These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
¨
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
Delaware
|
|
82-0109423
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
104 S. Michigan Ave., Suite 900 Chicago, Illinois
|
|
60603
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Large accelerated filer
|
|
þ
|
Accelerated filer
|
|
¨
|
|
|
|
|
|
||
|
Non-accelerated filer
|
|
¨
|
Smaller reporting company
|
|
¨
|
|
|
|
|
|
|
|
|
|
|
|
Emerging growth company
|
|
¨
|
|
|
|
Page
|
|
Part I.
|
|
|
|
|
|
|
|
|
Item 1.
Financial Statements
|
|
|
|
|
|
|
|
Condensed Consolidated Statements of Comprehensive Income (Loss) (Unaudited)
|
|
|
|
|
|
|
|
Condensed Consolidated Statements of Cash Flows (Unaudited)
|
|
|
|
|
|
|
|
Condensed Consolidated Balance Sheets
|
|
|
|
|
|
|
|
Condensed Consolidated Statement of Changes in Stockholders’ Equity
|
|
|
|
|
|
|
|
Notes to Condensed Consolidated Financial Statements (Unaudited)
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
Consolidated Financial Results
|
|
|
|
|
|
|
|
Results of Operations
|
|
|
|
|
|
|
|
Liquidity and Capital Resources
|
|
|
|
|
|
|
|
Non-GAAP Financial Performance Measures
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
Item 4.
Controls and Procedures
|
|
|
|
|
|
|
Part II.
|
||
|
|
|
|
|
|
Item 1.
Legal Proceedings
|
|
|
|
|
|
|
|
Item 1A.
Risk Factors
|
|
|
|
|
|
|
|
Item 4.
Mine Safety Disclosures
|
|
|
|
|
|
|
|
Item 5. Other Information
|
|
|
|
|
|
|
|
Item 6.
Exhibits
|
|
|
|
|
|
|
Signatures
|
||
|
|
|
Three months ended March 31,
|
||||||
|
|
|
2018
|
|
2017
|
||||
|
|
Notes
|
In thousands, except share data
|
||||||
|
Revenue
|
3
|
$
|
163,267
|
|
|
$
|
185,554
|
|
|
COSTS AND EXPENSES
|
|
|
|
|
||||
|
Costs applicable to sales
(1)
|
3
|
99,340
|
|
|
114,490
|
|
||
|
Amortization
|
|
30,777
|
|
|
38,693
|
|
||
|
General and administrative
|
|
8,804
|
|
|
10,125
|
|
||
|
Exploration
|
|
6,683
|
|
|
5,252
|
|
||
|
Pre-development, reclamation, and other
|
|
4,225
|
|
|
3,837
|
|
||
|
Total costs and expenses
|
|
149,829
|
|
|
172,397
|
|
||
|
OTHER INCOME (EXPENSE), NET
|
|
|
|
|
||||
|
Fair value adjustments, net
|
10
|
4,987
|
|
|
(1,200
|
)
|
||
|
Interest expense, net of capitalized interest
|
18
|
(5,965
|
)
|
|
(3,579
|
)
|
||
|
Other, net
|
7
|
180
|
|
|
20,799
|
|
||
|
Total other income (expense), net
|
|
(798
|
)
|
|
16,020
|
|
||
|
Income (loss) before income and mining taxes
|
|
12,640
|
|
|
29,177
|
|
||
|
Income and mining tax (expense) benefit
|
8
|
(11,949
|
)
|
|
(10,878
|
)
|
||
|
Income (loss) from continuing operations
|
|
$
|
691
|
|
|
$
|
18,299
|
|
|
Income (loss) from discontinued operations
|
21
|
550
|
|
|
364
|
|
||
|
NET INCOME (LOSS)
|
|
$
|
1,241
|
|
|
$
|
18,663
|
|
|
OTHER COMPREHENSIVE INCOME (LOSS), net of tax:
|
|
|
|
|
||||
|
Unrealized gain (loss) on debt and equity securities
|
|
(278
|
)
|
|
(2,182
|
)
|
||
|
Reclassification adjustments for impairment of equity securities
|
|
—
|
|
|
121
|
|
||
|
Reclassification adjustments for realized (gain) loss on sale of equity securities
|
|
—
|
|
|
1,471
|
|
||
|
Other comprehensive income (loss)
|
|
(278
|
)
|
|
(590
|
)
|
||
|
COMPREHENSIVE INCOME (LOSS)
|
|
$
|
963
|
|
|
$
|
18,073
|
|
|
|
|
|
|
|
||||
|
NET INCOME (LOSS) PER SHARE
|
9
|
|
|
|
||||
|
Basic income (loss) per share:
|
|
|
|
|
||||
|
Net income (loss) from continuing operations
|
|
$
|
0.00
|
|
|
$
|
0.10
|
|
|
Net income (loss) from discontinued operations
|
|
0.00
|
|
|
0.00
|
|
||
|
Basic
(2)
|
|
$
|
0.01
|
|
|
$
|
0.10
|
|
|
Diluted income (loss) per share:
|
|
|
|
|
||||
|
Net income (loss) from continuing operations
|
|
$
|
0.00
|
|
|
$
|
0.10
|
|
|
Net income (loss) from discontinued operations
|
|
0.00
|
|
|
0.00
|
|
||
|
Diluted
(2)
|
|
$
|
0.01
|
|
|
$
|
0.10
|
|
|
|
|
Three months ended March 31,
|
||||||
|
|
|
2018
|
|
2017
|
||||
|
|
Notes
|
In thousands
|
||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
||||
|
Net income (loss)
|
|
$
|
1,241
|
|
|
$
|
18,663
|
|
|
(Income) loss from discontinued operations
|
|
(550
|
)
|
|
(364
|
)
|
||
|
Adjustments:
|
|
|
|
|
||||
|
Amortization
|
|
30,777
|
|
|
38,693
|
|
||
|
Accretion
|
|
3,318
|
|
|
2,240
|
|
||
|
Deferred taxes
|
|
454
|
|
|
2,584
|
|
||
|
Fair value adjustments, net
|
10
|
(4,987
|
)
|
|
1,200
|
|
||
|
Stock-based compensation
|
5
|
2,786
|
|
|
3,307
|
|
||
|
Gain on sale of the Joaquin project
|
|
—
|
|
|
(21,138
|
)
|
||
|
Other
|
|
401
|
|
|
(1,895
|
)
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
|
||||
|
Receivables
|
|
(1,691
|
)
|
|
5,680
|
|
||
|
Prepaid expenses and other current assets
|
|
(5,635
|
)
|
|
(4,906
|
)
|
||
|
Inventory and ore on leach pads
|
|
(8,708
|
)
|
|
15,171
|
|
||
|
Accounts payable and accrued liabilities
|
|
(1,865
|
)
|
|
(15,299
|
)
|
||
|
CASH PROVIDED BY OPERATING ACTIVITIES OF CONTINUING OPERATIONS
|
|
15,541
|
|
|
43,936
|
|
||
|
CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES OF DISCONTINUED OPERATIONS
|
|
(2,690
|
)
|
|
11,335
|
|
||
|
CASH PROVIDED BY OPERATING ACTIVITIES
|
|
12,851
|
|
|
55,271
|
|
||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
||||
|
Capital expenditures
|
|
(42,345
|
)
|
|
(23,591
|
)
|
||
|
Proceeds from the sale of assets
|
|
60
|
|
|
15,019
|
|
||
|
Purchase of investments
|
|
(361
|
)
|
|
(1,016
|
)
|
||
|
Sale of investments
|
|
1,619
|
|
|
10,020
|
|
||
|
Other
|
|
(65
|
)
|
|
(14
|
)
|
||
|
CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES OF CONTINUING OPERATIONS
|
|
(41,092
|
)
|
|
418
|
|
||
|
CASH USED IN INVESTING ACTIVITIES OF DISCONTINUED OPERATIONS
|
|
(28,470
|
)
|
|
(388
|
)
|
||
|
CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES
|
|
(69,562
|
)
|
|
30
|
|
||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
||||
|
Issuance of notes and bank borrowings, net of issuance costs
|
18
|
15,000
|
|
|
—
|
|
||
|
Payments on debt, capital leases, and associated costs
|
18
|
(18,449
|
)
|
|
(3,206
|
)
|
||
|
Other
|
|
(4,606
|
)
|
|
(3,247
|
)
|
||
|
CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES OF CONTINUING OPERATIONS
|
|
(8,055
|
)
|
|
(6,453
|
)
|
||
|
CASH USED IN FINANCING ACTIVITIES OF DISCONTINUED OPERATIONS
|
|
(22
|
)
|
|
(20
|
)
|
||
|
CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES
|
|
(8,077
|
)
|
|
(6,473
|
)
|
||
|
Effect of exchange rate changes on cash and cash equivalents
|
|
557
|
|
|
555
|
|
||
|
INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH
|
|
(64,231
|
)
|
|
49,383
|
|
||
|
Less net cash provided by (used in) discontinued operations
(1)
|
|
(32,930
|
)
|
|
5,527
|
|
||
|
|
|
(31,301
|
)
|
|
43,856
|
|
||
|
Cash, cash equivalents and restricted cash at beginning of period
|
|
203,402
|
|
|
126,601
|
|
||
|
Cash, cash equivalents and restricted cash at end of period
|
|
$
|
172,101
|
|
|
$
|
170,457
|
|
|
|
|
March 31, 2018 (unaudited)
|
|
December 31, 2017
|
||||
|
ASSETS
|
Notes
|
In thousands, except share data
|
||||||
|
CURRENT ASSETS
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
159,643
|
|
|
$
|
192,032
|
|
|
Receivables
|
14
|
35,864
|
|
|
19,069
|
|
||
|
Inventory
|
15
|
61,723
|
|
|
58,230
|
|
||
|
Ore on leach pads
|
15
|
75,584
|
|
|
73,752
|
|
||
|
Prepaid expenses and other
|
|
18,203
|
|
|
15,053
|
|
||
|
Assets held for sale
|
21
|
—
|
|
|
91,421
|
|
||
|
|
|
351,017
|
|
|
449,557
|
|
||
|
NON-CURRENT ASSETS
|
|
|
|
|
||||
|
Property, plant and equipment, net
|
16
|
266,157
|
|
|
254,737
|
|
||
|
Mining properties, net
|
17
|
843,821
|
|
|
829,569
|
|
||
|
Ore on leach pads
|
15
|
67,430
|
|
|
65,393
|
|
||
|
Restricted assets
|
13
|
22,116
|
|
|
20,847
|
|
||
|
Equity and debt securities
|
13
|
37,317
|
|
|
34,837
|
|
||
|
Receivables
|
14
|
55,428
|
|
|
28,750
|
|
||
|
Other
|
|
18,649
|
|
|
17,485
|
|
||
|
TOTAL ASSETS
|
|
$
|
1,661,935
|
|
|
$
|
1,701,175
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
||||
|
CURRENT LIABILITIES
|
|
|
|
|
||||
|
Accounts payable
|
|
$
|
44,864
|
|
|
$
|
48,592
|
|
|
Accrued liabilities and other
|
22
|
105,149
|
|
|
94,930
|
|
||
|
Debt
|
18
|
17,040
|
|
|
30,753
|
|
||
|
Reclamation
|
4
|
3,777
|
|
|
3,777
|
|
||
|
Liabilities held for sale
|
21
|
—
|
|
|
50,677
|
|
||
|
|
|
170,830
|
|
|
228,729
|
|
||
|
NON-CURRENT LIABILITIES
|
|
|
|
|
||||
|
Debt
|
18
|
396,984
|
|
|
380,569
|
|
||
|
Reclamation
|
4
|
119,154
|
|
|
117,055
|
|
||
|
Deferred tax liabilities
|
|
105,224
|
|
|
105,148
|
|
||
|
Other long-term liabilities
|
|
55,432
|
|
|
54,697
|
|
||
|
|
|
676,794
|
|
|
657,469
|
|
||
|
STOCKHOLDERS’ EQUITY
|
|
|
|
|
||||
|
Common stock, par value $0.01 per share; authorized 300,000,000 shares, 186,176,237 issued and outstanding at March 31, 2018 and 185,637,724 at December 31, 2017
|
|
1,862
|
|
|
1,856
|
|
||
|
Additional paid-in capital
|
|
3,355,710
|
|
|
3,357,345
|
|
||
|
Accumulated other comprehensive income (loss)
|
|
(363
|
)
|
|
2,519
|
|
||
|
Accumulated deficit
|
|
(2,542,898
|
)
|
|
(2,546,743
|
)
|
||
|
|
|
814,311
|
|
|
814,977
|
|
||
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
$
|
1,661,935
|
|
|
$
|
1,701,175
|
|
|
In thousands
|
Common
Stock
Shares
|
|
Common
Stock Par
Value
|
|
Additional
Paid-In Capital
|
|
Accumulated
Deficit
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Total
|
|||||||||||
|
Balances at December 31, 2017
|
185,638
|
|
|
$
|
1,856
|
|
|
$
|
3,357,345
|
|
|
$
|
(2,546,743
|
)
|
|
$
|
2,519
|
|
|
$
|
814,977
|
|
|
Net income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
1,241
|
|
|
—
|
|
|
1,241
|
|
|||||
|
Reclassification of unrealized gain (loss) on equity securities for ASU 2016-01
|
—
|
|
|
—
|
|
|
—
|
|
|
2,604
|
|
|
(2,604
|
)
|
|
—
|
|
|||||
|
Other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(278
|
)
|
|
(278
|
)
|
|||||
|
Common stock issued under stock-based compensation plans, net
|
538
|
|
|
6
|
|
|
(1,635
|
)
|
|
—
|
|
|
—
|
|
|
(1,629
|
)
|
|||||
|
Balances at March 31, 2018 (Unaudited)
|
186,176
|
|
|
$
|
1,862
|
|
|
$
|
3,355,710
|
|
|
$
|
(2,542,898
|
)
|
|
$
|
(363
|
)
|
|
$
|
814,311
|
|
|
1.
