These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
0-33169
|
13-4066229
|
|
(State or other jurisdiction of
Incorporation or organization)
|
Commission
file number
|
(I.R.S. Employer
Identification Number)
|
|
PAGE
|
|||||
| 1 | |||||
| 1 | |||||
| 1 | |||||
| 2 | |||||
| 3 | |||||
| 4 | |||||
| 5 | |||||
| 18 | |||||
| 34 | |||||
| 34 | |||||
| 35 | |||||
| 35 | |||||
| 35 | |||||
| 36 | |||||
| 37 | |||||
|
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
|
|
|
|
(Unaudited, amounts in thousands)
|
|
September 30,
|
December 31,
|
|||||||
|
2012
|
2011
|
|||||||
| Assets | ||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 4,832 | $ | 10,648 | ||||
|
Short-term cash investments
|
2,693 | 1,691 | ||||||
|
Accounts receivable, less allowance for doubtful accounts
|
||||||||
|
of $2,005 in 2012 and $2,180 in 2011
|
76,186 | 71,802 | ||||||
|
Deferred tax assets
|
11,952 | 10,401 | ||||||
|
Income taxes receivable
|
1,841 | 2,123 | ||||||
|
Prepaid expenses
|
6,876 | 7,441 | ||||||
|
Debt issuance costs, net
–
current
|
1,604 | - | ||||||
|
Other current assets
|
731 | 701 | ||||||
|
Total current assets
|
106,715 | 104,807 | ||||||
|
Property and equipment, net of accumulated depreciation of
|
||||||||
|
$45,327 in 2012 and $41,657 in 2011
|
9,399 | 12,018 | ||||||
|
Trademarks, net
|
50,680 | 52,053 | ||||||
|
Goodwill, net
|
102,788 | 143,344 | ||||||
|
Other identifiable intangible assets, net
|
18,792 | 21,195 | ||||||
|
Debt issuance costs, net
|
- | 1,199 | ||||||
|
Non-current deferred tax assets
|
12,500 | - | ||||||
|
Other long-term assets
|
464 | 1,294 | ||||||
|
Total assets
|
$ | 301,338 | $ | 335,910 | ||||
| Liabilities and Stockholders' Equity | ||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable and accrued expenses
|
$ | 10,381 | $ | 9,018 | ||||
|
Accrued employee compensation and benefits
|
17,839 | 16,332 | ||||||
|
Current portion of long-term debt
|
34,275 | 16,998 | ||||||
|
Other current liabilities
|
5,864 | 4,002 | ||||||
|
Total current liabilities
|
68,359 | 46,350 | ||||||
|
Long-term debt
|
231 | 25,048 | ||||||
|
Non-current deferred tax liabilities
|
- | 58 | ||||||
|
Other long-term liabilities
|
14,560 | 15,154 | ||||||
|
Total liabilities
|
83,150 | 86,610 | ||||||
|
Commitments and contingencies
|
||||||||
|
Stockholders' equity:
|
||||||||
|
Common stock
|
3 | 3 | ||||||
|
Additional paid-in capital
|
244,277 | 243,170 | ||||||
|
Accumulated other comprehensive loss
|
(2,904 | ) | (3,373 | ) | ||||
|
(Accumulated deficit) retained earnings
|
(23,188 | ) | 9,500 | |||||
|
Total stockholders' equity
|
218,188 | 249,300 | ||||||
|
Total liabilities and stockholders' equity
|
$ | 301,338 | $ | 335,910 | ||||
|
See accompanying notes to the condensed consolidated financial statements
|
||||||||
|
|
|
(Unaudited, amounts in thousands, except per share data)
|
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
September 30,
|
September 30,
|
|||||||||||||||
|
2012
|
2011
|
2012
|
2011
|
