The following table presents the amortized cost basis of loans receivable that are individually evaluated and collateral-dependent by class of loans as of December 31, 2024:


	Real Estate Collateral		Non-Real Estate Collateral
Farmland	$	352	$	—
Owner-occupied, nonfarm nonresidential properties	4,503		—

Commercial and Industrial	258		2,553


Other construction loans and all land development and other land loans	1,446		—
Multifamily (5 or more) residential properties	20,658		—
Non-owner occupied, nonfarm nonresidential properties	5,224		—

Home equity lines of credit	290		—
Residential Mortgages secured by first liens	1,411		—






Total	$	34,142	$	2,553

Table of Contents

The following table presents the aging of the amortized cost basis in past-due loans receivable as of June 30, 2025 by class of loans:


	30 - 59 Days Past Due		60 - 89 Days Past Due		Greater Than 89 Days Past Due		Total Past Due		Loans Receivable Not Past Due		Total
Farmland	$	86	$	—	$	166	$	252	$	28,835	$	29,087
Owner-occupied, nonfarm nonresidential properties	1,198		21		1,568		2,787		517,935		520,722
Agricultural production and other loans to farmers	—		—		—		—		6,244		6,244
Commercial and Industrial	569		1,220		6,088		7,877		702,019		709,896
Obligations (other than securities and leases) of states and political subdivisions	—		—		—		—		134,062		134,062
Other loans	—		—		—		—		46,680		46,680
Other construction loans and all land development and other land loans	—		99		1,401		1,500		296,537		298,037
Multifamily (5 or more) residential properties	—		—		199		199		476,788		476,987
Non-owner occupied, nonfarm nonresidential properties	222		—		—		222		1,059,085		1,059,307
1-4 Family Construction	—		—		—		—		13,913		13,913
Home equity lines of credit	969		102		1,006		2,077		182,338		184,415
Residential Mortgages secured by first liens	3,740		1,847		4,884		10,471		1,006,947		1,017,418
Residential Mortgages secured by junior liens	400		194		38		632		110,358		110,990
Other revolving credit plans	75		11		44		130		41,654		41,784
Automobile	57		44		28		129		18,753		18,882
Other consumer	437		274		285		996		49,978		50,974
Credit cards	151		34		256		441		13,426		13,867
Overdrafts	—		—		—		—		155		155
Total	$	7,904	$	3,846	$	15,963	$	27,713	$	4,705,707	$	4,733,420

Table of Contents

The following table presents the aging of the amortized cost basis in past-due loans receivable as of December 31, 2024 by class of loans:


	30 - 59 Days Past Due		60 - 89 Days Past Due		Greater Than 89 Days Past Due		Total Past Due		Loans Receivable Not Past Due		Total
Farmland	$	—	$	—	$	—	$	—	$	31,099	$	31,099
Owner-occupied, nonfarm nonresidential properties	77		1,479		5,030		6,586		508,622		515,208
Agricultural production and other loans to farmers	—		—		—		—		6,492		6,492
Commercial and Industrial	704		185		6,632		7,521		711,254		718,775
Obligations (other than securities and leases) of states and political subdivisions	—		—		—		—		140,430		140,430
Other loans	—		—		—		—		28,110		28,110
Other construction loans and all land development and other land loans	—		—		1,482		1,482		281,430		282,912
Multifamily (5 or more) residential properties	—		20,392		757		21,149		389,997		411,146
Non-owner occupied, nonfarm nonresidential properties	—		—		—		—		1,033,541		1,033,541
1-4 Family Construction	216		—		—		216		26,215		26,431
Home equity lines of credit	1,006		387		323		1,716		164,611		166,327
Residential Mortgages secured by first liens	2,908		1,910		5,795		10,613		1,002,133		1,012,746
Residential Mortgages secured by junior liens	224		35		64		323		106,139		106,462
Other revolving credit plans	351		4		100		455		40,640		41,095
Automobile	135		3		—		138		20,823		20,961
Other consumer	601		271		358		1,230		52,591		53,821
Credit cards	97		115		162		374		12,769		13,143
Overdrafts	—		—		—		—		257		257
Total	$	6,319	$	24,781	$	20,703	$	51,803	$	4,557,153	$	4,608,956

Loan Modifications

Occasionally, the Corporation modifies loans to borrowers in financial distress by providing principal forgiveness, term extension, an other-than-insignificant payment delay or interest rate reduction. When principal forgiveness is provided, the amount of forgiveness is charged-off against the allowance for credit losses.

In some cases, the Corporation provides multiple types of concessions on one loan. Typically, one type of concession, such as a term extension, is granted initially. If the borrower continues to experience financial difficulty, another concession, such as principal forgiveness, may be granted. For the loans included in the "combination" columns below, multiple types of modifications have been made on the same loan within the current reporting period. The combination is at least two of the following: a term extension, principal forgiveness, an other-than-insignificant payment delay and/or an interest rate reduction.

The following table presents the amortized cost basis of loans at June 30, 2025 that were both experiencing financial difficulty and modified during the three months ended June 30, 2025, by class and by type of modification. The percentage of the amortized cost basis of loans that were modified to borrowers in financial distress as compared to the amortized cost basis of each class of financing receivable is also presented below:


	Principal Forgiveness		Payment Delay		Term Extension		Interest Rate Reduction		Combination Payment Delay and Term Extension		Total Class of Financing Receivable

Owner-occupied, nonfarm nonresidential properties	$	—	$	696	$	—	$	—	$	—	0.1	%

Commercial and Industrial	—		6,801		—		—		—		1.0




Non-owner occupied, nonfarm nonresidential properties	—		3,596		—		—		—		0.3









Total	$	—	$	11,093	$	—	$	—	$	—	0.2	%

Table of Contents

The following table presents the amortized cost basis of loans at June 30, 2025 that were both experiencing financial difficulty and modified during the six months ended June 30, 2025, by class and by type of modification. The percentage of the amortized cost basis of loans that were modified to borrowers in financial distress as compared to the amortized cost basis of each class of financing receivable is also presented below:


	Principal Forgiveness		Payment Delay		Term Extension		Interest Rate Reduction		Combination Payment Delay and Term Extension		Total Class of Financing Receivable

Owner-occupied, nonfarm nonresidential properties	$	—	$	696	$	—	$	—	$	—	0.1	%

Commercial and Industrial	—		7,011		163		—		—		1.0


Other construction loans and all land development and other land loans	—		—		10,112		—		—		3.4

Non-owner occupied, nonfarm nonresidential properties	—		3,596		1,962		—		—		0.5









Total	$	—	$	11,303	$	12,237	$	—	$	—	0.5	%

The following table presents the amortized cost basis of loans at June 30, 2024 that were both experiencing financial difficulty and modified during the three months ended June 30, 2024, by class and by type of modification. The percentage of the amortized cost basis of loans that were modified to borrowers in financial distress as compared to the amortized cost basis of each class of financing receivable is also presented below:


	Principal Forgiveness		Payment Delay		Term Extension		Interest Rate Reduction		Combination Payment Delay and Term Extension		Total Class of Financing Receivable
Farmland	$	—	$	1,040	$	—	$	—	$	—	3.2	%
Owner-occupied, nonfarm nonresidential properties	—		5,263		—		—		—		1.0

Commercial and Industrial	—		37		—		—		—		—

Non-owner occupied, nonfarm nonresidential properties	—		5,715		—		—		—		0.6













Total	$	—	$	12,055	$	—	$	—	$	—	0.3	%

The following table presents the amortized cost basis of loans at June 30, 2024 that were both experiencing financial difficulty and modified during the six months ended June 30, 2024, by class and by type of modification. The percentage of the amortized cost basis of loans that were modified to borrowers in financial distress as compared to the amortized cost basis of each class of financing receivable is also presented below:


	Principal Forgiveness		Payment Delay		Term Extension		Interest Rate Reduction		Combination Payment Delay and Term Extension		Total Class of Financing Receivable
Farmland	$	—	$	1,040	$	—	$	—	$	—	3.2	%
Owner-occupied, nonfarm nonresidential properties	—		5,552		—		—		—		1.0

Commercial and Industrial	—		37		466		—		—		0.1

Non-owner occupied, nonfarm nonresidential properties	—		5,715		—		—		—		0.6













Total	$	—	$	12,344	$	466	$	—	$	—	0.3	%

The Corporation had no unfunded available credit to customers whose loan receivables are included in the previous tables.

Table of Contents

The Corporation closely monitors the performance of loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts.

The following table presents the performance of such loans that have been modified during the twelve months ended June 30, 2025:


	Current		30 - 59 Days Past Due		60 - 89 Days Past Due		Greater Than 89 Days Past Due		Total Past Due

Owner-occupied, nonfarm nonresidential properties	$	696	$	—	$	—	$	—	$	—

Commercial and Industrial	7,109		—		65		—		65


Other construction loans and all land development and other land loans	10,112		—		—		—		—

Non-owner occupied, nonfarm nonresidential properties	5,558		—		—		—		—









Total	$	23,475	$	—	$	65	$	—	$	65

The following table presents the performance of such loans that have been modified during the twelve months ended June 30, 2024:


	Current		30 - 59 Days Past Due		60 - 89 Days Past Due		Greater Than 89 Days Past Due		Total Past Due
Farmland	$	1,040	$	—	$	—	$	—	$	—
Owner-occupied, nonfarm nonresidential properties	5,264		—		—		288		288

Commercial and Industrial	503		—		—		—		—




Non-owner occupied, nonfarm nonresidential properties	5,715		—		—		—		—


Residential Mortgages secured by first liens	387		—		—		—		—
Residential Mortgages secured by junior liens	28		—		—		—		—





Total	$	12,937	$	—	$	—	$	288	$	288

There was no principal forgiveness, term extension or interest rate reductions for the loan modifications presented above to borrowers experiencing financial difficulty for the three months ended June 30, 2025.

The following table presents the financial effect of the loan modifications presented above to borrowers experiencing financial difficulty for the six months ended June 30, 2025:


	Principal Forgiveness		Weighted Average Term Extension (in years)	Weighted Average Interest Rate Reduction



Commercial and Industrial	$	—	0.96	—	%


Other construction loans and all land development and other land loans	—		0.75	—

Non-owner occupied, nonfarm nonresidential properties	—		0.50	—









Total	$	—	0.71	—	%

The following table presents the financial effect of the loan modifications presented above to borrowers experiencing financial difficulty for the six months ended June 30, 2024:


	Principal Forgiveness		Weighted Average Term Extension (in years)	Weighted Average Interest Rate Reduction



Commercial and Industrial	$	—	1.00	—	%














Total	$	—	1.00	—	%

Table of Contents

There were no loans that had a payment default during the three months ended June 30, 2025 and were modified in the twelve months prior to that default to borrowers experiencing financial difficulty.

The following table presents the amortized cost basis of loans that had a payment default during the three months ended June 30, 2024 and were modified in the twelve months prior to that default to borrowers experiencing financial difficulty.


	Principal Forgiveness		Payment Delay		Term Extension		Interest Rate Reduction		Combination Payment Delay and Term Extension

Owner-occupied, nonfarm nonresidential properties	$	—	$	288	$	—	$	—	$	—
















Total	$	—	$	288	$	—	$	—	$	—

If the Corporation determines that a modified loan (or portion of a loan) has subsequently been deemed uncollectible, the loan (or a portion of the loan) is written off and the amortized cost basis of the loan is reduced by the uncollectible amount and the allowance for credit losses is adjusted by the same amount.

Credit Quality Indicators

The Corporation categorizes loans receivable into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Corporation analyzes loans individually to classify the loans as to credit risk.

The Corporation uses the following definitions for risk ratings:

Special Mention : A loan classified as special mention has a potential weakness that deserves management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the Corporation's credit position at some future date.

Substandard : A loan classified as substandard is inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. The loan has a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. A substandard loan is characterized by the distinct possibility that the Corporation will sustain some loss if the deficiencies are not corrected.

Doubtful : A loan classified as doubtful has all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Table of Contents

The following tables represent the Corporation's commercial credit risk profile by risk rating. Loans receivable not rated as special mention, substandard, or doubtful are considered to be pass rated loans.


	June 30, 2025
			Non-Pass Rated
	Pass		Special Mention		Substandard		Doubtful		Total Non-Pass		Total
Farmland	$	23,499	$	—	$	5,588	$	—	$	5,588	$	29,087
Owner-occupied, nonfarm nonresidential properties	499,461		2,347		18,914		—		21,261		520,722
Agricultural production and other loans to farmers	6,244		—		—		—		—		6,244
Commercial and Industrial	644,173		7,427		58,296		—		65,723		709,896
Obligations (other than securities and leases) of states and political subdivisions	134,062		—		—		—		—		134,062
Other loans	45,830		850		—		—		850		46,680
Other construction loans and all land development and other land loans	286,523		10,113		1,401		—		11,514		298,037
Multifamily (5 or more) residential properties	470,834		—		6,153		—		6,153		476,987
Non-owner occupied, nonfarm nonresidential properties	1,038,487		956		19,864		—		20,820		1,059,307









Total	$	3,149,113	$	21,693	$	110,216	$	—	$	131,909	$	3,281,022


	December 31, 2024
			Non-Pass Rated
	Pass		Special Mention		Substandard		Doubtful		Total Non-Pass		Total
Farmland	$	25,171	$	5,267	$	661	$	—	$	5,928	$	31,099
Owner-occupied, nonfarm nonresidential properties	491,798		1,289		22,121		—		23,410		515,208
Agricultural production and other loans to farmers	6,492		—		—		—		—		6,492
Commercial and Industrial	654,139		4,321		60,315		—		64,636		718,775
Obligations (other than securities and leases) of states and political subdivisions	140,430		—		—		—		—		140,430
Other loans	28,110		—		—		—		—		28,110
Other construction loans and all land development and other land loans	281,466		—		1,446		—		1,446		282,912
Multifamily (5 or more) residential properties	385,946		—		25,200		—		25,200		411,146
Non-owner occupied, nonfarm nonresidential properties	1,008,507		4,947		20,087		—		25,034		1,033,541









Total	$	3,022,059	$	15,824	$	129,830	$	—	$	145,654	$	3,167,713

Table of Contents

The following tables detail the amortized cost of loans receivable, by year of origination (for term loans) and by risk grade within each portfolio segment as of June 30, 2025. Current period originations may include modifications.


	Term Loans Amortized Cost Basis by Origination Year
	2025		2024		2023		2022		2021		Prior		Revolving Loans Amortized Cost Basis		Revolving Loans Converted to Term		Total
Farmland
Risk rating
Pass	$	1,830	$	128	$	1,594	$	6,594	$	6,276	$	6,796	$	281	$	—	$	23,499
Special mention	—		—		—		—		—		—		—		—		—
Substandard	—		166		—		4,942		—		480		—		—		5,588

Total	$	1,830	$	294	$	1,594	$	11,536	$	6,276	$	7,276	$	281	$	—	$	29,087
Current period gross write offs	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—

Owner-occupied, nonfarm nonresidential properties
Risk rating
Pass	$	29,289	$	76,582	$	57,787	$	109,727	$	91,857	$	120,638	$	13,581	$	—	$	499,461
Special mention	54		—		612		241		246		443		751		—		2,347
Substandard	—		14,708		1,947		269		696		1,122		172		—		18,914

Total	$	29,343	$	91,290	$	60,346	$	110,237	$	92,799	$	122,203	$	14,504	$	—	$	520,722
Current period gross write offs	$	—	$	—	$	—	$	1,516	$	—	$	—	$	—	$	—	$	1,516

Agricultural production and other loans to farmers
Risk rating
Pass	$	86	$	4,910	$	442	$	10	$	12	$	174	$	610	$	—	$	6,244
Special mention	—		—		—		—		—		—		—		—		—
Substandard	—		—		—		—		—		—		—		—		—

Total	$	86	$	4,910	$	442	$	10	$	12	$	174	$	610	$	—	$	6,244
Current period gross write offs	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—

Commercial and Industrial
Risk rating
Pass	$	69,485	$	114,292	$	31,212	$	83,703	$	48,492	$	38,440	$	258,549	$	—	$	644,173
Special mention	—		252		65		2,238		1,621		35		3,216		—		7,427
Substandard	2,443		206		3,429		10,923		1,138		1,708		38,449		—		58,296

Total	$	71,928	$	114,750	$	34,706	$	96,864	$	51,251	$	40,183	$	300,214	$	—	$	709,896
Current period gross write offs	$	—	$	—	$	32	$	—	$	25	$	—	$	637	$	30	$	724

Obligations (other than securities and leases) of states and political subdivisions
Risk rating
Pass	$	1,567	$	6,225	$	23,748	$	15,228	$	29,753	$	53,240	$	4,301	$	—	$	134,062
Special mention	—		—		—		—		—		—		—		—		—
Substandard	—		—		—		—		—		—		—		—		—

Total	$	1,567	$	6,225	$	23,748	$	15,228	$	29,753	$	53,240	$	4,301	$	—	$	134,062
Current period gross write offs	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—

Other loans
Risk rating
Pass	$	21,100	$	1,441	$	3,341	$	12,134	$	4,548	$	1,454	$	1,812	$	—	$	45,830
Special mention	—		—		—		—		—		—		850		—		850
Substandard	—		—		—		—		—		—		—		—		—

Total	$	21,100	$	1,441	$	3,341	$	12,134	$	4,548	$	1,454	$	2,662	$	—	$	46,680
Current period gross write offs	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—

Table of Contents


	Term Loans Amortized Cost Basis by Origination Year
	2025		2024		2023		2022		2021		Prior		Revolving Loans Amortized Cost Basis		Revolving Loans Converted to Term		Total
Other construction loans and all land development and other land loans
Risk rating
Pass	$	55,463	$	94,544	$	44,067	$	82,259	$	2,869	$	2,033	$	5,288	$	—	$	286,523
Special mention	10,113		—		—		—		—		—		—		—		10,113
Substandard	—		—		—		—		—		1,401		—		—		1,401

Total	$	65,576	$	94,544	$	44,067	$	82,259	$	2,869	$	3,434	$	5,288	$	—	$	298,037
Current period gross write offs	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—

Multifamily (5 or more) residential properties
Risk rating
Pass	$	108,929	$	43,072	$	56,094	$	169,191	$	50,892	$	40,112	$	2,544	$	—	$	470,834
Special mention	—		—		—		—		—		—		—		—		—
Substandard	5,765		189		199		—		—		—		—		—		6,153

Total	$	114,694	$	43,261	$	56,293	$	169,191	$	50,892	$	40,112	$	2,544	$	—	$	476,987
Current period gross write offs	$	—	$	—	$	—	$	1,072	$	—	$	—	$	—	$	—	$	1,072

Non-owner occupied, nonfarm nonresidential properties
Risk rating
Pass	$	51,144	$	143,975	$	193,582	$	326,182	$	179,086	$	136,802	$	7,716	$	—	$	1,038,487
Special mention	—		—		—		209		—		330		417		—		956
Substandard	—		13,308		753		463		—		5,340		—		—		19,864

Total	$	51,144	$	157,283	$	194,335	$	326,854	$	179,086	$	142,472	$	8,133	$	—	$	1,059,307
Current period gross write offs	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—

Table of Contents

The following tables detail the amortized cost of loans receivable, by year of origination (for term loans) and by risk grade within each portfolio segment as of December 31, 2024. Current period originations may include modifications.