|
Identify the contract with the customer
|
|
2.
|
Identify the performance obligations
|
|
3.
|
Determine the transaction price
|
|
4.
|
Allocate the transaction price to the performance obligations
|
|
5.
|
Recognize revenue when (or as) the entity satisfies a performance obligation
|
|
|
Three months ended March 31,
|
||||||
|
In thousands
|
2018
|
|
2017
|
||||
|
Opening Balance
|
$
|
14,883
|
|
|
$
|
19,281
|
|
|
Revenue Recognized
|
(543
|
)
|
|
$
|
(1,629
|
)
|
|
|
Closing Balance
|
$
|
14,340
|
|
|
$
|
17,652
|
|
|
Three months ended March 31, 2018
|
Palmarejo
|
|
Rochester
|
|
Silvertip
|
|
Kensington
|
|
Wharf
|
|
Other
|
|
Total
|
||||||||||||||
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Metal sales
|
$
|
70,037
|
|
|
$
|
33,497
|
|
|
$
|
—
|
|
|
$
|
36,300
|
|
|
$
|
23,433
|
|
|
$
|
—
|
|
|
$
|
163,267
|
|
|
Costs and Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Costs applicable to sales
(1)
|
31,096
|
|
|
24,305
|
|
|
—
|
|
|
28,630
|
|
|
15,309
|
|
|
—
|
|
|
99,340
|
|
|||||||
|
Amortization
|
16,325
|
|
|
4,831
|
|
|
—
|
|
|
6,717
|
|
|
2,657
|
|
|
247
|
|
|
30,777
|
|
|||||||
|
Exploration
|
3,970
|
|
|
33
|
|
|
—
|
|
|
1,590
|
|
|
10
|
|
|
1,080
|
|
|
6,683
|
|
|||||||
|
Other operating expenses
|
731
|
|
|
884
|
|
|
20
|
|
|
321
|
|
|
665
|
|
|
10,408
|
|
|
13,029
|
|
|||||||
|
Other income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Fair value adjustments, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,987
|
|
|
4,987
|
|
|||||||
|
Interest expense, net
|
(119
|
)
|
|
(98
|
)
|
|
(410
|
)
|
|
(243
|
)
|
|
(12
|
)
|
|
(5,083
|
)
|
|
(5,965
|
)
|
|||||||
|
Other, net
|
(2,144
|
)
|
|
(40
|
)
|
|
362
|
|
|
(37
|
)
|
|
(21
|
)
|
|
2,060
|
|
|
180
|
|
|||||||
|
Income and mining tax (expense) benefit
|
(12,443
|
)
|
|
(371
|
)
|
|
835
|
|
|
—
|
|
|
(639
|
)
|
|
669
|
|
|
(11,949
|
)
|
|||||||
|
Income (loss) from continuing operations
|
$
|
3,209
|
|
|
$
|
2,935
|
|
|
$
|
767
|
|
|
$
|
(1,238
|
)
|
|
$
|
4,120
|
|
|
$
|
(9,102
|
)
|
|
$
|
691
|
|
|
Income (loss) from discontinued operations
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
550
|
|
|
$
|
550
|
|
|
Segment assets
(2)
|
$
|
377,146
|
|
|
$
|
245,881
|
|
|
$
|
361,212
|
|
|
$
|
215,244
|
|
|
$
|
104,805
|
|
|
$
|
119,922
|
|
|
$
|
1,424,210
|
|
|
Capital expenditures
|
$
|
9,293
|
|
|
$
|
2,633
|
|
|
$
|
18,629
|
|
|
$
|
11,364
|
|
|
$
|
344
|
|
|
$
|
82
|
|
|
$
|
42,345
|
|
|
Three months ended March 31, 2017
|
Palmarejo
|
|
Rochester
|
|
Kensington
|
|
Wharf
|
|
Other
|
|
Total
|
||||||||||||
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Metal sales
|
$
|
77,704
|
|
|
$
|
38,979
|
|
|
$
|
37,964
|
|
|
$
|
30,251
|
|
|
$
|
656
|
|
|
$
|
185,554
|
|
|
Costs and Expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Costs applicable to sales
(1)
|
43,001
|
|
|
26,439
|
|
|
28,443
|
|
|
16,320
|
|
|
287
|
|
|
114,490
|
|
||||||
|
Amortization
|
20,150
|
|
|
5,816
|
|
|
9,178
|
|
|
3,111
|
|
|
438
|
|
|
38,693
|
|
||||||
|
Exploration
|
1,631
|
|
|
144
|
|
|
839
|
|
|
—
|
|
|
2,638
|
|
|
5,252
|
|
||||||
|
Other operating expenses
|
301
|
|
|
810
|
|
|
345
|
|
|
619
|
|
|
11,887
|
|
|
13,962
|
|
||||||
|
Other income (expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Fair value adjustments, net
|
—
|
|
|
(1,200
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,200
|
)
|
||||||
|
Interest expense, net
|
(125
|
)
|
|
(117
|
)
|
|
(40
|
)
|
|
(19
|
)
|
|
(3,278
|
)
|
|
(3,579
|
)
|
||||||
|
Other, net
|
1,794
|
|
|
(32
|
)
|
|
(808
|
)
|
|
89
|
|
|
19,756
|
|
|
20,799
|
|
||||||
|
Income and mining tax (expense) benefit
|
(12,245
|
)
|
|
(498
|
)
|
|
—
|
|
|
(957
|
)
|
|
2,822
|
|
|
(10,878
|
)
|
||||||
|
Income (loss) from continuing operations
|
$
|
2,045
|
|
|
$
|
3,923
|
|
|
$
|
(1,689
|
)
|
|
$
|
9,314
|
|
|
$
|
4,706
|
|
|
$
|
18,299
|
|
|
Income (loss) from discontinued operations
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
364
|
|
|
$
|
364
|
|
|
Segment assets
(2)
|
$
|
401,623
|
|
|
$
|
227,526
|
|
|
$
|
204,987
|
|
|
$
|
104,673
|
|
|
$
|
84,402
|
|
|
$
|
1,023,211
|
|
|
Capital expenditures
|
$
|
6,230
|
|
|
$
|
10,568
|
|
|
$
|
5,521
|
|
|
$
|
887
|
|
|
$
|
385
|
|
|
$
|
23,591
|
|
|
Assets
|
March 31, 2018
|
|
December 31, 2017
|
||||
|
Total assets for reportable segments
|
$
|
1,424,210
|
|
|
$
|
1,344,553
|
|
|
Cash and cash equivalents
|
159,643
|
|
|
192,032
|
|
||
|
Other assets
|
78,082
|
|
|
164,590
|
|
||
|
Total consolidated assets
|
$
|
1,661,935
|
|
|
$
|
1,701,175
|
|
|
Long-Lived Assets
|
March 31, 2018
|
|
December 31, 2017
|
||||
|
Mexico
|
$
|
364,047
|
|
|
$
|
370,188
|
|
|
United States
|
384,578
|
|
|
377,768
|
|
||
|
Canada
|
350,556
|
|
|
331,440
|
|
||
|
Other
|
10,797
|
|
|
4,910
|
|
||
|
Total
|
$
|
1,109,978
|
|
|
$
|
1,084,306
|
|
|
Revenue
|
Three months ended March 31,
|
||||||
|
2018
|
|
2017
|
|||||
|
United States
|
$
|
93,230
|
|
|
$
|
107,194
|
|
|
Mexico
|
70,037
|
|
|
77,704
|
|
||
|
Australia
|
—
|
|
|
656
|
|
||
|
Total
|
$
|
163,267
|
|
|
$
|
185,554
|
|
|
|
Three months ended March 31,
|
||||||
|
In thousands
|
2018
|
|
2017
|
||||
|
Asset retirement obligation - Beginning
|
$
|
118,799
|
|
|
$
|
86,754
|
|
|
Accretion
|
2,545
|
|
|
2,064
|
|
||
|
Settlements
|
(496
|
)
|
|
(421
|
)
|
||
|
Asset retirement obligation - Ending
|
$
|
120,848
|
|
|
$
|
88,397
|
|
|
Grant date
|
|
Restricted
stock
|
|
Grant date fair
value of
restricted stock
|
|
Stock options
|
|
Grant date
fair value of
stock
options
|
|
Performance
shares
|
|
Grant date fair
value of
performance
shares
|
|||||||||
|
March 5, 2018
|
|
31,887
|
|
|
$
|
7.84
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
Award Type
|
|
Number of
Exercised Units
|
|
Weighted Average
Exercised Price
|
|
Number of Exercisable Units
|
|
Weighted Average
Exercisable Price |
||||||
|
Stock options
|
|
93,920
|
|
|
$
|
1.81
|
|
|
397,651
|
|
|
$
|
14.39
|
|
|
Stock appreciation rights
|
|
—
|
|
|
$
|
—
|
|
|
42,152
|
|
|
$
|
14.14
|
|
|
|
Three months ended March 31,
|
||||||
|
In thousands
|
2018
|
|
2017
|
||||
|
Foreign exchange gain (loss)
|
$
|
(670
|
)
|
|
$
|
1,206
|
|
|
Loss on sale of assets and investments
|
(574
|
)
|
|
(2,066
|
)
|
||
|
Gain on sale of the Joaquin project
|
—
|
|
|
21,138
|
|
||
|
Other
|
1,424
|
|
|
521
|
|
||
|
Other, net
|
$
|
180
|
|
|
$
|
20,799
|
|
|
|
Three months ended March 31,
|
||||||||||||
|
|
2018
|
|
2017
|
||||||||||
|
In thousands
|
Income (loss) before tax
|
Tax (expense) benefit
|
|
Income (loss) before tax
|
Tax (expense) benefit
|
||||||||
|
United States
|
$
|
1,187
|
|
$
|
517
|
|
|
$
|
20,653
|
|
$
|
(1,827
|
)
|
|
Argentina
|
254
|
|
10
|
|
|
(328
|
)
|
1,124
|
|
||||
|
Mexico
|
13,126
|
|
(13,222
|
)
|
|
8,650
|
|
(9,923
|
)
|
||||
|
Other jurisdictions
|
(1,927
|
)
|
746
|
|
|
202
|
|
(252
|
)
|
||||
|
|
$
|
12,640
|
|
$
|
(11,949
|
)
|
|
$
|
29,177
|
|
$
|
(10,878
|
)
|
|
|
Three months ended March 31,
|
||||||
|
In thousands except per share amounts
|
2018
|
|
2017
|
||||
|
Net income (loss) available to common stockholders:
|
|
|
|
||||
|
Income (loss) from continuing operations
|
$
|
691
|
|
|
$
|
18,299
|
|
|
Income (loss) from discontinued operations
|
550
|
|
|
364
|
|
||
|
|
$
|
1,241
|
|
|
$
|
18,663
|
|
|
|
|
|
|
||||
|
Weighted average shares:
|
|
|
|
||||
|
Basic
|
184,367
|
|
|
178,898
|
|
||
|
Effect of stock-based compensation plans
|
3,254
|
|
|
4,170
|
|
||
|
Diluted
|
187,621
|
|
|
183,068
|
|
||
|
|
|
|
|
||||
|
Basic income (loss) per share:
|
|
|
|
||||
|
Income (loss) from continuing operations
|
$
|
0.00
|
|
|
$
|
0.10
|
|
|
Income (loss) from discontinued operations
|
0.00
|
|
|
0.00
|
|
||
|
Basic
(1)
|
$
|
0.01
|
|
|
$
|
0.10
|
|
|
|
|
|
|
||||
|
Diluted income (loss) per share:
|
|
|
|
||||