|||||||||||||
|
Revenue from services
|
$ | 129,123 | $ | 131,169 | $ | 382,067 | $ | 379,257 | ||||||||
|
Operating expenses:
|
||||||||||||||||
|
Direct operating expenses
|
97,352 | 95,426 | 284,825 | 275,929 | ||||||||||||
| Selling, general and administrative expenses | 29,586 | 29,061 | 91,448 | 87,407 | ||||||||||||
|
Bad debt expense
|
256 | 146 | 648 | 235 | ||||||||||||
|
Depreciation
|
1,220 | 1,548 | 4,372 | 5,193 | ||||||||||||
|
Amortization
|
803 | 833 | 2,440 | 2,675 | ||||||||||||
|
Impairment charges
|
23,500 | - | 42,232 | - | ||||||||||||
|
Total operating expenses
|
152,717 | 127,014 | 425,965 | 371,439 | ||||||||||||
|
(Loss) income from operations
|
(23,594 | ) | 4,155 | (43,898 | ) | 7,818 | ||||||||||
|
Other expenses (income):
|
||||||||||||||||
|
Foreign exchange loss (gain)
|
114 | (148 | ) | 32 | (125 | ) | ||||||||||
|
Interest expense
|
424 | 730 | 1,634 | 2,180 | ||||||||||||
|
Debt financing costs
|
273 | - | 273 | - | ||||||||||||
|
Loss on modification of debt
|
82 | - | 82 | - | ||||||||||||
|
Other (income) expense, net
|
(90 | ) | (67 | ) | 79 | (228 | ) | |||||||||
|
(Loss) income before income taxes
|
(24,397 | ) | 3,640 | (45,998 | ) | 5,991 | ||||||||||
|
Income tax (benefit) expense
|
(6,797 | ) | 1,854 | (13,310 | ) | 2,425 | ||||||||||
|
Net (loss) income
|
$ | (17,600 | ) | $ | 1,786 | $ | (32,688 | ) | $ | 3,566 | ||||||
|
Net (loss) income per common share:
|
||||||||||||||||
|
Basic
|
$ | (0.57 | ) | $ | 0.06 | $ | (1.06 | ) | $ | 0.11 | ||||||
|
Diluted
|
$ | (0.57 | ) | $ | 0.06 | $ | (1.06 | ) | $ | 0.11 | ||||||
|
Weighted average common shares outstanding:
|
||||||||||||||||
|
Basic
|
30,902 | 31,225 | 30,823 | 31,159 | ||||||||||||
|
Diluted
|
30,902 | 31,242 | 30,823 | 31,217 | ||||||||||||
|
See accompanying notes to the condensed consolidated financial statements
|
||||||||||||||||
|
Consolidated Statements of Comprehensive (Loss) Income
|
|
(Unaudited, amounts in thousands)
|
|
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||||
|
September 30,
|
September 30,
|
|||||||||||||||
|
2012
|
2011
|
2012
|
2011
|
|||||||||||||
|
Net (loss) income
|
$ | (17,600 | ) | $ | 1,786 | $ | (32,688 | ) | $ | 3,566 | ||||||
|
Other comprehensive income (loss), before tax:
|
||||||||||||||||
|
Foreign currency translation adjustments
|
698 | (735 | ) | 446 | (363 | ) | ||||||||||
|
Write-down of marketable securities
|
- | - | 39 | - | ||||||||||||
|
Net change in fair value of marketable securities
|
- | (2 | ) | (1 | ) | (54 | ) | |||||||||
|
Other comprehensive income (loss), before tax
|
698 | (737 | ) | 484 | (417 | ) | ||||||||||
|
Income tax (benefit) expense related to items
|
||||||||||||||||
|
of other comprehensive income (loss)
|
- | (1 | ) | 15 | (22 | ) | ||||||||||
|
Other comprehensive income (loss), net of tax
|
698 | (736 | ) | 469 | (395 | ) | ||||||||||
|
Comprehensive (loss) income
|
$ | (16,902 | ) | $ | 1,050 | $ | (32,219 | ) | $ | 3,171 | ||||||
|
|
|
(Unaudited, amounts in thousands)