	Term Loans Amortized Cost Basis by Origination Year
	2024		2023		2022		2021		2020		Prior		Revolving Loans Amortized Cost Basis		Revolving Loans Converted to Term		Total
Farmland
Risk rating
Pass	$	265	$	3,165	$	6,756	$	6,477	$	1,436	$	6,662	$	410	$	—	$	25,171
Special mention	—		—		5,267		—		—		—		—		—		5,267
Substandard	170		—		—		—		—		491		—		—		661

Total	$	435	$	3,165	$	12,023	$	6,477	$	1,436	$	7,153	$	410	$	—	$	31,099
Current period gross write offs	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—

Owner-occupied, nonfarm nonresidential properties
Risk rating
Pass	$	74,692	$	62,609	$	114,980	$	98,469	$	39,931	$	90,249	$	10,868	$	—	$	491,798
Special mention	—		—		—		254		—		527		508		—		1,289
Substandard	14,181		1,114		4,370		696		—		1,507		253		—		22,121

Total	$	88,873	$	63,723	$	119,350	$	99,419	$	39,931	$	92,283	$	11,629	$	—	$	515,208
Current period gross write offs	$	—	$	—	$	750	$	—	$	—	$	698	$	—	$	—	$	1,448

Agricultural production and other loans to farmers
Risk rating
Pass	$	5,072	$	473	$	18	$	26	$	40	$	148	$	715	$	—	$	6,492
Special mention	—		—		—		—		—		—		—		—		—
Substandard	—		—		—		—		—		—		—		—		—

Total	$	5,072	$	473	$	18	$	26	$	40	$	148	$	715	$	—	$	6,492
Current period gross write offs	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—

Commercial and Industrial
Risk rating
Pass	$	148,569	$	44,080	$	104,613	$	63,646	$	24,511	$	18,771	$	249,949	$	—	$	654,139
Special mention	7		55		139		424		61		32		3,603		—		4,321
Substandard	845		5,145		10,988		1,461		49		1,935		39,892		—		60,315

Total	$	149,421	$	49,280	$	115,740	$	65,531	$	24,621	$	20,738	$	293,444	$	—	$	718,775
Current period gross write offs	$	—	$	301	$	116	$	537	$	1	$	43	$	1,428	$	—	$	2,426

Obligations (other than securities and leases) of states and political subdivisions
Risk rating
Pass	$	7,999	$	24,754	$	15,756	$	30,419	$	11,411	$	45,882	$	4,209	$	—	$	140,430
Special mention	—		—		—		—		—		—		—		—		—
Substandard	—		—		—		—		—		—		—		—		—

Total	$	7,999	$	24,754	$	15,756	$	30,419	$	11,411	$	45,882	$	4,209	$	—	$	140,430
Current period gross write offs	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—

Other loans
Risk rating
Pass	$	2,134	$	3,382	$	12,291	$	4,602	$	1,341	$	274	$	4,086	$	—	$	28,110
Special mention	—		—		—		—		—		—		—		—		—
Substandard	—		—		—		—		—		—		—		—		—

Total	$	2,134	$	3,382	$	12,291	$	4,602	$	1,341	$	274	$	4,086	$	—	$	28,110
Current period gross write offs	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—

Table of Contents


	Term Loans Amortized Cost Basis by Origination Year
	2024		2023		2022		2021		2020		Prior		Revolving Loans Amortized Cost Basis		Revolving Loans Converted to Term		Total
Other construction loans and all land development and other land loans
Risk rating
Pass	$	112,919	$	58,596	$	99,268	$	3,141	$	749	$	1,875	$	4,918	$	—	$	281,466
Special mention	—		—		—		—		—		—		—		—		—
Substandard	—		—		—		—		—		1,446		—		—		1,446

Total	$	112,919	$	58,596	$	99,268	$	3,141	$	749	$	3,321	$	4,918	$	—	$	282,912
Current period gross write offs	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	11	$	11

Multifamily (5 or more) residential properties
Risk rating
Pass	$	46,905	$	49,880	$	173,994	$	67,500	$	20,706	$	25,037	$	1,924	$	—	$	385,946
Special mention	—		—		—		—		—		—		—		—		—
Substandard	—		2,107		20,392		—		2,701		—		—		—		25,200

Total	$	46,905	$	51,987	$	194,386	$	67,500	$	23,407	$	25,037	$	1,924	$	—	$	411,146
Current period gross write offs	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—

Non-owner occupied, nonfarm nonresidential properties
Risk rating
Pass	$	141,083	$	190,123	$	320,047	$	183,621	$	38,309	$	127,515	$	7,809	$	—	$	1,008,507
Special mention	1,962		—		212		2,003		—		349		421		—		4,947
Substandard	11,469		762		689		—		5,225		1,942		—		—		20,087

Total	$	154,514	$	190,885	$	320,948	$	185,624	$	43,534	$	129,806	$	8,230	$	—	$	1,033,541
Current period gross write offs	$	—	$	—	$	33	$	296	$	—	$	625	$	20	$	—	$	974

The Corporation considers the performance of the loan portfolio and its impact on the allowance for credit losses. For 1-4 family construction, home equity lines of credit, residential mortgages secured by first liens, residential mortgages secured by junior liens, automobile, credit cards, other revolving credit plans and other consumer segments, the Corporation evaluates credit quality based on the performance status of the loan, which was previously presented, and by payment activity. Nonperforming loans include loans receivable on nonaccrual status and loans receivable past due over 89 days and still accruing interest.


	June 30, 2025						December 31, 2024
	Performing		Nonperforming		Total		Performing		Nonperforming		Total
1-4 Family Construction	$	13,913	$	—	$	13,913	$	26,431	$	—	$	26,431
Home equity lines of credit	182,844		1,571		184,415		165,490		837		166,327
Residential Mortgages secured by first liens	1,009,651		7,767		1,017,418		1,003,653		9,093		1,012,746
Residential Mortgages secured by junior liens	110,700		290		110,990		106,191		271		106,462
Other revolving credit plans	41,695		89		41,784		40,941		154		41,095
Automobile	18,803		79		18,882		20,895		66		20,961
Other consumer	50,353		621		50,974		53,072		749		53,821
Total	$	1,427,959	$	10,417	$	1,438,376	$	1,416,673	$	11,170	$	1,427,843

Table of Contents

The following tables detail the amortized cost of loans receivable, by year of origination (for term loans) and by payment activity within each portfolio segment as of June 30, 2025. Current period originations may include modifications.


	Term Loans Amortized Cost Basis by Origination Year
	2025		2024		2023		2022		2021		Prior		Revolving Loans Amortized Cost Basis		Revolving Loans Converted to Term		Total
1-4 Family Construction
Payment performance
Performing	$	1,288	$	11,545	$	601	$	435	$	—	$	44	$	—	$	—	$	13,913
Nonperforming	—		—		—		—		—		—		—		—		—
Total	$	1,288	$	11,545	$	601	$	435	$	—	$	44	$	—	$	—	$	13,913
Current period gross write offs	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—

Home equity lines of credit
Payment performance
Performing	$	24,564	$	44,561	$	24,787	$	27,830	$	8,514	$	36,004	$	10,038	$	6,546	$	182,844
Nonperforming	—		—		48		—		—		66		—		1,457		1,571
Total	$	24,564	$	44,561	$	24,835	$	27,830	$	8,514	$	36,070	$	10,038	$	8,003	$	184,415
Current period gross write offs	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—

Residential mortgages secured by first lien
Payment performance
Performing	$	61,650	$	105,942	$	128,949	$	214,251	$	166,069	$	330,491	$	2,299	$	—	$	1,009,651
Nonperforming	38		—		2,443		1,621		882		2,783		—		—		7,767
Total	$	61,688	$	105,942	$	131,392	$	215,872	$	166,951	$	333,274	$	2,299	$	—	$	1,017,418
Current period gross write offs	$	—	$	—	$	—	$	—	$	32	$	10	$	—	$	—	$	42

Residential mortgages secured by junior liens
Payment performance
Performing	$	12,767	$	30,641	$	20,509	$	21,189	$	10,758	$	13,474	$	1,362	$	—	$	110,700
Nonperforming	—		18		70		32		119		13		38		—		290
Total	$	12,767	$	30,659	$	20,579	$	21,221	$	10,877	$	13,487	$	1,400	$	—	$	110,990
Current period gross write offs	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—

Other revolving credit plans
Payment performance
Performing	$	2,980	$	7,653	$	6,118	$	6,562	$	2,797	$	15,585	$	—	$	—	$	41,695
Nonperforming	—		—		3		24		6		56		—		—		89
Total	$	2,980	$	7,653	$	6,121	$	6,586	$	2,803	$	15,641	$	—	$	—	$	41,784
Current period gross write offs	$	—	$	—	$	4	$	4	$	—	$	17	$	—	$	—	$	25

Automobile
Payment performance
Performing	$	2,744	$	4,873	$	6,597	$	2,877	$	677	$	1,035	$	—	$	—	$	18,803
Nonperforming	—		11		28		37		—		3		—		—		79
Total	$	2,744	$	4,884	$	6,625	$	2,914	$	677	$	1,038	$	—	$	—	$	18,882
Current period gross write offs	$	—	$	—	$	5	$	—	$	—	$	—	$	—	$	—	$	5

Other consumer
Payment performance
Performing	$	11,130	$	20,545	$	9,515	$	3,681	$	1,620	$	3,862	$	—	$	—	$	50,353
Nonperforming	—		290		188		52		76		15		—		—		621
Total	$	11,130	$	20,835	$	9,703	$	3,733	$	1,696	$	3,877	$	—	$	—	$	50,974
Current period gross write offs	$	—	$	559	$	463	$	102	$	34	$	13	$	—	$	—	$	1,171

Table of Contents

The following tables detail the amortized cost of loans receivable, by year of origination (for term loans) and by payment activity within each portfolio segment as of December 31, 2024.


	Term Loans Amortized Cost Basis by Origination Year
	2024		2023		2022		2021		2020		Prior		Revolving Loans Amortized Cost Basis		Revolving Loans Converted to Term		Total
1-4 Family Construction
Payment performance
Performing	$	21,411	$	3,717	$	1,254	$	—	$	—	$	49	$	—	$	—	$	26,431
Nonperforming	—		—		—		—		—		—		—		—		—
Total	$	21,411	$	3,717	$	1,254	$	—	$	—	$	49	$	—	$	—	$	26,431
Current period gross write offs	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—

Home equity lines of credit
Payment performance
Performing	$	44,573	$	28,211	$	30,557	$	9,440	$	8,106	$	30,649	$	7,993	$	5,961	$	165,490
Nonperforming	—		50		—		—		—		—		—		787		837
Total	$	44,573	$	28,261	$	30,557	$	9,440	$	8,106	$	30,649	$	7,993	$	6,748	$	166,327
Current period gross write offs	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—

Residential mortgages secured by first lien
Payment performance
Performing	$	106,278	$	135,898	$	224,633	$	177,756	$	128,924	$	226,926	$	3,238	$	—	$	1,003,653
Nonperforming	363		2,494		1,657		1,305		839		2,435		—		—		9,093
Total	$	106,641	$	138,392	$	226,290	$	179,061	$	129,763	$	229,361	$	3,238	$	—	$	1,012,746
Current period gross write offs	$	—	$	—	$	—	$	—	$	—	$	79	$	—	$	—	$	79

Residential mortgages secured by junior liens
Payment performance
Performing	$	32,777	$	22,256	$	22,931	$	11,769	$	5,695	$	9,465	$	1,298	$	—	$	106,191
Nonperforming	19		40		34		123		—		16		39		—		271
Total	$	32,796	$	22,296	$	22,965	$	11,892	$	5,695	$	9,481	$	1,337	$	—	$	106,462
Current period gross write offs	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—

Other revolving credit plans
Payment performance
Performing	$	10,454	$	5,556	$	6,898	$	2,163	$	5,366	$	10,504	$	—	$	—	$	40,941
Nonperforming	—		—		27		6		—		121		—		—		154
Total	$	10,454	$	5,556	$	6,925	$	2,169	$	5,366	$	10,625	$	—	$	—	$	41,095
Current period gross write offs	$	—	$	9	$	—	$	41	$	25	$	81	$	—	$	—	$	156

Automobile
Payment performance
Performing	$	5,794	$	8,504	$	3,975	$	1,149	$	664	$	809	$	—	$	—	$	20,895
Nonperforming	—		15		47		—		4		—		—		—		66
Total	$	5,794	$	8,519	$	4,022	$	1,149	$	668	$	809	$	—	$	—	$	20,961
Current period gross write offs	$	22	$	93	$	7	$	14	$	6	$	4	$	—	$	—	$	146

Other consumer
Payment performance
Performing	$	27,727	$	13,090	$	5,344	$	2,432	$	2,162	$	2,317	$	—	$	—	$	53,072
Nonperforming	219		368		82		67		8		5		—		—		749
Total	$	27,946	$	13,458	$	5,426	$	2,499	$	2,170	$	2,322	$	—	$	—	$	53,821
Current period gross write offs	$	133	$	1,141	$	630	$	154	$	24	$	12	$	—	$	—	$	2,094

Table of Contents


	June 30, 2025		December 31, 2024

Credit card
Payment performance
Performing	$	13,611	$	12,981
Nonperforming	256		162
Total	$	13,867	$	13,143
Current period gross write offs	$	137	$	143

Holiday's loan portfolio, included in other consumer loans above, is summarized as follows at June 30, 2025 and December 31, 2024:


	June 30, 2025		December 31, 2024
Gross other consumer	$	18,871	$	27,261
Less: other consumer unearned discounts	( 2,767 )		( 4,772 )
Total other consumer loans, net of unearned discounts	$	16,104	$	22,489

5. LEASES

Operating lease assets represent the Corporation's right to use an underlying asset during the lease term and operating lease liabilities represent the Corporation's obligation to make lease payments arising from the lease. Operating lease assets and liabilities are recognized at lease commencement based on the present value of the remaining lease payments using a discount rate that represents the Corporation's incremental borrowing rate at the lease commencement date. Operating lease cost, which is comprised of amortization of the operating lease asset and the implicit interest accreted on the operating lease liability, is recognized on a straight-line basis over the lease term, and is recorded in net occupancy expense in the condensed consolidated statements of income.

The Corporation leases certain full-service branch offices, land and equipment. Leases with an initial term of twelve months or less are not recorded on the balance sheet. Most leases include one or more options to renew and the exercise of the lease renewal options are at the Corporation's sole discretion. The Corporation includes lease extension and termination options in the lease term if, after considering relevant economic factors, it is reasonably certain the Corporation will exercise the option. Certain lease agreements of the Corporation include rental payments adjusted periodically for changes in the consumer price index.


Leases	Classification	June 30, 2025		December 31, 2024
Assets:
Operating lease assets	Operating lease right-of-use assets	$	36,979	$	37,764
Finance lease assets	Finance lease right-of-use assets	17,672		14,951
Finance lease assets	Premises and equipment, net (1)	107		143
Total leased assets		$	54,758	$	52,858

Liabilities:
Operating lease liabilities	Operating lease liabilities	$	39,804	$	40,315
Finance lease liabilities	Accrued interest payable and other liabilities	18,088		15,151
Total leased liabilities		$	57,892	$	55,466

(1) Finance lease assets are recorded net of accumulated amortization of $ 1.1 million as of June 30, 2025 and $ 1.1 million as of December 31, 2024.

Table of Contents

The components of the Corporation's net lease expense for the three and six months ended June 30, 2025 and 2024, respectively, were as follows:


		Three Months Ended June 30,				Six Months Ended June 30,
Lease Cost	Classification	2025		2024		2025		2024
Operating lease cost	Net occupancy expense	$	787	$	736	$	1,577	$	1,478
Variable lease cost	Net occupancy expense	36		29		85		56
Finance lease cost:
Amortization of leased assets	Net occupancy expense	137		18		284		36
Interest on lease liabilities	Interest expense - borrowed funds	222		3		458		6
Sublease income (1)	Net occupancy expense	( 25 )		( 24 )		( 51 )		( 48 )
Net lease cost		$	1,157	$	762	$	2,353	$	1,528

(1) Sublease income excludes rental income from owned properties.

The following table sets forth future minimum rental payments under noncancellable leases with initial terms in excess of one year as of June 30, 2025:


Maturity of Lease Liabilities as of June 30, 2025	Operating Leases (1)		Finance Leases		Total
2025	$	1,576	$	521	$	2,097
2026	2,729		1,042		3,771
2027	2,759		934		3,693
2028	2,827		978		3,805
2029	2,862		978		3,840
After 2029	51,797		38,134		89,931
Total lease payments	64,550		42,587		107,137
Less: Interest	24,746		24,499		49,245
Present value of lease liabilities	$	39,804	$	18,088	$	57,892

(1) Operating lease payments include payments related to options to extend lease terms that are reasonably certain of being exercised and exclude $ 3.4 million of legally binding minimum lease payments for leases signed, but not yet commenced.

Lease terms and discount rates related to the Corporation's lease liabilities as of June 30, 2025 and December 31, 2024 were as follows:


Lease Term and Discount Rate	June 30, 2025		December 31, 2024
Weighted-average remaining lease term (years)
Operating leases	22.5		22.8
Finance leases	34.3		34.6

Weighted-average discount rate
Operating leases	4.23	%	4.22	%
Finance leases	5.32	%	5.24	%

Other information related to the Corporation's lease liabilities as of June 30, 2025 and 2024, respectively, was as follows:


Other Information	June 30, 2025		June 30, 2024

Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from operating leases	$	575	$	535

Table of Contents

6. DEPOSITS

The following table reflects time certificates of deposit accounts included in total deposits and their remaining maturities at June 30, 2025:



Time deposits maturing:
2025	$	440,690
2026	285,173
2027	11,644
2028	5,865
2029	4,104
Thereafter	2,401
	$	749,877

Certificates of deposits of $250 thousand or more totaled $ 141.9 million and $ 131.1 million at June 30, 2025 and December 31, 2024, respectively.

The Corporation had $ 185.0 million in brokered deposits as of June 30, 2025 compared to $ 185.0 million at December 31, 2024. In addition, the Corporation had $ 887.3 million and $ 924.6 million in reciprocal deposits at June 30, 2025 and December 31, 2024, respectively.

7. BORROWINGS

At June 30, 2025 and December 31, 2024, the Corporation had available one $ 10.0 million unsecured line of credit with an unaffiliated institution. Borrowings under the line of credit bear interest at a variable rate equal to the Secured Overnight Finance Rate ("SOFR") plus 2.85 %. There were no borrowings under the line of credit at June 30, 2025 and December 31, 2024.

Federal Home Loan Bank Borrowings

The Bank has the ability to borrow funds from the Federal Home Loan Bank of Pittsburgh ("FHLB"). The Bank maintains a $ 250.0 million line-of-credit (Open Repo Plus) with the FHLB which is a revolving term commitment available on an overnight basis. The term of this commitment may not exceed 364 days and it reprices daily at market rates. Under terms of a blanket collateral agreement with the FHLB, the line-of-credit and long term advances are secured by FHLB stock and the Bank pledges its single-family residential mortgage loan portfolio, certain commercial real estate loans, and certain agriculture real estate loans as security for any advances.

Total loans pledged to the FHLB at June 30, 2025, and December 31, 2024 were $ 2.3 billion and $ 2.1 billion, respectively. The Bank could obtain advances of up to approximately $ 1.3 billion from the FHLB at June 30, 2025 and $ 1.2 billion at December 31, 2024.

At June 30, 2025 and December 31, 2024, there were no outstanding advances from the FHLB:

June 30, 2025

December 31, 2024

Open Repo borrowing at an interest rate of 4.71 % and 4.71 % at June 30, 2025 and December 31, 2024, respectfully. The maximum amount of the Open Repo borrowing available is $ 250,000 .

—

Total

—

At June 30, 2025 and December 31, 2024, municipal deposit letters of credit issued by the FHLB on behalf of the Bank naming applicable municipalities as beneficiaries were $ 159.2 million and $ 157.7 million, respectively. The letters of credit were utilized in place of securities pledged to the municipalities for their deposits maintained at the Bank.

Table of Contents

Federal Reserve Borrowings

In June 2023, the Bank was approved by the Federal Reserve Bank of Philadelphia (the "Federal Reserve") for its Borrower-in-Custody ("BIC") program. At June 30, 2025, the Bank had borrowing capacity through the Federal Reserve BIC program of $ 229.4 million. Borrowings under the BIC program are overnight advances with interest chargeable at the discount window ("primary credit") borrowing rate. At June 30, 2025, the Bank had pledged certain qualifying loans with an unpaid principal balance of $ 237.2 million and securities with a carrying value of $ 77.6 million as collateral.

At June 30, 2025 and December 31, 2024, the Bank had no borrowings from the Federal Reserve BIC program and discount window.

Other Borrowings

At June 30, 2025 and December 31, 2024, the Bank had no outstanding borrowings from unaffiliated institutions under overnight borrowing agreements.

Subordinated Debentures

In 2007, the Corporation issued two $ 10.0 million floating rate trust preferred securities as part of a pooled offering of such securities. The interest rate on each offering was determined quarterly and floated based upon three-month London Interbank Offered Rate ("LIBOR") plus 1.55 %. Effective September 15, 2023, the interest rate calculation method was revised. The interest rate is now determined quarterly, and floats based on the three-month SOFR plus a credit spread adjustment of 0.26161 % plus 1.55 %. This change reflects the transition from LIBOR to SOFR as the reference rate. The all-in rate was 6.13 % at June 30, 2025 and 6.17 % at December 31, 2024. The Corporation issued subordinated debentures to the trusts in exchange for the proceeds of the offerings, which debentures represent the sole assets of the trusts. The subordinated debentures must be redeemed no later than 2037. The Corporation may redeem the debentures, in whole or in part, at face value at any time. The Corporation has the option to defer interest payments from time to time for a period not to exceed five consecutive years. Although the trusts are variable interest entities, the Corporation is not the primary beneficiary. As a result, because the trusts are not consolidated with the Corporation, the Corporation does not report the securities issued by the trusts as liabilities. Instead, the Corporation reports as liabilities the subordinated debentures issued by the Corporation and held by the trusts, since the liabilities are not eliminated in consolidation. The trust preferred securities were designated to qualify as Tier 1 capital under the Federal Reserve's capital guidelines.

Subordinated Notes

In June 2021, the Corporation sold $ 85.0 million aggregate principal amount of its fixed-to-floating rate subordinated notes to eligible purchasers in a private offering in reliance on the exemption from the registration requirements of Section 4(a)(2) of the Securities Act of 1933, as amended, and the provisions of Rule 506 of Regulation D thereunder. The notes will mature in June 2031, and initially bear interest at a fixed rate of 3.25 % per annum, payable semi-annually in arrears, to, but excluding, June 15, 2026, and thereafter to, but excluding, the maturity date or earlier redemption, the interest rate will reset quarterly to an interest rate per annum equal to the then current three-month average SOFR plus 2.58 %. The net proceeds from the sale were approximately $ 83.5 million, after deducting offering expenses. These subordinated notes were designed to qualify as Tier 2 capital under the Federal Reserve's capital guidelines and were given an investment grade rating of BBB- by Kroll Bond Rating Agency. The unamortized debt issuance costs were $ 0.3 million and $ 0.4 million as of June 30, 2025 and December 31, 2024, respectively.

Table of Contents

8. RELATED PARTY TRANSACTIONS

Some of the Corporation's directors, executive officers, and their related interests had transactions with the Bank in the ordinary course of business. All loan and deposit transactions were made on substantially the same terms, such as interest rates and collateral, as those prevailing at the time for comparable transactions. In the opinion of management, these transactions do not involve more than the normal risk of collectability nor do they present other unfavorable features. It is anticipated that similar transactions will be entered into in the future.