|
Income (loss) from continuing operations
|
$
|
0.00
|
|
|
$
|
0.10
|
|
|
Income (loss) from discontinued operations
|
0.00
|
|
|
0.00
|
|
||
|
Diluted
(1)
|
$
|
0.01
|
|
|
$
|
0.10
|
|
|
|
Three months ended March 31,
|
||||||
|
In thousands
|
2018
|
|
2017
|
||||
|
Rochester royalty obligation
|
$
|
—
|
|
|
$
|
(1,200
|
)
|
|
Unrealized gain (loss) on equity securities
|
4,842
|
|
|
—
|
|
||
|
Zinc options
|
145
|
|
|
—
|
|
||
|
Fair value adjustments, net
|
$
|
4,987
|
|
|
$
|
(1,200
|
)
|
|
|
Fair Value at March 31, 2018
|
||||||||||||||
|
In thousands
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Equity and debt securities
|
$
|
37,317
|
|
|
$
|
31,003
|
|
|
$
|
—
|
|
|
$
|
6,314
|
|
|
Other derivative instruments, net
|
552
|
|
|
—
|
|
|
552
|
|
|
—
|
|
||||
|
|
$
|
37,869
|
|
|
$
|
31,003
|
|
|
$
|
552
|
|
|
$
|
6,314
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Silvertip contingent consideration
|
$
|
48,289
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
48,289
|
|
|
Other derivative instruments, net
|
125
|
|
|
—
|
|
|
125
|
|
|
—
|
|
||||
|
|
$
|
48,414
|
|
|
$
|
—
|
|
|
$
|
125
|
|
|
$
|
48,289
|
|
|
|
Fair Value at December 31, 2017
|
||||||||||||||
|
In thousands
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Equity and debt securities
|
$
|
34,837
|
|
|
$
|
27,946
|
|
|
$
|
—
|
|
|
$
|
6,891
|
|
|
Other derivative instruments, net
|
251
|
|
|
—
|
|
|
251
|
|
|
—
|
|
||||
|
|
$
|
35,088
|
|
|
$
|
27,946
|
|
|
$
|
251
|
|
|
$
|
6,891
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Silvertip contingent consideration
|
$
|
47,965
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
47,965
|
|
|
Other derivative instruments, net
|
222
|
|
|
—
|
|
|
222
|
|
|
—
|
|
||||
|
|
$
|
48,187
|
|
|
$
|
—
|
|
|
$
|
222
|
|
|
$
|
47,965
|
|
|
|
Three Months Ended March 31, 2018
|
||||||||||||||||||
|
In thousands
|
Balance at the beginning of the period
|
|
Revaluation
|
|
Settlements
|
|
Accretion
|
|
Balance at the
end of the
period
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity and debt securities
|
$
|
6,891
|
|
|
$
|
(278
|
)
|
|
$
|
(299
|
)
|
|
$
|
—
|
|
|
$
|
6,314
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Silvertip contingent consideration
|
$
|
47,965
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
324
|
|
|
$
|
48,289
|
|
|
|
March 31, 2018
|
||||||||||||||||||
|
In thousands
|
Book Value
|
|
Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Manquiri Notes Receivable
|
$
|
39,887
|
|
|
$
|
39,887
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
39,887
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
5.875% Senior Notes due 2024
(1)
|
$
|
245,280
|
|
|
$
|
244,520
|
|
|
$
|
—
|
|
|
$
|
244,520
|
|
|
$
|
—
|
|
|
Revolving Credit Facility
(2)
|
$
|
115,000
|
|
|
$
|
115,000
|
|
|
$
|
—
|
|
|
$
|
115,000
|
|
|
$
|
—
|
|
|
|
December 31, 2017
|
||||||||||||||||||
|
In thousands
|
Book Value
|
|
Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
5.875% Senior Notes due 2024
(1)
|
$
|
245,088
|
|
|
$
|
243,913
|
|
|
$
|
—
|
|
|
$
|
243,913
|
|
|
$
|
—
|
|
|
Revolving Credit Facility
(2)
|
$
|
100,000
|
|
|
$
|
100,000
|
|
|
$
|
—
|
|
|
$
|
100,000
|
|
|
$
|
—
|
|
|
In thousands except average prices and notional ounces
|
2018
|
|
Thereafter
|
||||
|
|
|
|
|
||||
|
Provisional silver sales contracts
|
$
|
831
|
|
|
$
|
—
|
|
|
Average silver price per ounce
|
$
|
16.66
|
|
|
$
|
—
|
|
|
Notional ounces
|
49,853
|
|
|
—
|
|
||
|
|
|
|
|
||||
|
Provisional gold sales contracts
|
$
|
59,332
|
|
|
$
|
—
|
|
|
Average gold price per ounce
|
$
|
1,317
|
|
|
$
|
—
|
|
|
Notional ounces
|
45,051
|
|
|
—
|
|
||
|
|
|
|
|
||||
|
Zinc put options purchased
|
$
|
8,100
|
|
|
$
|
—
|
|
|
Average zinc strike price per metric ton
|
$
|
3,000
|
|
|
$
|
—
|
|
|
Notional metric tons
|
2,700
|
|
|
—
|
|
||
|
|
|
|
|
||||
|
Zinc call options sold
|
$
|
(10,935
|
)
|
|
$
|
—
|
|
|
Average zinc strike price per metric ton
|
$
|
4,050
|
|
|
$
|
—
|
|
|
Notional metric tons
|
2,700
|
|
|
—
|
|
||
|
|
March 31, 2018
|
||||||||||||||
|
In thousands
|
Prepaid expenses and other
|
|
Accrued liabilities and other
|
|
Current portion of royalty obligation
|
|
Non-current portion of royalty obligation
|
||||||||
|
Provisional silver and gold sales contracts
|
$
|
407
|
|
|
$
|
125
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Zinc options
|
145
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
|
$
|
552
|
|
|
$
|
125
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
December 31, 2017
|
||||||||||||||
|
In thousands
|
Prepaid expenses and other
|
|
Accrued liabilities and other
|
|
Current portion of royalty obligation
|
|
Non-current portion of royalty obligation
|
||||||||
|
Provisional silver and gold sales contracts
|
$
|
251
|
|
|
$
|
222
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Three months ended March 31,
|
||||||
|
Financial statement line
|
Derivative
|
2018
|
|
2017
|
||||
|
Revenue
|
Provisional silver and gold sales contracts
|
$
|
253
|
|
|
$
|
1,212
|
|
|
Fair value adjustments, net
|
Zinc options
|
145
|
|
|
—
|
|
||
|
|
|
$
|
398
|
|
|
$
|
1,212
|
|
|
Common shares issued (4,191,679 at $8.59)
|
$
|
36,007
|
|
|
Cash
|
153,194
|
|
|
|
Contingent consideration
|
47,705
|
|
|
|
Total purchase price
(1)
|
$
|
236,906
|
|
|
Assets:
|
|
||
|
Receivables and other assets
|
$
|
6,828
|
|
|
Property, plant, and equipment
|
29,943
|
|
|
|
Mining properties, net
|
288,464
|
|
|
|
|
325,235
|
|
|
|
Liabilities:
|
|
||
|
Accounts payable and accrued liabilities
|
13,077
|
|
|
|
Asset retirement obligation
|
6,982
|
|
|
|
Debt and capital lease
|
20,149
|
|
|
|
Deferred income taxes
|
48,121
|
|
|
|
|
88,329
|
|
|
|
Net assets acquired
|
$
|
236,906
|
|
|
|
At March 31, 2018
|
||||||||||||||
|
In thousands
|
Cost
|
|
Gross
Unrealized
Losses
|
|
Gross
Unrealized
Gains
|
|
Estimated
Fair Value
|
||||||||
|
Equity Securities
|
|
|
|
|
|
|
|
||||||||
|
Metalla Royalty & Streaming Ltd.
|
$
|
6,294
|
|
|
$
|
—
|
|
|
$
|
2,837
|
|
|
$
|
9,131
|
|
|
Corvus Gold Inc.
|
3,582
|
|
|
—
|
|
|
6,844
|
|
|
10,426
|
|
||||
|
Almaden Minerals, Ltd.
|
2,067
|
|
|
(727
|
)
|
|
—
|
|
|
1,340
|
|
||||
|
Northern Empire Resources Corp.
|
4,489
|
|
|
—
|
|
|
2,999
|
|
|
7,488
|
|
||||
|
Rockhaven Resources, Ltd.
|
2,064
|
|
|
(596
|
)
|
|
—
|
|
|
1,468
|
|
||||
|
Other
|
1,190
|
|
|
(155
|
)
|
|
115
|
|
|
1,150
|
|
||||
|
Equity securities
|
$
|
19,686
|
|
|
$
|
(1,478
|
)
|
|
$
|
12,795
|
|
|
$
|
31,003
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Debt Securities
|
|
|
|
|
|
|
|
||||||||
|
Metalla Royalty & Streaming Ltd.
|
$
|
6,677
|
|
|
$
|
(363
|
)
|
|
$
|
—
|
|
|
$
|
6,314
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Equity and debt securities
|
$
|
26,363
|
|
|
$
|
(1,841
|
)
|
|
$
|
12,795
|
|
|
$
|
37,317
|
|
|
|
At December 31, 2017
|
||||||||||||||
|
In thousands
|
Cost
|
|
Gross
Unrealized
Losses
|
|
Gross
Unrealized
Gains
|
|
Estimated
Fair Value
|
||||||||
|
Equity Securities
|
|
|
|
|
|
|
|
||||||||
|
Metalla Royalty & Streaming Ltd.
|
$
|
6,294
|
|
|
$
|
—
|
|
|
$
|
1,354
|
|
|
$
|
7,648
|
|
|
Corvus Gold Inc.
|
3,582
|
|
|
—
|
|
|
4,518
|
|
|
8,100
|
|
||||
|
Almaden Minerals, Ltd.
|
3,125
|
|
|
(235
|
)
|
|
—
|
|
|
2,890
|
|
||||
|
Northern Empire Resources Corp.
|
4,489
|
|
|
—
|
|
|
1,077
|
|
|
5,566
|
|
||||
|
Rockhaven Resources, Ltd.
|
2,064
|
|
|
(193
|
)
|
|
—
|
|
|
1,871
|
|
||||
|
Kootenay Silver, Inc.
|
738
|
|
|
—
|
|
|
1
|
|
|
739
|
|
||||
|
Other
|
1,479
|
|
|
(453
|
)
|
|
405
|
|
|
1,431
|
|
||||
|
Equity securities
|
$
|
21,771
|
|
|
$
|
(881
|
)
|
|
$
|
7,355
|
|
|
$
|
28,245
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Debt Securities
|
|
|
|
|
|
|
|
||||||||
|
Metalla Royalty & Streaming Ltd.
