These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
¨
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
Delaware
|
|
82-0109423
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
104 S. Michigan Ave., Suite 900 Chicago, Illinois
|
|
60603
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Large accelerated filer
|
|
þ
|
Accelerated filer
|
|
¨
|
|
|
|
|
|
||
|
Non-accelerated filer
|
|
¨
|
Smaller reporting company
|
|
¨
|
|
|
|
Page No.
|
|
Part I.
|
|
|
|
|
|
|
|
Item 1.
|
Financial Statements
(Unaudited)
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
Item 3.
|
||
|
|
|
|
|
Item 4.
|
||
|
|
|
|
|
Part II.
|
||
|
|
|
|
|
Item 1.
|
||
|
|
|
|
|
Item 1A.
|
||
|
|
|
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
|
|
|
|
|
Item 4.
|
||
|
|
|
|
|
Item 6.
|
||
|
|
|
|
September 30,
2013 |
|
December 31,
2012 |
||||
|
ASSETS
|
Notes
|
|
(In thousands, except share data)
|
||||||
|
CURRENT ASSETS
|
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
|
$
|
211,434
|
|
|
$
|
125,440
|
|
|
Investments
|
5
|
|
—
|
|
|
999
|
|
||
|
Receivables
|
6
|
|
74,417
|
|
|
62,438
|
|
||
|
Ore on leach pad
|
|
|
39,880
|
|
|
22,991
|
|
||
|
Metal and other inventory
|
7
|
|
123,537
|
|
|
170,670
|
|
||
|
Deferred tax assets
|
13
|
|
2,713
|
|
|
2,458
|
|
||
|
Restricted assets
|
|
|
2,015
|
|
|
396
|
|
||
|
Prepaid expenses and other
|
|
|
26,778
|
|
|
20,790
|
|
||
|
|
|
|
480,774
|
|
|
406,182
|
|
||
|
NON-CURRENT ASSETS
|
|
|
|
|
|
||||
|
Property, plant and equipment, net
|
9
|
|
649,591
|
|
|
684,002
|
|
||
|
Mining properties, net
|
10
|
|
2,365,999
|
|
|
1,991,809
|
|
||
|
Ore on leach pad
|
|
|
31,966
|
|
|
21,356
|
|
||
|
Restricted assets
|
|
|
24,914
|
|
|
24,970
|
|
||
|
Marketable securities
|
5
|
|
17,616
|
|
|
27,065
|
|
||
|
Receivables
|
6
|
|
37,191
|
|
|
48,767
|
|
||
|
Debt issuance costs, net
|
|
|
11,351
|
|
|
3,713
|
|
||
|
Deferred tax assets
|
13
|
|
1,104
|
|
|
955
|
|
||
|
Other
|
|
|
16,411
|
|
|
12,582
|
|
||
|
TOTAL ASSETS
|
|
|
$
|
3,636,917
|
|
|
$
|
3,221,401
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
||||
|
CURRENT LIABILITIES
|
|
|
|
|
|
||||
|
Accounts payable
|
|
|
$
|
63,610
|
|
|
$
|
57,482
|
|
|
Accrued liabilities and other
|
|
|
9,589
|
|
|
10,002
|
|
||
|
Accrued income taxes
|
13
|
|
8,529
|
|
|
27,108
|
|
||
|
Accrued payroll and related benefits
|
|
|
19,295
|
|
|
21,306
|
|
||
|
Accrued interest payable
|
|
|
4,028
|
|
|
478
|
|
||
|
Debt and capital leases
|
11
|
|
3,868
|
|
|
55,983
|
|
||
|
Royalty obligations
|
4,16
|
|
49,069
|
|
|
65,104
|
|
||
|
Reclamation and mine closure
|
12
|
|
443
|
|
|
668
|
|
||
|
Deferred tax liabilities
|
13
|
|
121
|
|
|
121
|
|
||
|
|
|
|
158,552
|
|
|
238,252
|
|
||
|
NON-CURRENT LIABILITIES
|
|
|
|
|
|
||||
|
Debt and capital leases
|
11
|
|
306,372
|
|
|
3,460
|
|
||
|
Royalty obligations
|
4,16
|
|
90,892
|
|
|
141,879
|
|
||
|
Reclamation and mine closure
|
12
|
|
55,872
|
|
|
34,670
|
|
||
|
Deferred tax liabilities
|
13
|
|
709,910
|
|
|
577,488
|
|
||
|
Other long-term liabilities
|
|
|
23,371
|
|
|
27,372
|
|
||
|
|
|
|
1,186,417
|
|
|
784,869
|
|
||
|
COMMITMENTS AND CONTINGENCIES (Note 17)
|
|
|
|
|
|
||||
|
STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
||||
|
Common stock, par value $0.01 per share; authorized 150,000,000 shares, issued and outstanding 100,548,811 at September 30, 2013 and 90,342,338 at December 31, 2012
|
|
|
1,006
|
|
|
903
|
|
||
|
Additional paid-in capital
|
|
|
2,756,377
|
|
|
2,601,254
|
|
||
|
Accumulated deficit
|
|
|
(465,191
|
)
|
|
(396,156
|
)
|
||
|
Accumulated other comprehensive loss
|
|
|
(244
|
)
|
|
(7,721
|
)
|
||
|
|
|
|
2,291,948
|
|
|
2,198,280
|
|
||
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
$
|
3,636,917
|
|
|
$
|
3,221,401
|
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
Notes
|
(In thousands, except share data)
|
||||||||||||||
|
Sales of metal
|
|
$
|
200,825
|
|
|
$
|
230,593
|
|
|
$
|
577,147
|
|
|
$
|
689,563
|
|
|
Production costs applicable to sales
|
|
(131,728
|
)
|
|
(124,967
|
)
|
|
(363,437
|
)
|
|
(349,344
|
)
|
||||
|
Depreciation, depletion and amortization
|
|
(60,874
|
)
|
|
(52,844
|
)
|
|
(168,963
|
)
|
|
(166,460
|
)
|
||||
|
Gross profit
|
|
8,223
|
|
|
52,782
|
|
|
44,747
|
|
|
173,759
|
|
||||
|
COSTS AND EXPENSES
|
|
|
|
|
|
|
|
|
||||||||
|
General and administrative
|
|
16,240
|
|
|
10,266
|
|
|
41,492
|
|
|
26,456
|
|
||||
|
Exploration
|
|
3,305
|
|
|
6,957
|
|
|
16,920
|
|
|
19,829
|
|
||||
|
Litigation settlement
|
17
|
—
|
|
|
—
|
|
|
32,046
|
|
|
—
|
|
||||
|
Loss on impairment and other
|
|
—
|
|
|
1,293
|
|
|
205
|
|
|
6,106
|
|
||||
|
Pre-development, care, maintenance and other
|
|
3,955
|
|
|
277
|
|
|
9,414
|
|
|
1,618
|
|
||||
|
Total costs and expenses
|
|
23,500
|
|
|
18,793
|
|
|
100,077
|
|
|
54,009
|
|
||||
|
OPERATING INCOME (LOSS)
|
|
(15,277
|
)
|
|
33,989
|
|
|
(55,330
|
)
|
|
119,750
|
|
||||
|
OTHER INCOME AND EXPENSE
|
|
|
|
|
|
|
|
|
||||||||
|
Fair value adjustments, net
|
4,16
|
(20,646
|
)
|
|
(37,648
|
)
|
|
63,905
|
|
|
(44,722
|
)
|
||||
|
Other than temporary impairment of marketable securities
|
5
|
(870
|
)
|
|
(605
|
)
|
|
(18,097
|
)
|
|
(605
|
)
|
||||
|
Interest income and other, net
|
|
(1,791
|
)
|
|
13,269
|
|
|
2,484
|
|
|
15,055
|
|
||||
|
Interest expense, net of capitalized interest
|
11
|
(9,662
|
)
|
|
(7,351
|
)
|
|
(30,324
|
)
|
|
(21,578
|
)
|
||||
|
Total other income and expense, net
|
|
(32,969
|
)
|
|
(32,335
|
)
|
|
17,968
|
|
|
(51,850
|
)
|
||||
|
Income (loss) before income taxes
|
|
(48,246
|
)
|
|
1,654
|
|
|
(37,362
|
)
|
|
67,900
|
|
||||
|
Income tax provision
|
13
|
1,981
|
|
|
(17,475
|
)
|
|
(31,673
|
)
|
|
(56,773
|
)
|
||||
|
NET INCOME (LOSS)
|
|
$
|
(46,265
|
)
|
|
$
|
(15,821
|
)
|
|
$
|
(69,035
|
)
|
|
$
|
11,127
|
|
|
INCOME (LOSS) PER SHARE
|
3
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
$
|
(0.46
|
)
|
|
$
|
(0.18
|
)
|
|
$
|
(0.71
|
)
|
|
$
|
0.12
|
|
|
Diluted
|
|
$
|
(0.46
|
)
|
|
$
|
(0.18
|
)
|
|
$
|
(0.71
|
)
|
|
$
|
0.12
|
|
|
|
|
Three months ended September 30,
|
Nine months ended September 30,
|
||||||||||||
|
|
|
2013
|
|
2012
|
2013
|
|
2012
|
||||||||
|
|
Notes
|
(In thousands)
|
|||||||||||||
|
Net income (loss)
|
|
$
|
(46,265
|
)
|
|
$
|
(15,821
|
)
|
$
|
(69,035
|
)
|
|
$
|
11,127
|
|
|
OTHER COMPREHENSIVE INCOME (LOSS) net of tax:
|
|
|
|
|
|
|
|
||||||||
|
Unrealized gain (loss) on available for sale securities
|
4,5
|
301
|
|
|
6,026
|
|
(10,756
|
)
|
|
774
|
|
||||
|
Reclassification adjustments for losses included in net income
(A)
|
4,5
|
1,006
|
|
|
605
|
|
18,233
|
|
|
605
|
|
||||
|
Other comprehensive income
|
|
1,307
|
|
|
6,631
|
|
7,477
|
|
|
1,379
|
|
||||
|
COMPREHENSIVE INCOME (LOSS)
|
|
$
|
(44,958
|
)
|
|
$
|
(9,190
|
)
|
$
|
(61,558
|
)
|
|
$
|
12,506
|
|
|
(In thousands)
|
|
Common
Stock
Shares
|
|
Common
Stock Par
Value
|
|
Additional Paid-
In Capital
|
|
Accumulated
Deficit
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Total
|
|||||||||||
|
Balances at December 31, 2012
|
Notes
|
90,342
|
|
|
$
|
903
|
|
|
$
|
2,601,254
|
|
|
$
|
(396,156
|
)
|
|
$
|
(7,721
|
)
|
|
$
|
2,198,280
|
|
|
Net income (loss)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(69,035
|
)
|
|
—
|
|
|
(69,035
|
)
|
|||||
|
Other comprehensive income (loss)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,477
|
|
|
7,477
|
|
|||||
|
Common stock issued for the acquisition of Orko Silver Corp.
|
8
|
11,573
|
|
|
116
|
|
|
173,247
|
|
|
—
|
|
|
—
|
|
|
173,363
|
|
|||||
|
Warrants issued for the acquisition of Orko Silver Corp.
|
8
|
—
|
|
|
—
|
|
|
5,777
|
|
|
—
|
|
|
—
|
|
|
5,777
|
|
|||||
|
Common stock share buy back
|
|
(1,691
|
)
|
|
(17
|
)
|
|
(27,535
|
)
|
|
—
|
|
|
—
|
|
|
(27,552
|
)
|
|||||
|
Common stock issued/cancelled under long-term incentive plans and director fees and options, net
|
14
|
325
|
|
|
4
|
|
|
3,634
|
|
|
—
|
|
|
|
|
|
3,638
|
|
|||||
|
Balances at September 30, 2013
|
|
100,549
|
|
|
$
|
1,006
|
|
|
$
|
2,756,377
|
|
|
$
|
(465,191
|
)
|
|
$
|
(244
|
)
|
|
$
|
2,291,948
|
|
|
|
|
Three months ended
September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
Notes
|
(In thousands)
|
|
(In thousands)
|
||||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss)
|
|
$
|
(46,265
|
)
|
|
$
|
(15,821
|
)
|
|
$
|
(69,035
|
)
|
|
$
|
11,127
|
|
|
Add (deduct) non-cash items
|
|
|
|
|
|
|
|
|
||||||||
|
Depreciation, depletion and amortization
|
|
60,874
|
|
|
52,844
|
|
|
168,963
|
|
|
166,460
|
|
||||
|
Accretion of discount on debt and other assets, net
|
|
509
|
|
|
585
|
|
|
2,040
|
|
|
1,683
|
|
||||
|
Accretion of royalty obligation
|
12
|
2,889
|
|
|
4,276
|
|
|
10,698
|
|
|
14,348
|
|
||||
|
Deferred income taxes
|
13
|
(1,869
|
)
|
|
(4,944
|
)
|
|
17,680
|
|
|
12,425
|
|
||||
|
Fair value adjustments, net
|
4,16
|
20,308
|
|
|
35,270
|
|
|
(61,487
|
)
|
|
39,288
|
|
||||
|
Gain on foreign currency transactions
|
|
(511
|
)
|
|
(1,577
|
)
|
|
(828
|
)
|
|
(1,208
|
)
|
||||
|
Litigation settlement
|
17
|
—
|
|
|
—
|
|
|
22,046
|
|
|
—
|
|
||||
|
Share-based compensation
|
14
|
373
|
|
|
3,364
|
|
|
3,085
|
|
|
6,534
|
|
||||
|
(Gain) Loss on sale of assets
|
|
(7
|
)
|
|
108
|
|
|
(1,139
|
)
|
|
372
|
|
||||
|
Other than temporary impairment of marketable securities
|
5
|
870
|
|
|
605
|
|
|
18,097
|
|
|
605
|
|
||||
|
Loss on impairment
|
|
—
|
|
|
1,243
|
|
|
205
|
|
|
6,016
|
|
||||
|
Other non-cash charges
|
|
136
|
|
|
1,331
|
|
|
136
|
|
|
1,838
|
|
||||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Receivables and other current assets
|
6
|
(2,132
|
)
|
|
(5,648
|
)
|
|
6,515
|
|
|
1,717
|
|
||||
|
Prepaid expenses and other
|
|
(14,306
|
)
|
|
(2,481
|
)
|
|
(13,894
|
)
|
|
(564
|
)
|
||||
|
Inventories
|
7
|
11,592
|
|
|
(13,762
|
)
|
|
22,582
|
|
|
(35,387
|
)
|
||||
|
Accounts payable and accrued liabilities
|
|
(5,657
|
)
|
|
24,342
|
|
|
(22,588
|
)
|
|
(15,313
|
)
|
||||
|
CASH PROVIDED BY OPERATING ACTIVITIES
|
|
26,804
|
|
|
79,735
|
|
|
103,076
|
|
|
209,941
|
|
||||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
||||||||
|
Purchase of short term investments and marketable securities
|
|
(2,689
|
)
|
|
(4,093
|
)
|
|
(8,022
|
)
|
|
(11,959
|
)
|
||||
|
Proceeds from sales and maturities of short term investments
|
|
27
|
|
|
337
|
|
|
6,371
|
|
|
21,038
|
|
||||
|
Capital expenditures
|
19
|
(32,726
|
)
|
|
(29,972
|
)
|
|
(72,754
|
)
|
|
(93,857
|
)
|
||||
|
Acquisition of Orko Silver Corporation
|
8
|
—
|
|
|
—
|
|
|
(113,214
|
)
|
|
—
|
|
||||
|
Other
|
|
(48
|
)
|
|
479
|
|
|
1,163
|
|
|
1,659
|
|
||||
|
CASH USED IN INVESTING ACTIVITIES
|
|
(35,436
|
)
|
|
(33,249
|
)
|
|
(186,456
|
)
|
|
(83,119
|
)
|
||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
||||||||
|
Proceeds from issuance of notes and bank borrowings
|
11
|
—
|
|
|
—
|
|
|
300,000
|
|
|
—
|
|
||||
|
Payments on long-term debt, capital leases, and associated costs
|
|
(1,824
|
)
|
|
(80,318
|
)
|
|
(59,021
|
)
|
|
(94,562
|
)
|
||||
|
Payments on gold production royalty
|
|
(12,619
|
)
|
|
(17,458
|
)
|
|
(43,548
|
)
|
|
(58,119
|
)
|
||||
|
Reductions of restricted assets associated with the Kensington Term Facility
|
|
—
|
|
|
4,645
|
|
|
—
|
|
|
4,645
|
|
||||
|
Share repurchases
|
|
(14,995
|
)
|
|
(9,971
|
)
|
|
(27,552
|
)
|
|
(9,971
|
)
|
||||
|
Other
|
|
(27
|
)
|
|
134
|
|
|
(505
|
)
|
|
(912
|
)
|
||||
|
CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES
|
|
(29,465
|
)
|
|
(102,968
|
)
|
|
169,374
|
|
|
(158,919
|
)
|
||||
|
NET CHANGE IN CASH AND CASH EQUIVALENTS
|
|
(38,097
|
)
|
|
(56,482
|
)
|
|
85,994
|
|
|
(32,097
|
)
|
||||
|
Cash and cash equivalents at beginning of period
|
|
249,531
|
|
|
199,397
|
|
|
125,440
|
|
|
175,012
|
|
||||
|
Cash and cash equivalents at end of period
|
|
$
|
211,434
|
|
|
$
|
142,915
|
|
|
$
|
211,434
|
|
|
$
|
142,915
|
|
|
|
Three months ended
September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
In thousands except per share amounts
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) available to common stockholders
|
$
|
(46,265
|
)
|
|
$
|
(15,821
|
)
|
|
$
|
(69,035
|
)
|
|
$
|
11,127
|
|
|
Weighted average shares
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
100,778
|
|
|
89,429
|
|
|
96,893
|
|
|
89,550
|
|
||||
|
Effect of share based compensation plans
|
—
|
|
|
—
|
|
|
—
|
|
|
140
|
|
||||
|
Diluted
|
100,778
|
|
|
89,429
|
|
|
96,893
|
|
|
89,690
|
|
||||
|
Income (loss) per share
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
(0.46
|
)
|
|
$
|
(0.18
|
)
|
|
$
|
(0.71
|
)
|
|
$
|
0.12
|
|
|
Diluted
|
$
|
(0.46
|
)
|
|
$
|
(0.18
|
)
|
|
$
|
(0.71
|
)
|
|
$
|
0.12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 1
|
Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;
|
|
Level 2
|
Quoted market prices in markets that are not active, or inputs that are observable, either directly or indirectly, for substantially the full term of the asset or liability; and
|
|
Level 3
|
Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (supported by little or no market activity).