Loans to principal officers, directors, and their affiliates during the three months ended June 30, 2025 were as follows:


Beginning balance	$	30,933
New loans and advances	64
Effect of changes in composition of related parties	( 36 )
Repayments	( 874 )
Ending balance	$	30,087

Loans to principal officers, directors, and their affiliates during the six months ended June 30, 2025 were as follows:


Beginning balance	$	31,689
New loans and advances	177
Effect of changes in composition of related parties	550
Repayments	( 2,329 )
Ending balance	$	30,087

Deposits from directors, executive officers, and their affiliates were $ 11.7 million and $ 12.1 million at June 30, 2025 and December 31, 2024, respectively.

9. OFF-BALANCE SHEET COMMITMENTS AND CONTINGENCIES

Financial Instruments with Off-Balance Sheet Risk

The Corporation is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financial needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. Those instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the condensed consolidated balance sheets. The Corporation's exposure to credit loss in the event of nonperformance by the other party of the financial instrument for commitments to extend credit and standby letters of credit is represented by the contract or notional amount of those instruments. The Corporation uses the same credit policies for underwriting all loans, including these commitments and conditional obligations.

As of June 30, 2025 and December 31, 2024, the Corporation did not own or trade other financial instruments with significant off-balance sheet risk including derivatives such as futures, forwards, option contracts and the like, although such instruments may be appropriate to use in the future to manage interest rate risk. See Note 12, "Derivative Instruments," for a description of interest rate derivatives entered into by the Corporation.

Standby letters of credit are conditional commitments issued by the Corporation to guarantee the performance of a customer to a third party. The contract or notional amount of these instruments reflects the maximum amount of future payments that the Corporation could be required to pay under the guarantees if there were a total default by the guaranteed parties, without consideration for possible recoveries under recourse provisions or from collateral held or pledged. In addition, many of these commitments are expected to expire without being drawn upon; therefore, the total commitment amounts do not necessarily represent future cash requirements.

Table of Contents

The Corporation's maximum obligation to extend credit for loan commitments (unfunded loans and unused lines of credit) and standby letters of credit outstanding as of June 30, 2025 and December 31, 2024 were as follows:


	June 30, 2025				December 31, 2024
	Fixed Rate		Variable Rate		Fixed Rate		Variable Rate
Commitments to extended credit	$	84,021	$	398,012	$	130,087	$	321,677
Unused lines of credit	48,923		854,739		24,037		851,846
Standby letters of credit	19,620		2,681		19,301		2,797

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Corporation evaluates each customer's creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Corporation upon extension of credit, is based on management's credit evaluation of the counterparty. Collateral that is held varies but may include securities, accounts receivable, inventory, property, plant and equipment, and residential and income-producing commercial properties.

Allowance for Credit Losses on Unfunded Loan Commitments

The Corporation maintains an allowance for credit losses on unfunded commercial lending commitments and letters of credit to provide for the risk of loss inherent in these arrangements. The allowance is computed using a methodology similar to that used to determine the allowance for credit losses for loans receivable, modified to take into account the probability of a draw-down on the commitment. The provision for credit losses on unfunded loan commitments is included in the provision for credit losses on the Corporation's condensed consolidated statements of income. The allowance for unfunded commitments is included in other liabilities in the condensed consolidated balance sheets. Note 4, "Loans Receivable and Allowance for Credit Losses," in the condensed consolidated financial statements provides more detail concerning the provision for credit losses related to the loan portfolio of the Corporation.

The following table presents activity in the allowance for credit losses on unfunded loan commitments for the three and six months ended June 30, 2025 and 2024, respectively:


	Three Months Ended				Six Months Ended
	June 30,				June 30,
	2025		2024		2025		2024
Beginning balance	$	1,061	$	735	$	944	$	759
Provision for credit losses on unfunded loan commitments (1)	63		87		180		63
Ending balance	$	1,124	$	822	$	1,124	$	822

(1) Excludes provision for credit losses related to the loan portfolio.

Investments in Small Business Investment Corporation and Community Development Entities

The Corporation makes investments in limited partnerships, including certain small business investment corporations and community development entities. Capital contributions for investments in small business companies ("SBIC") and community development entities ("CDE"), reported in FHLB and other restricted stock holdings and investments on the condensed consolidated balance sheet, as of June 30, 2025 and December 31, 2024 were $ 25.3 million and $ 23.5 million, respectively. Unfunded capital commitments in investments in SBICs and CDEs totaled $ 6.2 million and $ 8.0 million as of June 30, 2025 and December 31, 2024, respectively. These investments are accounted for under the equity method of accounting.

Investments in Qualified Affordable Housing Project Investments

The carrying value of investments in the low income housing partnerships, reported in FHLB and other restricted stock holdings and investments on the condensed consolidated balance sheet, as of June 30, 2025 and December 31, 2024 were $ 6.8 million and $ 7.3 million, respectively. The related amortization for the three and six months ended June 30, 2025 was $ 277 thousand and $ 449 thousand, respectively, and for the three and six months ended June 30, 2024 was $ 177 thousand and $ 355 thousand, respectively. Unfunded commitments, reported in accrued interest payable and other liabilities on the condensed consolidated balance sheets, as of June 30, 2025 and December 31, 2024 were $ 3.5 million and $ 3.7 million, respectively.

Table of Contents

Investments in Federal and State Rehabilitation/Historic Tax Credit

From time to time, the Corporation invests in certain limited partnerships that were formed to provide certain federal and state rehabilitation/historic tax credits. The carrying value of these investments, reported in FHLB and other restricted stock holdings and investments on the condensed consolidated balance sheet, as of both June 30, 2025 and December 31, 2024 were $ 4.1 million. The investments do not have any related amortization for the three and six months ended June 30, 2025 and 2024. Unfunded commitments, reported in accrued interest payable and other liabilities on the condensed consolidated balance sheets, as of both June 30, 2025 and December 31, 2024 were $ 3.2 million.

Litigation

The Corporation is subject to claims and lawsuits that arise primarily in the ordinary course of business. It is the opinion of management the disposition or ultimate resolution of such claims and lawsuits will not have a material adverse effect on the consolidated financial position, results of operations and cash flows of the Corporation.

10. STOCK COMPENSATION

The Corporation has a stock incentive plan, which is administered by a committee of the Board of Directors and which permits the Corporation to provide various types of stock-based compensation to its key employees, directors, and/or consultants. In April 2025, the Corporation's shareholders approved the CNB Financial Corporation 2025 Omnibus Incentive Plan (the "2025 Stock Incentive Plan"), which replaces the CNB Financial Corporation 2019 Omnibus Incentive Plan (the "2019 Stock Incentive Plan") and provides for the issuance of up to 782,246 shares of common stock (including shares that remained available for future awards under the 2019 Stock Incentive Plan as of the effective date of the 2025 Plan and shares related to outstanding awards under the 2019 Stock Incentive Plan that may become available after expiration, forfeiture or cancellation of such awards). The 2025 Stock Incentive Plan provides for the issuance of common stock through the grant of a variety of awards, including stock options, stock appreciation rights, restricted stock units, unrestricted stock, dividend equivalent rights and other equity-based awards. The 2025 Stock Incentive Plan terminates in January 2035, unless terminated earlier by the Board of Directors.

For key employees, the vesting of time-based restricted stock is one-third, one-fourth, or one-fifth of the granted restricted shares per year, beginning one year after the grant date, with 100% vesting on the third, fourth or fifth anniversary of the grant date, respectively. Stock compensation received by non-employee directors vests in full as of the year-end of the year of grant.

At June 30, 2025, there was no unrecognized compensation cost related to stock-based compensation awarded under this plan and, except for the time-based and performance-based restricted stock awards disclosed below and in previous filings, no other stock-based compensation was granted during the three and six months ended June 30, 2025 and 2024.

Compensation expense for the restricted stock awards is recognized over the requisite service period based on the fair value of the shares at the date of grant on a straight-line basis. Non-vested restricted stock awards are recorded as a reduction of additional paid-in-capital in shareholders' equity until earned. Compensation expense resulting from time-based, performance-based and director restricted stock awards was $ 645 thousand and $ 1.1 million for the three and six months ended June 30, 2025, respectively, and $ 482 thousand and $ 1.4 million for the three and six months ended June 30, 2024, respectively. The total income tax benefit related to the recognized compensation cost of vested restricted stock awards was $ 135 thousand and $ 231 thousand for the three and six months ended June 30, 2025, respectively, and $ 101 thousand and $ 287 thousand for the three and six months ended June 30, 2024, respectively.

A summary of changes in time-based unvested restricted stock awards for the three months ended June 30, 2025 follows:


	Shares	Per Share Weighted Average Grant Date Fair Value
Unvested at beginning of period	115,259	$	22.09
Granted	145,562	22.83
Forfeited	( 5,913 )	22.49
Vested	( 431 )	18.56
Unvested at end of period	254,477	$	22.51

Table of Contents

A summary of changes in time-based unvested restricted stock awards for the six months ended June 30, 2025 follows:


	Shares	Per Share Weighted Average Grant Date Fair Value
Unvested at beginning of period	178,556	$	22.37
Granted	145,562	22.83
Forfeited	( 9,471 )	22.38
Vested	( 60,170 )	22.89
Unvested at end of period	254,477	$	22.51

As of June 30, 2025 and December 31, 2024, there was $ 5.0 million and $ 2.7 million, respectively, of total unrecognized compensation cost related to non-vested shares granted under the 2025 Stock Incentive Plan. The fair value of shares vested was $ 1.5 million during the three and six months ended June 30, 2025, and $ 11 thousand and $ 1.4 million during the three and six months ended June 30, 2024, respectively.

In addition to the time-based restricted stock disclosed above, the Corporation's Board of Directors grants performance-based restricted stock awards ("PBRSAs") to key employees. The number of PBRSAs will depend on certain performance conditions earned over a three year period and are also subject to service-based vesting. In 2025, awards representing a maximum of 55,575 shares in aggregate were granted to key employees. In 2024, awards representing a maximum of 44,988 shares in aggregate were granted to key employees. In 2023, awards representing a maximum of 35,129 shares in aggregate were granted to key employees.

In 2024, the 2022 PBRSAs were fully earned and in 2025, 8,916 shares were fully distributed. The fair value of the shares distributed in 2025 was $ 226 thousand.

11. EARNINGS PER COMMON SHARE

Basic earnings per common share is computed by dividing net income available to common shareholders by the weighted average number of common shares outstanding during the applicable period, excluding outstanding participating securities. Diluted earnings per common share is computed using the weighted average number of common shares determined for the basic computation plus the dilutive effect of potential common shares issuable under certain stock compensation plans. For the three and six months ended June 30, 2025 and 2024, there were no outstanding stock options to include in the diluted earnings per common share calculations.

Unvested share-based payment awards that contain nonforfeitable rights to dividends or dividend equivalents (whether paid or unpaid) are participating securities and are included in the computation of earnings per common share pursuant to the two-class method. The Corporation has determined that its outstanding non-vested time-based restricted stock awards are participating securities.

Table of Contents

The computation of basic and diluted earnings per common share is shown below:


	Three Months Ended June 30,				Six Months Ended June 30,
	2025		2024		2025		2024
Basic earnings per common share computation:
Net income per condensed consolidated statements of income	$	12,881	$	11,882	$	23,287	$	23,407
Net earnings allocated to participating securities	( 120 )		( 101 )		( 199 )		( 192 )
Net earnings allocated to common stock	$	12,761	$	11,781	$	23,088	$	23,215
Distributed earnings allocated to common stock	$	3,756	$	3,642	$	7,487	$	7,288
Undistributed earnings allocated to common stock	9,005		8,139		15,601		15,927
Net earnings allocated to common stock	$	12,761	$	11,781	$	23,088	$	23,215
Weighted average common shares outstanding, including shares considered participating securities	21,053		21,005		21,018		20,992
Less: Average participating securities	( 172 )		( 174 )		( 144 )		( 165 )
Weighted average shares	20,881		20,831		20,874		20,827
Basic earnings per common share	$	0.61	$	0.57	$	1.11	$	1.12
Diluted earnings per common share computation:
Net earnings allocated to common stock	$	12,761	$	11,781	$	23,088	$	23,215
Weighted average common shares outstanding for basic earnings per common share	20,881		20,831		20,874		20,827
Add: Dilutive effect of stock compensation	72		62		65		63
Weighted average shares and dilutive potential common shares	20,953		20,893		20,939		20,890
Diluted earnings per common share	$	0.61	$	0.56	$	1.10	$	1.11

12. DERIVATIVE INSTRUMENTS

As of June 30, 2025 and December 31, 2024, no derivatives were designated as fair value hedges or hedges of net investments in foreign operations. Additionally, the Corporation does not use derivatives for trading or speculative purposes and currently does not have any derivatives that are not designated as hedges.

Derivatives on Behalf of Customers

The Corporation entered into certain interest rate swap contracts that are not designated as hedging instruments. These derivative contracts relate to transactions in which the Corporation enters into an interest rate swap with a customer while at the same time entering into an offsetting interest rate swap with another financial institution. In connection with each swap transaction, the Corporation agrees to pay interest to the customer on a notional amount at a variable interest rate and receive interest from the customer on a similar notional amount at a fixed interest rate. Concurrently, the Corporation agrees to pay another financial institution the same fixed interest rate on the same notional amount and receive the same variable interest rate on the same notional amount. The transaction allows the Corporation's customers to effectively convert a variable rate loan to a fixed rate. Because the Corporation acts as an intermediary for its customer, changes in the fair value of the underlying derivative contracts offset each other and do not impact the Corporation's results of operations.

The Corporation pledged cash collateral to another financial institution with a balance of $ 773 thousand as of June 30, 2025 and $ 173 thousand as of December 31, 2024. This balance is included in cash and cash equivalents due from banks on the condensed consolidated balance sheets. The Corporation may require its customers to post cash or securities as collateral on its program of back-to-back swaps depending upon the specific facts and circumstances surrounding each loan and individual swap. In addition, certain language is included in the International Swaps and Derivatives Association agreement and loan documents where, in default situations, the Corporation is permitted to access collateral supporting the loan relationship to recover any losses suffered on the derivative asset or liability. The Corporation may be required to post additional collateral to swap counterparties in the future in proportion to potential increases in unrealized loss positions. Effective on September 30, 2023 the Corporation amended all of the back-to-back swap contracts to reference the 1-month SOFR plus a credit spread adjustment of 11.448 basis points "Fallback SOFR."

Table of Contents

The following table provides information about the amounts and locations of activity related to the back-to-back interest rate swaps within the Corporation's condensed consolidated balance sheet as of June 30, 2025 and December 31, 2024:


			Fair Value
	Notional Amount		Asset			Liability
June 30, 2025	$	65,285	$	953	(a)	$	953	(b)
December 31, 2024	$	65,629	$	423	(a)	$	423	(b)

(a) Reported in accrued interest receivable and other assets within the condensed consolidated balance sheets

(b) Reported in accrued interest payable and other liabilities within the condensed consolidated balance sheets

Risk Participation Agreements

The Corporation's existing credit derivatives result from participation in or out of interest rate swaps provided by or to external lenders as part of loan participation arrangements, therefore, are not used to manage interest rate risk in the Corporation's assets or liabilities. Derivatives not designated as hedges are not speculative and result from a service the Corporation provides to certain lenders which participate in loans.

The Corporation entered into Risk Participation Agreement ("RPA") swaps with other financial institutions related to loans in which the Corporation is a participant in. The RPA provides credit protection to the financial institution should the borrower fail to perform on its interest rate derivative contract with the financial institution. The notional amount of this contingent agreement is $ 35.0 million as of June 30, 2025 and $ 21.3 million as of December 31, 2024.

The Corporation entered into RPA swaps with other financial institutions related to loans in which the Corporation is a participant out. The RPA provides credit protection to the Corporation should the borrower fail to perform on its interest rate derivative contract with the financial institution. The notional amount of this contingent agreement is $ 25.4 million as of June 30, 2025 and $ 25.5 million as of December 31, 2024.

The fair value of the RPAs swaps was $ 30 thousand and $ 11 thousand as of June 30, 2025 and December 31, 2024, respectively, and is reported in accrued interest payable and other liabilities within the condensed consolidated balance sheets.

13. FAIR VALUE

Fair Value Measurement

Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.

The following three levels of inputs are used to measure fair value:

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3: Significant unobservable inputs that reflect a company's own assumptions about the assumptions that market participants would use in pricing an asset or liability.

The Corporation used the following methods and significant assumptions to estimate fair value:

Investment Securitie s: The fair values for investment securities are determined by quoted market prices, if available (Level 1). For securities where quoted prices are not available, fair values are calculated based on market prices of similar securities (Level 2), using matrix pricing. Matrix pricing is a mathematical technique commonly used to price debt securities that are not actively traded, values debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities' relationship to other benchmark quoted securities (Level 2 inputs). For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators (Level 3).

Table of Contents

Loans Held for Sale : Loans held for sale are carried at the lower of cost or fair value, which is evaluated on a loan-level basis. The fair value of loans held for sale is determined using quoted prices for similar assets, adjusted for specific attributes of that loan or other observable market data, such as outstanding commitments from third party investors (Level 2).

Derivatives : The fair values of derivatives are based on valuation models using observable market data as of the measurement date (Level 2). The Corporation's derivatives are traded in an over-the-counter market where quoted market prices are not always available. Therefore, the fair values of derivatives are determined using quantitative models that utilize multiple market inputs. The inputs will vary based on the type of derivative, but could include interest rates, prices, and indices to generate continuous yield or pricing curves, prepayment rates, and volatility factors to value the position. The majority of market inputs are actively quoted and can be validated through external sources, including brokers, market transactions, and third-party pricing services.

Individually Evaluated Loans : The fair value of individually evaluated loans with specific allocations of the allowance for credit losses is generally based on recent real estate appraisals prepared by third-parties. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available. Management also adjusts appraised values based on the length of time that has passed since the appraisal date and other factors. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value. Non-real estate collateral may be valued using an appraisal, net book value per the borrower's financial statements, or aging reports, adjusted or discounted based on management's historical knowledge, changes in market conditions from the time of the valuation, and management's expertise and knowledge of the client and client's business, resulting in a Level 3 fair value classification. Individually evaluated loans are evaluated on a quarterly basis for additional impairment and adjusted in accordance with the allowance policy.

Assets and liabilities measured at fair value on a recurring basis are as follows at June 30, 2025 and December 31, 2024:


			Fair Value Measurements at June 30, 2025 Using:
			Quoted Prices in Active Markets for Identical Assets		Significant Other Observable Inputs		Significant Unobservable Inputs
Description	Total		(Level 1)		(Level 2)		(Level 3)
Assets:
Securities Available-For-Sale:
U.S. Government sponsored entities	$	3,184	$	3,184	$	—	$	—
States and political subdivisions	91,212		—		91,212		—
Residential and multi-family mortgage	386,604		—		386,604		—
Corporate notes and bonds	34,230		—		34,230		—
Pooled SBA	7,968		—		7,968		—

Total Securities Available-For-Sale	$	523,198	$	3,184	$	520,014	$	—
Interest Rate swaps	$	953	$	—	$	953	$	—
Equity Securities:
Corporate equity securities	$	5,604	$	5,604	$	—	$	—
Mutual funds	3,536		3,536		—		—
Money market funds	182		182		—		—
Corporate notes	1,615		—		1,615		—

Total Equity Securities	$	10,937	$	9,322	$	1,615	$	—
Liabilities:
Interest Rate Swaps	$	( 953 )	$	—	$	( 953 )	$	—

Table of Contents

























			Fair Value Measurements at December 31, 2024 Using:
			Quoted Prices in Active Markets for Identical Assets		Significant Other Observable Inputs		Significant Unobservable Inputs
Description	Total		(Level 1)		(Level 2)		(Level 3)
Assets:
Securities Available-For-Sale:
U.S. Government sponsored entities	$	14,810	$	14,810	$	—	$	—
States and political subdivisions	90,956		—		90,956		—
Residential and multi-family mortgage	318,910		—		318,910		—
Corporate notes and bonds	35,210		—		35,210		—
Pooled SBA	8,660		—		8,660		—

Total Securities Available-For-Sale	$	468,546	$	14,810	$	453,736	$	—
Interest Rate swaps	$	423	$	—	$	423	$	—
Equity Securities:
Corporate equity securities	$	6,542	$	6,542	$	—	$	—
Mutual funds	1,936		1,936		—		—
Money market funds	287		287		—		—
Corporate notes	1,691		—		1,691		—

Total Equity Securities	$	10,456	$	8,765	$	1,691	$	—
Liabilities:
Interest Rate Swaps	$	( 423 )	$	—	$	( 423 )	$	—

Assets and liabilities measured at fair value on a non-recurring basis are as follows at June 30, 2025 and December 31, 2024:


			Fair Value Measurements at June 30, 2025 Using
Description	Total		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
Assets:
Collateral-dependent loans receivable:
Farmland	$	352	$	—	$	—	$	352
Owner-occupied, nonfarm nonresidential properties	1,182		—		—		1,182
Commercial and industrial	2,151		—		—		2,151
Other construction loans and all land development loans and other land loans	1,152		—		—		1,152
Multifamily (5 or more) residential properties	199		—		—		199
Non-owner occupied, nonfarm nonresidential	3,596		—		—		3,596
Home equity lines of credit	737		—		—		737
Residential Mortgages secured by first liens	598		—		—		598

Table of Contents


			Fair Value Measurements at December 31, 2024 Using
Description	Total		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
Assets:
Collateral-dependent loans receivable:
Farmland	$	352	$	—	$	—	$	352
Owner-occupied, nonfarm nonresidential properties	2,531		—		—		2,531
Commercial and industrial	2,334		—		—		2,334
Other construction loans and all land development loans and other land loans	1,196		—		—		1,196
Multifamily (5 or more) residential properties	19,773		—		—		19,773
Non-owner occupied, nonfarm nonresidential	5,225		—		—		5,225
Home equity lines of credit	290		—		—		290
Residential mortgages secured by first liens	1,173		—		—		1,173

A loan is considered to be a collateral dependent loan when, based on current information and events, the Corporation expects repayment of the financial assets to be provided substantially through the operation or sale of the collateral and the Corporation has determined that the borrower is experiencing financial difficulty as of the measurement date. The allowance for credit losses is measured by estimating the fair value of the loan based on the present value of expected cash flows, the market price of the loan, or the underlying fair value of the loan's collateral. For real estate loans, fair value of the loan's collateral is determined by third-party appraisals, which are then adjusted for the estimated selling and closing costs related to liquidation of the collateral. For this asset class, the actual valuation methods (income, sales comparable, or cost) vary based on the status of the project or property. For example, land is generally based on the sales comparable method while construction is based on the income and/or sales comparable methods. The unobservable inputs may vary depending on the individual assets with no one of the three methods being the predominant approach. The Corporation reviews the third-party appraisal for appropriateness and may adjust the value downward to consider selling and closing costs. For non-real estate loans, fair value of the loan's collateral may be determined using an appraisal, net book value per the borrower's financial statements, or aging reports, adjusted or discounted based on management's historical knowledge, changes in market conditions from the time of the valuation, and management's expertise and knowledge of the client and client's business.