|
$
|
6,677
|
|
|
$
|
(85
|
)
|
|
$
|
—
|
|
|
$
|
6,592
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Equity and debt securities
|
$
|
28,448
|
|
|
$
|
(966
|
)
|
|
$
|
7,355
|
|
|
$
|
34,837
|
|
|
|
Three months ended March 31,
|
||||||
|
In thousands
|
2018
|
|
2017
|
||||
|
Net gain (loss)
|
$
|
4,529
|
|
|
$
|
(1,471
|
)
|
|
Less: Realized (gain) loss
|
313
|
|
|
1,471
|
|
||
|
Unrealized gain (loss)
|
$
|
4,842
|
|
|
$
|
—
|
|
|
|
Less than twelve months
|
|
Twelve months or more
|
|
Total
|
|||||||||
|
In thousands
|
Unrealized Losses
|
Fair Value
|
|
Unrealized Losses
|
Fair Value
|
|
Unrealized Losses
|
Fair Value
|
||||||
|
Debt securities
|
363
|
|
6,314
|
|
|
—
|
|
—
|
|
|
363
|
|
6,314
|
|
|
In thousands
|
March 31, 2018
|
|
December 31, 2017
|
||||
|
Current receivables:
|
|
|
|
||||
|
Trade receivables
|
$
|
3,840
|
|
|
$
|
5,883
|
|
|
Income tax receivable
|
48
|
|
|
7
|
|
||
|
Value added tax receivable
|
14,482
|
|
|
10,982
|
|
||
|
Manquiri note receivable
|
15,840
|
|
|
—
|
|
||
|
Other
|
1,654
|
|
|
2,197
|
|
||
|
|
$
|
35,864
|
|
|
$
|
19,069
|
|
|
Non-current receivables:
|
|
|
|
||||
|
Value added tax receivable
|
$
|
31,381
|
|
|
$
|
28,750
|
|
|
Manquiri note receivable
|
24,047
|
|
|
—
|
|
||
|
|
55,428
|
|
|
28,750
|
|
||
|
Total receivables
|
$
|
91,292
|
|
|
$
|
47,819
|
|
|
In thousands
|
March 31, 2018
|
|
December 31, 2017
|
||||
|
Inventory:
|
|
|
|
||||
|
Concentrate
|
$
|
11,062
|
|
|
$
|
6,831
|
|
|
Precious metals
|
17,783
|
|
|
18,803
|
|
||
|
Supplies
|
32,878
|
|
|
32,596
|
|
||
|
|
61,723
|
|
|
58,230
|
|
||
|
Ore on leach pads:
|
|
|
|
||||
|
Current
|
75,584
|
|
|
73,752
|
|
||
|
Non-current
|
67,430
|
|
|
65,393
|
|
||
|
|
143,014
|
|
|
139,145
|
|
||
|
Total inventory and ore on leach pads
|
$
|
204,737
|
|
|
$
|
197,375
|
|
|
In thousands
|
March 31, 2018
|
|
December 31, 2017
|
||||
|
Land
|
$
|
9,107
|
|
|
$
|
9,408
|
|
|
Facilities and equipment
|
559,276
|
|
|
554,160
|
|
||
|
Assets under capital leases
|
88,720
|
|
|
82,753
|
|
||
|
|
657,103
|
|
|
646,321
|
|
||
|
Accumulated amortization
(1)
|
(456,374
|
)
|
|
(448,001
|
)
|
||
|
|
200,729
|
|
|
198,320
|
|
||
|
Construction in progress
|
65,428
|
|
|
56,417
|
|
||
|
Property, plant and equipment, net
|
$
|
266,157
|
|
|
$
|
254,737
|
|
|
March 31, 2018
|
Palmarejo
|
|
Rochester
|
|
Silvertip
|
|
Kensington
|
|
Wharf
|
|
La Preciosa
|
|
Other
|
|
Total
|
|||||||||||||||||
|
Mine development
|
$
|
220,141
|
|
|
$
|
194,390
|
|
|
$
|
70,626
|
|
|
$
|
307,996
|
|
|
$
|
40,688
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
833,841
|
|
|
|
Accumulated amortization
|
(151,102
|
)
|
|
(146,245
|
)
|
|
—
|
|
|
(182,555
|
)
|
|
(16,456
|
)
|
|
—
|
|
|
—
|
|
|
(496,358
|
)
|
|||||||||
|
|
69,039
|
|
|
48,145
|
|
|
70,626
|
|
|
125,441
|
|
|
24,232
|
|
|
—
|
|
|
—
|
|
|
337,483
|
|
|||||||||
|
Mineral interests
|
629,303
|
|
|
—
|
|
|
245,116
|
|
|
—
|
|
|
45,837
|
|
|
49,085
|
|
|
7,102
|
|
|
976,443
|
|
|||||||||
|
Accumulated amortization
|
(445,327
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(24,655
|
)
|
—
|
|
—
|
|
|
(123
|
)
|
|
(470,105
|
)
|
||||||||
|
|
183,976
|
|
|
—
|
|
|
245,116
|
|
|
—
|
|
|
21,182
|
|
|
49,085
|
|
|
6,979
|
|
|
506,338
|
|
|||||||||
|
Mining properties, net
|
$
|
253,015
|
|
|
$
|
48,145
|
|
|
$
|
315,742
|
|
|
$
|
125,441
|
|
|
$
|
45,414
|
|
|
$
|
49,085
|
|
|
$
|
6,979
|
|
|
$
|
843,821
|
|
|
|
December 31, 2017
|
Palmarejo
|
|
Rochester
|
|
Silvertip
|
|
Kensington
|
|
Wharf
|
|
La Preciosa
|
|
Total
|
|||||||||||||||
|
Mine development
|
$
|
214,383
|
|
|
$
|
193,881
|
|
|
$
|
57,214
|
|
|
$
|
298,749
|
|
|
$
|
40,618
|
|
|
$
|
—
|
|
|
$
|
804,845
|
|
|
|
Accumulated amortization
|
(146,598
|
)
|
|
(144,390
|
)
|
|
—
|
|
|
(178,632
|
)
|
|
(15,748
|
)
|
|
—
|
|
|
(485,368
|
)
|
||||||||
|
|
67,785
|
|
|
49,491
|
|
|
57,214
|
|
|
120,117
|
|
|
24,870
|
|
|
—
|
|
|
319,477
|
|
||||||||
|
Mineral interests
|
629,303
|
|
|
—
|
|
|
245,116
|
|
|
—
|
|
|
45,837
|
|
|
49,085
|
|
|
969,341
|
|
||||||||
|
Accumulated amortization
|
(435,215
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(24,034
|
)
|
—
|
|
—
|
|
|
(459,249
|
)
|
|||||||
|
|
194,088
|
|
|
—
|
|
|
245,116
|
|
|
—
|
|
|
21,803
|
|
|
49,085
|
|
|
510,092
|
|
||||||||
|
Mining properties, net
|
$
|
261,873
|
|
|
$
|
49,491
|
|
|
$
|
302,330
|
|
|
$
|
120,117
|
|
|
$
|
46,673
|
|
|
$
|
49,085
|
|
|
$
|
829,569
|
|
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||||||||||
|
In thousands
|
Current
|
|
Non-Current
|
|
Current
|
|
Non-Current
|
||||||||
|
2024 Senior Notes, net
(1)
|
$
|
—
|
|
|
$
|
245,280
|
|
|
$
|
—
|
|
|
$
|
245,088
|
|
|
Revolving Credit Facility
(2)
|
—
|
|
|
115,000
|
|
|
—
|
|
|
100,000
|
|
||||
|
Capital lease obligations
|
17,040
|
|
|
36,704
|
|
|
16,559
|
|
|
35,481
|
|
||||
|
Silvertip debt obligation
|
—
|
|
|
—
|
|
|
14,194
|
|
|
—
|
|
||||
|
|
$
|
17,040
|
|
|
$
|
396,984
|
|
|
$
|
30,753
|
|
|
$
|
380,569
|
|
|
|
Three months ended March 31,
|
||||||
|
In thousands
|
2018
|
|
2017
|
||||
|
2024 Senior Notes
|
$
|
3,673
|
|
|
$
|
—
|
|
|
2021 Senior Notes
|
—
|
|
|
3,504
|
|
||
|
Revolving Credit Facility
|
1,152
|
|
|
—
|
|
||
|
Capital lease obligations
|
524
|
|
|
306
|
|
||
|
Amortization of debt issuance costs
|
325
|
|
|
166
|
|
||
|
Accretion of debt premium
|
—
|
|
|
(43
|
)
|
||
|
Accretion of Silvertip contingent consideration
|
324
|
|
|
—
|
|
||
|
Other debt obligations
|
107
|
|
|
9
|
|
||
|
Capitalized interest
|
(140
|
)
|
|
(363
|
)
|
||
|
Total interest expense, net of capitalized interest
|
$
|
5,965
|
|
|
$
|
3,579
|
|
|
In thousands
|
|
Coeur Mining, Inc.
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Revenue
|
|
$
|
—
|
|
|
$
|
93,230
|
|
|
$
|
70,037
|
|
|
$
|
—
|
|
|
$
|
163,267
|
|
|
COSTS AND EXPENSES
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Costs applicable to sales
(1)
|
|
—
|
|
|
68,245
|
|
|
31,095
|
|
|
—
|
|
|
99,340
|
|
|||||
|
Amortization
|
|
246
|
|
|
14,205
|
|
|
16,326
|
|
|
—
|
|
|
30,777
|
|
|||||
|
General and administrative
|
|
8,797
|
|
|
3
|
|
|
4
|
|
|
—
|
|
|
8,804
|
|
|||||
|
Exploration
|
|
459
|
|
|
2,245
|
|
|
3,979
|
|
|
—
|
|
|
6,683
|
|
|||||
|
Pre-development, reclamation, and other
|
|
406
|
|
|
1,947
|
|
|
1,872
|
|
|
—
|
|
|
4,225
|
|
|||||
|
Total costs and expenses
|
|
9,908
|
|
|
86,645
|
|
|
53,276
|
|
|
—
|
|
|
149,829
|
|
|||||
|
OTHER INCOME (EXPENSE), NET
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fair value adjustments, net
|
|
5,279
|
|
|
(292
|
)
|
|
—
|
|
|
—
|
|
|
4,987
|
|
|||||
|
Other, net
|
|
4,142
|
|
|
(137
|
)
|
|
(106
|
)
|
|
(3,719
|
)
|
|
180
|
|
|||||
|
Interest expense, net of capitalized interest
|
|
(5,083
|
)
|
|
(353
|
)
|
|
(4,248
|
)
|
|
3,719
|
|
|
(5,965
|
)
|
|||||
|
Total other income (expense), net
|
|
4,338
|
|
|
(782
|
)
|
|
(4,354
|
)
|
|
—
|
|
|
(798
|
)
|
|||||
|
Income (loss) from continuing operations before income and mining taxes
|
|
(5,570
|
)
|
|
5,803
|
|
|
12,407
|
|
|
—
|
|
|
12,640
|
|
|||||
|
Income and mining tax (expense) benefit
|
|
1,638
|
|
|
(1,120
|
)
|
|
(12,467
|
)
|
|
—
|
|
|
(11,949
|
)
|
|||||
|
Income (loss) from continuing operations
|
|
(3,932
|
)
|
|
4,683
|
|
|
(60
|
)
|
|
—
|
|
|
691
|
|
|||||
|
Equity income (loss) in consolidated subsidiaries
|
|
4,164
|
|
|
(38
|
)
|
|
(170
|
)
|
|
(3,956
|
)
|
|
—
|
|
|||||
|
Income (loss) from discontinued operations
|
|
1,009
|
|
|
(284
|
)
|
|
(175
|
)
|
|
—
|
|
|
550
|
|
|||||
|
NET INCOME (LOSS)
|
|
$
|
1,241
|
|
|
$
|
4,361
|
|
|
$
|
(405
|
)
|
|
$
|
(3,956
|
)
|
|
$
|
1,241
|
|
|
OTHER COMPREHENSIVE INCOME (LOSS), net of tax:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized gain (loss) on debt securities, net of tax
|
|
(278
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(278
|
)
|
|||||
|
COMPREHENSIVE INCOME (LOSS)
|
|
$
|
963
|
|
|
$
|
4,361
|
|
|
$
|
(405
|
)
|
|
$
|
(3,956
|
)
|
|
$
|
963
|
|
|
In thousands
|
|
Coeur Mining, Inc.