|
|
|
Fair Value at September 30, 2013
|
||||||||||||||
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Marketable equity securities
|
$
|
17,616
|
|
|
$
|
17,616
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Gold and silver put options
|
160
|
|
|
—
|
|
|
160
|
|
|
—
|
|
||||
|
|
$
|
17,776
|
|
|
$
|
17,616
|
|
|
$
|
160
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Palmarejo royalty obligation embedded derivative
|
$
|
61,996
|
|
|
$
|
—
|
|
|
$
|
61,996
|
|
|
$
|
—
|
|
|
Rochester NSR royalty obligation
|
24,409
|
|
|
—
|
|
|
—
|
|
|
24,409
|
|
||||
|
Other derivative instruments, net
|
2,069
|
|
|
—
|
|
|
2,069
|
|
|
—
|
|
||||
|
|
$
|
88,474
|
|
|
$
|
—
|
|
|
$
|
64,065
|
|
|
$
|
24,409
|
|
|
|
Fair Value at December 31, 2012
|
||||||||||||||
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Short term investments
|
$
|
999
|
|
|
$
|
999
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Marketable equity securities
|
27,065
|
|
|
27,065
|
|
|
—
|
|
|
—
|
|
||||
|
Other derivative instruments, net
|
943
|
|
|
—
|
|
|
943
|
|
|
—
|
|
||||
|
|
$
|
29,007
|
|
|
$
|
28,064
|
|
|
$
|
943
|
|
|
$
|
—
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Palmarejo royalty obligation embedded derivative
|
$
|
145,098
|
|
|
$
|
—
|
|
|
$
|
145,098
|
|
|
$
|
—
|
|
|
Put and call options
|
9,299
|
|
|
—
|
|
|
9,299
|
|
|
—
|
|
||||
|
|
$
|
154,397
|
|
|
$
|
—
|
|
|
$
|
154,397
|
|
|
$
|
—
|
|
|
|
Fair Value at September 30, 2013
|
||||||||||||||
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
3.25% Convertible Senior Notes due 2028
|
$
|
5,131
|
|
|
$
|
5,131
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
7.875% Senior Notes due 2021
|
$
|
304,314
|
|
|
$
|
304,314
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Palmarejo Gold Production Royalty Obligation
|
$
|
70,795
|
|
|
$
|
—
|
|
|
$
|
70,795
|
|
|
$
|
—
|
|
|
|
Fair Value at December 31, 2012
|
||||||||||||||
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
3.25% Convertible Senior Notes due 2028
|
$
|
48,220
|
|
|
$
|
48,220
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Palmarejo Gold Production Royalty Obligation
|
$
|
90,617
|
|
|
$
|
—
|
|
|
$
|
90,617
|
|
|
$
|
—
|
|
|
|
Investments in marketable securities
|
||||||||||||||
|
|
Adjusted
Cost
|
|
Gross
Unrealized
Losses
|
|
Gross
Unrealized
Gains
|
|
Estimated
Fair Value
|
||||||||
|
Marketable securities at September 30, 2013
|
$
|
17,860
|
|
|
$
|
(987
|
)
|
|
$
|
743
|
|
|
$
|
17,616
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Marketable securities at December 31, 2012
|
$
|
34,786
|
|
|
$
|
(10,443
|
)
|
|
$
|
2,722
|
|
|
$
|
27,065
|
|
|
|
September 30, 2013
|
|
December 31, 2012
|
||||
|
Receivables - current
|
|
|
|
||||
|
Accounts receivable - trade
|
$
|
16,295
|
|
|
$
|
8,701
|
|
|
Refundable income tax
|
8,330
|
|
|
9,331
|
|
||
|
Refundable value added tax
|
46,242
|
|
|
40,020
|
|
||
|
Accounts receivable - other
|
3,550
|
|
|
4,386
|
|
||
|
|
$
|
74,417
|
|
|
$
|
62,438
|
|
|
Receivables - non-current
|
|
|
|
||||
|
Refundable value added tax
|
$
|
37,191
|
|
|
$
|
48,767
|
|
|
|
September 30, 2013
|
|
December 31, 2012
|
||||
|
Concentrate and doré inventory
|
$
|
57,519
|
|
|
$
|
91,130
|
|
|
Supplies
|
66,018
|
|
|
79,540
|
|
||
|
Metal and other inventory
|
$
|
123,537
|
|
|
$
|
170,670
|
|
|
Common shares issued (11,572,918 at $14.98)
|
$
|
173,363
|
|
|
Cash
|
99,059
|
|
|
|
Warrants (1,588,768 valued at $3.64 per warrant)
|
5,777
|
|
|
|
Transaction advisory fees and other acquisition costs
|
17,642
|
|
|
|
Total purchase price
|
295,841
|
|
|
|
Current liabilities
|
2,616
|
|
|
|
Deferred income taxes
|
114,339
|
|
|
|
Total liabilities assumed
|
116,955
|
|
|
|
Total consideration
|
$
|
412,796
|
|
|
Cash
|
$
|
3,487
|
|
|
Other current assets
|
635
|
|
|
|
Mineral interests
|
408,352
|
|
|
|
Other assets
|
322
|
|
|
|
Total assets acquired
|
$
|
412,796
|
|
|
|
September 30, 2013
|
|
December 31, 2012
|
||||
|
Land
|
$
|
1,764
|
|
|
$
|
2,152
|
|
|
Buildings and improvements
|
596,655
|
|
|
581,286
|
|
||
|
Machinery and equipment
|
390,069
|
|
|
360,199
|
|
||
|
Capitalized leases for machinery, equipment, buildings, and land
|
22,444
|
|
|
35,129
|
|
||
|
|
1,010,932
|
|
|
978,766
|
|
||
|
Accumulated depreciation and amortization
|
(373,931
|
)
|
|
(313,067
|
)
|
||
|
|
637,001
|
|
|
665,699
|
|
||
|
Construction in progress
|
12,590
|
|
|
18,303
|
|
||
|
|
$
|
649,591
|
|
|
$
|
684,002
|
|
|
September 30, 2013
|
Palmarejo
|
|
San
Bartolomé
|
|
Kensington
|
|
Rochester
|
|
Endeavor
|
|
La Preciosa
|
|
Joaquin
|
|
Total
|
||||||||||||||||
|
Mining properties
|
$
|
170,789
|
|
|
$
|
70,371
|
|
|
$
|
345,447
|
|
|
$
|
148,626
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
735,233
|
|
|
Accumulated depletion
|
(101,687
|
)
|
|
(21,270
|
)
|
|
(68,909
|
)
|
|
(102,105
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(293,971
|
)
|
||||||||
|
|
69,102
|
|
|
49,101
|
|
|
276,538
|
|
|
46,521
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
441,262
|
|
||||||||
|
Mineral interests
|
1,660,580
|
|
|
26,643
|
|
|
—
|
|
|
—
|
|
|
44,033
|
|
|
408,352
|
|
|
93,429
|
|
|
2,233,037
|
|
||||||||
|
Accumulated depletion
|
(282,339
|
)
|
|
(8,398
|
)
|
|
—
|
|
|
—
|
|
|
(17,563
|
)
|
|
—
|
|
|
—
|
|
|
(308,300
|
)
|
||||||||
|
|
1,378,241
|
|
|
18,245
|
|
|
—
|
|
|
—
|
|
|
26,470
|
|
|
408,352
|
|
|
93,429
|
|
|
1,924,737
|
|
||||||||
|
Total mining properties
|
$
|
1,447,343
|
|
|
$
|
67,346
|
|
|
$
|
276,538
|
|
|
$
|
46,521
|
|
|
$
|
26,470
|
|
|
$
|
408,352
|
|
|
$
|
93,429
|
|
|
$
|
2,365,999
|
|
|
December 31, 2012
|
Palmarejo
|
|
San
Bartolomé
|
|
Kensington
|
|
Rochester
|
|
Endeavor
|
|
Joaquin
|
|
Total
|
||||||||||||||
|
Mining properties
|
$
|
155,722
|
|
|
$
|
70,322
|
|
|
$
|
333,619
|
|
|
$
|
114,973
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
674,636
|
|
|
Accumulated depletion
|
(82,037
|
)
|
|
(18,439
|
)
|
|
(46,649
|
)
|
|
(100,437
|
)
|
|
—
|
|
|
—
|
|
|
(247,562
|
)
|
|||||||
|
|
73,685
|
|
|
51,883
|
|
|
286,970
|
|
|
14,536
|
|
|
—
|
|
|
—
|
|
|
427,074
|
|
|||||||
|
Mineral interests
|
1,658,389
|
|
|
26,642
|
|
|
—
|
|
|
—
|
|
|
44,033
|
|
|
93,429
|
|
|
1,822,493
|
|
|||||||
|
Accumulated depletion
|
(235,795
|
)
|
|
(7,338
|
)
|
|
—
|
|
|
—
|
|
|
(14,625
|
)
|
|
—
|
|
|
(257,758
|
)
|
|||||||
|
|
1,422,594
|
|
|
19,304
|
|
|
—
|
|
|
—
|
|
|
29,408
|
|
|
93,429
|
|
|
1,564,735
|
|
|||||||
|
Total mining properties
|
$
|
1,496,279
|
|
|
$
|
71,187
|
|
|
$
|
286,970
|
|
|
$
|
14,536
|
|
|
$
|
29,408
|
|
|
$
|
93,429
|
|
|
$
|
1,991,809
|
|
|
|
September 30,
2013 |
|
December 31,
2012 |
||||||||||||
|
|
Current
|
|
Non-Current
|
|
Current
|
|
Non-Current
|
||||||||
|
3.25% Convertible Senior Notes due 2028
|
$
|
—
|
|
|
$
|
5,334
|
|
|
$
|
48,081
|
|
|
$
|
—
|
|
|
7.875% Senior Notes due 2021
|
—
|
|
|
300,000
|
|
|
—
|
|
|
—
|
|
||||
|
Capital lease obligations
|
3,868
|
|
|
1,038
|
|
|
7,902
|
|
|
3,460
|
|
||||
|
|
$
|
3,868
|
|
|
$
|
306,372
|
|
|
$
|
55,983
|
|
|
$
|
3,460
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||
|
|
2013
|
2012
|
|
2013
|
2012
|
||||||||
|
3.25% Convertible Senior Notes due 2028
|
$
|
43
|
|
$
|
395
|
|
|
$
|
423
|
|
$
|
1,186
|
|
|
7.875% Senior Notes due 2021
|
5,906
|
|
—
|
|
|
15,947
|
|
—
|
|
||||
|
Revolving Credit Facility
|
176
|
|
85
|
|
|
434
|
|
85
|
|
||||
|
Kensington Term Facility (terminated in 2012)
|
—
|
|
459
|
|
|
—
|
|
2,339
|
|
||||
|
Capital lease obligations
|
89
|
|
219
|
|
|
355
|
|
827
|
|
||||
|
Other debt obligations
|
18
|
|
351
|
|
|
287
|
|
583
|
|
||||
|
Accretion of Palmarejo gold production royalty obligation
|
4,023
|
|
4,384
|
|
|
12,192
|
|
15,047
|
|
||||
|
Amortization of debt issuance costs
|
540
|
|
1,331
|
|
|
1,604
|
|
1,838
|
|
||||
|
Accretion of debt discount
|
—
|
|
639
|
|
|
576
|
|
1,879
|
|
||||
|
Capitalized interest
|
(1,133
|
)
|
(512
|
)
|
|
(1,494
|
)
|
(2,206
|
)
|
||||
|
Total interest expense, net of capitalized interest
|
$
|
9,662
|
|
$
|
7,351
|
|
|
$
|
30,324
|
|
$
|
21,578
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Asset retirement obligation - beginning
|
$
|
35,578
|
|
|
$
|
34,510
|
|
|
$
|
34,456
|
|
|
$
|
32,714
|
|
|
Accretion
|
777
|
|
|
714
|
|
|
2,277
|
|
|
2,180
|
|
||||
|
Addition and changes in estimates
|
19,542
|
|
|
—
|
|
|
19,542
|
|
|
335
|
|
||||
|
Settlements
|
(124
|
)
|
|
(13
|
)
|
|
(502
|
)
|
|
(18
|
)
|
||||
|
Asset retirement obligation - ending
|
$
|
55,773
|
|
|
$
|
35,211
|
|
|
$
|
55,773
|
|
|
$
|
35,211
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
United States
|
$
|
5,182
|
|
|
$
|
(465
|
)
|
|
$
|
1,905
|
|
|
$
|
(3,990
|
)
|
|
Mexico
|
1,886
|
|
|
5,409
|
|
|
(17,585
|
)
|
|
(10,341
|
)
|
||||
|
Bolivia
|
(4,598
|
)
|
|
(23,106
|
)
|
|
(13,482
|
)
|
|
(41,684
|
)
|
||||
|
Other jurisdictions
|
(489
|
)
|
|
687
|
|
|
(2,511
|
)
|
|
(758
|
)
|
||||
|
Income tax provision from continuing operations
|
$
|
1,981
|
|
|
$
|
(17,475
|
)
|
|
$
|
(31,673
|
)
|
|
$
|
(56,773
|
)
|
|
Grant date
|
|
Restricted
stock
|
|
Grant date fair
value of
restricted stock
|
|
Stock options
|
|
Grant date
fair value of
stock
options
|
|
Performance
shares
|
|
Grant date fair
value of
performance
shares
|
|||||||||
|
January 2, 2013
|
|
1,805
|
|
|
$
|
25.20
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
January 22, 2013
|
|
47,994
|
|
|
$
|
23.90
|
|
|
77,715
|
|
|
$
|
14.77
|
|
|
95,991
|
|
|
$
|
27.41
|
|
|
February 4, 2013
|
|
18,668
|
|
|
$
|
22.63
|
|
|
17,692
|
|
|
$
|
14.00
|
|
|
21,828
|
|
|
$
|
25.96
|
|
|
April 1, 2013
|
|
157,142
|
|
|
$
|
18.51
|
|
|
73,290
|
|
|
$
|
11.39
|
|
|
28,662
|
|
|
$
|
21.23
|
|
|
May 21, 2013
|
|
111,193
|
|
|
$
|
13.66
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
July 1, 2013
|
|
69,774
|
|
|
$
|
12.72
|
|
|
16,157
|
|
|
$
|
7.93
|
|
|
20,451
|
|
|
$
|
14.59
|
|
|
Award Type
|
|
Number of
Exercised Units
|
|
Weighted Average
Exercised Price
|
|
Number of Exercisable Units
|
|
Weighted Average
Exercisable Price |
||||||
|
Options
|
|
926
|
|
|
$
|
20.80
|
|
|
252,713
|
|
|
$
|
33.07
|
|
|
Stock Appreciation Rights
|
|
3,846
|
|
|
$
|
15.40
|
|
|
65,019
|
|
|
$
|
14.21
|
|
|
|
SARs
|
||
|
Weighted average fair value
|
$
|
3.09
|
|
|
|
2013
|
|
2014
|
|
2015
|
|
Thereafter
|
||||||||
|
Palmarejo gold production royalty
|
$
|
8,633
|
|
|
$
|
24,895
|
|
|
$
|
24,691
|
|
|
$
|
19,236
|
|
|
Average gold price in excess of minimum contractual deduction
|
$
|
502
|
|
|
$
|
498
|
|
|
$
|
494
|
|
|
$
|
490
|
|
|
Notional ounces
|
17,201
|
|
|
50,004
|
|
|
50,004
|
|
|
39,285
|
|
||||
|
Mexican peso forward purchase contracts
|
$
|
12,000
|
|
|
$
|
12,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Average rate (MXP/$)
|
$
|
12.90
|
|
|
$
|
12.20
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Mexican peso notional amount
|
154,816
|
|
|
146,460
|
|
|
—
|
|
|
—
|
|
||||
|
Mexican peso put options purchased
|
$
|
—
|
|
|
$
|
24,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Average strike price (MXP/$)
|
$
|
—
|
|
|
$
|
12.50
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Mexico peso notional amount
|
—
|
|
|
300,000
|
|
|
—
|
|
|
—
|
|
||||
|
Mexican peso call options sold
|
$
|
—
|
|
|
$
|
24,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Average strike price (MXP/$)
|
$
|
—
|
|
|
$
|
15.06
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Mexico peso notional amount
|
—
|
|
|
361,500
|
|
|
—
|
|
|
—
|
|
||||
|
Silver concentrate sales agreements
|
$
|
2,326
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Average silver price
|
$
|
22.82
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Notional ounces
|
101,908
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Gold concentrate sales agreements
|
$
|
30,123
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Average gold price
|
$
|
1,147
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Notional ounces
|
26,265
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Gold put options purchased
|
$
|
382
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Average gold strike price
|
$
|
1,200
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Notional ounces
|
25,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Silver put options purchased
|
$
|
186
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Average silver strike price
|
$
|
17.00
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Notional ounces
|
1,250,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
|
September 30, 2013
|
||||||||||||||
|
|
Prepaid
expenses and
other
|
|
Accrued
liabilities and
other
|
|
Current
portion of
royalty
obligation
|
|
Non-current
portion of
royalty
obligation
|
||||||||
|
Foreign exchange contracts Peso
|
$
|
9
|
|
|
$
|
1,355
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Palmarejo gold production royalty
|
—
|
|
|
—
|
|
|
22,590
|
|
|
39,406
|
|
||||
|
Gold and silver put options
|
160
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Concentrate sales contracts
|
42
|
|
|
766
|
|
|
—
|
|
|
—
|
|
||||
|
|
$
|
211
|
|
|
$
|
2,121
|
|
|
$
|
22,590
|
|
|
$
|
39,406
|
|
|
|
December 31, 2012
|
||||||||||||||||||
|
|
Prepaid
expenses and
other
|
|
Accrued
liabilities and
other
|
|
Other long-
term
Liabilities
|
|
Current
portion of
royalty
obligation
|
|
Non-current
portion of
royalty
obligation
|
||||||||||
|
Foreign exchange contracts Peso
|
$
|
376
|
|
|
$
|
300
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Palmarejo gold production royalty
|
—
|
|
|
—
|
|
|
—
|
|
|
41,146
|
|
|
103,952
|
|
|||||
|
Put and call options, net
|
—
|
|
|