Table of Contents

The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at June 30, 2025:

Fair
value

Valuation
Technique

Unobservable Inputs

Range
(Weighted
Average)

Collateral-dependent loans receivable:

Farmland

352

Valuation of third party appraisal on underlying collateral

Loss severity rates

41 % ( 41 %)

Owner-occupied, nonfarm nonresidential properties

1,182

Valuation of third party appraisal on underlying collateral

Loss severity rates

22 %- 48 % ( 43 %)

Commercial and industrial

2,151

Valuation of third party appraisal on underlying collateral

Loss severity rates

10 %- 100 % ( 28 %)

Other construction loans and all land development loans and other land loans

1,152

Valuation of third party appraisal on underlying collateral

Loss severity rates

42 % ( 42 %)

Multifamily (5 or more) residential properties

199

Valuation of third party appraisal on underlying collateral

Loss severity rates

40 % ( 40 %)

Non-owner occupied, nonfarm nonresidential

3,596

Valuation of third party appraisal on underlying collateral

Loss severity rates

53 % ( 53 %)

Home equity lines of credit

737

Valuation of third party appraisal on underlying collateral

Loss severity rates

27 %- 41 % ( 38 %)

Residential Mortgages secured by first liens

598

Valuation of third party appraisal on underlying collateral

Loss severity rates

29 %- 40 % ( 36 %)

The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at December 31, 2024:

Fair
value

Valuation
Technique

Unobservable Inputs

Range
(Weighted
Average)

Collateral-dependent loans receivable:

Farmland

352

Valuation of third party appraisal on underlying collateral

Loss severity rates

37 % ( 37 %)

Owner-occupied, nonfarm nonresidential properties

2,531

Valuation of third party appraisal on underlying collateral

Loss severity rates

22 %- 44 % ( 25 %)

Commercial and industrial

2,334

Valuation of third party appraisal on underlying collateral

Loss severity rates

9 %- 100 % ( 31 %)

Other construction loans and all land development loans and other land loans

1,196

Valuation of third party appraisal on underlying collateral

Loss severity rates

38 % ( 38 %)

Multifamily (5 or more) residential properties

19,773

Valuation of third party appraisal on underlying collateral

Loss severity rates

10 % ( 10 %)

Non-owner occupied, nonfarm nonresidential

5,225

Valuation of third party appraisal on underlying collateral

Loss severity rates

51 % ( 51 %)

Home equity lines of credit

290

Valuation of third party appraisal on underlying collateral

Loss severity rates

25 %- 29 % ( 28 %)

Residential mortgages secured by first liens

1,173

Valuation of third party appraisal on underlying collateral

Loss severity rates

22 %- 51 % ( 34 %)

Table of Contents

Fair Value of Financial Instruments

The following table presents the carrying amount and fair value of financial instruments at June 30, 2025:


	Carrying		Fair Value Measurement Using:						Total
	Amount		Level 1		Level 2		Level 3		Fair Value
ASSETS
Cash and cash equivalents	$	425,411	$	425,411	$	—	$	—	$	425,411
Debt securities available-for-sale	523,198		3,184		520,014		—		523,198
Debt securities held-to-maturity	270,032		57,582		196,025		—		253,607
Equity securities	10,937		9,322		1,615		—		10,937
Loans held for sale	833		—		834		—		834
Net loans receivable	4,685,091		—		—		4,646,793		4,646,793
FHLB and other restricted stock holdings and investments	42,192		n/a		n/a		n/a		n/a
Interest rate swaps	953		—		953		—		953
Accrued interest receivable	25,329		238		2,973		22,118		25,329
LIABILITIES
Deposits	$	( 5,467,082 )	$	( 4,717,205 )	$	( 746,180 )	$	—	$	( 5,463,385 )

Subordinated notes and debentures	( 105,342 )		—		( 123,151 )		—		( 123,151 )
Interest rate swaps	( 953 )		—		( 953 )		—		( 953 )
Accrued interest payable	( 8,880 )		—		( 8,880 )		—		( 8,880 )

The following table presents the carrying amount and fair value of financial instruments at December 31, 2024:


	Carrying		Fair Value Measurement Using:						Total
	Amount		Level 1		Level 2		Level 3		Fair Value
ASSETS
Cash and cash equivalents	$	443,035	$	443,035	$	—	$	—	$	443,035
Debt securities available-for-sale	468,546		14,810		453,736		—		468,546
Debt securities held-to-maturity	306,081		71,323		211,647		—		282,970
Equity securities	10,456		8,765		1,691		—		10,456
Loans held for sale	762		—		766		—		766
Net loans receivable	4,561,599		—		—		4,495,097		4,495,097
FHLB and other restricted stock holdings and investments	40,702		n/a		n/a		n/a		n/a
Interest rate swaps	423		—		423		—		423
Accrued interest receivable	24,739		385		2,766		21,588		24,739
LIABILITIES
Deposits	$	( 5,371,364 )	$	( 4,648,504 )	$	( 718,328 )	$	—	$	( 5,366,832 )

Subordinated notes and debentures	( 105,190 )		—		( 124,515 )		—		( 124,515 )
Interest rate swaps	( 423 )		—		( 423 )		—		( 423 )
Accrued interest payable	( 7,152 )		—		( 7,152 )		—		( 7,152 )

While estimates of fair value are based on management's judgment of the most appropriate factors as of the balance sheet dates, there is no assurance that the estimated fair values would have been realized if the assets had been disposed of or the liabilities settled at that date, since market values may differ depending on various circumstances. The estimated fair values would also not apply to subsequent dates. The fair value of other equity interests is based on the net asset values provided by the underlying investment partnership. ASU 2015-7 removes the requirement to categorize within the fair value hierarchy all investments measured using the net asset value per share practical expedient and related disclosures. In addition, other assets and liabilities that are not financial instruments, such as premises and equipment, are not included in the disclosures.

Also, non-financial assets such as, among other things, the estimated earnings power of core deposits, the earnings potential of trust accounts, the trained workforce, and customer goodwill, which typically are not recognized on the balance sheet, may have value but are not included in the fair value disclosures.

Table of Contents

14. SEGMENT REPORTING

The Corporation generates revenue through the operation of a full-service bank and manages the business activities on a consolidated basis. The nature of the products and services offered, and the types of customers served are similar across the geographic footprint the Bank operates in. The banking segment derives its revenue primarily through the operations as a full-service bank engaging in a full range of banking activities and services, including trust and wealth management services, for individual, business, governmental, and institutional customers. There are branch offices located in Pennsylvania, Ohio, New York and Virginia. The accounting policies of the banking segment are the same as those described in the summary of significant accounting policies. Accordingly, all of the financial service operations are considered by management to be aggregated in one reportable operating segment.

The Corporation's CODM is the Chief Executive Officer, Michael D. Peduzzi. The CODM assesses performance for the banking segment and decides how to allocate resources based on consolidated net income as reported on the income statement. The measure of segment assets is reported on the balance sheet as total consolidated assets. The CODM uses net income to evaluate overall financial performance and profitability, and it is utilized as a key metric in evaluating the achievement of the Corporation's strategic plan. Net income is used to monitor budget versus actual results. The comparison of budgeted versus actual net income results are used in assessing the banking segment's performance and in establishing management's compensation.

Table of Contents

Information reported internally for performance assessment by the CODM follows, including reconciliation to the financial statements.


	Three Months Ended June 30,				Six Months Ended June 30,
	2025		2024		2025		2024
INTEREST AND DIVIDEND INCOME:
Loans including fees
Interest and fees on loans	$	75,408	$	72,142	$	147,787	$	143,655
Investment Securities	10,363		8,510		20,363		14,902
Total interest and dividend income	85,771		80,652		168,150		158,557
Interest Expense:
Deposits	32,276		33,794		64,910		65,342
Borrowed funds	1,298		1,141		2,612		2,276
Total interest expense	33,574		34,935		67,522		67,618
NET INTEREST INCOME	52,197		45,717		100,628		90,939
PROVISION FOR CREDIT LOSS EXPENSE	4,338		2,591		5,894		3,911
NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSS EXPENSE	47,859		43,126		94,734		87,028
NON-INTEREST INCOME:
Service charges on deposit accounts	1,656		1,794		3,370		3,488
Other service charges and fees	427		712		937		1,407
Wealth and asset management fees	2,109		2,007		3,905		3,809
Net unrealized gains (losses) on equity securities	567		( 80 )		318		111
Mortgage banking	172		187		268		383
Bank owned life insurance	976		784		1,736		1,551
Card processing and interchange income	2,278		2,187		4,385		4,203
Other non-interest income	823		1,274		2,596		2,868
Total non-interest income	9,008		8,865		17,515		17,820
NON-INTEREST EXPENSES:
Salaries	12,933		13,244		26,659		26,800
Incentive	1,527		292		3,295		685
Benefits	4,888		4,140		9,958		8,978
Net occupancy expense	4,032		3,580		8,070		7,220
Technology expense	5,462		5,573		10,840		10,645
State and local taxes	1,301		1,237		2,593		2,380
Legal, professional and examination fees	997		1,119		1,846		2,291
Advertising	556		553		1,070		1,238
FDIC insurance	937		1,018		1,922		2,008
Card processing and interchange expenses	1,253		878		2,413		2,057
Merger Costs	357		—		1,886		—
Other non-interest expenses	5,374		4,355		10,103		9,111
Total non-interest expenses	39,617		35,989		80,655		73,413
INCOME BEFORE INCOME TAXES	17,250		16,002		31,594		31,435
INCOME TAX EXPENSE	3,294		3,045		6,157		5,878
SEGMENT NET INCOME	$	13,956	$	12,957	$	25,437	$	25,557

Reconciliation of profit or loss
Adjustments and reconciling items	—		—		—		—
CONSOLIDATED NET INCOME	$	13,956	$	12,957	$	25,437	$	25,557

Reconciliation of assets
Adjustments and reconciling items	—		—		—		—
TOTAL CONSOLIDATED ASSETS	$	6,318,477	$	5,886,571	$	6,318,477	$	5,886,571

Table of Contents

15. SUBSEQUENT EVENT

On July 23, 2025, the Corporation completed its previously announced acquisition of ESSA and its subsidiary bank, ESSA Bank & Trust Company ("ESSA Bank"), pursuant to the definitive merger agreement (the "Merger Agreement") dated as of January 9, 2025. The Corporation's acquisition of ESSA was an all-stock transaction. Under the terms of the Merger Agreement, ESSA merged with and into the Corporation, with the Corporation as the surviving entity, and immediately thereafter, ESSA Bank merged with and into CNB Bank, with CNB Bank as the surviving bank (the "Merger"). Banking offices of ESSA Bank operate under the trade name ESSA Bank, a division of CNB Bank.

Pursuant to the Merger Agreement, each outstanding share of ESSA common stock was converted into the right to receive 0.8547 shares of the Corporation's common stock. The total consideration paid to ESSA shareholders was approximately $ 202.5 million, comprised of approximately 8,357,157 shares of the Corporation's common stock, valued at approximately $ 202.5 million based on the July 23, 2025 closing price of $ 24.23 per share of the Corporation's common stock, and $ 20 thousand in cash (cash in lieu of fractional shares).

The acquisition of ESSA was completed subsequent to the second quarter of 2025, and as a result ESSA's balance sheet and results of operations are not included in the Corporation's condensed consolidated financial statements for the period ended June 30, 2025. The merger with ESSA will be accounted for as a business combination. The Corporation is currently in the process of completing the purchase accounting and has not made all of the remaining required disclosures, such as the fair value of assets acquired and supplemental pro forma information, which will be disclosed in subsequent filings. As of June 30, 2025, ESSA had approximately $ 2.2 billion in total assets, $ 1.8 billion in total loans, and $ 1.5 billion in total deposits.

The Corporation incurred $ 357 thousand and $ 1.9 million of merger-related expenses during the three and six months ended June 30, 2025, respectively, consisting largely of professional services of attorneys, accountants, investment bankers and other advisors. There were no merger-related expenses incurred during three and six months ended June 30, 2024.

Following the completion of the Merger, the Corporation sold approximately $ 202.3 million of $ 229.1 million in debt securities it acquired through the Merger. These debt securities were sold at fair value and therefore no gain or loss was recognized upon the sale. In addition, the Corporation repaid $ 190.0 million of $ 437.0 million in FHLB borrowings.

Table of Contents

I TEM 2

M ANAGEMENT ' S D ISCUSSION AND A NALYSIS OF F INANCIAL C ONDITION

A ND R ESULTS OF O PERATIONS

GENERAL OVERVIEW

The following discussion and analysis of the condensed consolidated financial statements of the Corporation is presented to provide insight into management's assessment of financial results. The terms "we", "us" and "our" refer to CNB Financial Corporation and its subsidiaries. The financial condition and results of operations of the Corporation and its consolidated subsidiaries are not necessarily indicative of future performance.

The Corporation is a financial holding company registered under the BHC Act. It was incorporated under the laws of the Commonwealth of Pennsylvania in 1983 for the purpose of engaging in the business of a financial holding company. The Corporation's subsidiary, the Bank, provides financial services to individuals and businesses. The CNB Bank franchise's primary market areas are the Pennsylvania counties of Blair, Cambria, Centre, Clearfield, Elk, Indiana, Jefferson, and McKean. ERIEBANK, a division of the Bank, operates in the Pennsylvania counties of Crawford, Erie, and Warren and in the Ohio counties of Ashtabula, Cuyahoga, Geauga, Lake, and Lorain. FCBank, a division of the Bank, operates in the Ohio counties of Crawford, Delaware, Franklin, Knox, Marion, Morrow, and Richland. BankOnBuffalo, a division of the Bank, operates in the New York counties of Erie, Niagara, and Ontario. Ridge View Bank, a division of the Bank, operates in the Virginia counties of Botetourt, Craig, Franklin, New River Valley, and Roanoke. ESSA Bank, a division of the Bank, operates in the Pennsylvania counties of Monroe, Northampton, Lehigh, Delaware, Chester, Montgomery, Lackawanna, and Luzerne. Impressia Bank, a division of the Bank, operates in the Bank's primary market areas. Although the Corporation's strategies, through the Bank, are executed based on the divisions discussed above, the Bank is a single Pennsylvania-chartered bank whereby all divisions of the Bank conduct their business on a doing business as basis.

In addition to the Bank, the Corporation has four other subsidiaries. CNB Securities Corporation is incorporated in Delaware and currently maintains investments in debt and equity securities. CNB Insurance Agency, incorporated in Pennsylvania, provides for the sale of nonproprietary annuities and other insurance products. CNB Risk Management, Inc., incorporated in Delaware, is a captive insurance company that insures against certain risks unique to the operations of the Corporation and its subsidiaries and for which insurance may not be currently available or economically feasible in today's insurance marketplace. Holiday Financial Services Corporation, incorporated in Pennsylvania, offers small balance unsecured loans and secured loans, primarily collateralized by automobiles and equipment, to borrowers with higher risk characteristics.

The following discussion should be read in conjunction with the Corporation's consolidated financial statements and notes thereto for the year ended December 31, 2024, included the 2024 Form 10-K, and in conjunction with the condensed consolidated financial statements and notes thereto included in Item 1 of this report. Operating results for the three and six months ended June 30, 2025 are not necessarily indicative of the results for the full year ending December 31, 2025, or any future period.

RECENT EVENTS

The transaction has extended CNB Bank's branch network into the Northeastern Region including the Lehigh Valley of Pennsylvania. With the addition of ESSA's 20 community offices, CNB Bank now has 78 offices comprised of one loan production office, one drive-up office, one mobile office, and 75 full-service offices across its four-state footprint.

Pursuant to the Merger Agreement, each outstanding share of ESSA common stock was converted into the right to receive 0.8547 shares of the Corporation's common stock. The total consideration paid to ESSA shareholders was approximately $202.5 million, comprised of approximately 8,357,157 shares of the Corporation's common stock, valued at approximately $202.5 million based on the July 23, 2025 closing price of $24.23 per share of the Corporation's common stock, and $20 thousand in cash (cash in lieu of fractional shares).

Table of Contents

The acquisition of ESSA was completed subsequent to the second quarter of 2025, and as a result ESSA's balance sheet and results of operations are not included in the Corporation's condensed consolidated financial statements for the period ended June 30, 2025. The merger with ESSA will be accounted for as a business combination. The Corporation is currently in the process of completing the purchase accounting and has not made all of the remaining required disclosures, such as the fair value of assets acquired and supplemental pro forma information, which will be disclosed in subsequent filings. As of June 30, 2025, ESSA had approximately $2.2 billion in total assets, $1.8 billion in total loans, and $1.5 billion in total deposits.

NON-GAAP FINANCIAL INFORMATION

This report contains references to financial measures that are not defined in GAAP. Management uses non-GAAP financial information in its analysis of the Corporation's performance. Management believes that these non-GAAP measures provide a greater understanding of ongoing operations, enhance comparability of results of operations with prior periods and show the effects of significant gains and charges in the periods presented. The Corporation's management believes that investors may use these non-GAAP measures to analyze the Corporation's financial performance without the impact of unusual items or events that may obscure trends in the Corporation's underlying performance. This non-GAAP data should be considered in addition to results prepared in accordance with GAAP, and is not a substitute for, or superior to, GAAP results. Limitations associated with non-GAAP financial measures include the risks that persons might disagree as to the appropriateness of items included in these measures and that different companies might calculate these measures differently.

Non-GAAP measures reflected within the discussion below include:

• Merger costs, net of tax;

• Income available to common (excluding merger costs);

• Tangible book value per share and tangible book value per share (excluding merger costs);

• Tangible common equity/tangible assets and tangible common equity/tangible assets (excluding merger costs);

• Efficiency ratio (fully tax-equivalent basis) and efficiency ratio (fully tax-equivalent basis and excluding merger costs);

• Net interest margin (fully tax-equivalent basis);

• Pre-provision net revenue ("PPNR") and PPNR (excluding merger costs);

• Basic and diluted earnings per share (excluding merger costs);

• Dividend payout ratio (excluding merger costs);

• Return on average assets (excluding merger costs);

• Return on average equity (excluding merge costs); and

• Return on average tangible common equity and return on average tangible common equity (excluding merger costs)

A reconciliation of these non-GAAP financial measures is provided below in the "Non-GAAP Financial Measures" section.

PRIMARY FACTORS USED TO EVALUATE PERFORMANCE

Management considers return on average assets, return on average equity, return on average tangible common equity, earnings per common share, tangible book value per common share, asset quality, net interest margin, and other metrics as key measures of the financial performance of the Corporation. The interest rate environment will continue to play an important role in the future earnings of the Corporation. To address the challenging interest rate and competitive environments, the Corporation continues to evaluate, develop and implement strategies necessary to support its ongoing financial performance objectives and future growth goals. Additionally, management frequently evaluates the potential impact of economic and geopolitical events that may have an impact on the credit risk profile of its customers and develops proactive strategies to mitigate such potential impacts on the Corporation's loan portfolio.

Table of Contents

CASH AND CASH EQUIVALENTS

Cash and cash equivalents totaled $425.4 million at June 30, 2025, including additional excess liquidity of $332.2 million held at the Federal Reserve, compared to $375.0 million at December 31, 2024. These excess funds, when combined with collective contingent liquidity resources of $4.6 billion including (i) available borrowing capacity from the FHLB and the Federal Reserve, and (ii) available unused commitments from brokered deposit sources and other third-party funding channels, including previously established lines of credit from correspondent banks, result in the total available liquidity sources for the Corporation to be approximately 5.1 times the estimated amount of adjusted uninsured deposit balances.