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Revenue
|
|
$
|
—
|
|
|
$
|
107,194
|
|
|
$
|
78,360
|
|
|
$
|
—
|
|
|
$
|
185,554
|
|
|
COSTS AND EXPENSES
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Costs applicable to sales
(1)
|
|
—
|
|
|
71,202
|
|
|
43,288
|
|
|
—
|
|
|
114,490
|
|
|||||
|
Amortization
|
|
324
|
|
|
18,104
|
|
|
20,265
|
|
|
—
|
|
|
38,693
|
|
|||||
|
General and administrative
|
|
10,106
|
|
|
24
|
|
|
(5
|
)
|
|
—
|
|
|
10,125
|
|
|||||
|
Exploration
|
|
336
|
|
|
1,727
|
|
|
3,189
|
|
|
—
|
|
|
5,252
|
|
|||||
|
Pre-development, reclamation, and other
|
|
175
|
|
|
1,781
|
|
|
1,881
|
|
|
—
|
|
|
3,837
|
|
|||||
|
Total costs and expenses
|
|
10,941
|
|
|
92,838
|
|
|
68,618
|
|
|
—
|
|
|
172,397
|
|
|||||
|
OTHER INCOME (EXPENSE), NET
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Fair value adjustments, net
|
|
—
|
|
|
(1,200
|
)
|
|
—
|
|
|
—
|
|
|
(1,200
|
)
|
|||||
|
Other, net
|
|
15,222
|
|
|
5,458
|
|
|
1,533
|
|
|
(1,414
|
)
|
|
20,799
|
|
|||||
|
Interest expense, net of capitalized interest
|
|
(3,279
|
)
|
|
(175
|
)
|
|
(1,539
|
)
|
|
1,414
|
|
|
(3,579
|
)
|
|||||
|
Total other income (expense), net
|
|
11,943
|
|
|
4,083
|
|
|
(6
|
)
|
|
—
|
|
|
16,020
|
|
|||||
|
Income (loss) from continuing operations before income and mining taxes
|
|
1,002
|
|
|
18,439
|
|
|
9,736
|
|
|
—
|
|
|
29,177
|
|
|||||
|
Income and mining tax (expense) benefit
|
|
1,588
|
|
|
(2,434
|
)
|
|
(10,032
|
)
|
|
—
|
|
|
(10,878
|
)
|
|||||
|
Income (loss) from continuing operations
|
|
2,590
|
|
|
16,005
|
|
|
(296
|
)
|
|
—
|
|
|
18,299
|
|
|||||
|
Equity income (loss) in consolidated subsidiaries
|
|
16,073
|
|
|
70
|
|
|
(67
|
)
|
|
(16,076
|
)
|
|
—
|
|
|||||
|
Income (loss) from discontinued operations
|
|
—
|
|
|
—
|
|
|
364
|
|
|
—
|
|
|
364
|
|
|||||
|
NET INCOME (LOSS)
|
|
$
|
18,663
|
|
|
$
|
16,075
|
|
|
$
|
1
|
|
|
$
|
(16,076
|
)
|
|
$
|
18,663
|
|
|
OTHER COMPREHENSIVE INCOME (LOSS), net of tax:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized gain (loss) on debt and equity securities, net of tax
|
|
(2,182
|
)
|
|
(279
|
)
|
|
—
|
|
|
279
|
|
|
(2,182
|
)
|
|||||
|
Reclassification adjustments for impairment of equity securities, net of tax
|
|
121
|
|
|
121
|
|
|
—
|
|
|
(121
|
)
|
|
121
|
|
|||||
|
Reclassification adjustments for realized loss on sale of equity securities, net of tax
|
|
1,471
|
|
|
(369
|
)
|
|
—
|
|
|
369
|
|
|
1,471
|
|
|||||
|
Other comprehensive income (loss)
|
|
(590
|
)
|
|
(527
|
)
|
|
—
|
|
|
527
|
|
|
(590
|
)
|
|||||
|
COMPREHENSIVE INCOME (LOSS)
|
|
$
|
18,073
|
|
|
$
|
15,548
|
|
|
$
|
1
|
|
|
$
|
(15,549
|
)
|
|
$
|
18,073
|
|
|
In thousands
|
|
Coeur Mining, Inc.
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
|||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Cash provided by (used in) activities of continuing operations
|
|
$
|
(7,938
|
)
|
|
$
|
5,395
|
|
|
$
|
22,040
|
|
|
$
|
(3,956
|
)
|
|
15,541
|
|
||
|
Cash provided by (used in) activities of discontinued operations
|
|
—
|
|
|
—
|
|
|
(2,690
|
)
|
|
—
|
|
|
(2,690
|
)
|
||||||
|
CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES
|
|
(7,938
|
)
|
|
5,395
|
|
|
19,350
|
|
|
(3,956
|
)
|
|
12,851
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Capital expenditures
|
|
(83
|
)
|
|
(14,341
|
)
|
|
(27,921
|
)
|
|
—
|
|
|
(42,345
|
)
|
||||||
|
Proceeds from the sale of assets
|
|
—
|
|
|
60
|
|
|
—
|
|
|
—
|
|
|
60
|
|
||||||
|
Purchase of investments
|
|
(361
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(361
|
)
|
||||||
|
Sales of investments
|
|
1,067
|
|
|
552
|
|
|
—
|
|
|
—
|
|
|
1,619
|
|
||||||
|
Other
|
|
—
|
|
|
—
|
|
|
(65
|
)
|
|
—
|
|
|
(65
|
)
|
||||||
|
Investments in consolidated subsidiaries
|
|
(4,162
|
)
|
|
37
|
|
|
169
|
|
|
3,956
|
|
|
—
|
|
||||||
|
Cash provided by (used in) activities of continuing operations
|
|
(3,539
|
)
|
|
(13,692
|
)
|
|
(27,817
|
)
|
|
3,956
|
|
|
(41,092
|
)
|
||||||
|
Cash provided by (used in) activities of discontinued operations
|
|
—
|
|
|
—
|
|
|
(28,470
|
)
|
|
—
|
|
|
(28,470
|
)
|
||||||
|
CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES
|
|
(3,539
|
)
|
|
(13,692
|
)
|
|
|
(56,287
|
)
|
|
3,956
|
|
|
(69,562
|
)
|
|||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Issuance of notes and bank borrowings, net of issuance costs
|
|
15,000
|
|
|
—
|
|
52,577
|
|
—
|
|
|
—
|
|
|
15,000
|
|
|||||
|
Payments on debt, capital leases, and associated costs
|
|
—
|
|
|
(2,395
|
)
|
|
(16,054
|
)
|
|
—
|
|
|
(18,449
|
)
|
||||||
|
Net intercompany financing activity
|
|
(20,381
|
)
|
|
(10,946
|
)
|
|
31,327
|
|
|
—
|
|
|
—
|
|
||||||
|
Other
|
|
(4,606
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,606
|
)
|
||||||
|
Cash provided by (used in) activities of continuing operations
|
|
(9,987
|
)
|
|
(13,341
|
)
|
|
15,273
|
|
|
—
|
|
|
(8,055
|
)
|
||||||
|
Cash provided by (used in) activities of discontinued operations
|
|
—
|
|
|
—
|
|
|
(22
|
)
|
|
—
|
|
|
(22
|
)
|
||||||
|
CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES
|
|
(9,987
|
)
|
|
(13,341
|
)
|
|
|
15,251
|
|
|
—
|
|
|
(8,077
|
)
|
|||||
|
Effect of exchange rate changes on cash and cash equivalents
|
|
—
|
|
|
2
|
|
|
555
|
|
|
—
|
|
|
557
|
|
||||||
|
Less net cash provided by (used in) discontinued operations
|
|
—
|
|
|
—
|
|
|
(32,930
|
)
|
|
—
|
|
|
(32,930
|
)
|
||||||
|
NET CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH
|
|
(21,464
|
)
|
|
(21,636
|
)
|
|
|
11,799
|
|
|
—
|
|
|
(31,301
|
)
|
|||||
|
Cash, cash equivalents and restricted cash at beginning of period
|
|
56,033
|
|
|
52,239
|
|
|
95,130
|
|
|
—
|
|
|
203,402
|
|
||||||
|
Cash, cash equivalents and restricted cash at end of period
|
|
$
|
34,569
|
|
|
$
|
30,603
|
|
|
|
$
|
106,929
|
|
|
$
|
—
|
|
|
$
|
172,101
|
|
|
In thousands
|
|
Coeur Mining, Inc.
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash provided by (used in) activities of continuing operations
|
|
$
|
(4,815
|
)
|
|
$
|
17,183
|
|
|
$
|
47,644
|
|
|
$
|
(16,076
|
)
|
|
43,936
|
|
|
|
Cash provided by (used in) activities of discontinued operations
|
|
—
|
|
|
—
|
|
|
11,335
|
|
|
—
|
|
|
11,335
|
|
|||||
|
CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES
|
|
(4,815
|
)
|
|
17,183
|
|
|
58,979
|
|
|
(16,076
|
)
|
|
55,271
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Capital expenditures
|
|
(319
|
)
|
|
(16,975
|
)
|
|
(6,297
|
)
|
|
—
|
|
|
(23,591
|
)
|
|||||
|
Proceeds from the sale of assets
|
|
8,916
|
|
|
6,151
|
|
|
(48
|
)
|
|
—
|
|
|
15,019
|
|
|||||
|
Purchase of investments
|
|
(1,016
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,016
|
)
|
|||||
|
Sales of investments
|
|
9,157
|
|
|
863
|
|
|
—
|
|
|
—
|
|
|
10,020
|
|
|||||
|
Other
|
|
46
|
|
|
—
|
|
|
(60
|
)
|
|
—
|
|
|
(14
|
)
|
|||||
|
Investments in consolidated subsidiaries
|
|
(12,454
|
)
|
|
(70
|
)
|
|
67
|
|
|
12,457
|
|
|
—
|
|
|||||
|
Cash provided by (used in) activities of continuing operations
|
|
4,330
|
|
|
(10,031
|
)
|
|
(6,338
|
)
|
|
12,457
|
|
|
418
|
|
|||||
|
Cash provided by (used in) activities of discontinued operations
|
|
—
|
|
|
—
|
|
|
(388
|
)
|
|
—
|
|
|
(388
|
)
|
|||||
|
CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES
|
|
4,330
|
|
|
(10,031
|
)
|
|
(6,726
|
)
|
|
12,457
|
|
|
30
|
|
|||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Payments on debt, capital leases, and associated costs
|
|
—
|
|
|
(1,874
|
)
|
|
(1,332
|
)
|
|
—
|
|
|
(3,206
|
)
|
|||||
|
Net intercompany financing activity
|
|
14,318
|
|
|
(9,325
|
)
|
|
(8,612
|
)
|
|
3,619
|
|
|
—
|
|
|||||
|
Other
|
|
(3,247
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,247
|
)
|
|||||
|
Cash provided by (used in) activities of continuing operations
|
|
11,071
|
|
|
(11,199
|
)
|
|
(9,944
|
)
|
|
3,619
|
|
|
(6,453
|
)
|
|||||
|
Cash provided by (used in) activities of discontinued operations
|
|
—
|
|
|
—
|
|
|
(20
|
)
|
|
—
|
|
|
(20
|
)
|
|||||
|
CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES
|
|
11,071
|
|
|
(11,199
|
)
|
|
(9,964
|
)
|
|
3,619
|
|
|
(6,473
|
)
|
|||||
|
Effect of exchange rate changes on cash and cash equivalents
|
|
—
|
|
|
—
|
|
|
555
|
|
|
—
|
|
|
555
|
|
|||||
|
Less net cash provided by (used in) discontinued operations
|
|
—
|
|
|
—
|
|
|
5,527
|
|
|
—
|
|
|
5,527
|
|
|||||
|
NET CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH
|
|
10,586
|
|
|
(4,047
|
)
|
|
37,317
|
|
|
—
|
|
|
43,856
|
|
|||||
|
Cash, cash equivalents and restricted cash at beginning of period
|
|
66,337
|
|
|
50,023
|
|
|
10,241
|
|
|
—
|
|
|
126,601
|
|
|||||
|
Cash, cash equivalents and restricted cash at end of period
|
|
$
|
76,923
|
|
|
$
|
45,976
|
|
|
$
|
47,558
|
|
|
$
|
—
|
|
|
$
|
170,457
|
|
|
In thousands
|
|
Coeur Mining, Inc.
