These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
¨
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
Delaware
|
|
82-0109423
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
104 S. Michigan Ave., Suite 900 Chicago, Illinois
|
|
60603
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Large accelerated filer
|
|
þ
|
Accelerated filer
|
|
¨
|
|
|
|
|
|
||
|
Non-accelerated filer
|
|
¨
|
Smaller reporting company
|
|
¨
|
|
|
|
Page
|
|
Part I.
|
|
|
|
|
|
|
|
|
Item 1.
Financial Statements
|
|
|
|
|
|
|
|
Condensed Consolidated Statements of Comprehensive Income (Loss) (Unaudited)
|
|
|
|
|
|
|
|
Condensed Consolidated Statements of Cash Flows (Unaudited)
|
|
|
|
|
|
|
|
Condensed Consolidated Balance Sheets
|
|
|
|
|
|
|
|
Condensed Consolidated Statement of Changes in Stockholders' Equity
|
|
|
|
|
|
|
|
Notes to Condensed Consolidated Financial Statements (Unaudited)
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
Consolidated Financial Results
|
|
|
|
|
|
|
|
Results of Operations
|
|
|
|
|
|
|
|
Liquidity and Capital Resources
|
|
|
|
|
|
|
|
Non-GAAP Financial Performance Measures
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
Item 4.
Controls and Procedures
|
|
|
|
|
|
|
Part II.
|
|
|
|
|
|
|
|
|
Item 1.
Legal Proceedings
|
|
|
|
|
|
|
|
Item 1A.
Risk Factors
|
|
|
|
|
|
|
|
Item 4.
Mine Safety Disclosures
|
|
|
|
|
|
|
|
Item 6.
Exhibits
|
|
|
|
|
|
|
Signatures
|
||
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
Notes
|
In thousands, except share data
|
||||||||||||||
|
Revenue
|
3
|
$
|
166,263
|
|
|
$
|
164,562
|
|
|
$
|
319,219
|
|
|
$
|
324,195
|
|
|
COSTS AND EXPENSES
|
|
|
|
|
|
|
|
|
||||||||
|
Costs applicable to sales
(1)
|
3
|
119,097
|
|
|
118,687
|
|
|
234,160
|
|
|
225,583
|
|
||||
|
Amortization
|
|
38,974
|
|
|
41,422
|
|
|
72,064
|
|
|
81,849
|
|
||||
|
General and administrative
|
|
8,451
|
|
|
9,398
|
|
|
17,286
|
|
|
23,294
|
|
||||
|
Exploration
|
|
3,579
|
|
|
5,153
|
|
|
7,845
|
|
|
9,370
|
|
||||
|
Pre-development, reclamation, and other
|
|
2,267
|
|
|
8,760
|
|
|
9,030
|
|
|
15,775
|
|
||||
|
Total costs and expenses
|
|
172,368
|
|
|
183,420
|
|
|
340,385
|
|
|
355,871
|
|
||||
|
OTHER INCOME (EXPENSE), NET
|
|
|
|
|
|
|
|
|
||||||||
|
Fair value adjustments, net
|
9
|
2,754
|
|
|
(8,282
|
)
|
|
(2,130
|
)
|
|
(19,717
|
)
|
||||
|
Impairment of equity securities
|
12
|
(31
|
)
|
|
(934
|
)
|
|
(1,545
|
)
|
|
(3,522
|
)
|
||||
|
Interest income and other, net
|
|
(2,821
|
)
|
|
(116
|
)
|
|
(3,817
|
)
|
|
(2,100
|
)
|
||||
|
Interest expense, net of capitalized interest
|
17
|
(10,734
|
)
|
|
(12,310
|
)
|
|
(21,499
|
)
|
|
(25,365
|
)
|
||||
|
Total other income (expense), net
|
|
(10,832
|
)
|
|
(21,642
|
)
|
|
(28,991
|
)
|
|
(50,704
|
)
|
||||
|
Income (loss) before income and mining taxes
|
|
(16,937
|
)
|
|
(40,500
|
)
|
|
(50,157
|
)
|
|
(82,380
|
)
|
||||
|
Income and mining tax (expense) benefit
|
7
|
260
|
|
|
(2,621
|
)
|
|
192
|
|
|
2,068
|
|
||||
|
NET INCOME (LOSS)
|
|
$
|
(16,677
|
)
|
|
$
|
(43,121
|
)
|
|
$
|
(49,965
|
)
|
|
$
|
(80,312
|
)
|
|
OTHER COMPREHENSIVE INCOME (LOSS), net of tax:
|
|
|
|
|
|
|
|
|
||||||||
|
Unrealized gain (loss) on equity securities, net of tax of $7 for the three months ended June 30, 2015 and $487 and $253 for the three and six months ended June 30, 2014, respectively
|
|
(1,312
|
)
|
|
(773
|
)
|
|
(2,813
|
)
|
|
(401
|
)
|
||||
|
Reclassification adjustments for impairment of equity securities, net of tax of $(362) and $(1,363) for the three and six months ended June 30, 2014, respectively
|
|
31
|
|
|
572
|
|
|
1,545
|
|
|
2,159
|
|
||||
|
Reclassification adjustments for realized loss on sale of equity securities, net of tax of $(10) for the three and six months ended June 30, 2014, respectively
|
|
904
|
|
|
17
|
|
|
904
|
|
|
17
|
|
||||
|
Other comprehensive income (loss)
|
|
(377
|
)
|
|
(184
|
)
|
|
(364
|
)
|
|
1,775
|
|
||||
|
COMPREHENSIVE INCOME (LOSS)
|
|
$
|
(17,054
|
)
|
|
$
|
(43,305
|
)
|
|
$
|
(50,329
|
)
|
|
$
|
(78,537
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
NET INCOME (LOSS) PER SHARE
|
8
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
$
|
(0.12
|
)
|
|
$
|
(0.42
|
)
|
|
$
|
(0.42
|
)
|
|
$
|
(0.78
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted
|
|
$
|
(0.12
|
)
|
|
$
|
(0.42
|
)
|
|
$
|
(0.42
|
)
|
|
$
|
(0.78
|
)
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
|
Notes
|
In thousands
|
||||||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss)
|
|
$
|
(16,677
|
)
|
|
$
|
(43,121
|
)
|
|
$
|
(49,965
|
)
|
|
(80,312
|
)
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
||||||||
|
Amortization
|
|
38,974
|
|
|
41,422
|
|
|
72,064
|
|
|
81,849
|
|
||||
|
Accretion
|
|
3,526
|
|
|
4,502
|
|
|
6,676
|
|
|
9,093
|
|
||||
|
Deferred income taxes
|
|
(5,053
|
)
|
|
(3,844
|
)
|
|
(7,237
|
)
|
|
(15,705
|
)
|
||||
|
Loss on termination of revolving credit facility
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,035
|
|
||||
|
Fair value adjustments, net
|
|
(2,754
|
)
|
|
8,282
|
|
|
2,130
|
|
|
19,717
|
|
||||
|
Stock-based compensation
|
5
|
2,604
|
|
|
2,385
|
|
|
4,754
|
|
|
4,950
|
|
||||
|
Impairment of equity securities
|
12
|
31
|
|
|
934
|
|
|
1,545
|
|
|
3,522
|
|
||||
|
Foreign exchange and other
|
|
4,224
|
|
|
(54
|
)
|
|
5,303
|
|
|
(869
|
)
|
||||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
||||||||
|
Receivables
|
|
(2,342
|
)
|
|
4,921
|
|
|
214
|
|
|
10,544
|
|
||||
|
Prepaid expenses and other current assets
|
|
160
|
|
|
3,551
|
|
|
(1,167
|
)
|
|
(4,558
|
)
|
||||
|
Inventory and ore on leach pads
|
|
4,649
|
|
|
(1,606
|
)
|
|
5,333
|
|
|
(15,519
|
)
|
||||
|
Accounts payable and accrued liabilities
|
|
9,521
|
|
|
13,118
|
|
|
(6,759
|
)
|
|
5,117
|
|
||||
|
CASH PROVIDED BY OPERATING ACTIVITIES
|
|
36,863
|
|
|
30,490
|
|
|
32,891
|
|
|
20,864
|
|
||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
||||||||
|
Capital expenditures
|
|
(23,677
|
)
|
|
(15,356
|
)
|
|
(41,297
|
)
|
|
(27,292
|
)
|
||||
|
Acquisitions, net of cash acquired
|
11
|
(9,152
|
)
|
|
(2,250
|
)
|
|
(111,170
|
)
|
|
(2,250
|
)
|
||||
|
Other
|
|
(103
|
)
|
|
12
|
|
|
(1,676
|
)
|
|
(13
|
)
|
||||
|
Purchase of short-term investments and equity securities
|
|
(1,597
|
)
|
|
(2,139
|
)
|
|
(1,873
|
)
|
|
(48,360
|
)
|
||||
|
Sales and maturities of short-term investments
|
|
399
|
|
|
800
|
|
|
469
|
|
|
890
|
|
||||
|
CASH USED IN INVESTING ACTIVITIES
|
|
(34,130
|
)
|
|
(18,933
|
)
|
|
(155,547
|
)
|
|
(77,025
|
)
|
||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
||||||||
|
Issuance of notes and bank borrowings
|
17
|
100,000
|
|
|
—
|
|
|
153,500
|
|
|
153,000
|
|
||||
|
Payments on debt, capital leases, and associated costs
|
|
(66,626
|
)
|
|
(2,851
|
)
|
|
(75,220
|
)
|
|
(6,962
|
)
|
||||
|
Gold production royalty payments
|
|
(9,754
|
)
|
|
(12,345
|
)
|
|
(20,122
|
)
|
|
(27,028
|
)
|
||||
|
Other
|
|
(72
|
)
|
|
(160
|
)
|
|
(495
|
)
|
|
(406
|
)
|
||||
|
CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES
|
|
23,548
|
|
|
(15,356
|
)
|
|
57,663
|
|
|
118,604
|
|
||||
|
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
|
26,281
|
|
|
(3,799
|
)
|
|
(64,993
|
)
|
|
62,443
|
|
||||
|
Cash and cash equivalents at beginning of period
|
|
179,587
|
|
|
272,932
|
|
|
270,861
|
|
|
206,690
|
|
||||
|
Cash and cash equivalents at end of period
|
|
$
|
205,868
|
|
|
$
|
269,133
|
|
|
$
|
205,868
|
|
|
$
|
269,133
|
|
|
|
|
|
June 30, 2015
(Unaudited)
|
|
December 31,
2014 |
||||
|
ASSETS
|
Notes
|
|
In thousands, except share data
|
||||||
|
CURRENT ASSETS
|
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
|
$
|
205,868
|
|
|
$
|
270,861
|
|
|
Receivables
|
13
|
|
112,159
|
|
|
116,921
|
|
||
|
Inventory
|
14
|
|
109,207
|
|
|
114,931
|
|
||
|
Ore on leach pads
|
14
|
|
67,458
|
|
|
48,204
|
|
||
|
Deferred tax assets
|
|
|
7,262
|
|
|
7,364
|
|
||
|
Prepaid expenses and other
|
|
|
17,442
|
|
|
15,523
|
|
||
|
|
|
|
519,396
|
|
|
573,804
|
|
||
|
NON-CURRENT ASSETS
|
|
|
|
|
|
||||
|
Property, plant and equipment, net
|
15
|
|
254,574
|
|
|
227,911
|
|
||
|
Mining properties, net
|
16
|
|
864,884
|
|
|
501,192
|
|
||
|
Ore on leach pads
|
14
|
|
32,663
|
|
|
37,889
|
|
||
|
Restricted assets
|
|
|
8,377
|
|
|
7,037
|
|
||
|
Equity securities
|
12
|
|
4,216
|
|
|
5,982
|
|
||
|
Receivables
|
13
|
|
26,738
|
|
|
21,686
|
|
||
|
Deferred tax assets
|
|
|
64,120
|
|
|
60,151
|
|
||
|
Other
|
|
|
11,681
|
|
|
9,915
|
|
||
|
TOTAL ASSETS
|
|
|
$
|
1,786,649
|
|
|
$
|
1,445,567
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
||||
|
CURRENT LIABILITIES
|
|
|
|
|
|
||||
|
Accounts payable
|
|
|
$
|
42,522
|
|
|
$
|
49,052
|
|
|
Accrued liabilities and other
|
|
|
47,590
|
|
|
51,513
|
|
||
|
Debt
|
17
|
|
9,121
|
|
|
17,498
|
|
||
|
Royalty obligations
|
9
|
|
41,999
|
|
|
43,678
|
|
||
|
Reclamation
|
4
|
|
3,786
|
|
|
3,871
|
|
||
|
Deferred tax liabilities
|
|
|
8,078
|
|
|
8,078
|
|
||
|
|
|
|
153,096
|
|
|
173,690
|
|
||
|
NON-CURRENT LIABILITIES
|
|
|
|
|
|
||||
|
Debt
|
17
|
|
538,589
|
|
|
451,048
|
|
||
|
Royalty obligations
|
9
|
|
12,675
|
|
|
27,651
|
|
||
|
Reclamation
|
4
|
|
87,538
|
|
|
66,943
|
|
||
|
Deferred tax liabilities
|
|
|
223,868
|
|
|
111,006
|
|
||
|
Other long-term liabilities
|
|
|
43,233
|
|
|
29,911
|
|
||
|
|
|
|
905,903
|
|
|
686,559
|
|
||
|
STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
||||
|
Common stock, par value $0.01 per share; authorized 300,000,000 shares, issued and outstanding 137,122,762 at June 30, 2015 and authorized 150,000,000 shares, issued and outstanding 103,384,408 at December 31, 2014
|
|
|
1,371
|
|
|
1,034
|
|
||
|
Additional paid-in capital
|
|
|
2,982,019
|
|
|
2,789,695
|
|
||
|
Accumulated other comprehensive income (loss)
|
|
|
(3,172
|
)
|
|
(2,808
|
)
|
||
|
Accumulated deficit
|
|
|
(2,252,568
|
)
|
|
(2,202,603
|
)
|
||
|
|
|
|
727,650
|
|
|
585,318
|
|
||
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
$
|
1,786,649
|
|
|
$
|
1,445,567
|
|
|
In thousands
|
Common
Stock
Shares
|
|
Common
Stock Par
Value
|
|
Additional
Paid-In Capital
|
|
Accumulated
Deficit
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Total
|
|||||||||||
|
Balances at December 31, 2014
|
103,384
|
|
|
$
|
1,034
|
|
|
$
|
2,789,695
|
|
|
$
|
(2,202,603
|
)
|
|
$
|
(2,808
|
)
|
|
$
|
585,318
|
|
|
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
(49,965
|
)
|
|
—
|
|
|
(49,965
|
)
|
|||||
|
Other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(364
|
)
|
|
(364
|
)
|
|||||
|
Common stock issued for the acquisition of Paramount Gold and Silver Corp.