Management believes the liquidity needs of the Corporation are satisfied primarily by the current balance of cash and cash equivalents, customer and brokered deposits, FHLB financing, the portions of the securities and loan portfolios that mature within one year, and other third-party funding channels. The Corporation expects that these sources of funds will enable it to meet cash obligations and off-balance sheet commitments as they come due. In addition to the above noted liquidity sources, the Corporation maintains access to the Federal Reserve discount window.

SECURITIES

AFS debt securities and equity securities combined totaled $534.1 million and $479.0 million at June 30, 2025 and December 31, 2024, respectively. At June 30, 2025, the total balance of investments classified as HTM debt securities was $270.0 million compared to $306.1 million at December 31, 2024.

The Corporation's objective is to maintain the investment securities portfolio at an appropriate level to balance the earnings and liquidity provided by the portfolio. Note 3, "Securities," to the condensed consolidated financial statements provides more detail concerning the composition of the Corporation's securities portfolio and the process for evaluating securities for impairment.

The following table summarizes the maturity distribution schedule with corresponding weighted-average yields of AFS debt securities as of June 30, 2025. Weighted-average yields have been computed on a fully taxable-equivalent basis using a tax rate of 21%. Mortgage-backed securities are included in maturity categories based on their stated maturity date.


	June 30, 2025
	Within One Year				After One But Within Five Years				After Five But Within Ten Years				After Ten Years				Total
	$ Amt.		Yield		$ Amt.		Yield		$ Amt.		Yield		$ Amt.		Yield		$ Amt.		Yield
U.S. Government Sponsored Entities	$	3,184	4.21	%	$	—	—	%	$	—	—	%	$	—	—	%	$	3,184	4.21	%
State and Political Subdivisions	7,066		2.67		44,269		2.18		24,546		2.47		15,331		2.20		91,212		2.30
Residential and multi-family mortgage	5,041		2.42		5,326		2.85		19,439		1.71		356,798		3.93		386,604		3.78
Corporate notes and bonds	—		—		10,299		5.38		23,931		4.09		—		—		34,230		4.48
Pooled SBA	—		—		595		4.50		6,234		2.42		1,139		2.13		7,968		2.53
Total	$	15,291	2.91	%	$	60,489	2.81	%	$	74,150	2.79	%	$	373,268	3.85	%	$	523,198	3.55	%

The following table summarizes the maturity distribution schedule with corresponding weighted-average yields of HTM debt securities as of June 30, 2025:


	June 30, 2025
	Within One Year				After One But Within Five Years				After Five But Within Ten Years				After Ten Years				Total
	$ Amt.		Yield		$ Amt.		Yield		$ Amt.		Yield		$ Amt.		Yield		$ Amt.		Yield
U.S. Government Sponsored Entities	$	53,438	1.45	%	$	133,639	1.56	%	$	13,890	1.73	%	$	—	—	%	$	200,967	1.54	%
Residential and multi-family mortgage	—		—		230		2.89		3,976		2.78		64,859		2.34		69,065		2.37
Total	$	53,438	1.45	%	$	133,869	1.56	%	$	17,866	1.96	%	$	64,859	2.34	%	$	270,032	1.75	%

Table of Contents

The following table summarizes the weighted average modified duration of AFS securities as of June 30, 2025:


			Weighted Average Modified Duration (in Years)
U.S. Government Sponsored Entities			0.17
State and Political Subdivisions			4.53
Residential and multi-family mortgage			3.54
Corporate notes and bonds			4.02
Pooled SBA			2.23
Total			3.71

The following table summarizes the weighted average modified duration of securities HTM as of June 30, 2025:


			Weighted Average Modified Duration (in Years)
U.S. Government Sponsored Entities			1.99
Residential and multi-family mortgage			5.08
Total			2.78

The portfolio contains no holdings of a single issuer that exceeds 10% of shareholders' equity other than U.S. government sponsored entities.

The Corporation generally purchases debt securities over time and does not attempt to "time" its transactions, which allows for more efficient management of fluctuations in the interest rate environment. The Corporation's strategy given the current environment is to focus on lower risk securities and shorter durations that complement the current portfolio investment ladder, coupled with consistent reinvestment of cash flows to replace lower earning assets.

The Corporation monitors the earnings performance and the effectiveness of the liquidity of the securities portfolio on a regular basis through meetings of the Asset/Liability Committee ("ALCO"). The ALCO also reviews and manages interest rate risk for the Corporation. Through active balance sheet management and analysis of the securities portfolio, a sufficient level of liquidity is maintained to satisfy depositor requirements and various credit needs of our customers.

LOANS RECEIVABLE

Note 4, "Loans Receivable and Allowance for Credit Losses," to the condensed consolidated financial statements provides more detail concerning the loan portfolio of the Corporation.

At June 30, 2025, loans, excluding the impact of syndicated loans, totaled $4.7 billion, representing an increase of $125.4 million, or 2.77% year to date increase (5.58% annualized), from December 31, 2024. The increase in loans for the six months ended June 30, 2025 compared to December 31, 2024 was primarily driven by growth in the ERIEBANK, Ridge View Bank, BankOnBuffalo and the legacy CNB markets, as well as CNB Bank's Private Banking Division.

At June 30, 2025, the Corporation's condensed consolidated balance sheet reflected a decrease in syndicated lending balances of $946 thousand compared to December 31, 2024, primarily resulting from scheduled paydowns of certain syndicated loans. The syndicated loan portfolio totaled $78.9 million, or 1.67% of total loans, at June 30, 2025, compared to $79.9 million, or 1.73% of total loans at December 31, 2024. The Corporation closely manages the level and composition of its syndicated loan portfolio to ensure it continues to provide a high credit quality, profitable use of excess liquidity to complement the Corporation's loan growth from its in-market customer relationships.

Table of Contents

Loan Origination/Risk Management

The Corporation has certain lending policies and procedures in place that are designed to maximize loan income within an acceptable level of risk. Management reviews and approves these policies and procedures on a regular basis. A reporting system supplements the review process by providing management with frequent reports related to loan production, loan quality, concentrations of credit, loan delinquencies and nonperforming, and potential problem loans. Diversification in the loan portfolio is a means of managing risk associated with fluctuations in economic conditions. The Corporation has not underwritten any hybrid loans, payment option loans, or low documentation/no documentation loans. Variable rate loans are generally underwritten at the fully indexed rate. Loan underwriting policies and procedures have not changed materially between any periods presented. As discussed more fully above, syndicated loan purchases are underwritten utilizing the same process as the Corporation's originated loans.

The Corporation continues to explore the credit and reputational risks associated with climate change and their potential impact on the foregoing, while closely monitoring regulatory developments on climate risk. This includes, among other things, researching and developing a formalized approach to considering climate change related risks in the Corporation's underwriting processes. This approach will be impacted, in part, by the accessibility and reliability of both customer climate risk data and climate risk data in general. One of the objectives of these efforts is to enable the Corporation to better understand the climate change related risks associated with the Corporation's customers' business activities and to be able to monitor their response to those risks and their ultimate impact on the Corporation's customers.

Loan Portfolio Profile

As part of its lending policy and risk management activities, the Corporation tracks lending exposure by industry classification and type to determine potential risks associated with industry concentrations, and to identify any concentration risk issues that could lead to additional credit loss exposure. An important and recurring part of this process involves the Corporation's continued measurement and evaluation of its exposure to the office, hospitality, and multifamily industries within its commercial real estate portfolio. Even given the Corporation's historically sound underwriting protocols and high credit quality standards for borrowers in the commercial real estate industry segments, the Corporation monitors numerous relevant sensitivity elements, including occupancy, loan-to-value, absorption and cap rates, debt service coverage and covenant compliance, and developer/lessor financial strength both in the project and globally.

At June 30, 2025, the Corporation had the following key metrics related to its office, hospitality and multifamily portfolios:

• Commercial office loans :

◦ There were 113 outstanding loans, totaling $111.1 million, or 2.35% of total Corporation loans outstanding;

◦ There were no nonaccrual commercial office loans;

◦ There were two past due commercial office loans that totaled $209 thousand, or 0.19% of total commercial office loans outstanding; and

◦ The average outstanding balance per commercial office loan was $983 thousand.

• Commercial hospitality loans :

◦ There were 156 outstanding loans, totaling $321.2 million, or 6.79% of total Corporation loans outstanding;

◦ There were no nonaccrual commercial hospitality loans;

◦ There were no past due commercial hospitality loans; and

◦ The average outstanding balance per commercial hospitality loan was $2.1 million.

• Commercial multifamily loans :

◦ There were 223 outstanding loans, totaling $405.4 million, or 8.57% of total Corporation loans outstanding;

◦ There was one nonaccrual and past due commercial multifamily loan that totaled $199 thousand, or 0.05% of total multifamily loans outstanding; and

◦ The average outstanding balance per commercial multifamily loan was $1.8 million.

Table of Contents

The following table summarizes the geographic region (based upon metropolitan statistical areas) in which the commercial office, hospitality and multifamily loans were originated as of June 30, 2025:


	June 30, 2025
Commercial Office
Geographic Region:
Buffalo, NY	32.77	%
Cleveland, OH	30.06
Cincinnati, OH	9.89
Erie-Meadville, PA	5.78
All other geographical regions	21.50
Total Commercial Office	100.00	%

Commercial Hospitality
Geographic Region:
Buffalo, NY	19.00	%
Columbus, OH	13.95
Pittsburgh, PA	17.02
Cleveland, OH	9.49
All other geographical regions	40.54
Total Commercial Hospitality	100.00	%

Commercial Multifamily
Geographic Region:
Cleveland, OH	41.12	%
Buffalo, NY	23.47
Columbus, OH	15.08
State College–DuBois, PA	6.05
All other geographical regions	14.28
Total Commercial Multifamily	100.00	%

As of June 30, 2025, the Corporation had no commercial office, hospitality or multifamily loan relationships considered by the banking regulators to be high volatility commercial real estate ("HVCRE") credits.

Table of Contents

Maturities and Sensitivities of Loans Receivable to Changes in Interest Rate

The following table presents the maturity distribution of the Corporation's loans receivable at June 30, 2025. The table also presents the portion of loans receivable that have fixed interest rates or variable interest rates that fluctuate over the life of the loans in accordance with changes in an interest rate index.


	June 30, 2025
	Due in One Year or Less		After One, but Within Five Years		After Five but Within Fifteen Years		After Fifteen Years		Total
Loans Receivable with Fixed Interest Rate
Farmland	$	896	$	983	$	5,524	$	—	$	7,403
Owner-occupied, nonfarm nonresidential properties	22,258		25,786		13,481		2,071		63,596
Agricultural production and other loans to farmers	37		34		—		8		79
Commercial and Industrial	12,763		189,841		69,460		23,448		295,512
Obligations (other than securities and leases) of states and political subdivisions	3,129		14,024		75,445		5,994		98,592
Other loans	270		931		981		32,856		35,038
Other construction loans and all land development and other land loans (1)	56,480		9,949		7,762		1,649		75,840
Multifamily (5 or more) residential properties	49,139		57,457		6,686		—		113,282
Non-owner occupied, nonfarm nonresidential properties	37,657		141,072		58,954		913		238,596
1-4 Family Construction (1)	224		632		—		—		856
Home equity lines of credit	893		71		322		3,265		4,551
Residential Mortgages secured by first liens	3,460		27,750		205,368		131,172		367,750
Residential Mortgages secured by junior liens	408		6,700		68,315		16,576		91,999
Other revolving credit plans	4		25		20		—		49
Automobile	738		13,687		4,457		—		18,882
Other consumer	4,195		29,192		8,989		8,419		50,795
Credit cards	—		—		—		—		—
Overdrafts	—		—		—		—		—
Total	$	192,551	$	518,134	$	525,764	$	226,371	$	1,462,820

Loans Receivable with Variable or Floating Interest Rate
Farmland	$	1,783	$	4,430	$	7,853	$	7,618	$	21,684
Owner-occupied, nonfarm nonresidential properties	21,373		90,689		285,094		59,970		457,126
Agricultural production and other loans to farmers	673		32		5,460		—		6,165
Commercial and Industrial	267,472		82,054		62,507		2,351		414,384
Obligations (other than securities and leases) of states and political subdivisions	1,569		3,535		10,278		20,088		35,470
Other loans	2,429		1,142		8,071		—		11,642
Other construction loans and all land development and other land loans (1)	88,026		80,672		36,475		17,024		222,197
Multifamily (5 or more) residential properties	42,394		82,265		234,812		4,234		363,705
Non-owner occupied, nonfarm nonresidential properties	153,383		217,722		397,938		51,668		820,711
1-4 Family Construction (1)	2,026		9,098		—		1,933		13,057
Home equity lines of credit	9,325		8,167		37,520		124,852		179,864
Residential Mortgages secured by first liens	9,996		34,756		125,114		479,802		649,668
Residential Mortgages secured by junior liens	1,760		912		15,324		995		18,991
Other revolving credit plans	8,112		2,464		29,890		1,269		41,735
Automobile	—		—		—		—		—
Other consumer	3		97		21		58		179
Credit cards	13,867		—		—		—		13,867
Overdrafts	155		—		—		—		155
Total	$	624,346	$	618,035	$	1,256,357	$	771,862	$	3,270,600
(1) 1-4 family construction loans and other construction loans and all land development and other land loans segments include loans that are construction to permanent loans in which the loan segment will change when the construction period has concluded.

Table of Contents

Loans Receivable Concentration

At June 30, 2025, no industry concentration existed which exceeded 10% of the total loan portfolio.

Loans Receivable Credit Quality

The following table presents information concerning the loan portfolio delinquency and other nonperforming assets at June 30, 2025 and December 31, 2024:


	June 30, 2025			December 31, 2024
Nonaccrual loans	$	28,509		$	56,323
Accrual loans greater than 90 days past due	256			653
Total nonperforming loans	28,765			56,976
Other real estate owned	1,624			2,509
Total nonperforming assets	$	30,389		$	59,485




Total loans receivable	$	4,733,420		$	4,608,956
Nonaccrual loans as a percentage of total loans receivable	0.60		%	1.22		%
Total assets	$	6,318,477		$	6,192,010
Nonperforming assets as a percentage of total assets	0.48		%	0.96		%
Allowance for credit losses on loans receivable	$	48,329		$	47,357
Allowance for credit losses / Total loans	1.02		%	1.03		%
Ratio of allowance for credit losses to nonaccrual loans	169.52		%	84.08		%

Total nonperforming assets were $30.4 million, or 0.48% of total assets, as of June 30, 2025, compared to $59.5 million, or 0.96% of total assets, as of December 31, 2024. In addition, the allowance for credit losses as a percentage of nonaccrual loans was 169.52% at June 30, 2025, compared to 84.08% at December 31, 2024. The decrease in nonperforming assets for the six months ended June 30, 2025, compared to December 31, 2024 was primarily due to paydowns to workout-related efforts on two larger nonaccrual loan relationships, and resulting charge-offs on these workouts and other smaller problem loans. The most significant charge-offs were $1.5 million for an owner-occupied commercial real estate relationship (balance of approximately $3.8 million with a specific reserve balance of $1.4 million) and a $1.1 million charge-off of a multifamily commercial real estate loan (balance of approximately $20.3 million with a specific reserve balance of $885 thousand).

The Corporation has established written lending policies and procedures that require underwriting standards, loan documentation, and credit analysis standards to be met prior to funding a loan. Subsequent to the funding of a loan, ongoing review of credits is required. Credit reviews are performed quarterly by an outsourced loan review firm and cover approximately 65% of the commercial loan portfolio on an annual basis. In addition, the external independent loan review firm reviews past due loans and all significant classified assets and nonaccrual loans annually.

Potential problem loans consist of loans that are performing in accordance with contractual terms but for which management has concerns about the ability of a borrower to continue to comply with contractual repayment terms because of the borrower's potential operating or financial difficulties. Management monitors these "watchlist" loans monthly to determine potential losses within the commercial loan portfolio. The "watchlist" is comprised of all credits risk rated special mention, substandard and doubtful.

Table of Contents

ALLOWANCE FOR CREDIT LOSSES

The amount of each allowance for credit losses account represents management's best estimate of current expected credit losses on these financial instruments considering available information, from internal and external sources, relevant to assessing exposure to credit loss over the contractual term of the instrument. Relevant available information includes historical credit loss experience, current conditions, and reasonable and supportable forecasts. While historical credit loss experience provides the basis for the estimation of expected credit losses, adjustments to historical loss information may be made for differences in current portfolio-specific risk characteristics, environmental conditions or other relevant internal and external factors. While management utilizes its best judgment and information available, the ultimate adequacy of the Corporation's allowance for credit losses account is dependent upon a variety of factors beyond the Corporation's control, including the performance of the Corporation's loan portfolios, the economy, changes in interest rates, and the view of the regulatory authorities toward classification of assets. The adequacy of the allowance for credit losses is subject to a formal analysis by the Credit Administration and Finance Departments of the Corporation. For additional information regarding the Corporation's accounting policies related to credit losses, refer to Note 1, "Summary of Significant Accounting Policies," to the consolidated financial statements in the 2024 Form 10-K and Note 4, "Loans Receivable and Allowance for Credit Losses," to these condensed consolidated financial statements elsewhere in this report.

The tables below provide an allocation of the allowance for credit losses on loans receivable by loan portfolio segment at June 30, 2025 and December 31, 2024; however, allocation of a portion of the allowance for credit losses to one segment does not preclude its availability to absorb losses in other segments.


	June 30, 2025
	Amount of Allowance Allocated		Percent of Loans in Each Category to Total Loans Receivable		Total Loans Receivable		Ratio of Allowance Allocated to Loans Receivable in Each Category
Farmland	$	157	0.61	%	$	29,087	0.54	%
Owner-occupied, nonfarm nonresidential properties	4,527		11.00		520,722		0.87
Agricultural production and other loans to farmers	37		0.13		6,244		0.59
Commercial and Industrial	8,343		15.00		709,896		1.18
Obligations (other than securities and leases) of states and political subdivisions	1,328		2.83		134,062		0.99
Other loans	414		0.99		46,680		0.89
Other construction loans and all land development and other land loans	2,735		6.30		298,037		0.92
Multifamily (5 or more) residential properties	2,605		10.08		476,987		0.55
Non-owner occupied, nonfarm nonresidential properties	10,389		22.38		1,059,307		0.98
1-4 Family Construction	100		0.29		13,913		0.72
Home equity lines of credit	1,737		3.90		184,415		0.94
Residential Mortgages secured by first liens	9,862		21.49		1,017,418		0.97
Residential Mortgages secured by junior liens	1,572		2.35		110,990		1.42
Other revolving credit plans	1,032		0.88		41,784		2.47
Automobile	247		0.40		18,882		1.31
Other consumer	2,944		1.08		50,974		5.78
Credit cards	145		0.29		13,867		1.05
Overdrafts	155		—		155		100.00
Total	$	48,329	100.00	%	$	4,733,420	1.02	%

Table of Contents


	December 31, 2024
	Amount of Allowance Allocated		Percent of Loans in Each Category to Total Loans Receivable		Total Loans Receivable		Ratio of Allowance Allocated to Loans Receivable in Each Category
Farmland	$	167	0.67	%	$	31,099	0.54	%
Owner-occupied, nonfarm nonresidential properties	5,696		11.18		515,208		1.11
Agricultural production and other loans to farmers	37		0.14		6,492		0.57
Commercial and Industrial	7,759		15.60		718,775		1.08
Obligations (other than securities and leases) of states and political subdivisions	1,369		3.05		140,430		0.97
Other loans	329		0.61		28,110		1.17
Other construction loans and all land development and other land loans	2,571		6.14		282,912		0.91
Multifamily (5 or more) residential properties	2,969		8.92		411,146		0.72
Non-owner occupied, nonfarm nonresidential properties	10,110		22.42		1,033,541		0.98
1-4 Family Construction	198		0.57		26,431		0.75
Home equity lines of credit	1,340		3.61		166,327		0.81
Residential Mortgages secured by first liens	8,958		21.97		1,012,746		0.88
Residential Mortgages secured by junior liens	1,343		2.31		106,462		1.26
Other revolving credit plans	960		0.89		41,095		2.34
Automobile	275		0.45		20,961		1.31
Other consumer	2,892		1.17		53,821		5.37
Credit cards	127		0.29		13,143		0.97
Overdrafts	257		0.01		257		100.00
Total	$	47,357	100.00	%	$	4,608,956	1.03	%

The allowance for credit losses measured as a percentage of total loans receivable was 1.02% as of June 30, 2025 and 1.03% as of December 31, 2024.

The Corporation's allowance for credit losses is influenced by loan volumes, risk rating migration, delinquency status and other internal and external conditions influencing loss expectations, such as reasonable and supportable forecasts of economic conditions and other external factors.

For the six months ended June 30, 2025, the allowance for credit losses increased $972 thousand, primarily driven by growth in the Corporation's loan portfolio. Significant uncertainty persists regarding the domestic and global economy due to changes to U.S. tariffs and corresponding policy changes by U.S. trading partners, continued elevated interest rates, fluctuating levels of consumer confidence, and geopolitical conflicts. Management will continue to proactively evaluate its estimate of expected credit losses as new information becomes available.

Note 4, "Loans Receivable and Allowance for Credit Losses," to the condensed consolidated financial statements provides further disclosure of loan balances by portfolio segment as of June 30, 2025 and December 31, 2024.