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
||||||||||||
|
CURRENT ASSETS
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
22,111
|
|
|
$
|
30,603
|
|
|
$
|
106,929
|
|
|
$
|
—
|
|
|
$
|
159,643
|
|
|
Receivables
|
|
15,895
|
|
|
5,084
|
|
|
14,885
|
|
|
—
|
|
|
35,864
|
|
|||||
|
Ore on leach pads
|
|
—
|
|
|
75,584
|
|
|
—
|
|
|
—
|
|
|
75,584
|
|
|||||
|
Inventory
|
|
—
|
|
|
31,512
|
|
|
30,211
|
|
|
—
|
|
|
61,723
|
|
|||||
|
Prepaid expenses and other
|
|
8,892
|
|
|
3,193
|
|
|
6,118
|
|
|
—
|
|
|
18,203
|
|
|||||
|
|
|
46,898
|
|
|
145,976
|
|
|
158,143
|
|
|
—
|
|
|
351,017
|
|
|||||
|
NON-CURRENT ASSETS
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Property, plant and equipment, net
|
|
3,141
|
|
|
165,578
|
|
|
97,438
|
|
|
—
|
|
|
266,157
|
|
|||||
|
Mining properties, net
|
|
6,980
|
|
|
219,000
|
|
|
617,841
|
|
|
—
|
|
|
843,821
|
|
|||||
|
Ore on leach pads
|
|
—
|
|
|
67,430
|
|
|
—
|
|
|
—
|
|
|
67,430
|
|
|||||
|
Restricted assets
|
|
14,352
|
|
|
227
|
|
|
7,537
|
|
|
—
|
|
|
22,116
|
|
|||||
|
Equity and debt securities
|
|
36,772
|
|
|
545
|
|
|
—
|
|
|
—
|
|
|
37,317
|
|
|||||
|
Receivables
|
|
24,047
|
|
|
—
|
|
|
31,381
|
|
|
—
|
|
|
55,428
|
|
|||||
|
Net investment in subsidiaries
|
|
423,448
|
|
|
332
|
|
|
694
|
|
|
(424,474
|
)
|
|
—
|
|
|||||
|
Other
|
|
317,146
|
|
|
11,820
|
|
|
3,431
|
|
|
(313,748
|
)
|
|
18,649
|
|
|||||
|
TOTAL ASSETS
|
|
$
|
872,784
|
|
|
$
|
610,908
|
|
|
$
|
916,465
|
|
|
$
|
(738,222
|
)
|
|
$
|
1,661,935
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
CURRENT LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Accounts payable
|
|
$
|
3,419
|
|
|
$
|
21,634
|
|
|
$
|
19,811
|
|
|
$
|
—
|
|
|
$
|
44,864
|
|
|
Other accrued liabilities
|
|
16,643
|
|
|
12,059
|
|
|
76,447
|
|
|
—
|
|
|
105,149
|
|
|||||
|
Debt
|
|
—
|
|
|
9,977
|
|
|
7,063
|
|
|
—
|
|
|
17,040
|
|
|||||
|
Reclamation
|
|
—
|
|
|
2,313
|
|
|
1,464
|
|
|
—
|
|
|
3,777
|
|
|||||
|
|
|
20,062
|
|
|
45,983
|
|
|
104,785
|
|
|
—
|
|
|
170,830
|
|
|||||
|
NON-CURRENT LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Debt
|
|
360,280
|
|
|
31,116
|
|
|
319,336
|
|
|
(313,748
|
)
|
|
396,984
|
|
|||||
|
Reclamation
|
|
—
|
|
|
83,392
|
|
|
35,762
|
|
|
—
|
|
|
119,154
|
|
|||||
|
Deferred tax liabilities
|
|
2,641
|
|
|
4,978
|
|
|
97,605
|
|
|
—
|
|
|
105,224
|
|
|||||
|
Other long-term liabilities
|
|
2,602
|
|
|
2,751
|
|
|
50,079
|
|
|
—
|
|
|
55,432
|
|
|||||
|
Intercompany payable (receivable)
|
|
(327,111
|
)
|
|
307,016
|
|
|
20,095
|
|
|
—
|
|
|
—
|
|
|||||
|
|
|
38,412
|
|
|
429,253
|
|
|
522,877
|
|
|
(313,748
|
)
|
|
676,794
|
|
|||||
|
STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Common stock
|
|
1,862
|
|
|
19,630
|
|
|
195,020
|
|
|
(214,650
|
)
|
|
1,862
|
|
|||||
|
Additional paid-in capital
|
|
3,355,710
|
|
|
145,024
|
|
|
1,882,610
|
|
|
(2,027,634
|
)
|
|
3,355,710
|
|
|||||
|
Accumulated deficit
|
|
(2,542,899
|
)
|
|
(28,982
|
)
|
|
(1,788,827
|
)
|
|
1,817,810
|
|
|
(2,542,898
|
)
|
|||||
|
Accumulated other comprehensive income (loss)
|
|
(363
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(363
|
)
|
|||||
|
|
|
814,310
|
|
|
135,672
|
|
|
288,803
|
|
|
(424,474
|
)
|
|
814,311
|
|
|||||
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
$
|
872,784
|
|
|
$
|
610,908
|
|
|
$
|
916,465
|
|
|
$
|
(738,222
|
)
|
|
$
|
1,661,935
|
|
|
In thousands
|
|
Coeur Mining, Inc.
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
||||||||||||
|
CURRENT ASSETS
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
44,662
|
|
|
$
|
52,239
|
|
|
$
|
95,131
|
|
|
$
|
—
|
|
|
$
|
192,032
|
|
|
Receivables
|
|
137
|
|
|
7,922
|
|
|
11,010
|
|
|
—
|
|
|
19,069
|
|
|||||
|
Ore on leach pads
|
|
—
|
|
|
73,752
|
|
|
—
|
|
|
—
|
|
|
73,752
|
|
|||||
|
Inventory
|
|
—
|
|
|
29,769
|
|
|
28,461
|
|
|
—
|
|
|
58,230
|
|
|||||
|
Prepaid expenses and other
|
|
7,824
|
|
|
2,816
|
|
|
4,413
|
|
|
—
|
|
|
15,053
|
|
|||||
|
Assets held for sale
|
|
—
|
|
|
—
|
|
|
91,421
|
|
|
—
|
|
|
91,421
|
|
|||||
|
|
|
52,623
|
|
|
166,498
|
|
|
230,436
|
|
|
—
|
|
|
449,557
|
|
|||||
|
NON-CURRENT ASSETS
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Property, plant and equipment, net
|
|
4,007
|
|
|
161,487
|
|
|
89,243
|
|
|
—
|
|
|
254,737
|
|
|||||
|
Mining properties, net
|
|
—
|
|
|
216,281
|
|
|
613,288
|
|
|
—
|
|
|
829,569
|
|
|||||
|
Ore on leach pads
|
|
—
|
|
|
65,393
|
|
|
—
|
|
|
—
|
|
|
65,393
|
|
|||||
|
Restricted assets
|
|
13,251
|
|
|
227
|
|
|
7,369
|
|
|
—
|
|
|
20,847
|
|
|||||
|
Equity and debt securities
|
|
33,569
|
|
|
1,268
|
|
|
—
|
|
|
—
|
|
|
34,837
|
|
|||||
|
Receivables
|
|
—
|
|
|
—
|
|
|
28,750
|
|
|
—
|
|
|
28,750
|
|
|||||
|
Net investment in subsidiaries
|
|
422,074
|
|
|
223
|
|
|
(18
|
)
|
|
(422,279
|
)
|
|
—
|
|
|||||
|
Other
|
|
320,335
|
|
|
11,040
|
|
|
2,854
|
|
|
(316,744
|
)
|
|
17,485
|
|
|||||
|
TOTAL ASSETS
|
|
$
|
845,859
|
|
|
$
|
622,417
|
|
|
$
|
971,922
|
|
|
$
|
(739,023
|
)
|
|
$
|
1,701,175
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
CURRENT LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Accounts payable
|
|
$
|
3,607
|
|
|
$
|
24,534
|
|
|
$
|
20,451
|
|
|
$
|
—
|
|
|
$
|
48,592
|
|
|
Other accrued liabilities
|
|
13,205
|
|
|
19,262
|
|
|
62,463
|
|
|
—
|
|
|
94,930
|
|
|||||
|
Debt
|
|
—
|
|
|
9,215
|
|
|
21,538
|
|
|
—
|
|
|
30,753
|
|
|||||
|
Reclamation
|
|
—
|
|
|
2,313
|
|
|
1,464
|
|
|
—
|
|
|
3,777
|
|
|||||
|
Liabilities held for sale
|
|
—
|
|
|
—
|
|
|
50,677
|
|
|
—
|
|
|
50,677
|
|
|||||
|
|
|
16,812
|
|
|
55,324
|
|
|
156,593
|
|
|
—
|
|
|
228,729
|
|
|||||
|
NON-CURRENT LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Debt
|
|
345,088
|
|
|
28,313
|
|
|
323,912
|
|
|
(316,744
|
)
|
|
380,569
|
|
|||||
|
Reclamation
|
|
—
|
|
|
82,021
|
|
|
35,034
|
|
|
—
|
|
|
117,055
|
|
|||||
|
Deferred tax liabilities
|
|
4,110
|
|
|
5,127
|
|
|
95,911
|
|
|
—
|
|
|
105,148
|
|
|||||
|
Other long-term liabilities
|
|
2,311
|
|
|
3,063
|
|
|
49,323
|
|
|
—
|
|
|
54,697
|
|
|||||
|
Intercompany payable (receivable)
|
|
(337,439
|
)
|
|
317,759
|
|
|
19,680
|
|
|
—
|
|
|
—
|
|
|||||
|
|
|
14,070
|
|
|
436,283
|
|
|
523,860
|
|
|
(316,744
|
)
|
|
657,469
|
|
|||||
|
STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Common stock
|
|
1,856
|
|
|
19,630
|
|
|
195,020
|
|
|
(214,650
|
)
|
|
1,856
|
|
|||||
|
Additional paid-in capital
|
|
3,357,345
|
|
|
149,194
|
|
|
1,885,046
|
|
|
(2,034,240
|
)
|
|
3,357,345
|
|
|||||
|
Accumulated deficit
|
|
(2,546,743
|
)
|
|
(34,551
|
)
|
|
(1,788,597
|
)
|
|
1,823,148
|
|
|
(2,546,743
|
)
|
|||||
|
Accumulated other comprehensive income (loss)
|
|
2,519
|
|
|
(3,463
|
)
|
|
—
|
|
|
3,463
|
|
|
2,519
|
|
|||||
|
|
|
814,977
|
|
|
130,810
|
|
|
291,469
|
|
|
(422,279
|
)
|
|
814,977
|
|
|||||
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
$
|
845,859
|
|
|
$
|
622,417
|
|
|
$
|
971,922
|
|
|
$
|
(739,023
|
)
|
|
$
|
1,701,175
|
|
|
•
|
2.0%
net smelter returns royalty (the “NSR”) payable to Coeur on all metals processed through the San Bartolomé Mine’s processing facility, commencing immediately upon the closing of the Transaction, valued at
$7.1 million
.
|
|
•
|
Pre-closing value added tax refunds valued at
$12.7 million
that will be collected or received by Manquiri in the future will be paid to Coeur (net of collection costs).
|
|
•
|
Eighteen-month promissory notes valued at
$26.9 million
payable to Coeur and certain of its subsidiaries representing Manquiri’s cash and cash equivalents on the date of closing of the Manquiri Divestiture, and providing for repayment beginning in October 2018.