|
32,667
|
|
|
327
|
|
|
188,490
|
|
|
—
|
|
|
—
|
|
|
188,817
|
|
|||||
|
Common stock issued under stock-based compensation plans, net
|
1,071
|
|
|
10
|
|
|
3,834
|
|
|
—
|
|
|
—
|
|
|
3,844
|
|
|||||
|
Balances at June 30, 2015 (Unaudited)
|
137,122
|
|
|
$
|
1,371
|
|
|
$
|
2,982,019
|
|
|
$
|
(2,252,568
|
)
|
|
$
|
(3,172
|
)
|
|
$
|
727,650
|
|
|
NOTE 1 -
|
BASIS OF PRESENTATION
|
|
Three months ended June 30, 2015
|
Palmarejo
|
|
San Bartolomé
|
|
Kensington
|
|
Rochester
|
|
Wharf
|
|
Coeur Capital
|
|
Other
|
|
Total
|
||||||||||||||||
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Metal sales
|
$
|
38,875
|
|
|
$
|
23,366
|
|
|
$
|
42,468
|
|
|
$
|
36,340
|
|
|
$
|
20,373
|
|
|
$
|
3,083
|
|
|
$
|
—
|
|
|
$
|
164,505
|
|
|
Royalties
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,758
|
|
|
—
|
|
|
1,758
|
|
||||||||
|
|
38,875
|
|
|
23,366
|
|
|
42,468
|
|
|
36,340
|
|
|
20,373
|
|
|
4,841
|
|
|
—
|
|
|
166,263
|
|
||||||||
|
Costs and Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Costs applicable to sales
(1)
|
30,112
|
|
|
19,157
|
|
|
27,452
|
|
|
24,392
|
|
|
16,632
|
|
|
1,352
|
|
|
—
|
|
|
119,097
|
|
||||||||
|
Amortization
|
9,046
|
|
|
5,271
|
|
|
12,684
|
|
|
5,387
|
|
|
3,491
|
|
|
2,619
|
|
|
476
|
|
|
38,974
|
|
||||||||
|
Exploration
|
1,837
|
|
|
43
|
|
|
432
|
|
|
501
|
|
|
—
|
|
|
75
|
|
|
691
|
|
|
3,579
|
|
||||||||
|
Other operating expenses
|
324
|
|
|
241
|
|
|
526
|
|
|
307
|
|
|
506
|
|
|
13
|
|
|
8,801
|
|
|
10,718
|
|
||||||||
|
Other income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Interest income and other, net
|
(505
|
)
|
|
420
|
|
|
(14
|
)
|
|
—
|
|
|
37
|
|
|
(924
|
)
|
|
(1,866
|
)
|
|
(2,852
|
)
|
||||||||
|
Interest expense, net
|
(844
|
)
|
|
(293
|
)
|
|
(57
|
)
|
|
(205
|
)
|
|
—
|
|
|
—
|
|
|
(9,335
|
)
|
|
(10,734
|
)
|
||||||||
|
Fair value adjustments, net
|
429
|
|
|
—
|
|
|
—
|
|
|
1,137
|
|
|
—
|
|
|
—
|
|
|
1,188
|
|
|
2,754
|
|
||||||||
|
Income and mining tax (expense) benefit
|
837
|
|
|
195
|
|
|
(994
|
)
|
|
(350
|
)
|
|
(274
|
)
|
|
(623
|
)
|
|
1,469
|
|
|
260
|
|
||||||||
|
Net income (loss)
|
$
|
(2,527
|
)
|
|
$
|
(1,024
|
)
|
|
$
|
309
|
|
|
$
|
6,335
|
|
|
$
|
(493
|
)
|
|
$
|
(765
|
)
|
|
$
|
(18,512
|
)
|
|
$
|
(16,677
|
)
|
|
Segment assets
(2)
|
$
|
657,448
|
|
|
$
|
173,451
|
|
|
$
|
197,241
|
|
|
$
|
190,704
|
|
|
$
|
131,990
|
|
|
$
|
55,896
|
|
|
$
|
78,395
|
|
|
$
|
1,485,125
|
|
|
Capital expenditures
|
$
|
10,723
|
|
|
$
|
994
|
|
|
$
|
4,714
|
|
|
$
|
5,915
|
|
|
$
|
1,244
|
|
|
$
|
—
|
|
|
$
|
87
|
|
|
$
|
23,677
|
|
|
Three months ended June 30, 2014
|
Palmarejo
|
|
San Bartolomé
|
|
Kensington
|
|
Rochester
|
|
Coeur Capital
|
|
Other
|
|
Total
|
||||||||||||||
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Metal sales
|
$
|
72,446
|
|
|
$
|
29,078
|
|
|
$
|
29,018
|
|
|
$
|
31,193
|
|
|
$
|
1,971
|
|
|
$
|
—
|
|
|
$
|
163,706
|
|
|
Royalties
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
856
|
|
|
—
|
|
|
856
|
|
|||||||
|
|
72,446
|
|
|
29,078
|
|
|
29,018
|
|
|
31,193
|
|
|
2,827
|
|
|
—
|
|
|
164,562
|
|
|||||||
|
Costs and Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Costs applicable to sales
(1)
|
49,551
|
|
|
20,695
|
|
|
23,218
|
|
|
24,381
|
|
|
842
|
|
|
—
|
|
|
118,687
|
|
|||||||
|
Amortization
|
18,044
|
|
|
4,855
|
|
|
11,566
|
|
|
5,025
|
|
|
1,419
|
|
|
513
|
|
|
41,422
|
|
|||||||
|
Exploration
|
1,637
|
|
|
57
|
|
|
1,636
|
|
|
738
|
|
|
109
|
|
|
976
|
|
|
5,153
|
|
|||||||
|
Other operating expenses
|
325
|
|
|
194
|
|
|
199
|
|
|
844
|
|
|
263
|
|
|
16,333
|
|
|
18,158
|
|
|||||||
|
Other income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Interest income and other, net
|
(1,202
|
)
|
|
691
|
|
|
4
|
|
|
32
|
|
|
(964
|
)
|
|
389
|
|
|
(1,050
|
)
|
|||||||
|
Interest expense, net
|
(2,771
|
)
|
|
(11
|
)
|
|
(53
|
)
|
|
(261
|
)
|
|
—
|
|
|
(9,214
|
)
|
|
(12,310
|
)
|
|||||||
|
Fair value adjustments, net
|
(4,989
|
)
|
|
—
|
|
|
—
|
|
|
(1,837
|
)
|
|
—
|
|
|
(1,456
|
)
|
|
(8,282
|
)
|
|||||||
|
Income and mining tax (expense) benefit
|
1,342
|
|
|
(2,204
|
)
|
|
—
|
|
|
(419
|
)
|
|
263
|
|
|
(1,603
|
)
|
|
(2,621
|
)
|
|||||||
|
Net income (loss)
|
$
|
(4,731
|
)
|
|
$
|
1,753
|
|
|
$
|
(7,650
|
)
|
|
$
|
(2,280
|
)
|
|
$
|
(507
|
)
|
|
$
|
(29,706
|
)
|
|
$
|
(43,121
|
)
|
|
Segment assets
(2)
|
$
|
1,133,851
|
|
|
$
|
309,565
|
|
|
$
|
331,151
|
|
|
$
|
206,665
|
|
|
$
|
67,864
|
|
|
$
|
522,632
|
|
|
$
|
2,571,728
|
|
|
Capital expenditures
|
$
|
5,589
|
|
|
$
|
1,711
|
|
|
$
|
3,989
|
|
|
$
|
3,956
|
|
|
$
|
—
|
|
|
$
|
111
|
|
|
$
|
15,356
|
|
|
Six months ended June 30, 2015
|
Palmarejo
|
|
San Bartolomé
|
|
Kensington
|
|
Rochester
|
|
Wharf
|
|
Coeur Capital
|
|
Other
|
|
Total
|
||||||||||||||||
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Metal sales
|
$
|
78,269
|
|
|
$
|
44,913
|
|
|
$
|
86,506
|
|
|
$
|
80,371
|
|
|
$
|
20,373
|
|
|
$
|
5,028
|
|
|
$
|
—
|
|
|
$
|
315,460
|
|
|
Royalties
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,759
|
|
|
—
|
|
|
3,759
|
|
||||||||
|
|
78,269
|
|
|
44,913
|
|
|
86,506
|
|
|
80,371
|
|
|
20,373
|
|
|
8,787
|
|
|
—
|
|
|
319,219
|
|
||||||||
|
Costs and Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Costs applicable to sales
(1)
|
64,603
|
|
|
38,284
|
|
|
56,871
|
|
|
55,785
|
|
|
16,632
|
|
|
1,985
|
|
|
—
|
|
|
234,160
|
|
||||||||
|
Amortization
|
16,380
|
|
|
9,961
|
|
|
24,238
|
|
|
12,230
|
|
|
3,491
|
|
|
4,770
|
|
|
994
|
|
|
72,064
|
|
||||||||
|
Exploration
|
2,960
|
|
|
79
|
|
|
2,094
|
|
|
1,223
|
|
|
—
|
|
|
150
|
|
|
1,339
|
|
|
7,845
|
|
||||||||
|
Other operating expenses
|
638
|
|
|
485
|
|
|
761
|
|
|
1,448
|
|
|
671
|
|
|
30
|
|
|
22,283
|
|
|
26,316
|
|
||||||||
|
Other income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Interest income and other, net
|
(1,608
|
)
|
|
872
|
|
|
(18
|
)
|
|
(40
|
)
|
|
54
|
|
|
(2,449
|
)
|
|
(2,173
|
)
|
|
(5,362
|
)
|
||||||||
|
Interest expense, net
|
(2,184
|
)
|
|
(574
|
)
|
|
(120
|
)
|
|
(430
|
)
|
|
—
|
|
|
—
|
|
|
(18,191
|
)
|
|
(21,499
|
)
|
||||||||
|
Fair value adjustments, net
|
(1,116
|
)
|
|
—
|
|
|
—
|
|
|
(1,155
|
)
|
|
—
|
|
|
—
|
|
|
141
|
|
|
(2,130
|
)
|
||||||||
|
Income and mining tax (expense) benefit
|
(534
|
)
|
|
(1,211
|
)
|
|
(994
|
)
|
|
(700
|
)
|
|
412
|
|
|
(24
|
)
|
|
3,243
|
|
|
192
|
|
||||||||
|
Net income (loss)
|
$
|
(11,754
|
)
|
|
$
|
(4,809
|
)
|
|
$
|
1,410
|
|
|
$
|
7,360
|
|
|
$
|
45
|
|
|
$
|
(621
|
)
|
|
$
|
(41,596
|
)
|
|
$
|
(49,965
|
)
|
|
Segment assets
(2)
|
$
|
657,448
|
|
|
$
|
173,451
|
|
|
$
|
197,241
|
|
|
$
|
190,704
|
|
|
$
|
131,990
|
|
|
$
|
55,896
|
|
|
$
|
78,395
|
|
|
$
|
1,485,125
|
|
|
Capital expenditures
|
$
|
19,907
|
|
|
$
|
1,943
|
|
|
$
|
8,859
|
|
|
$
|
9,170
|
|
|
$
|
1,295
|
|
|
$
|
—
|
|
|
$
|
123
|
|
|
$
|
41,297
|
|
|
Six months ended June 30, 2014
|
Palmarejo
|
|
San Bartolomé
|
|
Kensington
|
|
Rochester
|
|
Coeur Capital
|
|
Other
|
|
Total
|
||||||||||||||
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Metal sales
|
$
|
140,434
|
|
|
$
|
56,632
|
|
|
$
|
65,079
|
|
|
$
|
55,347
|
|
|
$
|
4,860
|
|
|
$
|
—
|
|
|
$
|
322,352
|
|
|
Royalties
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,843
|
|
|
—
|
|
|
1,843
|
|
|||||||
|
|
140,434
|
|
|
56,632
|
|
|
65,079
|
|
|
55,347
|
|
|
6,703
|
|
|
—
|
|
|
324,195
|
|
|||||||
|
Costs and Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Costs applicable to sales
(1)
|
93,126
|
|
|
39,595
|
|
|
51,749
|
|
|
39,089
|
|
|
2,024
|
|
|
—
|
|
|
225,583
|
|
|||||||
|
Amortization
|
36,702
|
|
|
9,313
|
|
|
22,275
|
|
|
9,476
|
|
|
3,121
|
|
|
962
|
|
|
81,849
|
|
|||||||
|
Exploration
|
2,642
|
|
|
82
|
|
|
2,680
|
|
|
1,912
|
|
|
312
|
|
|
1,742
|
|
|
9,370
|
|
|||||||
|
Other operating expenses
|
622
|
|
|
335
|
|
|
390
|
|
|
2,189
|
|
|
504
|
|
|
35,029
|
|
|
39,069
|
|
|||||||
|
Other income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Interest income and other, net
|
(2,772
|
)
|
|
1,373
|
|
|
4
|
|
|
51
|
|
|
(3,512
|
)
|
|
(766
|
)
|
|
(5,622
|
)
|
|||||||
|
Interest expense, net
|
(5,595
|
)
|
|
(31
|
)
|
|
(75
|
)
|
|
(266
|
)
|
|
—
|
|
|
(19,398
|
)
|
|
(25,365
|
)
|
|||||||
|
Fair value adjustments, net
|
(15,225
|
)
|
|
—
|
|
|
—
|
|
|
(2,510
|
)
|
|
—
|
|
|
(1,982
|
)
|
|
(19,717
|
)
|
|||||||
|
Income and mining tax (expense) benefit
|
5,171
|
|
|
(4,969
|
)
|
|
—
|
|
|
(419
|
)
|
|
(25
|
)
|
|
2,310
|
|
|
2,068
|
|
|||||||
|
Net income (loss)
|
$
|
(11,079
|
)
|
|
$
|
3,680
|
|
|
$
|
(12,086
|
)
|
|
$
|
(463
|
)
|
|
$
|
(2,795
|
)
|
|
$
|
(57,569
|
)
|
|
$
|
(80,312
|
)
|
|
Segment assets
(2)
|
$
|
1,133,851
|
|
|
$
|
309,565
|
|
|
$
|
331,151
|
|
|
$
|
206,665
|
|
|
$
|
67,864
|
|
|
$
|
522,632
|
|
|
$
|
2,571,728
|
|
|
Capital expenditures
|
$
|
9,331
|
|
|
$
|
3,152
|
|
|
$
|
8,700
|
|
|
$
|
4,915
|
|
|
$
|
—
|
|
|
$
|
1,194
|
|
|
$
|
27,292
|
|
|
Assets
|
June 30, 2015
|
|
December 31, 2014
|
||||
|
Total assets for reportable segments
|
$
|
1,485,125
|
|
|
$
|
1,084,257
|
|
|
Cash and cash equivalents
|
205,868
|
|
|
270,861
|
|
||
|
Other assets
|
95,656
|
|
|
90,449
|
|
||
|
Total consolidated assets
|
$
|
1,786,649
|
|
|
$
|
1,445,567
|
|
|
Long-Lived Assets
|
June 30, 2015
|
|
December 31, 2014
|
||||
|
United States
|
$
|
355,289
|
|
|
$
|
275,594
|
|
|
Mexico
|
620,011
|
|
|
298,101
|
|
||
|
Bolivia
|
100,386
|
|
|
107,960
|
|
||
|
Australia
|
18,252
|
|
|
21,362
|
|
||
|
Argentina
|
10,937
|
|
|
10,970
|
|
||
|
Other
|
14,583
|
|
|
15,116
|
|
||
|
Total
|
$
|
1,119,458
|
|
|
$
|
729,103
|
|
|
Revenue
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|||||||||
|
United States
|
$
|
99,180
|
|
|
$
|
60,212
|
|
|
$
|
187,249
|
|
|
$
|
120,427
|
|
|
Mexico
|
39,443
|
|
|
72,657
|
|
|
79,584
|
|
|
141,167
|
|
||||
|
Bolivia
|
23,366
|
|
|
29,078
|
|
|
44,913
|
|
|
56,632
|
|
||||
|
Australia
|
3,083
|
|
|
1,971
|
|
|
5,028
|
|
|
4,860
|
|
||||
|
Other
|
1,191
|
|
|
644
|
|
|
$
|
2,445
|
|
|
$
|
1,109
|
|
||
|
Total
|
$
|
166,263
|
|
|
$
|
164,562
|
|
|
$
|
319,219
|
|
|
$
|
324,195
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
In thousands
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Asset retirement obligation - Beginning
|
$
|
86,059
|
|
|
$
|
58,460
|
|
|
$
|
67,214
|
|
|
$
|
57,454
|
|
|
Accretion
|
1,990
|
|
|
1,435
|
|
|
3,614
|
|
|
2,752
|
|
||||
|
Additions and changes in estimates
|
—
|
|
|
—
|
|
|
18,270
|
|
|
—
|
|
||||
|
Settlements