|
|
Nine Months Ended
|
||||||||
|
September 30,
|
||||||||
|
2012
|
2011
|
|||||||
|
Operating activities
|
||||||||
|
Net (loss) income
|
$ | (32,688 | ) | $ | 3,566 | |||
|
Adjustments to reconcile net (loss) income to net cash provided by
operating activities:
|
||||||||
|
Depreciation
|
4,372 | 5,193 | ||||||
|
Amortization
|
2,440 | 2,675 | ||||||
|
Impairment charges
|
42,232 | - | ||||||
|
Bad debt expense
|
648 | 235 | ||||||
|
Loss on modification of debt
|
82 | - | ||||||
|
Deferred income tax benefit
|
(14,263 | ) | (648 | ) | ||||
|
Share-based compensation
|
1,980 | 2,250 | ||||||
|
Other
|
1,324 | 706 | ||||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Accounts receivable
|
(4,995 | ) | (10,104 | ) | ||||
|
Other assets
|
552 | (561 | ) | |||||
|
Income taxes
|
142 | 6,489 | ||||||
|
Accounts payable and accrued expenses
|
2,294 | 5,197 | ||||||
|
Other liabilities
|
1,586 | (368 | ) | |||||
|
Net cash provided by operating activities
|
5,706 | 14,630 | ||||||
|
Investing activities
|
||||||||
|
Purchases of property and equipment
|
(2,120 | ) | (2,998 | ) | ||||
|
Other investing activities
|
(206 | ) | (148 | ) | ||||
|
Net cash used in investing activities
|
(2,326 | ) | (3,146 | ) | ||||
|
Financing activities
|
||||||||
|
Proceeds from borrowing on term loan
|
25,000 | - | ||||||
|
Principal repayments on term loan
|
(42,389 | ) | (7,730 | ) | ||||
|
Repayments on revolving credit facility
|
(12,300 | ) | (2,500 | ) | ||||
|
Borrowings under revolving credit facility
|
22,300 | 2,500 | ||||||
|
Principal payments on short term debt
|
(151 | ) | (143 | ) | ||||
|
Repurchase of stock for restricted stock tax withholdings
|
(152 | ) | (208 | ) | ||||
|
Deferred and other financing costs
|
(1,268 | ) | - | |||||
|
Stock repurchase and retirement
|
(374 | ) | - | |||||
|
Net cash used in financing activities
|
(9,334 | ) | (8,081 | ) | ||||
|
Effect of exchange rate changes on cash
|
138 | (55 | ) | |||||
|
Change in cash and cash equivalents
|
(5,816 | ) | 3,348 | |||||
|
Cash and cash equivalents at beginning of period
|
10,648 | 10,957 | ||||||
|
Cash and cash equivalents at end of period
|
$ | 4,832 | $ | 14,305 | ||||
|
Other human
|
||||||||||||||||||||
| Nurse |
capital
|
|||||||||||||||||||
|
and allied
|
Physician
|
Clinical trial
|
management
|
|||||||||||||||||
|
staffing
|
staffing
|
services
|
services
|
Total
|
||||||||||||||||
|
(amounts in thousands)
|
||||||||||||||||||||
|
Balances as of December 31, 2011
|
||||||||||||||||||||
|
Aggregate goodwill acquired
|
$ | 259,732 | $ | 43,405 | $ | 61,900 | $ | 19,307 | $ | 384,344 | ||||||||||
|
Accumulated impairment loss
|
(241,000 | ) | - | - | - | (241,000 | ) | |||||||||||||
|
Goodwill, net of impairment loss
|
18,732 | 43,405 | 61,900 | 19,307 | 143,344 | |||||||||||||||
|
Changes to aggregate goodwill in 2012
|
||||||||||||||||||||
|
Currency translation adjustment for AKOS
|
- | - | 247 | - | 247 | |||||||||||||||
|
Impairment charges
|