2,025
|
|
|
7,274
|
|
|
—
|
|
|
—
|
|
|||||
|
Concentrate sales contracts
|
1,030
|
|
|
163
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
|
$
|
1,406
|
|
|
$
|
2,488
|
|
|
$
|
7,274
|
|
|
$
|
41,146
|
|
|
$
|
103,952
|
|
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
Financial statement line
|
Derivative
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Sales of metal
|
Concentrate sales contracts
|
|
$
|
718
|
|
|
$
|
1,591
|
|
|
$
|
(2,037
|
)
|
|
$
|
2,050
|
|
|
Production costs applicable to sales
|
Forward foreign exchange contracts
|
|
(99
|
)
|
|
394
|
|
|
732
|
|
|
(1,540
|
)
|
||||
|
Fair value adjustments, net
|
Foreign exchange contracts MXN Peso
|
|
100
|
|
|
621
|
|
|
(1,422
|
)
|
|
3,394
|
|
||||
|
Fair value adjustments, net
|
Silver ounces receivable
|
|
—
|
|
|
280
|
|
|
—
|
|
|
302
|
|
||||
|
Fair value adjustments, net
|
Palmarejo gold royalty
|
|
(15,279
|
)
|
|
(34,266
|
)
|
|
60,216
|
|
|
(45,771
|
)
|
||||
|
Fair value adjustments, net
|
Put and call options
|
|
(3,104
|
)
|
|
(4,283
|
)
|
|
7,474
|
|
|
(2,647
|
)
|
||||
|
|
|
|
$
|
(17,664
|
)
|
|
$
|
(35,663
|
)
|
|
$
|
64,963
|
|
|
$
|
(44,212
|
)
|
|
|
|
Three months ended September 30,
|
|
|
||||||
|
Customer
|
|
2013
|
|
2012
|
|
Segments reporting sales of metal
|
||||
|
International Commodities
|
|
$
|
41.5
|
|
|
$
|
10.8
|
|
|
Palmarejo, Rochester
|
|
Mitsui
|
|
$
|
29.4
|
|
|
$
|
14.2
|
|
|
Palmarejo, Rochester
|
|
TD Bank Group
|
|
$
|
28.9
|
|
|
$
|
19.4
|
|
|
Palmarejo, Rochester
|
|
Auramet
|
|
$
|
28.5
|
|
|
$
|
32.0
|
|
|
Rochester, Kensington
|
|
Valcambi
|
|
$
|
22.5
|
|
|
$
|
112.7
|
|
|
Palmarejo, San Bartolomé
|
|
China National Gold
|
|
$
|
21.3
|
|
|
$
|
9.6
|
|
|
Kensington
|
|
|
|
Nine months ended September 30,
|
|
|
||||||
|
Customer
|
|
2013
|
|
2012
|
|
Segments reporting sales of metal
|
||||
|
Auramet
|
|
$
|
97.4
|
|
|
$
|
65.5
|
|
|
Palmarejo, San Bartolomé, Kensington
|
|
International Commodities
|
|
$
|
82.0
|
|
|
$
|
34.7
|
|
|
Palmarejo, San Bartolomé, Rochester
|
|
TD Bank Group
|
|
$
|
78.1
|
|
|
$
|
44.6
|
|
|
Palmarejo, Rochester
|
|
Valcambi
|
|
$
|
61.9
|
|
|
$
|
368.9
|
|
|
Palmarejo, San Bartolomé
|
|
Three months ended September 30, 2013
|
Palmarejo
Mine
|
|
San Bartolomé
Mine
|
|
Kensington
Mine
|
|
Rochester
Mine
|
|
Martha
Mine
|
|
Endeavor
Mine
|
|
La Preciosa
|
|
Other
|
|
Total
|
||||||||||||||||||
|
Sales of metals
|
$
|
104,524
|
|
|
$
|
28,819
|
|
|
$
|
38,927
|
|
|
$
|
24,259
|
|
|
$
|
—
|
|
|
$
|
4,296
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
200,825
|
|
|
Production costs applicable to sales
|
(66,839
|
)
|
|
(17,673
|
)
|
|
(27,484
|
)
|
|
(17,861
|
)
|
|
—
|
|
|
(1,871
|
)
|
|
—
|
|
|
—
|
|
|
(131,728
|
)
|
|||||||||
|
Depreciation and depletion
|
(33,654
|
)
|
|
(4,909
|
)
|
|
(18,190
|
)
|
|
(2,860
|
)
|
|
(108
|
)
|
|
(894
|
)
|
|
(11
|
)
|
|
(248
|
)
|
|
(60,874
|
)
|
|||||||||
|
Gross profit
|
4,031
|
|
|
6,237
|
|
|
(6,747
|
)
|
|
3,538
|
|
|
(108
|
)
|
|
1,531
|
|
|
(11
|
)
|
|
(248
|
)
|
|
8,223
|
|
|||||||||
|
Exploration expense
|
860
|
|
|
(3
|
)
|
|
1,496
|
|
|
624
|
|
|
282
|
|
|
—
|
|
|
(671
|
)
|
|
717
|
|
|
3,305
|
|
|||||||||
|
Other operating expenses
|
—
|
|
|
1,969
|
|
|
(6
|
)
|
|
173
|
|
|
738
|
|
|
—
|
|
|
1,888
|
|
|
15,433
|
|
|
20,195
|
|
|||||||||
|
OPERATING INCOME / LOSS
|
3,171
|
|
|
4,271
|
|
|
(8,237
|
)
|
|
2,741
|
|
|
(1,128
|
)
|
|
1,531
|
|
|
(1,228
|
)
|
|
(16,398
|
)
|
|
(15,277
|
)
|
|||||||||
|
Interest and other income, net
|
(2,281
|
)
|
|
582
|
|
|
—
|
|
|
60
|
|
|
(595
|
)
|
|
—
|
|
|
19
|
|
|
(446
|
)
|
|
(2,661
|
)
|
|||||||||
|
Interest expense, net
|
(2,925
|
)
|
|
(12
|
)
|
|
(51
|
)
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,669
|
)
|
|
(9,662
|
)
|
|||||||||
|
Fair value adjustments, net
|
(15,260
|
)
|
|
—
|
|
|
(2,952
|
)
|
|
(2,363
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(71
|
)
|
|
(20,646
|
)
|
|||||||||
|
Income tax expense
|
1,564
|
|
|
(4,648
|
)
|
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
5,060
|
|
|
1,981
|
|
|||||||||
|
Net income (loss)
|
$
|
(15,731
|
)
|
|
$
|
193
|
|
|
$
|
(11,240
|
)
|
|
$
|
433
|
|
|
$
|
(1,718
|
)
|
|
$
|
1,531
|
|
|
$
|
(1,209
|
)
|
|
$
|
(18,524
|
)
|
|
$
|
(46,265
|
)
|
|
Segment assets (A)
|
$
|
1,825,599
|
|
|
$
|
289,274
|
|
|
$
|
481,613
|
|
|
$
|
161,993
|
|
|
$
|
6,146
|
|
|
$
|
27,938
|
|
|
$
|
410,085
|
|
|
$
|
109,520
|
|
|
$
|
3,312,168
|
|
|
Capital expenditures (B)
|
$
|
10,290
|
|
|
$
|
4,166
|
|
|
$
|
4,934
|
|
|
$
|
12,267
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
358
|
|
|
$
|
711
|
|
|
$
|
32,726
|
|
|
Three months ended September 30, 2012
|
Palmarejo
Mine
|
|
San Bartolomé
Mine
|
|
Kensington
Mine
|
|
Rochester
Mine
|
|
Martha
Mine
|
|
Endeavor
Mine
|
|
La Preciosa
|
|
Other
|
|
Total
|
||||||||||||||||||
|
Sales of metals
|
$
|
102,642
|
|
|
$
|
46,192
|
|
|
$
|
36,450
|
|
|
$
|
36,244
|
|
|
$
|
4,933
|
|
|
$
|
4,132
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
230,593
|
|
|
Production costs applicable to sales
|
(48,672
|
)
|
|
(19,937
|
)
|
|
(26,881
|
)
|
|
(21,014
|
)
|
|
(6,481
|
)
|
|
(1,982
|
)
|
|
—
|
|
|
—
|
|
|
(124,967
|
)
|
|||||||||
|
Depreciation and depletion
|
(34,007
|
)
|
|
(4,163
|
)
|
|
(11,512
|
)
|
|
(2,061
|
)
|
|
(32
|
)
|
|
(898
|
)
|
|
—
|
|
|
(171
|
)
|
|
(52,844
|
)
|
|||||||||
|
Gross profit
|
19,963
|
|
|
22,092
|
|
|
(1,943
|
)
|
|
13,169
|
|
|
(1,580
|
)
|
|
1,252
|
|
|
—
|
|
|
(171
|
)
|
|
52,782
|
|
|||||||||
|
Exploration expense
|
2,288
|
|
|
50
|
|
|
1,476
|
|
|
1,158
|
|
|
1,217
|
|
|
—
|
|
|
—
|
|
|
768
|
|
|
6,957
|
|
|||||||||
|
Loss on impairment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,293
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,293
|
|
|||||||||
|
Other operating expenses
|
—
|
|
|
50
|
|
|
39
|
|
|
1,109
|
|
|
133
|
|
|
—
|
|
|
—
|
|
|
9,212
|
|
|
10,543
|
|
|||||||||
|
OPERATING INCOME / LOSS
|
17,675
|
|
|
21,992
|
|
|
(3,458
|
)
|
|
10,902
|
|
|
(4,223
|
)
|
|
1,252
|
|
|
—
|
|
|
(10,151
|
)
|
|
33,989
|
|
|||||||||
|
Interest and other income, net
|
4,914
|
|
|
8,353
|
|
|
—
|
|
|
59
|
|
|
(342
|
)
|
|
—
|
|
|
—
|
|
|
(320
|
)
|
|
12,664
|
|
|||||||||
|
Interest expense
|
(4,401
|
)
|
|
(11
|
)
|
|
(1,834
|
)
|
|
(6
|
)
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
(1,097
|
)
|
|
(7,351
|
)
|
|||||||||
|
Fair value adjustments, net
|
(34,266
|
)
|
|
—
|
|
|
(4,283
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
901
|
|
|
(37,648
|
)
|
|||||||||
|
Income tax benefit (expense)
|
5,495
|
|
|
(23,106
|
)
|
|
—
|
|
|
—
|
|
|
1,233
|
|
|
(202
|
)
|
|
—
|
|
|
(895
|
)
|
|
(17,475
|
)
|
|||||||||
|
Net income (loss)
|
$
|
(10,583
|
)
|
|
$
|
7,228
|
|
|
$
|
(9,575
|
)
|
|
$
|
10,955
|
|
|
$
|
(3,334
|
)
|
|
$
|
1,050
|
|
|
$
|
—
|
|
|
$
|
(11,562
|
)
|
|
$
|
(15,821
|
)
|
|
Segment assets (A)
|
$
|
1,926,695
|
|
|
$
|
299,041
|
|
|
$
|
520,619
|
|
|
$
|
104,066
|
|
|
$
|
11,339
|
|
|
$
|
32,619
|
|
|
$
|
—
|
|
|
$
|
18,613
|
|
|
$
|
2,912,992
|
|
|
Capital expenditures (B)
|
$
|
11,321
|
|
|
$
|
4,406
|
|
|
$
|
9,034
|
|
|
$
|
4,777
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
428
|
|
|
$
|
29,972
|
|
|
Nine months ended
September 30, 2013
|
Palmarejo
Mine
|
|
San Bartolomé
Mine
|
|
Kensington
Mine
|
|
Rochester
Mine
|
|
Martha
Mine
|
|
Endeavor
Mine
|
|
La Preciosa
|
|
Other
|
|
Total
|
||||||||||||||||||
|
Sales of metals
|
$
|
248,167
|
|
|
$
|
111,196
|
|
|
$
|
109,053
|
|
|
$
|
98,636
|
|
|
$
|
(662
|
)
|
|
$
|
10,757
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
577,147
|
|
|
Production costs applicable to sales
|
(148,776
|
)
|
|
(66,165
|
)
|
|
(81,203
|
)
|
|
(62,418
|
)
|
|
—
|
|
|
(4,874
|
)
|
|
—
|
|
|
(1
|
)
|
|
(363,437
|
)
|
|||||||||
|
Depreciation and depletion
|
(98,161
|
)
|
|
(14,606
|
)
|
|
(44,837
|
)
|
|
(7,365
|
)
|
|
(338
|
)
|
|
(2,938
|
)
|
|
(12
|
)
|
|
(706
|
)
|
|
(168,963
|
)
|
|||||||||
|
Gross profit
|
1,230
|
|
|
30,425
|
|
|
(16,987
|
)
|
|
28,853
|
|
|
(1,000
|
)
|
|
2,945
|
|
|
(12
|
)
|
|
(707
|
)
|
|
44,747
|
|
|||||||||
|
Exploration expense
|
6,029
|
|
|
76
|
|
|
2,732
|
|
|
1,621
|
|
|
4,460
|
|
|
—
|
|
|
19
|
|
|
1,983
|
|
|
16,920
|
|
|||||||||
|
Loss on impairment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
205
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
205
|
|
|||||||||
|
Other operating expenses
|
—
|
|
|
5,691
|
|
|
204
|
|
|
34,494
|
|
|
2,643
|
|
|
—
|
|
|
1,888
|
|
|
38,032
|
|
|
82,952
|
|
|||||||||
|
OPERATING INCOME / LOSS
|
(4,799
|
)
|
|
24,658
|
|
|
(19,923
|
)
|
|
(7,262
|
)
|
|
(8,308
|
)
|
|
2,945
|
|
|
(1,919
|
)
|
|
(40,722
|
)
|
|
(55,330
|
)
|
|||||||||
|
Interest and other income, net
|
(768
|
)
|
|
1,871
|
|
|
281
|
|
|
117
|
|
|
166
|
|
|
—
|
|
|
8
|
|
|
(17,288
|
)
|
|
(15,613
|
)
|
|||||||||
|
Interest expense, net
|
(10,853
|
)
|
|
(59
|
)
|
|
(405
|
)
|
|
(16
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(18,991
|
)
|
|
(30,324
|
)
|
|||||||||
|
Fair value adjustments, net
|
60,234
|
|
|
—
|
|
|
7,626
|
|
|
(2,363
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,592
|
)
|
|
63,905
|
|
|||||||||
|
Income tax expense
|
(17,383
|
)
|
|
(13,482
|
)
|
|
(1
|
)
|
|
—
|
|
|
(38
|
)
|
|
—
|
|
|
—
|
|
|
(769
|
)
|
|
(31,673
|
)
|
|||||||||
|
Net income (loss)
|
$
|
26,431
|
|
|
$
|
12,988
|
|
|
$
|
(12,422
|
)
|
|
$
|
(9,524
|
)
|
|
$
|
(8,180
|
)
|
|
$
|
2,945
|
|
|
$
|
(1,911
|
)
|
|
$
|
(79,362
|
)
|
|
$
|
(69,035
|
)
|
|
Segment assets (A)
|
$
|
1,825,599
|
|
|
$
|
289,274
|
|
|
$
|
481,613
|
|
|
$
|
161,993
|
|
|
$
|
6,146
|
|
|
$
|
27,938
|
|
|
$
|
410,085
|
|
|
$
|
109,520
|
|
|
$
|
3,312,168
|
|
|
Capital expenditures (B)
|
$
|
24,770
|
|
|
$
|
7,782
|
|
|
$
|
15,670
|
|
|
$
|
22,161
|
|
|
$
|
10
|
|
|
$
|
—
|
|
|
$
|
1,093
|
|
|
$
|
1,268
|
|
|
$
|
72,754
|
|
|
Nine months ended
September 30, 2012
|
Palmarejo
Mine
|
|
San Bartolomé
Mine
|
|
Kensington
Mine
|
|
Rochester
Mine
|
|
Martha
Mine
|
|
Endeavor
Mine
|
|
La Preciosa
|
|
Other
|
|
Total
|
||||||||||||||||||
|
Sales of metals
|
$
|
362,729
|
|
|
$
|
140,951
|
|
|
$
|
67,950
|
|
|
$
|
89,156
|
|
|
$
|
12,700
|
|
|
$
|
16,077
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
689,563
|
|
|
Production costs applicable to sales
|
(157,070
|
)
|
|
(56,317
|
)
|
|
(60,078
|
)
|
|
(51,331
|
)
|
|
(17,276
|
)
|
|
(7,272
|
)
|
|
—
|
|
|
—
|
|
|
(349,344
|
)
|
|||||||||
|
Depreciation and depletion
|
(114,525
|
)
|
|
(12,452
|
)
|
|
(27,836
|
)
|
|
(5,763
|
)
|
|
(1,332
|
)
|
|
(4,134
|
)
|
|
—
|
|
|
(418
|
)
|
|
(166,460
|
)
|
|||||||||
|
Gross profit
|
91,134
|
|
|
72,182
|
|
|
(19,964
|
)
|
|
32,062
|
|
|
(5,908
|
)
|
|
4,671
|
|
|
—
|
|
|
(418
|
)
|
|
173,759
|
|
|||||||||
|
Exploration expense
|
5,232
|
|
|
51
|
|
|
1,971
|
|
|
3,003
|
|
|
7,391
|
|
|
—
|
|
|
—
|
|
|
2,181
|
|
|
19,829
|
|
|||||||||
|
Loss on impairment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,106
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,106
|
|
|||||||||
|
Other operating expenses
|
—
|
|
|
80
|
|
|
75
|
|
|
3,142
|
|
|
411
|
|
|
—
|
|
|
—
|
|
|
24,366
|
|
|
28,074
|
|
|||||||||
|
OPERATING INCOME / LOSS
|
85,902
|
|
|
72,051
|
|
|
(22,010
|
)
|
|
25,917
|
|
|
(19,816
|
)
|
|
4,671
|
|
|
—
|
|
|
(26,965
|
)
|
|
119,750
|
|
|||||||||
|
Interest and other income, net
|
4,774
|
|
|
9,079
|
|
|
1
|
|
|
347
|
|
|
(912
|
)
|
|
—
|
|
|
—
|
|
|
1,161
|
|
|
14,450
|
|
|||||||||
|
Interest expense, net
|
(14,883
|
)
|
|
(47
|
)
|
|
(3,627
|
)
|
|
(21
|
)
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
(2,997
|
)
|
|
(21,578
|
)
|
|||||||||
|
Fair value adjustments, net
|
(45,771
|
)
|
|
—
|
|
|
(2,647
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,696
|
|
|
(44,722
|
)
|
|||||||||
|
Income tax expense
|
(10,015
|
)
|
|
(41,684
|
)
|
|
—
|
|
|
—
|
|
|
993
|
|
|
(202
|
)
|
|
—
|
|
|
(5,865
|
)
|
|
(56,773
|
)
|
|||||||||
|
Net income (loss)
|
$
|
20,007
|
|
|
$
|
39,399
|
|
|
$
|
(28,283
|
)
|
|
$
|
26,243
|
|
|
$
|
(19,738
|
)
|
|
$
|
4,469
|
|
|
$
|
—
|
|
|
$
|
(30,970
|
)
|
|
$
|
11,127
|
|
|
Segment assets (A)
|
$
|
1,926,695
|
|
|
$
|
299,041
|
|
|
$
|
520,619
|
|
|
$
|
104,066
|
|
|
$
|
11,339
|
|
|
$
|
32,619
|
|
|
$
|
—
|
|
|
$
|
18,613
|
|
|
$
|
2,912,992
|
|
|
Capital expenditures (B)
|
$
|
29,665
|
|
|
$
|
22,413
|
|
|
$
|
29,235
|
|
|
$
|
10,362
|
|
|
$
|
1,194
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
988
|
|
|
$
|
93,857
|
|
|
|
September 30, 2013
|
|
December 31, 2012
|
||||
|
Assets
|
|
|
|
||||
|
Total assets for reportable segments
|
$
|
3,312,168
|
|
|
$
|
2,974,056
|
|
|
Cash and cash equivalents
|
211,434
|
|
|
125,440
|
|
||
|
Short term investments
|
—
|
|
|
999
|
|
||
|
Other assets
|
113,315
|
|
|
120,906
|
|
||
|
Total consolidated assets
|
$
|
3,636,917
|
|
|
$
|
3,221,401
|
|
|
|
September 30, 2013
|
|
December 31, 2012
|
||||
|
Long Lived Assets:
|
|
|
|
||||
|
United States
|
$
|
525,573
|
|
|
$
|
514,687
|
|
|
Australia
|
26,469
|
|
|
29,408
|
|
||
|
Argentina
|
94,844
|
|
|
95,134
|
|
||
|
Bolivia
|
235,059
|
|
|
240,905
|
|
||
|
Mexico
|
2,133,645
|
|
|
1,795,677
|
|
||
|
Total
|
$
|
3,015,590
|
|
|
$
|
2,675,811
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
||||||||
|
United States
|
$
|
63,186
|
|
|
$
|
72,694
|
|
|
$
|
207,689
|
|
|
$
|
157,106
|
|
|
Mexico
|
104,524
|
|
|
102,642
|
|
|
248,167
|
|
|
362,729
|
|
||||
|
Bolivia
|
28,819
|
|
|
46,192
|
|
|
111,196
|
|
|
140,951
|
|
||||
|
Australia
|
4,296
|
|
|
4,132
|
|
|
10,757
|
|
|
16,077
|
|
||||
|
Argentina
|
—
|
|
|
4,933
|
|
|
(662
|
)
|
|
12,700
|
|
||||
|
Total
|
$
|
200,825
|
|
|
$
|
230,593
|
|
|
$
|
577,147
|
|
|
$
|
689,563
|
|
|
|
|
Coeur Mining, Inc.