|
(448
|
)
|
|
(100
|
)
|
|
(1,497
|
)
|
|
(411
|
)
|
||||
|
Asset retirement obligation - Ending
|
$
|
87,601
|
|
|
$
|
59,795
|
|
|
$
|
87,601
|
|
|
$
|
59,795
|
|
|
Grant date
|
|
Restricted
stock
|
|
Grant date fair
value of
restricted stock
|
|
Stock options
|
|
Grant date
fair value of
stock
options
|
|
Performance
shares
|
|
Grant date fair
value of
performance
shares
|
|||||||||
|
May 13, 2015
|
|
1,217,814
|
|
|
$
|
5.57
|
|
|
310,128
|
|
|
$
|
2.65
|
|
|
809,293
|
|
|
$
|
6.97
|
|
|
Award Type
|
|
Number of
Exercised Units
|
|
Weighted Average
Exercised Price
|
|
Number of Exercisable Units
|
|
Weighted Average
Exercisable Price |
||||||
|
Options
|
|
—
|
|
|
$
|
—
|
|
|
331,181
|
|
|
$
|
19.62
|
|
|
Stock Appreciation Rights
|
|
—
|
|
|
$
|
—
|
|
|
46,572
|
|
|
$
|
14.06
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||||||||||||||
|
In thousands
|
Income (loss) before tax
|
Tax (expense) benefit
|
|
Income (loss) before tax
|
Tax (expense) benefit
|
|
Income (loss) before tax
|
Tax (expense) benefit
|
|
Income (loss) before tax
|
Tax (expense) benefit
|
||||||||||||||||
|
United States
|
$
|
(9,764
|
)
|
$
|
319
|
|
|
$
|
(31,370
|
)
|
$
|
(146
|
)
|
|
$
|
(30,471
|
)
|
$
|
2,204
|
|
|
$
|
(60,214
|
)
|
$
|
(292
|
)
|
|
Argentina
|
(656
|
)
|
(1
|
)
|
|
(688
|
)
|
(349
|
)
|
|
(1,352
|
)
|
(2
|
)
|
|
(2,892
|
)
|
4,083
|
|
||||||||
|
Mexico
|
(5,582
|
)
|
548
|
|
|
(12,710
|
)
|
107
|
|
|
(15,255
|
)
|
(716
|
)
|
|
(28,716
|
)
|
3,828
|
|
||||||||
|
Bolivia
|
(1,219
|
)
|
196
|
|
|
3,957
|
|
(2,205
|
)
|
|
(3,598
|
)
|
(1,211
|
)
|
|
8,649
|
|
(4,969
|
)
|
||||||||
|
Other jurisdictions
|
284
|
|
(802
|
)
|
|
311
|
|
(28
|
)
|
|
519
|
|
(83
|
)
|
|
793
|
|
(582
|
)
|
||||||||
|
|
$
|
(16,937
|
)
|
$
|
260
|
|
|
$
|
(40,500
|
)
|
$
|
(2,621
|
)
|
|
$
|
(50,157
|
)
|
$
|
192
|
|
|
$
|
(82,380
|
)
|
$
|
2,068
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
In thousands except per share amounts
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Net income (loss) available to common stockholders
|
$
|
(16,677
|
)
|
|
$
|
(43,121
|
)
|
|
$
|
(49,965
|
)
|
|
$
|
(80,312
|
)
|
|
Weighted average shares:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
135,036
|
|
|
102,444
|
|
|
118,897
|
|
|
102,405
|
|
||||
|
Diluted
|
135,036
|
|
|
102,444
|
|
|
118,897
|
|
|
102,405
|
|
||||
|
Income (loss) per share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
(0.12
|
)
|
|
$
|
(0.42
|
)
|
|
$
|
(0.42
|
)
|
|
$
|
(0.78
|
)
|
|
Diluted
|
$
|
(0.12
|
)
|
|
$
|
(0.42
|
)
|
|
$
|
(0.42
|
)
|
|
$
|
(0.78
|
)
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
In thousands
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Palmarejo royalty obligation embedded derivative
|
|
$
|
385
|
|
|
$
|
(5,061
|
)
|
|
$
|
(1,160
|
)
|
|
$
|
(15,296
|
)
|
|
Rochester net smelter royalty (NSR) royalty obligation
|
|
1,137
|
|
|
(1,837
|
)
|
|
(1,155
|
)
|
|
(2,510
|
)
|
||||
|
Silver and gold options
|
|
1,232
|
|
|
(1,374
|
)
|
|
185
|
|
|
(2,868
|
)
|
||||
|
Foreign exchange contracts
|
|
—
|
|
|
(10
|
)
|
|
—
|
|
|
957
|
|
||||
|
Fair value adjustments, net
|
|
$
|
2,754
|
|
|
$
|
(8,282
|
)
|
|
$
|
(2,130
|
)
|
|
$
|
(19,717
|
)
|
|
|
Fair Value at June 30, 2015
|
||||||||||||||
|
In thousands
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Equity securities
|
$
|
4,216
|
|
|
$
|
4,127
|
|
|
$
|
—
|
|
|
$
|
89
|
|
|
Silver and gold options
|
1,250
|
|
|
—
|
|
|
1,250
|
|
|
—
|
|
||||
|
|
$
|
5,466
|
|
|
$
|
4,127
|
|
|
$
|
1,250
|
|
|
$
|
89
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Palmarejo royalty obligation embedded derivative
|
$
|
15,281
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
15,281
|
|
|
Rochester NSR royalty obligation
|
13,905
|
|
|
—
|
|
|
—
|
|
|
13,905
|
|
||||
|
Silver and gold options
|
123
|
|
|
—
|
|
|
123
|
|
|
—
|
|
||||
|
Other derivative instruments, net
|
513
|
|
|
—
|
|
|
513
|
|
|
—
|
|
||||
|
|
$
|
29,822
|
|
|
$
|
—
|
|
|
$
|
636
|
|
|
$
|
29,186
|
|
|
|
Fair Value at December 31, 2014
|
||||||||||||||
|
In thousands
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Equity securities
|
$
|
5,982
|
|
|
$
|
4,603
|
|
|
$
|
—
|
|
|
$
|
1,379
|
|
|
Silver and gold options
|
3,882
|
|
|
—
|
|
|
3,882
|
|
|
—
|
|
||||
|
|
$
|
9,864
|
|
|
$
|
4,603
|
|
|
$
|
3,882
|
|
|
$
|
1,379
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Palmarejo royalty obligation embedded derivative
|
$
|
21,912
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
21,912
|
|
|
Rochester NSR royalty obligation
|
15,370
|
|
|
—
|
|
|
—
|
|
|
15,370
|
|
||||
|
Silver and gold options
|
1,039
|
|
|
—
|
|
|
1,039
|
|
|
—
|
|
||||
|
Other derivative instruments, net
|
805
|
|
|
—
|
|
|
805
|
|
|
—
|
|
||||
|
|
$
|
39,126
|
|
|
$
|
—
|
|
|
$
|
1,844
|
|
|
$
|
37,282
|
|
|
|
Three months ended June 30, 2015
|
||||||||||||||
|
In thousands
|
Balance at the beginning of the period
|
|
Revaluation
|
|
Settlements
|
|
Balance at the
end of the period |
||||||||
|
Palmarejo royalty obligation embedded derivative
|
$
|
19,250
|
|
|
$
|
(385
|
)
|
|
$
|
(3,584
|
)
|
|
$
|
15,281
|
|
|
Rochester NSR royalty obligation
|
16,522
|
|
|
(1,137
|
)
|
|
(1,480
|
)
|
|
13,905
|
|
||||
|
Equity securities
|
1,379
|
|
|
(904
|
)
|
|
(386
|
)
|
|
89
|
|
||||
|
|
Six months ended June 30, 2015
|
||||||||||||||
|
In thousands
|
Balance at the beginning of the period
|
|
Revaluation
|
|
Settlements
|
|
Balance at the
end of the
period
|
||||||||
|
Palmarejo royalty obligation embedded derivative
|
$
|
21,912
|
|
|
$
|
1,159
|
|
|
$
|
(7,790
|
)
|
|
$
|
15,281
|
|
|
Rochester NSR royalty obligation
|
15,370
|
|
|
1,155
|
|
|
(2,620
|
)
|
|
13,905
|
|
||||
|
Equity securities
|
1,379
|
|
|
(904
|
)
|
|
(386
|
)
|
|
89
|
|
||||
|
|
June 30, 2015
|
||||||||||||||||||
|
In thousands
|
Book Value
|
|
Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
3.25% Convertible Senior Notes due 2028
|
$
|
712
|
|
|
$
|
689
|
|
|
$
|
—
|
|
|
$
|
689
|
|
|
$
|
—
|
|
|
7.875% Senior Notes due 2021
|
435,234
|
|
|
367,701
|
|
|
—
|
|
|
367,701
|
|
|
—
|
|
|||||
|
Term Loan due 2020
|
100,000
|
|
|
100,000
|
|
|
—
|
|
|
100,000
|
|
|
—
|
|
|||||
|
San Bartolomé Line of Credit
|
9,141
|
|
|
9,141
|
|
|
—
|
|
|
9,141
|
|
|
—
|
|
|||||
|
Palmarejo gold production royalty obligation
|
25,488
|
|
|
27,903
|
|
|
—
|
|
|
—
|
|
|
27,903
|
|
|||||
|
|
December 31, 2014
|
||||||||||||||||||
|
In thousands
|
Book Value
|
|
Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
3.25% Convertible Senior Notes due 2028
|
$
|
5,334
|
|
|
$
|
4,979
|
|
|
$
|
—
|
|
|
$
|
4,979
|
|
|
$
|
—
|
|
|
7.875% Senior Notes due 2021
|
437,454
|
|
|
343,305
|
|
|
—
|
|
|
343,305
|
|
|
—
|
|
|||||
|
San Bartolomé Line of Credit
|
14,785
|
|
|
14,785
|
|
|
—
|
|
|
14,785
|
|
|
—
|
|
|||||
|
Palmarejo gold production royalty obligation
|
34,047
|
|
|
38,290
|
|
|
—
|
|
|
—
|
|
|
38,290
|
|
|||||
|
In thousands except average prices and notional ounces
|
2015
|
|
2016
|
|
Thereafter
|
||||||
|
Palmarejo gold production royalty
|
$
|
22,220
|
|
|
$
|
23,374
|
|
|
$
|
—
|
|
|
Average gold price in excess of minimum contractual deduction
|
$
|
762
|
|
|
$
|
760
|
|
|
$
|
—
|
|
|
Notional ounces
|
29,169
|
|
|
30,744
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
||||||
|
Provisional silver sales
|
$
|
12,505
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Average silver price
|
$
|
15.84
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Notional ounces
|
789,479
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
||||||
|
Provisional gold sales
|
$
|
52,776
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Average gold price
|
$
|
1,193
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Notional ounces
|
44,238
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
||||||
|
Silver put options purchased
|
$
|
15,300
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Average silver strike price
|
$
|
17.00
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Notional ounces
|
900,000
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
||||||
|
Silver put options sold
|
$
|
(13,950
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Average silver strike price
|
$
|
15.50
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Notional ounces
|
900,000
|
|
|
—
|
|
|
—
|
|
|||
|
|
June 30, 2015
|
||||||||||||||
|
In thousands
|
Prepaid expenses and other
|
|
Accrued liabilities and other
|
|
Current portion of royalty obligation
|
|
Non-current portion of royalty obligation
|
||||||||
|
Palmarejo gold production royalty
|
—
|
|
|
—
|
|
|
13,878
|
|
|
1,404
|
|
||||
|
Silver and gold options
|
1,250
|
|
|
123
|
|
|
—
|
|
|
—
|
|
||||
|
Concentrate sales contracts
|
142
|
|
|
655
|
|
|
—
|
|
|
—
|
|
||||
|
|
$
|
1,392
|
|
|
$
|
778
|
|
|
$
|
13,878
|
|
|
$
|
1,404
|
|
|
|
December 31, 2014
|
||||||||||||||
|
|
Prepaid expenses and other
|
|
Accrued liabilities and other
|
|
Current portion of royalty obligation
|
|
Non-current portion of royalty obligation
|
||||||||
|
Palmarejo gold production royalty
|
—
|
|
|
—
|
|
|
14,405
|
|
|
7,507
|
|
||||
|
Silver and gold options
|
3,882
|
|
|
1,039
|
|
|
—
|
|
|
—
|
|
||||
|
Concentrate sales contracts
|
43
|
|
|
848
|
|
|
—
|
|
|
—
|
|
||||
|
|
$
|
3,925
|
|
|
$
|
1,887
|
|
|
$
|
14,405
|
|
|
$
|
7,507
|
|
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
Financial statement line
|
Derivative
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Revenue
|
Concentrate sales contracts
|
|
$
|
(623
|
)
|
|
$
|
7
|
|
|
$
|
291
|
|
|
$
|
872
|
|
|
Costs applicable to sales
|
Foreign exchange contracts
|
|
—
|
|
|
(10
|
)
|
|
—
|
|
|
(924
|
)
|
||||
|
Fair value adjustments, net
|
Foreign exchange contracts
|
|
—
|
|
|
—
|
|
|
—
|
|
|
957
|
|
||||
|
Fair value adjustments, net
|
Palmarejo gold royalty
|
|
385
|
|
|
(5,061
|
)
|
|
(1,160
|
)
|
|
(15,296
|
)
|
||||
|
Fair value adjustments, net
|
Silver and gold options
|
|
1,232
|
|
|
(1,374
|
)
|
|
185
|
|
|
(2,868
|
)
|
||||
|
|
|
|
$
|
994
|
|
|
$
|
(6,438
|
)
|
|
$
|
(684
|
)
|
|
$
|
(17,259
|
)
|
|
Common shares issued (32,667,327 at $5.78)
|
$
|
188,817
|
|
|
Cash
|
8,530
|
|
|
|
Transaction advisory fees and other acquisition costs
|
3,898
|
|
|
|
Total purchase price
|
201,245
|
|
|
|
Liabilities assumed:
|
|
||
|
Accounts payable and accrued liabilities
|
2,737
|
|
|
|
Deferred income taxes
|
103,089
|
|
|
|
Total liabilities assumed