(18,732 | ) | - | (22,071 | ) | - | (40,803 | ) | ||||||||||||
|
Balances as of September 30, 2012
|
||||||||||||||||||||
|
Aggregate goodwill acquired
|
259,732 | 43,405 | 62,147 | 19,307 | 384,591 | |||||||||||||||
|
Accumulated impairment loss
|
(259,732 | ) | - | (22,071 | ) | - | (281,803 | ) | ||||||||||||
|
Goodwill, net of impairment loss
|
$ | - | $ | 43,405 | $ | 40,076 | $ | 19,307 | $ | 102,788 | ||||||||||
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
September 30,
|
September 30,
|
|||||||||||||||
|
2012
|
2011
|
2012
|
2011
|
|||||||||||||
|
(amounts in thousands)
|
||||||||||||||||
|
Net (loss) income
|
$ | (17,600 | ) | $ | 1,786 | $ | (32,688 | ) | $ | 3,566 | ||||||
|
Net (loss) income per common share-basic
|
$ | (0.57 | ) | $ | 0.06 | $ | (1.06 | ) | $ | 0.11 | ||||||
|
Net (loss) income per common share-diluted
|
$ | (0.57 | ) | $ | 0.06 | $ | (1.06 | ) | $ | 0.11 | ||||||
|
Weighted-average number of shares outstanding-basic
|
30,902 | 31,225 | 30,823 | 31,159 | ||||||||||||
|
plus dilutive equity awards
|
- | 17 | - | 58 | ||||||||||||
|
Weighted-average number of shares outstanding-diluted
|
30,902 | 31,242 | 30,823 | 31,217 | ||||||||||||
|
September 30,
|
December 31,
|
|||||||
|
2012
|
2011
|
|||||||
|
(amounts in thousands)
|
||||||||
|
Term loan, interest 2.23% at September 30, 2012
|
$ | 24,062 | $ | 41,451 | ||||
|
and 2.28% at December 31, 2011
|
||||||||
|
Revolving credit facility, interest 2.23%
|
||||||||
|
at September 30, 2012
|
10,000 | - | ||||||
|
Capital lease obligations
|
444 | 595 | ||||||
|
Total debt
|
34,506 | 42,046 | ||||||
|
Less current portion
|
(34,275 | ) | (16,998 | ) | ||||
|
Long-term debt
|
$ | 231 | $ | 25,048 | ||||
|
Requirements
|
Actual
|
|||
|
Maximum Permitted Leverage Ratio (a)
|
2.75 to 1.00
|
2.55 to 1.00
|
||
|
Minimum Fixed Charge Coverage Ratio (b)
|
1.25 to 1.00
|
1.51 to 1.00
|
||
|
Maximum Capital Expenditures for 2012 (c)
|
$4.0 million
|
$2.1 million
|
|
(a)
|
The Company’s Leverage Ratio must not be greater than 2.75 to 1.00 as of September 30, 2012, and 2.50 to 1.00 from December 31, 2012 through the remaining duration of the Current Credit Agreement.
|
|
(b)
|
The Company’s Minimum Fixed Charge Coverage Ratio (as defined by the Current Credit Agreement) must not be less than 1.25 to 1.00 as of September 30, 2012 and 1.75 to 1.00 from December 31, 2012 through the remaining duration of the Current Credit Agreement.
|
|
(c)
|
The Maximum Capital Expenditures limit as defined by the Current Credit Agreement may be increased in any fiscal year by the amount of Capital Expenditures that were permitted but not made in the immediately preceding fiscal year. The aggregate Capital Expenditures limit for the fiscal years following as defined by the Current Credit Agreement are: 1) $4.0 million in the fiscal year 2012; 2) $6.0 million in the fiscal year 2013; 3) $6.6 million in 2014; 4) $7.2 million in fiscal year 2015; 5) $7.9 million in fiscal year 2016; and 6) $8.5 million in fiscal year 2017.