Table of Contents

Additional information related to provision for credit loss expense and net charge-offs and recoveries for the three months ended June 30, 2025 and 2024 is presented in the tables below.


	Three Months Ended June 30, 2025
	Provision (Benefit) for Credit Losses on Loans Receivable (1)		Net (Charge-Offs) Recoveries		Average Loans Receivable		Ratio of Annualized Net (Charge-Offs) Recoveries to Average Loans Receivable
Farmland	$	(4)	$	—	$	30,382	—	%
Owner-occupied, nonfarm nonresidential properties	178		(1,478)		537,906		(1.10)
Agricultural production and other loans to farmers	(2)		—		6,619		—
Commercial and Industrial	1,207		(74)		727,250		(0.04)
Obligations (other than securities and leases) of states and political subdivisions	(43)		—		141,742		—
Other loans	88		—		29,661		—
Other construction loans and all land development and other land loans	166		—		284,981		—
Multifamily (5 or more) residential properties	585		(1,072)		423,805		(1.01)
Non-owner occupied, nonfarm nonresidential properties	217		—		1,036,139		—
1-4 Family Construction	(22)		—		16,469		—
Home equity lines of credit	163		10		179,065		0.02
Residential Mortgages secured by first liens	770		(7)		1,021,072		—
Residential Mortgages secured by junior liens	121		—		106,988		—
Other revolving credit plans	197		(20)		35,361		(0.23)
Automobile	(10)		(5)		19,739		(0.10)
Other consumer	609		(586)		55,317		(4.25)
Credit cards	10		10		15,377		0.26
Overdrafts	45		(81)		178		(182.52)
Total	$	4,275	$	(3,303)	$	4,668,051	(0.28)	%

Table of Contents


	Six Months Ended June 30, 2025
	Provision (Benefit) for Credit Losses on Loans Receivable (1)		Net (Charge-Offs) Recoveries		Average Loans Receivable		Ratio of Annualized Net (Charge-Offs) Recoveries to Average Loans Receivable
Farmland	$	(10)	$	—	$	30,977	—	%
Owner-occupied, nonfarm nonresidential properties	318		(1,487)		531,163		(0.56)
Agricultural production and other loans to farmers	—		—		6,588		—
Commercial and Industrial	1,308		(724)		729,313		(0.20)
Obligations (other than securities and leases) of states and political subdivisions	(41)		—		142,400		—
Other loans	85		—		29,521		—
Other construction loans and all land development and other land loans	164		—		282,636		—
Multifamily (5 or more) residential properties	708		(1,072)		409,479		(0.53)
Non-owner occupied, nonfarm nonresidential properties	279		—		1,024,014		—
1-4 Family Construction	(98)		—		20,584		—
Home equity lines of credit	387		10		172,126		0.01
Residential Mortgages secured by first liens	945		(41)		1,019,386		(0.01)
Residential Mortgages secured by junior liens	229		—		106,878		—
Other revolving credit plans	94		(22)		36,608		(0.12)
Automobile	(23)		(5)		20,314		(0.05)
Other consumer	1,193		(1,141)		52,891		(4.35)
Credit cards	126		(108)		14,868		(1.46)
Overdrafts	50		(152)		210		(145.96)
Total	$	5,714	$	(4,742)	$	4,629,956	(0.21)	%


	Three Months Ended June 30, 2024
	Provision (Benefit) for Credit Losses on Loans Receivable (1)		Net (Charge-Offs) Recoveries		Average Loans Receivable		Ratio of Annualized Net (Charge-Offs) Recoveries to Average Loans Receivable
Farmland	$	19	$	—	$	32,056	—	%
Owner-occupied, nonfarm nonresidential properties	622		(95)		531,487		(0.07)
Agricultural production and other loans to farmers	—		—		1,748		—
Commercial and Industrial	(186)		(1,674)		669,929		(1.01)
Obligations (other than securities and leases) of states and political subdivisions	17		—		154,967		—
Other loans	25		—		26,289		—
Other construction loans and all land development and other land loans	(1,141)		—		481,769		—
Multifamily (5 or more) residential properties	343		—		261,660		—
Non-owner occupied, nonfarm nonresidential properties	1,282		(349)		887,762		(0.16)
1-4 Family Construction	(156)		—		37,528		—
Home equity lines of credit	136		2		138,760		0.01
Residential Mortgages secured by first liens	566		—		994,936		—
Residential Mortgages secured by junior liens	167		—		95,058		—
Other revolving credit plans	147		(67)		39,284		(0.69)
Automobile	(4)		(13)		22,838		(0.23)
Other consumer	591		(500)		50,513		(3.98)
Credit cards	13		(8)		14,810		(0.22)
Overdrafts	63		(100)		239		(168.28)
Total	$	2,504	$	(2,804)	$	4,441,633	(0.25)	%

Table of Contents


	Six Months Ended June 30, 2024
	Provision (Benefit) for Credit Losses on Loans Receivable (1)		Net (Charge-Offs) Recoveries		Average Loans Receivable		Ratio of Annualized Net (Charge-Offs) Recoveries to Average Loans Receivable
Farmland	$	16	$	—	$	32,145	—	%
Owner-occupied, nonfarm nonresidential properties	1,551		(682)		520,421		(0.26)
Agricultural production and other loans to farmers	1		—		1,702		—
Commercial and Industrial	(671)		(1,716)		688,380		(0.50)
Obligations (other than securities and leases) of states and political subdivisions	(73)		—		154,606		—
Other loans	14		—		25,843		—
Other construction loans and all land development and other land loans	284		—		485,311		—
Multifamily (5 or more) residential properties	159		—		255,955		—
Non-owner occupied, nonfarm nonresidential properties	284		(349)		878,686		(0.08)
1-4 Family Construction	(44)		—		42,756		—
Home equity lines of credit	188		3		135,661		—
Residential Mortgages secured by first liens	724		(64)		991,936		(0.01)
Residential Mortgages secured by junior liens	111		—		93,520		—
Other revolving credit plans	36		(79)		40,296		(0.39)
Automobile	(53)		(20)		23,589		(0.17)
Other consumer	1,136		(990)		50,330		(3.96)
Credit cards	40		(32)		13,861		(0.46)
Overdrafts	145		(219)		248		(177.58)
Total	$	3,848	$	(4,148)	$	4,435,246	(0.19)	%

Provision for credit losses was $4.3 million and $5.9 million for the three and six months ended June 30, 2025, compared to $2.6 million and $3.9 million for the three and six months ended June 30, 2024. Included in the provision for credit losses for the three and six months ended June 30, 2025 was $63 thousand and $180 thousand related to the allowance for unfunded commitments compared to $87 thousand and $63 thousand towards the allowance for unfunded commitments for the three and six months ended June 30, 2024.

DEPOSITS

The Corporation's sources of funds are deposits, borrowings, amortization and repayment of loan principal, interest earned on or maturation of investment securities, and funds provided from operations. The Corporation considers deposits to be its primary source of funding in support of growth in assets.


	June 30, 2025		Percent of Deposits in Each Category to Total Deposits		December 31, 2024		Percent of Deposits in Each Category to Total Deposits		Percentage Change in Each Category 2025 vs. 2024
Demand, noninterest-bearing	$	855,788	15.7	%	$	819,680	15.2	%	4.4%
Demand, interest-bearing	698,902		12.8		706,796		13.2		(1.1)
Savings deposits	3,162,515		57.8		3,122,028		58.1		1.3
Time deposits	749,877		13.7		722,860		13.5		3.7
Total deposits	$	5,467,082	100.0	%	$	5,371,364	100.0	%	1.8%

At June 30, 2025, total deposits were $5.5 billion, reflecting an increase of $95.7 million, or 1.78%, from December 31, 2024. The increase in deposit balances was driven by higher retail and municipal deposits, coupled with growth in retail time deposits.

Table of Contents

The following table sets forth the average balances of and the average rates paid on deposits for the periods indicated.


	Three Months Ended June 30,
	2025				2024
	Average Amount		Annual Rate		Average Amount		Annual Rate
Demand, noninterest-bearing	$	829,328	—	%	$	761,270	—	%
Demand, interest-bearing	707,932		0.97		713,431		0.76
Savings deposits	3,107,520		3.01		3,097,598		3.57
Time deposits	743,280		3.92		510,649		3.93
Total	$	5,388,060			$	5,082,948


	Six Months Ended June 30,
	2025				2024
	Average Amount		Annual Rate		Average Amount		Annual Rate
Demand, noninterest-bearing	$	821,927	—	%	$	749,124	—	%
Demand, interest-bearing	706,412		0.93		726,681		0.70
Savings deposits	3,119,542		3.05		3,031,438		3.52
Time deposits	740,719		3.96		517,287		3.78
Total	$	5,388,600			$	5,024,530

At June 30, 2025, the average deposit balance per account for the Bank was approximately $34 thousand, which has remained stable at this level for an extended period.

The following table presents additional information about our June 30, 2025 and December 31, 2024 deposits:


	June 30, 2025		December 31, 2024
Time deposits not covered by deposit insurance	$	62,145	$	58,330
Total deposits not covered by deposit insurance	1,594,402		1,516,839

At June 30, 2025, the total estimated uninsured deposits for the Bank were approximately $1.6 billion, or approximately 28.62% of total Bank deposits. However, when excluding $103.5 million of affiliate company deposits and $509.0 million of pledged-investment collateralized deposits, the adjusted amount and percentage of total estimated uninsured deposits was approximately $982.0 million, or approximately 17.63% of total Bank deposits as of June 30, 2025.

At December 31, 2024, the total estimated uninsured deposits for the Bank were approximately $1.5 billion, or approximately 27.71% of total Bank deposits. However, when excluding affiliate company deposits of $101.9 million and pledged-investment collateralized deposits of $429.0 million, the adjusted amount and percentage of total estimated uninsured deposits was approximately $986.0 million, or approximately 18.01% of total Bank deposits as of December 31, 2024.

Scheduled maturities of time deposits not covered by deposit insurance at June 30, 2025 were as follows:


	June 30, 2025
3 months or less	$	9,779
Over 3 through 6 months	31,457
Over 6 through 12 months	16,831
Over 12 months	4,078
Total	$	62,145

Table of Contents

LIQUIDITY AND CAPITAL RESOURCES

Liquidity

Liquidity measures an organization's ability to meet its cash obligations as they come due. The liquidity of a financial institution reflects its ability to meet loan requests, to accommodate possible outflows in deposits and to take advantage of interest rate market opportunities. The ability of a financial institution to meet its current financial obligations is a function of its balance sheet structure, its ability to liquidate assets and its access to alternative sources of funds.

The Corporation's expected material cash requirements for the twelve months ended June 30, 2026 and thereafter consist of withdrawals by depositors, credit commitments to borrowers, shareholder dividends, share repurchases, operating expenses, and capital expenditures that are pursuant to the Corporation's strategic initiatives. The Corporation expects to satisfy these short-term and long-term cash requirements through deposit growth, principal and interest payments from loans and investment securities, maturing loans and investment securities, as well as by maintaining access to wholesale funding sources.

The objective of the Corporation's liquidity management is to manage cash flow and liquidity reserves so that they are adequate to fund the Corporation's operations and to meet cash obligations and other commitments on a timely basis and at a reasonable cost. The Corporation seeks to achieve this objective and ensure that funding needs are met by maintaining an appropriate level of liquid funds through asset/liability management, which includes managing the mix and time to maturity of financial assets and financial liabilities on its balance sheet. The Corporation's liquidity position is enhanced by its ability to raise additional funds as needed in the wholesale markets.

Asset liquidity is provided by liquid assets which are readily marketable or pledgeable or which will mature in the near future. Liquid assets include cash, interest-bearing deposits in banks, including the Federal Reserve, and AFS debt securities. Liability liquidity is provided by access to funding sources which include core deposits, correspondent banks and other wholesale funding sources.

The Corporation's liquidity position is continuously monitored and adjustments are made to the balance between sources and uses of funds as deemed appropriate. Liquidity risk management is an important element in the Corporation's asset/liability management process. The Corporation regularly models liquidity stress scenarios to assess potential liquidity outflows or potential funding shortfalls resulting from economic disruptions, volatility in the financial markets, unexpected credit events or other significant occurrences deemed problematic by management. These scenarios are incorporated into the Corporation's contingency funding plan, which provides the basis for the identification of its liquidity needs.

At June 30, 2025, the Corporation's cash and cash equivalents position was approximately $425.4 million, including liquidity of $332.2 million held at the Federal Reserve. These excess funds, when combined with $4.6 billion in (i) available borrowing capacity from the FHLB and the Federal Reserve, and (ii) available unused commitments from brokered deposit sources and other third-party funding channels, including previously established lines of credit from correspondent banks, result in the total available liquidity sources for the Corporation to be approximately 5.1 times the estimated amount of adjusted uninsured deposit balances discussed above.

The following table summarizes the Corporation's net available liquidity and borrowing capacities as of June 30, 2025:


	Net Available
FHLB borrowing capacity (1)	$	1,301,656
Federal Reserve borrowing capacity (2)	458,944
Brokered deposits (3)	2,073,815
Other third-party funding channels (3) (4)	808,412
Total net available liquidity and borrowing capacity	$	4,642,827

(1) Availability contingent on the FHLB activity-based stock ownership requirement

(2) Includes access to discount window and BIC program

(3) Availability contingent on internal borrowing guidelines

(4) Availability contingent on correspondent bank approvals at time of borrowing

As of June 30, 2025, management is not aware of any events that are reasonably likely to have a material adverse effect on the Corporation's liquidity, capital resources or operations. In addition, management is not aware of any regulatory recommendations regarding liquidity that would have a material adverse effect on the Corporation.

Table of Contents

In the ordinary course of business, the Corporation has entered into contractual obligations and have made other commitments to make future payments. Refer to the accompanying notes to condensed consolidated financial statements elsewhere in this report for the expected timing of such payments as of June 30, 2025. The Corporation's material contractual obligations as of June 30, 2025 consisted of (i) long-term borrowings - Note 7, "Borrowings," (ii) operating leases - Note 5, "Leases," (iii) time deposits with stated maturity dates - Note 6, "Deposits," and (iv) commitments to extend credit and standby letters of credit - Note 9, "Off-Balance Sheet Commitments and Contingencies."

Shareholders' Equity, Capital Ratios and Metrics

As of June 30, 2025, the Corporation's total shareholders' equity was $637.3 million, representing an increase of $26.6 million, or 4.35%, from December 31, 2024, primarily due to an increase in the Corporation's retained earnings (net income, partially offset by the common and preferred stock dividends paid) and a decrease in accumulated other comprehensive loss primarily from the after-tax impact of temporary unrealized valuation changes in the Corporation's available-for-sale portfolio.

The Corporation has complied with the standards of capital adequacy mandated by government regulations. Bank regulators have established "risk-based" capital requirements designed to measure capital adequacy. Risk-based capital ratios reflect the relative risks of various assets banks hold in their portfolios. A weight category (0% for the lowest risk assets and increasing for each tier of higher risk assets) is assigned to each asset on the balance sheet.

As of June 30, 2025, all of the Corporation's capital ratios exceeded regulatory "well-capitalized" levels. The Corporation's capital ratios and book value per common share at June 30, 2025 and December 31, 2024 were as follows:


	June 30, 2025			December 31, 2024
Total risk-based ratio	16.14		%	16.16		%
Tier 1 risk-based ratio	13.38		%	13.41		%
Common equity tier 1 ratio	11.78		%	11.76		%
Tier 1 leverage ratio	10.42		%	10.43		%
Common shareholders' equity/total assets	9.17		%	8.93		%
Tangible common equity/tangible assets (1)	8.53		%	8.28		%
Tangible common equity/tangible assets (excluding merger costs) (1)	8.56		%	8.28		%
Book value per common share	$	27.44		$	26.34
Book value per common share (excluding merger costs) (1)	$	27.53		$	26.34
Tangible book value per common share (1)	$	25.35		$	24.24
Tangible book value per common share (excluding merger costs) (1)	$	25.44		$	24.24

(1) Tangible common equity, tangible assets, book value per common share (excluding merger costs), and tangible book value per common share are non-GAAP financial measures calculated using GAAP amounts. Tangible common equity is calculated by excluding the balance of goodwill and other intangible assets and preferred equity from the calculation of shareholders' equity. Tangible assets is calculated by excluding the balance of goodwill and other intangible assets from the calculation of total assets. Tangible book value per common share is calculated by dividing tangible common equity by the number of shares outstanding. The Corporation believes that these non-GAAP financial measures provide information to investors that is useful in understanding its financial condition. Because not all companies use the same calculation of tangible common equity and tangible assets, this presentation may not be comparable to other similarly titled measures calculated by other companies. A reconciliation of these non-GAAP financial measures is provided in the "Non-GAAP Financial Measures" section in Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.

At June 30, 2025, the Corporation's pre-tax net unrealized losses on available-for-sale and held-to-maturity securities totaled approximately $55.6 million, or 8.73% of total shareholders' equity, compared to $74.8 million, or 12.25% of total shareholders' equity at December 31, 2024. The change in unrealized losses was primarily due to changes in the yield curve during the first and second quarter of 2025 compared to 2024, coupled with the Corporation's scheduled bond maturities, which were all realized at par. Importantly, all regulatory capital ratios for the Corporation would exceed regulatory "well-capitalized" levels as of both June 30, 2025 and December 31, 2024 if the net unrealized losses at the respective dates were fully recognized. Additionally, the Corporation continued to maintain excess liquidity totaling approximately $102.2 million of liquid funds at June 30, 2025, which more than covers the $55.6 million in combined available-for-sale and held-to-maturity unrealized losses on investments held primarily in its wholly-owned banking subsidiary, as an immediately available source of contingent capital to be down-streamed to the Bank, if necessary.

Table of Contents

AVERAGE BALANCES, INTEREST RATES AND YIELDS

The loans receivable categories used to monitor and analyze interest income and yields are different than the portfolio segments used to determine the allowance for credit losses for loans receivable. The allowance for credit losses was calculated by pooling loans of similar credit risk characteristics and credit monitoring procedures. See Note 4, "Loans Receivable and Allowance for Credit Losses," for more information about pooling of loans receivable for the allowance for credit losses.

The following table presents average balances of certain measures of our financial condition and net interest margin for the three months ended June 30, 2025 and 2024:


	Average Balances, Income and Interest Rates on a Taxable Equivalent Basis
	For the Three Months Ended,
	June 30, 2025						June 30, 2024
	Average Balance		Annual Rate		Interest Inc./Exp.		Average Balance		Annual Rate		Interest Inc./Exp.
ASSETS:
Securities:
Taxable (1) (4)	$	771,152	2.82	%	$	5,696	$	702,036	2.09	%	$	3,941
Tax-exempt (1) (2) (4)	24,260		2.64		174		25,088		2.59		178
Equity securities (1) (2)	7,670		5.44		104		6,963		5.72		99
Total securities (4)	803,082		2.83		5,974		734,087		2.14		4,218
Loans receivable:
Commercial (2) (3)	1,473,560		6.71		24,664		1,416,476		6.85		24,133
Mortgage and loans held for sale (2) (3)	3,068,519		6.18		47,295		2,897,473		6.15		44,331
Consumer (3)	125,972		11.72		3,681		127,684		12.17		3,863
Total loans receivable (3)	4,668,051		6.50		75,640		4,441,633		6.55		72,327
Interest-bearing deposits with the Federal Reserve and other financial institutions	345,988		5.13		4,422		289,925		5.99		4,321
Total earning assets	5,817,121		5.89		$	86,036	5,465,645		5.89		$	80,866

Noninterest-bearing assets:
Cash and cash equivalents due from banks	58,530						53,710
Premises and equipment	129,093						112,386
Other assets	277,241						268,930
Allowance for credit losses	(46,949)						(45,693)
Total non interest-bearing assets	417,915						389,333
TOTAL ASSETS	$	6,235,036					$	5,854,978
LIABILITIES AND SHAREHOLDERS' EQUITY:
Demand—interest-bearing	$	707,932	0.97	%	$	1,719	$	713,431	0.76	%	$	1,342
Savings	3,107,520		3.01		23,286		3,097,598		3.57		27,464
Time	743,280		3.92		7,271		510,649		3.93		4,988
Total interest-bearing deposits	4,558,732		2.84		32,276		4,321,678		3.15		33,794
Short-term borrowings	—		0.00		—		—		0.00		—
Finance lease liabilities	16,861		5.28		222		259		4.66		3
Subordinated notes and debentures	105,304		4.10		1,076		105,001		4.36		1,138
Total interest-bearing liabilities	4,680,897		2.88		$	33,574	4,426,938		3.17		$	34,935
Demand—noninterest-bearing	829,328						761,270
Other liabilities	90,963						83,549
Total liabilities	5,601,188						5,271,757
Shareholders' equity	633,848						583,221
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY	$	6,235,036					$	5,854,978
Interest income/Earning assets			5.89	%	$	86,036			5.89	%	$	80,866
Interest expense/Interest-bearing liabilities			2.88		33,574				3.17		34,935
Net interest spread			3.01	%	$	52,462			2.72	%	$	45,931
Interest income/Earning assets			5.89	%	$	86,036			5.89	%	$	80,866
Interest expense/Earning assets			2.30		33,574				2.55		34,935
Net interest margin (fully tax-equivalent)			3.59	%	$	52,462			3.34	%	$	45,931

(1) Includes unamortized discounts and premiums.