|
105,826
|
|
|
|
Total consideration
|
$
|
307,071
|
|
|
Assets acquired:
|
|
||
|
Cash
|
$
|
118
|
|
|
Receivables and other current assets
|
1,685
|
|
|
|
Property, plant, and equipment
|
215
|
|
|
|
Mining properties, net
|
305,053
|
|
|
|
Total assets acquired
|
$
|
307,071
|
|
|
Cash
|
$
|
99,840
|
|
|
Liabilities assumed:
|
|
||
|
Accounts payable and accrued liabilities
|
5,494
|
|
|
|
Reclamation
|
18,270
|
|
|
|
Deferred income taxes
|
9,680
|
|
|
|
Other non-current liabilities
|
3,750
|
|
|
|
Total liabilities assumed
|
37,194
|
|
|
|
Total consideration
|
$
|
137,034
|
|
|
Assets acquired:
|
|
||
|
Cash
|
$
|
982
|
|
|
Receivables
|
3,061
|
|
|
|
Inventory
|
2,147
|
|
|
|
Ore on leach pads
|
12,710
|
|
|
|
Other current assets
|
2,924
|
|
|
|
Property, plant, and equipment
|
30,055
|
|
|
|
Mining properties, net
|
81,189
|
|
|
|
Other non-current assets
|
3,966
|
|
|
|
Total assets acquired
|
$
|
137,034
|
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
In thousands
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Revenue
|
|
$
|
166,263
|
|
|
$
|
186,104
|
|
|
$
|
337,219
|
|
|
$
|
365,021
|
|
|
Income (loss) before income and mining taxes
|
|
(16,937
|
)
|
|
(33,391
|
)
|
|
(50,209
|
)
|
|
(70,065
|
)
|
||||
|
Net income (loss)
|
|
(16,677
|
)
|
|
(35,980
|
)
|
|
(50,017
|
)
|
|
(67,937
|
)
|
||||
|
|
At June 30, 2015
|
||||||||||
|
In thousands
|
Cost
|
|
Gross
Unrealized
Losses
|
|
Gross
Unrealized
Gains
|
|
Estimated
Fair Value
|
||||
|
Equity securities
|
4,285
|
|
|
(939
|
)
|
|
870
|
|
|
4,216
|
|
|
|
At December 31, 2014
|
||||||||||||||
|
In thousands
|
Cost
|
|
Gross
Unrealized
Losses
|
|
Gross
Unrealized
Gains
|
|
Estimated
Fair Value
|
||||||||
|
Equity securities
|
$
|
5,687
|
|
|
$
|
(8
|
)
|
|
$
|
303
|
|
|
$
|
5,982
|
|
|
|
Less than twelve months
|
|
Twelve months or more
|
|
Total
|
|||||||||||||||
|
In thousands
|
Unrealized Losses
|
Fair Value
|
|
Unrealized Losses
|
Fair Value
|
|
Unrealized Losses
|
Fair Value
|
||||||||||||
|
Equity securities
|
$
|
(939
|
)
|
$
|
932
|
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
(939
|
)
|
$
|
932
|
|
|
In thousands
|
June 30, 2015
|
|
December 31, 2014
|
||||
|
Current receivables:
|
|
|
|
||||
|
Trade receivables
|
$
|
24,791
|
|
|
$
|
20,448
|
|
|
Income tax receivable
|
28,652
|
|
|
30,045
|
|
||
|
Value added tax receivable
|
54,925
|
|
|
63,805
|
|
||
|
Other
|
3,791
|
|
|
2,623
|
|
||
|
|
$
|
112,159
|
|
|
$
|
116,921
|
|
|
Non-current receivables:
|
|
|
|
||||
|
Value added tax receivable
|
$
|
26,738
|
|
|
$
|
21,686
|
|
|
Total receivables
|
$
|
138,897
|
|
|
$
|
138,607
|
|
|
In thousands
|
June 30, 2015
|
|
December 31, 2014
|
||||
|
Inventory:
|
|
|
|
||||
|
Concentrate
|
$
|
11,761
|
|
|
$
|
23,563
|
|
|
Precious metals
|
48,336
|
|
|
40,870
|
|
||
|
Supplies
|
49,110
|
|
|
50,498
|
|
||
|
|
$
|
109,207
|
|
|
$
|
114,931
|
|
|
Ore on leach pads:
|
|
|
|
||||
|
Current
|
$
|
67,458
|
|
|
$
|
48,204
|
|
|
Non-current
|
32,663
|
|
|
37,889
|
|
||
|
|
$
|
100,121
|
|
|
$
|
86,093
|
|
|
Total inventory and ore on leach pads
|
$
|
209,328
|
|
|
$
|
201,024
|
|
|
In thousands
|
June 30, 2015
|
|
December 31, 2014
|
||||
|
Land
|
$
|
8,286
|
|
|
$
|
1,752
|
|
|
Facilities and equipment
|
689,520
|
|
|
647,181
|
|
||
|
Capital leases
|
26,338
|
|
|
28,680
|
|
||
|
|
724,144
|
|
|
677,613
|
|
||
|
Accumulated amortization
|
(491,356
|
)
|
|
(464,852
|
)
|
||
|
|
232,788
|
|
|
212,761
|
|
||
|
Construction in progress
|
21,786
|
|
|
15,150
|
|
||
|
Property, plant and equipment, net
|
$
|
254,574
|
|
|
$
|
227,911
|
|
|
June 30, 2015
|
Palmarejo
|
|
San
Bartolomé
|
|
Kensington
|
|
Rochester
|
|
Wharf
|
|
La Preciosa
|
|
Joaquin
|
|
Coeur Capital
|
|
Total
|
||||||||||||||||||
|
Mine development
|
$
|
154,514
|
|
|
$
|
49,419
|
|
|
$
|
224,586
|
|
|
$
|
155,269
|
|
|
$
|
32,056
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
615,844
|
|
|
Accumulated amortization
|
(127,458
|
)
|
|
(28,592
|
)
|
|
(118,415
|
)
|
|
(120,031
|
)
|
|
(1,571
|
)
|
|
—
|
|
|
—
|
|
|
|
|
|
(396,067
|
)
|
|||||||||
|
|
27,056
|
|
|
20,827
|
|
|
106,171
|
|
|
35,238
|
|
|
30,485
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
219,777
|
|
|||||||||
|
Mineral interests
|
821,913
|
|
|
17,560
|
|
|
—
|
|
|
—
|
|
|
49,601
|
|
|
49,085
|
|
|
10,000
|
|
|
81,461
|
|
|
1,029,620
|
|
|||||||||
|
Accumulated amortization
|
(340,433
|
)
|
|
(10,762
|
)
|
|
—
|
|
|
—
|
|
|
(3,097
|
)
|
|
—
|
|
|
—
|
|
|
(30,221
|
)
|
|
(384,513
|
)
|
|||||||||
|
|
481,480
|
|
|
6,798
|
|
|
—
|
|
|
—
|
|
|
46,504
|
|
|
49,085
|
|
|
10,000
|
|
|
51,240
|
|
|
645,107
|
|
|||||||||
|
Mining properties, net
|
$
|
508,536
|
|
|
$
|
27,625
|
|
|
$
|
106,171
|
|
|
$
|
35,238
|
|
|
$
|
76,989
|
|
|
$
|
49,085
|
|
|
$
|
10,000
|
|
|
$
|
51,240
|
|
|
$
|
864,884
|
|
|
December 31, 2014
|
Palmarejo
|
|
San
Bartolomé
|
|
Kensington
|
|
Rochester
|
|
La Preciosa
|
|
Joaquin
|
|
Coeur Capital
|
|
Total
|
||||||||||||||||
|
Mine development
|
$
|
137,821
|
|
|
$
|
49,305
|
|
|
$
|
217,138
|
|
|
$
|
153,535
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
557,799
|
|
|
Accumulated amortization
|
(121,906
|
)
|
|
(26,106
|
)
|
|
(106,865
|
)
|
|
(113,533
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(368,410
|
)
|
||||||||
|
|
15,915
|
|
|
23,199
|
|
|
110,273
|
|
|
40,002
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
189,389
|
|
||||||||
|
Mineral interests
|
521,349
|
|
|
17,560
|
|
|
—
|
|
|
—
|
|
|
49,059
|
|
|
10,000
|
|
|
81,461
|
|
|
679,429
|
|
||||||||
|
Accumulated amortization
|
(332,032
|
)
|
|
(10,143
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(25,451
|
)
|
|
(367,626
|
)
|
||||||||
|
|
189,317
|
|
|
7,417
|
|
|
—
|
|
|
—
|
|
|
49,059
|
|
|
10,000
|
|
|
56,010
|
|
|
311,803
|
|
||||||||
|
Mining properties, net
|
$
|
205,232
|
|
|
$
|
30,616
|
|
|
$
|
110,273
|
|
|
$
|
40,002
|
|
|
$
|
49,059
|
|
|
$
|
10,000
|
|
|
$
|
56,010
|
|
|
$
|
501,192
|
|
|
|
June 30, 2015
|
|
December 31, 2014
|
||||||||||||
|
In thousands
|
Current
|
|
Non-Current
|
|
Current
|
|
Non-Current
|
||||||||
|
3.25% Convertible Senior Notes due 2028
|
$
|
—
|
|
|
$
|
712
|
|
|
$
|
5,334
|
|
|
$
|
—
|
|
|
7.875% Senior Notes due 2021, net
(1)
|
—
|
|
|
426,234
|
|
|
—
|
|
|
427,603
|
|
||||
|
Term Loan due 2020, net
(2)
|
1,000
|
|
|
93,673
|
|
|
—
|
|
|
—
|
|
||||
|
San Bartolomé Letter of Credit
|
486
|
|
|
8,655
|
|
|
4,481
|
|
|
10,304
|
|
||||
|
Capital lease obligations
|
7,635
|
|
|
9,315
|
|
|
7,683
|
|
|
13,141
|
|
||||
|
|
$
|
9,121
|
|
|
$
|
538,589
|
|
|
$
|
17,498
|
|
|
$
|
451,048
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
In thousands
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
3.25% Convertible Senior Notes due 2028
|
$
|
6
|
|
|
$
|
43
|
|
|
$
|
43
|
|
|
$
|
86
|
|
|
7.875% Senior Notes due 2021
|
8,523
|
|
|
8,859
|
|
|
17,085
|
|
|
15,323
|
|
||||
|
Short-term Loan
|
326
|
|
|
—
|
|
|
326
|
|
|
—
|
|
||||
|
Term Loan due 2020
|
148
|
|
|
—
|
|
|
148
|
|
|
—
|
|
||||
|
San Bartolomé Line of Credit
|
293
|
|
|
—
|
|
|
565
|
|
|
—
|
|
||||
|
Revolving Credit Facility
|
—
|
|
|
—
|
|
|
—
|
|
|
179
|
|
||||
|
Loss on Revolving Credit Facility
|
—
|
|
|
—
|
|
|
—
|
|
|
3,035
|
|
||||
|
Capital lease obligations
|
272
|
|
|
333
|
|
|
570
|
|
|
392
|
|
||||
|
Accretion of Palmarejo gold production royalty obligation
|
1,771
|
|
|
2,898
|
|
|
3,802
|
|
|
6,094
|
|
||||
|
Amortization of debt issuance costs
|
508
|
|
|
420
|
|
|
913
|
|
|
918
|
|
||||
|
Accretion of debt premium
|
(104
|
)
|
|
(108
|
)
|
|
(209
|
)
|
|
(144
|
)
|
||||
|
Capitalized interest
|
(1,009
|
)
|
|
(135
|
)
|
|
(1,744
|
)
|
|
(518
|
)
|
||||
|
Total interest expense, net of capitalized interest
|
$
|
10,734
|
|
|
$
|
12,310
|
|
|
$
|
21,499
|
|
|
$
|
25,365
|
|
|
In thousands
|
|
Coeur Mining, Inc.
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Revenue
|
|
$
|
—
|
|
|
$
|
99,635
|
|
|
$
|
66,628
|
|
|
$
|
—
|
|
|
$
|
166,263
|
|
|
COSTS AND EXPENSES
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Costs applicable to sales
(1)
|
|
—
|
|
|
68,477
|
|
|
50,620
|
|
|
—
|
|
|
119,097
|
|
|||||
|
Amortization
|
|
496
|
|
|
21,772
|
|
|
16,706
|
|
|
—
|
|
|
38,974
|
|
|||||
|
General and administrative
|
|
8,377
|
|
|
7
|
|
|
67
|
|
|
—
|
|
|
8,451
|
|
|||||
|
Exploration
|
|
591
|
|
|
1,008
|
|
|
1,980
|
|
|
—
|
|
|
3,579
|
|
|||||
|
Pre-development, reclamation, and other
|
|
(838
|
)
|
|
1,338
|
|
|
1,767
|
|
|
—
|
|
|
2,267
|
|
|||||
|
Total costs and expenses
|
|
8,626
|
|
|
92,602
|
|
|
71,140
|
|
|
—
|
|
|
172,368
|
|
|||||
|
Fair value adjustments, net
|
|
1,188
|
|
|
1,138
|
|
|
428
|
|
|
—
|
|
|
2,754
|
|
|||||
|
Impairment of marketable securities
|
|
—
|
|
|
(31
|
)
|
|
—
|
|
|
—
|
|
|
(31
|
)
|
|||||
|
Interest income and other, net
|
|
611
|
|
|
(873
|
)
|
|
(1,614
|
)
|
|
(945
|
)
|
|
(2,821
|
)
|
|||||
|
Interest expense, net of capitalized interest
|
|
(9,336
|
)
|
|
(263
|
)
|
|
(2,080
|
)
|
|
945
|
|
|
(10,734
|
)
|
|||||
|
Total other income (expense), net
|
|
(7,537
|
)
|
|
(29
|
)
|
|
(3,266
|
)
|
|
—
|
|
|
(10,832
|
)
|
|||||
|
Loss before income and mining taxes
|
|
(16,163
|
)
|
|
7,004
|
|
|
(7,778
|
)
|
|
—
|
|
|
(16,937
|
)
|
|||||
|
Income and mining tax (expense) benefit
|
|
1,945
|
|
|
(1,618
|
)
|
|
(67
|
)
|
|
—
|
|
|
260
|
|
|||||
|
Total loss after income and mining taxes
|
|
(14,218
|
)
|
|
5,386
|
|
|
(7,845
|
)
|
|
—
|
|
|
(16,677
|
)
|
|||||
|
Equity income (loss) in consolidated subsidiaries
|
|
(2,460
|
)
|
|
(649
|
)
|
|
—
|
|
|
3,109
|
|
|
—
|
|
|||||
|
NET INCOME (LOSS)
|
|
$
|
(16,678
|
)
|
|
$
|
4,737
|
|
|
$
|
(7,845
|
)
|
|
$
|
3,109
|
|
|
$
|
(16,677
|
)
|
|
OTHER COMPREHENSIVE INCOME (LOSS), net of tax:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized gain (loss) on marketable securities, net of tax
|
|
(1,312
|
)
|
|
(486
|
)
|
|
—
|
|
|
486
|
|
|
(1,312
|
)
|
|||||
|
Reclassification adjustments for impairment of marketable securities
|
|
31
|
|
|
31
|
|
|
—
|
|
|
(31
|
)
|
|
31
|
|
|||||
|
Reclassification adjustments for realized loss on sale of marketable securities
|
|
904
|
|
|
904
|
|
|
—
|
|
|
(904
|
)
|
|
904
|
|
|||||
|
Other comprehensive income (loss)
|
|
(377
|
)
|
|
449
|
|
|
—
|
|
|
(449
|
)
|
|
(377
|
)
|
|||||
|
COMPREHENSIVE INCOME (LOSS)
|
|
$
|
(17,055
|
)
|
|
$
|
5,186
|
|
|
$
|
(7,845
|
)
|
|
$
|
2,660
|
|
|
$
|
(17,054
|
)
|
|
In thousands
|
|
Coeur Mining, Inc.