|
|
Fair Value Measurements
|
||||||||
|
(amounts in thousands)
|
||||||||
|
September 30,
|
December 31,
|
|||||||
|
(Level 1)
|
2012
|
2011
|
||||||
|
Financial Liabilities:
|
||||||||
|
Deferred compensation
|
$ | 1,402 | $ | 1,322 | ||||
|
(Level 2)
|
||||||||
|
Financial Assets:
|
||||||||
|
Short-term cash investments
|
$ | 2,693 | $ | 1,691 | ||||
|
Long-term cash investments
|
$ | - | $ | 820 | ||||
|
Fair Value Measurements
|
||||
|
(amounts in thousands)
|
||||
|
(Level 3)
|
||||
|
Clinical Trial Services segment
|
||||
|
goodwill at September 30, 2012
|
$ |
40,076
|
||
|
Clinical Trial Services segment
|
||||
|
trademarks at September 30, 2012
|
$ | 1,978 | ||
|
·
|
Nurse and allied staffing -
The nurse and allied staffing business segment provides travel nurse and allied staffing services and per diem nurse services primarily to acute care hospitals. Nurse and allied staffing services are marketed to public and private healthcare and for-profit and not-for-profit facilities throughout the U.S.
|
|
·
|
Physician staffing –
The
physician staffing business segment provides multi-specialty locum tenens services to the healthcare industry throughout the U.S.
|
|
·
|
Clinical trial services -
The clinical trial services business segment provides clinical trial, drug safety, and regulatory professionals and services on a contract staffing and outsourced basis to companies in the pharmaceutical, biotechnology and medical device industries, as well as to contract research organizations, primarily in the United States, and also in Canada and Europe.
|
|
·
|
Other human capital management services -
The other human capital management services business segment includes the combined results of the Company’s education and training and retained search businesses that both have operations within the U.S.
|
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30, |
|||||||||||||||
|
2012
|
2011
|
2012
|
2011
|
|||||||||||||
|
Revenue from services:
|
||||||||||||||||
|
Nurse and allied staffing
|
$ | 69,750 | $ | 73,378 | $ | 206,904 | $ | 208,506 | ||||||||
|
Physician staffing
|
32,681 | 30,814 | 92,879 | 90,853 | ||||||||||||
|
Clinical trial services
|
16,865 | 16,754 | 51,162 | 48,871 | ||||||||||||
|
Other human capital management services
|
9,827 | 10,223 | 31,122 | 31,027 | ||||||||||||
| $ | 129,123 | $ | 131,169 | $ | 382,067 | $ | 379,257 | |||||||||
|
Contribution income (a):
|
||||||||||||||||
|
Nurse and allied staffing
|
$ | 2,950 | $ | 6,324 | $ | 9,191 | $ | 16,968 | ||||||||
|
Physician staffing
|
3,108 | 2,935 | 8,192 | 8,600 | ||||||||||||
|
Clinical trial services
|
1,575 | 2,239 | 4,458 | 5,083 | ||||||||||||
|
Other human capital management services
|
25 | 984 | 1,410 | 2,320 | ||||||||||||
| 7,658 | 12,482 | 23,251 | 32,971 | |||||||||||||
|
Unallocated corporate overhead
|
5,729 | 5,946 | 18,105 | 17,285 | ||||||||||||
|
Depreciation
|
1,220 | 1,548 | 4,372 | 5,193 | ||||||||||||
|
Amortization
|
803 | 833 | 2,440 | 2,675 | ||||||||||||
|
Impairment charges (b)
|
23,500 | - | 42,232 | - | ||||||||||||
|
(Loss) income from operations
|
$ | (23,594 | ) | $ | 4,155 | $ | (43,898 | ) | $ | 7,818 | ||||||
|
(a)
|
The Company defines contribution income as (loss) income from operations before depreciation, amortization, impairment charges and corporate expenses not specifically identified to a reporting segment. Contribution income is a financial measure used by management when assessing segment performance and is provided in accordance with the
Segment Reporting
Topic of the FASB ASC.
|
|
(b)
|
During the three and nine months ended September 30, 2012, the Company recognized pretax impairment charges of $23.5 million and $42.2 million, respectively. Refer to discussion in Note 3-Goodwill and Other Identifiable Intangible Assets.
