These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
0-33169
|
13-4066229
|
|
(State or other jurisdiction of
Incorporation or organization)
|
Commission
file number
|
(I.R.S. Employer
Identification Number)
|
|
|
|
|
|
PAGE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
2016 |
|
December 31,
2015 |
||||
|
|
|
|
|
||||
|
Assets
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
10,229
|
|
|
$
|
2,453
|
|
|
Accounts receivable, net of allowances of $3,577 in 2016 and $4,045 in 2015
|
144,611
|
|
|
146,873
|
|
||
|
Prepaid expenses
|
5,070
|
|
|
4,521
|
|
||
|
Insurance recovery receivable
|
2,811
|
|
|
2,866
|
|
||
|
Other current assets
|
1,714
|
|
|
2,032
|
|
||
|
Total current assets
|
164,435
|
|
|
158,745
|
|
||
|
Property and equipment, net of accumulated depreciation of $41,194 in 2016 and $39,368 in 2015
|
11,018
|
|
|
10,470
|
|
||
|
Goodwill
|
77,376
|
|
|
95,096
|
|
||
|
Intangible assets, net of accumulated amortization of $42,567 in 2016 and $39,754 in 2015 (excluding goodwill)
|
73,510
|
|
|
82,914
|
|
||
|
Debt issuance costs, net
|
1,017
|
|
|
376
|
|
||
|
Other non-current assets
|
17,010
|
|
|
17,994
|
|
||
|
Total assets
|
$
|
344,366
|
|
|
$
|
365,595
|
|
|
|
|
|
|
||||
|
Liabilities and Stockholders' Equity
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
|
|
||
|
Accounts payable and accrued expenses
|
$
|
38,224
|
|
|
$
|
41,098
|
|
|
Accrued compensation and benefits
|
28,964
|
|
|
29,402
|
|
||
|
Current portion of long-term debt and capital lease obligations
|
2,033
|
|
|
8,071
|
|
||
|
Deferred purchase price
|
—
|
|
|
2,184
|
|
||
|
Other current liabilities
|
4,701
|
|
|
5,291
|
|
||
|
Total current liabilities
|
73,922
|
|
|
86,046
|
|
||
|
Long-term debt and capital lease obligations, less current portion
|
77,738
|
|
|
81,301
|
|
||
|
Non-current deferred tax liabilities
|
12,188
|
|
|
18,475
|
|
||
|
Long-term accrued claims
|
28,532
|
|
|
30,070
|
|
||
|
Contingent consideration
|
2,754
|
|
|
3,533
|
|
||
|
Other long-term liabilities
|
4,955
|
|
|
4,826
|
|
||
|
Total liabilities
|
200,089
|
|
|
224,251
|
|
||
|
|
|
|
|
||||
|
Commitments and contingencies
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
Stockholders' equity:
|
|
|
|
|
|
||
|
Common stock
|
3
|
|
|
3
|
|
||
|
Additional paid-in capital
|
255,310
|
|
|
254,108
|
|
||
|
Accumulated other comprehensive loss
|
(1,234
|
)
|
|
(1,207
|
)
|
||
|
Accumulated deficit
|
(110,272
|
)
|
|
(112,056
|
)
|
||
|
Total Cross Country Healthcare stockholders' equity
|
143,807
|
|
|
140,848
|
|
||
|
Noncontrolling interest
|
470
|
|
|
496
|
|
||
|
Total stockholders' equity
|
144,277
|
|
|
141,344
|
|
||
|
Total liabilities and stockholders' equity
|
$
|
344,366
|
|
|
$
|
365,595
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Revenue from services
|
$
|
199,443
|
|
|
$
|
192,617
|
|
|
$
|
396,026
|
|
|
$
|
378,581
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|||||||
|
Direct operating expenses
|
144,597
|
|
|
144,254
|
|
|
290,134
|
|
|
283,181
|
|
||||
|
Selling, general and administrative expenses
|
44,675
|
|
|
40,891
|
|
|
87,608
|
|
|
82,057
|
|
||||
|
Bad debt expense
|
228
|
|
|
131
|
|
|
477
|
|
|
222
|
|
||||
|
Depreciation
|
1,059
|
|
|
989
|
|
|
2,064
|
|
|
1,949
|
|
||||
|
Amortization
|
1,406
|
|
|
983
|
|
|
2,813
|
|
|
1,965
|
|
||||
|
Acquisition-related contingent consideration
|
183
|
|
|
—
|
|
|
470
|
|
|
—
|
|
||||
|
Acquisition and integration costs
|
—
|
|
|
40
|
|
|
—
|
|
|
158
|
|
||||
|
Restructuring costs
|
—
|
|
|
1,007
|
|
|
—
|
|
|
1,007
|
|
||||
|
Impairment charges
|
24,311
|
|
|
—
|
|
|
24,311
|
|
|
—
|
|
||||
|
Total operating expenses
|
216,459
|
|
|
188,295
|
|
|
407,877
|
|
|
370,539
|
|
||||
|
(Loss) income from operations
|
(17,016
|
)
|
|
4,322
|
|
|
(11,851
|
)
|
|
8,042
|
|
||||
|
Other expenses (income):
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest expense
|
1,608
|
|
|
1,772
|
|
|
3,243
|
|
|
3,509
|
|
||||
|
Loss (gain) on derivative liability
|
3,571
|
|
|
(362
|
)
|
|
(12,865
|
)
|
|
(2,509
|
)
|
||||
|
Loss on early extinguishment of debt
|
1,568
|
|
|
—
|
|
|
1,568
|
|
|
—
|
|
||||
|
Other (income) expense, net
|
(34
|
)
|
|
27
|
|
|
(51
|
)
|
|
70
|
|
||||
|
(Loss) income before income taxes
|
(23,729
|
)
|
|
2,885
|
|
|
(3,746
|
)
|
|
6,972
|
|
||||
|
Income tax (benefit) expense
|
(6,634
|
)
|
|
205
|
|
|
(5,837
|
)
|
|
1,242
|
|
||||
|
Consolidated net (loss) income
|
(17,095
|
)
|
|
2,680
|
|
|
2,091
|
|
|
5,730
|
|
||||
|
Less: Net income attributable to noncontrolling interest in subsidiary
|
142
|
|
|
107
|
|
|
306
|
|
|
223
|
|
||||
|
Net (loss) income attributable to common shareholders
|
$
|
(17,237
|
)
|
|
$
|
2,573
|
|
|
$
|
1,785
|
|
|
$
|
5,507
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net (loss) income per share attributable to common shareholders - Basic