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Revenue
|
|
$
|
—
|
|
|
$
|
60,748
|
|
|
$
|
103,814
|
|
|
$
|
—
|
|
|
$
|
164,562
|
|
|
COSTS AND EXPENSES
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Costs applicable to sales
(1)
|
|
—
|
|
|
47,599
|
|
|
71,088
|
|
|
—
|
|
|
118,687
|
|
|||||
|
Amortization
|
|
448
|
|
|
16,784
|
|
|
24,190
|
|
|
—
|
|
|
41,422
|
|
|||||
|
General and administrative
|
|
9,716
|
|
|
(163
|
)
|
|
(155
|
)
|
|
—
|
|
|
9,398
|
|
|||||
|
Exploration
|
|
950
|
|
|
2,483
|
|
|
1,720
|
|
|
—
|
|
|
5,153
|
|
|||||
|
Pre-development, reclamation, and other
|
|
352
|
|
|
1,307
|
|
|
7,101
|
|
|
—
|
|
|
8,760
|
|
|||||
|
Total costs and expenses
|
|
11,466
|
|
|
68,010
|
|
|
103,944
|
|
|
—
|
|
|
183,420
|
|
|||||
|
Fair value adjustments, net
|
|
(1,456
|
)
|
|
(1,837
|
)
|
|
(4,989
|
)
|
|
—
|
|
|
(8,282
|
)
|
|||||
|
Impairment of marketable securities
|
|
—
|
|
|
(934
|
)
|
|
—
|
|
|
—
|
|
|
(934
|
)
|
|||||
|
Interest income and other, net
|
|
1,075
|
|
|
12
|
|
|
(507
|
)
|
|
(696
|
)
|
|
(116
|
)
|
|||||
|
Interest expense, net of capitalized interest
|
|
(9,215
|
)
|
|
(314
|
)
|
|
(3,477
|
)
|
|
696
|
|
|
(12,310
|
)
|
|||||
|
Total other income (expense), net
|
|
(9,596
|
)
|
|
(3,073
|
)
|
|
(8,973
|
)
|
|
—
|
|
|
(21,642
|
)
|
|||||
|
Loss before income and mining taxes
|
|
(21,062
|
)
|
|
(10,335
|
)
|
|
(9,103
|
)
|
|
—
|
|
|
(40,500
|
)
|
|||||
|
Income and mining tax (expense) benefit
|
|
273
|
|
|
(419
|
)
|
|
(2,475
|
)
|
|
—
|
|
|
(2,621
|
)
|
|||||
|
Total loss after income and mining taxes
|
|
(20,789
|
)
|
|
(10,754
|
)
|
|
(11,578
|
)
|
|
—
|
|
|
(43,121
|
)
|
|||||
|
Equity income (loss) in consolidated subsidiaries
|
|
(22,332
|
)
|
|
121
|
|
|
—
|
|
|
22,211
|
|
|
—
|
|
|||||
|
NET INCOME (LOSS)
|
|
$
|
(43,121
|
)
|
|
$
|
(10,633
|
)
|
|
$
|
(11,578
|
)
|
|
$
|
22,211
|
|
|
$
|
(43,121
|
)
|
|
OTHER COMPREHENSIVE INCOME (LOSS), net of tax:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized gain (loss) on marketable securities, net of tax
|
|
(773
|
)
|
|
(847
|
)
|
|
—
|
|
|
847
|
|
|
(773
|
)
|
|||||
|
Reclassification adjustments for impairment of marketable securities
|
|
572
|
|
|
572
|
|
|
—
|
|
|
(572
|
)
|
|
572
|
|
|||||
|
Reclassification adjustments for realized loss on sale of marketable securities
|
|
17
|
|
|
17
|
|
|
—
|
|
|
(17
|
)
|
|
17
|
|
|||||
|
Other comprehensive income (loss)
|
|
(184
|
)
|
|
(258
|
)
|
|
—
|
|
|
258
|
|
|
(184
|
)
|
|||||
|
COMPREHENSIVE INCOME (LOSS)
|
|
$
|
(43,305
|
)
|
|
$
|
(10,891
|
)
|
|
$
|
(11,578
|
)
|
|
$
|
22,469
|
|
|
$
|
(43,305
|
)
|
|
In thousands
|
|
Coeur Mining, Inc.
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash provided by (used in) operating activities
|
|
$
|
(7,793
|
)
|
|
$
|
28,679
|
|
|
$
|
12,868
|
|
|
$
|
3,109
|
|
|
36,863
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Capital expenditures
|
|
(75
|
)
|
|
(11,873
|
)
|
|
(11,729
|
)
|
|
—
|
|
|
(23,677
|
)
|
|||||
|
Purchase of short term investments and marketable securities
|
|
(1,597
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,597
|
)
|
|||||
|
Sales and maturities of short term investments
|
|
13
|
|
|
386
|
|
|
—
|
|
|
—
|
|
|
399
|
|
|||||
|
Acquisitions
|
|
(8,170
|
)
|
|
(982
|
)
|
|
—
|
|
|
—
|
|
|
(9,152
|
)
|
|||||
|
Other
|
|
4
|
|
|
23
|
|
|
(130
|
)
|
|
—
|
|
|
(103
|
)
|
|||||
|
Investments in consolidated subsidiaries
|
|
(27,904
|
)
|
|
1,634
|
|
|
116
|
|
|
26,154
|
|
|
—
|
|
|||||
|
CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES
|
|
(37,729
|
)
|
|
(10,812
|
)
|
|
(11,743
|
)
|
|
26,154
|
|
|
(34,130
|
)
|
|||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Issuance of notes and bank borrowings
|
|
100,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
100,000
|
|
|||||
|
Payments on debt, capital leases, and associated costs
|
|
(55,286
|
)
|
|
(1,885
|
)
|
|
(9,455
|
)
|
|
—
|
|
|
(66,626
|
)
|
|||||
|
Gold production royalty payments
|
|
—
|
|
|
—
|
|
|
(9,754
|
)
|
|
—
|
|
|
(9,754
|
)
|
|||||
|
Net intercompany financing activity
|
|
11,703
|
|
|
5,283
|
|
|
11,535
|
|
|
(28,521
|
)
|
|
—
|
|
|||||
|
Other
|
|
(72
|
)
|
|
—
|
|
|
742
|
|
|
(742
|
)
|
|
(72
|
)
|
|||||
|
CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES
|
|
56,345
|
|
|
3,398
|
|
|
(6,932
|
)
|
|
(29,263
|
)
|
|
23,548
|
|
|||||
|
NET CHANGE IN CASH AND CASH EQUIVALENTS
|
|
10,823
|
|
|
21,265
|
|
|
(5,807
|
)
|
|
—
|
|
|
26,281
|
|
|||||
|
Cash and cash equivalents at beginning of period
|
|
113,872
|
|
|
5,994
|
|
|
59,721
|
|
|
—
|
|
|
179,587
|
|
|||||
|
Cash and cash equivalents at end of period
|
|
$
|
124,695
|
|
|
$
|
27,259
|
|
|
$
|
53,914
|
|
|
$
|
—
|
|
|
$
|
205,868
|
|
|
In thousands
|
|
Coeur Mining, Inc.
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash provided by (used in) operating activities
|
|
$
|
(35,100
|
)
|
|
$
|
4,210
|
|
|
$
|
39,169
|
|
|
$
|
22,211
|
|
|
$
|
30,490
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Capital expenditures
|
|
(106
|
)
|
|
(7,945
|
)
|
|
(7,305
|
)
|
|
—
|
|
|
(15,356
|
)
|
|||||
|
Purchase of short term investments and marketable securities
|
|
(2,106
|
)
|
|
(33
|
)
|
|
—
|
|
|
—
|
|
|
(2,139
|
)
|
|||||
|
Sales and maturities of short term investments
|
|
217
|
|
|
583
|
|
|
—
|
|
|
—
|
|
|
800
|
|
|||||
|
Acquisitions
|
|
—
|
|
|
(2,250
|
)
|
|
—
|
|
|
—
|
|
|
(2,250
|
)
|
|||||
|
Other
|
|
—
|
|
|
4
|
|
|
8
|
|
|
—
|
|
|
12
|
|
|||||
|
Investments in consolidated subsidiaries
|
|
65,832
|
|
|
(121
|
)
|
|
—
|
|
|
(65,711
|
)
|
|
—
|
|
|||||
|
CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES
|
|
63,837
|
|
|
(9,762
|
)
|
|
(7,297
|
)
|
|
(65,711
|
)
|
|
(18,933
|
)
|
|||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Payments on debt, capital leases, and associated costs
|
|
(403
|
)
|
|
(2,131
|
)
|
|
(317
|
)
|
|
—
|
|
|
(2,851
|
)
|
|||||
|
Gold production royalty payments
|
|
—
|
|
|
—
|
|
|
(12,345
|
)
|
|
—
|
|
|
(12,345
|
)
|
|||||
|
Net intercompany financing activity
|
|
(20,555
|
)
|
|
7,828
|
|
|
(30,773
|
)
|
|
43,500
|
|
|
—
|
|
|||||
|
Other
|
|
(160
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(160
|
)
|
|||||
|
CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES
|
|
(21,118
|
)
|
|
5,697
|
|
|
(43,435
|
)
|
|
43,500
|
|
|
(15,356
|
)
|
|||||
|
NET CHANGE IN CASH AND CASH EQUIVALENTS
|
|
7,619
|
|
|
145
|
|
|
(11,563
|
)
|
|
—
|
|
|
(3,799
|
)
|
|||||
|
Cash and cash equivalents at beginning of period
|
|
204,045
|
|
|
754
|
|
|
68,133
|
|
|
—
|
|
|
272,932
|
|
|||||
|
Cash and cash equivalents at end of period
|
|
$
|
211,664
|
|
|
$
|
899
|
|
|
$
|
56,570
|
|
|
$
|
—
|
|
|
$
|
269,133
|
|
|
In thousands
|
|
Coeur Mining, Inc.
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Revenue
|
|
$
|
—
|
|
|
$
|
188,307
|
|
|
$
|
130,912
|
|
|
$
|
—
|
|
|
$
|
319,219
|
|
|
COSTS AND EXPENSES
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Costs applicable to sales
(1)
|
|
—
|
|
|
129,288
|
|
|
104,872
|
|
|
—
|
|
|
234,160
|
|
|||||
|
Amortization
|
|
998
|
|
|
40,339
|
|
|
30,727
|
|
|
—
|
|
|
72,064
|
|
|||||
|
General and administrative
|
|
17,127
|
|
|
14
|
|
|
145
|
|
|
—
|
|
|
17,286
|
|
|||||
|
Exploration
|
|
1,154
|
|
|
3,466
|
|
|
3,225
|
|
|
—
|
|
|
7,845
|
|
|||||
|
Pre-development, reclamation, and other
|
|
2,550
|
|
|
2,878
|
|
|
3,602
|
|
|
—
|
|
|
9,030
|
|
|||||
|
Total costs and expenses
|
|
21,829
|
|
|
175,985
|
|
|
142,571
|
|
|
—
|
|
|
340,385
|
|
|||||
|
Fair value adjustments, net
|
|
142
|
|
|
(1,155
|
)
|
|
(1,117
|
)
|
|
—
|
|
|
(2,130
|
)
|
|||||
|
Impairment of marketable securities
|
|
—
|
|
|
(1,545
|
)
|
|
—
|
|
|
—
|
|
|
(1,545
|
)
|
|||||
|
Interest income and other, net
|
|
1,891
|
|
|
(912
|
)
|
|
(3,030
|
)
|
|
(1,766
|
)
|
|
(3,817
|
)
|
|||||
|
Interest expense, net of capitalized interest
|
|
(18,191
|
)
|
|
(551
|
)
|
|
(4,523
|
)
|
|
1,766
|
|
|
(21,499
|
)
|
|||||
|
Total other income (expense), net
|
|
(16,158
|
)
|
|
(4,163
|
)
|
|
(8,670
|
)
|
|
—
|
|
|
(28,991
|
)
|
|||||
|
Loss before income and mining taxes
|
|
(37,987
|
)
|
|
8,159
|
|
|
(20,329
|
)
|
|
—
|
|
|
(50,157
|
)
|
|||||
|
Income and mining tax (expense) benefit
|
|
3,495
|
|
|
(1,282
|
)
|
|
(2,021
|
)
|
|
—
|
|
|
192
|
|
|||||
|
Total loss after income and mining taxes
|
|
(34,492
|
)
|
|
6,877
|
|
|
(22,350
|
)
|
|
—
|
|
|
(49,965
|
)
|
|||||
|
Equity income (loss) in consolidated subsidiaries
|
|
(15,473
|
)
|
|
160
|
|
|
—
|
|
|
15,313
|
|
|
—
|
|
|||||
|
NET INCOME (LOSS)
|
|
$
|
(49,965
|
)
|
|
$
|
7,037
|
|
|
$
|
(22,350
|
)
|
|
$
|
15,313
|
|
|
$
|
(49,965
|
)
|
|
OTHER COMPREHENSIVE INCOME (LOSS), net of tax:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized gain (loss) on marketable securities, net of tax
|
|
(2,813
|
)
|
|
(1,982
|
)
|
|
—
|
|
|
1,982
|
|
|
(2,813
|
)
|
|||||
|
Reclassification adjustments for impairment of marketable securities
|
|
1,545
|
|
|
1,545
|
|
|
—
|
|
|
(1,545
|
)
|
|
1,545
|
|
|||||
|
Reclassification adjustments for realized loss on sale of marketable securities
|
|
904
|
|
|
904
|
|
|
—
|
|
|
(904
|
)
|
|
904
|
|
|||||
|
Other comprehensive income (loss)
|
|
(364
|
)
|
|
467
|
|
|
—
|
|
|
(467
|
)
|
|
(364
|
)
|
|||||
|
COMPREHENSIVE INCOME (LOSS)
|
|
$
|
(50,329
|
)
|
|
$
|
7,504
|
|
|
$
|
(22,350
|
)
|
|
$
|
14,846
|
|
|
$
|
(50,329
|
)
|
|
In thousands
|
|
Coeur Mining, Inc.
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Revenue
|
|
$
|
—
|
|
|
$
|
121,248
|
|
|
$
|
202,947
|
|
|
$
|
—
|
|
|
$
|
324,195
|
|
|
COSTS AND EXPENSES
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Costs applicable to sales
(1)
|
|
—
|
|
|
90,837
|
|
|
134,746
|
|
|
—
|
|
|
225,583
|
|
|||||
|
Amortization
|
|
825
|
|
|
32,080
|
|
|
48,944
|
|
|
—
|
|
|
81,849
|
|
|||||
|
General and administrative
|
|
22,768
|
|
|
3
|
|
|
523
|
|
|
—
|
|
|
23,294
|
|
|||||
|
Exploration
|
|
1,536
|
|
|
4,904
|
|
|
2,930
|
|
|
—
|
|
|
9,370
|
|
|||||
|
Pre-development, reclamation, and other
|
|
352
|
|
|
2,843
|
|
|
12,580
|
|
|
—
|
|
|
15,775
|
|
|||||
|
Total costs and expenses
|
|
25,481
|
|
|
130,667
|
|
|
199,723
|
|
|
—
|
|
|
355,871
|
|
|||||
|
OTHER INCOME (EXPENSE), NET
|
|
|
|
|
|
.
|
|
|
|
|
||||||||||
|
Fair value adjustments, net
|
|
(1,982
|
)
|
|
(2,510
|
)
|
|
(15,225
|
)
|
|
—
|
|
|
(19,717
|
)
|
|||||
|
Impairment of marketable securities
|
|
—
|
|
|
(3,522
|
)
|
|
—
|
|
|
—
|
|
|
(3,522
|
)
|
|||||
|
Interest income and other, net
|
|
1,915
|
|
|
58
|
|
|
(2,720
|
)
|
|
(1,353
|
)
|
|
(2,100
|
)
|
|||||
|
Interest expense, net of capitalized interest
|
|
(19,398
|
)
|
|
(340
|
)
|
|
(6,980
|
)
|
|
1,353
|
|
|
(25,365
|
)
|
|||||
|
Total other income (expense), net
|
|
(19,465
|
)
|
|
(6,314
|
)
|
|
(24,925
|
)
|
|
—
|
|
|
(50,704
|
)
|
|||||
|
Loss before income and mining taxes
|
|
(44,946
|
)
|
|
(15,733
|
)
|
|
(21,701
|
)
|
|
—
|
|
|
(82,380
|
)
|
|||||
|
Income and mining tax (expense) benefit
|
|
127
|
|
|
(419
|
)
|
|
2,360
|
|
|
—
|
|
|
2,068
|
|
|||||
|
Total loss after income and mining taxes
|
|
(44,819
|
)
|
|
(16,152
|
)
|
|
(19,341
|
)
|
|
—
|
|
|
(80,312
|
)
|
|||||
|
Equity income (loss) in consolidated subsidiaries
|
|
(35,493
|
)
|
|
299
|
|
|
—
|
|
|
35,194
|
|
|
—
|
|
|||||
|
NET INCOME (LOSS)
|
|
$
|
(80,312
|
)
|
|
$
|
(15,853
|
)
|
|
$
|
(19,341
|
)
|
|
$
|
35,194
|
|
|
$
|
(80,312
|
)
|
|
OTHER COMPREHENSIVE INCOME (LOSS), net of tax:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized gain (loss) on marketable securities, net of tax
|
|
(401
|
)
|
|
(380
|
)
|
|
—
|
|
|
380
|
|
|
(401
|
)
|
|||||
|
Reclassification adjustments for impairment of marketable securities
|
|
2,159
|
|
|
2,159
|
|
|
—
|
|
|
(2,159
|
)
|
|
2,159
|
|
|||||
|
Reclassification adjustments for realized loss on sale of marketable securities
|
|
17
|
|
|
17
|
|
|
—
|
|
|
(17
|
)
|
|
17
|
|
|||||
|
Other comprehensive income (loss)
|
|
1,775
|
|
|
1,796
|
|
|
—
|
|
|
(1,796
|
)
|
|
1,775
|
|
|||||
|
COMPREHENSIVE INCOME (LOSS)
|
|
$
|
(78,537
|
)
|
|
$
|
(14,057
|
)
|
|
$
|
(19,341
|
)
|
|
$
|
33,398
|
|
|
$
|
(78,537
|
)
|
|
In thousands
|
|
Coeur Mining, Inc.