|
|
(amounts in thousands)
|
||||
|
Balance at January 1, 2012
|
$ | 4,500 | ||
|
Additions based on tax provisions related to prior years
|
119 | |||
|
Additions based on tax provisions related to current year
|
441 | |||
|
Settlements of tax positions related to prior years
|
(20 | ) | ||
|
Reductions for tax positions as a result of a lapse of the applicable statute of limitations
|
(165 | ) | ||
|
Balance at September 30, 2012
|
$ | 4,875 | ||
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
|
–
|
A significant increase in field personnel health insurance claims;
|
|
|
–
|
A contraction in the nurse and allied staffing bill-pay spread;
|
|
|
–
|
An unusual increase in the severity of a few ongoing workers’ compensation claims; and
|
|
|
–
|
Higher housing costs related to a higher national apartment rental market.
|
|
Three Months Ended
|
Nine Months Ended
|
|||||||||||||||
|
September 30,
|
September 30,
|
|||||||||||||||
|
2012
|
2011
|
2012
|
2011
|
|||||||||||||
|
Revenue from services
|
100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | ||||||||
|
Direct operating expenses
|
75.4 | 72.8 | 74.5 | 72.8 | ||||||||||||
|
Selling, general and administrative expenses
|
22.9 | 22.1 | 23.9 | 23.0 | ||||||||||||
|
Bad debt expense
|
0.2 | 0.1 | 0.2 | 0.1 | ||||||||||||
|
Depreciation and amortization
|
1.6 | 1.8 | 1.8 | 2.0 | ||||||||||||
|
Impairment charges
|
18.2 | - | 11.1 | - | ||||||||||||
|
(Loss) income from operations
|
(18.3 | ) | 3.2 | (11.5 | ) | 2.1 | ||||||||||
|
Foreign exchange loss (gain)
|
0.1 | (0.1 | ) | 0.0 | 0.0 | |||||||||||
|
Interest expense
|
0.3 | 0.6 | 0.4 | 0.6 | ||||||||||||
|
Debt financing costs
|
0.2 | - | 0.1 | - | ||||||||||||
|
Loss on modification of debt
|
0.1 | - | 0.0 | - | ||||||||||||
|
Other (income) expense, net
|
(0.1 | ) | (0.1 | ) | 0.0 | (0.1 | ) | |||||||||
|
(Loss) income before income taxes
|
(18.9 | ) | 2.8 | (12.0 | ) | 1.6 | ||||||||||
|
Income tax (benefit) expense
|
(5.3 | ) | 1.4 | (3.4 | ) | 0.7 | ||||||||||
|
Net (loss) income
|
(13.6 | ) % | 1.4 | % | (8.6 | ) % | 0.9 | % | ||||||||
|
·
|
Nurse and allied staffing -
The nurse and allied staffing business segment provides travel nurse and allied staffing services and per diem nurse staffing services primarily to acute care hospitals. Nurse and allied staffing services are marketed to public and private healthcare facilities and for-profit and not-for-profit facilities throughout the U.S.
|
|
|
·
|
Physician staffing -
The physician staffing business segment provides multi-specialty locum tenens to the healthcare industry throughout the U.S.
|
|
·
|
Clinical trial services -
The clinical trial services business segment provides clinical trial, drug safety, and regulatory professionals on a contract and outsourced basis to companies in the pharmaceutical, biotechnology and medical device industries, as well as to contract research organizations, primarily in the U.S.
|
|
|
·
|
Other human capital management services -
The other human capital management services business segment includes the combined results of our education and training and retained search businesses that both have operations within the U.S.
|
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
|
2012
|
2011
|
2012
|
2011
|
|||||||||||||
|
(amounts in thousands)
|
||||||||||||||||
|
Revenue from services:
|
||||||||||||||||
|
Nurse and allied staffing
|
$ | 69,750 | $ | 73,378 | $ | 206,904 | $ | 208,506 | ||||||||
|
Physician staffing
|
32,681 | 30,814 | 92,879 | 90,853 | ||||||||||||
|
Clinical trial services
|
16,865 | 16,754 | 51,162 | 48,871 | ||||||||||||
|
Other human capital management services
|
9,827 | 10,223 | 31,122 | 31,027 | ||||||||||||
| $ | 129,123 | $ | 131,169 | $ | 382,067 | $ | 379,257 | |||||||||
|
Contribution income (a):
|
||||||||||||||||
|
Nurse and allied staffing
|
$ | 2,950 | $ | 6,324 | $ | 9,191 | $ | 16,968 | ||||||||
|
Physician staffing
|
3,108 | 2,935 | 8,192 | 8,600 | ||||||||||||
|
Clinical trial services
|
1,575 | 2,239 | 4,458 | 5,083 | ||||||||||||
|
Other human capital management services
|
25 | 984 | 1,410 | 2,320 | ||||||||||||
| 7,658 | 12,482 | 23,251 | 32,971 | |||||||||||||
|
Unallocated corporate overhead
|
5,729 | 5,946 | 18,105 | 17,285 | ||||||||||||
|
Depreciation
|
1,220 | 1,548 | 4,372 | 5,193 | ||||||||||||
|
Amortization
|
803 | 833 | 2,440 | 2,675 | ||||||||||||
|
Impairment charges (b)
|
23,500 | - | 42,232 | - | ||||||||||||
|
(Loss) income from operations
|
$ | (23,594 | ) | $ | 4,155 | $ | (43,898 | ) | $ | 7,818 | ||||||
|
(a)
|
We define contribution income as (loss) income from operations before depreciation, amortization, impairment charges and other corporate expenses not specifically identified to a reporting segment. Contribution income is a measure used by management to access operations and is provided in accordance with the
Segment Reporting
Topic of the FASB ASC.
|
|
(b)
|
During the three and nine months ended September 30, 2012, we recognized pretax impairment charges of $23.5 million and $42.2 million, respectively. Refer to discussion in Critical Accounting Principles and Estimates and in Note 3 -Goodwill and Other Identifiable Intangible Assets, to our condensed consolidated financial statements.
|
|
Requirements
|
Actual
|
||||||
|
Maximum Permitted Leverage Ratio (a)
|
2.75 to 1.00
|
2.55 to 1.00
|
|||||
|
Minimum Fixed Charge Coverage Ratio (b)
|
1.25 to 1.00
|
1.51 to 1.00
|
|||||
|
Maximum Capital Expenditures for 2012 (c)
|
$4.0 million
|
$2.1 million
|
|||||
|
(a)
|
Our Leverage Ratio must not be greater than 2.75 to 1.00 as of September 30, 2012, and 2.50 to 1.00 from December 31, 2012 through the remaining duration of the Current Credit Agreement.
|
|
(b)
|
Our Minimum Fixed Charge Coverage Ratio (as defined by the Credit Agreement) must not be less than 1.25 to 1.00, as of September 30, 2012, and 1.75 to 1.00 from December 31, 2012 through the remaining duration of the Current Credit Agreement.
|
|
(c)
|
The Maximum Capital Expenditures limit as defined by the Current Credit Agreement may be increased in any fiscal year by the amount of Capital Expenditures that were permitted but not made in the immediately preceding fiscal year. The aggregate Capital Expenditures limit for the fiscal years following as defined by the Current Credit Agreement are: 1) $4.0 million in the fiscal year 2012; 2) $6.0 million in the fiscal year 2013; 3) $6.6 million in 2014; 4) $7.2 million in fiscal year 2015; 5) $7.9 million in fiscal year 2016; and 6) $8.5 million in fiscal year 2017.
|
|
Commitments
|
Total
|
2012
|
2013
|
2014
|
2015
|
2016
|
Thereafter
|
|||||||||||||||||||||
|
(amounts in thousands)
|
||||||||||||||||||||||||||||
|
Senior secured credit facility (a)
|
$ | 34,062 | $ | 34,062 | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||||||
|
Capital lease obligations
|
444 | 52 | 216 | 83 | 65 | 28 | - | |||||||||||||||||||||
|
Operating leases obligations (b)
|
20,023 | 1,623 | 5,978 | 3,655 | 3,118 | 3,068 | 2,581 | |||||||||||||||||||||
|
Purchase obligations (c)
|
1,450 | 295 | 851 | 246 | 58 | - | - | |||||||||||||||||||||
| $ | 55,979 | $ | 36,032 | $ | 7,045 | $ | 3,984 | $ | 3,241 | $ | 3,096 | $ | 2,581 | |||||||||||||||
|
(a)
|
Amounts represent scheduled minimum maturities as financed under our Current Credit Agreement described in Note 6 to our consolidated condensed financial statements. Under our credit facility, we are required to comply with certain financial covenants. Our inability to comply with the required covenants or other provisions could result in default under our credit facility. In the event of any such default and our inability to obtain a waiver of the default, all amounts outstanding under the credit facility could be declared immediately due and payable.