|
$
|
(0.54
|
)
|
|
$
|
0.08
|
|
|
$
|
0.06
|
|
|
$
|
0.18
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net (loss) income per share attributable to common shareholders - Diluted
|
$
|
(0.54
|
)
|
|
$
|
0.08
|
|
|
$
|
(0.26
|
)
|
|
$
|
0.13
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|||||||
|
Basic
|
32,085
|
|
|
31,398
|
|
|
32,021
|
|
|
31,346
|
|
||||
|
Diluted
|
32,085
|
|
|
32,040
|
|
|
36,194
|
|
|
35,508
|
|
||||
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Consolidated net (loss) income
|
$
|
(17,095
|
)
|
|
$
|
2,680
|
|
|
$
|
2,091
|
|
|
$
|
5,730
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other comprehensive loss, before income tax:
|
|
|
|
|
|
|
|
|
|
||||||
|
Unrealized foreign currency translation loss
|
(20
|
)
|
|
(32
|
)
|
|
(27
|
)
|
|
(18
|
)
|
||||
|
Other comprehensive loss, before income taxes
|
(20
|
)
|
|
(32
|
)
|
|
(27
|
)
|
|
(18
|
)
|
||||
|
Income tax (benefit) expense related to items of other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Other comprehensive loss, net of tax
|
(20
|
)
|
|
(32
|
)
|
|
(27
|
)
|
|
(18
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Comprehensive (loss) income
|
(17,115
|
)
|
|
2,648
|
|
|
2,064
|
|
|
5,712
|
|
||||
|
Less: Net income attributable to noncontrolling interest in subsidiary
|
142
|
|
|
107
|
|
|
306
|
|
|
223
|
|
||||
|
Comprehensive (loss) income attributable to common shareholders
|
$
|
(17,257
|
)
|
|
$
|
2,541
|
|
|
$
|
1,758
|
|
|
$
|
5,489
|
|
|
|
Six Months Ended
|
||||||
|
|
June 30,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Cash flows from operating activities
|
|
|
|
||||
|
Consolidated net income
|
$
|
2,091
|
|
|
$
|
5,730
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
4,877
|
|
|
3,914
|
|
||
|
Impairment charges
|
24,311
|
|
|
—
|
|
||
|
Amortization of debt discount and debt issuance costs
|
902
|
|
|
936
|
|
||
|
Provision for allowances
|
2,254
|
|
|
642
|
|
||
|
Loss on early extinguishment of debt
|
1,568
|
|
|
—
|
|
||
|
Deferred income tax (benefit) expense
|
(6,288
|
)
|
|
1,412
|
|
||
|
Gain on derivative liability
|
(12,865
|
)
|
|
(2,509
|
)
|
||
|
Acquisition-related contingent consideration
|
470
|
|
|
—
|
|
||
|
Equity compensation
|
1,767
|
|
|
1,216
|
|
||
|
Other non-cash costs
|
5
|
|
|
19
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
||||
|
Accounts receivable
|
9
|
|
|
(8,134
|
)
|
||
|
Prepaid expenses and other assets
|
565
|
|
|
1,458
|
|
||
|
Income taxes
|
(665
|
)
|
|
(329
|
)
|
||
|
Accounts payable and accrued expenses
|
(5,007
|
)
|
|
1,190
|
|
||
|
Other liabilities
|
(1,127
|
)
|
|
452
|
|
||
|
Net cash provided by operating activities
|
12,867
|
|
|
5,997
|
|
||
|
|
|
|
|
||||
|
Cash flows from investing activities
|
|
|
|
|
|
||
|
Acquisition-related settlements - Medical Staffing Network
|
(2,155
|
)
|
|
—
|
|
||
|
Acquisition-related settlements - Mediscan
|
297
|
|
|
—
|
|
||
|
Purchases of property and equipment
|
(2,616
|
)
|
|
(1,033
|
)
|
||
|
Net cash used in investing activities
|
(4,474
|
)
|
|
(1,033
|
)
|
||
|
|
|
|
|
||||
|
Cash flows from financing activities
|
|
|
|
|
|
||
|
Proceeds from borrowing on Senior Credit Facility
|
40,000
|
|
|
—
|
|
||
|
Debt issuance costs
|
(990
|
)
|
|
—
|
|
||
|
Principal payments on Second Lien Term Loan
|
(30,000
|
)
|
|
—
|
|
||
|
Extinguishment fees
|
(641
|
)
|
|
—
|
|
||
|
Repayments on Senior Secured Asset-Based revolving credit facility
|
(65,200
|
)
|
|
(34,800
|
)
|
||
|
Borrowings under Senior Secured Asset-Based revolving credit facility
|
57,200
|
|
|
34,300
|
|
||
|
Repayments of capital lease obligations
|
(47
|
)
|
|
(53
|
)
|
||
|
Cash paid for shares withheld for taxes
|
(565
|
)
|
|
(465
|
)
|
||
|
Payment of contingent consideration
|
(17
|
)
|
|
—
|
|
||
|
Cash payment to noncontrolling shareholder
|
(332
|
)
|
|
(247
|
)
|
||
|
Net cash used in financing activities
|
(592
|
)
|
|
(1,265
|
)
|
||
|
|
|
|
|
||||
|
Effect of exchange rate changes on cash
|
(25
|
)
|
|
(15
|
)
|
||
|
|
|
|
|
||||
|
Change in cash and cash equivalents
|
7,776
|
|
|
3,684
|
|
||
|
Cash and cash equivalents at beginning of period
|
2,453
|
|
|
4,995
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
10,229
|
|
|
$
|
8,679
|
|
|
1.
|
ORGANIZATION AND BASIS OF PRESENTATION
|
|
2.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
|
|
|
Six Months Ended
|
||
|
|
|
June 30, 2015
|
||
|
|
|
(unaudited, amounts in thousands)
|
||
|
|
|
|
||
|
Revenue from services
|
|
$
|
399,389
|
|
|
|
|
|
||
|
Net income attributable to common shareholders
|
|
$
|
6,629
|
|
|
|
|
|
||
|
Net income per share attributable to common shareholders - Basic
|
|
$
|
0.21
|
|
|
|
|
|
||
|
Net income per share attributable to common shareholders - Diluted
|
|
$
|
0.16
|
|
|
4.
|
COMPREHENSIVE INCOME (LOSS)
|
|
5.
|
EARNINGS PER SHARE
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
June 30,
|
|
June 30,
|
|||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|||||||||
|
|
(amounts in thousands, except per share data)
|
||||||||||||||
|
Numerator:
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to common shareholders - Basic
|
$
|
(17,237
|
)
|
|
$
|
2,573
|
|
|
$
|
1,785
|
|
|
$
|
5,507
|
|
|
Interest on Convertible Notes
|
*
|
|
|
*
|
|
|
1,677
|
|
|
1,667
|
|
||||
|
Gain on derivative liability
|
*
|
|
|
*
|
|
|
(12,865
|
)
|
|
(2,509
|
)
|
||||
|
Net income attributable to common shareholders - Diluted
|
$
|
(17,237
|
)
|
|
$
|
2,573
|
|
|
$
|
(9,403
|
)
|
|
$
|
4,665
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Denominator:
|
|
|
|
|
|
|
|
||||||||
|
Weighted average common shares - Basic
|
32,085
|
|
|
31,398
|
|
|
32,021
|
|
|
31,346
|
|
||||
|
Effective of dilutive shares:
|
|
|
|
|
|
|
|
||||||||
|
Share-based awards
|
—
|
|
|
642
|
|
|
652
|
|
|
641
|
|
||||
|
Convertible Notes
|
—
|
|
|
—
|
|
|
3,521
|
|
|
3,521
|
|
||||
|
Weighted average common shares - Diluted
|
32,085
|
|
|
32,040
|
|
|
36,194
|
|
|
35,508
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net income per share attributable to common shareholders - Basic
|
$
|
(0.54
|
)
|
|
$
|
0.08
|
|
|
$
|
0.06
|
|
|
$
|
0.18
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income per share attributable to common shareholders - Diluted
|
$
|
(0.54
|
)
|
|
$
|
0.08
|
|
|
$
|
(0.26
|
)
|
|
$
|
0.13
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||
|
June 30,
|
|
June 30,
|
|||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|||||
|
|
|
|
|
|
|
|
|
||||
|
Convertible Notes and share-based awards
|
4,146,517
|
|
|
3,725,326
|
|
|
18,798
|
|
|
174,485
|
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||||||||||||||||||
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Net
Carrying
Amount
|
||||||||||||
|
|
(amounts in thousands)
|
||||||||||||||||||||||
|
Intangible assets subject to amortization:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Databases
|
$
|
31,225
|
|
|
$
|
15,148
|
|
|
$
|
16,077
|
|
|
$
|
31,225
|
|
|
$
|
14,150
|
|
|
$
|
17,075
|
|
|
Customer relationships
|
41,212
|
|
|
22,382
|
|
|
18,830
|
|
|
47,204
|
|
|
20,734
|
|
|
26,470
|
|
||||||
|
Non-compete agreements
|
3,603
|
|
|
3,506
|
|
|
97
|
|
|
3,603
|
|
|
3,486
|
|
|
117
|
|
||||||
|
Trade names, definite-lived
|
3,200
|
|
|
196
|
|
|
3,004
|
|
|
3,200
|
|
|
49
|
|
|
3,151
|
|
||||||
|
|
$
|
79,240
|
|
|
$
|
41,232
|
|
|
$
|
38,008
|
|
|
$
|
85,232
|
|
|
$
|
38,419
|
|
|
$
|
46,813
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Intangible assets not subject to amortization:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Goodwill
|
|
|
|
|
|
|
$
|
77,376
|
|
|
|
|
|
|
|
|
$
|
95,096
|
|
||||
|
Trade names
|
|
|
|
|
|
|
35,502
|
|
|
|
|
|
|
|
|
36,101
|
|
||||||
|
|
|
|
|
|
|
|
$
|
112,878
|
|
|
|
|
|
|
|
|
$
|
131,197
|
|
||||
|
Through Year Ending December 31:
|
(amounts in thousands)
|
||
|
2016
|
$
|
2,087
|
|
|
2017
|
4,140
|
|
|
|
2018
|
4,055
|
|
|
|
2019
|
4,019
|
|
|
|
2020
|
3,914
|
|
|
|
Thereafter
|
19,793
|
|
|
|
|
$
|
38,008
|
|
|
|
Nurse
And Allied Staffing |
|
Physician
Staffing |
|
Other Human
Capital Management Services |
|
Total
|
||||||||
|
|
(amounts in thousands)
|
||||||||||||||
|
Balances as of December 31, 2015
|
|
|
|
|
|
|
|
||||||||
|
Aggregate goodwill acquired
|
$
|
302,005
|
|
|
$
|
43,405
|
|
|
$
|
19,307
|
|
|
$
|
364,717
|
|
|
Sale of CCE
|
—
|
|
|
—
|
|
|
(9,889
|
)
|
|
(9,889
|
)
|
||||
|
Accumulated impairment loss
|
(259,732
|
)
|
|
—
|
|
|
—
|
|
|
(259,732
|
)
|
||||
|
Goodwill, net of impairment loss
|
42,273
|
|
|
43,405
|
|
|
9,418
|
|
|
95,096
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Changes to aggregate goodwill in 2016
|
|
|
|
|
|
|
|
||||||||
|
Impairment charges
|
—
|
|
|
(17,720
|
)
|
|
—
|
|
|
(17,720
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Balances as of June 30, 2016
|
|
|
|
|
|
|
|
||||||||
|
Aggregate goodwill acquired
|
302,005
|
|
|
43,405
|
|
|
19,307
|
|
|
364,717
|
|
||||
|
Sale of CCE
|
—
|
|
|
—
|
|
|
(9,889
|
)
|
|
(9,889
|
)
|
||||
|
Accumulated impairment loss
|
(259,732
|
)
|
|
(17,720
|
)
|
|
—
|
|
|
(277,452
|
)
|
||||
|
Goodwill, net of impairment loss
|
$
|
42,273
|
|
|
$
|
25,685
|
|
|
$
|
9,418
|
|
|
$
|
77,376
|
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||||||||||
|
|
Principal
|
|
Unamortized Discount and Debt Issuance Costs
|
|
Principal
|
|
Unamortized Discount and Debt Issuance Costs
|
||||||||
|
|
(amounts in thousands)
|
||||||||||||||
|
Term Loan, interest 2.71% at June 30, 2016
|
$
|
40,000
|
|
|
$
|
(406
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Senior Secured Asset-Based, weighted average interest 2.41% at December 31, 2015
|
—
|
|
|
—
|
|
|
8,000
|
|
|
—
|
|
||||
|
Second Lien Term Loan, interest 5.75% at December 31, 2015
|
—
|
|
|
—
|
|
|
30,000
|
|
|
(1,052
|
)
|
||||
|
Convertible Notes, fixed rate interest of 8.00%
|
25,000
|
|
|
(5,342
|
)
|
|
25,000
|
|
|
(6,007
|
)
|
||||
|
Convertible Notes derivative liability
|
20,472
|
|
|
—
|
|
|
33,337
|
|
|
—
|
|
||||
|
Capital lease obligations
|
47
|
|
|
—
|
|
|
94
|
|
|
—
|
|
||||
|
Total debt
|
85,519
|
|
|
(5,748
|
)
|
|
96,431
|
|
|
(7,059
|
)
|
||||
|
Less current portion
|
(2,033
|
)
|
|
—
|
|
|
(8,071
|
)
|
|
—
|
|
||||
|
Long-term debt
|
$
|
83,486
|
|
|
$
|
(5,748
|
)
|
|
$
|
88,360
|
|
|
$
|
(7,059
|
)
|
|
|
Term Loan
|
|
Convertible Notes
|
|
Capital Leases
|
||||||
|
|
(amounts in thousands)
|
||||||||||
|
Through Years Ending December 31:
|
|
|
|
|
|
||||||
|
2016
|
$
|
1,000
|
|
|
$
|
—
|
|
|
$
|
24
|
|
|
2017
|
2,500
|
|
|
—
|
|
|
13
|
|
|||
|
2018
|
3,000
|
|
|
—
|
|
|
8
|
|
|||
|
2019
|
3,500
|
|
|
—
|
|
|
2
|
|
|||
|
2020
|
4,000
|
|
|
25,000
|
|
|
—
|
|
|||
|
Thereafter
|
26,000
|
|
|
—
|
|
|
—
|
|
|||
|
Total
|
$
|
40,000
|
|
|
$
|
25,000
|
|
|
$
|
47
|
|
|
Level
|
Consolidated Net Leverage Ratio
|
Eurodollar Loans, LIBOR Index Rate Loans and Letter of Credit Fee
|
Base Rate Loans
|
Commitment Fee
|
|
I
|
Less than 1.50:1.00
|
1.75%
|
0.75%
|
0.25%
|
|
II
|
Greater than or equal to 1.50:1.00
but less than 2.00:1.00 |
2.00%
|
1.00%
|
0.30%
|
|
III
|
Greater than or equal to 2.00:1.00
but less than 2.50:1.00 |
2.25%
|
1.25%
|
0.30%
|
|
IV
|
Greater than or equal to 2.50:1.00
but less than 3.00:1.00 |
2.50%
|
1.50%
|
0.35%
|
|
V
|
Greater than or equal to 3.00:1.00
|
2.75%
|
1.75%
|
0.40%
|
|
|
June 30, 2016
|
|
Closing share price
|
$13.92
|
|
Conversion price
|
$7.10
|
|
Risk-free rate
|
0.91%
|
|
Expected volatility
|
40%
|
|
Dividend yield
|
—%
|
|
Expected life
|
4.00
|
|
9.
|
FAIR VALUE MEASUREMENTS
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||
|
Financial Liabilities:
|
(amounts in thousands)
|
||||||
|
(Level 1)
|
|
|
|
|
|
||
|
Deferred compensation
|
$
|
1,362
|
|
|
$
|
1,412
|
|
|
(Level 3)
|
|
|
|
||||
|
Convertible Notes derivative liability
|
$
|
20,472
|
|
|
$
|
33,337
|
|
|
Contingent purchase price liabilities
|
$
|
4,139
|
|
|
$
|
3,686
|
|
|
|
Contingent Purchase
|
|
Convertible Notes
|
||||
|
|
Price Liabilities (a)
|
|
Derivative Liability
|
||||
|
|
(amounts in thousands)
|
||||||
|
December 31, 2015
|
$
|
3,686
|
|
|
$
|
33,337
|
|
|
Payments
|
(17
|
)
|
|
—
|
|
||
|
Accretion expense
|
287
|
|
|
—
|
|
||
|
Valuation gain for the period
|
—
|
|
|
(16,436
|
)
|
||
|
March 31, 2016
|
3,956
|
|
|
16,901
|
|
||
|
Accretion expense
|
183
|
|
|
—
|
|
||
|
Valuation loss for the period
|
—
|
|
|
3,571
|
|
||
|
June 30, 2016
|
$
|
4,139
|
|
|
$
|
20,472
|
|
|
(a)
|
Related to the Mediscan acquisition on October 30, 2015. See Note 3 - Acquisitions. The key assumptions used to calculate the fair value of contingent consideration at the acquisition date remained consistent at
June 30, 2016
. Accretion expense is included as acquisition-related contingent consideration on the condensed consolidated statement of operations. Should the assumptions regarding probability of achievement of certain targets change in future periods, the change in fair value of the contingent consideration will be recognized, along with accretion expense, as acquisition-related contingent consideration.
|
|
Fair Value Measurements
|
|||
|
|
June 30, 2016
|
||
|
|
(amounts in thousands)
|
||
|
(Level 3)
|
|
||
|
Goodwill
|
$
|
25,685
|
|
|
Trade names
|
$
|
15,000
|
|
|
Customer relationships
|
$
|
1,300
|
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||||||||||
|
|
Carrying
Amount |
|
Fair
Value |
|
Carrying
Amount |
|
Fair
Value |
||||||||
|
Financial Liabilities:
|
|
|
(amounts in thousands)
|
|
|
||||||||||
|
(Level 2)
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Second Lien Term Loan, net
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
28,948
|
|
|
$
|
30,600
|
|
|
Term Loan, net
|
$
|
39,593
|
|
|
$
|
39,593
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Convertible Notes, net
|
$
|
19,658
|
|
|
$
|
28,500
|
|
|
$
|
18,993
|
|
|
$
|
23,250
|
|
|
Senior Secured Asset-Based Loan
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8,000
|
|
|
$
|
8,000
|
|
|
10.
|
STOCKHOLDERS’ EQUITY
|
|
|
Restricted Stock Awards
|
|
Performance Stock Awards
|
||||||||||
|
|
Number of
Shares |
|
Weighted
Average Grant Date Fair Value |
|
Number of Target
Shares |
|
Weighted
Average Grant Date Fair Value |
||||||
|
Unvested restricted stock awards, January 1, 2016
|
586,488
|
|
|
$
|
7.82
|
|
|
234,138
|
|
|
$
|
9.81
|
|
|
Granted
|
246,020
|
|
|
$
|
12.01
|
|
|
202,442
|
|
|
$
|
11.63
|
|
|
Vested
|
(259,951
|
)
|
|
$
|
7.06
|
|
|
—
|
|
|
$
|
—
|
|
|
Forfeited
|
(12,667
|
)
|
|
$
|
10.85
|
|
|
(9,334
|
)
|
|
$
|
11.79
|
|
|
Unvested restricted stock awards, June 30, 2016
|
559,890
|
|
|
$
|
9.95
|
|
|
427,246
|
|
|
$
|
10.63
|
|
|
11.
|
SEGMENT DATA
|
|
●
|
Nurse and Allied Staffing
– Nurse and Allied Staffing provides traditional staffing, including temporary and permanent placement of travel nurses and allied professionals and branch-based local nurses and allied staffing. Its clients include: public and private acute-care and non-acute care hospitals, government facilities, public schools and charter schools, outpatient clinics, ambulatory care facilities, physician practice groups, retailers, and many other healthcare providers throughout the U.S. The results of the Mediscan acquisition have been aggregated with the Company's Nurse and Allied Staffing business segment. See Note 3 - Acquisitions.
|
|
●
|
Physician Staffing
– Physician Staffing provides physicians in many specialties, certified registered nurse anesthetists (CRNAs), nurse practitioners (NPs), and physician assistants (PAs) as independent contractors on temporary assignments throughout the U.S. at various healthcare facilities, such as acute and non-acute care facilities, medical group practices, government facilities, and managed care organizations.
|
|
●
|
Other Human Capital Management Services
– Subsequent to the sale of CCE on August 31, 2015, Other Human Capital Management Services includes retained and contingent search services for physicians, healthcare executives and other healthcare professionals within the U.S.
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
(amounts in thousands)
|
||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|||||||
|
Nurse and Allied Staffing
|
$
|
172,048
|
|
|
$
|
152,677
|
|
|
$
|
340,813
|
|
|
$
|
301,789
|
|
|
Physician Staffing
|
23,927
|
|
|
29,794
|
|
|
48,380
|
|
|
57,141
|
|
||||
|
Other Human Capital Management Services
|
3,468
|
|
|
10,146
|
|
|
6,833
|
|
|
19,651
|
|
||||
|
|
$
|
199,443
|
|
|
$
|
192,617
|
|
|
$
|
396,026
|
|
|
$
|
378,581
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Contribution income: (a)
|
|
|
|
|
|
|
|
||||||||
|
Nurse and Allied Staffing (b)
|
$
|
17,615
|
|
|
$
|
12,821
|
|
|
$
|
34,405
|
|
|
$
|
23,723
|
|
|
Physician Staffing
|
2,050
|
|
|
2,228
|
|
|
3,603
|
|
|
4,344
|
|
||||
|
Other Human Capital Management Services
|
69
|
|
|
747
|
|
|
(42
|
)
|
|
1,349
|
|
||||
|
|
19,734
|
|
|
15,796
|
|
|
37,966
|
|
|
29,416
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Unallocated corporate overhead (b)
|
9,791
|
|
|
8,455
|
|
|
20,159
|
|
|
16,295
|
|
||||
|
Depreciation
|
1,059
|
|
|
989
|
|
|
2,064
|
|
|
1,949
|
|
||||
|
Amortization
|
1,406
|
|
|
983
|
|
|
2,813
|
|
|
1,965
|
|
||||
|
Acquisition and integration costs
|
—
|
|
|
40
|
|
|
—
|
|
|
158
|
|
||||
|
Acquisition-related contingent consideration
|
183
|
|
|
—
|
|
|
470
|
|
|
—
|
|
||||
|
Restructuring costs
|
—
|
|
|
1,007
|
|
|
—
|
|
|
1,007
|
|
||||
|
Impairment charges
|
24,311
|
|
|
—
|
|
|
24,311
|
|
|
—
|
|
||||
|
(Loss) income from operations
|
$
|
(17,016
|
)
|
|
$
|
4,322
|
|
|
$
|
(11,851
|
)
|
|
$
|
8,042
|
|
|
(a)
|
The Company defines contribution income as income or loss from operations before depreciation, amortization, acquisition and integration costs, acquisition-related contingent consideration, restructuring costs, impairment charges and corporate expenses not specifically identified to a reporting segment. Contribution income is a financial measure
|
|
(b)
|
For the
three and six
months ended
June 30, 2015
,
$0.3 million
and
$0.6 million
, respectively, of expenses was reclassified from Nurse and Allied Staffing to unallocated corporate overhead to conform to the current period presentation.
|
|
Through Year Ending December 31:
|
(amounts in thousands)
|
||
|
2016
|
$
|
3,657
|
|
|
2017
|
6,541
|
|
|
|
2018
|
5,569
|
|
|
|
2019
|
4,365
|
|
|
|
2020
|
3,879
|
|
|
|
Thereafter
|
15,489
|
|
|
|
|
$
|
39,500
|
|
|
13.
|
INCOME TAXES
|
|
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
●
|
Nurse and Allied Staffing
– Nurse and Allied Staffing represented approximately
86%
of our total revenue in the second quarter of 2016. Nurse and Allied Staffing provides traditional staffing, including temporary and permanent placement of travel nurses and allied professionals, and branch-based local nurses and allied staffing. Our services include the placement of travel and per diem nurses, allied healthcare professionals, such as rehabilitation therapists, radiology technicians, and respiratory therapists. The results of the Mediscan acquisition have been aggregated with our Nurse and Allied Staffing business segment. See Note 3 - Acquisitions to our condensed consolidated financial statements.
|
|
●
|
Physician Staffing
– Physician Staffing represented approximately
12%
of our total revenue in the second quarter of 2016. Physician Staffing provides physicians in many specialties, certified registered nurse anesthetists, nurse practitioners and physician assistants under our Medical Doctor Associates (MDA) and Saber-Salisbury brands as independent contractors on temporary assignments throughout the U.S.
|
|
●
|
Other Human Capital Management Services
– Other Human Capital Management Services (OHCMS) represented approximately
2%
of our total revenue in the second quarter of 2016. Subsequent to the sale of our education seminars business, Cross Country Education, LLC ("CCE") on August 31, 2015, OHCMS is comprised of retained and contingent search services for physicians, healthcare executives, and other healthcare professionals within the U.S.
|
|
Business Segment
|
Business Measurement
|
|
Nurse and Allied Staffing
|
FTEs represent the average number of Nurse and Allied Staffing contract personnel on a full-time equivalent basis.
|
|
|
Average revenue per FTE per day is calculated by dividing the Nurse and Allied Staffing revenue by the number of days worked in the respective periods. Nurse and Allied Staffing revenue also includes revenue from the permanent placement of nurses.
|
|
|
|
|
Physician Staffing
|
Days filled is calculated by dividing the total hours invoiced during the period by 8 hours.
|
|
|
Revenue per day filled is calculated by dividing revenue invoiced by days filled for the period presented.
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||
|
|
June 30,
|
|
June 30,
|
||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||
|
Revenue from services
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Direct operating expenses
|
72.5
|
|
|
74.9
|
|
|
73.3
|
|
|
74.8
|
|
|
Selling, general and administrative expenses
|
22.4
|
|
|
21.2
|
|
|
22.1
|
|
|
21.7
|
|
|
Bad debt expense
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
|
Depreciation and amortization
|
1.2
|
|
|
1.1
|
|
|
1.2
|
|
|
1.0
|
|
|
Acquisition-related contingent consideration
|
0.1
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
Restructuring costs
|
—
|
|
|
0.5
|
|
|
—
|
|
|
0.3
|
|
|
Impairment charges
|
12.2
|
|
|
—
|
|
|
6.1
|
|
|
—
|
|
|
(Loss) income from operations
|
(8.5
|
)
|
|
2.2
|
|
|
(2.9
|
)
|
|
2.1
|
|
|
Interest expense
|
0.8
|
|
|
0.9
|
|
|
0.8
|
|
|
0.9
|
|
|
Loss (gain) on derivative liability
|
1.8
|
|
|
(0.2
|
)
|
|
(3.2
|
)
|
|
(0.7
|
)
|
|
Loss on early extinguishment of debt
|
0.8
|
|
|
—
|
|
|
0.4
|
|
|
—
|
|
|
(Loss) income before income taxes
|
(11.9
|
)
|
|
1.5
|
|
|
(0.9
|
)
|
|
1.9
|
|
|
Income tax (benefit) expense
|
(3.3
|
)
|
|
0.1
|
|
|
(1.5
|
)
|
|
0.3
|
|
|
Consolidated net (loss) income
|
(8.6
|
)
|
|
1.4
|
|
|
0.6
|
|
|
1.6
|
|
|
Less: Net income attributable to noncontrolling interest in subsidiary
|
—
|
|
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
|
Net (loss) income attributable to common shareholders
|
(8.6
|
)%
|
|
1.3
|
%
|
|
0.5
|
%
|
|
1.5
|
%
|
|
|
Three Months Ended June 30,
|
|||||||||||||
|
|
|
|
|
|
Increase (Decrease)
|
|
Increase (Decrease)
|
|||||||
|
|
2016
|
|
2015
|
|
$
|
|
%
|
|||||||
|
|
(Dollars in thousands)
|
|||||||||||||
|
Revenue from services
|
$
|
199,443
|
|
|
$
|
192,617
|
|
|
$
|
6,826
|
|
|
3.5
|
%
|
|
Direct operating expenses
|
144,597
|
|
|
144,254
|
|
|
343
|
|
|
0.2
|
%
|
|||
|
Selling, general and administrative expenses
|
44,675
|
|
|
40,891
|
|
|
3,784
|
|
|
9.3
|
%
|
|||
|
Bad debt expense
|
228
|
|
|
131
|
|
|
97
|
|
|
74.0
|
%
|
|||
|
Depreciation and amortization
|
2,465
|
|
|
1,972
|
|
|
493
|
|
|
25.0
|
%
|
|||
|
Acquisition-related contingent consideration
|
183
|
|
|
—
|
|
|
183
|
|
|
100.0
|
%
|
|||
|
Acquisition and integration costs
|
—
|
|
|
40
|
|
|
(40
|
)
|
|
(100.0
|
)%
|
|||
|
Restructuring costs
|
—
|
|
|
1,007
|
|
|
(1,007
|
)
|
|
(100.0
|
)%
|
|||
|
Impairment charges
|
24,311
|
|
|
—
|
|
|
24,311
|
|
|
100.0
|
%
|
|||
|
(Loss) income from operations
|
(17,016
|
)
|
|
4,322
|
|
|
(21,338
|
)
|
|
(493.7
|
)%
|
|||
|
Interest expense
|
1,608
|
|
|
1,772
|
|
|
(164
|
)
|
|
(9.3
|
)%
|
|||
|
Loss (gain) on derivative liability
|
3,571
|
|
|
(362
|
)
|
|
3,933
|
|
|
1,086.5
|
%
|
|||
|
Loss on early extinguishment of debt
|
1,568
|
|
|
—
|
|
|
1,568
|
|
|
100.0
|
%
|
|||
|
Other (income) expense, net
|
(34
|
)
|
|
27
|
|
|
(61
|
)
|
|
(225.9
|
)%
|
|||
|
(Loss) income from continuing operations before income taxes
|
(23,729
|
)
|
|
2,885
|
|
|
(26,614
|
)
|
|
(922.5
|
)%
|
|||
|
Income tax (benefit) expense
|
(6,634
|
)
|
|
205
|
|
|
(6,839
|
)
|
|
(3,336.1
|
)%
|
|||
|
Consolidated net (loss) income
|
(17,095
|
)
|
|
2,680
|
|
|
(19,775
|
)
|
|
(737.9
|
)%
|
|||
|
Less: Net income attributable to noncontrolling interest in subsidiary
|
142
|
|
|
107
|
|
|
35
|
|
|
32.7
|
%
|
|||
|
Net (loss) income attributable to common shareholders
|
$
|
(17,237
|
)
|
|
$
|
2,573
|
|
|
$
|
(19,810
|
)
|
|
(769.9
|
)%
|
|
|
Six Months Ended June 30,
|
|||||||||||||
|
|
|
|
|
|
Increase (Decrease)
|
|
Increase (Decrease)
|
|||||||
|
|
2016
|
|
2015
|
|
$
|
|
%
|
|||||||
|
|
(Dollars in thousands)
|
|||||||||||||
|
Revenue from services
|
$
|
396,026
|
|
|
378,581
|
|
|
$
|
17,445
|
|
|
4.6
|
%
|
|
|
Direct operating expenses
|
290,134
|
|
|
283,181
|
|
|
6,953
|
|
|
2.5
|
%
|
|||
|
Selling, general and administrative expenses
|
87,608
|
|
|
82,057
|
|
|
5,551
|
|
|
6.8
|
%
|
|||
|
Bad debt expense
|
477
|
|
|
222
|
|
|
255
|
|
|
114.9
|
%
|
|||
|
Depreciation and amortization
|
4,877
|
|
|
3,914
|
|
|
963
|
|
|
24.6
|
%
|
|||
|
Acquisition-related contingent consideration
|
470
|
|
|
—
|
|
|
470
|
|
|
100.0
|
%
|
|||
|
Acquisition and integration costs
|
—
|
|
|
158
|
|
|
(158
|
)
|
|
(100.0
|
)%
|
|||
|
Restructuring costs
|
—
|
|
|
1,007
|
|
|
(1,007
|
)
|
|
(100.0
|
)%
|
|||
|
Impairment charges
|
24,311
|
|
|
—
|
|
|
24,311
|
|
|
100.0
|
%
|
|||
|
(Loss) income from operations
|
(11,851
|
)
|
|
8,042
|
|
|
(19,893
|
)
|
|
(247.4
|
)%
|
|||
|
Interest expense
|
3,243
|
|
|
3,509
|
|
|
(266
|
)
|
|
(7.6
|
)%
|
|||
|
Gain on derivative liability
|
(12,865
|
)
|
|
(2,509
|
)
|
|
(10,356
|
)
|
|
(412.8
|
)%
|
|||
|
Loss on early extinguishment of debt
|
1,568
|
|
|
—
|
|
|
1,568
|
|
|
100.0
|
%
|
|||
|
Other (income) expense, net
|
(51
|
)
|
|
70
|
|
|
(121
|
)
|
|
(172.9
|
)%
|
|||
|
(Loss) income from continuing operations before income taxes
|
(3,746
|
)
|
|
6,972
|
|
|
(10,718
|
)
|
|
(153.7
|
)%
|
|||
|
Income tax (benefit) expense
|
(5,837
|
)
|
|
1,242
|
|
|
(7,079
|
)
|
|
(570.0
|
)%
|
|||
|
Consolidated net income
|
2,091
|
|
|
5,730
|
|
|
(3,639
|
)
|
|
(63.5
|
)%
|
|||
|
Less: Net income attributable to noncontrolling interest in subsidiary
|
306
|
|
|
223
|
|
|
83
|
|
|
37.2
|
%
|
|||
|
Net income attributable to common shareholders
|
$
|
1,785
|
|
|
$
|
5,507
|
|
|
$
|
(3,722
|
)
|
|
(67.6
|
)%
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
(amounts in thousands)
|
||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Nurse and Allied Staffing
|
$
|
172,048
|
|
|
$
|
152,677
|
|
|
$
|
340,813
|
|
|
$
|
301,789
|
|
|
Physician Staffing
|
23,927
|
|
|
29,794
|
|
|
48,380
|
|
|
57,141
|
|
||||
|
Other Human Capital Management Services
|
3,468
|
|
|
10,146
|
|
|
6,833
|
|
|
19,651
|
|
||||
|
|
$
|
199,443
|
|
|
$
|
192,617
|
|
|
$
|
396,026
|
|
|
$
|
378,581
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Contribution income:
|
|
|
|
|
|
|
|
||||||||
|
Nurse and Allied Staffing
|
$
|
17,615
|
|
|
$
|
12,821
|
|
|
$
|
34,405
|
|
|
$
|
23,723
|
|
|
Physician Staffing
|
2,050
|
|
|
2,228
|
|
|
3,603
|
|
|
4,344
|
|
||||
|
Other Human Capital Management Services
|
69
|
|
|
747
|
|
|
(42
|
)
|
|
1,349
|
|
||||
|
|
19,734
|
|
|
15,796
|
|
|
37,966
|
|
|
29,416
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Unallocated corporate overhead
|
9,791
|
|
|
8,455
|
|
|
20,159
|
|
|
16,295
|
|
||||
|
Depreciation
|
1,059
|
|
|
989
|
|
|
2,064
|
|
|
1,949
|
|
||||
|
Amortization
|
1,406
|
|
|
983
|
|
|
2,813
|
|
|
1,965
|
|
||||
|
Acquisition and integration costs
|
—
|
|
|
40
|
|
|
—
|
|
|
158
|
|
||||
|
Acquisition-related contingent consideration
|
183
|
|
|
—
|
|
|
470
|
|
|
—
|
|
||||
|
Restructuring costs
|
—
|
|
|
1,007
|
|
|
—
|
|
|
1,007
|
|
||||
|
Impairment charges
|
24,311
|
|
|
—
|
|
|
24,311
|
|
|
—
|
|
||||
|
(Loss) income from operations
|
$
|
(17,016
|
)
|
|
$
|
4,322
|
|
|
$
|
(11,851
|
)
|
|
$
|
8,042
|
|
|
|
Three Months Ended
|
|
|
|
|
||||||||
|
|
June 30,
|
|
June 30,
|
|
|
|
Percent
|
||||||
|
|
2016
|
|
2015
|
|
Change
|
|
Change
|
||||||
|
|
|
|
|
|
|
|
|
||||||
|
Nurse and Allied Staffing statistical data:
|
|
|
|
|
|
|
|
||||||
|
FTEs
|
6,884
|
|
|
6,607
|
|
|
277
|
|
|
4.2
|
%
|
||
|
Average Nurse and Allied Staffing revenue per FTE per day
|
$
|
275
|
|
|
$
|
254
|
|
|
21
|
|
|
8.3
|
%
|
|
|
|
|
|
|
|
|
|
||||||
|
Physician Staffing statistical data:
|
|
|
|
|
|
|
|
||||||
|
Days filled
|
14,480
|
|
|
20,282
|
|
|
(5,802
|
)
|
|
(28.6
|
)%
|
||
|
Revenue per day filled
|
$
|
1,525
|
|
|
$
|
1,468
|
|
|
57
|
|
|
3.9
|
%
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||
|
|
Six Months Ended
|
|
|
|
|
||||||||
|
|
June 30,
|
|
June 30,
|
|
|
|
Percent
|
||||||
|
|
2016
|
|
2015
|
|
Change
|
|
Change
|
||||||
|
|
|
|
|
|
|
|
|
||||||
|
Nurse and Allied Staffing statistical data:
|
|
|
|
|
|
|
|
||||||
|
FTEs
|
6,850
|
|
|
6,531
|
|
|
319
|
|
|
4.9
|
%
|
||
|
Average Nurse and Allied Staffing revenue per FTE per day
|
$
|
273
|
|
|
$
|
255
|
|
|
18
|
|
|
7.1
|
%
|
|
|
|
|
|
|
|
|
|
||||||
|
Physician Staffing statistical data:
|
|
|
|
|
|
|
|
||||||
|
Days filled
|
31,322
|
|
|
38,926
|
|
|
(7,604
|
)
|
|
(19.5
|
)%
|
||
|
Revenue per day filled
|
$
|
1,523
|
|
|
$
|
1,475
|
|
|
48
|
|
|
3.3
|
%
|
|
Commitments
|
|
Total
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
Thereafter
|
||||||||||||||
|
|
|
(Unaudited, amounts in thousands)
|
||||||||||||||||||||||||||
|
Term Loan (a)
|
|
40,000
|
|
|
1,000
|
|
|
2,500
|
|
|
3,000
|
|
|
3,500
|
|
|
4,000
|
|
|
26,000
|
|
|||||||
|
Convertible Notes (b)
|
|
25,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25,000
|
|
|
—
|
|
|||||||
|
Interest on debt (c)
|
|
13,230
|
|
|
1,574
|
|
|
3,079
|
|
|
3,002
|
|
|
2,918
|
|
|
2,309
|
|
|
348
|
|
|||||||
|
Contingent consideration (d)
|
|
6,487
|
|
|
152
|
|
|
1,423
|
|
|
1,239
|
|
|
265
|
|
|
3,408
|
|
|
—
|
|
|||||||
|
Capital lease obligations
|
|
47
|
|
|
24
|
|
|
13
|
|
|
8
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|||||||
|
Operating lease obligations (e)
|
|
39,500
|
|
|
3,657
|
|
|
6,541
|
|
|
5,569
|
|
|
4,365
|
|
|
3,879
|
|
|
15,489
|
|
|||||||
|
|
|
$
|
124,264
|
|
|
$
|
6,407
|
|
|
$
|
13,556
|
|
|
$
|
12,818
|
|
|
$
|
11,050
|
|
|
$
|
38,596
|
|
|
$
|
41,837
|
|
|
(a)
|
Under our Term Loan, we are required to comply with certain financial covenants. Our inability to comply with the required covenants or other provisions could result in default under our senior credit facilities. In the event of any such default and our inability to obtain a waiver of the default, all amounts outstanding under the Senior Credit Facilities could be declared immediately due and payable.
|
|
(b)
|
The Convertible Notes are convertible into shares of our common stock at the option of the holders thereof at any time. After three years from the issuance date, we have the right to force a conversion of the Convertible Notes if the volume-weighted average price per share of our Common Stock exceeds
125%
of the then conversion price for
20
days of a
30
day trading period. See Note 7 - Debt to our condensed consolidated financial statements.
|
|
(c)
|
Interest on debt represents payments due through maturity for our Term Loan and Convertible Notes. Interest payments on our Term Loan were calculated using the June 30, 2016 applicable LIBOR and margin rate totaling 2.7%. Interest on our Convertible Notes was calculated using the fixed interest rate of 8.0% and assuming no conversion.
|
|
(d)
|
The contingent consideration amounts represent the estimated payments due to the seller related to the Mediscan acquisition, including accretion. While it is not certain if, or when, these contingent payments will be made, we have included the payments in the table based on our best estimates of the amounts and dates when the contingencies may be resolved.
|
|
(e)
|
Represents future minimum lease payments associated with operating lease agreements with original terms of more than one year.
|
|
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
ITEM 4.
|
CONTROLS AND PROCEDURES
|
|
ITEM 1.
|
LEGAL PROCEEDINGS
|
|
ITEM 1A.
|
RISK FACTORS
|
|
ITEM 6.
|
EXHIBITS
|
|
|
CROSS COUNTRY HEALTHCARE, INC.
|
|
|
|
|
|
|
Date: August 5, 2016
|
By:
|
/s/ William J. Burns
|
|
|
|
William J. Burns
Chief Financial Officer
(Principal Accounting and Financial Officer)
|
|
No.
|
|
Description
|
|
|
|
|
|
|
|
|
|
10.1
|
|
Credit Agreement, dated June 22, 2016, by and among Cross Country Healthcare, Inc., as borrower, certain of its domestic subsidiaries, as guarantors, the Lenders referenced therein, and Suntrust Bank, as agent (previously filed as an exhibit to the Company's Form 8-K dated June 22, 2016 and incorporated by reference herein.)
|
|
|
|
|
|
*31.1
|
|
Certification pursuant to Rule 13a-14(a) and Rule 15d-14 (a) by William J. Grubbs, President, Chief Executive Officer, Director (Principal Executive Officer)
|
|
|
|
|
|
*31.2
|
|
Certification pursuant to Rule 13a-14(a) and Rule 15d-14 (a) by William J. Burns, Chief Financial Officer (Principal Accounting and Financial Officer)
|
|
|
|
|
|
*32.1
|
|
Certification pursuant to 18 U.S.C. Section 1350 by William J. Grubbs, President, Chief Executive Officer, Director (Principal Executive Officer)
|
|
|
|
|
|
*32.2
|
|
Certification pursuant to 18 U.S.C. Section 1350 by William J. Burns, Chief Financial Officer (Principal Accounting and Financial Officer)
|
|
|
|
|
|
**101.INS
|
|
XBRL Instance Document
|
|
|
|
|
|
**101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
|
**101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
|
**101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
|
**101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
|
**101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
|
|
*
|
|
Filed herewith
|
|
|
|
|
|
**
|
|
Furnished herewith
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|