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash provided by (used in) operating activities
|
|
$
|
(52,711
|
)
|
|
$
|
51,389
|
|
|
$
|
18,900
|
|
|
$
|
15,313
|
|
|
32,891
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Capital expenditures
|
|
(87
|
)
|
|
(19,323
|
)
|
|
(21,887
|
)
|
|
—
|
|
|
(41,297
|
)
|
|||||
|
Purchase of short term investments and marketable securities
|
|
(1,873
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,873
|
)
|
|||||
|
Sales and maturities of short term investments
|
|
12
|
|
|
386
|
|
|
71
|
|
|
—
|
|
|
469
|
|
|||||
|
Acquisitions
|
|
(111,170
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(111,170
|
)
|
|||||
|
Other
|
|
(1,764
|
)
|
|
168
|
|
|
(80
|
)
|
|
—
|
|
|
(1,676
|
)
|
|||||
|
Investments in consolidated subsidiaries
|
|
(15,683
|
)
|
|
824
|
|
|
116
|
|
|
14,743
|
|
|
—
|
|
|||||
|
CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES
|
|
(130,565
|
)
|
|
(17,945
|
)
|
|
(21,780
|
)
|
|
14,743
|
|
|
(155,547
|
)
|
|||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Issuance of notes and bank borrowings
|
|
150,000
|
|
|
—
|
|
|
3,500
|
|
|
—
|
|
|
153,500
|
|
|||||
|
Payments on debt, capital leases, and associated costs
|
|
(61,868
|
)
|
|
(3,703
|
)
|
|
(9,649
|
)
|
|
—
|
|
|
(75,220
|
)
|
|||||
|
Gold production royalty payments
|
|
—
|
|
|
—
|
|
|
(20,122
|
)
|
|
—
|
|
|
(20,122
|
)
|
|||||
|
Net intercompany financing activity
|
|
9,973
|
|
|
(8,263
|
)
|
|
26,811
|
|
|
(28,521
|
)
|
|
—
|
|
|||||
|
Other
|
|
(495
|
)
|
|
—
|
|
|
1,535
|
|
|
(1,535
|
)
|
|
(495
|
)
|
|||||
|
CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES
|
|
97,610
|
|
|
(11,966
|
)
|
|
2,075
|
|
|
(30,056
|
)
|
|
57,663
|
|
|||||
|
NET CHANGE IN CASH AND CASH EQUIVALENTS
|
|
(85,666
|
)
|
|
21,478
|
|
|
(805
|
)
|
|
—
|
|
|
(64,993
|
)
|
|||||
|
Cash and cash equivalents at beginning of period
|
|
210,361
|
|
|
5,781
|
|
|
54,719
|
|
|
—
|
|
|
270,861
|
|
|||||
|
Cash and cash equivalents at end of period
|
|
$
|
124,695
|
|
|
$
|
27,259
|
|
|
$
|
53,914
|
|
|
$
|
—
|
|
|
$
|
205,868
|
|
|
In thousands
|
|
Coeur Mining, Inc.
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash provided by (used in) operating activities
|
|
$
|
(72,723
|
)
|
|
$
|
9,142
|
|
|
$
|
49,251
|
|
|
$
|
35,194
|
|
|
$
|
20,864
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Capital expenditures
|
|
(1,051
|
)
|
|
(13,615
|
)
|
|
(12,626
|
)
|
|
—
|
|
|
(27,292
|
)
|
|||||
|
Purchase of short term investments and marketable securities
|
|
(47,903
|
)
|
|
(457
|
)
|
|
—
|
|
|
—
|
|
|
(48,360
|
)
|
|||||
|
Sales and maturities of short term investments
|
|
307
|
|
|
583
|
|
|
—
|
|
|
—
|
|
|
890
|
|
|||||
|
Acquisitions
|
|
—
|
|
|
(2,250
|
)
|
|
—
|
|
|
—
|
|
|
(2,250
|
)
|
|||||
|
Other
|
|
—
|
|
|
4
|
|
|
(17
|
)
|
|
—
|
|
|
(13
|
)
|
|||||
|
Investments in consolidated subsidiaries
|
|
78,993
|
|
|
(299
|
)
|
|
—
|
|
|
(78,694
|
)
|
|
—
|
|
|||||
|
CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES
|
|
30,346
|
|
|
(16,034
|
)
|
|
(12,643
|
)
|
|
(78,694
|
)
|
|
(77,025
|
)
|
|||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Issuance of notes and bank borrowings
|
|
153,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
153,000
|
|
|||||
|
Payments on debt, capital leases, and associated costs
|
|
(3,599
|
)
|
|
(2,543
|
)
|
|
(820
|
)
|
|
—
|
|
|
(6,962
|
)
|
|||||
|
Gold production royalty payments
|
|
—
|
|
|
—
|
|
|
(27,028
|
)
|
|
—
|
|
|
(27,028
|
)
|
|||||
|
Net intercompany financing activity
|
|
(32,030
|
)
|
|
9,343
|
|
|
(20,813
|
)
|
|
43,500
|
|
|
—
|
|
|||||
|
Other
|
|
(406
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(406
|
)
|
|||||
|
CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES
|
|
116,965
|
|
|
6,800
|
|
|
(48,661
|
)
|
|
43,500
|
|
|
118,604
|
|
|||||
|
NET CHANGE IN CASH AND CASH EQUIVALENTS
|
|
74,588
|
|
|
(92
|
)
|
|
(12,053
|
)
|
|
—
|
|
|
62,443
|
|
|||||
|
Cash and cash equivalents at beginning of period
|
|
137,076
|
|
|
991
|
|
|
68,623
|
|
|
—
|
|
|
206,690
|
|
|||||
|
Cash and cash equivalents at end of period
|
|
$
|
211,664
|
|
|
$
|
899
|
|
|
$
|
56,570
|
|
|
$
|
—
|
|
|
$
|
269,133
|
|
|
In thousands
|
|
Coeur Mining, Inc.
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
||||||||||||
|
CURRENT ASSETS
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
124,695
|
|
|
$
|
27,259
|
|
|
$
|
53,914
|
|
|
$
|
—
|
|
|
$
|
205,868
|
|
|
Receivables
|
|
74
|
|
|
15,447
|
|
|
96,638
|
|
|
—
|
|
|
112,159
|
|
|||||
|
Ore on leach pads
|
|
—
|
|
|
67,458
|
|
|
—
|
|
|
—
|
|
|
67,458
|
|
|||||
|
Inventory
|
|
—
|
|
|
50,056
|
|
|
59,151
|
|
|
—
|
|
|
109,207
|
|
|||||
|
Deferred tax assets
|
|
394
|
|
|
—
|
|
|
6,868
|
|
|
—
|
|
|
7,262
|
|
|||||
|
Prepaid expenses and other
|
|
3,180
|
|
|
5,907
|
|
|
8,355
|
|
|
—
|
|
|
17,442
|
|
|||||
|
|
|
128,343
|
|
|
166,127
|
|
|
224,926
|
|
|
—
|
|
|
519,396
|
|
|||||
|
NON-CURRENT ASSETS
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Property, plant and equipment, net
|
|
5,244
|
|
|
131,572
|
|
|
117,758
|
|
|
—
|
|
|
254,574
|
|
|||||
|
Mining properties, net
|
|
—
|
|
|
226,867
|
|
|
638,017
|
|
|
—
|
|
|
864,884
|
|
|||||
|
Ore on leach pads
|
|
—
|
|
|
32,663
|
|
|
—
|
|
|
—
|
|
|
32,663
|
|
|||||
|
Restricted assets
|
|
2,669
|
|
|
381
|
|
|
5,327
|
|
|
—
|
|
|
8,377
|
|
|||||
|
Equity securities
|
|
639
|
|
|
3,577
|
|
|
—
|
|
|
—
|
|
|
4,216
|
|
|||||
|
Receivables
|
|
—
|
|
|
—
|
|
|
26,738
|
|
|
—
|
|
|
26,738
|
|
|||||
|
Deferred tax assets
|
|
33,807
|
|
|
—
|
|
|
30,313
|
|
|
—
|
|
|
64,120
|
|
|||||
|
Net investment in subsidiaries
|
|
457,054
|
|
|
45,775
|
|
|
—
|
|
|
(502,829
|
)
|
|
—
|
|
|||||
|
Other
|
|
52,579
|
|
|
9,415
|
|
|
2,266
|
|
|
(52,579
|
)
|
|
11,681
|
|
|||||
|
TOTAL ASSETS
|
|
$
|
680,335
|
|
|
$
|
616,377
|
|
|
$
|
1,045,345
|
|
|
$
|
(555,408
|
)
|
|
$
|
1,786,649
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
CURRENT LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Accounts payable
|
|
$
|
2,181
|
|
|
$
|
15,606
|
|
|
$
|
24,735
|
|
|
$
|
—
|
|
|
$
|
42,522
|
|
|
Accrued liabilities and other
|
|
18,394
|
|
|
13,204
|
|
|
15,992
|
|
|
—
|
|
|
47,590
|
|
|||||
|
Debt
|
|
1,000
|
|
|
7,562
|
|
|
559
|
|
|
—
|
|
|
9,121
|
|
|||||
|
Royalty obligations
|
|
—
|
|
|
4,726
|
|
|
37,273
|
|
|
—
|
|
|
41,999
|
|
|||||
|
Reclamation
|
|
—
|
|
|
4,637
|
|
|
300
|
|
|
(1,151
|
)
|
|
3,786
|
|
|||||
|
Deferred tax liabilities
|
|
7,142
|
|
|
848
|
|
|
88
|
|
|
—
|
|
|
8,078
|
|
|||||
|
|
|
28,717
|
|
|
46,583
|
|
|
78,947
|
|
|
(1,151
|
)
|
|
153,096
|
|
|||||
|
NON-CURRENT LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Debt
|
|
520,619
|
|
|
9,017
|
|
|
61,532
|
|
|
(52,579
|
)
|
|
538,589
|
|
|||||
|
Royalty obligations
|
|
—
|
|
|
9,179
|
|
|
3,496
|
|
|
—
|
|
|
12,675
|
|
|||||
|
Reclamation
|
|
—
|
|
|
64,974
|
|
|
21,413
|
|
|
1,151
|
|
|
87,538
|
|
|||||
|
Deferred tax liabilities
|
|
53,201
|
|
|
12,643
|
|
|
158,024
|
|
|
—
|
|
|
223,868
|
|
|||||
|
Other long-term liabilities
|
|
2,970
|
|
|
4,212
|
|
|
36,051
|
|
|
—
|
|
|
43,233
|
|
|||||
|
Intercompany payable (receivable)
|
|
(652,822
|
)
|
|
418,359
|
|
|
234,463
|
|
|
—
|
|
|
—
|
|
|||||
|
|
|
(76,032
|
)
|
|
518,384
|
|
|
514,979
|
|
|
(51,428
|
)
|
|
905,903
|
|
|||||
|
STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Common stock
|
|
1,371
|
|
|
250
|
|
|
129,991
|
|
|
(130,241
|
)
|
|
1,371
|
|
|||||
|
Additional paid-in capital
|
|
2,982,019
|
|
|
179,553
|
|
|
1,895,924
|
|
|
(2,075,477
|
)
|
|
2,982,019
|
|
|||||
|
Accumulated deficit
|
|
(2,252,568
|
)
|
|
(126,053
|
)
|
|
(1,574,496
|
)
|
|
1,700,549
|
|
|
(2,252,568
|
)
|
|||||
|
Accumulated other comprehensive income (loss)
|
|
(3,172
|
)
|
|
(2,340
|
)
|
|
—
|
|
|
2,340
|
|
|
(3,172
|
)
|
|||||
|
|
|
727,650
|
|
|
51,410
|
|
|
451,419
|
|
|
(502,829
|
)
|
|
727,650
|
|
|||||
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
$
|
680,335
|
|
|
$
|
616,377
|
|
|
$
|
1,045,345
|
|
|
$
|
(555,408
|
)
|
|
$
|
1,786,649
|
|
|
In thousands
|
|
Coeur Mining, Inc.