(2) Average yields are stated on a fully taxable equivalent basis (calculated using statutory rates of 21%) resulting from tax-free municipal securities in the investment portfolio and tax-free municipal loans in the commercial loan portfolio. The taxable equivalent adjustment to net interest income for the three months ended June 30, 2025 and 2024 was $265 thousand and $214 thousand, respectively.

Table of Contents

(3) Average loans receivable outstanding includes the average balance outstanding of all nonaccrual loans. Loans receivable consist of the average of total loans receivable less average unearned income. In addition, loans receivable interest income consists of loans receivable fees, including PPP deferred processing fees.

(4) Average balance is computed using the fair value of AFS securities and amortized cost of HTM securities. Average yield has been computed using amortized cost average balance for AFS and HTM securities. The adjustment to the average balance for securities in the calculation of average yield for the three months ended June 30, 2025 and 2024 was $(42.6) million and $(59.2) million, respectively.


	Average Balances, Income and Interest Rates on a Taxable Equivalent Basis
	For the Six Months Ended,
	June 30, 2025						June 30, 2024
	Average Balance		Annual Rate		Interest Inc./Exp.		Average Balance		Annual Rate		Interest Inc./Exp.
ASSETS:
Securities:
Taxable (1) (4)	$	768,379	2.77	%	$	11,157	$	699,431	2.02	%	$	7,592
Tax-exempt (1) (2) (4)	24,800		2.66		354		26,415		2.59		369
Equity securities (1) (2)	7,543		5.64		211		6,864		5.68		194
Total securities (4)	800,722		2.79		11,722		732,710		2.08		8,155
Loans receivable:
Commercial (2) (3)	1,469,962		6.73		49,033		1,423,097		6.88		48,652
Mortgage and loans held for sale (2) (3)	3,035,103		6.10		91,868		2,883,824		6.12		87,734
Consumer (3)	124,891		11.86		7,346		128,325		11.97		7,641
Total loans receivable (3)	4,629,956		6.46		148,247		4,435,246		6.53		144,027
Interest-bearing deposits with the Federal Reserve and other financial institutions	379,686		4.62		8,706		239,998		5.70		6,806
Total earning assets	5,810,364		5.81		$	168,675	5,407,954		5.85		$	158,988

Noninterest-bearing assets:
Cash and cash equivalents due from banks	58,337						53,611
Premises and equipment	129,141						111,199
Other assets	277,203						265,453
Allowance for credit losses	(47,144)						(45,732)
Total non interest-bearing assets	417,537						384,531
TOTAL ASSETS	$	6,227,901					$	5,792,485
LIABILITIES AND SHAREHOLDERS' EQUITY:
Demand—interest-bearing	$	706,412	0.93	%	$	3,246	$	726,681	0.70	%	$	2,537
Savings	3,119,542		3.05		47,126		3,031,438		3.52		53,075
Time	740,719		3.96		14,538		517,287		3.78		9,730
Total interest-bearing deposits	4,566,673		2.87		64,910		4,275,406		3.07		65,342
Short-term borrowings	—		0.00		—		—		0.00		—
Finance lease liabilities	16,005		5.77		458		271		4.45		6
Subordinated notes and debentures	105,266		4.13		2,154		104,963		4.35		2,270
Total interest-bearing liabilities	4,687,944		2.90		$	67,522	4,380,640		3.10		$	67,618
Demand—noninterest-bearing	821,927						749,124
Other liabilities	91,291						82,730
Total liabilities	5,601,162						5,212,494
Shareholders' equity	626,739						579,991
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY	$	6,227,901					$	5,792,485
Interest income/Earning assets			5.81	%	$	168,675			5.85	%	$	158,988
Interest expense/Interest-bearing liabilities			2.90		67,522				3.10		67,618
Net interest spread			2.91	%	$	101,153			2.75	%	$	91,370
Interest income/Earning assets			5.81	%	$	168,675			5.85	%	$	158,988
Interest expense/Earning assets			2.33		67,522				2.49		67,618
Net interest margin (fully tax-equivalent)			3.48	%	$	101,153			3.36	%	$	91,370

(1) Includes unamortized discounts and premiums.

(2) Average yields are stated on a fully taxable equivalent basis (calculated using statutory rates of 21%) resulting from tax-free municipal securities in the investment portfolio and tax-free municipal loans in the commercial loan portfolio. The taxable equivalent adjustment to net interest income for the six months ended June 30, 2025 and 2024 was $525 thousand and $431 thousand, respectively.

(4) Average balance is computed using the fair value of AFS securities and amortized cost of HTM securities. Average yield has been computed using amortized cost average balance for AFS and HTM securities. The adjustment to the average balance for securities in the calculation of average yield for the six months ended June 30, 2025 and 2024 was $(45.3) million and $(57.2) million, respectively.

Table of Contents

VOLUME ANALYSIS OF CHANGES IN NET INTEREST INCOME

The following table presents the change in net interest income for the three months ended June 30, 2025 and 2024:


Net Interest Income Rate-Volume Variance	For Three Months Ended June 30, 2025 over (under) June 30, 2024 Due to Change In (1)
	Volume		Rate		Net
Assets
Securities:
Taxable	$	352	$	1,403	$	1,755
Tax-exempt (2)	(7)		3		(4)
Equity securities (2)	10		(5)		5
Total securities	355		1,401		1,756
Loans receivable:
Commercial (2)	1,045		(514)		531
Mortgage (2) (3)	2,734		230		2,964
Consumer	(41)		(141)		(182)
Total loans receivable	3,738		(425)		3,313
Other earning assets	843		(742)		101
Total Earning Assets	$	4,936	$	234	$	5,170

Liabilities and Shareholders' Equity
Interest-Bearing Deposits
Demand – interest-bearing	$	6	$	371	$	377
Savings	161		(4,339)		(4,178)
Time	2,302		(19)		2,283
Total interest-bearing deposits	2,469		(3,987)		(1,518)
Short-Term Borrowings	—		—		—
Finance lease liabilities	193		26		219
Subordinated debentures	6		(68)		(62)
Total Interest-Bearing Liabilities	$	2,668	$	(4,029)	$	(1,361)

Change in Net Interest Income	$	2,268	$	4,263	$	6,531

(1) Changes in interest income or expense not arising solely as a result of volume or rate variances are allocated to volume changes.

(2) Changes in interest income on tax-exempt securities and loans receivable are presented on a fully taxable-equivalent basis, using the Corporation's marginal federal income tax rate of 21% for the three months ended June 30, 2025 and June 30, 2024.

(3) Includes loans held for sale.

Table of Contents

The following table presents the change in net interest income for the six months ended June 30, 2025 and 2024:


Net Interest Income Rate-Volume Variance	For Six Months Ended June 30, 2025 over (under) June 30, 2024 Due to Change In (1)
	Volume		Rate		Net
Assets
Securities:
Taxable	$	707	$	2,858	$	3,565
Tax-exempt (2)	(24)		9		(15)
Equity securities (2)	18		(1)		17
Total securities	701		2,866		3,567
Loans receivable:
Commercial (2)	1,474		(1,093)		381
Mortgage (2) (3)	4,435		(301)		4,134
Consumer	(227)		(68)		(295)
Total loans receivable	5,682		(1,462)		4,220
Other earning assets	3,933		(2,033)		1,900
Total Earning Assets	$	10,316	$	(629)	$	9,687

Liabilities and Shareholders' Equity
Interest-Bearing Deposits
Demand – interest-bearing	$	(97)	$	806	$	709
Savings	1,322		(7,271)		(5,949)
Time	4,147		661		4,808
Total interest-bearing deposits	5,372		(5,804)		(432)
Short-Term Borrowings	—		—		—
Finance lease liabilities	347		105		452
Subordinated debentures	(1)		(115)		(116)
Total Interest-Bearing Liabilities	$	5,718	$	(5,814)	$	(96)

Change in Net Interest Income	$	4,598	$	5,185	$	9,783

(1) Changes in interest income or expense not arising solely as a result of volume or rate variances are allocated to volume changes.

(3) Includes loans held for sale.

Table of Contents

R ESULTS OF O PERATIONS

Three Months Ended June 30, 2025 and 2024

OVERVIEW

Net income available to common shareholders ("earnings") was $12.9 million, or $0.61 per diluted share, for the three months ended June 30, 2025. Excluding after-tax merger costs, earnings were $13.2 million, or $0.63 per diluted share, for the three months ended June 30, 2025. The Corporation's earnings for the three months ended June 30, 2024 were $11.9 million, or $0.56 per diluted share. Excluding after-tax merger costs, the increase in diluted earnings per share comparing the three months ended June 30, 2025 to the three months ended June 30, 2024 was primarily due to an increase in net interest income and non-interest income, partially offset by increases in non-interest expense and the provision for credit losses.

Annualized return on average equity was 8.83% for the three months ended June 30, 2025. Excluding after-tax merger costs, annualized return on average equity was 9.06% for the three months ended June 30, 2025, compared to 8.94% for the three months ended June 30, 2024. Annualized return on average tangible common equity, a non-GAAP measure, was 9.71% for the three months ended June 30, 2025. Excluding after-tax merger costs, annualized return on average tangible common equity was 9.98% for the three months ended June 30, 2025, compared to 9.93% for the three months ended June 30, 2024.

The Corporation's efficiency ratio was 64.73% for the three months ended June 30, 2025. Excluding merger costs, the efficiency ratio on fully tax-equivalent basis, a non-GAAP measure, was 63.50% for the three months ended June 30, 2025, compared to 65.20% for the three months ended June 30, 2024.

NET INTEREST INCOME

Net interest income was $52.2 million for the three months ended June 30, 2025, compared to $45.7 million for the three months ended June 30, 2024. When comparing the second quarter of 2025 to the second quarter of 2024, the increase in net interest income of $6.5 million, or 14.17%, was primarily due to an increase in the Corporation's interest income as a result of the increase in investments and total loans outstanding quarter over quarter coupled with a decrease in total interest expense as a result of lower interest rates on deposits.

Net interest margin was 3.60% and 3.36% for the three months ended June 30, 2025 and June 30, 2024, respectively. Net interest margin on a fully tax-equivalent basis, a non-GAAP measure, was 3.59% and 3.34% for the three months ended June 30, 2025 and June 30, 2024, respectively.

The yield on earning assets of 5.89% for the three months ended June 30, 2025 was unchanged from June 30, 2024, primarily attributable to the net impact of declining interest rates on variable and floating-rate loans as a result of the Federal Reserve decreases since mid-September 2024, coupled with changes in the yield curve.

PROVISION FOR CREDIT LOSSES

The provision for credit losses was $4.3 million and $2.6 million for the three months ended June 30, 2025 and June 30, 2024, respectively.

Management believes the charges to the provision for credit losses for the three months ended June 30, 2025 were appropriate and the allowance for credit losses was adequate to absorb current expected credit losses in the loan portfolio at June 30, 2025.

NON-INTEREST INCOME

Total non-interest income was $9.0 million for the three months ended June 30, 2025 compared to $8.9 million for the three months ended June 30, 2024. The increase during the three months ended June 30, 2025, compared to the three months ended June 30, 2024, was primarily due to increases in bank owned life insurance (death benefit) and an improvement in unrealized gains on equity securities, partially offset by lower other charges and fees, coupled with lower pass-through income SBICs.

Table of Contents

NON-INTEREST EXPENSE

For the three months ended June 30, 2025, total non-interest expense was $39.6 million, compared to $36.0 million for the three months ended June 30, 2024. Excluding merger costs, the increase from the three months ended June 30, 2024 was primarily a result of higher salaries and benefits reflecting increased incentive compensation accruals and retirement plan contributions. Additionally, occupancy expense increased, primarily due to higher rent expense related to three additional full-service office locations, coupled with an increase in card processing and interchange expenses and other non-interest expenses (timing of business development expenses). These increases were partially offset by a decline in legal expenses. In addition, card processing and interchange expense for the second quarter of 2025 was $1.3 million, or 55.00% of card processing and interchange income, compared to $0.9 million, or 40.15% of card processing and interchange income for the second quarter of 2024.

INCOME TAX EXPENSE

Income tax expense was $3.3 million, representing a 19.10% effective tax rate, compared to $3.0 million, representing a 19.03% effective tax rate for the three months ended June 30, 2025 and 2024, respectively.

Table of Contents

R ESULTS OF O PERATIONS

Six Months Ended June 30, 2025 and 2024

OVERVIEW

Earnings were $23.3 million, or $1.10 per diluted share, for the six months ended June 30, 2025. Excluding after-tax merger costs, earnings were $25.1 million, or $1.19 per diluted share, for the six months ended June 30, 2025, compared to earnings of $23.4 million, or $1.11 per diluted share, for the six months ended June 30, 2024. The year-to-date increase of $1.7 million, or 7.37%, and $0.08 per diluted share, or 7.21% was a result of an increase in net interest income partially offset by a decrease in non-interest income and increases in non-interest expense and the provision for credit losses.

Annualized return on average equity was 8.18% for the six months ended June 30, 2025. Excluding after-tax merger costs, annualized return on average equity was 8.78% for the six months ended June 30, 2025 compared to 8.86% for the six months ended June 30, 2024. Annualized return on average tangible common equity, a non-GAAP measure, was 8.95% for the six months ended June 30, 2025. Excluding after-tax merger costs, annualized return on average tangible common equity was 9.66% for the six months ended June 30, 2025, compared to 9.85% for the six months ended June 30, 2024.

The Corporation's efficiency ratio was 68.27% for the six months ended June 30, 2025, and 67.55% on a fully tax-equivalent basis, a non-GAAP measure. Excluding merger costs, the efficiency ratio on a fully tax-equivalent basis, a non-GAAP measure, was 65.97%, compared to 66.74% for the six months ended June 30, 2024. The year-over-year decrease was primarily driven by higher net interest income, partially offset by higher non-interest expense.

NET INTEREST INCOME

Net interest income was $100.6 million for the six months ended June 30, 2025, compared to $90.9 million for the six months ended June 30, 2024. The increase of $9.7 million, or 10.65%, was due to investment and loan growth, higher average balance of interest-bearing deposits with the Federal Reserve, and a decrease in rates on deposits.

Net interest margin was 3.49% and 3.38% for the six months ended June 30, 2025 and 2024, respectively. Net interest margin on a fully tax-equivalent basis, a non-GAAP measure, was 3.48% and 3.36% for the six months ended June 30, 2025 and 2024, respectively.

The yield on earning assets of 5.81% for the six months ended June 30, 2025 decreased 4 basis points from June 30, 2024, primarily as a result of the lower loan yields on variable and floating-rate loans following the three Federal Reserve rate decreases totaling 100 basis points since mid-September 2024.

PROVISION FOR CREDIT LOSSES

The provision for credit losses was $5.9 million for the six months ended June 30, 2025, compared to $3.9 million for the six months ended June 30, 2024. The $2.0 million increase in the provision expense for six months ended June 30, 2025 compared to the six months ended June 30, 2024 was primarily a result of the increased net loan charge-offs and higher loan growth.

Management believes the charges to the provision for credit losses for the six months ended June 30, 2025 were appropriate and the allowance for credit losses was adequate to absorb current expected credit losses in the loan portfolio at June 30, 2025.

NON-INTEREST INCOME

Total non-interest income was $17.5 million for the six months ended June 30, 2025, compared to $17.8 million for the six months ended June 30, 2024. This decrease was primarily due to lower other charges and fees, coupled with lower pass-through income from SBICs, partially offset by an increase in unrealized gains on equity securities, bank owned life insurance (death benefit) and card processing and interchange income.

Table of Contents

NON-INTEREST EXPENSE

For the six months ended June 30, 2025, total non-interest expense was $80.7 million. Excluding merger costs, total non-interest expense was $78.8 million, compared to $73.4 million for the six months ended June 30, 2024. Excluding merger costs, the increase of $5.4 million, or 7.30%, from the six months ended June 30, 2024 was primarily a result of an increase in salaries and benefits, occupancy expense, card processing and interchange expense, state and local taxes and technology expenses, partially offset by a decrease in legal fees, advertising and FDIC insurance premiums. In addition, total non-interest expenses increased primarily due to an increase in personnel costs related to annual merit increases and growth in the Corporation's staff and new offices in its expansion markets, while the increase in occupancy expense was primarily due to higher rent expense related to three additional full-service office locations. Additionally, increases in card processing and interchange expenses and other non-interest expenses were due to timing of business development expenses.

INCOME TAX EXPENSE

Income tax expense was $6.2 million, representing an 19.49% effective tax rate, compared to $5.9 million, representing an 18.70% effective tax rate for the six months ended June 30, 2025 and 2024, respectively.

OFF-BALANCE SHEET ARRANGEMENTS

In the normal course of business, the Corporation enters into various transactions, which, in accordance with GAAP, are not included in its condensed consolidated balance sheets. The Corporation enters into these transactions to meet the financing needs of its customers. These transactions include commitments to extend credit and standby and commercial letters of credit, which involve, to varying degrees, elements of credit risk and interest rate risk in excess of the amounts recognized in the condensed consolidated balance sheets. For further information, see Note 9, "Off-Balance Sheet Commitments and Contingencies," to the condensed consolidated financial statements.

CRITICAL ACCOUNTING POLICIES

The Corporation's accounting and reporting policies are in accordance with GAAP and conform to general practices within the financial services industry. Accounting and reporting practices for the allowance for credit losses and the fair value of assets acquired and liabilities assumed in connection with business combinations, including the associated goodwill and intangibles that was recorded, required the use of material estimates. Application of assumptions different than those used by management could result in material changes in the Corporation's financial position or results of operations. Note 1, "Summary of Significant Accounting Policies," and Note 3, "Loans Receivable and Allowance for Credit Losses," of the 2024 Form 10-K provide additional detail with regard to the Corporation's accounting for the allowance for credit losses and loans receivable. There have been no other significant changes in the application of accounting policies since December 31, 2024.

Table of Contents

NON-GAAP FINANCIAL MEASURES

The following tables reconcile the non-GAAP financial measures to their most directly comparable measures under GAAP.


	(unaudited)						(unaudited)
	Three Months Ended						Six Months Ended
	June 30,						June 30,

	2025			2024			2025			2024
Calculation of merger costs, net of tax (non-GAAP):
Merger costs - non deductible	$	357		$	—		$	1,684		$	—

Merger costs - deductible	—			—			202			—
Statutory federal tax rate	21		%	21		%	21		%	21		%
Tax benefit of merger costs (non-GAAP)	—			—			42			—
Merger costs, net of tax (non-GAAP)	—			—			160			—

Merger costs, net of tax (non-GAAP)	$	357		$	—		$	1,844		$	—


	(unaudited)				(unaudited)
	Three Months Ended				Six Months Ended
	June 30,				June 30,

	2025		2024		2025		2024
Calculation of net income available to common (GAAP):
Net income	$	13,956	$	12,957	$	25,437	$	25,557
Less: preferred stock dividends	1,075		1,075		2,150		2,150
Net income available to common shareholders	$	12,881	$	11,882	$	23,287	$	23,407

Adjusted calculation of net income available to common (non-GAAP):
Net income available to common shareholders	$	12,881	$	11,882	$	23,287	$	23,407
Add: Merger costs, net of tax (non-GAAP)	357		—		1,844		—
Adjusted net income available to common shareholders (non-GAAP):	$	13,238	$	11,882	$	25,131	$	23,407

Table of Contents

NON-GAAP FINANCIAL MEASURES (continued)



	(unaudited)			(unaudited)
	June 30,			December 31,
	2025			2024
Calculation of tangible book value per common share and tangible common equity/tangible assets (non-GAAP):
Shareholders' equity	$	637,281		$	610,695
Less: preferred equity	57,785			57,785
Common shareholders' equity	579,496			552,910
Less: goodwill and other intangibles	43,874			43,874
Less: core deposit intangible	173			206
Tangible common equity (non-GAAP)	$	535,449		$	508,830

Total assets	$	6,318,477		$	6,192,010
Less: goodwill and other intangibles	43,874			43,874
Less: core deposit intangible	173			206
Tangible assets (non-GAAP)	$	6,274,430		$	6,147,930

Ending shares outstanding	21,119,894			20,987,992

Book value per common share (GAAP)	$	27.44		$	26.34
Tangible book value per common share (non-GAAP)	$	25.35		$	24.24

Common shareholders' equity / Total assets (GAAP)	9.17		%	8.93		%
Tangible common equity / Tangible assets (non-GAAP)	8.53		%	8.28		%

Adjusted calculation of book value per common share (non-GAAP):
Common shareholders' equity	$	579,496		$	552,910
Add: Merger costs, net of tax (non-GAAP)	1,844			—
Adjusted common shareholders' equity (non-GAAP)	$	581,340		$	552,910

Ending shares outstanding	21,119,894			20,987,992

Adjusted book value per common share (non-GAAP)	$	27.53		$	26.34

Adjusted calculation of tangible book value per common share (non-GAAP):
Tangible common equity (non-GAAP)	$	535,449		$	508,830
Add: Merger costs, net of tax (non-GAAP)	1,844			—
Adjusted tangible common equity (non-GAAP)	$	537,293		$	508,830

Ending shares outstanding	21,119,894			20,987,992

Adjusted book value per common share (non-GAAP)	$	25.44		$	24.24

Adjusted calculation of tangible common equity/tangible assets (non-GAAP):
Adjusted common shareholders' equity (non-GAAP)	$	537,293		$	508,830

Tangible assets (non-GAAP)	$	6,274,430		$	6,147,930
Add: Merger costs	1,886			—
Adjusted tangible assets (non-GAAP)	$	6,276,316		$	6,147,930

