These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Nevada
|
98-0417780
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
Large accelerated filer
o
|
Accelerated filer
o
|
Non-accelerated filer
o
|
Smaller reporting company
x
|
|
Aggregate market value of the voting and non-voting common equity held by non-affiliates of the registrant as of September 30, 2009 (the last business day of the registrant’s most recently completed second fiscal quarter)
|
$
|
4,987,282
|
||
|
Number of shares of registrant’s common stock outstanding as of June 29, 2010
|
13,603,490
|
|
Page
|
||
|
PART 1
|
||
|
Item 1.
|
2
|
|
|
Item 1A.
|
5
|
|
|
Item 2.
|
12
|
|
|
Item 3.
|
16
|
|
|
Item 4.
|
(Removed and Reserved)
|
16
|
|
PART II
|
||
|
Item 5.
|
17
|
|
|
Item 6.
|
18
|
|
|
Item 7.
|
19
|
|
|
Item 7A
|
27
|
|
|
Item 8.
|
27
|
|
|
Item 9.
|
28
|
|
|
Item 9A.
|
28
|
|
|
Item 9B.
|
29
|
|
|
Part III
|
||
|
Item 10.
|
30
|
|
|
Item 11.
|
34
|
|
|
Item 12.
|
38
|
|
|
Item 13.
|
39
|
|
|
Item 14.
|
39
|
|
|
Part IV
|
||
|
Item 15.
|
41
|
|
|
42
|
||
|
F 1 – F 17
|
||
|
F- 18
|
|
|
·
|
our growth strategies;
|
|
|
·
|
anticipated trends in our business;
|
|
|
·
|
our ability to make or integrate acquisitions;
|
|
|
·
|
our liquidity and ability to finance our exploration, acquisition and development strategies;
|
|
|
·
|
market conditions in the oil and gas industry;
|
|
|
·
|
the timing, cost and procedure for proposed acquisitions;
|
|
|
·
|
the impact of government regulation;
|
|
|
·
|
estimates regarding future net revenues from oil and natural gas reserves and the present value thereof;
|
|
|
·
|
planned capital expenditures (including the amount and nature thereof);
|
|
|
·
|
increases in oil and gas production;
|
|
|
·
|
the number of wells we anticipate drilling in the future;
|
|
|
·
|
estimates, plans and projections relating to acquired properties;
|
|
|
·
|
the number of potential drilling locations; and
|
|
|
·
|
our financial position, business strategy and other plans and objectives for future operations.
|
|
|
·
|
the possibility that our acquisitions may involve unexpected costs;
|
|
|
·
|
the volatility in commodity prices for oil and gas;
|
|
|
·
|
the accuracy of internally estimated proved reserves;
|
|
|
·
|
the presence or recoverability of estimated oil and gas reserves;
|
|
|
·
|
the ability to replace oil and gas reserves;
|
|
|
·
|
the availability and costs of drilling rigs and other oilfield services;
|
|
|
·
|
environmental risks;
|
|
|
·
|
exploration and development risks;
|
|
|
·
|
competition;
|
|
|
·
|
the inability to realize expected value from acquisitions;
|
|
|
·
|
the ability of our management team to execute its plans to meet its goals;
|
|
|
·
|
other economic, competitive, governmental, legislative, regulatory, geopolitical and technological factors that may negatively impact our businesses, operations and pricing.
|
|
For the Year Ended
March 31, 2010
|
For the Year Ended
March 31, 2009
|
Increase /
(Decrease)
|
||||||||||
|
Volumes, net:
|
||||||||||||
|
Oil (bbls)
|
26,858 | 41,309 | (14,451 | ) | ||||||||
|
Gas (mcf)
|
5,849 | 7,505 | (1,656 | ) | ||||||||
|
Total (boe)
|
27,833 | 42,560 | (14,727 | ) | ||||||||
|
Average price received:
|
||||||||||||
|
Oil
|
$ | 65.60 | $ | 80.82 | $ | (15.22 | ) | |||||
|
Gas
|
$ | 2.73 | $ | 5.77 | $ | (3.04 | ) | |||||
|
Total Revenues:
|
$ | 1,777,736 | $ | 3,382,060 | $ | (1,604,324 | ) | |||||
|
|
·
|
unexpected drilling conditions;
|
|
|
·
|
pressure or irregularities in formations;
|
|
|
·
|
equipment failures or accidents;
|
|
|
·
|
inability to obtain leases on economic terms, where applicable;
|
|
|
·
|
adverse weather conditions and natural disasters;
|
|
|
·
|
compliance with governmental requirements; and
|
|
|
·
|
shortages or delays in the availability of drilling rigs or crews and the delivery of equipment.
|
|
|
·
|
the results of previous development efforts and the acquisition, review and analysis of data;
|
|
|
·
|
the availability of sufficient capital resources to us and the other participants, if any, for the drilling of the prospects;
|
|
|
·
|
the approval of the prospects by other participants, if any, after additional data has been compiled;
|
|
|
·
|
economic and industry conditions at the time of drilling, including prevailing and anticipated prices for crude oil and natural gas and the availability of drilling rigs and crews;
|
|
|
·
|
our financial resources and results;
|
|
|
·
|
the availability of leases and permits on reasonable terms for the prospects; and
|
|
|
·
|
the success of our drilling technology.
|
|
|
·
|
worldwide and domestic supplies of crude oil and natural gas;
|
|
|
·
|
the level of consumer product demand;
|
|
|
·
|
weather conditions and natural disasters;
|
|
|
·
|
domestic and foreign governmental regulations;
|
|
|
·
|
the price and availability of alternative fuels;
|
|
|
·
|
political instability or armed conflict in oil producing regions;
|
|
|
·
|
the price and level of foreign imports; and
|
|
|
·
|
overall domestic and global economic conditions.
|
|
|
•
|
actual or anticipated variations in our quarterly results of operations;
|
|
|
•
|
changes in market valuations of companies in our industry;
|
|
|
•
|
changes in expectations of future financial performance;
|
|
|
•
|
fluctuations in stock market prices and volumes;
|
|
|
•
|
issuances of dilutive common stock or other securities in the future;
|
|
|
•
|
the addition or departure of key personnel;
|
|
|
•
|
announcements by us or our competitors of acquisitions, investments or strategic alliances; and
|
|
|
•
|
the increase or decline in the price of oil and natural gas.
|
|
All Acreage in Texas
|
March 31, 2010
|
March 31, 2009
|
||||||
|
Gross acreages, approximate
|
12,526 | 15,159 | ||||||
|
Net acreage, approximate
|
10,429 | 12,620 | ||||||
|
Proved Reserves
|
Oil
(Bbls)
|
Natural Gas (M
CF)
|
Discounted Future Net Cash Flow
(at 10% per year)
|
|||||||||
|
Developed Producing
|
73,010 | 11,760 | $ | 1,614,720 | ||||||||
|
Developed Non Producing
|
63,540 | 19,410 | 2,549,300 | |||||||||
|
Undeveloped
|
1,833,680 | - | 43,354,360 | |||||||||
|
Total,
before income taxes
|
1,970,230 | 31,170 | $ | 47,518,380 | ||||||||
|
Less: Estimated income taxes on future net cash flows
(discounted at 10% per year)
|
n/a | n/a | $ | (8,311,887 | ) | |||||||
|
Total, March 31, 2010
|
1,970,230 | 31,170 | $ | 39,206,493 | ||||||||
|
Probable Reserves
|
Oil
(Bbls)
|
Natural Gas (M
CF)
|
Discounted Future Net Cash Flow
(at 10% per year)
|
|||||||||
|
Undeveloped
|
680,770 | - | $ | 4,464,910 | ||||||||
|
|
•
|
Commodity Prices—Economic predictibility of reserves and discounted cash flows are now based on a 12-month average commodity price unless contractual arrangements designate the price to be used.
|
|
|
•
|
Disclosure of Unproved Reserves—Probable and possible reserves may be disclosed separately on a voluntary basis.
|
|
|
•
|
Proved Undeveloped Reserves—Reserves may be classified as proved undeveloped if there is a high degree of confidence that the quantities will be recovered and they are scheduled to be drilled within the next five years.
|
|
|
•
|
Reserves Estimation Based on New Technologies—Reserves may be estimated through the use of reliable technology in addition to flow tests and production history.
|
|
|
•
|
Reserve Personnel and Estimation Process Disclosure—Additional disclosure is required regarding the qualifications of the chief technical person who oversees the reserves estimation process and internal controls used to assure the objectivity of the reserve estimates.
|
|
Proved Reserves
|
Oil
(Bbls)
|
Natural Gas (M
CF)
|
Discounted Future Net Cash Flow
(at 10% per year)
|
|||||||||
|
Developed Producing
|
218,200 | 67,510 | $ | 4,337,550 | ||||||||
|
Developed Non Producing
|
11,900 | - | 171,110 | |||||||||
|
Undeveloped
|
2,008,760 | - | 23,290,550 | |||||||||
|
Total,
before income taxes
|
2,238,860 | 67,510 | $ | 27,799,210 | ||||||||
|
Less: Estimated income taxes on future net cash flows
(discounted at 10% per year)
|
n/a | n/a | $ | (3,812,075 | ) | |||||||
|
Total, March 31, 2009
|
2,238,860 | 67,510 | $ | 23,987,135 | ||||||||
|
Year ended
March 31, 2010
|
Year ended
March 31, 2009
|
|||||||
|
Oil and gas wells, Texas:
|
30 | 43 | ||||||
|
Gross
|
30 | 43 | ||||||
|
Net
|
26 | 40 | ||||||
|
March 31, 2010
|
March 31, 2009
|
|||||||
|
Production sales:
|
||||||||
|
Oil (barrels)
|
26,858 | 41,309 | ||||||
|
Natural gas (thousands cubic feet)
|
5,849 | 7,505 | ||||||
|
Total (barrels oil equivalent)
|
27,833 | 42,560 | ||||||
|
Capital Expenditures (Cash and Non-Cash)
|
$ | 3,372,881 | $ | 4,004,694 | ||||
|
(Operated by Lucas Unless Otherwise Noted)
|
Fiscal Years Ending
|
|||||||||
|
Lease Name
|
County
|
March 31, 2010
|
March 31, 2009
|
|||||||
|
(Unaudited)
|
(Unaudited)
|
|||||||||
|
Oil
(bbls)
:
|
||||||||||
|
Ali-O No. 1
|
Gonzales
|
61 | 77 | |||||||
|
Barnett, W.L. et al #1
|
Gonzales
|
794 | 525 | |||||||
|
Barnett, W.L. et al #4
|
Gonzales
|
194 | 299 | |||||||
|
Bates # 2R
|
Wilson
|
50 | - | |||||||
|
Burnett #1
|
Gonzales
|
70 | - | |||||||
|
Cone-Dubose Unit #1
|
Gonzales
|
59 | 2,039 | |||||||
|
Copeland Karnes #1
|
Karnes
|
550 | 384 | |||||||
|
Ervin Et Al 1
|
Gonzales
|
828 | - | |||||||
|
FT Shauer
|
Gonzales
|
- | 224 | |||||||
|
Green
|
Baylor
|
- | 225 | |||||||
|
Griffin Oil Unit #2
|
Gonzales
|
4,349 | 7,117 | |||||||
|
Griffin Oil Unit #5
|
Gonzales
|
220 | 1,197 | |||||||
|
Griffin Ruddock #1
|
Gonzales
|
1,530 | 1,264 | |||||||
|
Hagen Ranch Unit
|
Gonzales
|
572 | 730 | |||||||
|
Hagen Ranch Unit #3
|
Gonzales
|
3,001 | 6,811 | |||||||
|
Henry Christian
|
Gonzales
|
- | 1,207 | |||||||
|
Hindes
|
Atoscosa
|
818 | 725 | |||||||
|
Hindman #2
|
Gonzales
|
53 | 365 | |||||||
|
Hines Unit #1
|
Gonzales
|
549 | 1,070 | |||||||
|
Jim Davis #1
|
Gonzales
|
741 | 655 | |||||||
|
Kuntschik#1
|
Gonzales
|
997 | 1,363 | |||||||
|
Kuntschik#2
|
Gonzales
|
1,127 | 1,057 | |||||||
|
Mary Martha #1
|
Gonzales
|
464 | 513 | |||||||
|
Matthews #1
|
Atascosa
|
215 | 293 | |||||||
|
Merit-RVS #1
|
Gonzales
|
911 | 614 | |||||||
|
Norris #1
|
Gonzales
|
531 | - | |||||||
|
Paul Foerster #1
|
Gonzales
|
414 | 447 | |||||||
|
Perkins Oil Unit #1
|
Gonzales
|
3,155 | 6,340 | |||||||
|
Rozella Kifer No. 1
|
Gonzales
|
57 | 51 | |||||||
|
RVS Oil Unit
|
Gonzales
|
62 | - | |||||||
|
RVS #2
|
Gonzales
|
248 | 212 | |||||||
|
RVS #3
|
Gonzales
|
356 | 1,715 | |||||||
|
Sloan
|
Gonzales
|
- | 119 | |||||||
|
Team Bank
|
Wilson
|
2,109 | 1,709 | |||||||
|
Upton Ruddock
|
Gonzales
|
606 | 1,079 | |||||||
|
Wright #1
|
Gonzales
|
245 | 273 | |||||||
|
Zavadil #1
|
Gonzales
|
175 | 114 | |||||||
|
Zavadil #2st
|
Gonzales
|
747 | 496 | |||||||
|
Total oil sales (bbls)
|
26,858 | 41,309 | ||||||||
|
Natural Gas
(Mcf)
:
|
||||||||||
|
Copeland Karnes #1H
|
Karnes
|
- | 40 | |||||||
|
Griffin-Ruddock Oil Unit #1
|
Gonzales
|
4,270 | 1,269 | |||||||
|
Ruddock, Upton #1
|
Gonzales
|
- | 3,765 | |||||||
|
Kaspar CP
|
Gonzales
|
1,579 | 2,431 | |||||||
|
Total natural gas sales (Mcf)
|
5,849 | 7,505 | ||||||||
|
Total barrels oil equivalent
|
27,833 | 42,560 | ||||||||
|
For the year ended March 31, 2010
|
Productive Wells
|
Dry Wells
|
||||||
|
Exploratory wells, net
|
0 | 0 | ||||||
|
Development wells, net
|
1 | 0 | ||||||
|
For the year ended March 31, 2009
|
Productive Wells
|
Dry Wells
|
||||||
|
Exploratory wells, net
|
0 | 0 | ||||||
|
Development wells, net
|
1 | 0 | ||||||
|
Year ended March 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Average sales price:
|
||||||||
|
Gas (per mcf)
|
$ | 2.73 | $ | 5.77 | ||||
|
Oil (per bbl)
|
$ | 65.60 | $ | 80.82 | ||||
|
Average cost of production:
|
||||||||
|
Gas (per mcf)
|
$ | - | $ | - | ||||
|
Oil (per bbl)*
|
$ | 37.66 | $ | 31.62 | ||||
|
March 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Proved oil and gas producing properties and related lease and well equipment
|
$ | 24,699,722 | $ | 22,794,893 | ||||
|
Accumulated depletion
|
(2,482,433 | ) | (1,721,580 | ) | ||||
|
Net Capitalized Costs
|
$ | 22,217,289 | $ | 21,073,313 | ||||
|
2010
|
High
|
Low
|
||||||
|
|
|
|||||||
|
Quarter ended June 30, 2009
|
$ | 1.13 | $ | 0.80 | ||||
|
Quarter ended September 30, 2009
|
$ | 1.98 | $ | 0.69 | ||||
|
Quarter ended December 31, 2009
|
$ | 0.67 | $ | 0.44 | ||||
|
Quarter ended March 31, 2010
|
$ | 0.96 | $ | 0.61 | ||||
|
2009
|
High
|
Low
|
||||||
|
|
|
|||||||
|
Quarter ended June 30, 2008
|
$ | 6.16 | $ | 2.81 | ||||
|
Quarter ended September 30, 2008
|
$ | 3.91 | $ | 1.45 | ||||
|
Quarter ended December 31, 2008
|
$ | 1.54 | $ | 0.51 | ||||
|
Quarter ended March 31, 2009
|
$ | 0.86 | $ | 0.38 | ||||
|
|
·
|
the sufficiency of existing capital resources and our ability to raise additional capital to fund cash requirements for future operations;
|
|
|
·
|
uncertainties involved in the rate of growth of our business and acceptance of any products or services;
|
|
|
·
|
volatility of the stock market, particularly within the energy sector; and
|
|
|
·
|
general economic conditions.
|
|
New Laterals in Austin Chalk
|
|||||||
|
Development
|
Projected Initial
|
||||||
|
Well
|
County
|
Costs
|
Production
(1)
|
||||
|
Barnett, WL 1
|
Gonzales
|
$ | 450,000 |
100 bbl/day
|
|||
|
Shut In & Re-entry Wells
|
|||||||
|
Development
|
Projected Initial
|
||||||
|
Well
|
County
|
Costs
|
Production
(1)
|
||||
|
Ebrom (Pilarczyk) 1
|
Wilson
|
$ | 135,000 |
50 bbl/day
|
|||
|
Ebrom 1
|
Wilson
|
$ | 90,000 |
50 bbl/day
|
|||
|
Ebrom 1-B
|
Wilson
|
$ | 90,000 |
50 bbl/day
|
|||
|
Gescheidle 1
|
Gonzales
|
$ | 105,000 |
100 bbl/day
|
|||
|
Mills Oil Unit 1
|
Gonzales
|
$ | 15,000 |
50 bbl/day
|
|||
|
Milton Hines No.1
|
Gonzales
|
$ | 330,000 |
150 bbl/day
|
|||
|
Snoga 1
|
Wilson
|
$ | 90,000 |
100 bbl/day
|
|||
|
Snoga A et al
|
Wilson
|
$ | 90,000 |
100 bbl/day
|
|||
|
Valcher Emma 1
|
Wilson
|
$ | 300,000 |
100 bbl/day
|
|||
|
Wall Darden 1
|
Wilson
|
$ | 90,000 |
50 bbl/day
|
|||
|
Workovers & Stimulations
|
|||||||
|
Development
|
Projected Initial
|
||||||
|
Well
|
County
|
Costs
|
Production
(1)
|
||||
|
Cone-BuBose Unit
|
Gonzales
|
$ | 8,000 |
2 bbl/day
|
|||
|
Hagen Ranch 3
|
Gonzales
|
$ | 75,000 |
10 bbl/day
|
|||
|
Hines Unit 1
|
Gonzales
|
$ | 23,000 |
4 bbl/day
|
|||
|
Perkins Oil Unit 1
|
Gonzales
|
$ | 75,000 |
170 bbl/day
|
|||
|
Ruddock, Upton 1
|
Gonzales
|
$ | 8,300 |
4 bbl/day
|
|||
|
RVS Oil Unit No. 1
|
Gonzales
|
$ | 5,000 |
2 bbl/day
|
|||
|
For the Year Ended March 31,
|
Amount Increase/
|
% Increase/
|
||||||||||||||
|
2010
|
2009
|
(Decrease)
|
(Decrease)
|
|||||||||||||
|
OIL AND GAS REVENUES:
|
$ | 1,777,736 | $ | 3,382,060 | $ | 1,604,324 | ) | -47 | % | |||||||
|
PRODUCTION SALES:
|
||||||||||||||||
|
Oil (barrels)
|
26,858 | 41,309 | (14,451 | ) | -35 | % | ||||||||||
|
Natural gas (thousand cubic feet)
|
5,849 | 7,505 | (1,656 | ) | -22 | % | ||||||||||
|
Total (barrels oil equivalent)
|
27,833 | 42,560 | (14,727 | ) | -35 | % | ||||||||||
|
Oil (barrels per day)
|
74 | 113 | (40 | ) | -35 | % | ||||||||||
|
Natural gas (thousand cubic feet per day)
|
16 | 21 | (5 | ) | -24 | % | ||||||||||
|
Total (barrels oil equivalent per day)
|
76 | 117 | (40 | ) | -35 | % | ||||||||||
|
AVERAGE SALES PRICES:
|
||||||||||||||||
|
Oil (per barrel)
|
$ | 65.60 | $ | 80.82 | $ | (15.22 | ) | -19 | % | |||||||
|
Natural gas (per thousand cubic feet)
|
$ | 2.73 | $ | 5.77 | $ | (3.04 | ) | -53 | % | |||||||
|
Lease operating expenses
|
1,048,333 | 1,345,928 | (297,595 | ) | -22 | % | ||||||||||
|
Severance and property taxes
|
129,432 | 171,688 | (42,256 | ) | -25 | % | ||||||||||
|
Depreciation, depletion, and amortization
|
787,340 | 899,949 | (112,609 | ) | -13 | % | ||||||||||
|
General and administrative
|
1,690,170 | 1,594,598 | 95,572 | 6 | % | |||||||||||
|
Total Expenses
|
3,655,275 | 4,012,163 | (356,888 | ) | -9 | % | ||||||||||
|
LOSS FROM OPERATIONS
|
(1,877,539 | ) | (630,103 | ) | (1,247,436 | ) | 198 | % | ||||||||
|
OTHER INCOME (EXPENSES)
|
||||||||||||||||
|
Unrealized loss on investments
|
(110,606 | ) | (2,095,019 | ) | 1,984,413 | -95 | % | |||||||||
|
Realized loss on investments, net
|
(30,785 | ) | (121,273 | ) | 94,488 | -75 | % | |||||||||
|
Interest income
|
- | 1,970 | (1,970 | ) | -100 | % | ||||||||||
|
Interest expense
|
(301,787 | ) | (89,193 | ) | (212,594 | ) | 238 | % | ||||||||
|
Total Other Income (Expenses)
|
(443,178 | ) | (2,303,515 | ) | 1,860,337 | -81 | % | |||||||||
|
NET INCOME BEFORE INCOME TAXES
|
(2,320,717 | ) | (2,933,618 | ) | 612,901 | -21 | % | |||||||||
|
INCOME TAX BENEFIT
|
- | (834,127 | ) | (834,127 | ) | -100 | % | |||||||||
|
NET LOSS
|
$ | (2,320,717 | ) | $ | (2,099,491 | ) | $ | (221,226 | ) | 11 | % | |||||
|
Name
|
Position
|
Date First Elected
|
Age
|
|
J. Fred Hofheinz
|
Chairman of Board
|
September 18, 2008
|
72
|
|
William A. Sawyer
|
Chief Executive Officer, Director
|
April 6, 2005
|
62
|
|
Donald L. Sytsma
|
Chief Financial Officer, Treasurer
|
April 14, 2009
|
52
|
|
Peter K. Grunebaum
|
Director
|
January 29, 2007
|
76
|
|
W. Andrew Krusen, Jr.
|
Director
|
October 8, 2009
|
62
|
|
Name and
Principal Position
|
Fiscal
Year
|
Salary
($)
|
Stock Awards
($)
|
Option Awards
($)
|
All Other
Comp
($)
|
Total
($)
|
||||||||||||||||
|
William A. Sawyer
(1) (2) (3)
|
2010
|
$ | 162,250 | $ | 29,000 | $ | - | $ | 6,000 | $ | 197,250 | |||||||||||
|
President and
|
2009
|
150,000 | - | - | 2,000 | 152,000 | ||||||||||||||||
|
Chief Executive Officer
|
||||||||||||||||||||||
|
Donald L. Sytsma
(1) (4)
|
2010
|
$ | 120,000 | $ | 22,677 | $ | - | $ | 4,000 | $ | 146,677 | |||||||||||
|
Chief Financial Officer
|
2009
|
- | - | - | - | - | ||||||||||||||||
|
James J. Cerna, Jr.
(2)
|
2010
|
$ | 58,333 | $ | - | $ | - | $ | - | $ | 58,333 | |||||||||||
|
Former Chairman, President and
|
2009
|
153,125 | - | - | 2,000 | 155,125 | ||||||||||||||||
|
Chief Executive Officer
|
||||||||||||||||||||||
|
William A. Sikora
(2) (5)
|
2010
|
$ | - | $ | - | $ | - | $ | - | $ | - | |||||||||||
|
Former President and
|
2009
|
63,736 | 8,846 | 267,083 | 2,000 | $ | 341,665 | |||||||||||||||
|
Chief Executive Officer
|
||||||||||||||||||||||
|
Malek A. Bohsali
(2) (6)
|
2010
|
$ | - | $ | 25,000 | $ | - | $ | - | $ | 25,000 | |||||||||||
|
Former Chief Financial Officer
|
2009
|
37,250 | 25,000 | - | 2,000 | 64,250 | ||||||||||||||||
|
(1)
|
During the fiscal year ended March 31, 2010 Mr. Sawyer as Director was paid $6,000 for attendance at three Board of Directors meeting, and Mr. Sytsma as chief financial officer and corporate secretary was paid $4,000 for attendance at Board meetings.
|
|
(2)
|
During the fiscal year ended March 31, 2009 Messrs Sawyer, Cerna and Sikora as Company Directors were paid $2,000 for attendance at a Board meeting. Mr. Bohsali was paid $2,000 for attending the Board meeting.
|
|
(3)
|
Stock award granted to Mr. Sawyer of 50,000 shares of common stock for Lucas’ joint venture partner’s commitment to and initial funding of their 70% working interest in the LEI 2009-III capital program. Fair value of shares on date earned was $0.58 per share for total stock award of $29,000.
|
|
(4)
|
Mr. Sytsma appointed chief financial officer and treasurer effective April 14, 2009. In addition monthly cash compensation, Mr. Sytsma’s employment arrangement with Company includes a non-cash compensation component of 2,000 shares of common stock per month. Company closing share price on date Mr. Sytsma appointed chief financial was $0.56 per share. The fair value of shares earned is determined based on closing share price on last trading day of each month.
|
|
(5)
|
Mr. Sikora was appointed President and Chief Executive Officer of the Company on September 2, 2008, pursuant to an employment agreement dated thereof and incorporated by reference to the Form 8-K dated September 2, 2008 that was filed with the Securities and Exchange on September 4, 2008. Mr. Sikora was elected a Director on November 18, 2008. Pursuant to the employment agreement, Mr. Sikora’s initial year base salary was set at $125,000; he was granted non-qualified stock options to purchase 200,000 shares of the Company common stock at $2.60 per share that vested over two years; and he was to receive 19,230 shares of Company common stock. On January 22, 2009, Mr. Sikora’s services with the Company ended and in accordance with the referenced employment agreement the options became fully vested. At the time the options were issued to Mr. Sikora they were valued at $267,083 using the Black-Sholes Option Pricing Model and the entire fair value of the options were recognized by the Company upon the termination of services. Additionally the Company issued 19,230 shares of restricted common stock to Mr. Sikora that were valued at $8,846 at the time of issuance by the Company.
|
|
(6)
|
Mr. Bohsali served as Chief Financial Officer of the Company from April 10, 2007 through April 14, 2009.
|
|
Outstanding Equity Awards at 2010 Fiscal Year End
|
|||||||||||||
|
Name
|
Number of securities underlying unexercised options (#)
exercisable
|
Number of securities underlying unexercised options (#)
unexercisable
|
Option exercise price
($)
|
Option expiration
date
|
|||||||||
|
William A. Sikora
|
200,000 | -- | $ | 2.60 |
9/02/2011
|
||||||||
|
Director Compensation
|
||||||||||||
|
Name
|
Fees earned or paid in
cash ($)
|
Stock
awards ($)
|
Total ($)
|
|||||||||
|
Peter K. Grunebaum
|
$ | 6,000 | $ | - | $ | 6,000 | ||||||
|
J. Fred Hofheinz
|
6,000 | - | 6,000 | |||||||||
|
W. Andrew Krusen
|
6,000 | - | 6,000 | |||||||||
|
Title of Class
|
Name and Address of Beneficial Owner
|
Amount and Nature of Beneficial Ownership
|
Percent of Class
|
|
(*)
|
|||
|
Common
|
J. Fred Hofheinz
Chairman
3555 Timmons Lane, Suite 1550
Houston, Texas 77027
|
792,020
|
5.73%
|
|
Common
|
William A. Sawyer
Chief Executive Officer and Director
3555 Timmons Lane, Suite 1550
Houston, Texas 77027
|
333,474
|
2.41%
|
|
Common
|
W. Andrew Krusen, Jr.
Director
3555 Timmons Lane, Suite 1550
Houston, Texas 77027
|
455,000
(1)
|
3.29%
|
|
Common
|
Peter Grunebaum
Director
3555 Timmons Lane, Suite 1550
Houston, Texas 77027
|
100,229
|
0.73%
|
|
Common
|
Donald L. Sytsma
Chief Financial Officer and Treasurer
3555 Timmons Lane, Suite 1550
Houston, Texas 77027
|
29,500
|
0.21%
|
|
Common
|
LGA, Inc.
377 S. Nevada St.
Carson City, Nevada 89703
|
1,318,700
|
9.68%
|
|
Common
|
James J. Cerna Jr.
Former Chairman, CEO and President
Revocable Trust
3555 Timmons Lane, Suite 1550
Houston, Texas 77027
|
613,098
|
4.50%
|
|
Common
|
ALL EXECUTIVE OFFICERS AND DIRECTORS AS A GROUP (5 Persons)
|
1,710,223
|
12.37%
|
|
(*)
|
Calculated based on total shares outstanding of 13,622,869 plus warrants exercisable into shares of common stock within 60 days.
|
|
(1)
|
Includes indirect beneficial ownership of 200,000 warrants exercisable for one share of common stock at $1.00 per share.
|
|
2010
|
2009
|
|||||||
|
GBH CPAs, PC
|
$ | 103,885 | $ | 89,525 | ||||
|
Exhibit No.
|
Description
|
|
3.1
|
Articles of Incorporation
(incorporated by reference to the Company Annual Report of Form 10-KSB for the fiscal year ended November 30, 2005 filed with the SEC on February 14, 2006 as Exhibit 3.1)
|
|
3.2
|
Certificate of Amendment to Articles of Incorporation of Lucas Energy, Inc. (incorporated by reference to Exhibit B to the Information Statement on Schedule 14C filed with the SEC on February 16, 2007).
|
|
3.3
|
Bylaws
(incorporated by reference to the Company Annual Report of Form 10-KSB for the fiscal year ended November 30, 2005 filed with the SEC on February 14, 2006 as Exhibit 3.2)
|
|
10.1
|
Contract with SMC
(incorporated by reference to the Company Annual Report of Form 10-KSB for the fiscal year ended November 30, 2005 filed with the SEC on February 14, 2006 as Exhibit 10.1)
|
|
10.2
|
Consignment Agreement
(incorporated by reference to the Company Annual Report of Form 10-KSB for the fiscal year ended November 30, 2005 filed with the SEC on February 14, 2006 as Exhibit 10.2)
|
|
10.3
|
Stock Purchase Agreement between Lucas Energy, Inc. and The Delphic Oil Co., LLC, dated December 20, 2006
(incorporated by reference to the Form 8-K dated December 20, 2006 filed with the SEC on December 21, 2009 as Exhibit 10.1)
|
|
10.4
|
Oil, Gas and Mineral Lease between Lucas Energy, Inc. and Griffin, filed of record on February 23, 2007
(incorporated by reference to the Form 8-K dated February 24, 2007 filed with the SEC on March 1, 2007 as Exhibit 10.4)
|
|
10.5
|
Employment Agreement between Lucas Energy, Inc. and James J. Cerna, dated March 20, 2007
(incorporated by reference to the Company Annual Report on Form 10-KSB for the fiscal year ended March 31, 2007 filed with the SEC on June 29, 2007, Exhibit 10.5)
|
|
10.6
|
Employment Agreement between Lucas Energy, Inc. and William A. Sawyer, dated March 20, 2007
(incorporated by reference to the Company Annual Report on Form 10-KSB for the fiscal year ended March 31, 2007 filed with the SEC on June 29, 2007, Exhibit 10.6)
|
|
10.7
|
Credit Agreement between Lucas Energy, Inc. and Amegy Bank National Association
(
Incorporated by reference to the Form 8-K dated October 8, 2008 filed with the SEC October 14, 2008)
|
|
10.8
|
Secured Promissory Note between Lucas Energy, Inc. and Amegy Bank National Association
(
Incorporated by reference to the Form 8-K dated October 8, 2008 filed with the SEC October 14, 2008)
|
|
10.9
|
Deed of Trust, Security Agreement, Financing Statement and Assignment of Production from Lucas Energy to Kenneth R. Batson, Trustee, for the benefit of Amegy Bank National Association
(
Incorporated by reference to the Form 8-K dated October 8, 2008 filed with the SEC October 14, 2008)
|
|
10.10
|
Security Agreement by Lucas Energy, Inc. in favor of Amegy Bank National Association
(
Incorporated by reference to the Form 8-K dated October 8, 2008 filed with the SEC October 14, 2008)
|
|
10.11
|
Unregistered Sale of Equity Securities and Departure of Director and Appointment of Director
(
Incorporated by reference to the Form 8-K dated October 8, 2009 filed with the SEC October 13, 2009)
|
|
10.12
|
Placement Agent Agreement with WR Hambrecht & Co
(
Incorporated by reference to the Form 8-K dated March 26, 2009 filed with the SEC March 26, 2010)
|
|
10.13
|
Submission of Matters to a Vote of Security Holders, Election of Directors and Compensatory Arrangements of Certain Officers
(
Incorporated by reference to the Form 8-K/A dated March 30, 2010 filed with the SEC April 22, 2010).
|
|
10.14
|
Lucas Energy, Inc. 2010 Long Term Incentive Plan
(
Incorporated by reference to the Form S-8 filed with the SEC on April 23, 2010)
|
|
Purchase and Sale Agreement Between Lucas Energy, Inc. and HilCorp Energy I, L.P. dated April 1, 2010
(1)
|
|
|
10.16
|
Termination of Credit Agreement with Amegy Bank and Release of all Liens and Security Interests held dated May 5, 2010
(
Incorporated by reference to the Form 8-K dated May 5, 2010 filed with the SEC May 6, 2010)
|
|
10.17
|
Unregistered Sale of Equity Securities
(
Incorporated by reference to the Form 8-K dated May 25, 2010 filed with the SEC May 27, 2010)
|
|
14.1
|
Code of Ethics
(Incorporated by reference to the Company Annual Report on Form 10-K/A, Amendment No. 1, for the fiscal year ended March 31, 2009 filed with the SEC on July 29, 2009).
|
|
14.2
|
Whistleblower Protection Policy
(Incorporated by reference to the Company Annual Report on Form 10-K/A, Amendment No. 1, for the fiscal year ended March 31, 2009 filed with the SEC on July 29, 2009).
|
|
14.3
|
Charter of the Audit and Ethics Committee
(Incorporated by reference to the Company Annual Report on Form 10-K/A, Amendment No. 1, for the fiscal year ended March 31, 2009 filed with the SEC on July 29, 2009).
|
|
14.4
|
Charter of the Nominating Committee
(Incorporated by reference to the Company Annual Report on Form 10-K/A, Amendment No. 1, for the fiscal year ended March 31, 2009 filed with the SEC on July 29, 2009).
|
|
14.5
|
Charter of the Compensation Committee
(Incorporated by reference to the Company Annual Report on Form 10-K/A, Amendment No. 1, for the fiscal year ended March 31, 2009 filed with the SEC on July 29, 2009).
|
|
Consent of GBH CPAs, PC
(1)
|
|
|
Consent of Forrest A. