These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| þ | Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
| o | Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
| Idaho | 82-0109423 | |
|
(State or other jurisdiction of
incorporation or organization) |
(I.R.S. Employer Identification No.) | |
|
PO Box I,
505 Front Ave. Coeur dAlene, Idaho |
83816 | |
| (Address of principal executive offices) | (Zip Code) |
| Large accelerated filer þ | Accelerated filer o | Non-accelerated filer o (Do not check if a smaller reporting company) | Smaller reporting company o |
| Page No. | ||||||||
| 3 | ||||||||
| 4 | ||||||||
| 5 | ||||||||
| 6 | ||||||||
| 7 | ||||||||
| 31 | ||||||||
| 50 | ||||||||
| 53 | ||||||||
| 53 | ||||||||
| 53 | ||||||||
| 53 | ||||||||
| 54 | ||||||||
| 55 | ||||||||
| 56 | ||||||||
| Exhibit 31.1 | ||||||||
| Exhibit 32.1 | ||||||||
| EX-99.1 | ||||||||
| EX-101 INSTANCE DOCUMENT | ||||||||
| EX-101 SCHEMA DOCUMENT | ||||||||
| EX-101 CALCULATION LINKBASE DOCUMENT | ||||||||
| EX-101 LABELS LINKBASE DOCUMENT | ||||||||
| EX-101 PRESENTATION LINKBASE DOCUMENT | ||||||||
| EX-101 DEFINITION LINKBASE DOCUMENT | ||||||||
2
| June 30, | December 31, | |||||||||||
| 2011 | 2010 | |||||||||||
| Notes | (In thousands, except share data) | |||||||||||
|
ASSETS
|
||||||||||||
|
CURRENT ASSETS
|
||||||||||||
|
Cash and cash equivalents
|
$ | 106,830 | $ | 66,118 | ||||||||
|
Short term investments
|
5 | 480 | | |||||||||
|
Receivables
|
6 | 74,624 | 58,880 | |||||||||
|
Ore on leach pad
|
6,528 | 7,959 | ||||||||||
|
Metal and other inventory
|
7 | 155,640 | 118,340 | |||||||||
|
Prepaid expenses and other
|
13,112 | 14,914 | ||||||||||
|
|
||||||||||||
|
|
357,214 | 266,211 | ||||||||||
|
NON-CURRENT ASSETS
|
||||||||||||
|
Property, plant and equipment, net
|
8 | 663,510 | 668,101 | |||||||||
|
Mining properties, net
|
9 | 2,060,740 | 2,122,216 | |||||||||
|
Ore on leach pad, non-current portion
|
10,205 | 10,005 | ||||||||||
|
Restricted assets
|
29,711 | 29,028 | ||||||||||
|
Marketable securities
|
5 | 9,056 | | |||||||||
|
Receivables, non-current portion
|
6 | 40,941 | 42,866 | |||||||||
|
Debt issuance costs, net
|
3,167 | 4,333 | ||||||||||
|
Deferred tax assets
|
12 | 564 | 804 | |||||||||
|
Other
|
13,863 | 13,963 | ||||||||||
|
|
||||||||||||
|
TOTAL ASSETS
|
$ | 3,188,971 | $ | 3,157,527 | ||||||||
|
|
||||||||||||
|
LIABILITIES AND SHAREHOLDERS EQUITY
|
||||||||||||
|
CURRENT LIABILITIES
|
||||||||||||
|
Accounts payable
|
$ | 66,235 | $ | 67,209 | ||||||||
|
Accrued liabilities and other
|
7,005 | 39,720 | ||||||||||
|
Accrued income taxes
|
31,581 | 28,155 | ||||||||||
|
Accrued
payroll and related benefits
|
18,116 | 17,953 | ||||||||||
|
Accrued interest payable
|
567 | 834 | ||||||||||
|
Current portion of capital leases and other debt obligations
|
10 | 55,839 | 63,317 | |||||||||
|
Current portion of royalty obligation
|
57,366 | 51,981 | ||||||||||
|
Current portion of reclamation and mine closure
|
11 | 1,423 | 1,306 | |||||||||
|
Deferred tax liabilities
|
12 | 462 | 242 | |||||||||
|
|
||||||||||||
|
|
238,594 | 270,717 | ||||||||||
|
NON-CURRENT LIABILITIES
|
||||||||||||
|
Long-term debt and capital leases
|
10 | 135,322 | 130,067 | |||||||||
|
Non-current portion of royalty obligation
|
183,987 | 190,334 | ||||||||||
|
Reclamation and mine closure
|
11 | 28,334 | 27,779 | |||||||||
|
Deferred income taxes
|
12 | 483,897 | 474,264 | |||||||||
|
Other long-term liabilities
|
23,241 | 23,599 | ||||||||||
|
|
||||||||||||
|
|
854,781 | 846,043 | ||||||||||
|
COMMITMENTS AND CONTINGENCIES
|
||||||||||||
|
(Notes 10, 11, 12, 13, 14, 15, 16 and 19)
|
||||||||||||
|
SHAREHOLDERS EQUITY
|
||||||||||||
|
Common stock, par value $0.01 per share; authorized 150,000,000
shares, 89,530,624 issued at June 30, 2011 and 89,315,767 issued at
December 31, 2010
|
895 | 893 | ||||||||||
|
Additional paid-in capital
|
2,583,345 | 2,578,206 | ||||||||||
|
Accumulated deficit
|
(487,257 | ) | (538,332 | ) | ||||||||
|
Accumulated other comprehensive loss
|
(1,387 | ) | | |||||||||
|
|
||||||||||||
|
|
2,095,596 | 2,040,767 | ||||||||||
|
|
||||||||||||
|
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY
|
$ | 3,188,971 | $ | 3,157,527 | ||||||||
|
|
||||||||||||
3
| Three months ended | Six months ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
| (In thousands, except per share data) | ||||||||||||||||
|
Sales of metal
|
$ | 231,090 | $ | 101,018 | $ | 430,714 | $ | 189,307 | ||||||||
|
Production costs applicable to sales
|
(77,102 | ) | (58,590 | ) | (169,576 | ) | (110,393 | ) | ||||||||
|
Depreciation, depletion and amortization
|
(57,641 | ) | (29,983 | ) | (107,682 | ) | (57,702 | ) | ||||||||
|
|
||||||||||||||||
|
Gross profit
|
96,347 | 12,445 | 153,456 | 21,212 | ||||||||||||
|
COSTS AND EXPENSES
|
||||||||||||||||
|
Administrative and general
|
1,827 | 6,859 | 14,058 | 13,794 | ||||||||||||
|
Exploration
|
4,077 | 3,161 | 6,839 | 5,681 | ||||||||||||
|
Pre-development, care, maintenance and other
|
11,104 | 565 | 14,678 | 732 | ||||||||||||
|
|
||||||||||||||||
|
Total cost and expenses
|
17,008 | 10,585 | 35,575 | 20,207 | ||||||||||||
|
|
||||||||||||||||
|
OPERATING INCOME
|
79,339 | 1,860 | 117,881 | 1,005 | ||||||||||||
|
OTHER INCOME AND EXPENSE
|
||||||||||||||||
|
Loss on debt extinguishments
|
(389 | ) | (4,050 | ) | (856 | ) | (11,908 | ) | ||||||||
|
Fair value adjustments, net
|
(12,432 | ) | (42,516 | ) | (17,700 | ) | (46,774 | ) | ||||||||
|
Interest income and other
|
2,763 | (3,821 | ) | 4,664 | (2,088 | ) | ||||||||||
|
Interest expense, net of capitalized interest
|
(9,268 | ) | (5,646 | ) | (18,573 | ) | (11,451 | ) | ||||||||
|
|
||||||||||||||||
|
Total other income and expense
|
(19,326 | ) | (56,033 | ) | (32,465 | ) | (72,221 | ) | ||||||||
|
|
||||||||||||||||
|
Income (loss) from continuing operations before income taxes
|
60,013 | (54,173 | ) | 85,416 | (71,216 | ) | ||||||||||
|
Income tax benefit (provision)
|
(21,402 | ) | 9,372 | (34,341 | ) | 16,370 | ||||||||||
|
|
||||||||||||||||
|
Income (loss) from continuing operations
|
38,611 | (44,801 | ) | 51,075 | (54,846 | ) | ||||||||||
|
Loss from discontinued operations, net of income taxes
|
| (2,966 | ) | | (5,778 | ) | ||||||||||
|
Loss on sale of net assets of discontinued operations, net of
income taxes
|
| (2,977 | ) | | (2,977 | ) | ||||||||||
|
|
||||||||||||||||
|
NET INCOME (LOSS)
|
38,611 | (50,744 | ) | 51,075 | (63,601 | ) | ||||||||||
|
Other comprehensive loss, net of income taxes
|
(1,387 | ) | | (1,387 | ) | (5 | ) | |||||||||
|
|
||||||||||||||||
|
COMPREHENSIVE INCOME (LOSS)
|
$ | 37,224 | $ | (50,744 | ) | $ | 49,688 | $ | (63,606 | ) | ||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
BASIC AND DILUTED INCOME PER SHARE
|
||||||||||||||||
|
Basic income (loss) per share:
|
||||||||||||||||
|
Income (loss) from continuing operations
|
$ | 0.43 | $ | (0.50 | ) | $ | 0.57 | $ | (0.64 | ) | ||||||
|
Income (loss) from discontinued operations
|
| (0.07 | ) | | (0.11 | ) | ||||||||||
|
|
||||||||||||||||
|
Net income (loss)
|
$ | 0.43 | $ | (0.57 | ) | $ | 0.57 | $ | (0.75 | ) | ||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Diluted income (loss) per share:
|
||||||||||||||||
|
Income (loss) from continuing operations
|
$ | 0.43 | $ | (0.50 | ) | $ | 0.57 | $ | (0.64 | ) | ||||||
|
Income (loss) from discontinued operations
|
| (0.07 | ) | | (0.11 | ) | ||||||||||
|
|
||||||||||||||||
|
Net income (loss)
|
$ | 0.43 | $ | (0.57 | ) | $ | 0.57 | $ | (0.75 | ) | ||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Weighted average number of shares of common stock
|
||||||||||||||||
|
Basic
|
89,310 | 88,501 | 89,299 | 85,145 | ||||||||||||
|
Diluted
|
89,712 | 88,501 | 89,683 | 85,145 | ||||||||||||
4
| Accumulated | ||||||||||||||||||||||||
| Common | Common | Other | ||||||||||||||||||||||
| Stock | Stock Par | Additional Paid- | Accumulated | Comprehensive | ||||||||||||||||||||
| (In thousands) | Shares | Value | In Capital | (Deficit) | Loss | Total | ||||||||||||||||||
|
Balances at December 31, 2010
|
89,316 | $ | 893 | $ | 2,578,206 | $ | (538,332 | ) | $ | | $ | 2,040,767 | ||||||||||||
|
Net income
|
| | | 51,075 | | 51,075 | ||||||||||||||||||
|
Unrealized loss on marketable securities, net of tax
|
| | | | (1,387 | ) | (1,387 | ) | ||||||||||||||||
|
Common stock
issued/cancelled under long-term incentive plans, net
|
215 | 2 | 5,139 | | | 5,141 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Balances at June 30, 2011
|
89,531 | $ | 895 | $ | 2,583,345 | $ | (487,257 | ) | $ | (1,387 | ) | $ | 2,095,596 | |||||||||||
|
|
||||||||||||||||||||||||
5
| Three months ended | Six months ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
| (In thousands) | (In thousands) | |||||||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||||||
|
Net income (loss)
|
$ | 38,611 | $ | (50,744 | ) | $ | 51,075 | $ | (63,601 | ) | ||||||
|
Add (deduct) non-cash items
|
||||||||||||||||
|
Depreciation, depletion and amortization
|
57,641 | 31,010 | 107,682 | 59,784 | ||||||||||||
|
Accretion of discount on debt and other assets, net
|
494 | | 944 | | ||||||||||||
|
Accretion of royalty obligation
|
5,770 | 4,637 | 11,037 | 9,629 | ||||||||||||
|
Deferred income taxes
|
4,223 | (14,892 | ) | 10,093 | (21,388 | ) | ||||||||||
|
Loss on debt extinguishment
|
389 | 4,050 | 856 | 11,908 | ||||||||||||
|
Fair value adjustments, net
|
13,933 | 43,052 | 20,593 | 46,723 | ||||||||||||
|
(Gain) loss on foreign currency transactions
|
(848 | ) | 1,471 | (737 | ) | 1,821 | ||||||||||
|
Share-based compensation
|
(3,351 | ) | 622 | 4,804 | 2,009 | |||||||||||
|
(Gain) loss on sale of assets
|
(1,223 | ) | 2,826 | (1,224 | ) | 2,805 | ||||||||||
|
Other non-cash charges
|
200 | 15 | 831 | 71 | ||||||||||||
|
Changes in operating assets and liabilities:
|
||||||||||||||||
|
Receivables and other current assets
|
(6,784 | ) | 3,662 | (11,644 | ) | (7,625 | ) | |||||||||
|
Inventories
|
(23,575 | ) | (2,251 | ) | (36,068 | ) | (4,908 | ) | ||||||||
|
Accounts payable and accrued liabilities
|
25,585 | 8,998 | (11,392 | ) | (14,002 | ) | ||||||||||
|
|
||||||||||||||||
|
CASH PROVIDED BY OPERATING ACTIVITIES
|
111,065 | 32,456 | 146,850 | 23,226 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||||||||||
|
Purchase of investments
|
(11,881 | ) | | (13,110 | ) | | ||||||||||
|
Proceeds
from sales and maturities of investments
|
2,773 | | 3,360 | | ||||||||||||
|
Capital expenditures
|
(25,764 | ) | (45,467 | ) | (41,681 | ) | (92,656 | ) | ||||||||
|
Other
|
325 | 150 | 273 | 76 | ||||||||||||
|
|
||||||||||||||||
|
CASH USED IN INVESTING ACTIVITIES
|
(34,547 | ) | (45,317 | ) | (51,158 | ) | (92,580 | ) | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||||||
|
Proceeds from issuance of notes and bank borrowings
|
| 22,041 | 27,500 | 134,810 | ||||||||||||
|
Payments on long-term debt, capital leases, and associated costs
|
(16,704 | ) | (11,377 | ) | (34,099 | ) | (18,978 | ) | ||||||||
|
Payments on gold production royalty
|
(17,441 | ) | (9,582 | ) | (32,059 | ) | (18,533 | ) | ||||||||
|
Proceeds from gold lease facility
|
| | | 4,517 | ||||||||||||
|
Payments on gold lease facility
|
| (2,210 | ) | (13,800 | ) | (17,101 | ) | |||||||||
|
Proceeds from sale-leaseback transactions
|
| | | 4,853 | ||||||||||||
|
Additions to restricted assets associated with the Kensington
Term Facility
|
| (786 | ) | (1,325 | ) | (1,584 | ) | |||||||||
|
Other
|
30 | | (1,197 | ) | (225 | ) | ||||||||||
|
|
||||||||||||||||
|
CASH PROVIDED (USED IN) BY FINANCING ACTIVITIES:
|
(34,115 | ) | (1,914 | ) | (54,980 | ) | 87,759 | |||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
42,403 | (14,775 | ) | 40,712 | 18,405 | |||||||||||
|
|
||||||||||||||||
|
Cash and cash equivalents at beginning of period
|
64,427 | 55,962 | 66,118 | 22,782 | ||||||||||||
|
|
||||||||||||||||
|
Cash and cash equivalents at end of period
|
$ | 106,830 | $ | 41,187 | $ | 106,830 | $ | 41,187 | ||||||||
|
|
||||||||||||||||
6
7
| Three months ended June 30, 2011 | Six months ended June 30, 2011 | |||||||||||||||||||||||
| Income | Shares | Per-Share | Income | Shares | Per-Share | |||||||||||||||||||
| (Numerator) | (Denominator) | Amount | (Numerator) | (Denominator) | Amount | |||||||||||||||||||
|
Basic EPS
|
||||||||||||||||||||||||
|
Net Income available to common
stockholders
|
$ | 38,611 | 89,310 | $ | 0.43 | $ | 51,075 | 89,299 | $ | 0.57 | ||||||||||||||
|
Effect of Dilutive Securities
|
||||||||||||||||||||||||
|
Equity awards
|
| 402 | | 384 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Diluted EPS
|
||||||||||||||||||||||||
|
Net Income available to
common stockholders
|
$ | 38,611 | 89,712 | $ | 0.43 | $ | 51,075 | 89,683 | $ | 0.57 | ||||||||||||||
|
|
||||||||||||||||||||||||
| Three months ended June 30, 2010 | Six months ended June 30, 2010 | |||||||||||||||||||||||
| Income | Shares | Per-Share | Income | Shares | Per-Share | |||||||||||||||||||
| (Numerator) | (Denominator) | Amount | (Numerator) | (Denominator) | Amount | |||||||||||||||||||
|
Basic EPS
|
||||||||||||||||||||||||
|
Net Income available to common
stockholders
|
$ | (50,744 | ) | 88,501 | $ | (0.57 | ) | $ | (63,601 | ) | 85,145 | $ | (0.75 | ) | ||||||||||
|
Effect of Dilutive Securities
|
||||||||||||||||||||||||
|
Equity awards
|
| | | | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Diluted EPS
|
||||||||||||||||||||||||
|
Net Income (loss) available to
common stockholders
|
$ | (50,744 | ) | 88,501 | $ | (0.57 | ) | $ | (63,601 | ) | 85,145 | $ | (0.75 | ) | ||||||||||
|
|
||||||||||||||||||||||||
| Level 1 | Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities; |
8
| Level 2 | Quoted market prices in markets that are not active, or inputs that are observable, either directly or indirectly, for substantially the full term of the asset or liability; and | ||
| Level 3 | Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (supported by little or no market activity). |
| Fair Value at June 30, 2011 | ||||||||||||||||
| Total | Level 1 | Level 2 | Level 3 | |||||||||||||
|
Assets:
|
||||||||||||||||
|
Cash equivalents
|
$ | 39,509 | $ | 39,509 | $ | | $ | | ||||||||
|
Short-term deposits
|
480 | 480 | | | ||||||||||||
|
Marketable equity securities
|
9,056 | 9,056 | | | ||||||||||||
|
Restricted certificates of deposit
|
1,178 | 1,178 | | | ||||||||||||
|
Put and call options
|
5,583 | 5,583 | | | ||||||||||||
|
Silver ounces receivable from Mandalay
|
2,058 | | 2,058 | | ||||||||||||
|
|
||||||||||||||||
|
|
$ | 57,864 | $ | 55,806 | $ | 2,058 | $ | | ||||||||
|
|
||||||||||||||||
|
Liabilities:
|
||||||||||||||||
|
Royalty obligation embedded derivative
|
$ | 164,891 | $ | | $ | 164,891 | $ | | ||||||||
|
Put and call options
|
18,655 | 18,655 | | | ||||||||||||
|
Other derivative instruments, net
|
890 | | 890 | | ||||||||||||
|
|
||||||||||||||||
|
|
$ | 184,436 | $ | 18,655 | $ | 165,781 | $ | | ||||||||
|
|
||||||||||||||||
| Fair Value at December 31, 2010 | ||||||||||||||||
| Total | Level 1 | Level 2 | Level 3 | |||||||||||||
|
Assets:
|
||||||||||||||||
|
Cash equivalents
|
$ | 11 | $ | 11 | $ | | $ | | ||||||||
|
Restricted certificates of deposit
|
2,965 | 2,965 | | | ||||||||||||
|
Gold forward contract
|
425 | 425 | | | ||||||||||||
|
Put and call options
|
5,403 | 5,403 | | | ||||||||||||
|
Silver ounces receivable from Mandalay
|
1,594 | | 1,594 | | ||||||||||||
|
Other derivative instruments, net
|
1,685 | | 1,685 | | ||||||||||||
|
|
||||||||||||||||
|
|
$ | 12,083 | $ | 8,804 | $ | 3,279 | $ | | ||||||||
|
|
||||||||||||||||
|
Liabilities:
|
||||||||||||||||
|
Gold lease facility
|
$ | 2,213 | $ | | $ | 2,213 | $ | | ||||||||
|
Royalty obligation embedded derivative
|
162,003 | | 162,003 | | ||||||||||||
|
Put and call options
|
20,151 | 20,151 | | | ||||||||||||
|
|
||||||||||||||||
|
|
$ | 184,367 | $ | 20,151 | $ | 164,216 | $ | | ||||||||
|
|
||||||||||||||||
9
| Three months | Six months | |||||||
| ended | ended | |||||||
| June 30, 2010 | June 30, 2010 | |||||||
|
Sales of metals
|
$ | | $ | | ||||
|
|
||||||||
|
Depreciation and depletion
|
(1,028 | ) | (2,082 | ) | ||||
|
Care and maintenance expense
|
(809 | ) | (1,878 | ) | ||||
|
Other income and expense
|
(151 | ) | (497 | ) | ||||
|
Income tax expense
|
(978 | ) | (1,321 | ) | ||||
|
Loss on sale of discontinued assets
|
(2,977 | ) | (2,977 | ) | ||||
|
|
||||||||
|
Income (loss) from discontinued operations
|
$ | (5,943 | ) | $ | (8,755 | ) | ||
|
|
||||||||
10
| Investments in marketable securities | ||||||||||||||||
| Gross | Gross | |||||||||||||||
| Unrealized | Unrealized | Estimated | ||||||||||||||
| Cost | Losses | Gains | Fair Value | |||||||||||||
|
Equity securities
|
$ | 10,443 | $ | (1,387 | ) | $ | | $ | 9,056 | |||||||
|
|
||||||||||||||||
|
|
$ | 10,443 | $ | (1,387 | ) | $ | | $ | 9,056 | |||||||
|
|
||||||||||||||||
| June 30, | December 31, | |||||||
| 2011 | 2010 | |||||||
|
Receivables current portion
|
||||||||
|
Accounts receivable trade
|
$ | 17,337 | $ | 14,062 | ||||
|
Refundable income tax
|
6,994 | 5,363 | ||||||
|
Refundable value added tax
|
47,322 | 36,947 | ||||||
|
Accounts receivable other
|
2,971 | 2,508 | ||||||
|
|
||||||||
|
|
$ | 74,624 | $ | 58,880 | ||||
|
|
||||||||
|
Receivables non-current portion
|
||||||||
|
Refundable value added tax
|
$ | 40,941 | $ | 42,866 | ||||
|
|
||||||||
11
| June 30, | December 31, | |||||||
| 2011 | 2010 | |||||||
|
Concentrate and doré inventory
|
$ | 103,642 | $ | 81,059 | ||||
|
Supplies
|
51,998 | 37,281 | ||||||
|
|
||||||||
|
Metal and other inventory
|
$ | 155,640 | $ | 118,340 | ||||
|
|
||||||||
| June 30, | December 31, | |||||||
| 2011 | 2010 | |||||||
|
Land
|
$ | 713 | $ | 713 | ||||
|
Building improvements
|
532,620 | 516,792 | ||||||
|
Machinery and equipment
|
255,086 | 242,684 | ||||||
|
Capitalized leases for machinery,
equipment and buildings
|
74,708 | 72,326 | ||||||
|
|
||||||||
|
|
863,127 | 832,515 | ||||||
|
Accumulated depreciation and amortization
|
(199,617 | ) | (164,414 | ) | ||||
|
|
||||||||
|
|
$ | 663,510 | $ | 668,101 | ||||
|
|
||||||||
12
| San | ||||||||||||||||||||||||||||||||
| June 30, 2011 | Palmarejo | Bartolomé | Kensington | Rochester | Martha | Endeavor | Other | Total | ||||||||||||||||||||||||
|
Operational
mining properties:
|
$ | 131,261 | $ | 66,710 | $ | 319,306 | $ | 103,441 | $ | 10,714 | $ | | $ | | $ | 631,432 | ||||||||||||||||
|
Accumulated depletion
|
(37,054 | ) | (12,331 | ) | (19,343 | ) | (97,435 | ) | (9,996 | ) | | | (176,159 | ) | ||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
94,207 | 54,379 | 299,963 | 6,006 | 718 | | | 455,273 | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Mineral interests
|
1,657,188 | 26,642 | | | | 44,033 | | 1,727,863 | ||||||||||||||||||||||||
|
Accumulated depletion
|
(109,222 | ) | (4,946 | ) | | | | (8,370 | ) | | (122,538 | ) | ||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
1,547,966 | 21,696 | | | | 35,663 | | 1,605,325 | ||||||||||||||||||||||||
|
Non-producing and
development properties
|
| | | | | | 142 | 142 | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Total mining properties
|
$ | 1,642,173 | $ | 76,075 | $ | 299,963 | $ | 6,006 | $ | 718 | $ | 35,663 | $ | 142 | $ | 2,060,740 | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
| San | ||||||||||||||||||||||||||||||||
| December 31, 2010 | Palmarejo | Bartolomé | Kensington | Rochester | Martha | Endeavor | Other | Total | ||||||||||||||||||||||||
|
Operational
mining properties:
|
$ | 128,734 | $ | 66,655 | $ | 317,156 | $ | 99,720 | $ | 10,096 | $ | | $ | | $ | 622,361 | ||||||||||||||||
|
Accumulated depletion
|
(22,655 | ) | (10,031 | ) | (9,092 | ) | (97,435 | ) | (9,998 | ) | | | (149,211 | ) | ||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
106,079 | 56,624 | 308,064 | 2,285 | 98 | | | 473,150 | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Mineral interests
|
1,657,188 | 26,642 | | | | 44,033 | | 1,727,863 | ||||||||||||||||||||||||
|
Accumulated depletion
|
(68,026 | ) | (4,027 | ) | | | | (6,886 | ) | | (78,939 | ) | ||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
1,589,162 | 22,615 | | | | 37,147 | | 1,648,924 | ||||||||||||||||||||||||
|
Non-producing and
development properties
|
| | | | | | 142 | 142 | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Total mining properties
|
$ | 1,695,241 | $ | 79,239 | $ | 308,064 | $ | 2,285 | $ | 98 | $ | 37,147 | $ | 142 | $ | 2,122,216 | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
13
14
| June 30, | December 31, | |||||||||||||||
| 2011 | 2010 | |||||||||||||||
| Current | Non-Current | Current | Non-Current | |||||||||||||
|
|
||||||||||||||||
|
3.25% Convertible Senior Notes due March 2028
|
$ | | $ | 44,357 | $ | | $ | 43,220 | ||||||||
|
1.25% Convertible Senior Notes due January 2024
|
| | 1,859 | | ||||||||||||
|
Senior Term Notes due December 31, 2012
|
15,000 | 7,500 | 15,000 | 15,000 | ||||||||||||
|
Kensington Term Facility
|
21,648 | 68,124 | 25,908 | 48,322 | ||||||||||||
|
Capital lease obligations
|
18,799 | 15,341 | 15,759 | 23,483 | ||||||||||||
|
Other
|
392 | | 4,791 | 42 | ||||||||||||
|
|
||||||||||||||||
|
|
$ | 55,839 | $ | 135,322 | $ | 63,317 | $ | 130,067 | ||||||||
|
|
||||||||||||||||
15
16
| Three months ended | Six months ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
| (in thousands) | (in thousands) | |||||||||||||||
|
3.25% Convertible Senior Notes due March 2028
|
$ | 395 | $ | 444 | $ | 791 | $ | 1,604 | ||||||||
|
1.25% Convertible Senior Notes due January 2024
|
| 6 | 1 | 17 | ||||||||||||
|
Senior Term Notes due December 2012
|
427 | 1,490 | 914 | 2,501 | ||||||||||||
|
Kensington Term Facility
|
1,162 | 458 | 2,267 | 754 | ||||||||||||
|
Capital lease obligations
|
472 | 542 | 938 | 1,006 | ||||||||||||
|
Other debt obligations
|
145 | 410 | 613 | 575 | ||||||||||||
|
Gold Lease Facility
|
| 133 | 107 | 337 | ||||||||||||
|
Accretion of Franco Nevada royalty obligation
|
5,770 | 4,973 | 11,037 | 9,965 | ||||||||||||
|
Amortization of debt issuance costs
|
559 | 836 | 1,183 | 1,118 | ||||||||||||
|
Accretion of debt discount
|
576 | 579 | 1,137 | 1,949 | ||||||||||||
|
Capitalized interest
|
(238 | ) | (4,225 | ) | (415 | ) | (8,375 | ) | ||||||||
|
|
||||||||||||||||
|
Total interest expense
|
$ | 9,268 | $ | 5,646 | $ | 18,573 | $ | 11,451 | ||||||||
|
|
||||||||||||||||
| Three months ended | Six months ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Asset retirement obligation Beginning
|
$ | 27,908 | $ | 25,689 | $ | 27,302 | $ | 25,112 | ||||||||
|
Accretion
|
654 | 573 | 1,290 | 1,138 | ||||||||||||
|
Addition and changes in estimates
|
| | | 18 | ||||||||||||
|
Settlements
|
(5 | ) | (7 | ) | (35 | ) | (13 | ) | ||||||||
|
|
||||||||||||||||
|
Asset retirement obligation June 30
|
$ | 28,557 | $ | 26,255 | $ | 28,557 | $ | 26,255 | ||||||||
|
|
||||||||||||||||
17
| Three months ended | Six months ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Current:
|
||||||||||||||||
|
United States Alternative minimum tax
|
$ | | $ | | $ | 1,938 | $ | | ||||||||
|
United States Foreign withholding
|
(413 | ) | (624 | ) | (491 | ) | (1,115 | ) | ||||||||
|
Argentina
|
(15 | ) | (2,128 | ) | 83 | (2,141 | ) | |||||||||
|
Australia
|
(760 | ) | (57 | ) | (659 | ) | (57 | ) | ||||||||
|
Mexico
|
(90 | ) | (33 | ) | (140 | ) | (83 | ) | ||||||||
|
Bolivia
|
(15,926 | ) | (3,721 | ) | (25,005 | ) | (2,890 | ) | ||||||||
|
Deferred:
|
||||||||||||||||
|
United States
|
(1,789 | ) | 20,422 | (2,405 | ) | 14,486 | ||||||||||
|
Australia
|
60 | (292 | ) | (459 | ) | (582 | ) | |||||||||
|
Mexico
|
(6,286 | ) | (4,007 | ) | (10,062 | ) | 10,363 | |||||||||
|
Bolivia
|
3,817 | (188 | ) | 2,859 | (1,611 | ) | ||||||||||
|
|
||||||||||||||||
|
Income tax benefit (provision) from
continuing operations
|
$ | (21,402 | ) | $ | 9,372 | $ | (34,341 | ) | $ | 16,370 | ||||||
|
|
||||||||||||||||
18
| Grant date | Grant date fair | |||||||||||||||||||||||
| Grant date fair | fair value of | value of | ||||||||||||||||||||||
| Restricted | value of | Stock | stock | Performance | performance | |||||||||||||||||||
| Grant date | stock | restricted stock | options | options | shares | shares | ||||||||||||||||||
|
January 3, 2011
|
188,673 | $ | 27.45 | 121,017 | $ | 17.89 | 70,188 | $ | 42.81 | |||||||||||||||
|
March 8, 2011
|
1,509 | $ | 34.79 | 2,562 | $ | 22.82 | 1,509 | $ | 55.12 | |||||||||||||||
|
May 9, 2011
|
5,853 | $ | 26.98 | 10,059 | $ | 17.59 | 5,853 | $ | 42.08 | |||||||||||||||
| June 30, 2011 | ||||||
| Performance | Restricted | |||||
| SARs | units | stock units | ||||
|
Weighted average fair value
|
$17.40 | $29.71 | $24.26 | |||
|
Options
Exercisable |
Weighted
Average Exercise Price |
SARs
Exercisable |
Weighted
Average Exercise Price |
|||
| 256,023 | $28.63 | 82,170 | $12.53 |
19
20
21
| 2011 | 2012 | 2013 | Thereafter | |||||||||||||
|
Palmarejo gold production
royalty
|
$ | 14,712 | $ | 24,865 | $ | 25,097 | $ | 78,140 | ||||||||
|
Average gold price in
excess of minimum
contractual deduction
|
$ | 483 | $ | 497 | $ | 502 | $ | 493 | ||||||||
|
Notional ounces
|
30,435 | 50,004 | 50,004 | 158,393 | ||||||||||||
|
|
||||||||||||||||
|
Mexican peso forward
purchase contracts
|
$ | 15,600 | $ | 16,800 | $ | | $ | | ||||||||
|
Average rate (MXP/$)
|
$ | 12.49 | $ | 11.70 | $ | | $ | | ||||||||
|
Mexican peso notional amount
|
194,771 | 196,568 | | | ||||||||||||
|
|
||||||||||||||||
|
Silver ounces receivable
from Mandalay
|
$ | 764 | $ | 1,535 | $ | | $ | | ||||||||
|
Average silver forward price
|
$ | 18.33 | $ | 18.42 | $ | | $ | | ||||||||
|
Notional ounces
|
41,667 | 83,333 | | | ||||||||||||
|
|
||||||||||||||||
|
Silver concentrate sales
agreements
|
$ | 13,398 | $ | | $ | | $ | | ||||||||
|
Average silver price
|
$ | 39.28 | $ | | $ | | $ | | ||||||||
|
Notional ounces
|
341,058 | | | | ||||||||||||
|
|
||||||||||||||||
|
Gold concentrates sales
agreements
|
$ | 11,384 | $ | | $ | | $ | | ||||||||
|
Average gold price
|
$ | 1,524 | $ | | $ | | $ | | ||||||||
|
Notional ounces
|
7,471 | | | | ||||||||||||
|
|
||||||||||||||||
|
Gold put options purchased
|
$ | 1,800 | $ | 2,880 | $ | 1,800 | $ | 720 | ||||||||
|
Average gold strike price
|
$ | 887 | $ | 923 | $ | 928 | $ | 991 | ||||||||
|
Notional ounces
|
30,000 | 68,000 | 45,000 | 77,000 | ||||||||||||
|
|
||||||||||||||||
|
Gold call options sold
|
$ | 1,800 | $ | 2,880 | $ | 1,800 | $ | 720 | ||||||||
|
Average gold strike price
|
$ | 1,740 | $ | 1,817 | $ | 1,827 | $ | 1,960 | ||||||||
|
Notional ounces
|
30,000 | 68,000 | 45,000 | 77,000 | ||||||||||||
22
| June 30, 2011 | ||||||||||||||||||||||||
| Current | Non-current | |||||||||||||||||||||||
| Prepaid | Other non- | Accrued | Other long- | portion of | portion of | |||||||||||||||||||
| expenses and | current | liabilities and | term | royalty | royalty | |||||||||||||||||||
| other | assets | other | liabilities | obligation | obligation | |||||||||||||||||||
|
Silver ounces receivable from
|
||||||||||||||||||||||||
|
Mandalay
|
$ | 1,378 | $ | 680 | $ | | $ | | $ | | $ | | ||||||||||||
|
Forward foreign exchange contracts
|
830 | | 527 | | | | ||||||||||||||||||
|
Palmarejo gold production royalty
|
| | | | 33,425 | 131,466 | ||||||||||||||||||
|
Put and call options, net
|
| | 1,449 | 11,623 | | | ||||||||||||||||||
|
Concentrate sales contracts
|
30 | | 1,223 | | | | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
$ | 2,238 | $ | 680 | $ | 3,199 | $ | 11,623 | $ | 33,425 | $ | 131,466 | ||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
| December 31, 2010 | ||||||||||||||||||||||||
| Current | Non-current | |||||||||||||||||||||||
| Prepaid | Other non- | Accrued | Other long- | portion of | portion of | |||||||||||||||||||
| expenses and | current | liabilities and | term | royalty | royalty | |||||||||||||||||||
| other | Assets | other | Liabilities | obligation | obligation | |||||||||||||||||||
|
Gold lease facility
|
$ | | $ | | $ | 2,213 | $ | | $ | | $ | | ||||||||||||
|
Gold forward contract
|
425 | | | | | | ||||||||||||||||||
|
Silver ounces receivable from Mandalay
|
531 | 1,063 | | | | | ||||||||||||||||||
|
Forward foreign exchange contracts
|
328 | | 323 | | | | ||||||||||||||||||
|
Palmarejo gold production royalty
|
| | | | 28,745 | 133,258 | ||||||||||||||||||
|
Put and call options, net
|
| | 1,471 | 13,277 | | | ||||||||||||||||||
|
Concentrate sales contracts
|
1,703 | | 23 | | | | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
$ | 2,987 | $ | 1,063 | $ | 4,030 | $ | 13,277 | $ | 28,745 | $ | 133,258 | ||||||||||||
|
|
||||||||||||||||||||||||
| Three months ended | Six months ended | |||||||||||||||||||
| June 30, | June 30, | |||||||||||||||||||
| Financial statement line | Derivative | 2011 | 2010 | 2011 | 2010 | |||||||||||||||
|
Sales of metal
|
Concentrate sales contracts | $ | (1,515 | ) | $ | (536 | ) | $ | (2,873 | ) | $ | 51 | ||||||||
|
Production costs applicable to sales
|
Forward foreign exchange contracts | 859 | 489 | 1,111 | 40 | |||||||||||||||
|
Fair value adjustments, net
|
Gold lease facility | | (2,137 | ) | (132 | ) | (2,729 | ) | ||||||||||||
|
Fair value adjustments, net
|
Forward foreign exchange contracts | (707 | ) | (1,649 | ) | 298 | (1,192 | ) | ||||||||||||
|
Fair value adjustments, net
|
Forward gold contract | | | 35 | | |||||||||||||||
|
Fair value adjustments, net
|
Silver ounces receivable | (368 | ) | | 464 | | ||||||||||||||
|
Fair value adjustments, net
|
Palmarejo gold royalty | (13,731 | ) | (33,663 | ) | (20,041 | ) | (38,512 | ) | |||||||||||
|
Fair value adjustments, net
|
Franco-Nevada warrant | | 1,030 | | 2,333 | |||||||||||||||
|
Fair value adjustments, net
|
Put and call options | 2,374 | (6,097 | ) | 1,676 | (6,674 | ) | |||||||||||||
|
|
||||||||||||||||||||
|
|
$ | (13,088 | ) | $ | (42,563 | ) | $ | (19,462 | ) | $ | (46,683 | ) | ||||||||
|
|
||||||||||||||||||||
23
24
25
| Palmarejo | San Bartolomé | Kensington | Rochester | Martha | Endeavor | |||||||||||||||||||||||||||
| Three months ended June 30, 2011 | Mine | Mine | Mine | Mine | Mine | Mine | Other | Total | ||||||||||||||||||||||||
|
Sales of metals
|
$ | 123,727 | $ | 55,598 | $ | 26,012 | $ | 14,434 | $ | 4,769 | $ | 6,550 | $ | | $ | 231,090 | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Productions costs
applicable to sales
|
(37,770 | ) | (14,126 | ) | (12,844 | ) | (5,341 | ) | (3,749 | ) | (3,272 | ) | | (77,102 | ) | |||||||||||||||||
|
Depreciation and depletion
|
(41,753 | ) | (5,182 | ) | (9,890 | ) | (584 | ) | 747 | (865 | ) | (114 | ) | (57,641 | ) | |||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Gross profit (loss)
|
44,204 | 36,290 | 3,278 | 8,509 | 1,767 | 2,413 | (114 | ) | 96,347 | |||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Exploration expense
|
1,276 | 31 | 320 | 340 | 1,527 | | 583 | 4,077 | ||||||||||||||||||||||||
|
Other operating expenses
|
| 70 | 116 | 11,025 | | | 1,720 | 12,931 | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
OPERATING INCOME (LOSS)
|
42,928 | 36,189 | 2,842 | (2,856 | ) | 240 | 2,413 | (2,417 | ) | 79,339 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Interest and other income
|
539 | 180 | 2 | 5 | (179 | ) | | 2,216 | 2,763 | |||||||||||||||||||||||
|
Interest expense
|
(6,112 | ) | (2 | ) | (1,360 | ) | | (68 | ) | | (1,726 | ) | (9,268 | ) | ||||||||||||||||||
|
Loss on debt extinguishment
|
| | | | | | (389 | ) | (389 | ) | ||||||||||||||||||||||
|
Fair value adjustments, net
|
(13,731 | ) | | 2,374 | | | | (1,075 | ) | (12,432 | ) | |||||||||||||||||||||
|
Income tax benefit (expense)
|
(6,286 | ) | (12,109 | ) | | | (410 | ) | (3 | ) | (2,594 | ) | (21,402 | ) | ||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Net income (loss)
|
$ | 17,338 | $ | 24,258 | $ | 3,858 | $ | (2,851 | ) | $ | (417 | ) | $ | 2,410 | $ | (5,985 | ) | $ | 38,611 | |||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Segment assets (A)
|
$ | 2,095,411 | $ | 269,439 | $ | 507,531 | $ | 35,606 | $ | 19,341 | $ | 40,760 | $ | 16,201 | $ | 2,984,289 | ||||||||||||||||
|
Capital expenditures (B)
|
$ | 10,278 | $ | 3,276 | $ | 7,365 | $ | 4,201 | $ | 573 | $ | | $ | 71 | $ | 25,764 | ||||||||||||||||
| Palmarejo | San Bartolomé | Kensington | Rochester | Martha | Endeavor | |||||||||||||||||||||||||||
| Three months ended June 30, 2010 | Mine | Mine | Mine | Mine | Mine | Mine | Other | Total | ||||||||||||||||||||||||
|
Sales of metals
|
$ | 44,834 | $ | 31,275 | $ | | $ | 12,416 | $ | 9,187 | $ | 3,306 | $ | | $ | 101,018 | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Productions costs
applicable to sales
|
(32,100 | ) | (15,340 | ) | | (5,595 | ) | (4,132 | ) | (1,423 | ) | | (58,590 | ) | ||||||||||||||||||
|
Depreciation and depletion
|
(20,291 | ) | (6,032 | ) | | (458 | ) | (2,619 | ) | (450 | ) | (133 | ) | (29,983 | ) | |||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Gross profit (loss)
|
(7,557 | ) | 9,903 | | 6,363 | 2,436 | 1,433 | (133 | ) | 12,445 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Exploration expense
|
1,307 | | 229 | 20 | 1,205 | | 400 | 3,161 | ||||||||||||||||||||||||
|
Other operating expenses
|
38 | | | 601 | | | 6,785 | 7,424 | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
OPERATING INCOME (LOSS)
|
(8,902 | ) | 9,903 | (229 | ) | 5,742 | 1,231 | 1,433 | (7,318 | ) | 1,860 | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Interest and other income
|
(1,903 | ) | (105 | ) | | 1 | (2,180 | ) | | 366 | (3,821 | ) | ||||||||||||||||||||
|
Interest expense
|
(5,401 | ) | (92 | ) | | | (17 | ) | | (136 | ) | (5,646 | ) | |||||||||||||||||||
|
Loss on debt extinguishment
|
| | | | | | (4,050 | ) | (4,050 | ) | ||||||||||||||||||||||
|
Fair value adjustments, net
|
(32,633 | ) | | (6,089 | ) | | | | (3,794 | ) | (42,516 | ) | ||||||||||||||||||||
|
Income tax benefit (expense)
|
(4,006 | ) | (3,909 | ) | | | (2,160 | ) | | 19,447 | 9,372 | |||||||||||||||||||||
|
Net loss
from discontinued operations
|
| | | | | | (5,943 | ) | (5,943 | ) | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Net income (loss)
|
$ | (52,845 | ) | $ | 5,797 | $ | (6,318 | ) | $ | 5,743 | $ | (3,126 | ) | $ | 1,433 | $ | (1,428 | ) | $ | (50,744 | ) | |||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Segment assets (A)
|
$ | 2,140,633 | $ | 274,156 | $ | 477,800 | $ | 28,625 | $ | 26,269 | $ | 39,210 | $ | 10,683 | $ | 2,997,376 | ||||||||||||||||
|
Capital expenditures (B)
|
$ | 10,811 | $ | 1,325 | $ | 33,195 | $ | 86 | $ | 11 | $ | | $ | 39 | $ | 45,467 | ||||||||||||||||
26
| Palmarejo | San Bartolomé | Kensington | Rochester | Martha | Endeavor | |||||||||||||||||||||||||||
| Six months ended June 30, 2011 | Mine | Mine | Mine | Mine | Mine | Mine | Other | Total | ||||||||||||||||||||||||
|
Sales of metals
|
$ | 211,892 | $ | 101,919 | $ | 74,122 | $ | 28,696 | $ | 4,455 | $ | 9,630 | $ | | $ | 430,714 | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Productions costs applicable
to sales
|
(75,139 | ) | (28,244 | ) | (45,764 | ) | (12,698 | ) | (3,359 | ) | (4,372 | ) | | (169,576 | ) | |||||||||||||||||
|
Depreciation and depletion
|
(75,428 | ) | (10,325 | ) | (19,255 | ) | (1,098 | ) | 155 | (1,484 | ) | (247 | ) | (107,682 | ) | |||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Gross profit (loss)
|
61,325 | 63,350 | 9,103 | 14,900 | 1,251 | 3,774 | (247 | ) | 153,456 | |||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Exploration expense
|
1,912 | 35 | 366 | 362 | 2,823 | | 1,341 | 6,839 | ||||||||||||||||||||||||
|
Other operating expenses
|
| 108 | 136 | 14,561 | | | 13,931 | 28,736 | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
OPERATING INCOME (LOSS)
|
59,413 | 63,207 | 8,601 | (23 | ) | (1,572 | ) | 3,774 | (15,519 | ) | 117,881 | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Interest and other income
|
1,828 | 787 | 3 | 51 | (489 | ) | | 2,484 | 4,664 | |||||||||||||||||||||||
|
Interest expense
|
(11,815 | ) | (36 | ) | (2,607 | ) | | (413 | ) | | (3,702 | ) | (18,573 | ) | ||||||||||||||||||
|
Loss on debt extinguishment
|
| | | | | | (856 | ) | (856 | ) | ||||||||||||||||||||||
|
Fair value adjustments, net
|
(20,041 | ) | | 1,676 | | | | 665 | (17,700 | ) | ||||||||||||||||||||||
|
Income tax benefit (expense)
|
(10,062 | ) | (22,146 | ) | (20 | ) | | (369 | ) | (3 | ) | (1,741 | ) | (34,341 | ) | |||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Net income (loss)
|
$ | 19,323 | $ | 41,812 | $ | 7,653 | $ | 28 | $ | (2,843 | ) | $ | 3,771 | $ | (18,669 | ) | $ | 51,075 | ||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Segment assets (A)
|
$ | 2,095,411 | $ | 269,439 | $ | 507,531 | $ | 35,606 | $ | 19,341 | $ | 40,760 | $ | 16,201 | $ | 2,984,289 | ||||||||||||||||
|
Capital expenditures (B)
|
$ | 15,359 | $ | 6,812 | $ | 12,734 | $ | 5,869 | $ | 824 | $ | | $ | 83 | $ | 41,681 | ||||||||||||||||
| Palmarejo | San Bartolomé | Kensington | Rochester | Martha | Endeavor | |||||||||||||||||||||||||||
| Six months ended June 30, 2010 | Mine | Mine | Mine | Mine | Mine | Mine | Other | Total | ||||||||||||||||||||||||
|
Sales of metals
|
$ | 90,448 | $ | 45,867 | $ | | $ | 23,167 | $ | 24,207 | $ | 5,618 | $ | | $ | 189,307 | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Productions costs applicable
to sales
|
(60,767 | ) | (24,743 | ) | | (11,384 | ) | (11,458 | ) | (2,041 | ) | | (110,393 | ) | ||||||||||||||||||
|
Depreciation and depletion
|
(41,084 | ) | (9,209 | ) | | (923 | ) | (5,104 | ) | (1,110 | ) | (272 | ) | (57,702 | ) | |||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Gross profit (loss)
|
(11,403 | ) | 11,915 | | 10,860 | 7,645 | 2,467 | (272 | ) | 21,212 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Exploration expense
|
1,787 | | 242 | 41 | 2,415 | | 1,196 | 5,681 | ||||||||||||||||||||||||
|
Other operating expenses
|
351 | | | 773 | | | 13,402 | 14,526 | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
OPERATING INCOME (LOSS)
|
(13,541 | ) | 11,915 | (242 | ) | 10,046 | 5,230 | 2,467 | (14,870 | ) | 1,005 | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Interest and other income
|
261 | (144 | ) | | 1 | (2,950 | ) | | 744 | (2,088 | ) | |||||||||||||||||||||
|
Interest expense
|
(10,868 | ) | (163 | ) | | | (55 | ) | | (365 | ) | (11,451 | ) | |||||||||||||||||||
|
Loss on debt extinguishment
|
| | | | | | (11,908 | ) | (11,908 | ) | ||||||||||||||||||||||
|
Fair value adjustments, net
|
(36,179 | ) | | (6,552 | ) | | | | (4,043 | ) | (46,774 | ) | ||||||||||||||||||||
|
Income tax benefit (expense)
|
2,857 | (4,501 | ) | | | (2,173 | ) | | 20,187 | 16,370 | ||||||||||||||||||||||
|
Net loss from discontinued
operations
|
| | | | | | (8,755 | ) | (8,755 | ) | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Net income (loss)
|
$ | (57,470 | ) | $ | 7,107 | $ | (6,794 | ) | $ | 10,047 | $ | 52 | $ | 2,467 | $ | (19,010 | ) | $ | (63,601 | ) | ||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Segment assets (A)
|
$ | 2,140,633 | $ | 274,156 | $ | 477,800 | $ | 28,625 | $ | 26,269 | $ | 39,210 | $ | 10,683 | $ | 2,997,376 | ||||||||||||||||
|
Capital expenditures (B)
|
$ | 27,319 | $ | 1,871 | $ | 63,097 | $ | 87 | $ | 3 | $ | | $ | 279 | $ | 92,656 | ||||||||||||||||
| (A) | Segment assets consist of receivables, prepaids, inventories, property, plant and equipment, and mining properties | |
| (B) | Balance represents cash flow amounts |
27
| June 30, | December 31, | |||||||
| 2011 | 2010 | |||||||
|
Assets
|
||||||||
|
Total assets for reportable segments
|
$ | 2,984,289 | $ | 3,000,389 | ||||
|
Cash and cash equivalents
|
106,830 | 66,118 | ||||||
|
Receivables, non-current portion
|
40,941 | 42,866 | ||||||
|
Restricted assets
|
29,711 | 29,028 | ||||||
|
Debt issuance costs, net
|
3,167 | 4,333 | ||||||
|
Other assets
|
24,033 | 14,793 | ||||||
|
|
||||||||
|
Total consolidated assets
|
$ | 3,188,971 | $ | 3,157,527 | ||||
|
|
||||||||
| June 30, | December 31, | |||||||
| 2011 | 2010 | |||||||
|
Long Lived Assets:
|
||||||||
|
United States
|
$ | 487,434 | $ | 487,961 | ||||
|
Mexico
|
1,967,852 | 2,028,864 | ||||||
|
Bolivia
|
230,301 | 234,306 | ||||||
|
Australia
|
35,663 | 37,147 | ||||||
|
Argentina
|
2,838 | 1,882 | ||||||
|
Chile
|
19 | 14 | ||||||
|
Other countries
|
143 | 143 | ||||||
|
|
||||||||
|
Total
|
$ | 2,724,250 | $ | 2,790,317 | ||||
|
|
||||||||
| Three months ended | Six months ended | |||||||||||||||
| June 30, | June 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Revenues:
|
||||||||||||||||
|
United States
|
$ | 40,446 | $ | 12,416 | $ | 102,818 | $ | 23,167 | ||||||||
|
Mexico
|
123,727 | 44,834 | 211,892 | 90,448 | ||||||||||||
|
Bolivia
|
55,598 | 31,275 | 101,919 | 45,867 | ||||||||||||
|
Australia
|
6,550 | 3,306 | 9,630 | 5,618 | ||||||||||||
|
Argentina
|
4,769 | 9,187 | 4,455 | 24,207 | ||||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 231,090 | $ | 101,018 | $ | 430,714 | $ | 189,307 | ||||||||
|
|
||||||||||||||||
28
29
30
31
32
| | The average price of silver (Handy & Harman) and gold (London Gold PM) for the three months ended June 30, 2011 was $38.40 and $1,506 per ounce, respectively, compared to $18.38 and $1,197 per ounce, respectively, for the three months ended June 30, 2010. The market price of silver and gold on August 5, 2011 was $37.92 per ounce and $1,659 per ounce, respectively. | |
| | The Company produced a total of 4.8 million ounces of silver during the second quarter of 2011, which was a 14.6% increase over the second quarter of 2010. The Company produced a total of 60,656 ounces of gold during the second quarter of 2011, which was a 162.3% increase over the second quarter of 2010. The Company produced a total of 8.9 million ounces of silver during the six months ended June 30, 2011 which was a 16.8% increase over the six months ended June 30, 2010. The Company produced a total of 113,786 ounces of gold during the six months ended June 30, 2011, which was a 132.7% increase over the six months ended June 30, 2010. | |
| | Net cash provided by operating activities for the second quarter of 2011 was $111.1 million, compared to $32.5 million during the second quarter of 2010. Net cash provided by operating activities for the first six months of 2011 was $146.9 million, compared to $23.2 million during the first six months of 2010. | |
| | The Company spent $25.8 million on capital expenditures in the second quarter of 2011, which represents a 43.3% decrease from the same time period last year. The Company spent $41.7 million on capital expenditures during the first six months of 2011, compared to $92.7 million spent in the first six months of 2010. The majority of the capital expenditures for the first half of 2010 were at Kensington, which began commercial production in July of 2010. | |
| | During the second quarter of 2011, the Company used cash of approximately $10 million to purchase equity securities in development stage mining companies. | |
| | The Companys ratio of current assets to current liabilities was 1.50 to 1 at June 30, 2011, which is a significant increase from .98 to 1.0 at December 31, 2010. | |
| | There was a significant decrease in accrued liabilities and other as a result of the Companys decision to sell metal on a spot basis as opposed to pre-selling, which it had done during the first quarter of last year and the repayment of the Mitsubishi gold lease position. |
33
34
35
| Three months ended June 30, | Six months ended June 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Silver Operations:
|
||||||||||||||||
|
Palmarejo
|
||||||||||||||||
|
Tons milled
|
414,719 | 457,268 | 813,459 | 915,275 | ||||||||||||
|
Ore grade/Ag oz
|
7.30 | 3.23 | 6.65 | 3.57 | ||||||||||||
|
Ore grade/Au oz
|
0.08 | 0.05 | 0.08 | 0.05 | ||||||||||||
|
Recovery/Ag oz
|
78.3 | % | 72.5 | % | 75.8 | % | 72.6 | % | ||||||||
|
Recovery/Au oz
|
95.2 | % | 87.3 | % | 91.5 | % | 89.4 | % | ||||||||
|
Silver production ounces
|
2,370,536 | 1,070,638 | 4,100,303 | 2,371,231 | ||||||||||||
|
Gold production ounces
|
33,389 | 19,950 | 61,148 | 42,527 | ||||||||||||
|
Cash operating costs/oz
|
$ | (3.68 | ) | $ | 10.78 | $ | (0.10 | ) | $ | 7.83 | ||||||
|
Cash cost/oz
|
$ | (3.68 | ) | $ | 10.78 | $ | (0.10 | ) | $ | 7.83 | ||||||
|
Total production cost/oz
|
$ | 14.16 | $ | 29.73 | $ | 18.48 | $ | 25.16 | ||||||||
|
San Bartolomé
|
||||||||||||||||
|
Tons milled
|
378,640 | 446,909 | 766,308 | 740,014 | ||||||||||||
|
Ore grade/Ag oz
|
5.24 | 5.00 | 5.11 | 4.50 | ||||||||||||
|
Recovery/Ag oz
|
87.7 | % | 83.4 | % | 88.2 | % | 87.2 | % | ||||||||
|
Silver production ounces
|
1,741,578 | 1,863,141 | 3,452,525 | 2,903,068 | ||||||||||||
|
Cash operating costs/oz
|
$ | 8.73 | $ | 7.78 | $ | 8.93 | $ | 8.57 | ||||||||
|
Cash cost/oz
|
$ | 10.32 | $ | 8.32 | $ | 10.40 | $ | 9.22 | ||||||||
|
Total production cost/oz
|
$ | 13.51 | $ | 11.56 | $ | 13.44 | $ | 12.39 | ||||||||
|
Martha
|
||||||||||||||||
|
Tons milled
|
22,122 | 12,421 | 39,940 | 29,996 | ||||||||||||
|
Ore grade/Ag oz
|
5.44 | 50.24 | 8.39 | 35.21 | ||||||||||||
|
Ore grade/Au oz
|
0.01 | 0.06 | 0.01 | 0.04 | ||||||||||||
|
Recovery/Ag oz
|
84.0 | % | 88.1 | % | 83.8 | % | 86.6 | % | ||||||||
|
Recovery/Au oz
|
72.4 | % | 81.7 | % | 74.3 | % | 89.5 | % | ||||||||
|
Silver production ounces
|
101,122 | 549,885 | 281,107 | 915,111 | ||||||||||||
|
Gold production ounces
|
112 | 558 | 356 | 1,074 | ||||||||||||
|
Cash operating costs/oz
|
$ | 38.79 | $ | 8.97 | $ | 29.60 | $ | 11.57 | ||||||||
|
Cash cost/oz
|
$ | 40.47 | $ | 9.57 | $ | 30.86 | $ | 12.12 | ||||||||
|
Total production cost/oz
|
$ | 33.83 | $ | 14.10 | $ | 30.92 | $ | 17.38 | ||||||||
|
Rochester
(A)
|
||||||||||||||||
|
Silver production ounces
|
333,432 | 533,093 | 667,127 | 1,055,253 | ||||||||||||
|
Gold production ounces
|
1,397 | 2,616 | 2,848 | 5,306 | ||||||||||||
|
Cash operating costs/oz
|
$ | 4.34 | $ | 2.44 | $ | 7.31 | $ | 2.06 | ||||||||
|
Cash cost/oz
|
$ | 6.88 | $ | 2.93 | $ | 9.37 | $ | 2.64 | ||||||||
|
Total production cost/oz
|
$ | 8.92 | $ | 3.97 | $ | 11.22 | $ | 3.67 | ||||||||
|
Endeavor
|
||||||||||||||||
|
Tons milled
|
207,388 | 143,371 | 374,674 | 273,244 | ||||||||||||
|
Ore grade/Ag oz
|
2.41 | 2.01 | 2.23 | 2.61 | ||||||||||||
|
Recovery/Ag oz
|
42.9 | % | 48.4 | % | 43.5 | % | 48.2 | % | ||||||||
|
Silver production ounces
|
214,613 | 139,447 | 363,795 | 343,700 | ||||||||||||
|
Cash operating costs/oz
|
$ | 20.04 | $ | 8.98 | $ | 18.85 | $ | 8.04 | ||||||||
|
Cash cost/oz
|
$ | 20.04 | $ | 8.98 | $ | 18.85 | $ | 8.04 | ||||||||
|
Total production cost/oz
|
$ | 24.07 | $ | 12.21 | $ | 22.93 | $ | 11.27 | ||||||||
36
| Three months ended June 30, | Six months ended June 30, | |||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
|
Gold Operation:
|
||||||||||||||||
|
Kensington
(B)
|
||||||||||||||||
|
Tons milled
|
121,565 | | 227,385 | | ||||||||||||
|
Ore grade/Au oz
|
0.23 | | 0.23 | | ||||||||||||
|
Recovery/Au oz
|
93.0 | % | | 92.7 | % | | ||||||||||
|
Gold production ounces
|
25,758 | | 49,434 | | ||||||||||||
|
Cash operating costs/oz
|
$ | 923.56 | $ | | $ | 954.78 | $ | | ||||||||
|
Cash cost/oz
|
$ | 923.56 | $ | | $ | 954.78 | $ | | ||||||||
|
Total production cost/oz
|
$ | 1,308.24 | $ | | $ | 1,344.67 | $ | | ||||||||
|
CONSOLIDATED PRODUCTION TOTALS
(C)
|
||||||||||||||||
|
Total silver ounces
|
4,761,281 | 4,156,204 | 8,864,857 | 7,588,363 | ||||||||||||
|
Total gold ounces
|
60,656 | 23,124 | 113,786 | 48,907 | ||||||||||||
|
Silver Operations:
(D)
|
||||||||||||||||
|
Cash operating costs per ozsilver
|
$ | 3.39 | $ | 8.06 | $ | 5.69 | $ | 7.77 | ||||||||
|
Cash cost per ozsilver
|
$ | 4.19 | $ | 8.44 | $ | 6.46 | $ | 8.17 | ||||||||
|
Total
production cost per ozsilver
|
$ | 14.42 | $ | 15.62 | $ | 16.55 | $ | 15.72 | ||||||||
|
Gold Operation:
(E)
|
||||||||||||||||
|
Cash
operating costs per ozgold
|
$ | 923.56 | $ | | $ | 954.78 | $ | | ||||||||
|
Cash cost
per ozgold
|
$ | 923.56 | $ | | $ | 954.78 | $ | | ||||||||
|
Total
production cost per ozgold
|
$ | 1,308.24 | $ | | $ | 1,344.67 | $ | | ||||||||
|
CONSOLIDATED SALES TOTALS
(F)
|
||||||||||||||||
|
Silver ounces sold
|
4,133,283 | 4,051,838 | 7,792,436 | 7,685,594 | ||||||||||||
|
Gold ounces sold
|
49,930 | 23,645 | 115,852 | 49,379 | ||||||||||||
|
Realized price per silver ounce
|
$ | 39.11 | $ | 18.56 | $ | 35.42 | $ | 17.74 | ||||||||
|
Realized price per gold ounce
|
$ | 1,504 | $ | 1,176 | $ | 1,430 | $ | 1,139 | ||||||||
| (A) | The leach cycle at Rochester requires 5 to 10 years to recover gold and silver contained in the ore. The Company estimates the ultimate recovery to be approximately 61% for silver and 92% for gold. However, ultimate recoveries will not be known until leaching operations cease, which is currently estimated for 2014 for the current leach pad. Current recovery may vary significantly from ultimate recovery. See Critical Accounting Policies and Estimates Ore on Leach Pad in the Companys Form 10-K for the year ended December 31, 2010. | |
| (B) | Kensington achieved commercial production on July 3, 2010. | |
| (C) | Current production ounces and recoveries reflect final metal settlements of previously reported production ounces. | |
| (D) | Amount includes by-product gold credits deducted in computing cash costs per ounce. | |
| (E) | Amounts reflect Kensington per ounce statistics only. | |
| (F) | Units sold at realized metal prices will not match reported metal sales due primarily to the effects on revenues of mark-to-market adjustments on embedded derivatives in the Companys provisionally priced sales contracts. |
37
38
| San | ||||||||||||||||||||||||||||
| (In thousands except ounces and per ounce costs) | Palmarejo | Bartolomé | Kensington | Rochester | Martha | Endeavor | Total | |||||||||||||||||||||
|
Production of silver (ounces)
|
2,370,537 | 1,741,577 | | 333,431 | 101,122 | 214,613 | 4,761,280 | |||||||||||||||||||||
|
Production of gold (ounces)
|
25,758 | 25,758 | ||||||||||||||||||||||||||
|
Cash operating cost per Ag ounce
|
$ | (3.68 | ) | $ | 8.73 | $ | 4.34 | $ | 38.79 | $ | 20.04 | $ | 3.39 | |||||||||||||||
|
Cash costs per Ag ounce
|
$ | (3.68 | ) | $ | 10.32 | $ | 6.88 | $ | 40.47 | $ | 20.04 | $ | 4.19 | |||||||||||||||
|
Cash operating cost per Au ounce
|
$ | 923.56 | $ | 923.56 | ||||||||||||||||||||||||
|
Cash cost per Au ounce
|
$ | 923.56 | $ | 923.56 | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Total Cash Operating Cost (Non-U.S. GAAP)
|
$ | (8,719 | ) | $ | 15,211 | $ | 23,789 | $ | 1,446 | $ | 3,922 | $ | 4,301 | $ | 39,950 | |||||||||||||
|
Royalties
|
2,760 | | 578 | 170 | | 3,508 | ||||||||||||||||||||||
|
Production taxes
|
| | 268 | | | 268 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Total Cash Costs (Non-U.S. GAAP)
|
(8,719 | ) | 17,971 | 23,789 | 2,292 | 4,092 | 4,301 | 43,726 | ||||||||||||||||||||
|
Add/Subtract:
|
||||||||||||||||||||||||||||
|
Third party smelting costs
|
| | (3,375 | ) | | (426 | ) | (1,018 | ) | (4,819 | ) | |||||||||||||||||
|
By-product credit
|
50,188 | | | 2,106 | 169 | | 52,463 | |||||||||||||||||||||
|
Other adjustments
|
552 | 376 | 19 | 97 | 76 | | 1,120 | |||||||||||||||||||||
|
Change in inventory
|
(4,252 | ) | (4,221 | ) | (7,588 | ) | 846 | (162 | ) | (10 | ) | (15,387 | ) | |||||||||||||||
|
Depreciation, depletion and amortization
|
41,745 | 5,182 | 9,889 | 584 | (748 | ) | 865 | 57,517 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Production costs applicable to sales,
including depreciation, depletion and
amortization (U.S. GAAP)
|
$ | 79,514 | $ | 19,308 | $ | 22,734 | $ | 5,925 | $ | 3,001 | $ | 4,138 | $ | 134,620 | ||||||||||||||
|
|
||||||||||||||||||||||||||||
| San | ||||||||||||||||||||||||||||
| (In thousands except ounces and per ounce costs) | Palmarejo | Bartolomé | Kensington | Rochester | Martha | Endeavor | Total | |||||||||||||||||||||
|
Production of silver (ounces)
|
4,100,303 | 3,452,525 | 667,127 | 281,107 | 363,795 | 8,864,857 | ||||||||||||||||||||||
|
Production of gold (ounces)
|
49,434 | 49,434 | ||||||||||||||||||||||||||
|
Cash operating cost per Ag ounce
|
$ | (0.10 | ) | $ | 8.93 | $ | 7.31 | $ | 29.60 | $ | 18.85 | $ | 5.69 | |||||||||||||||
|
Cash costs per Ag ounce
|
$ | (0.10 | ) | $ | 10.40 | $ | 9.37 | $ | 30.86 | $ | 18.85 | $ | 6.46 | |||||||||||||||
|
Cash operating cost per Au ounce
|
$ | 954.78 | $ | 954.78 | ||||||||||||||||||||||||
|
Cash cost per Au ounce
|
$ | 954.78 | $ | 954.78 | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Total Cash Operating Cost (Non-U.S. GAAP)
|
$ | (407 | ) | $ | 30,825 | $ | 47,199 | $ | 4,875 | $ | 8,322 | $ | 6,859 | $ | 97,673 | |||||||||||||
|
Royalties
|
| 5,064 | | 908 | 353 | | 6,325 | |||||||||||||||||||||
|
Production taxes
|
| | | 468 | | | 468 | |||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Total Cash Costs (Non-U.S. GAAP)
|
(407 | ) | 35,889 | 47,199 | 6,251 | 8,675 | 6,859 | 104,466 | ||||||||||||||||||||
|
Add/Subtract:
|
||||||||||||||||||||||||||||
|
Third party smelting costs
|
| | (6,025 | ) | | (1,799 | ) | (1,581 | ) | (9,405 | ) | |||||||||||||||||
|
By-product credit
|
88,656 | | | 4,121 | 508 | | 93,285 | |||||||||||||||||||||
|
Other adjustments
|
773 | 188 | 19 | 138 | 172 | | 1,290 | |||||||||||||||||||||
|
Change in inventory
|
(13,884 | ) | (7,833 | ) | 4,572 | 2,188 | (4,196 | ) | (905 | ) | (20,058 | ) | ||||||||||||||||
|
Depreciation, depletion and amortization
|
75,411 | 10,325 | 19,254 | 1,098 | (157 | ) | 1,483 | 107,414 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||
|
Production costs applicable to sales,
including depreciation, depletion and
amortization (U.S. GAAP)
|
$ | 150,549 | $ | 38,569 | $ | 65,019 | $ | 13,796 | $ | 3,203 | $ | 5,856 | $ | 276,992 | ||||||||||||||
|
|
||||||||||||||||||||||||||||
39
| San | ||||||||||||||||||||||||
| (In thousands except ounces and per ounce costs) | Palmarejo | Bartolomé | Rochester | Martha | Endeavor | Total | ||||||||||||||||||
|
Production of silver (ounces)
|
1,070,638 | 1,863,142 | 533,094 | 549,885 | 139,447 | 4,156,206 | ||||||||||||||||||
|
Cash operating cost per Ag ounce
|
$ | 10.78 | $ | 7.78 | $ | 2.44 | $ | 8.97 | $ | 8.98 | $ | 8.06 | ||||||||||||
|
Cash costs per Ag ounce
|
$ | 10.78 | $ | 8.32 | $ | 2.93 | $ | 9.57 | $ | 8.98 | $ | 8.44 | ||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total Operating Cost (Non-U.S. GAAP)
|
$ | 11,542 | $ | 14,490 | $ | 1,298 | $ | 4,937 | $ | 1,252 | $ | 33,519 | ||||||||||||
|
Royalties
|
| 999 | | 329 | | 1,328 | ||||||||||||||||||
|
Production taxes
|
| | 260 | | | 260 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total Cash Costs (Non-U.S. GAAP)
|
11,542 | 15,489 | 1,558 | 5,266 | 1,252 | 35,107 | ||||||||||||||||||
|
Add/Subtract:
|
||||||||||||||||||||||||
|
Third party smelting costs
|
| | | (1,133 | ) | (346 | ) | (1,479 | ) | |||||||||||||||
|
By-product credit
|
23,846 | | 3,131 | 666 | | 27,643 | ||||||||||||||||||
|
Other adjustments
|
| | 95 | 253 | | 348 | ||||||||||||||||||
|
Change in inventory
|
(3,289 | ) | (148 | ) | 811 | (920 | ) | 517 | (3,029 | ) | ||||||||||||||
|
Depreciation, depletion and amortization
|
20,289 | 6,032 | 458 | 2,236 | 450 | 29,465 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Production costs applicable to sales,
including depreciation, depletion and
amortization (U.S. GAAP)
|
$ | 52,388 | $ | 21,373 | $ | 6,053 | $ | 6,368 | $ | 1,873 | $ | 88,055 | ||||||||||||
|
|
||||||||||||||||||||||||
| San | ||||||||||||||||||||||||
| (In thousands except ounces and per ounce costs) | Palmarejo | Bartolomé | Rochester | Martha | Endeavor | Total | ||||||||||||||||||
|
Production of silver (ounces)
|
2,371,231 | 2,903,068 | 1,055,253 | 915,111 | 343,700 | 7,588,363 | ||||||||||||||||||
|
Cash operating cost per Ag ounce
|
$ | 7.83 | $ | 8.57 | $ | 2.06 | $ | 11.57 | $ | 8.04 | $ | 7.77 | ||||||||||||
|
Cash costs per Ag ounce
|
$ | 7.83 | $ | 9.22 | $ | 2.64 | $ | 12.12 | $ | 8.04 | $ | 8.17 | ||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total Operating Cost (Non-U.S. GAAP)
|
$ | 18,572 | $ | 24,869 | $ | 2,175 | $ | 10,585 | $ | 2,764 | $ | 58,965 | ||||||||||||
|
Royalties
|
| 1,891 | | 506 | | 2,397 | ||||||||||||||||||
|
Production taxes
|
| | 608 | | | 608 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total Cash Costs (Non-U.S. GAAP)
|
18,572 | 26,760 | 2,783 | 11,091 | 2,764 | 61,970 | ||||||||||||||||||
|
Add/Subtract:
|
||||||||||||||||||||||||
|
Third party smelting costs
|
| | | (1,826 | ) | (610 | ) | (2,436 | ) | |||||||||||||||
|
By-product credit
|
48,891 | | 6,119 | 1,237 | | 56,247 | ||||||||||||||||||
|
Other adjustments
|
| | 163 | 259 | | 422 | ||||||||||||||||||
|
Change in inventory
|
(6,697 | ) | (2,016 | ) | 2,318 | 697 | (112 | ) | (5,810 | ) | ||||||||||||||
|
Depreciation, depletion and amortization
|
41,083 | 9,209 | 923 | 4,553 | 1,110 | 56,878 | ||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Production costs applicable to sales,
including depreciation, depletion and
amortization (U.S. GAAP)
|
$ | 101,849 | $ | 33,953 | $ | 12,306 | $ | 16,011 | $ | 3,152 | $ | 167,271 | ||||||||||||
|
|
||||||||||||||||||||||||
40
41
42
43
| Three months ended | ||||||||
| June 30, | ||||||||
| 2011 | 2010 | |||||||
|
Current:
|
||||||||
|
United States Alternative minimum tax
|
$ | | $ | | ||||
|
United States Foreign withholding
|
(413 | ) | (624 | ) | ||||
|
Argentina
|
(15 | ) | (2,128 | ) | ||||
|
Australia
|
(760 | ) | (57 | ) | ||||
|
Mexico
|
(90 | ) | (33 | ) | ||||
|
Bolivia
|
(15,926 | ) | (3,721 | ) | ||||
|
Deferred:
|
||||||||
|
United States
|
(1,789 | ) | 20,422 | |||||
|
Australia
|
60 | (292 | ) | |||||
|
Mexico
|
(6,286 | ) | (4,007 | ) | ||||
|
Bolivia
|
3,817 | (188 | ) | |||||
|
|
||||||||
|
Income tax benefit (provision)
|
$ | (21,402 | ) | $ | 9,372 | |||
|
|
||||||||
44
| Three months ended | ||||
| June 30, 2010 | ||||
|
Sales of metals
|
$ | | ||
|
Depreciation and depletion
|
(1,028 | ) | ||
|
Other operating expenses
|
(960 | ) | ||
|
Income tax (expense)
|
(978 | ) | ||
|
Loss on sale of discontinued assets
|
(2,977 | ) | ||
|
|
||||
|
Income (loss) from discontinued operations
|
$ | (5,943 | ) | |
|
|
||||
45
| Six months ended June 30, | ||||||||
| 2011 | 2010 | |||||||
|
Current:
|
||||||||
|
United States Alternative minimum tax
|
$ | 1,938 | $ | | ||||
|
United States Foreign withholding
|
(491 | ) | (1,115 | ) | ||||
|
Argentina
|
83 | (2,141 | ) | |||||
|
Australia
|
(659 | ) | (57 | ) | ||||
|
Mexico
|
(140 | ) | (83 | ) | ||||
|
Bolivia
|
(25,005 | ) | (2,890 | ) | ||||
|
Deferred:
|
||||||||
|
United States
|
(2,405 | ) | 14,486 | |||||
|
Australia
|
(459 | ) | (582 | ) | ||||
|
Mexico
|
(10,062 | ) | 10,363 | |||||
|
Bolivia
|
2,859 | (1,611 | ) | |||||
|
|
||||||||
|
Income tax benefit (provision)
|
$ | (34,341 | ) | $ | 16,370 | |||
|
|
||||||||
46
| Six months ended | ||||
| June 30, 2010 | ||||
|
Sales of metals
|
$ | | ||
|
|
||||
|
Depreciation and depletion
|
(2,082 | ) | ||
|
Other operating expenses
|
(2,375 | ) | ||
|
Income tax (expense)
|
(1,321 | ) | ||
|
Loss on sale of discontinued assets
|
(2,977 | ) | ||
|
|
||||
|
Income (loss) from discontinued operations
|
$ | (8,755 | ) | |
|
|
||||
47
| Six months ended June 30, | ||||||||
| 2011 | 2010 | |||||||
| (In thousands) | ||||||||
|
CASH (USED IN) PROVIDED BY OPERATING ACTIVITIES
|
$ | 146,850 | $ | 23,226 | ||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Receivables and other current assets
|
11,644 | 7,625 | ||||||
|
Inventories
|
36,068 | 4,908 | ||||||
|
Accounts payable and accrued liabilities
|
11,392 | 14,002 | ||||||
|
|
||||||||
|
Operating cash flow
|
$ | 205,954 | $ | 49,761 | ||||
|
|
||||||||
48
49
50
51
52
53
54
55
| Exhibits | ||
|
3.1
|
Restated and Amended Articles of Incorporation of the Registrant, as amended effective May 26, 2009. (Incorporated herein by reference to Exhibit 3.1 to the Registrants Quarterly Report on Form 10-Q for the quarter ended June 30, 2010). | |
|
|
||
|
3.2
|
Bylaws of the Registrant, as amended effective July 12, 2011. (Incorporated herein by reference to Exhibit 3.1 to the Registrants Current Report on Form 8-K filed on July 15, 2011.) | |
|
|
||
|
3.3
|
Certificate of Designation, Preferences and Rights of Series B Junior Preferred Stock of the Registrant, as filed with Idaho Secretary of State on May 13, 1999. (Incorporated herein by reference to Exhibit 3(c) to the Registrants Annual Report on Form 10-K for the year ended December 31, 2002.) | |
|
|
||
|
3.4
|
Certificate of Amendment to the Certificate of Designation, Preferences and Rights of Series B Junior Preferred Stock of the Registrant, dated December 7, 2007. (Incorporated herein by reference to Exhibit 3(g) to the Registrants Annual Report on Form 10-K for the year ended December 31, 2007.) | |
|
|
||
|
10.1
|
Transition Agreement, Separation Agreement and General Release of All Claims, dated July 14, 2011, between the Company and Dennis E. Wheeler. (Incorporated herein by reference to Exhibit 10.1 to the Registrants Current Report on Form 8-K filed on July 15, 2011.) | |
|
|
||
|
31.1
|
Certification of the CEO and CFO | |
|
|
||
|
32.1
|
Certification of the CEO and CFO (18 U.S.C. Section 1350) | |
|
|
||
|
99.1
|
Mine Safety Disclosure Exhibit | |
|
|
||
|
101.INS
|
XBRL Instance Document | |
|
|
||
|
101.SCH
|
XBRL Schema Document | |
|
|
||
|
101.CAL
|
XBRL Calculation Linkbase Document | |
|
|
||
|
101.LAB
|
XBRL Labels Linkbase Document | |
|
|
||
|
101.PRE
|
XBRL Presentation Linkbase Document | |
|
|
||
|
101.DEF
|
Definition Linkbase Document |
56
|
COEUR DALENE MINES CORPORATION
(Registrant) |
||||
| Dated August 8, 2011 | /s/ Mitchell J. Krebs | |||
| MITCHELL J. KREBS | ||||
| President, Chief Executive Officer, and Chief Financial Officer, and Director (Principal Executive Officer and Principal Financial Officer) | ||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|