Adjusted tangible common equity / Adjusted tangible assets (non-GAAP)	8.56		%	8.28		%

Table of Contents

NON-GAAP FINANCIAL MEASURES (continued)


	(unaudited)						(unaudited)
	Three Months Ended						Six Months Ended
	June 30,						June 30,

	2025			2024			2025			2024
Calculation of efficiency ratio:
Non-interest expense	$	39,617		$	35,989		$	80,655		$	73,413

Non-interest income	$	9,008		$	8,865		$	17,515		$	17,820
Net interest income	52,197			45,717			100,628			90,939
Total revenue	$	61,205		$	54,582		$	118,143		$	108,759
Efficiency ratio	64.73		%	65.94		%	68.27		%	67.50		%

Calculation of efficiency ratio (fully tax equivalent basis) (non-GAAP):
Non-interest expense	$	39,617		$	35,989		$	80,655		$	73,413
Less: core deposit intangible amortization	16			19			33			39
Adjusted non-interest expense (non-GAAP)	$	39,601		$	35,970		$	80,622		$	73,374

Non-interest income	$	9,008		$	8,865		$	17,515		$	17,820

Net interest income	$	52,197		$	45,717		$	100,628		$	90,939
Less: tax exempt investment and loan income, net of TEFRA (non-GAAP)	1,451			1,318			2,915			2,655
Add: tax exempt investment and loan income (fully tax equivalent basis) (non-GAAP)	2,046			1,902			4,122			3,834
Adjusted net interest income (fully tax equivalent basis) (non-GAAP)	52,792			46,301			101,835			92,118
Adjusted net revenue (fully tax equivalent basis) (non-GAAP)	$	61,800		$	55,166		$	119,350		$	109,938

Efficiency ratio (fully tax equivalent basis) (non-GAAP)	64.08		%	65.20		%	67.55		%	66.74		%

Adjusted calculation of efficiency ratio (fully tax equivalent basis) (non-GAAP):
Adjusted non-interest expense (non-GAAP)	$	39,601		$	35,970		$	80,622		$	73,374
Less: Merger costs (non-GAAP)	357			—			1,886			—
Adjusted non-interest expense (non-GAAP)	$	39,244		$	35,970		$	78,736		$	73,374

Adjusted net revenue (fully tax equivalent basis) (non-GAAP)	$	61,800		$	55,166		$	119,350		$	109,938

Adjusted efficiency ratio (fully tax equivalent basis) (non-GAAP)	63.50		%	65.20		%	65.97		%	66.74		%

Table of Contents

NON-GAAP FINANCIAL MEASURES (continued)


	(unaudited)						(unaudited)
	Three Months Ended						Six Months Ended
	June 30,						June 30,

	2025			2024			2025			2024
Calculation of net interest margin:
Interest income	$	85,771		$	80,652		$	168,150		$	158,557
Interest expense	33,574			34,935			67,522			67,618
Net interest income	$	52,197		$	45,717		$	100,628		$	90,939

Average total earning assets	$	5,817,121		$	5,465,645		$	5,810,364		$	5,407,954

Net interest margin (GAAP) (annualized)	3.60		%	3.36		%	3.49		%	3.38		%

Calculation of net interest margin (fully tax equivalent basis) (non-GAAP):
Interest income	$	85,771		$	80,652		$	168,150		$	158,557
Tax equivalent adjustment (non-GAAP)	265			214			525			431
Adjusted interest income (fully tax equivalent basis) (non-GAAP)	86,036			80,866			168,675			158,988
Interest expense	33,574			34,935			67,522			67,618
Net interest income (fully tax equivalent basis) (non-GAAP)	$	52,462		$	45,931		$	101,153		$	91,370

Average total earning assets	$	5,817,121		$	5,465,645		$	5,810,364		$	5,407,954
Less: average mark to market adjustment on investments (non-GAAP)	(42,592)			(59,225)			(45,317)			(57,186)
Adjusted average total earning assets, net of mark to market (non-GAAP)	$	5,859,713		$	5,524,870		$	5,855,681		$	5,465,140

Net interest margin, fully tax equivalent basis (non-GAAP) (annualized)	3.59		%	3.34		%	3.48		%	3.36		%


	(unaudited)				(unaudited)
	Three Months Ended				Six Months Ended
	June 30,				June 30,

	2025		2024		2025		2024












Calculation of PPNR (non-GAAP): (1)
Net interest income	$	52,197	$	45,717	$	100,628	$	90,939
Add: Non-interest income	9,008		8,865		17,515		17,820
Less: Non-interest expense	39,617		35,989		80,655		73,413
PPNR (non-GAAP)	$	21,588	$	18,593	$	37,488	$	35,346

Adjusted calculation of PPNR (non-GAAP): (1)
Net interest income	$	52,197	$	45,717	$	100,628	$	90,939
Add: Non-interest income	9,008		8,865		17,515		17,820
Less: Non-interest expense	39,617		35,989		80,655		73,413
Add: merger costs	357		—		1,886		—
Adjusted PPNR (non-GAAP)	$	21,945	$	18,593	$	39,374	$	35,346

(1) Management believes that this is an important metric as it illustrates the underlying performance of the Corporation, it enables investors and others to assess the Corporation's ability to generate capital to cover credit losses through the credit cycle and provides consistent reporting with a key metric used by bank regulatory agencies.

Table of Contents

NON-GAAP FINANCIAL MEASURES (continued)


	(unaudited)				(unaudited)
	Three Months Ended				Six Months Ended
	June 30,				June 30,

	2025		2024		2025		2024
Basic earnings per common share computation:
Net income available to common shareholders	$	12,881	$	11,882	$	23,287	$	23,407
Less: net income available to common shareholders allocated to participating securities	120		101		199		192
Net income available to common shareholders allocated to common stock	$	12,761	$	11,781	$	23,088	$	23,215

Weighted average common shares outstanding, including shares considered participating securities	21,053		21,005		21,018		20,992
Less: average participating securities	172		174		144		165
Weighted average shares	20,881		20,831		20,874		20,827
Basic earnings per common share	$	0.61	$	0.57	$	1.11	$	1.12

Diluted earnings per common share computation:
Net income available to common shareholders allocated to common stock	$	12,761	$	11,781	$	23,088	$	23,215

Weighted average common shares outstanding for basic earnings per common share	20,881		20,831		20,874		20,827
Add: Dilutive effect of stock compensation	72		62		65		63
Weighted average shares and dilutive potential common shares	20,953		20,893		20,939		20,890
Diluted earnings per common share	$	0.61	$	0.56	$	1.10	$	1.11

Adjusted basic earnings per common share computation (non-GAAP):
Net income available to common shareholders	$	12,881	$	11,882	$	23,287	$	23,407
Add: Merger costs, net of tax (non-GAAP)	357		—		1,844		—
Less: net income available to common shareholders allocated to participating securities	120		101		199		192
Less: Adjustment to net income available to common shareholders allocated to participating securities for merger cost impact, net of tax (non-GAAP)	3		—		12		—
Adjusted net income available to common shareholders allocated to common stock (non-GAAP)	$	13,115	$	11,781	$	24,920	$	23,215

Weighted average common shares outstanding, including shares considered participating securities	21,053		21,005		21,018		20,992
Less: Average participating securities	172		174		144		165
Weighted average shares	20,881		20,831		20,874		20,827
Adjusted basic earnings per common share (non-GAAP)	$	0.63	$	0.57	$	1.19	$	1.12

Adjusted diluted earnings per common share computation (non-GAAP):
Adjusted net income available to common shareholders allocated to common stock (non-GAAP)	$	13,115	$	11,781	$	24,920	$	23,215

Weighted average common shares outstanding for basic earnings per common share	20,881		20,831		20,874		20,827
Add: Dilutive effect of stock compensation	72		62		65		63
Weighted average shares and dilutive potential common shares	20,953		20,893		20,939		20,890
Adjusted diluted earnings per common share (non-GAAP)	$	0.63	$	0.56	$	1.19	$	1.11


	(unaudited)						(unaudited)
	Three Months Ended						Six Months Ended
	June 30,						June 30,

	2025			2024			2025			2024
Calculation of dividend payout ratio:
Cash dividends per common share	$	0.180		$	0.175		$	0.360		$	0.350
Diluted earnings per common share	0.61			0.56			1.10			1.11
Dividend payout ratio	29.51		%	31.25		%	32.73		%	31.53		%

Adjusted calculation of dividend payout ratio (non-GAAP):
Cash dividends per common share	$	0.180		$	0.175		$	0.360		$	0.350
Adjusted diluted earnings per common share (non-GAAP)	0.63			0.56			1.19			1.11
Adjusted dividend payout ratio (non-GAAP)	28.57		%	31.25		%	30.25		%	31.53		%

Table of Contents

NON-GAAP FINANCIAL MEASURES (continued)


	(unaudited)						(unaudited)
	Three Months Ended						Six Months Ended
	June 30,						June 30,

	2025			2024			2025			2024












Calculation of return on average assets:
Net income	$	13,956		$	12,957		$	25,437		$	25,557
Average total assets	$	6,235,036		$	5,854,978		$	6,227,901		$	5,792,485

Return on average assets (GAAP) (annualized)	0.90		%	0.89		%	0.82		%	0.89		%

Adjusted calculation of return on average assets (non-GAAP):
Net income	$	13,956		$	12,957		$	25,437		$	25,557
Add: Merger costs, net of tax (non-GAAP)	357			—			1,844			—
Adjusted net income	$	14,313		$	12,957		$	27,281		$	25,557

Average total assets	$	6,235,036		$	5,854,978		$	6,227,901		$	5,792,485

Adjusted return on average assets (GAAP) (annualized)	0.92		%	0.89		%	0.88		%	0.89		%


	(unaudited)						(unaudited)
	Three Months Ended						Six Months Ended
	June 30,						June 30,

	2025			2024			2025			2024
Calculation of return on average tangible common equity (non-GAAP):
Net income	$	13,956		$	12,957		$	25,437		$	25,557
Less: preferred stock dividends	1,075			1,075			2,150			2,150
Net income available to common shareholders	$	12,881		$	11,882		$	23,287		$	23,407

Average shareholders' equity	$	633,848		$	583,221		$	626,739		$	579,991
Less: average goodwill & intangibles	44,058			44,127			44,066			44,137
Less: average preferred equity	57,785			57,785			57,785			57,785
Average tangible common shareholders' equity (non-GAAP)	$	532,005		$	481,309		$	524,888		$	478,069

Return on average equity (GAAP) (annualized)	8.83		%	8.94		%	8.18		%	8.86		%
Return on average common equity (GAAP) (annualized)	8.97		%	9.10		%	8.25		%	9.01		%
Return on average tangible common equity (non-GAAP) (annualized)	9.71		%	9.93		%	8.95		%	9.85		%

Adjusted calculation of return on average equity (non-GAAP):
Net income	$	13,956		$	12,957		$	25,437		$	25,557
Add: Merger costs, net of tax (non-GAAP)	357			—			1,844			—
Adjusted net income (non-GAAP)	$	14,313		$	12,957		$	27,281		$	25,557

Average shareholders' equity	$	633,848		$	583,221		$	626,739		$	579,991

Adjusted return on average equity (GAAP) (annualized)	9.06		%	8.94		%	8.78		%	8.86		%

Adjusted calculation of return on average tangible common equity (non-GAAP):
Net income available to common shareholders	$	12,881		$	11,882		$	23,287		$	23,407
Add: Merger costs, net of tax (non-GAAP)	357			—			1,844			—
Adjusted net income available to common shareholders	$	13,238		$	11,882		$	25,131		$	23,407

Average tangible common shareholders' equity (non-GAAP)	$	532,005		$	481,309		$	524,888		$	478,069

Adjusted return on average tangible common equity (non-GAAP) (annualized)	9.98		%	9.93		%	9.66		%	9.85		%

Table of Contents

I TEM 3

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The disclosures set forth in this item are qualified by Item 1A. Risk Factors and the section captioned "Forward-Looking Statements and Factors that Could Affect Future Results" included in this report, and other cautionary statements set forth elsewhere in this report.

As a financial institution, the Corporation's primary source of market risk exposure is interest rate risk, which influences fluctuations in the Corporation's future earnings due to changes in interest rates. This risk is closely correlated to the repricing characteristics of the Corporation's portfolio of assets and liabilities, with each asset or liability repricing either at maturity or during the instrument's life cycle.

The Corporation's interest rate risk measurement philosophy focuses on maintaining an appropriate balance between the theoretical and the practical, especially given that the primary objective of the Corporation's overall asset/liability management process is to assess the level of interest rate risk in the Corporation's balance sheet. Therefore, the Corporation models a set of interest rate scenarios capturing the financial effects of a range of plausible rate scenarios. The collective impact of these scenarios is designed to enable the Corporation to understand the nature and extent of its sensitivity to interest rate changes. Doing so necessitates an assessment of rate changes over varying time horizons and of varying/sufficient degrees such that the impact of embedded options within the balance sheet are sufficiently examined.

The Corporation has designed its interest rate risk measurement activities to include the following core elements: (i) interest rate ramps and shocks, (ii) parallel and non-parallel yield curve shifts, and (iii) a set of alternative rate scenarios, the nature of which change based upon prevailing market conditions.

The Corporation's primary tools in managing Interest Rate Risk ("IRR") are income simulation models. The income simulation models are utilized to quantify the potential impact of changing interest rates on earnings and to identify expected earnings trends given longer-term rate cycles. Standard gap reports are also utilized to provide supporting detailed information.

The Corporation also recognizes that a sustained environment of higher/lower interest rates will affect the underlying value of the Corporation's assets, liabilities and off-balance sheet instruments since the present value of their future cash flows (and the cash flows themselves) change when interest rates change.

IRR considerations include inherent assumptions and estimates, including the maturity and repricing characteristics of assets and liabilities, prepayments on amortizing assets, non-maturing deposit sensitivity, and loan and deposit pricing. These assumptions are subject to uncertainty due to the timing, magnitude, and frequency of rate changes, market conditions, and management strategies.

The following table demonstrates the annualized result of an interest rate simulation and the estimated effect that a parallel interest rate shift, or "shock," in the yield curve and subjective adjustments in deposit pricing might have on the Corporation's projected net interest income over the next 12 months. This simulation assumes that there is no growth in interest-earning assets or interest-bearing liabilities over the next 12 months. The changes to net interest income shown below are in compliance with the Corporation's policy guidelines.


	% Change in Net Interest Income
	June 30, 2025	December 31, 2024
+300 basis points	(0.8)%	(0.2)%
+200 basis points	—%	0.5%
+100 basis points	0.2%	0.5%
-100 basis points	(0.8)%	(1.1)%
-200 basis points	(0.2)%	(1.4)%
-300 basis points	(0.2)%	(3.3)%

At June 30, 2025, the Corporation has approximately $2.5 billion in outstanding loans receivable balances that are rate sensitive balances over the next twelve months.

Table of Contents

I TEM 4

CONTROLS AND PROCEDURES

The Corporation's management, under the supervision of and with the participation of the Corporation's Principal Executive Officer and Principal Financial Officer, has carried out an evaluation of the design and effectiveness of the Corporation's disclosure controls and procedures as defined in Rule 13a-15(e) and Rule 15d-15(e) of the Securities Exchange Act of 1934, as amended, as of the end of the period covered by this report. Based upon that evaluation, management, including the Principal Executive Officer and Principal Financial Officer, have concluded that, as of the end of such period, the Corporation's disclosure controls and procedures are effective to provide reasonable assurance that all material information required to be disclosed in reports the Corporation files or submits under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission's rules and forms.

There was no significant change in the Corporation's internal control over financial reporting that occurred during the quarter ended June 30, 2025 that has materially affected, or that is reasonably likely to materially affect, our internal control over financial reporting.

Table of Contents

P ART II

O THER I NFORMATION

ITEM 1. LEGAL PROCEEDINGS

There are no pending legal proceedings to which the Corporation or any of its subsidiaries is a party, or of which any of their properties is the subject, except ordinary routine proceedings which are incidental to the business.

ITEM 1A. RISK FACTORS

There have been no material changes to the risk factors disclosed in Part I, Item 1A of the 2024 Form 10-K.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

The following table provides information with respect to any purchase of shares of the Corporation's common stock made by or on behalf of the Corporation for the quarter ended June 30, 2025.


Period	Total Number of Shares Purchased	Average Price Paid per Common Share		Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs	Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs (1)
April 1 – 30, 2025	—	$	—	—	500,000
May 1 – 31, 2025	—	—		—	500,000
June 1 – 30, 2025	—	—		—	500,000
Total	—	$	—	—	500,000

(1) The Company's 2024 Common Share Repurchase Program expired on May 14, 2025. On June 23, 2025, the Corporation received acknowledgement from the Federal Reserve Bank of Philadelphia (the "Federal Reserve Bank") of the Corporation's 2025 Common Share Repurchase Program (the "Plan"). The Corporation's Board of Directors previously approved the Plan, subject to the Federal Reserve Bank's response, authorizing the repurchase from time to time by the Company of up to 500,000 shares of the Corporation's common stock, no par value per share, provided that the aggregate purchase price of shares of common stock repurchased does not exceed $15,000,000. Pursuant to the Plan, repurchases of common stock, if any, are authorized to be made during the period beginning on June 23, 2025 (the date on which the Company received acknowledgement from the Federal Reserve Bank) through and including June 10, 2026, through open market purchases, privately negotiated transactions or in such other manner as will comply with the provisions of the Securities Exchange Act of 1934, as amended, and the rules and regulations promulgated thereunder, subject to compliance with any material agreement to which the Corporation is a party. Depending on market conditions and other factors, these repurchases may be commenced or suspended without prior notice. As of June 30, 2025, there were 500,000 shares remaining for repurchase under the Plan.

Additionally, during the quarter ended June 30, 2025, certain employees surrendered shares of common stock owned by them to satisfy their statutory minimum U.S. federal and state tax obligations associated with the vesting of shares of restricted common stock issued under the CNB Financial Corporation 2019 Omnibus Incentive Plan.

Dividend Restrictions

The Corporation is a legal entity separate and distinct from the Bank. Declaration and payment of cash dividends by the Corporation depends upon cash dividend payments to the Corporation by the Bank, which is our primary source of revenue and cash flow.

As a Pennsylvania state-chartered bank, the Bank is subject to regulatory restrictions on the payment and amounts of dividends under the Pennsylvania Banking Code. Further, the ability of banking subsidiaries to pay dividends is also subject to their profitability, financial condition, capital expenditures and other cash flow requirements.

The payment of dividends by the Bank and the Corporation may also be affected by other factors, such as the requirement to maintain adequate capital above regulatory requirements. The federal banking agencies have indicated that paying dividends that deplete a depository institution's capital base to an inadequate level would be an unsafe and unsound banking practice. A depository institution may not pay any dividend if payment would cause it to become undercapitalized or if it already is undercapitalized. Moreover, the federal banking agencies have issued policy statements that provide that bank holding companies and insured banks should generally only pay dividends out of current operating earnings. Federal banking regulators have the authority to prohibit banks and bank holding companies from paying a dividend if the regulators deem such payment to be an unsafe or unsound practice.

Table of Contents

The amount and timing of dividends is subject to the discretion of the Board of Directors and depends upon business conditions and regulatory requirements. The Board of Directors has the discretion to change the dividend at any time for any reason. The Board of Directors presently intends to continue the policy of paying quarterly cash dividends. The amount of any future dividends will depend on economic and market conditions, the Corporation's financial condition and operating results and other factors, including applicable government regulations and policies.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4. MINE SAFETY DISCLOSURES

Not applicable.

ITEM 5. OTHER INFORMATION

Rule 10b5-1 Trading Plans

During the quarter ended June 30, 2025, none of the Corporation's directors or executive officers adopted or terminated any contract, instruction or written plan for the purchase or sale of Corporation securities that was intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) or any "non-Rule 10b5-1 trading arrangement."

Table of Contents

ITEM 6. EXHIBITS


Exhibit No.						Description

3.1						Third Amended and Restated Articles of Incorporation of CNB Financial Corporation (incorporated by reference to Exhibit 3.1 to the Corporation ' s Current Report on Form 8-K filed on April 18, 2024)

3.2						Third Amended and Restated Bylaws of CNB Financial Corporation (incorporated by reference to Exhibit 3.2 to the Corporation ' s Current Report on Form 8-K filed on April 18, 2024)

3.3						Amendment No. 1 to the Third Amended and Restated Bylaws of CNB Financial Corporation (incorporated by reference to Exhibit 3.1 to the Corporation ' s Current Report on Form 8-K filed on July 21, 2025)

10.1 (1)						CNB Financial Corporation 2025 Omnibus Incentive Plan (incorporated by reference to Exhibit 10.1 to the Corporation ' s Form S-8 filed on April 15, 2025)

31.1						Certification of Chief Executive Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as amended, adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

31.2						Certification of Chief Financial Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as amended, adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

32.1						Certification of Chief Executive Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

32.2						Certification of Chief Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

101.INS						Inline XBRL Instance Document

101.SCH						Inline XBRL Taxonomy Extension Schema Document

101.CAL						Inline XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF						Inline XBRL Taxonomy Extension Definitions Linkbase Document

101.LAB						Inline XBRL Taxonomy Extension Label Linkbase Document

101.PRE						Inline XBRL Taxonomy Extension Presentation Linkbase Document

104						Cover Page Interactive Data File (formatted as Inline XBRL and included in Exhibit 101)

(1) Indicates a management contract or compensatory plan.

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.