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
||||||||||||
|
CURRENT ASSETS
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
210,361
|
|
|
$
|
5,781
|
|
|
$
|
54,719
|
|
|
$
|
—
|
|
|
$
|
270,861
|
|
|
Receivables
|
|
87
|
|
|
11,151
|
|
|
105,683
|
|
|
—
|
|
|
116,921
|
|
|||||
|
Ore on leach pads
|
|
—
|
|
|
48,204
|
|
|
—
|
|
|
—
|
|
|
48,204
|
|
|||||
|
Inventory
|
|
—
|
|
|
54,983
|
|
|
59,948
|
|
|
—
|
|
|
114,931
|
|
|||||
|
Deferred tax assets
|
|
393
|
|
|
—
|
|
|
6,971
|
|
|
—
|
|
|
7,364
|
|
|||||
|
Prepaid expenses and other
|
|
6,349
|
|
|
4,557
|
|
|
4,617
|
|
|
—
|
|
|
15,523
|
|
|||||
|
|
|
217,190
|
|
|
124,676
|
|
|
231,938
|
|
|
—
|
|
|
573,804
|
|
|||||
|
NON-CURRENT ASSETS
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Property, plant and equipment, net
|
|
6,155
|
|
|
107,084
|
|
|
114,672
|
|
|
—
|
|
|
227,911
|
|
|||||
|
Mining properties, net
|
|
12,004
|
|
|
159,124
|
|
|
330,064
|
|
|
—
|
|
|
501,192
|
|
|||||
|
Ore on leach pads
|
|
—
|
|
|
37,889
|
|
|
—
|
|
|
—
|
|
|
37,889
|
|
|||||
|
Restricted assets
|
|
897
|
|
|
50
|
|
|
6,090
|
|
|
—
|
|
|
7,037
|
|
|||||
|
Equity securities
|
|
—
|
|
|
5,982
|
|
|
—
|
|
|
—
|
|
|
5,982
|
|
|||||
|
Receivables
|
|
—
|
|
|
—
|
|
|
21,686
|
|
|
—
|
|
|
21,686
|
|
|||||
|
Deferred tax assets
|
|
30,419
|
|
|
—
|
|
|
29,732
|
|
|
—
|
|
|
60,151
|
|
|||||
|
Net investment in subsidiaries
|
|
128,913
|
|
|
45,615
|
|
|
—
|
|
|
(174,528
|
)
|
|
—
|
|
|||||
|
Other
|
|
50,813
|
|
|
5,522
|
|
|
4,394
|
|
|
(50,814
|
)
|
|
9,915
|
|
|||||
|
TOTAL ASSETS
|
|
$
|
446,391
|
|
|
$
|
485,942
|
|
|
$
|
738,576
|
|
|
$
|
(225,342
|
)
|
|
$
|
1,445,567
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
CURRENT LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Accounts payable
|
|
$
|
3,414
|
|
|
$
|
13,391
|
|
|
$
|
32,247
|
|
|
$
|
—
|
|
|
$
|
49,052
|
|
|
Accrued liabilities and other
|
|
22,588
|
|
|
11,207
|
|
|
17,718
|
|
|
—
|
|
|
51,513
|
|
|||||
|
Debt
|
|
5,334
|
|
|
7,476
|
|
|
4,688
|
|
|
—
|
|
|
17,498
|
|
|||||
|
Royalty obligations
|
|
—
|
|
|
5,747
|
|
|
37,931
|
|
|
—
|
|
|
43,678
|
|
|||||
|
Reclamation
|
|
—
|
|
|
3,401
|
|
|
1,621
|
|
|
(1,151
|
)
|
|
3,871
|
|
|||||
|
Deferred tax liabilities
|
|
7,142
|
|
|
848
|
|
|
88
|
|
|
—
|
|
|
8,078
|
|
|||||
|
|
|
38,478
|
|
|
42,070
|
|
|
94,293
|
|
|
(1,151
|
)
|
|
173,690
|
|
|||||
|
NON-CURRENT LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Debt
|
|
427,604
|
|
|
12,806
|
|
|
61,452
|
|
|
(50,814
|
)
|
|
451,048
|
|
|||||
|
Royalty obligations
|
|
—
|
|
|
9,623
|
|
|
18,028
|
|
|
—
|
|
|
27,651
|
|
|||||
|
Reclamation
|
|
—
|
|
|
46,792
|
|
|
19,000
|
|
|
1,151
|
|
|
66,943
|
|
|||||
|
Deferred tax liabilities
|
|
53,201
|
|
|
2,963
|
|
|
54,842
|
|
|
—
|
|
|
111,006
|
|
|||||
|
Other long-term liabilities
|
|
2,582
|
|
|
469
|
|
|
26,860
|
|
|
—
|
|
|
29,911
|
|
|||||
|
Intercompany payable (receivable)
|
|
(660,792
|
)
|
|
427,156
|
|
|
233,636
|
|
|
—
|
|
|
—
|
|
|||||
|
|
|
(177,405
|
)
|
|
499,809
|
|
|
413,818
|
|
|
(49,663
|
)
|
|
686,559
|
|
|||||
|
STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Common stock
|
|
1,034
|
|
|
250
|
|
|
128,299
|
|
|
(128,549
|
)
|
|
1,034
|
|
|||||
|
Additional paid-in capital
|
|
2,789,695
|
|
|
79,712
|
|
|
1,682,830
|
|
|
(1,762,542
|
)
|
|
2,789,695
|
|
|||||
|
Accumulated deficit
|
|
(2,202,603
|
)
|
|
(133,091
|
)
|
|
(1,580,664
|
)
|
|
1,713,755
|
|
|
(2,202,603
|
)
|
|||||
|
Accumulated other comprehensive income (loss)
|
|
(2,808
|
)
|
|
(2,808
|
)
|
|
—
|
|
|
2,808
|
|
|
(2,808
|
)
|
|||||
|
|
|
585,318
|
|
|
(55,937
|
)
|
|
230,465
|
|
|
(174,528
|
)
|
|
585,318
|
|
|||||
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
$
|
446,391
|
|
|
$
|
485,942
|
|
|
$
|
738,576
|
|
|
$
|
(225,342
|
)
|
|
$
|
1,445,567
|
|
|
•
|
Metal sales of
$164.5 million
and royalty revenue of
$1.8 million
|
|
•
|
Production of
9.1 million
silver equivalent ounces, consisting of
4.3 million
silver ounces and
80,855
gold ounces
|
|
•
|
Costs applicable to sales were
$12.84
per silver equivalent ounce and
$820
per gold equivalent ounce (see "Non-GAAP Financial Performance Measures")
|
|
•
|
All-in sustaining costs were
$16.80
per silver equivalent ounce (see "Non-GAAP Financial Performance Measures")
|
|
•
|
General and administrative expenses reduced to
$8.5 million
|
|
•
|
Adjusted net loss of
$14.5 million
or
$0.11
per share (see "Non-GAAP Financial Performance Measures")
|
|
•
|
Capital expenditures of
$23.7 million
, including $9.4 million of development capital for the high-grade Guadalupe underground mine at Palmarejo
|
|
•
|
Completed the Paramount Gold and Silver Corp ("Paramount") acquisition and subsequently announced an 89% and 76% increase in Palmarejo silver and gold reserves, respectively
|
|
•
|
Announced a 39% increase in gold reserves at Wharf
|
|
•
|
Secured $100 million term loan due 2020 and simultaneously repaid the $50 million short-term loan
|
|
•
|
Cash and cash equivalents of
$205.9 million
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Silver ounces produced
|
4,258,941
|
|
|
4,465,387
|
|
|
8,102,522
|
|
|
8,538,159
|
|
||||
|
Gold ounces produced
|
80,855
|
|
|
61,025
|
|
|
150,589
|
|
|
119,861
|
|
||||
|
Silver equivalent ounces produced
(1)
|
9,110,241
|
|
|
8,126,887
|
|
|
17,137,862
|
|
|
15,729,819
|
|
||||
|
Silver ounces sold
|
4,008,894
|
|
|
4,589,547
|
|
|
8,097,519
|
|
|
8,465,014
|
|
||||
|
Gold ounces sold
|
84,312
|
|
|
57,751
|
|
|
152,733
|
|
|
120,328
|
|
||||
|
Silver equivalent ounces sold
(1)
|
9,067,614
|
|
|
8,054,607
|
|
|
17,261,499
|
|
|
15,684,694
|
|
||||
|
Average realized price per silver ounce
|
$
|
16.23
|
|
|
$
|
19.60
|
|
|
$
|
16.50
|
|
|
$
|
19.91
|
|
|
Average realized price per gold ounce
|
$
|
1,179
|
|
|
$
|
1,277
|
|
|
$
|
1,191
|
|
|
$
|
1,278
|
|
|
Costs applicable to sales per silver equivalent ounce
(2)
|
$
|
12.84
|
|
|
$
|
14.31
|
|
|
$
|
13.59
|
|
|
$
|
13.80
|
|
|
Costs applicable to sales per gold equivalent ounce
(2)
|
$
|
820
|
|
|
$
|
1,008
|
|
|
$
|
811
|
|
|
$
|
1,007
|
|
|
All-in sustaining costs per silver equivalent ounce
(2)
|
$
|
16.80
|
|
|
$
|
19.89
|
|
|
$
|
17.18
|
|
|
$
|
19.58
|
|
|
(1)
|
Silver equivalent ounces calculated using a 60:1 silver to gold ratio.
|
|
(2)
|
See "Non-GAAP Financial Performance Measures."
|
|
|
Three months ended June 30, 2015
|
|
Three months ended June 30, 2014
|
||||||||||
|
In thousands
|
Income (loss) before tax
|
Tax (expense) benefit
|
|
Income (loss) before tax
|
Tax (expense) benefit
|
||||||||
|
United States
|
$
|
(9,764
|
)
|
$
|
319
|
|
|
$
|
(31,370
|
)
|
$
|
(146
|
)
|
|
Argentina
|
(656
|
)
|
(1
|
)
|
|
(688
|
)
|
(349
|
)
|
||||
|
Mexico
|
(5,582
|
)
|
548
|
|
|
(12,710
|
)
|
107
|
|
||||
|
Bolivia
|
(1,219
|
)
|
196
|
|
|
3,957
|
|
(2,205
|
)
|
||||
|
Other jurisdictions
|
284
|
|
(802
|
)
|
|
311
|
|
(28
|
)
|
||||
|
|
$
|
(16,937
|
)
|
$
|
260
|
|
|
$
|
(40,500
|
)
|
$
|
(2,621
|
)
|
|
|
Six months ended June 30, 2015
|
|
Six months ended June 30, 2014
|
||||||||||
|
In thousands
|
Income (loss) before tax
|
Tax (expense) benefit
|
|
Income (loss) before tax
|
Tax (expense) benefit
|
||||||||
|
United States
|
$
|
(30,471
|
)
|
$
|
2,204
|
|
|
$
|
(60,214
|
)
|
$
|
(292
|
)
|
|
Argentina
|
(1,352
|
)
|
(2
|
)
|
|
(2,892
|
)
|
4,083
|
|
||||
|
Mexico
|
(15,255
|
)
|
(716
|
)
|
|
(28,716
|
)
|
3,828
|
|
||||
|
Bolivia
|
(3,598
|
)
|
(1,211
|
)
|
|
8,649
|
|
(4,969
|
)
|
||||
|
Other jurisdictions
|
519
|
|
(83
|
)
|
|
793
|
|
(582
|
)
|
||||
|
|
$
|
(50,157
|
)
|
$
|
192
|
|
|
$
|
(82,380
|
)
|
$
|
2,068
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Tons milled
|
435,841
|
|
|
534,718
|
|
|
887,759
|
|
|
1,106,063
|
|
||||
|
Silver ounces produced
|
1,247,011
|
|
|
1,761,145
|
|
|
2,601,011
|
|
|
3,581,629
|
|
||||
|
Gold ounces produced
|
18,127
|
|
|
23,706
|
|
|
33,622
|
|
|
48,922
|
|
||||
|
Silver equivalent ounces produced
|
2,334,631
|
|
|
3,183,505
|
|
|
4,618,331
|
|
|
6,516,949
|
|
||||
|
Costs applicable to sales/oz
(1)
|
$
|
13.88
|
|
|
$
|
14.04
|
|
|
$
|
14.93
|
|
|
$
|
13.71
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Tons placed
|
3,859,965
|
|
|
3,329,582
|
|
|
7,873,844
|
|
|
6,970,443
|
|
||||
|
Silver ounces produced
|
1,294,371
|
|
|
1,112,239
|
|
|
2,437,941
|
|
|
1,862,601
|
|
||||
|
Gold ounces produced
|
16,411
|
|
|
9,230
|
|
|
30,132
|
|
|
17,422
|
|
||||
|
Silver equivalent ounces produced
|
2,279,031
|
|
|
1,666,039
|
|
|
4,245,861
|
|
|
2,907,921
|
|
||||
|
Costs applicable to sales/oz
(1)
|
$
|
12.05
|
|
|
$
|
15.79
|
|
|
$
|
12.56
|
|
|
$
|
14.45
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Tons milled
|
170,649
|
|
|
163,749
|
|
|
335,600
|
|
|
323,446
|
|
||||
|
Gold ounces produced
|
29,845
|
|
|
28,089
|
|
|
63,754
|
|
|
53,517
|
|
||||
|
Costs applicable to sales/oz
(1)
|
$
|
750
|
|
|
$
|
1,008
|
|
|
$
|
774
|
|
|
$
|
1,007
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Tons placed
|
887,409
|
|
|
—
|
|
|
1,303,405
|
|
|
—
|
|
||||
|
Silver ounces produced
|
19,336
|
|
|
—
|
|
|
19,336
|
|
|
—
|
|
||||
|
Gold ounces produced
|
16,472
|
|
|
—
|
|
|
23,081
|
|
|
—
|
|
||||
|
Gold equivalent ounces produced
|
16,794
|
|
|
—
|
|
|
23,403
|
|
|
—
|
|
||||
|
Costs applicable to sales/oz
(1)
|
$
|
971
|
|
|
$
|
—
|
|
|
$
|
971
|
|
|
$
|
—
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Tons milled
|
457,232
|
|
|
437,975
|
|
|
864,183
|
|
|
823,349
|
|
||||
|
Silver ounces produced
|
1,494,550
|
|
|
1,481,009
|
|
|
2,707,803
|
|
|
2,836,429
|
|
||||
|
Costs applicable to sales/oz
(1)
|
$
|
13.31
|
|
|
$
|
13.85
|
|
|
$
|
14.03
|
|
|
$
|
13.89
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
Endeavor Silver Stream
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Tons milled
|
191,175
|
|
|
185,538
|
|
|
376,474
|
|
|
378,757
|
|
||||
|
Silver ounces produced
|
203,673
|
|
|
110,994
|
|
|
336,431
|
|
|
257,500
|
|
||||
|
Costs applicable to sales/oz
(1)
|
$
|
6.46
|
|
|
$
|
7.94
|
|
|
$
|
6.07
|
|
|
$
|
8.00
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Consolidated silver equivalent ounces sold
|
9,067,614
|
|
|
8,054,607
|
|
|
17,261,499
|
|
|
15,684,694
|
|
||||
|
Average realized price per silver equivalent ounce
|
$
|
18.34
|
|
|
$
|
20.43
|
|
|
$
|
18.49
|
|
|
$
|
20.67
|
|
|
Costs applicable to sales per consolidated silver equivalent ounce
(1)
|
(13.13
|
)
|
|
(14.74
|
)
|
|
(13.57
|
)
|
|
(14.38
|
)
|
||||
|
Operating margin per silver equivalent ounce
|
$
|
5.21
|
|
|
$
|
5.69
|
|
|
$
|
4.92
|
|
|
$
|
6.29
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
In thousands
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Cash flow before changes in operating assets and liabilities
|
$
|
24,875
|
|
|
$
|
10,506
|
|
|
$
|
35,270
|
|
|
$
|
25,280
|
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Receivables and other current assets
|
(2,342
|
)
|
|
4,921
|
|
|
214
|
|
|
10,544
|
|
||||
|
Prepaid expenses and other
|
160
|
|
|
3,551
|
|
|
(1,167
|
)
|
|
(4,558
|
)
|
||||
|
Inventories
|
4,649
|
|
|
(1,606
|
)
|
|
5,333
|
|
|
(15,519
|
)
|
||||
|
Accounts payable and accrued liabilities
|
9,521
|
|
|
13,118
|
|
|
(6,759
|
)
|
|
5,117
|
|
||||
|
CASH PROVIDED BY OPERATING ACTIVITIES
|
$
|
36,863
|
|
|
$
|
30,490
|
|
|
$
|
32,891
|
|
|
$
|
20,864
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
||||||||||||
|
In thousands except per share amounts
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Net income (loss)
|
$
|
(16,677
|
)
|
|
$
|
(43,121
|
)
|
|
$
|
(49,965
|
)
|
|
$
|
(80,312
|
)
|
|
Fair value adjustments, net
|
(2,618
|
)
|
|
6,498
|
|
|
1,721
|
|
|
14,325
|
|
||||
|
Stock-based compensation
|
2,529
|
|
|
2,299
|
|
|
4,462
|
|
|
4,757
|
|
||||
|
Impairment of marketable securities
|
31
|
|
|
934
|
|
|
1,545
|
|
|
3,522
|
|
||||
|
Accretion of royalty obligation
|
1,147
|
|
|
1,789
|
|
|
2,462
|
|
|
3,609
|
|
||||
|
Loss on debt extinguishment
|
524
|
|
|
—
|
|
|
271
|
|
|
—
|
|
||||
|
Inventory adjustments
|
1,805
|
|
|
6,353
|
|
|
2,911
|
|
|
5,924
|
|
||||
|
Revolving Credit Facility termination
|
—
|
|
|
—
|
|
|
—
|
|
|
3,035
|
|
||||
|
Transaction-related costs
|
38
|
|
|
—
|
|
|
2,013
|
|
|
—
|
|
||||
|
Deferred tax asset valuation allowance
|
76
|
|
|
—
|
|
|
(3,388
|
)
|
|
—
|
|
||||
|
Foreign exchange gain on deferred taxes
|
(1,305
|
)
|
|
3,711
|
|
|
(2,234
|
)
|
|
6
|
|
||||
|
Adjusted net income (loss)
|
$
|
(14,450
|
)
|
|
$
|
(21,537
|
)
|
|
$
|
(40,202
|
)
|
|
$
|
(45,134
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Adjusted net income (loss) per share
|
$
|
(0.11
|
)
|
|
$
|
(0.21
|
)
|
|
$
|
(0.34
|
)
|
|
$
|
(0.44
|
)
|
|
|
|
Silver
|
|
Gold
|
|
Total
|
||||||||||||||||||||||||||||||
|
In thousands except per ounce amounts
|
|
Palmarejo
|
|
San Bartolomé
|
|
Rochester
|
|
Endeavor
|
|
Total
|
|
Kensington
|
|
Wharf
|
|
Total
|
|
|||||||||||||||||||
|
Costs applicable to sales, including amortization (U.S. GAAP)
|
|
$
|
39,158
|
|
|
$
|
24,428
|
|
|
$
|
37,076
|
|
|
$
|
3,204
|
|
|
$
|
103,866
|
|
|
$
|
40,136
|
|
|
$
|
20,123
|
|
|
$
|
60,259
|
|
|
$
|
164,125
|
|
|
Amortization
|
|
9,046
|
|
|
5,271
|
|
|
12,684
|
|
|
1,852
|
|
|
28,853
|
|
|
12,684
|
|
|
3,491
|
|
|
16,175
|
|
|
45,028
|
|
|||||||||
|
Costs applicable to sales
|
|
$
|
30,112
|
|
|
$
|
19,157
|
|
|
$
|
24,392
|
|
|
$
|
1,352
|
|
|
$
|
75,013
|
|
|
$
|
27,452
|
|
|
$
|
16,632
|
|
|
$
|
44,084
|
|
|
$
|
119,097
|
|
|
Silver equivalent ounces sold
|
|
2,169,960
|
|
|
1,439,388
|
|
|
2,024,856
|
|
|
209,130
|
|
|
5,843,334
|
|
|
|
|
|
|
|
|
9,067,614
|
|
||||||||||||
|
Gold equivalent ounces sold
|
|
|
|
|
|
|
|
|
|
|
|
36,607
|
|
|
17,131
|
|
|
53,738
|
|
|
|
|||||||||||||||
|
Costs applicable to sales per ounce
|
|
$
|
13.88
|
|
|
$
|
13.31
|
|
|
$
|
12.05
|
|
|
$
|
6.46
|
|
|
$
|
12.84
|
|
|
$
|
750
|
|
|
$
|
971
|
|
|
$
|
820
|
|
|
$
|
13.13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Costs applicable to sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
119,097
|
|
||||||||||||||||
|
Treatment and refining costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,526
|
|
|||||||||||||||||
|
Sustaining capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,625
|
|
|||||||||||||||||
|
General and administrative
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,451
|
|
|||||||||||||||||
|
Exploration
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,579
|
|
|||||||||||||||||
|
Reclamation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,036
|
|
|||||||||||||||||
|
Project/pre-development costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,030
|
|
|||||||||||||||||
|
All-in sustaining costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
152,344
|
|
||||||||||||||||
|
Silver equivalent ounces sold
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,843,334
|
|
|||||||||||||||||
|
Kensington and Wharf silver equivalent ounces sold
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,224,280
|
|
|||||||||||||||||||||
|
Consolidated silver equivalent ounces sold
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,067,614
|
|
|||||||||||||||||||
|
All-in sustaining costs per silver equivalent ounce
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
16.80
|
|
||||||||||||||||||||
|
|
|
Silver
|
|
Gold
|
|
|
||||||||||||||||||||||
|
In thousands except per ounce amounts
|
|
Palmarejo
|
|
San Bartolomé
|
|
Rochester
|
|
Endeavor
|
|
Total
|
|
Kensington
|
|
Total
|
||||||||||||||
|
Costs applicable to sales, including amortization (U.S. GAAP)
|
|
$
|
67,595
|
|
|
$
|
25,550
|
|
|
$
|
29,406
|
|
|
$
|
1,701
|
|
|
$
|
124,252
|
|
|
$
|
34,784
|
|
|
$
|
159,036
|
|
|
Amortization
|
|
18,044
|
|
|
4,855
|
|
|
5,025
|
|
|
859
|
|
|
28,783
|
|
|
11,566
|
|
|
40,349
|
|
|||||||
|
Costs applicable to sales
|
|
$
|
49,551
|
|
|
$
|
20,695
|
|
|
$
|
24,381
|
|
|
$
|
842
|
|
|
$
|
95,469
|
|
|
$
|
23,218
|
|
|
$
|
118,687
|
|
|
Silver equivalent ounces sold
|
|
3,528,240
|
|
|
1,494,100
|
|
|
1,544,461
|
|
|
106,126
|
|
|
6,672,927
|
|
|
|
|
8,054,607
|
|
||||||||
|
Gold ounces sold
|
|
|
|
|
|
|
|
|
|
|
|
23,028
|
|
|
|
|||||||||||||
|
Costs applicable to sales per ounce
|
|
$
|
14.04
|
|
|
$
|
13.85
|
|
|
$
|
15.79
|
|
|
$
|
7.94
|
|
|
$
|
14.31
|
|
|
$
|
1,008
|
|
|
$
|
14.74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Costs applicable to sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
118,687
|
|
||||||||||||
|
Treatment and refining costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
963
|
|
|||||||||||||
|
Sustaining capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,617
|
|
|||||||||||||
|
General and administrative
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,398
|
|
|||||||||||||
|
Exploration
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,153
|
|
|||||||||||||
|
Reclamation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,964
|
|
|||||||||||||
|
Project/pre-development costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,388
|
|
|||||||||||||
|
All-in sustaining costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
160,170
|
|
||||||||||||
|
Silver equivalent ounces sold
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,672,927
|
|
|||||||||||||
|
Kensington and Wharf silver equivalent ounces sold
|
|
|
|
|
|
|
|
|
|
|
|
1,381,680
|
|
|||||||||||||||
|
Consolidated silver equivalent ounces sold
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,054,607
|
|
|||||||||||||
|
All-in sustaining costs per silver equivalent ounce
|
|
|
|
|
|
|
|
|
|
|
|
$
|
19.89
|
|
||||||||||||||
|
|
|
Silver
|
|
Gold
|
|
Total
|
||||||||||||||||||||||||||||||
|
In thousands except per ounce amounts
|
|
Palmarejo
|
|
San Bartolomé
|
|
Rochester
|
|
Endeavor
|
|
Total
|
|
Kensington
|
|
Wharf
|
|
Total
|
|
|||||||||||||||||||
|
Costs applicable to sales, including amortization (U.S. GAAP)
|
|
$
|
80,983
|
|
|
$
|
48,245
|
|
|
$
|
68,015
|
|
|
$
|
5,096
|
|
|
$
|
202,339
|
|
|
$
|
81,109
|
|
|
$
|
20,123
|
|
|
$
|
101,232
|
|
|
$
|
303,571
|
|
|
Amortization
|
|
16,380
|
|
|
9,961
|
|
|
12,230
|
|
|
3,111
|
|
|
41,682
|
|
|
24,238
|
|
|
3,491
|
|
|
27,729
|
|
|
69,411
|
|
|||||||||
|
Costs applicable to sales
|
|
$
|
64,603
|
|
|
$
|
38,284
|
|
|
$
|
55,785
|
|
|
$
|
1,985
|
|
|
$
|
160,657
|
|
|
$
|
56,871
|
|
|
$
|
16,632
|
|
|
$
|
73,503
|
|
|
$
|
234,160
|
|
|
Silver equivalent ounces sold
|
|
4,327,572
|
|
|
2,729,255
|
|
|
4,440,959
|
|
|
326,993
|
|
|
11,824,779
|
|
|
|
|
|
|
|
|
17,261,499
|
|
||||||||||||
|
Gold equivalent ounces sold
|
|
|
|
|
|
|
|
|
|
|
|
73,481
|
|
|
17,131
|
|
|
90,612
|
|
|
|
|||||||||||||||
|
Costs applicable to sales per ounce
|
|
$
|
14.93
|
|
|
$
|
14.03
|
|
|
$
|
12.56
|
|
|
$
|
6.07
|
|
|
$
|
13.59
|
|
|
$
|
774
|
|
|
$
|
971
|
|
|
$
|
811
|
|
|
$
|
13.57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Costs applicable to sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
234,160
|
|
||||||||||||||||
|
Treatment and refining costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,016
|
|
|||||||||||||||||
|
Sustaining capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,535
|
|
|||||||||||||||||
|
General and administrative
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,286
|
|
|||||||||||||||||
|
Exploration
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,845
|
|
|||||||||||||||||
|
Reclamation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,313
|
|
|||||||||||||||||
|
Project/pre-development costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,341
|
|
|||||||||||||||||
|
All-in sustaining costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
296,496
|
|
||||||||||||||||
|
Silver equivalent ounces sold
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,824,779
|
|
|||||||||||||||||
|
Kensington and Wharf silver equivalent ounces sold
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,436,720
|
|
|||||||||||||||||||||
|
Consolidated silver equivalent ounces sold
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,261,499
|
|
|||||||||||||||||||
|
All-in sustaining costs per silver equivalent ounce
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
17.18
|
|
||||||||||||||||||||
|
|
|
Silver
|
|
Gold
|
|
|
||||||||||||||||||||||
|
In thousands except per ounce amounts
|
|
Palmarejo
|
|
San Bartolomé
|
|
Rochester
|
|
Endeavor
|
|
Total
|
|
Kensington
|
|
Total
|
||||||||||||||
|
Costs applicable to sales, including amortization (U.S. GAAP)
|
|
$
|
129,828
|
|
|
$
|
48,908
|
|
|
$
|
48,565
|
|
|
$
|
2,135
|
|
|
$
|
230,278
|
|
|
$
|
74,024
|
|
|
$
|
304,302
|
|
|
Amortization
|
|
36,702
|
|
|
9,313
|
|
|
9,476
|
|
|
953
|
|
|
56,444
|
|
|
22,275
|
|
|
78,719
|
|
|||||||
|
Costs applicable to sales
|
|
$
|
93,126
|
|
|
$
|
39,595
|
|
|
$
|
39,089
|
|
|
$
|
2,024
|
|
|
$
|
173,834
|
|
|
$
|
51,749
|
|
|
$
|
225,583
|
|
|
Silver equivalent ounces sold
|
|
6,790,221
|
|
|
2,851,407
|
|
|
2,705,258
|
|
|
252,968
|
|
|
12,599,854
|
|
|
|
|
15,684,694
|
|
||||||||
|
Gold ounces sold
|
|
|
|
|
|
|
|
|
|
|
|
51,414
|
|
|
|
|||||||||||||
|
Costs applicable to sales per ounce
|
|
$
|
13.71
|
|
|
$
|
13.89
|
|
|
$
|
14.45
|
|
|
$
|
8.00
|
|
|
$
|
13.80
|
|
|
$
|
1,007
|
|
|
$
|
14.38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Costs applicable to sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
225,583
|
|
||||||||||||
|
Treatment and refining costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,524
|
|
|||||||||||||
|
Sustaining capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,403
|
|
|||||||||||||
|
General and administrative
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,294
|
|
|||||||||||||
|
Exploration
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,370
|
|
|||||||||||||
|
Reclamation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,877
|
|
|||||||||||||
|
Project/pre-development costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,999
|
|
|||||||||||||
|
All-in sustaining costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
307,050
|
|
||||||||||||
|
Silver equivalent ounces sold
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,599,854
|
|
|||||||||||||
|
Kensington and Wharf silver equivalent ounces sold
|
|
|
|
|
|
|
|
|
|
|
|
3,084,840
|
|
|||||||||||||||
|
Consolidated silver equivalent ounces sold
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,684,694
|
|
|||||||||||||
|
All-in sustaining costs per silver equivalent ounce
|
|
|
|
|
|
|
|
|
|
|
|
$
|
19.58
|
|
||||||||||||||
|
(a)
|
Disclosure Controls and Procedures
|
|
(b)
|
Management’s Report on Internal Control Over Financial Reporting
|
|
3.1
|
Certificate of Amendment to Certificate of Incorporation (Incorporated herein by reference to Exhibit 4.3 to the Registrant's Registration Statement on Form S-8 filed on May 13, 2015 (File No. 333-204142)).
|
|
10.1
|
Coeur Mining, Inc. 2015 Long-Term Incentive Plan (Incorporated herein by reference to Exhibit 10.1 to the Registrant's Current Report on Form 8-K filed on May 13, 2015).*
|
|
10.2
|
Form of Restricted Stock Award Agreement (Filed herewith).*
|
|
10.3
|
Form of Incentive Stock Option Award Agreement (Filed herewith).*
|
|
10.4
|
Form of Nonqualified Stock Option Award Agreement (Filed herewith).*
|
|
10.5
|
Form of Performance Share Agreement (Filed herewith).*
|
|
10.6
|
Form of Cash-Settled Stock Appreciation Rights Award Agreement (Filed herewith).*
|
|
10.7
|
Form of Performance Unit Agreement (Filed herewith).*
|
|
10.8
|
Credit Agreement, dated June 23, 2015, by and between Coeur Mining, Inc., certain subsidiaries of Coeur Mining, Inc., as guarantors, the lenders party thereto and Barclays Bank plc, as administrative agent. (Incorporated herein by reference to Exhibit 10.1 to the Registrant's Current Report on Form 8-K filed on June 25, 2015).
|
|
31.1
|
Certification of the CEO (Filed herewith).
|
|
31.2
|
Certification of the CFO (Filed herewith).
|
|
32.1
|
CEO Section 1350 Certification (Filed herewith).
|
|
32.2
|
CFO Section 1350 Certification (Filed herewith).
|
|
95.1
|
Mine Safety Disclosure (Filed herewith).
|
|
101.INS
|
XBRL Instance Document**
|
|
101.SCH
|
XBRL Taxonomy Extension Schema**
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase**
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase**
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase**
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase**
|
|
|
|
COEUR MINING, INC.
|
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
Dated
|
August 4, 2015
|
/s/ Mitchell J. Krebs
|
|
|
|
|
MITCHELL J. KREBS
|
|
|
|
|
President and Chief Executive Officer (Principal Executive Officer)
|
|
|
|
|
|
|
|
Dated
|
August 4, 2015
|
/s/ Peter C. Mitchell
|
|
|
|
|
PETER C. MITCHELL
|
|
|
|
|
Senior Vice President and Chief Financial Officer (Principal Financial Officer)
|
|
|
|
|
|
|
|
Dated
|
August 4, 2015
|
/s/ Mark Spurbeck
|
|
|
|
|
MARK SPURBECK
|
|
|
|
|
Vice President, Finance (Principal Accounting Officer)
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|