|
|
(b)
|
Represents future minimum lease payments associated with operating lease agreements with original terms of more than one year.
|
|
(c)
|
Other contractual obligations include contracts for information systems consulting services.
|
|
Sensitivity Analysis
Fair Value Variance versus Carrying Value
|
||||||||||||||||
|
September 30, 2012
Fair Value
Variance
versus
Carrying Value
|
100 basis
point increase
in WACC
|
100 basis
point decrease
in Terminal
Growth Rate
|
10%
reduction
in After-Tax
Cash Flows
|
|||||||||||||
|
Physician staffing
|
17.1 | % | 10.8 | % | 14.2 | % | 11.6 | % | ||||||||
|
Education and training
|
4.5 | % | (3.8 | )% | 0.3 | % | (2.5 | )% | ||||||||
|
Retained search
|
20.6 | % | 15.4 | % | 18.8 | % | 12.8 | % | ||||||||
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
CONTROLS AND PROCEDURES
|
|
LEGAL PROCEEDINGS
|
|
RISK FACTORS
|
|
EXHIBITS
|
|
|
CROSS COUNTRY HEALTHCARE, INC.
|
||
|
Date: November 8, 2012
|
By:
|
/s/ Emil Hensel | |
|
Emil Hensel
Chief Financial Officer and Director
(Principal Financial Officer)
|
|||
|
Date: November 8, 2012
|
By:
|
/s/ Elizabeth Gulacsy | |
|
Elizabeth Gulacsy
Chief Accounting Officer
(Principal Accounting Officer)
|
|||
|
No.
|
Description
|
|
|
10.1
|
Credit Agreement dated as of July 10, 2012, by and among the Company, a syndicate of lenders (including Wells Fargo Bank, National Association), Wells Fargo Bank, National Association, as Administrative Agent, Swingline Lender and Issuing Lender, Bank of America, N.A., as Syndication Agent, and U.S. Bank National Association, as Documentation Agent (1)
|
|
|
10.2
|
First Modification Agreement, dated as of September 28, 2012, among Registrant, the Lenders listed therein and Wells Fargo Bank, National Association, as Administrative Agent (2)
|
|
|
10.3
|
Fourth Amendment to Lease Agreement dated June 25, 2012, by and between G&I VI 321/323 NORRISTOWN FE, LLC, and ClinForce
|
|
|
*
31.1
|
|
Certification pursuant to Rule 13a-14(a) and Rule 15d-14 (a) by Joseph A. Boshart, President and Chief Executive Officer
|
|
*
31.2
|
Certification pursuant to Rule 13a-14(a) and Rule 15d-14 (a) by Emil Hensel, Chief Financial Officer
|
|
|
*
32.1
|
Certification pursuant to 18 U.S.C. Section 1350 by Joseph A. Boshart, President and Chief Executive Officer
|
|
|
*32.2
|
Certification pursuant to 18 U.S.C. Section 1350 by Emil Hensel, Chief Financial Officer
|
|
|
**101.INS
|
XBRL Instance Document
|
|
|
**101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
|
**101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
**101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
**101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
**101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
*
|
Filed herewith
|
|
|
**
|
Furnished herewith
|
|
|
(1)
|
Previously filed as an exhibit in the Company’s Form 8-K dated July 10, 2012 and incorporated herein by reference.
|
|
|
(2)
|
Previously filed as an exhibit in the Company’s Form 8-K dated October 3, 2012 and incorporated herein by reference
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|