|
|
•
|
The Company recognized a liability of approximately
$5.7 million
for certain post-closing covenants, guaranties and indemnification obligations on the part of the Company pursuant to the Agreement
|
|
|
Three months ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Revenue
|
$
|
12,346
|
|
|
$
|
20,584
|
|
|
COSTS AND EXPENSES
|
|
|
|
||||
|
Costs applicable to sales
(1)
|
12,269
|
|
|
18,222
|
|
||
|
Amortization
|
—
|
|
|
1,411
|
|
||
|
General and administrative
|
41
|
|
|
8
|
|
||
|
Pre-development, reclamation, and other
|
265
|
|
|
744
|
|
||
|
OTHER INCOME (EXPENSE), NET
|
|
|
|
||||
|
Interest expense, net of capitalized interest
|
(3
|
)
|
|
(6
|
)
|
||
|
Other, net
|
(260
|
)
|
|
340
|
|
||
|
Pretax profit (loss) on discontinued operations related to major classes of pretax profit (loss)
|
(492
|
)
|
|
533
|
|
||
|
Pretax gain on the disposal of the discontinued operation
|
1,525
|
|
|
—
|
|
||
|
Total pretax gain or loss on discontinued operations
|
1,033
|
|
|
533
|
|
||
|
Income and mining tax (expense) benefit
|
(483
|
)
|
|
(169
|
)
|
||
|
Income (loss) from discontinued operations
|
$
|
550
|
|
|
$
|
364
|
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||
|
Accrued salaries and wages
|
$
|
15,552
|
|
|
$
|
26,559
|
|
|
Income and mining taxes
|
36,642
|
|
|
25,788
|
|
||
|
Silvertip contingent consideration
|
24,543
|
|
|
24,393
|
|
||
|
Accrued operating costs
|
17,174
|
|
|
12,323
|
|
||
|
Taxes other than income and mining
|
5,644
|
|
|
4,354
|
|
||
|
Accrued interest payable
|
5,594
|
|
|
1,513
|
|
||
|
Accrued liabilities and other
|
$
|
105,149
|
|
|
$
|
94,930
|
|
|
|
March 31, 2018
|
|
March 31, 2017
|
||||
|
Cash and cash equivalents
|
$
|
159,643
|
|
|
$
|
160,636
|
|
|
Restricted cash equivalents
|
12,458
|
|
|
9,821
|
|
||
|
Total cash, cash equivalents and restricted cash shown in the statement of cash flows
|
172,101
|
|
|
170,457
|
|
||
|
•
|
Production from continuing operations of
8.3 million
silver equivalent ounces, consisting of
3.2 million
silver ounces and
85,383
gold ounces
|
|
•
|
Sales from continuing operations of
8.4 million
silver equivalent ounces, consisting of
3.2 million
silver ounces and
87,153
gold ounces
|
|
•
|
Net
income
from continuing operations of
$0.7 million
(
$0.00
per share) and adjusted net
income
of
$0.7 million
(
$0.00
per share) (see “Non-GAAP Financial Performance Measures”)
|
|
•
|
Costs applicable to sales from continuing operations were
$9.77
per silver equivalent ounce (
$8.55
per average spot silver equivalent ounce) and
$970
per gold equivalent ounce (see “Non-GAAP Financial Performance Measures”)
|
|
•
|
All-in sustaining costs from continuing operations were
$17.33
per silver equivalent ounce (
$14.44
per average spot silver equivalent ounce) (see “Non-GAAP Financial Performance Measures”)
|
|
•
|
Operating cash flow from continuing operations of
$15.5 million
and adjusted EBITDA from continuing operations of
$49.5 million
(see “Non-GAAP Financial Performance Measures”)
|
|
•
|
Cash and cash equivalents of
$159.6 million
at
March 31, 2018
|
|
•
|
Completed the Manquiri Divestiture for total consideration of $46.7 million consisting of a 2.0% NSR valued at
$7.1 million
, pre-closing value added tax refunds valued at
$12.7 million
payable to the Company, and
$26.9 million
of promissory notes payable in eighteen months to the Company, with payments beginning in October 2018
|
|
|
Three months ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Financial Results from Continuing Operations:
|
|
|
|
||||
|
Metal sales
|
$
|
163,267
|
|
|
$
|
185,554
|
|
|
Net income (loss)
|
$
|
691
|
|
|
$
|
18,299
|
|
|
Net income (loss) per share, diluted
|
$
|
0.00
|
|
|
$
|
0.10
|
|
|
Adjusted net income (loss)
(1)
|
$
|
680
|
|
|
$
|
6,766
|
|
|
Adjusted net income (loss) per share, diluted
(1)
|
$
|
0.00
|
|
|
$
|
0.04
|
|
|
EBITDA
(1)
|
$
|
49,382
|
|
|
$
|
71,449
|
|
|
Adjusted EBITDA
(1)
|
$
|
49,524
|
|
|
$
|
54,514
|
|
|
Operating Results from Continuing Operations:
|
|
|
|
||||
|
Silver ounces produced
|
3,182,110
|
|
|
2,717,869
|
|
||
|
Gold ounces produced
|
85,383
|
|
|
88,218
|
|
||
|
Silver equivalent ounces produced
|
8,305,090
|
|
|
8,010,949
|
|
||
|
Silver ounces sold
|
3,160,913
|
|
|
3,325,706
|
|
||
|
Gold ounces sold
|
87,153
|
|
|
110,874
|
|
||
|
Silver equivalent ounces sold
|
8,390,090
|
|
|
9,978,120
|
|
||
|
Average realized price per silver ounce
|
$
|
16.70
|
|
|
$
|
17.49
|
|
|
Average realized price per gold ounce
|
$
|
1,268
|
|
|
$
|
1,149
|
|
|
Costs applicable to sales per silver equivalent ounce
(1)
|
$
|
9.77
|
|
|
$
|
10.61
|
|
|
Costs applicable to sales per average spot silver equivalent ounce
(1)
|
$
|
8.55
|
|
|
$
|
9.80
|
|
|
Costs applicable to sales per gold equivalent ounce
(1)
|
$
|
970
|
|
|
$
|
788
|
|
|
All-in sustaining costs per silver equivalent ounce
(1)
|
$
|
17.33
|
|
|
$
|
14.77
|
|
|
All-in sustaining costs per average spot silver equivalent ounce
(1)
|
$
|
14.44
|
|
|
$
|
13.29
|
|
|
Financial and Operating Results from Discontinued Operations:
(2)
|
|
|
|
||||
|
Income (loss) from discontinued operations
|
$
|
550
|
|
|
$
|
364
|
|
|
Silver ounces produced
|
643,078
|
|
|
1,214,507
|
|
||
|
Gold ounces produced
|
78
|
|
|
—
|
|
||
|
Silver equivalent ounces produced
|
647,758
|
|
|
1,214,507
|
|
||
|
Silver ounces sold
|
704,479
|
|
|
1,148,006
|
|
||
|
Gold ounces sold
|
292
|
|
|
—
|
|
||
|
Silver equivalent ounces sold
|
721,999
|
|
|
1,148,006
|
|
||
|
(1)
|
See
“
Non-GAAP Financial Performance Measures.
”
|
|
(2)
|
Reported production and financial results include operations through February 28, 2018.
|
|
|
Three months ended March 31,
|
||||||||||||
|
|
2018
|
|
2017
|
||||||||||
|
In thousands
|
Income (loss) before tax
|
Tax (expense) benefit
|
|
Income (loss) before tax
|
Tax (expense) benefit
|
||||||||
|
United States
|
$
|
1,187
|
|
$
|
517
|
|
|
$
|
20,653
|
|
$
|
(1,827
|
)
|
|
Argentina
|
254
|
|
10
|
|
|
(328
|
)
|
1,124
|
|
||||
|
Mexico
|
13,126
|
|
(13,222
|
)
|
|
8,650
|
|
(9,923
|
)
|
||||
|
Other jurisdictions
|
(1,927
|
)
|
746
|
|
|
202
|
|
(252
|
)
|
||||
|
|
$
|
12,640
|
|
$
|
(11,949
|
)
|
|
$
|
29,177
|
|
$
|
(10,878
|
)
|
|
|
Three months ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Tons milled
|
359,893
|
|
|
360,383
|
|
||
|
Silver ounces produced
|
2,013,239
|
|
|
1,530,541
|
|
||
|
Gold ounces produced
|
29,896
|
|
|
30,792
|
|
||
|
Silver equivalent ounces produced
|
3,806,999
|
|
|
3,378,061
|
|
||
|
Costs applicable to sales per silver equivalent oz
(1)
|
$
|
8.01
|
|
|
$
|
9.71
|
|
|
Costs applicable to sales per average spot silver equivalent oz
(1)
|
$
|
6.94
|
|
|
$
|
8.89
|
|
|
(1)
|
See Non-GAAP Financial Performance Measures.
|
|
|
Three months ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Tons placed
|
4,351,131
|
|
|
3,513,708
|
|
||
|
Silver ounces produced
|
1,157,026
|
|
|
1,127,322
|
|
||
|
Gold ounces produced
|
11,487
|
|
|
10,356
|
|
||
|
Silver equivalent ounces produced
|
1,846,246
|
|
|
1,748,682
|
|
||
|
Costs applicable to sales per silver equivalent oz
(1)
|
$
|
13.59
|
|
|
$
|
12.56
|
|
|
Costs applicable to sales per average spot silver equivalent oz
(1)
|
$
|
12.13
|
|
|
$
|
11.80
|
|
|
(1)
|
See Non-GAAP Financial Performance Measures.
|
|
|
Three months ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Tons milled
|
158,706
|
|
|
165,895
|
|
||
|
Gold ounces produced
|
26,064
|
|
|
26,197
|
|
||
|
Costs applicable to sales/oz
(1)
|
$
|
1,031
|
|
|
$
|
885
|
|
|
(1)
|
See Non-GAAP Financial Performance Measures.
|
|
|
Three months ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Tons placed
|
1,076,395
|
|
|
1,292,181
|
|
||
|
Gold ounces produced
|
17,936
|
|
|
20,873
|
|
||
|
Silver ounces produced
|
11,845
|
|
|
20,065
|
|
||
|
Gold equivalent ounces produced
(1)
|
18,133
|
|
|
21,207
|
|
||
|
Costs applicable to sales per gold equivalent oz
(1)
|
$
|
874
|
|
|
$
|
662
|
|
|
(1)
|
See Non-GAAP Financial Performance Measures.
|
|
|
Three months ended March 31,
|
|||||
|
|
2018
|
|
2017
|
|||
|
Tons milled
|
—
|
|
|
45,340
|
|
|
|
Silver ounces produced
|
—
|
|
|
39,941
|
|
|
|
Costs applicable to sales/oz
(1)
|
$
|
—
|
|
|
7.22
|
|
|
(1)
|
See Non-GAAP Financial Performance Measures.
|
|
|
Three months ended March 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Consolidated silver equivalent ounces sold
|
8,390,090
|
|
|
9,978,120
|
|
||
|
Average realized price per consolidated silver equivalent ounce
|
$
|
19.46
|
|
|
$
|
18.60
|
|
|
Costs applicable to sales per consolidated silver equivalent ounce
(1)
|
(11.84
|
)
|
|
(11.47
|
)
|
||
|
Operating margin per consolidated silver equivalent ounce
|
$
|
7.62
|
|
|
$
|
7.13
|
|
|
(1)
|
See Non-GAAP Financial Performance Measures.
|
|
|
Three months ended March 31,
|
||||||
|
In thousands
|
2018
|
|
2017
|
||||
|
Cash flow before changes in operating assets and liabilities
|
$
|
33,440
|
|
|
$
|
43,290
|
|
|
Changes in operating assets and liabilities:
|
|
|
|
||||
|
Receivables
|
(1,691
|
)
|
|
5,680
|
|
||
|
Prepaid expenses and other
|
(5,635
|
)
|
|
(4,906
|
)
|
||
|
Inventories
|
(8,708
|
)
|
|
15,171
|
|
||
|
Accounts payable and accrued liabilities
|
(1,865
|
)
|
|
(15,299
|
)
|
||
|
Cash provided by continuing operating activities
|
$
|
15,541
|
|
|
$
|
43,936
|
|
|
1.
|
Identify the contract with the customer
|
|
2.
|
Identify the performance obligations
|
|
3.
|
Determine the transaction price
|
|
4.
|
Allocate the transaction price to the performance obligations
|
|
5.
|
Recognize revenue when (or as) the entity satisfies a performance obligation
|
|
|
Three months ended March 31,
|
||||||
|
In thousands except per share amounts
|
2018
|
|
2017
|
||||
|
Net income (loss)
|
$
|
1,241
|
|
|
$
|
18,663
|
|
|
(Income) loss from discontinued operations, net of tax
|
(550
|
)
|
|
(364
|
)
|
||
|
Fair value adjustments, net
|
(4,987
|
)
|
|
1,200
|
|
||
|
Impairment of equity and debt securities
|
—
|
|
|
121
|
|
||
|
Gain on sale of Joaquin project
|
—
|
|
|
(21,138
|
)
|
||
|
(Gain) loss on sale of assets and securities
|
574
|
|
|
2,066
|
|
||
|
Transaction costs
|
90
|
|
|
—
|
|
||
|
Foreign exchange loss (gain)
|
4,312
|
|
|
4,411
|
|
||
|
Tax effect of adjustments
(1)
|
—
|
|
|
1,807
|
|
||
|
Adjusted net income (loss)
|
$
|
680
|
|
|
$
|
6,766
|
|
|
|
|
|
|
||||
|
Adjusted net income (loss) per share - Basic
|
$
|
0.00
|
|
|
$
|
0.04
|
|
|
Adjusted net income (loss) per share - Diluted
|
$
|
0.00
|
|
|
$
|
0.04
|
|
|
(1)
|
For the three months ended March 31, 2017, tax effect of adjustments of
$1.8 million
(14%) is primarily related to a taxable gain on the sale of assets and the tax valuation allowance impact from an asset write-down, partially offset by tax benefit from fair value adjustments.