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
||||||||||||
|
CURRENT ASSETS
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
131,811
|
|
|
$
|
399
|
|
|
$
|
79,224
|
|
|
$
|
—
|
|
|
$
|
211,434
|
|
|
Investments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Receivables
|
|
353
|
|
|
16,517
|
|
|
57,547
|
|
|
—
|
|
|
74,417
|
|
|||||
|
Ore on leach pad
|
|
—
|
|
|
39,880
|
|
|
—
|
|
|
—
|
|
|
39,880
|
|
|||||
|
Metal and other inventory
|
|
—
|
|
|
31,511
|
|
|
92,026
|
|
|
—
|
|
|
123,537
|
|
|||||
|
Deferred tax assets
|
|
—
|
|
|
—
|
|
|
2,713
|
|
|
—
|
|
|
2,713
|
|
|||||
|
Restricted assets
|
|
—
|
|
|
—
|
|
|
2,015
|
|
|
—
|
|
|
2,015
|
|
|||||
|
Prepaid expenses and other
|
|
6,682
|
|
|
6,036
|
|
|
14,060
|
|
|
—
|
|
|
26,778
|
|
|||||
|
|
|
138,846
|
|
|
94,343
|
|
|
247,585
|
|
|
—
|
|
|
480,774
|
|
|||||
|
NON-CURRENT ASSETS
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Property, plant and equipment, net
|
|
6,085
|
|
|
195,966
|
|
|
447,540
|
|
|
—
|
|
|
649,591
|
|
|||||
|
Mining properties, net
|
|
—
|
|
|
323,060
|
|
|
2,042,939
|
|
|
—
|
|
|
2,365,999
|
|
|||||
|
Ore on leach pad
|
|
—
|
|
|
31,966
|
|
|
—
|
|
|
—
|
|
|
31,966
|
|
|||||
|
Restricted assets
|
|
18,695
|
|
|
60
|
|
|
6,159
|
|
|
—
|
|
|
24,914
|
|
|||||
|
Marketable securities
|
|
17,616
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17,616
|
|
|||||
|
Receivables
|
|
—
|
|
|
—
|
|
|
37,191
|
|
|
—
|
|
|
37,191
|
|
|||||
|
Debt issuance costs, net
|
|
11,351
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,351
|
|
|||||
|
Deferred tax assets
|
|
955
|
|
|
—
|
|
|
149
|
|
|
—
|
|
|
1,104
|
|
|||||
|
Net investment in subsidiaries
|
|
1,852,147
|
|
|
—
|
|
|
1,578,799
|
|
|
(3,430,946
|
)
|
|
—
|
|
|||||
|
Other
|
|
53,194
|
|
|
12,232
|
|
|
320,407
|
|
|
(369,422
|
)
|
|
16,411
|
|
|||||
|
TOTAL ASSETS
|
|
$
|
2,098,889
|
|
|
$
|
657,627
|
|
|
$
|
4,680,769
|
|
|
$
|
(3,800,368
|
)
|
|
$
|
3,636,917
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
CURRENT LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Accounts payable
|
|
$
|
5,287
|
|
|
$
|
18,755
|
|
|
$
|
39,568
|
|
|
$
|
—
|
|
|
$
|
63,610
|
|
|
Accrued liabilities and other
|
|
2,335
|
|
|
864
|
|
|
6,390
|
|
|
—
|
|
|
9,589
|
|
|||||
|
Accrued income taxes
|
|
34
|
|
|
—
|
|
|
8,495
|
|
|
—
|
|
|
8,529
|
|
|||||
|
Accrued payroll and related benefits
|
|
4,934
|
|
|
6,465
|
|
|
7,896
|
|
|
—
|
|
|
19,295
|
|
|||||
|
Accrued interest payable
|
|
4,012
|
|
|
4
|
|
|
1,050
|
|
|
(1,038
|
)
|
|
4,028
|
|
|||||
|
Debt and capital leases
|
|
—
|
|
|
1,784
|
|
|
306,734
|
|
|
(304,650
|
)
|
|
3,868
|
|
|||||
|
Royalty obligations
|
|
—
|
|
|
2,428
|
|
|
46,641
|
|
|
—
|
|
|
49,069
|
|
|||||
|
Reclamation and mine closure
|
|
—
|
|
|
—
|
|
|
947
|
|
|
(504
|
)
|
|
443
|
|
|||||
|
Deferred tax liabilities
|
|
—
|
|
|
—
|
|
|
121
|
|
|
—
|
|
|
121
|
|
|||||
|
|
|
16,602
|
|
|
30,300
|
|
|
417,842
|
|
|
(306,192
|
)
|
|
158,552
|
|
|||||
|
NON-CURRENT LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Debt and capital leases
|
|
305,334
|
|
|
283
|
|
|
64,487
|
|
|
(63,732
|
)
|
|
306,372
|
|
|||||
|
Royalty obligations
|
|
—
|
|
|
21,981
|
|
|
68,911
|
|
|
—
|
|
|
90,892
|
|
|||||
|
Reclamation and mine closure
|
|
—
|
|
|
43,993
|
|
|
11,375
|
|
|
504
|
|
|
55,872
|
|
|||||
|
Deferred tax liabilities
|
|
113,130
|
|
|
—
|
|
|
596,780
|
|
|
—
|
|
|
709,910
|
|
|||||
|
Other long-term liabilities
|
|
2,299
|
|
|
329
|
|
|
20,743
|
|
|
—
|
|
|
23,371
|
|
|||||
|
Intercompany payable (receivable)
|
|
(630,424
|
)
|
|
412,112
|
|
|
218,312
|
|
|
—
|
|
|
—
|
|
|||||
|
|
|
(209,661
|
)
|
|
478,698
|
|
|
980,608
|
|
|
(63,228
|
)
|
|
1,186,417
|
|
|||||
|
STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Common stock
|
|
1,006
|
|
|
350
|
|
|
122,826
|
|
|
(123,176
|
)
|
|
1,006
|
|
|||||
|
Additional paid-in capital
|
|
2,756,377
|
|
|
107,734
|
|
|
3,235,571
|
|
|
(3,343,305
|
)
|
|
2,756,377
|
|
|||||
|
Accumulated deficit
|
|
(465,191
|
)
|
|
40,545
|
|
|
(76,078
|
)
|
|
35,533
|
|
|
(465,191
|
)
|
|||||
|
Accumulated other comprehensive loss
|
|
(244
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(244
|
)
|
|||||
|
|
|
2,291,948
|
|
|
148,629
|
|
|
3,282,319
|
|
|
(3,430,948
|
)
|
|
2,291,948
|
|
|||||
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
$
|
2,098,889
|
|
|
$
|
657,627
|
|
|
$
|
4,680,769
|
|
|
$
|
(3,800,368
|
)
|
|
$
|
3,636,917
|
|
|
|
|
Coeur Mining, Inc.
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
ASSETS
|
|
(In thousands, except share data)
|
||||||||||||||||||
|
CURRENT ASSETS
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
86,788
|
|
|
$
|
400
|
|
|
$
|
38,252
|
|
|
$
|
—
|
|
|
$
|
125,440
|
|
|
Investments
|
|
999
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
999
|
|
|||||
|
Receivables
|
|
8,520
|
|
|
7,643
|
|
|
46,275
|
|
|
—
|
|
|
62,438
|
|
|||||
|
Ore on leach pad
|
|
—
|
|
|
22,991
|
|
|
—
|
|
|
—
|
|
|
22,991
|
|
|||||
|
Metal and other inventory
|
|
—
|
|
|
45,906
|
|
|
124,764
|
|
|
—
|
|
|
170,670
|
|
|||||
|
Deferred tax assets
|
|
—
|
|
|
—
|
|
|
2,458
|
|
|
—
|
|
|
2,458
|
|
|||||
|
Restricted assets
|
|
—
|
|
|
—
|
|
|
396
|
|
|
—
|
|
|
396
|
|
|||||
|
Prepaid expenses and other
|
|
3,395
|
|
|
5,947
|
|
|
11,448
|
|
|
—
|
|
|
20,790
|
|
|||||
|
|
|
99,702
|
|
|
82,887
|
|
|
223,593
|
|
|
—
|
|
|
406,182
|
|
|||||
|
NON-CURRENT ASSETS
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Property, plant and equipment, net
|
|
4,183
|
|
|
208,857
|
|
|
470,962
|
|
|
—
|
|
|
684,002
|
|
|||||
|
Mining properties, net
|
|
—
|
|
|
301,506
|
|
|
1,690,303
|
|
|
—
|
|
|
1,991,809
|
|
|||||
|
Ore on leach pad
|
|
—
|
|
|
21,356
|
|
|
—
|
|
|
—
|
|
|
21,356
|
|
|||||
|
Restricted assets
|
|
18,922
|
|
|
60
|
|
|
5,988
|
|
|
—
|
|
|
24,970
|
|
|||||
|
Marketable securities
|
|
27,065
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27,065
|
|
|||||
|
Receivables
|
|
—
|
|
|
—
|
|
|
48,767
|
|
|
—
|
|
|
48,767
|
|
|||||
|
Debt issuance costs, net
|
|
3,713
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,713
|
|
|||||
|
Deferred tax assets
|
|
955
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
955
|
|
|||||
|
Net investment in subsidiaries
|
|
1,553,434
|
|
|
—
|
|
|
1,285,862
|
|
|
(2,839,296
|
)
|
|
—
|
|
|||||
|
Other
|
|
39,120
|
|
|
12,360
|
|
|
318,330
|
|
|
(357,228
|
)
|
|
12,582
|
|
|||||
|
TOTAL ASSETS
|
|
$
|
1,747,094
|
|
|
$
|
627,026
|
|
|
$
|
4,043,805
|
|
|
$
|
(3,196,524
|
)
|
|
$
|
3,221,401
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
CURRENT LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Accounts payable
|
|
$
|
2,954
|
|
|
$
|
17,211
|
|
|
$
|
37,317
|
|
|
$
|
—
|
|
|
$
|
57,482
|
|
|
Accrued liabilities and other
|
|
1,418
|
|
|
4,014
|
|
|
4,570
|
|
|
—
|
|
|
10,002
|
|
|||||
|
Accrued income taxes
|
|
257
|
|
|
—
|
|
|
26,851
|
|
|
—
|
|
|
27,108
|
|
|||||
|
Accrued payroll and related benefits
|
|
7,477
|
|
|
8,158
|
|
|
5,671
|
|
|
—
|
|
|
21,306
|
|
|||||
|
Accrued interest payable
|
|
463
|
|
|
5
|
|
|
1,002
|
|
|
(992
|
)
|
|
478
|
|
|||||
|
Debt and capital leases
|
|
48,081
|
|
|
3,013
|
|
|
309,539
|
|
|
(304,650
|
)
|
|
55,983
|
|
|||||
|
Royalty obligations
|
|
—
|
|
|
—
|
|
|
65,104
|
|
|
—
|
|
|
65,104
|
|
|||||
|
Reclamation and mine closure
|
|
—
|
|
|
—
|
|
|
1,445
|
|
|
(777
|
)
|
|
668
|
|
|||||
|
Deferred tax liabilities
|
|
—
|
|
|
—
|
|
|
121
|
|
|
—
|
|
|
121
|
|
|||||
|
|
|
60,650
|
|
|
32,401
|
|
|
451,620
|
|
|
(306,419
|
)
|
|
238,252
|
|
|||||
|
NON-CURRENT LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Debt and capital leases
|
|
—
|
|
|
1,675
|
|
|
53,367
|
|
|
(51,582
|
)
|
|
3,460
|
|
|||||
|
Royalty obligations
|
|
—
|
|
|
—
|
|
|
141,879
|
|
|
—
|
|
|
141,879
|
|
|||||
|
Reclamation and mine closure
|
|
—
|
|
|
23,149
|
|
|
10,744
|
|
|
777
|
|
|
34,670
|
|
|||||
|
Deferred tax liabilities
|
|
115,425
|
|
|
—
|
|
|
462,063
|
|
|
—
|
|
|
577,488
|
|
|||||
|
Other long-term liabilities
|
|
955
|
|
|
8,086
|
|
|
18,331
|
|
|
—
|
|
|
27,372
|
|
|||||
|
Intercompany payable (receivable)
|
|
(628,216
|
)
|
|
390,480
|
|
|
237,736
|
|
|
—
|
|
|
—
|
|
|||||
|
|
|
(511,836
|
)
|
|
423,390
|
|
|
924,120
|
|
|
(50,805
|
)
|
|
784,869
|
|
|||||
|
STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Common stock
|
|
903
|
|
|
350
|
|
|
22,760
|
|
|
(23,110
|
)
|
|
903
|
|
|||||
|
Additional paid-in capital
|
|
2,601,254
|
|
|
107,734
|
|
|
2,748,173
|
|
|
(2,855,907
|
)
|
|
2,601,254
|
|
|||||
|
Accumulated deficit
|
|
(396,156
|
)
|
|
63,151
|
|
|
(102,868
|
)
|
|
39,717
|
|
|
(396,156
|
)
|
|||||
|
Accumulated other comprehensive loss
|
|
(7,721
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,721
|
)
|
|||||
|
|
|
2,198,280
|
|
|
171,235
|
|
|
2,668,065
|
|
|
(2,839,300
|
)
|
|
2,198,280
|
|
|||||
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
$
|
1,747,094
|
|
|
$
|
627,026
|
|
|
$
|
4,043,805
|
|
|
$
|
(3,196,524
|
)
|
|
$
|
3,221,401
|
|
|
|
|
Coeur Mining, Inc.
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Sales of metal
|
|
$
|
—
|
|
|
$
|
63,187
|
|
|
$
|
137,638
|
|
|
$
|
—
|
|
|
$
|
200,825
|
|
|
Production costs applicable to sales
|
|
—
|
|
|
(45,346
|
)
|
|
(86,382
|
)
|
|
—
|
|
|
(131,728
|
)
|
|||||
|
Depreciation, depletion and amortization
|
|
(244
|
)
|
|
(21,054
|
)
|
|
(39,576
|
)
|
|
—
|
|
|
(60,874
|
)
|
|||||
|
Gross profit
|
|
(244
|
)
|
|
(3,213
|
)
|
|
11,680
|
|
|
—
|
|
|
8,223
|
|
|||||
|
COSTS AND EXPENSES
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
General and administrative
|
|
15,622
|
|
|
(143
|
)
|
|
761
|
|
|
—
|
|
|
16,240
|
|
|||||
|
Exploration
|
|
506
|
|
|
2,305
|
|
|
494
|
|
|
—
|
|
|
3,305
|
|
|||||
|
Litigation settlement
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Loss on impairment and other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Pre-development, care, maintenance and other
|
|
—
|
|
|
159
|
|
|
3,796
|
|
|
—
|
|
|
3,955
|
|
|||||
|
Total costs and expenses
|
|
16,128
|
|
|
2,321
|
|
|
5,051
|
|
|
—
|
|
|
23,500
|
|
|||||
|
OPERATING INCOME (LOSS)
|
|
(16,372
|
)
|
|
(5,534
|
)
|
|
6,629
|
|
|
—
|
|
|
(15,277
|
)
|
|||||
|
OTHER INCOME AND EXPENSE
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fair value adjustments, net
|
|
(71
|
)
|
|
(5,315
|
)
|
|
(15,260
|
)
|
|
—
|
|
|
(20,646
|
)
|
|||||
|
Other than temporary impairment of marketable securities
|
|
(870
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(870
|
)
|
|||||
|
Interest income and other, net
|
|
784
|
|
|
87
|
|
|
(1,912
|
)
|
|
(750
|
)
|
|
(1,791
|
)
|
|||||
|
Interest expense, net of capitalized interest
|
|
(6,665
|
)
|
|
(56
|
)
|
|
(3,691
|
)
|
|
750
|
|
|
(9,662
|
)
|
|||||
|
Total other income and expense, net
|
|
(6,822
|
)
|
|
(5,284
|
)
|
|
(20,863
|
)
|
|
—
|
|
|
(32,969
|
)
|
|||||
|
Income (loss) before income taxes
|
|
(23,194
|
)
|
|
(10,818
|
)
|
|
(14,234
|
)
|
|
—
|
|
|
(48,246
|
)
|
|||||
|
Income tax provision
|
|
5,613
|
|
|
(152
|
)
|
|
(3,480
|
)
|
|
—
|
|
|
1,981
|
|
|||||
|
Total income (loss) after taxes
|
|
(17,581
|
)
|
|
(10,970
|
)
|
|
(17,714
|
)
|
|
—
|
|
|
(46,265
|
)
|
|||||
|
Equity income (loss) in consolidated subsidiaries
|
|
(28,684
|
)
|
|
—
|
|
|
—
|
|
|
28,684
|
|
|
—
|
|
|||||
|
NET INCOME (LOSS)
|
|
$
|
(46,265
|
)
|
|
$
|
(10,970
|
)
|
|
$
|
(17,714
|
)
|
|
$
|
28,684
|
|
|
$
|
(46,265
|
)
|
|
|
|
Coeur Mining, Inc.
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income (loss)
|
|
$
|
(46,265
|
)
|
|
$
|
(10,970
|
)
|
|
$
|
(17,714
|
)
|
|
$
|
28,684
|
|
|
$
|
(46,265
|
)
|
|
OTHER COMPREHENSIVE INCOME (LOSS) net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Unrealized gain (loss) on available for sale securities
|
|
301
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
301
|
|
||||
|
Reclassification adjustments for losses included in net income(A)
|
|
1,006
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
1,006
|
|
||||
|
Other comprehensive income
|
|
1,307
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,307
|
|
|||||
|
COMPREHENSIVE INCOME (LOSS)
|
|
$
|
(44,958
|
)
|
|
$
|
(10,970
|
)
|
|
$
|
(17,714
|
)
|
|
$
|
28,684
|
|
|
$
|
(44,958
|
)
|
|
|
|
Coeur Mining, Inc.
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Sales of metal
|
|
$
|
—
|
|
|
$
|
72,695
|
|
|
$
|
157,898
|
|
|
$
|
—
|
|
|
$
|
230,593
|
|
|
Production costs applicable to sales
|
|
—
|
|
|
(47,896
|
)
|
|
(77,071
|
)
|
|
—
|
|
|
(124,967
|
)
|
|||||
|
Depreciation, depletion and amortization
|
|
(134
|
)
|
|
(13,609
|
)
|
|
(39,101
|
)
|
|
—
|
|
|
(52,844
|
)
|
|||||
|
Gross profit
|
|
(134
|
)
|
|
11,190
|
|
|
41,726
|
|
|
—
|
|
|
52,782
|
|
|||||
|
COSTS AND EXPENSES
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
General and administrative
|
|
9,097
|
|
|
871
|
|
|
298
|
|
|
—
|
|
|
10,266
|
|
|||||
|
Exploration
|
|
462
|
|
|
2,940
|
|
|
3,555
|
|
|
—
|
|
|
6,957
|
|
|||||
|
Loss on impairment and other
|
|
—
|
|
|
—
|
|
|
1,293
|
|
|
—
|
|
|
1,293
|
|
|||||
|
Pre-development, care, maintenance and other
|
|
—
|
|
|
277
|
|
|
—
|
|
|
—
|
|
|
277
|
|
|||||
|
Total costs and expenses
|
|
9,559
|
|
|
4,088
|
|
|
5,146
|
|
|
—
|
|
|
18,793
|
|
|||||
|
OPERATING INCOME (LOSS)
|
|
(9,693
|
)
|
|
7,102
|
|
|
36,580
|
|
|
—
|
|
|
33,989
|
|
|||||
|
OTHER INCOME AND EXPENSE
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fair value adjustments, net
|
|
901
|
|
|
(4,283
|
)
|
|
(34,266
|
)
|
|
—
|
|
|
(37,648
|
)
|
|||||
|
Other than temporary impairment of marketable securities
|
|
(605
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(605
|
)
|
|||||
|
Interest income and other, net
|
|
1,133
|
|
|
86
|
|
|
13,018
|
|
|
(968
|
)
|
|
13,269
|
|
|||||
|
Interest expense, net of capitalized interest
|
|
(1,097
|
)
|
|
(1,840
|
)
|
|
(5,382
|
)
|
|
968
|
|
|
(7,351
|
)
|
|||||
|
Total other income and expense, net
|
|
332
|
|
|
(6,037
|
)
|
|
(26,630
|
)
|
|
—
|
|
|
(32,335
|
)
|
|||||
|
Income (loss) before income taxes
|
|
(9,361
|
)
|
|
1,065
|
|
|
9,950
|
|
|
—
|
|
|
1,654
|
|
|||||
|
Income tax provision
|
|
(465
|
)
|
|
—
|
|
|
(17,010
|
)
|
|
—
|
|
|
(17,475
|
)
|
|||||
|
Total income (loss) after taxes
|
|
(9,826
|
)
|
|
1,065
|
|
|
(7,060
|
)
|
|
—
|
|
|
(15,821
|
)
|
|||||
|
Equity income (loss) in consolidated subsidiaries
|
|
(5,995
|
)
|
|
—
|
|
|
—
|
|
|
5,995
|
|
|
—
|
|
|||||
|
NET INCOME (LOSS)
|
|
$
|
(15,821
|
)
|
|
$
|
1,065
|
|
|
$
|
(7,060
|
)
|
|
$
|
5,995
|
|
|
$
|
(15,821
|
)
|
|
|
|
Coeur Mining, Inc.
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income (loss)
|
|
$
|
(15,821
|
)
|
|
$
|
1,065
|
|
|
$
|
(7,060
|
)
|
|
$
|
5,995
|
|
|
$
|
(15,821
|
)
|
|
OTHER COMPREHENSIVE INCOME (LOSS) net of tax:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized gain (loss) on available for sale securities
|
|
6,026
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,026
|
|
|||||
|
Reclassification adjustments for losses included in net income(A)
|
|
605
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
605
|
|
|||||
|
Other comprehensive income
|
|
6,631
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,631
|
|
|||||
|
COMPREHENSIVE INCOME (LOSS)
|
|
$
|
(9,190
|
)
|
|
$
|
1,065
|
|
|
$
|
(7,060
|
)
|
|
$
|
5,995
|
|
|
$
|
(9,190
|
)
|
|
|
|
Coeur Mining, Inc.
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Sales of metal
|
|
$
|
—
|
|
|
$
|
207,689
|
|
|
$
|
369,458
|
|
|
$
|
—
|
|
|
$
|
577,147
|
|
|
Production costs applicable to sales
|
|
—
|
|
|
(143,620
|
)
|
|
(219,817
|
)
|
|
—
|
|
|
(363,437
|
)
|
|||||
|
Depreciation, depletion and amortization
|
|
(694
|
)
|
|
(52,213
|
)
|
|
(116,056
|
)
|
|
—
|
|
|
(168,963
|
)
|
|||||
|
Gross profit
|
|
(694
|
)
|
|
11,856
|
|
|
33,585
|
|
|
—
|
|
|
44,747
|
|
|||||
|
COSTS AND EXPENSES
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
General and administrative
|
|
37,975
|
|
|
1,400
|
|
|
2,117
|
|
|
—
|
|
|
41,492
|
|
|||||
|
Exploration
|
|
1,169
|
|
|
5,167
|
|
|
10,584
|
|
|
—
|
|
|
16,920
|
|
|||||
|
Litigation settlement
|
|
—
|
|
|
32,046
|
|
|
—
|
|
|
—
|
|
|
32,046
|
|
|||||
|
Loss on impairment and other
|
|
—
|
|
|
—
|
|
|
205
|
|
|
—
|
|
|
205
|
|
|||||
|
Pre-development, care, maintenance and other
|
|
—
|
|
|
857
|
|
|
8,557
|
|
|
—
|
|
|
9,414
|
|
|||||
|
Total costs and expenses
|
|
39,144
|
|
|
39,470
|
|
|
21,463
|
|
|
—
|
|
|
100,077
|
|
|||||
|
OPERATING INCOME (LOSS)
|
|
(39,838
|
)
|
|
(27,614
|
)
|
|
12,122
|
|
|
—
|
|
|
(55,330
|
)
|
|||||
|
OTHER INCOME AND EXPENSE
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fair value adjustments, net
|
|
(1,593
|
)
|
|
5,263
|
|
|
60,235
|
|
|
—
|
|
|
63,905
|
|
|||||
|
Other than temporary impairment of marketable securities
|
|
(18,097
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(18,097
|
)
|
|||||
|
Interest income and other, net
|
|
2,991
|
|
|
562
|
|
|
1,404
|
|
|
(2,473
|
)
|
|
2,484
|
|
|||||
|
Interest expense, net of capitalized interest
|
|
(18,984
|
)
|
|
(421
|
)
|
|
(13,392
|
)
|
|
2,473
|
|
|
(30,324
|
)
|
|||||
|
Total other income and expense, net
|
|
(35,683
|
)
|
|
5,404
|
|
|
48,247
|
|
|
—
|
|
|
17,968
|
|
|||||
|
Income (loss) before income taxes
|
|
(75,521
|
)
|
|
(22,210
|
)
|
|
60,369
|
|
|
—
|
|
|
(37,362
|
)
|
|||||
|
Income tax provision
|
|
2,303
|
|
|
(397
|
)
|
|
(33,579
|
)
|
|
—
|
|
|
(31,673
|
)
|
|||||
|
Total income (loss) after taxes
|
|
(73,218
|
)
|
|
(22,607
|
)
|
|
26,790
|
|
|
—
|
|
|
(69,035
|
)
|
|||||
|
Equity income (loss) in consolidated subsidiaries
|
|
4,183
|
|
|
—
|
|
|
—
|
|
|
(4,183
|
)
|
|
—
|
|
|||||
|
NET INCOME (LOSS)
|
|
$
|
(69,035
|
)
|
|
$
|
(22,607
|
)
|
|
$
|
26,790
|
|
|
$
|
(4,183
|
)
|
|
$
|
(69,035
|
)
|
|
|
|
Coeur Mining, Inc.
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income (loss)
|
|
$
|
(69,035
|
)
|
|
$
|
(22,607
|
)
|
|
$
|
26,790
|
|
|
$
|
(4,183
|
)
|
|
$
|
(69,035
|
)
|
|
OTHER COMPREHENSIVE INCOME (LOSS) net of tax:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized gain (loss) on available for sale securities
|
|
(10,756
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,756
|
)
|
|||||
|
Reclassification adjustments for losses included in net income(A)
|
|
18,233
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18,233
|
|
|||||
|
Other comprehensive income
|
|
7,477
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,477
|
|
|||||
|
COMPREHENSIVE INCOME (LOSS)
|
|
$
|
(61,558
|
)
|
|
$
|
(22,607
|
)
|
|
$
|
26,790
|
|
|
$
|
(4,183
|
)
|
|
$
|
(61,558
|
)
|
|
|
|
Coeur Mining, Inc.
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Sales of metal
|
|
$
|
—
|
|
|
$
|
157,106
|
|
|
$
|
532,457
|
|
|
$
|
—
|
|
|
$
|
689,563
|
|
|
Production costs applicable to sales
|
|
—
|
|
|
(111,409
|
)
|
|
(237,935
|
)
|
|
—
|
|
|
(349,344
|
)
|
|||||
|
Depreciation, depletion and amortization
|
|
(382
|
)
|
|
(33,635
|
)
|
|
(132,443
|
)
|
|
—
|
|
|
(166,460
|
)
|
|||||
|
Gross profit
|
|
(382
|
)
|
|
12,062
|
|
|
162,079
|
|
|
—
|
|
|
173,759
|
|
|||||
|
COSTS AND EXPENSES
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
General and administrative
|
|
24,133
|
|
|
1,637
|
|
|
686
|
|
|
—
|
|
|
26,456
|
|
|||||
|
Exploration
|
|
1,279
|
|
|
5,880
|
|
|
12,670
|
|
|
—
|
|
|
19,829
|
|
|||||
|
Loss on impairment and other
|
|
—
|
|
|
—
|
|
|
6,106
|
|
|
—
|
|
|
6,106
|
|
|||||
|
Pre-development, care, maintenance and other
|
|
—
|
|
|
1,580
|
|
|
38
|
|
|
—
|
|
|
1,618
|
|
|||||
|
Total costs and expenses
|
|
25,412
|
|
|
9,097
|
|
|
19,500
|
|
|
—
|
|
|
54,009
|
|
|||||
|
OPERATING INCOME (LOSS)
|
|
(25,794
|
)
|
|
2,965
|
|
|
142,579
|
|
|
—
|
|
|
119,750
|
|
|||||
|
OTHER INCOME AND EXPENSE
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fair value adjustments, net
|
|
3,696
|
|
|
(2,647
|
)
|
|
(45,771
|
)
|
|
—
|
|
|
(44,722
|
)
|
|||||
|
Other than temporary impairment of marketable securities
|
|
(605
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(605
|
)
|
|||||
|
Interest income and other, net
|
|
4,805
|
|
|
870
|
|
|
13,214
|
|
|
(3,834
|
)
|
|
15,055
|
|
|||||
|
Interest expense, net of capitalized interest
|
|
(2,998
|
)
|
|
(3,648
|
)
|
|
(18,766
|
)
|
|
3,834
|
|
|
(21,578
|
)
|
|||||
|
Total other income and expense, net
|
|
4,898
|
|
|
(5,425
|
)
|
|
(51,323
|
)
|
|
—
|
|
|
(51,850
|
)
|
|||||
|
Income (loss) before income taxes
|
|
(20,896
|
)
|
|
(2,460
|
)
|
|
91,256
|
|
|
—
|
|
|
67,900
|
|
|||||
|
Income tax provision
|
|
(3,990
|
)
|
|
—
|
|
|
(52,783
|
)
|
|
—
|
|
|
(56,773
|
)
|
|||||
|
Total income (loss) after taxes
|
|
(24,886
|
)
|
|
(2,460
|
)
|
|
38,473
|
|
|
—
|
|
|
11,127
|
|
|||||
|
Equity income (loss) in consolidated subsidiaries
|
|
36,013
|
|
|
—
|
|
|
—
|
|
|
(36,013
|
)
|
|
—
|
|
|||||
|
NET INCOME (LOSS)
|
|
$
|
11,127
|
|
|
$
|
(2,460
|
)
|
|
$
|
38,473
|
|
|
$
|
(36,013
|
)
|
|
$
|
11,127
|
|
|
|
|
Coeur Mining, Inc.
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income (loss)
|
|
$
|
11,127
|
|
|
$
|
(2,460
|
)
|
|
$
|
38,473
|
|
|
$
|
(36,013
|
)
|
|
$
|
11,127
|
|
|
OTHER COMPREHENSIVE INCOME (LOSS) net of tax:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized gain (loss) on available for sale securities
|
|
774
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
774
|
|
|||||
|
Reclassification adjustments for losses included in net income(A)
|
|
605
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
605
|
|
|||||
|
Other comprehensive income
|
|
1,379
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,379
|
|
|||||
|
COMPREHENSIVE INCOME (LOSS)
|
|
$
|
12,506
|
|
|
$
|
(2,460
|
)
|
|
$
|
38,473
|
|
|
$
|
(36,013
|
)
|
|
$
|
12,506
|
|
|
|
|
Coeur Mining, Inc.
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash provided by operating activities
|
|
$
|
(57,902
|
)
|
|
$
|
(2,282
|
)
|
|
$
|
57,186
|
|
|
$
|
29,802
|
|
|
$
|
26,804
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Purchase of short term investments and marketable securities
|
|
(1,307
|
)
|
|
(27
|
)
|
|
(1,355
|
)
|
|
—
|
|
|
(2,689
|
)
|
|||||
|
Proceeds from sales and maturities of short term investments
|
|
—
|
|
|
27
|
|
|
—
|
|
|
—
|
|
|
27
|
|
|||||
|
Capital expenditures
|
|
(711
|
)
|
|
(17,201
|
)
|
|
(14,814
|
)
|
|
—
|
|
|
(32,726
|
)
|
|||||
|
Other
|
|
(13
|
)
|
|
—
|
|
|
(35
|
)
|
|
—
|
|
|
(48
|
)
|
|||||
|
Investments in consolidated subsidiaries
|
|
29,802
|
|
|
—
|
|
|
—
|
|
|
(29,802
|
)
|
|
—
|
|
|||||
|
CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES
|
|
27,771
|
|
|
(17,201
|
)
|
|
(16,204
|
)
|
|
(29,802
|
)
|
|
(35,436
|
)
|
|||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Payments on long-term debt, capital leases, and associated costs
|
|
—
|
|
|
(665
|
)
|
|
(1,159
|
)
|
|
—
|
|
|
(1,824
|
)
|
|||||
|
Payments on gold production royalty
|
|
—
|
|
|
—
|
|
|
(12,619
|
)
|
|
—
|
|
|
(12,619
|
)
|
|||||
|
Share repurchases
|
|
(14,995
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(14,995
|
)
|
|||||
|
Net intercompany borrowings (lending)
|
|
(9,917
|
)
|
|
19,824
|
|
|
(9,907
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Other
|
|
(27
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(27
|
)
|
|||||
|
CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES
|
|
(24,939
|
)
|
|
19,159
|
|
|
(23,685
|
)
|
|
—
|
|
|
(29,465
|
)
|
|||||
|
NET CHANGE IN CASH AND CASH EQUIVALENTS
|
|
(55,070
|
)
|
|
(324
|
)
|
|
17,297
|
|
|
—
|
|
|
(38,097
|
)
|
|||||
|
Cash and cash equivalents at beginning of period
|
|
186,881
|
|
|
723
|
|
|
61,927
|
|
|
—
|
|
|
249,531
|
|
|||||
|
Cash and cash equivalents at end of period
|
|
$
|
131,811
|
|
|
$
|
399
|
|
|
$
|
79,224
|
|
|
$
|
—
|
|
|
$
|
211,434
|
|
|
|
|
Coeur Mining, Inc.
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash provided by operating activities
|
|
$
|
(6,929
|
)
|
|
$
|
11,912
|
|
|
$
|
75,567
|
|
|
$
|
(815
|
)
|
|
$
|
79,735
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Purchase of short term investments and marketable securities
|
|
(4,071
|
)
|
|
(22
|
)
|
|
—
|
|
|
—
|
|
|
(4,093
|
)
|
|||||
|
Proceeds from sales and maturities of short term investments
|
|
255
|
|
|
22
|
|
|
60
|
|
|
—
|
|
|
337
|
|
|||||
|
Capital expenditures
|
|
(428
|
)
|
|
(13,811
|
)
|
|
(15,733
|
)
|
|
—
|
|
|
(29,972
|
)
|
|||||
|
Other
|
|
524
|
|
|
—
|
|
|
(45
|
)
|
|
—
|
|
|
479
|
|
|||||
|
Investments in consolidated subsidiaries
|
|
(815
|
)
|
|
—
|
|
|
—
|
|
|
815
|
|
|
—
|
|
|||||
|
CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES
|
|
(4,535
|
)
|
|
(13,811
|
)
|
|
(15,718
|
)
|
|
815
|
|
|
(33,249
|
)
|
|||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Payments on long-term debt, capital leases, and associated costs
|
|
(3,721
|
)
|
|
(73,082
|
)
|
|
(3,515
|
)
|
|
—
|
|
|
(80,318
|
)
|
|||||
|
Payments on gold production royalty
|
|
—
|
|
|
—
|
|
|
(17,458
|
)
|
|
—
|
|
|
(17,458
|
)
|
|||||
|
Reductions of (additions to) restricted assets associated with the Kensington Term Facility
|
|
—
|
|
|
4,645
|
|
|
—
|
|
|
—
|
|
|
4,645
|
|
|||||
|
Share repurchases
|
|
(9,971
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,971
|
)
|
|||||
|
Net intercompany borrowings (lending)
|
|
(18,609
|
)
|
|
70,142
|
|
|
(51,533
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Other
|
|
134
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
134
|
|
|||||
|
CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES
|
|
(32,167
|
)
|
|
1,705
|
|
|
(72,506
|
)
|
|
—
|
|
|
(102,968
|
)
|
|||||
|
NET CHANGE IN CASH AND CASH EQUIVALENTS
|
|
(43,631
|
)
|
|
(194
|
)
|
|
(12,657
|
)
|
|
—
|
|
|
(56,482
|
)
|
|||||
|
Cash and cash equivalents at beginning of period
|
|
124,906
|
|
|
537
|
|
|
73,954
|
|
|
—
|
|
|
199,397
|
|
|||||
|
Cash and cash equivalents at end of period
|
|
$
|
81,275
|
|
|
$
|
343
|
|
|
$
|
61,297
|
|
|
$
|
—
|
|
|
$
|
142,915
|
|
|
|
|
Coeur Mining, Inc.
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash provided by operating activities
|
|
$
|
(39,646
|
)
|
|
$
|
18,374
|
|
|
$
|
128,531
|
|
|
$
|
(4,183
|
)
|
|
$
|
103,076
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Purchase of short term investments and marketable securities
|
|
(2,906
|
)
|
|
(65
|
)
|
|
(5,051
|
)
|
|
—
|
|
|
(8,022
|
)
|
|||||
|
Proceeds from sales and maturities of short term investments
|
|
2,874
|
|
|
65
|
|
|
3,432
|
|
|
—
|
|
|
6,371
|
|
|||||
|
Capital expenditures
|
|
(1,268
|
)
|
|
(37,831
|
)
|
|
(33,655
|
)
|
|
—
|
|
|
(72,754
|
)
|
|||||
|
Acquisition of Orko Silver Corporation
|
|
(113,214
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(113,214
|
)
|
|||||
|
Other
|
|
(19
|
)
|
|
443
|
|
|
739
|
|
|
—
|
|
|
1,163
|
|
|||||
|
Investments in consolidated subsidiaries
|
|
(7,671
|
)
|
|
—
|
|
|
3,488
|
|
|
4,183
|
|
|
—
|
|
|||||
|
CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES
|
|
(122,204
|
)
|
|
(37,388
|
)
|
|
(31,047
|
)
|
|
4,183
|
|
|
(186,456
|
)
|
|||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Proceeds from issuance of notes and bank borrowings
|
|
300,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
300,000
|
|
|||||
|
Payments on long-term debt, capital leases, and associated costs
|
|
(52,565
|
)
|
|
(2,621
|
)
|
|
(3,835
|
)
|
|
—
|
|
|
(59,021
|
)
|
|||||
|
Payments on gold production royalty
|
|
—
|
|
|
—
|
|
|
(43,548
|
)
|
|
—
|
|
|
(43,548
|
)
|
|||||
|
Share repurchases
|
|
(27,552
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(27,552
|
)
|
|||||
|
Net intercompany borrowings (lending)
|
|
(12,505
|
)
|
|
21,634
|
|
|
(9,129
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Other
|
|
(505
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(505
|
)
|
|||||
|
CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES
|
|
206,873
|
|
|
19,013
|
|
|
(56,512
|
)
|
|
—
|
|
|
169,374
|
|
|||||
|
NET CHANGE IN CASH AND CASH EQUIVALENTS
|
|
45,023
|
|
|
(1
|
)
|
|
40,972
|
|
|
—
|
|
|
85,994
|
|
|||||
|
Cash and cash equivalents at beginning of period
|
|
86,788
|
|
|
400
|
|
|
38,252
|
|
|
—
|
|
|
125,440
|
|
|||||
|
Cash and cash equivalents at end of period
|
|
$
|
131,811
|
|
|
$
|
399
|
|
|
$
|
79,224
|
|
|
$
|
—
|
|
|
$
|
211,434
|
|
|
|
|
Coeur Mining, Inc.
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash provided by operating activities
|
|
$
|
24,589
|
|
|
$
|
2,696
|
|
|
$
|
229,932
|
|
|
$
|
(47,276
|
)
|
|
$
|
209,941
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Purchase of short term investments and marketable securities
|
|
(11,914
|
)
|
|
(45
|
)
|
|
—
|
|
|
—
|
|
|
(11,959
|
)
|
|||||
|
Proceeds from sales and maturities of short term investments
|
|
20,933
|
|
|
45
|
|
|
60
|
|
|
—
|
|
|
21,038
|
|
|||||
|
Capital expenditures
|
|
(987
|
)
|
|
(39,598
|
)
|
|
(53,272
|
)
|
|
—
|
|
|
(93,857
|
)
|
|||||
|
Other
|
|
2,191
|
|
|
1
|
|
|
(533
|
)
|
|
—
|
|
|
1,659
|
|
|||||
|
Investments in consolidated subsidiaries
|
|
(47,276
|
)
|
|
—
|
|
|
—
|
|
|
47,276
|
|
|
—
|
|
|||||
|
CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES
|
|
(37,053
|
)
|
|
(39,597
|
)
|
|
(53,745
|
)
|
|
47,276
|
|
|
(83,119
|
)
|
|||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Payments on long-term debt, capital leases, and associated costs
|
|
(4,004
|
)
|
|
(79,151
|
)
|
|
(11,407
|
)
|
|
—
|
|
|
(94,562
|
)
|
|||||
|
Payments on gold production royalty
|
|
—
|
|
|
—
|
|
|
(58,119
|
)
|
|
—
|
|
|
(58,119
|
)
|
|||||
|
Reductions of (additions to) restricted assets associated with the Kensington Term Facility
|
|
—
|
|
|
4,645
|
|
|
—
|
|
|
—
|
|
|
4,645
|
|
|||||
|
Share repurchases
|
|
(9,971
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,971
|
)
|
|||||
|
Net intercompany borrowings (lending)
|
|
22,954
|
|
|
111,317
|
|
|
(134,271
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Other
|
|
(912
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(912
|
)
|
|||||
|
CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES
|
|
8,067
|
|
|
36,811
|
|
|
(203,797
|
)
|
|
—
|
|
|
(158,919
|
)
|
|||||
|
NET CHANGE IN CASH AND CASH EQUIVALENTS
|
|
(4,397
|
)
|
|
(90
|
)
|
|
(27,610
|
)
|
|
—
|
|
|
(32,097
|
)
|
|||||
|
Cash and cash equivalents at beginning of period
|
|
85,672
|
|
|
433
|
|
|
88,907
|
|
|
—
|
|
|
175,012
|
|
|||||
|
Cash and cash equivalents at end of period
|
|
$
|
81,275
|
|
|
$
|
343
|
|
|
$
|
61,297
|
|
|
$
|
—
|
|
|
$
|
142,915
|
|
|
Item 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
•
|
Gold production at the Kensington mine in Alaska increased
19%
to
29,049
ounces and cash operating costs declined
24%
to
$988
per gold ounce in the
third
quarter of
2013
compared to the same period in
2012
.
|
|
•
|
The average price of silver and gold for the three months ended
September 30, 2013
was
$21.39
and
$1,326
per ounce, respectively, compared to
$29.88
and
$1,652
per ounce, respectively, for the three months ended
September 30, 2012
.
|
|
•
|
Net cash provided by operating activities for the
third
quarter of
2013
was
$26.8
million, compared to
$79.7
million during the
third
quarter of
2012
. The reduction was primarily the result of lower realized silver and gold prices, partially offset by higher silver and gold ounces sold.
|
|
•
|
The Company spent
$32.7
million on capital expenditures in the
third
quarter of
2013
, which is
$2.8
million lower than the same period last year, primarily related to the Rochester leach pad expansion, metal removal system and crusher capacity and Palmarejo underground development.
|
|
•
|
The Company’s ratio of current assets to current liabilities was
3.03
to 1 at
September 30, 2013
, compared to
1.70
to 1 at December 31,
2012
.
|
|
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
||||||||
|
|
|
Silver
|
|
Gold
|
|
Silver
|
|
Gold
|
|
Silver
|
|
Gold
|
|
Silver
|
|
Gold
|
|
Palmarejo
|
|
7.7 - 8.3
|
|
108 - 110
|
|
7.7 - 7.9
|
|
113 - 115
|
|
7.8 - 8.0
|
|
100 - 102
|
|
7.5 - 7.7
|
|
66 - 68
|
|
San Bartolomé
|
|
5.9 - 6.0
|
|
—
|
|
5.9 - 6.1
|
|
—
|
|
5.9 - 6.1
|
|
—
|
|
5.7 - 5.9
|
|
—
|
|
Rochester
|
|
3.7 - 4.0
|
|
34 - 36
|
|
4.5 - 4.7
|
|
33 - 35
|
|
4.5 - 4.7
|
|
42 - 44
|
|
4.6 - 4.8
|
|
45 - 47
|
|
Kensington
|
|
|
|
108 - 112
|
|
—
|
|
110 - 112
|
|
—
|
|
104 - 106
|
|
—
|
|
110 - 112
|
|
Endeavor
|
|
0.7 - 0.8
|
|
—
|
|
0.5 - 0.6
|
|
—
|
|
0.9 - 1.0
|
|
—
|
|
1.0 - 1.1
|
|
—
|
|
La Preciosa
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
2.0 - 3.0
|
|
3 - 4
|
|
Total
|
|
18.0 - 19.1
|
|
250 - 258
|
|
18.6 - 19.3
|
|
256 - 262
|
|
19.1 - 19.8
|
|
246 - 252
|
|
20.8 - 22.5
|
|
224 - 231
|
|
|
|
|
GRADE (Oz/Ton)
|
|
OUNCES
|
|||||||
|
|
SHORT TONS
|
|
SILVER
|
|
GOLD
|
|
SILVER
|
|
GOLD
|
|||
|
ROCHESTER IN-SITU
|
|
|
|
|
|
|
|
|
|
|||
|
Proven
|
78,767,000
|
|
|
0.58
|
|
0.005
|
|
45,539,000
|
|
|
384,000
|
|
|
Probable
|
42,703,000
|
|
|
0.62
|
|
0.004
|
|
26,589,000
|
|
|
156,000
|
|
|
|
121,470,000
|
|
|
|
|
|
|
72,128,000
|
|
|
540,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
ROCHESTER STOCKPILE
|
|
|
|
|
|
|
|
|
|
|||
|
Proven
|
19,949,000
|
|
|
0.52
|
|
0.003
|
|
10,275,000
|
|
|
50,000
|
|
|
Probable
|
6,997,000
|
|
|
0.51
|
|
0.002
|
|
3,582,000
|
|
|
16,000
|
|
|
|
26,946,000
|
|
|
|
|
|
|
13,857,000
|
|
|
66,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Total
|
148,416,000
|
|
|
0.58
|
|
0.004
|
|
85,985,000
|
|
|
606,000
|
|
|
(1)
|
Effective as of September 16, 2013 using metal prices of $25.00 per silver ounce and $1,450 per gold ounce and year-end 2012 topography and parameters (other than the lower metals price assumptions and the impact of the previously announced resolution of the claims dispute). The reserves do not reflect 2013 mine production, depletion of reserves or exploration or drilling conducted during 2013. Rounding of tons and ounces, as required by reporting guidelines, may result in apparent differences between tons, grade and contained metal content.
|
|
|
Three months ended
September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Silver Operations:
|
|
|
|
|
|
|
|
||||||||
|
Palmarejo
|
|
|
|
|
|
|
|
||||||||
|
Tons milled
|
583,365
|
|
|
532,775
|
|
|
1,726,857
|
|
|
1,551,242
|
|
||||
|
Ore grade/Ag oz
|
4.02
|
|
|
3.82
|
|
|
4.12
|
|
|
5.21
|
|
||||
|
Ore grade/Au oz
|
0.06
|
|
|
0.04
|
|
|
0.05
|
|
|
0.06
|
|
||||
|
Recovery/Ag oz
(E)
|
81.8
|
%
|
|
90.0
|
%
|
|
78.9
|
%
|
|
82.7
|
%
|
||||
|
Recovery/Au oz
(E)
|
87.6
|
%
|
|
102.5
|
%
|
|
85.9
|
%
|
|
95.1
|
%
|
||||
|
Silver production ounces
|
1,917,850
|
|
|
1,833,109
|
|
|
5,609,215
|
|
|
6,681,407
|
|
||||
|
Gold production ounces
|
29,893
|
|
|
23,702
|
|
|
81,049
|
|
|
86,040
|
|
||||
|
Cash operating cost/oz
|
$
|
2.79
|
|
|
$
|
3.75
|
|
|
$
|
2.78
|
|
|
$
|
(0.12
|
)
|
|
Cash cost/oz
|
$
|
2.79
|
|
|
$
|
3.75
|
|
|
$
|
2.78
|
|
|
$
|
(0.12
|
)
|
|
Total production cost/oz
|
$
|
20.65
|
|
|
$
|
22.53
|
|
|
$
|
20.49
|
|
|
$
|
17.14
|
|
|
San Bartolomé
|
|
|
|
|
|
|
|
||||||||
|
Tons milled
|
428,884
|
|
|
344,349
|
|
|
1,228,179
|
|
|
1,113,458
|
|
||||
|
Ore grade/Ag oz
|
3.89
|
|
|
4.91
|
|
|
3.98
|
|
|
4.58
|
|
||||
|
Recovery/Ag oz
(E)
|
91.5
|
%
|
|
90.3
|
%
|
|
90.8
|
%
|
|
90.0
|
%
|
||||
|
Silver production ounces
|
1,528,035
|
|
|
1,525,725
|
|
|
4,442,396
|
|
|
4,587,359
|
|
||||
|
Cash operating cost/oz
|
$
|
12.80
|
|
|
$
|
12.13
|
|
|
$
|
12.98
|
|
|
$
|
11.12
|
|
|
Cash cost/oz
|
$
|
13.68
|
|
|
$
|
13.36
|
|
|
$
|
13.92
|
|
|
$
|
12.29
|
|
|
Total production cost/oz
|
$
|
16.98
|
|
|
$
|
16.56
|
|
|
$
|
17.42
|
|
|
$
|
15.14
|
|
|
Martha
|
|
|
|
|
|
|
|
||||||||
|
Tons milled
|
—
|
|
|
27,281
|
|
|
—
|
|
|
100,548
|
|
||||
|
Ore grade/Ag oz
|
—
|
|
|
4.17
|
|
|
—
|
|
|
4.01
|
|
||||
|
Ore grade/Au oz
|
—
|
|
|
0.003
|
|
|
—
|
|
|
0.004
|
|
||||
|
Recovery/Ag oz
(E)
|
—
|
|
|
81.5
|
%
|
|
—
|
|
|
80.3
|
%
|
||||
|
Recovery/Au oz
(E)
|
—
|
|
|
82.6
|
%
|
|
—
|
|
|
72.2
|
%
|
||||
|
Silver production ounces
|
—
|
|
|
92,698
|
|
|
—
|
|
|
323,286
|
|
||||
|
Gold production ounces
|
—
|
|
|
76
|
|
|
—
|
|
|
257
|
|
||||
|
Cash operating cost/oz
|
—
|
|
|
$
|
48.12
|
|
|
—
|
|
|
$
|
49.82
|
|
||
|
Cash cost/oz
|
—
|
|
|
$
|
49.20
|
|
|
—
|
|
|
$
|
50.76
|
|
||
|
Total production cost/oz
|
—
|
|
|
$
|
58.52
|
|
|
—
|
|
|
$
|
57.25
|
|
||
|
Rochester
|
|
|
|
|
|
|
|
||||||||
|
Tons placed
|
2,678,906
|
|
|
2,669,091
|
|
|
7,742,330
|
|
|
6,947,505
|
|
||||
|
Ore grade/Ag oz
|
0.53
|
|
|
0.50
|
|
|
0.54
|
|
|
0.56
|
|
||||
|
Ore grade/Au oz
|
0.003
|
|
|
0.004
|
|
|
0.003
|
|
|
0.005
|
|
||||
|
Recovery/Ag oz
(F)
|
41.6
|
%
|
|
67.0
|
%
|
|
50.7
|
%
|
|
52.6
|
%
|
||||
|
Recovery/Au oz
(F)
|
65.5
|
%
|
|
102.4
|
%
|
|
104.1
|
%
|
|
84.1
|
%
|
||||
|
Silver production ounces
|
595,268
|
|
|
819,349
|
|
|
2,086,702
|
|
|
1,973,392
|
|
||||
|
Gold production ounces
|
4,824
|
|
|
10,599
|
|
|
22,971
|
|
|
26,012
|
|
||||
|
Cash operating cost/oz
|
$
|
35.83
|
|
|
$
|
9.58
|
|
|
$
|
20.39
|
|
|
$
|
12.75
|
|
|
Cash cost/oz
|
$
|
35.70
|
|
|
$
|
11.34
|
|
|
$
|
21.45
|
|
|
$
|
14.38
|
|
|
Total production cost/oz
|
$
|
40.51
|
|
|
$
|
13.96
|
|
|
$
|
24.98
|
|
|
$
|
17.50
|
|
|
|
Three months ended
September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Endeavor
|
|
|
|
|
|
|
|
||||||||
|
Tons milled
|
197,237
|
|
|
205,096
|
|
|
590,273
|
|
|
601,999
|
|
||||
|
Ore grade/Ag oz
|
1.71
|
|
|
1.22
|
|
|
2.02
|
|
|
2.61
|
|
||||
|
Recovery/Ag oz
(E)
|
48.2
|
%
|
|
56.0
|
%
|
|
44.8
|
%
|
|
40.0
|
%
|
||||
|
Silver production ounces
|
162,260
|
|
|
140,267
|
|
|
533,271
|
|
|
628,393
|
|
||||
|
Cash operating cost/oz
|
$
|
9.72
|
|
|
$
|
15.97
|
|
|
$
|
12.22
|
|
|
16.82
|
|
|
|
Cash cost/oz
|
$
|
9.72
|
|
|
$
|
15.97
|
|
|
$
|
12.22
|
|
|
16.82
|
|
|
|
Total production cost/oz
|
$
|
15.23
|
|
|
$
|
22.37
|
|
|
$
|
17.73
|
|
|
23.40
|
|
|
|
Gold Operation:
|
|
|
|
|
|
|
|
||||||||
|
Kensington
|
|
|
|
|
|
|
|
||||||||
|
Tons milled
|
147,427
|
|
|
123,428
|
|
|
404,471
|
|
|
265,158
|
|
||||
|
Ore grade/Au oz
|
0.20
|
|
|
0.21
|
|
|
0.20
|
|
|
0.21
|
|
||||
|
Recovery/Au oz
(E)
|
96.5
|
%
|
|
95.9
|
%
|
|
96.9
|
%
|
|
94.9
|
%
|
||||
|
Gold production ounces
|
29,049
|
|
|
24,391
|
|
|
77,418
|
|
|
53,407
|
|
||||
|
Cash operating cost/oz
|
$
|
988
|
|
|
$
|
1,298
|
|
|
$
|
1,048
|
|
|
$
|
1,515
|
|
|
Cash cost/oz
|
$
|
988
|
|
|
$
|
1,298
|
|
|
$
|
1,048
|
|
|
$
|
1,515
|
|
|
Total production cost/oz
|
$
|
1,614
|
|
|
$
|
1,770
|
|
|
$
|
1,627
|
|
|
$
|
2,037
|
|
|
CONSOLIDATED PRODUCTION TOTALS
(A)
|
|
|
|
|
|
|
|
||||||||
|
Total silver ounces
|
4,203,413
|
|
|
4,411,148
|
|
|
12,671,584
|
|
|
14,193,197
|
|
||||
|
Total gold ounces
|
63,766
|
|
|
58,768
|
|
|
181,438
|
|
|
165,716
|
|
||||
|
Silver Operations:
(B)
|
|
|
|
|
|
|
|
||||||||
|
Cash operating cost per oz - silver
|
$
|
11.38
|
|
|
$
|
9.05
|
|
|
$
|
9.66
|
|
|
$
|
7.19
|
|
|
Cash cost per oz - silver
|
$
|
11.68
|
|
|
$
|
9.83
|
|
|
$
|
10.16
|
|
|
$
|
7.82
|
|
|
Total production cost oz - silver
|
$
|
21.92
|
|
|
$
|
19.62
|
|
|
$
|
20.04
|
|
|
$
|
17.74
|
|
|
Gold Operation:
(C)
|
|
|
|
|
|
|
|
||||||||
|
Cash operating cost per oz - gold
|
$
|
988
|
|
|
$
|
1,298
|
|
|
$
|
1,048
|
|
|
$
|
1,515
|
|
|
Cash cost per oz - gold
|
$
|
988
|
|
|
$
|
1,298
|
|
|
$
|
1,048
|
|
|
$
|
1,515
|
|
|
Total production cost per oz - gold
|
$
|
1,614
|
|
|
$
|
1,770
|
|
|
$
|
1,627
|
|
|
$
|
2,037
|
|
|
CONSOLIDATED SALES TOTALS
(D)
|
|
|
|
|
|
|
|
||||||||
|
Silver ounces sold
|
4,873,897
|
|
|
4,520,500
|
|
|
13,178,701
|
|
|
14,412,503
|
|
||||
|
Gold ounces sold
|
76,466
|
|
|
59,156
|
|
|
191,781
|
|
|
157,621
|
|
||||
|
Realized price per silver ounce
|
$
|
21.06
|
|
|
$
|
30.09
|
|
|
$
|
23.93
|
|
|
$
|
30.52
|
|
|
Realized price per gold ounce
|
$
|
1,329
|
|
|
$
|
1,654
|
|
|
$
|
1,439
|
|
|
$
|
1,649
|
|
|
(D)
|
Units sold at realized metal prices will not match reported metal sales due primarily to the effects on revenues of mark-to-market adjustments on embedded derivatives in the Company’s provisionally priced sales contracts.
|
|
Reconciliation of Non-U.S. GAAP Cash Costs to U.S. GAAP Production Costs
Three months ended
September 30, 2013
|
||||||||||||||||||||||||
|
(In thousands except ounces and per ounce costs)
|
|
Palmarejo
|
|
San Bartolomé
|
|
Kensington
|
|
Rochester
|
|
Endeavor
|
|
Total
|
||||||||||||
|
Total cash operating cost (Non-U.S. GAAP)
|
|
$
|
5,354
|
|
|
$
|
19,560
|
|
|
$
|
28,707
|
|
|
$
|
21,329
|
|
|
$
|
1,576
|
|
|
$
|
76,526
|
|
|
Royalties
|
|
—
|
|
|
1,352
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,352
|
|
||||||
|
Production taxes
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(77
|
)
|
|
—
|
|
|
(77
|
)
|
||||||
|
Total cash costs (Non-U.S. GAAP)
|
|
$
|
5,354
|
|
|
$
|
20,912
|
|
|
$
|
28,707
|
|
|
$
|
21,252
|
|
|
$
|
1,576
|
|
|
$
|
77,801
|
|
|
Add/Subtract:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Third party smelting costs
|
|
—
|
|
|
—
|
|
|
(2,709
|
)
|
|
—
|
|
|
(278
|
)
|
|
(2,987
|
)
|
||||||
|
By-product credit
|
|
39,762
|
|
|
—
|
|
|
—
|
|
|
6,405
|
|
|
—
|
|
|
46,167
|
|
||||||
|
Other adjustments
|
|
602
|
|
|
126
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
728
|
|
||||||
|
Change in inventory
|
|
21,120
|
|
|
(3,364
|
)
|
|
1,486
|
|
|
(9,796
|
)
|
|
573
|
|
|
10,019
|
|
||||||
|
Depreciation, depletion and amortization
|
|
33,642
|
|
|
4,909
|
|
|
18,190
|
|
|
2,860
|
|
|
894
|
|
|
60,495
|
|
||||||
|
Production costs applicable to sales, including depreciation, depletion and amortization (U.S. GAAP)
|
|
$
|
100,480
|
|
|
$
|
22,583
|
|
|
$
|
45,674
|
|
|
$
|
20,721
|
|
|
$
|
2,765
|
|
|
$
|
192,223
|
|
|
Production of silver (ounces)
|
|
1,917,850
|
|
|
1,528,035
|
|
|
—
|
|
|
595,268
|
|
|
162,260
|
|
|
4,203,413
|
|
||||||
|
Cash operating cost per silver ounce
|
|
$
|
2.79
|
|
|
$
|
12.80
|
|
|
$
|
—
|
|
|
$
|
35.83
|
|
|
$
|
9.72
|
|
|
$
|
11.38
|
|
|
Cash costs per silver ounce
|
|
$
|
2.79
|
|
|
$
|
13.68
|
|
|
$
|
—
|
|
|
$
|
35.70
|
|
|
$
|
9.72
|
|
|
$
|
11.68
|
|
|
Production of gold (ounces)
|
|
—
|
|
|
—
|
|
|
29,049
|
|
|
—
|
|
|
—
|
|
|
29,049
|
|
||||||
|
Cash operating cost per gold ounce
|
|
—
|
|
|
—
|
|
|
$
|
988
|
|
|
—
|
|
|
—
|
|
|
$
|
988
|
|
||||
|
Cash cost per gold ounce
|
|
—
|
|
|
—
|
|
|
$
|
988
|
|
|
—
|
|
|
—
|
|
|
$
|
988
|
|
||||
|
Reconciliation of Non-U.S. GAAP Cash Costs to U.S. GAAP Production Costs
Three months ended
September 30, 2012
|
||||||||||||||||||||||||||||
|
(In thousands except ounces and per ounce costs)
|
|
Palmarejo
|
|
San Bartolomé
|
|
Kensington
|
|
Rochester
|
|
Martha
|
|
Endeavor
|
|
Total
|
||||||||||||||
|
Total cash operating cost (Non-U.S. GAAP)
|
|
$
|
6,878
|
|
|
$
|
18,504
|
|
|
$
|
31,660
|
|
|
$
|
7,853
|
|
|
$
|
4,461
|
|
|
$
|
2,241
|
|
|
$
|
71,597
|
|
|
Royalties
|
|
—
|
|
|
1,879
|
|
|
—
|
|
|
1,441
|
|
|
100
|
|
|
—
|
|
|
3,420
|
|
|||||||
|
Production taxes
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Total cash costs (Non-U.S. GAAP)
|
|
$
|
6,878
|
|
|
$
|
20,383
|
|
|
$
|
31,660
|
|
|
$
|
9,294
|
|
|
$
|
4,561
|
|
|
$
|
2,241
|
|
|
$
|
75,017
|
|
|
Add/Subtract:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Third party smelting costs
|
|
—
|
|
|
—
|
|
|
(3,141
|
)
|
|
—
|
|
|
(541
|
)
|
|
(605
|
)
|
|
(4,287
|
)
|
|||||||
|
By-product credit
|
|
39,034
|
|
|
—
|
|
|
—
|
|
|
17,506
|
|
|
124
|
|
|
—
|
|
|
56,664
|
|
|||||||
|
Other adjustments
|
|
424
|
|
|
720
|
|
|
2
|
|
|
85
|
|
|
798
|
|
|
—
|
|
|
2,029
|
|
|||||||
|
Change in inventory
|
|
2,337
|
|
|
(1,166
|
)
|
|
(1,639
|
)
|
|
(5,871
|
)
|
|
1,539
|
|
|
345
|
|
|
(4,455
|
)
|
|||||||
|
Depreciation, depletion and amortization
|
|
33,997
|
|
|
4,161
|
|
|
11,512
|
|
|
2,061
|
|
|
66
|
|
|
898
|
|
|
52,695
|
|
|||||||
|
Production costs applicable to sales, including depreciation, depletion and amortization (U.S. GAAP)
|
|
$
|
82,670
|
|
|
$
|
24,098
|
|
|
$
|
38,394
|
|
|
$
|
23,075
|
|
|
$
|
6,547
|
|
|
$
|
2,879
|
|
|
$
|
177,663
|
|
|
Production of silver (ounces)
|
|
1,833,109
|
|
|
1,525,725
|
|
|
—
|
|
|
819,349
|
|
|
92,698
|
|
|
140,267
|
|
|
4,411,148
|
|
|||||||
|
Cash operating cost per silver ounce
|
|
$
|
3.75
|
|
|
$
|
12.13
|
|
|
$
|
—
|
|
|
$
|
9.58
|
|
|
$
|
48.12
|
|
|
$
|
15.97
|
|
|
$
|
9.05
|
|
|
Cash costs per silver ounce
|
|
$
|
3.75
|
|
|
$
|
13.36
|
|
|
$
|
—
|
|
|
$
|
11.34
|
|
|
$
|
49.20
|
|
|
$
|
15.97
|
|
|
$
|
9.83
|
|
|
Production of gold (ounces)
|
|
—
|
|
|
—
|
|
|
24,391
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24,391
|
|
|||||||
|
Cash operating cost per gold ounce
|
|
—
|
|
|
—
|
|
|
$
|
1,298
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
1,298
|
|
|||||
|
Cash cost per gold ounce
|
|
—
|
|
|
—
|
|
|
$
|
1,298
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
1,298
|
|
|||||
|
Reconciliation of Non-U.S. GAAP Cash Costs to U.S. GAAP Production Costs
Nine months ended
September 30, 2013
|
||||||||||||||||||||||||
|
(In thousands except ounces and per ounce costs)
|
|
Palmarejo
|
|
San Bartolomé
|
|
Kensington
|
|
Rochester
|
|
Endeavor
|
|
Total
|
||||||||||||
|
Total cash operating cost (Non-U.S. GAAP)
|
|
$
|
15,619
|
|
|
$
|
57,661
|
|
|
$
|
81,108
|
|
|
$
|
42,548
|
|
|
$
|
6,515
|
|
|
$
|
203,451
|
|
|
Royalties
|
|
—
|
|
|
4,187
|
|
|
—
|
|
|
1,025
|
|
|
—
|
|
|
5,212
|
|
||||||
|
Production taxes
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,186
|
|
|
—
|
|
|
1,186
|
|
||||||
|
Total cash costs (Non-U.S. GAAP)
|
|
$
|
15,619
|
|
|
$
|
61,848
|
|
|
$
|
81,108
|
|
|
$
|
44,759
|
|
|
$
|
6,515
|
|
|
$
|
209,849
|
|
|
Add/Subtract:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Third party smelting costs
|
|
—
|
|
|
—
|
|
|
(8,424
|
)
|
|
—
|
|
|
(2,029
|
)
|
|
(10,453
|
)
|
||||||
|
By-product credit
|
|
116,854
|
|
|
—
|
|
|
—
|
|
|
34,085
|
|
|
—
|
|
|
150,939
|
|
||||||
|
Other adjustments
|
|
1,213
|
|
|
935
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,148
|
|
||||||
|
Change in inventory
|
|
15,090
|
|
|
3,382
|
|
|
8,518
|
|
|
(16,426
|
)
|
|
390
|
|
|
10,954
|
|
||||||
|
Depreciation, depletion and amortization
|
|
98,120
|
|
|
14,606
|
|
|
44,837
|
|
|
7,364
|
|
|
2,938
|
|
|
167,865
|
|
||||||
|
Production costs applicable to sales, including depreciation, depletion and amortization (U.S. GAAP)
|
|
$
|
246,896
|
|
|
$
|
80,771
|
|
|
$
|
126,039
|
|
|
$
|
69,782
|
|
|
$
|
7,814
|
|
|
$
|
531,302
|
|
|
Production of silver (ounces)
|
|
5,609,215
|
|
|
4,442,396
|
|
|
—
|
|
|
2,086,702
|
|
|
533,271
|
|
|
12,671,584
|
|
||||||
|
Cash operating cost per silver ounce
|
|
$
|
2.78
|
|
|
$
|
12.98
|
|
|
$
|
—
|
|
|
$
|
20.39
|
|
|
$
|
12.22
|
|
|
$
|
9.66
|
|
|
Cash costs per silver ounce
|
|
$
|
2.78
|
|
|
$
|
13.92
|
|
|
$
|
—
|
|
|
$
|
21.45
|
|
|
$
|
12.22
|
|
|
$
|
10.16
|
|
|
Production of gold (ounces)
|
|
—
|
|
|
—
|
|
|
77,418
|
|
|
—
|
|
|
—
|
|
|
77,418
|
|
||||||
|
Cash operating cost per gold ounce
|
|
—
|
|
|
—
|
|
|
$
|
1,048
|
|
|
—
|
|
|
—
|
|
|
$
|
1,048
|
|
||||
|
Cash cost per gold ounce
|
|
—
|
|
|
—
|
|
|
$
|
1,048
|
|
|
—
|
|
|
—
|
|
|
$
|
1,048
|
|
||||
|
Reconciliation of Non-U.S. GAAP Cash Costs to U.S. GAAP Production Costs
Nine months ended
September 30, 2012
|
||||||||||||||||||||||||||||
|
(In thousands except ounces and per ounce costs)
|
|
Palmarejo
|
|
San Bartolomé
|
|
Kensington
|
|
Rochester
|
|
Martha
|
|
Endeavor
|
|
Total
|
||||||||||||||
|
Total cash operating cost (Non-U.S. GAAP)
|
|
$
|
(774
|
)
|
|
$
|
51,006
|
|
|
$
|
80,911
|
|
|
$
|
25,164
|
|
|
$
|
16,110
|
|
|
$
|
10,571
|
|
|
$
|
182,988
|
|
|
Royalties
|
|
—
|
|
|
5,372
|
|
|
—
|
|
|
1,959
|
|
|
305
|
|
|
—
|
|
|
7,636
|
|
|||||||
|
Production taxes
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,255
|
|
|
—
|
|
|
—
|
|
|
1,255
|
|
|||||||
|
Total cash costs (Non-U.S. GAAP)
|
|
$
|
(774
|
)
|
|
$
|
56,378
|
|
|
$
|
80,911
|
|
|
$
|
28,378
|
|
|
$
|
16,415
|
|
|
$
|
10,571
|
|
|
$
|
191,879
|
|
|
Add/Subtract:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Third party smelting costs
|
|
—
|
|
|
—
|
|
|
(7,044
|
)
|
|
—
|
|
|
(3,959
|
)
|
|
(2,843
|
)
|
|
(13,846
|
)
|
|||||||
|
By-product credit
|
|
141,923
|
|
|
—
|
|
|
—
|
|
|
42,758
|
|
|
422
|
|
|
—
|
|
|
185,103
|
|
|||||||
|
Other adjustments
|
|
792
|
|
|
642
|
|
|
17
|
|
|
401
|
|
|
882
|
|
|
—
|
|
|
2,734
|
|
|||||||
|
Change in inventory
|
|
15,129
|
|
|
(703
|
)
|
|
(13,805
|
)
|
|
(20,206
|
)
|
|
3,516
|
|
|
(457
|
)
|
|
(16,526
|
)
|
|||||||
|
Depreciation, depletion and amortization
|
|
114,499
|
|
|
12,450
|
|
|
27,836
|
|
|
5,763
|
|
|
1,216
|
|
|
4,134
|
|
|
165,898
|
|
|||||||
|
Production costs applicable to sales, including depreciation, depletion and amortization (U.S. GAAP)
|
|
$
|
271,569
|
|
|
$
|
68,767
|
|
|
$
|
87,915
|
|
|
$
|
57,094
|
|
|
$
|
18,492
|
|
|
$
|
11,405
|
|
|
$
|
515,242
|
|
|
Production of silver (ounces)
|
|
6,681,407
|
|
|
4,587,359
|
|
|
—
|
|
|
1,973,392
|
|
|
323,286
|
|
|
628,393
|
|
|
14,193,197
|
|
|||||||
|
Cash operating cost per silver ounce
|
|
$
|
(0.12
|
)
|
|
$
|
11.12
|
|
|
$
|
—
|
|
|
$
|
12.75
|
|
|
$
|
49.82
|
|
|
$
|
16.82
|
|
|
$
|
7.19
|
|
|
Cash costs per silver ounce
|
|
$
|
(0.12
|
)
|
|
$
|
12.29
|
|
|
$
|
—
|
|
|
$
|
14.38
|
|
|
$
|
50.76
|
|
|
$
|
16.82
|
|
|
$
|
7.82
|
|
|
Production of gold (ounces)
|
|
—
|
|
|
—
|
|
|
53,407
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
53,407
|
|
|||||||
|
Cash operating cost per gold ounce
|
|
—
|
|
|
—
|
|
|
$
|
1,515
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
1,515
|
|
|||||
|
Cash cost per gold ounce
|
|
—
|
|
|
—
|
|
|
$
|
1,515
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
1,515
|
|
|||||
|
|
|
Three months ended September 30, 2013
|
|
Nine months ended
September 30, 2013
|
||||||||||||
|
|
|
Palmarejo
|
|
Rochester
|
|
Palmarejo
|
|
Rochester
|
||||||||
|
Total cash operating costs
|
|
$45,116
|
|
$27,735
|
|
$132,473
|
|
$76,632
|
||||||||
|
Total cash costs
|
|
$45,116
|
|
$27,657
|
|
$132,473
|
|
$78,844
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Revenue
|
|
|
|
|
|
|
|
|
||||||||
|
Silver
|
|
51%
|
|
64%
|
|
54%
|
|
57%
|
||||||||
|
Gold
|
|
49%
|
|
36%
|
|
46%
|
|
43%
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Ounces produced
|
|
|
|
|
|
|
|
|
||||||||
|
Silver
|
|
1,917,850
|
|
|
595,268
|
|
|
5,609,215
|
|
|
2,086,702
|
|
||||
|
Gold
|
|
29,893
|
|
|
4,824
|
|
|
81,049
|
|
|
22,971
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total cash operating costs per ounce
|
|
|
|
|
|
|
|
|
||||||||
|
Silver
|
|
$
|
12.09
|
|
|
$
|
29.92
|
|
|
$
|
12.75
|
|
|
$
|
21.05
|
|
|
Gold
|
|
$
|
734
|
|
|
$
|
2,057
|
|
|
$
|
752
|
|
|
$
|
1,423
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total cash costs per ounce
|
|
|
|
|
|
|
|
|
||||||||
|
Silver
|
|
$
|
12.09
|
|
|
$
|
29.84
|
|
|
$
|
12.75
|
|
|
$
|
21.66
|
|
|
Gold
|
|
$
|
734
|
|
|
$
|
2,051
|
|
|
$
|
752
|
|
|
$
|
1,465
|
|
|
|
|
Three months ended September 30, 2012
|
|
Nine months ended
September 30, 2012
|
||||||||||||
|
|
|
Palmarejo
|
|
Rochester
|
|
Palmarejo
|
|
Rochester
|
||||||||
|
Total cash operating costs
|
|
$45,912
|
|
$25,359
|
|
$
|
141,149
|
|
|
$67,923
|
||||||
|
Total cash costs
|
|
$45,912
|
|
$26,800
|
|
$
|
141,149
|
|
|
$71,136
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Revenue
|
|
|
|
|
|
|
|
|
||||||||
|
Silver
|
|
59%
|
|
56%
|
|
59%
|
|
59%
|
||||||||
|
Gold
|
|
41%
|
|
44%
|
|
41%
|
|
41%
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Ounces produced
|
|
|
|
|
|
|
|
|
||||||||
|
Silver
|
|
1,833,109
|
|
|
819,349
|
|
|
6,681,407
|
|
|
1,973,392
|
|
||||
|
Gold
|
|
23,702
|
|
|
10,599
|
|
|
86,040
|
|
|
26,012
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total cash operating costs per ounce
|
|
|
|
|
|
|
|
|
||||||||
|
Silver
|
|
$
|
14.66
|
|
|
$
|
17.48
|
|
|
$
|
12.45
|
|
|
$
|
20.31
|
|
|
Gold
|
|
$
|
803
|
|
|
$
|
1,041
|
|
|
$
|
674
|
|
|
$
|
1,070
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total cash costs per ounce
|
|
|
|
|
|
|
|
|
||||||||
|
Silver
|
|
$
|
14.66
|
|
|
$
|
18.48
|
|
|
$
|
12.45
|
|
|
$
|
21.27
|
|
|
Gold
|
|
$
|
803
|
|
|
$
|
1,100
|
|
|
$
|
674
|
|
|
$
|
1,121
|
|
|
•
|
Exploration was conducted around the Palmarejo surface and underground mine area, Guadalupe, and from the surface at the El Salto zone. Favorable results were returned from Guadalupe underground and El Salto.
|
|
•
|
In addition, drilling was performed to test the expansion potential of the Palmarejo surface mine limits to the NNE. Drilling in this area encountered multiple veins, suggesting potential to expand surface mine limits. These results are being followed with additional drilling.
|
|
•
|
Drilling also commenced on the southern end of Las Animas to extend known near-surface mineralization towards the recently acquired La Curra property, where near-surface silver-gold mineralization is known. Assays are pending on the new core holes.
|
|
•
|
Work continued during the third quarter to focus on the main mine area to assist with grade control and definition of known mineralization. Trenching is expected to now shift to the new La Bolsa area, which occurs adjacent to and east of the Santa Rita sector, in the following months.
|
|
•
|
An updated reserve estimate was prepared for the full Rochester property removing all restrictions imposed by the former claims dispute. This update produced a 91.5% increase in silver reserves and 96.4% increase in gold reserves at Rochester in September 2013. The updated reserve estimate did not include data from the recent drilling of stockpiles and in-situ mineralization, which will be reflected in a further update planned for year-end 2013.
|
|
•
|
Drilling during the third quarter continued on expansion and definition of stockpiles, which is expected to be substantially complete this year.
|
|
•
|
Drilling commenced in the third quarter on new, in-situ mineralization targets. Two new targets were drilled, both providing encouraging results to be pursued in the coming months.
|
|
•
|
Exploration drilling began on the Jualin area, which is located south of the Kensington mine. Consistent with historic results, occurrences of visible gold and high-grade mineralized intervals were intersected with the first five holes completed this year.
|
|
•
|
Underground drilling was conducted during the quarter on the new Ann zone situated less than 200 feet to the east of the main Kensington deposit. Drilling will continue in this zone based on these encouraging results.
|
|
•
|
Exploration commenced during the third quarter on the Company's La Preciosa property located in Durango state, Mexico.
The exploration team is focused on re-logging drill core to update the geologic model of the deposit. In addition, a new program of sampling of old core holes commenced to supplement the existing assay database. Both efforts are expected to improve the model of mineralization to be used in the on-going feasibility study as well as assist in generation of new drill targets to expand and in-fill the current model.
|
|
•
|
Additional drilling is expected to commence in the fourth quarter to test areas of projected mineralized structures on lands the Company has permitted which have not been previously drilled.
|
|
|
Three months ended
September 30,
|
||||||
|
|
2013
|
|
2012
|
||||
|
United States
|
$
|
5,182
|
|
|
$
|
(465
|
)
|
|
Mexico
|
1,886
|
|
|
5,409
|
|
||
|
Bolivia
|
(4,598
|
)
|
|
(23,106
|
)
|
||
|
Other jurisdictions
|
(489
|
)
|
|
687
|
|
||
|
Income tax provision
|
$
|
1,981
|
|
|
$
|
(17,475
|
)
|
|
|
Nine months ended September 30,
|
||||||
|
|
2013
|
|
2012
|
||||
|
|
|
|
|
||||
|
United States
|
$
|
1,905
|
|
|
$
|
(3,990
|
)
|
|
Mexico
|
(17,585
|
)
|
|
(10,341
|
)
|
||
|
Bolivia
|
(13,482
|
)
|
|
(41,684
|
)
|
||
|
Other jurisdictions
|
(2,511
|
)
|
|
(758
|
)
|
||
|
Income tax provision from continuing operations
|
$
|
(31,673
|
)
|
|
$
|
(56,773
|
)
|
|
Period
|
Total Number of Shares Purchased
|
|
Average Price Paid Per Share
|
|
Dollar Value of Shares that May Yet Be Purchased Under the Plans (A)
|
||
|
July 1, 2013 - July 31, 2013
|
—
|
|
|
—
|
|
|
$67,511
|
|
August 1, 2013 - August 31, 2013
|
308.8
|
|
|
$15.83
|
|
$62,623
|
|
|
September 1, 2013 - September 30, 2013
|
727.5
|
|
|
$13.86
|
|
$52,542
|
|
|
Total
|
1,036.3
|
|
|
$14.45
|
|
$52,542
|
|
|
Exhibits
|
|
|
|
|
|
|
|
3.1
|
|
Certificate of Conversion of Coeur Mining, Inc., effective as of May 16, 2013 (Incorporated herein by reference to Exhibit 3.1 to the Registrant's Current Report on Form 8-K12B filed on May 16, 2013).
|
|
|
|
|
|
3.2
|
|
Certificate of Incorporation of Coeur Mining, Inc., effective as of May 16, 2013 (Incorporated herein by reference to Exhibit 3.2 to the Registrant's Current Report on Form 8-K12B filed on May 16, 2013).
|
|
|
|
|
|
3.3
|
|
Amended and Restated Bylaws of Coeur Mining, Inc., effective as of September 16, 2013 (Incorporated herein by reference to Exhibit 3.1 to the Registrant's Current Report on Form 8-K filed on September 30, 2013).
|
|
|
|
|
|
10.1
|
|
Amended and Restated Executive Severance Policy of Coeur Mining, Inc. (Incorporated herein by reference to Exhibit 10.21 to the Registrant’s Amendment No. 1 to Form S-4 (Reg. No. 333-191133) filed on September 23, 2013).*
|
|
|
|
|
|
10.2
|
|
Agreement and General Release dated September 16, 2013 between Coeur Mining, Inc. and Donald J. Birak (Incorporated herein by reference to Exhibit 10.28 to the Registrant’s Amendment No. 1 to Form S-4 (Reg. No. 333-191133) filed on September 23, 2013).*
|
|
|
|
|
|
10.3
|
|
Agreement and General Release dated September 19, 2013 between Coeur Mining, Inc. and Luke Russell (Incorporated herein by reference to Exhibit 10.29 to the Registrant’s Amendment No. 1 to Form S-4 (Reg. No. 333-191133) filed on September 23, 2013).*
|
|
|
|
|
|
10.4
|
|
Amended and Restated 2003 Long-Term Incentive Plan of Coeur Mining, Inc., effective as of October 1, 2013.*
|
|
|
|
|
|
10.5
|
|
Form of Restricted Stock Award Agreement.*
|
|
|
|
|
|
10.6
|
|
Form of Incentive Stock Option Award Agreement.*
|
|
|
|
|
|
10.7
|
|
Form of Nonqualified Stock Option Award Agreement.*
|
|
|
|
|
|
10.8
|
|
Form of Performance Unit Agreement.*
|
|
|
|
|
|
10.9
|
|
Form of Performance Share Agreement.*
|
|
|
|
|
|
10.10
|
|
Form of Cash-Settled Stock Appreciation Rights Award Agreement.*
|
|
|
|
|
|
31.1
|
|
Certification of the CEO
|
|
|
|
|
|
31.2
|
|
Certification of the CFO
|
|
|
|
|
|
32.1
|
|
Certification of the CEO (18 U.S.C. Section 1350)
|
|
|
|
|
|
32.2
|
|
Certification of the CFO (18 U.S.C. Section 1350)
|
|
|
|
|
|
95.1
|
|
Mine Safety Disclosure Exhibit
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
|
|
|
|
101.SCH
|
|
XBRL Schema Document
|
|
|
|
|
|
101.CAL
|
|
XBRL Calculation Linkbase Document
|
|
|
|
|
|
101.DEF
|
|
Definition Linkbase Document
|
|
|
|
|
|
101.LAB
|
|
XBRL Labels Linkbase Document
|
|
|
|
|
|
101.PRE
|
|
XBRL Presentation Linkbase Document
|
|
|
|
|
|
|
|
* Management contract or compensatory plan.
|
|
|
|
Coeur Mining, Inc.
|
|
|
|
(Registrant)
|
|
|
|
|
|
Dated
|
November 6, 2013
|
/s/ Mitchell J. Krebs
|
|
|
|
MITCHELL J. KREBS
|
|
|
|
President and Chief Executive Officer (Principal Executive Officer)
|
|
|
|
|
|
Dated
|
November 6, 2013
|
/s/ Peter C. Mitchell
|
|
|
|
PETER C. MITCHELL
|
|
|
|
Senior Vice President and Chief Financial Officer (Principal Financial Officer)
|
|
|
|
|
|
Dated
|
November 6, 2013
|
/s/ Mark Spurbeck
|
|
|
|
MARK SPURBECK
|
|
|
|
Vice President, Finance (Principal Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|