|
|
|
Three months ended March 31,
|
||||||
|
In thousands except per share amounts
|
2018
|
|
2017
|
||||
|
Net income (loss)
|
$
|
1,241
|
|
|
$
|
18,663
|
|
|
(Income) loss from discontinued operations, net of tax
|
(550
|
)
|
|
(364
|
)
|
||
|
Interest expense, net of capitalized interest
|
5,965
|
|
|
3,579
|
|
||
|
Income tax provision (benefit)
|
11,949
|
|
|
10,878
|
|
||
|
Amortization
|
30,777
|
|
|
38,693
|
|
||
|
EBITDA
|
49,382
|
|
|
71,449
|
|
||
|
Fair value adjustments, net
|
(4,987
|
)
|
|
1,200
|
|
||
|
Impairment of equity and debt securities
|
—
|
|
|
121
|
|
||
|
Foreign exchange (gain) loss
|
670
|
|
|
(1,206
|
)
|
||
|
Gain on sale of Joaquin project
|
—
|
|
|
(21,138
|
)
|
||
|
(Gain) loss on sale of assets and securities
|
574
|
|
|
2,066
|
|
||
|
Transaction costs
|
90
|
|
|
—
|
|
||
|
Asset retirement obligation accretion
|
2,669
|
|
|
2,116
|
|
||
|
Inventory adjustments and write-downs
|
1,126
|
|
|
(94
|
)
|
||
|
Adjusted EBITDA
|
$
|
49,524
|
|
|
$
|
54,514
|
|
|
|
|
Silver
|
|
Gold
|
|
Total
|
||||||||||||||||||||||
|
In thousands except per ounce amounts
|
|
Palmarejo
|
|
Rochester
|
|
Total
|
|
Kensington
|
|
Wharf
|
|
Total
|
|
|||||||||||||||
|
Costs applicable to sales, including amortization (U.S. GAAP)
|
|
$
|
47,421
|
|
|
$
|
29,136
|
|
|
$
|
76,557
|
|
|
$
|
35,347
|
|
|
$
|
17,966
|
|
|
$
|
53,313
|
|
|
$
|
129,870
|
|
|
Amortization
|
|
16,325
|
|
|
4,831
|
|
|
21,156
|
|
|
6,717
|
|
|
2,657
|
|
|
9,374
|
|
|
30,530
|
|
|||||||
|
Costs applicable to sales
|
|
$
|
31,096
|
|
|
$
|
24,305
|
|
|
$
|
55,401
|
|
|
$
|
28,630
|
|
|
$
|
15,309
|
|
|
$
|
43,939
|
|
|
$
|
99,340
|
|
|
Silver equivalent ounces sold
|
|
3,883,983
|
|
|
1,789,007
|
|
|
5,672,990
|
|
|
|
|
|
|
|
|
8,390,090
|
|
||||||||||
|
Gold equivalent ounces sold
|
|
|
|
|
|
|
|
27,763
|
|
|
17,522
|
|
|
45,285
|
|
|
|
|||||||||||
|
Costs applicable to sales per ounce
|
|
$
|
8.01
|
|
|
$
|
13.59
|
|
|
$
|
9.77
|
|
|
$
|
1,031
|
|
|
$
|
874
|
|
|
$
|
970
|
|
|
$
|
11.84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Costs applicable to sales per average spot ounce
|
|
$
|
6.94
|
|
|
$
|
12.13
|
|
|
$
|
8.55
|
|
|
|
|
|
|
|
|
$
|
9.87
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Costs applicable to sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
99,340
|
|
||||||||||||
|
Treatment and refining costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,195
|
|
|||||||||||||
|
Sustaining capital
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,389
|
|
|||||||||||||
|
General and administrative
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,804
|
|
|||||||||||||
|
Exploration
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,683
|
|
|||||||||||||
|
Reclamation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,532
|
|
|||||||||||||
|
Project/pre-development costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,421
|
|
|||||||||||||
|
All-in sustaining costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
145,364
|
|
||||||||||||
|
Silver equivalent ounces sold
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,672,990
|
|
|||||||||||||
|
Kensington and Wharf silver equivalent ounces sold
|
|
|
|
|
|
|
|
|
|
2,717,100
|
|
|||||||||||||||||
|
Consolidated silver equivalent ounces sold
|
|
|
|
|
|
|
|
|
|
|
|
8,390,090
|
|
|||||||||||||||
|
All-in sustaining costs per silver equivalent ounce
|
|
|
|
|
|
|
|
|
|
$
|
17.33
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Consolidated silver equivalent ounces sold (average spot)
|
|
|
|
|
|
|
|
|
|
10,066,759
|
|
|||||||||||||||||
|
All-in sustaining costs per average spot silver equivalent ounce
|
|
|
|
|
|
|
|
|
|
$
|
14.44
|
|
||||||||||||||||
|
(1)
|
Excludes development capital for Jualin and Silvertip.
|
|
|
|
Silver
|
|
Gold
|
|
|
||||||||||||||||||||||||||
|
In thousands except per ounce amounts
|
|
Palmarejo
|
|
Rochester
|
|
Endeavor
|
|
Total
|
|
Kensington
|
|
Wharf
|
|
Total
|
|
Total
|
||||||||||||||||
|
Costs applicable to sales, including amortization (U.S. GAAP)
|
|
$
|
63,151
|
|
|
$
|
32,255
|
|
|
$
|
400
|
|
|
$
|
95,806
|
|
|
$
|
37,621
|
|
|
$
|
19,431
|
|
|
$
|
57,052
|
|
|
$
|
152,858
|
|
|
Amortization
|
|
20,150
|
|
|
5,816
|
|
|
113
|
|
|
26,079
|
|
|
9,178
|
|
|
3,111
|
|
|
12,289
|
|
|
38,368
|
|
||||||||
|
Costs applicable to sales
|
|
$
|
43,001
|
|
|
$
|
26,439
|
|
|
$
|
287
|
|
|
$
|
69,727
|
|
|
$
|
28,443
|
|
|
$
|
16,320
|
|
|
$
|
44,763
|
|
|
$
|
114,490
|
|
|
Silver equivalent ounces sold
|
|
4,427,346
|
|
|
2,104,209
|
|
|
39,765
|
|
|
6,571,320
|
|
|
|
|
|
|
|
|
9,978,120
|
|
|||||||||||
|
Gold equivalent ounces sold
|
|
|
|
|
|
|
|
|
|
32,144
|
|
|
24,636
|
|
|
56,780
|
|
|
|
|||||||||||||
|
Costs applicable to sales per ounce
|
|
$
|
9.71
|
|
|
$
|
12.56
|
|
|
$
|
7.22
|
|
|
$
|
10.61
|
|
|
$
|
885
|
|
|
$
|
662
|
|
|
$
|
788
|
|
|
$
|
11.47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Costs applicable to sales per average spot ounce
|
|
$
|
8.89
|
|
|
$
|
11.80
|
|
|
|
|
$
|
9.80
|
|
|
|
|
|
|
|
|
$
|
10.33
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Costs applicable to sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
114,490
|
|
||||||||||||||
|
Treatment and refining costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,616
|
|
|||||||||||||||
|
Sustaining capital
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,191
|
|
|||||||||||||||
|
General and administrative
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,125
|
|
|||||||||||||||
|
Exploration
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,252
|
|
|||||||||||||||
|
Reclamation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,338
|
|
|||||||||||||||
|
Project/pre-development costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,419
|
|
|||||||||||||||
|
All-in sustaining costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
147,431
|
|
||||||||||||||
|
Silver equivalent ounces sold
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,571,320
|
|
|||||||||||||||
|
Kensington and Wharf silver equivalent ounces sold
|
|
|
|
|
|
|
|
|
|
|
|
3,406,800
|
|
|||||||||||||||||||
|
Consolidated silver equivalent ounces sold
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,978,120
|
|
|||||||||||||||||
|
All-in sustaining costs per silver equivalent ounce
|
|
|
|
|
|
|
|
|
|
|
|
$
|
14.77
|
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Consolidated silver equivalent ounces sold (average spot)
|
|
|
|
|
|
|
|
|
|
|
|
11,093,378
|
|
|||||||||||||||||||
|
All-in sustaining costs per average spot silver equivalent ounce
|
|
|
|
|
|
|
|
|
|
|
|
$
|
13.29
|
|
||||||||||||||||||
|
(1)
|
Excludes development capital for Jualin, Independencia, Guadalupe South Portal and Rochester expansion permitting.
|
|
|
Mineralized Material at December 31, 2017
(1)(2)(3)(4)
|
|||||||||||||
|
|
Tons (000s)
|
|
Silver Grade (oz./ton)
|
|
Gold Grade (oz./ton)
|
|
Lead Grade (percent)
|
|
Zinc Grade (percent)
|
|||||
|
Palmarejo Mine, Mexico
(5)
|
8,074
|
|
|
3.35
|
|
|
0.046
|
|
|
—
|
|
|
—
|
|
|
San Bartolomé Mine, Bolivia
(6)
|
4,087
|
|
|
3.42
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Kensington Mine, USA
(7)
|
2,878
|
|
|
—
|
|
|
0.271
|
|
|
—
|
|
|
—
|
|
|
Wharf Mine, USA
(8)
|
7,710
|
|
|
—
|
|
|
0.023
|
|
|
—
|
|
|
—
|
|
|
Rochester Mine, USA
(9)
|
179,885
|
|
|
0.36
|
|
|
0.002
|
|
|
—
|
|
|
—
|
|
|
Silvertip Mine, Canada
(10)
|
2,589
|
|
|
10.26
|
|
|
—
|
|
|
6.74
|
|
|
9.41
|
|
|
La Preciosa Project, Mexico
(11)
|
28,677
|
|
|
3.67
|
|
|
0.006
|
|
|
—
|
|
|
—
|
|
|
Total Mineralized Material
|
233,900
|
|
|
|
|
|
|
|
|
|
||||
|
(1)
|
Assumed metal prices for estimated 2017 mineralized material were $20.00 per ounce of silver, $1,400 per ounce of gold, $1.15 per pound zinc, and $1.00 per pound lead. 2017 mineralized material effective December 31, 2017.
|
|
(2)
|
Estimated with mining cost parameters and initial metallurgical test results.
|
|
(3)
|
Mineralized material estimates were completed by company technical staff, except for La Preciosa which was completed by an external consultant supervised by technical company staff.
|
|
(4)
|
Estimated using 3-dimensional geologic modeling and geostatistical evaluation of the exploration drill data. Mineralized material is reported exclusive of reserves. “Mineralized material” as used in this Quarterly Report on Form 10-Q, although permissible under Guide 7, does not indicate “reserves” by SEC standards. There is no certainty that any part of the reported mineralized material will ever be confirmed or converted into Guide 7 compliant “reserves”.
|
|
(5)
|
Cutoff grades for mineralized material is 2.49 g/tonne AuEq.
|
|
(6)
|
Cutoff grades for mineralized material is 95 g/tonne.
|
|
(7)
|
The cutoff grade for mineralized material is 0.13 oz/ton Au.
|
|
(8)
|
The cutoff grade for mineralized material is 0.009 oz/ton Au.
|
|
(9)
|
The cutoff grade for mineralized material is 0.46 oz/ton AgEq.
|
|
(10)
|
The cutoff grade for mineralized material is 200 g/tonne AgEq.
|
|
(11)
|
The cutoff grade for mineralized material is 121.71 g/ton AgEq for underground, and 71.86 g/t for surface mining.
|
|
Item 4.
|
Controls and Procedures
|
|
(a)
|
Disclosure Controls and Procedures
|
|
(b)
|
Management’s Report on Internal Control Over Financial Reporting
|
|
10.1
|
|
|
31.1
|
|
|
31.2
|
|
|
32.1
|
|
|
32.2
|
|
|
95.1
|
|
|
101.INS
|
XBRL Instance Document**
|
|
101.SCH
|
XBRL Taxonomy Extension Schema**
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase**
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase**
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase**
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase**
|
|
|
|
COEUR MINING, INC.
|
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
Dated
|
April 25, 2018
|
/s/ Mitchell J. Krebs
|
|
|
|
|
MITCHELL J. KREBS
|
|
|
|
|
President and Chief Executive Officer (Principal Executive Officer)
|
|
|
|
|
|
|
|
Dated
|
April 25, 2018
|
/s/ Peter C. Mitchell
|
|
|
|
|
PETER C. MITCHELL
|
|
|
|
|
Senior Vice President and Chief Financial Officer (Principal Financial Officer)
|
|
|
|
|
|
|
|
Dated
|
April 25, 2018
|
/s/ Ken Watkinson
|
|
|
|
|
KEN WATKINSON
|
|
|
|
|
Vice President, Corporate Controller and Chief Accounting Officer (Principal Accounting Officer)
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|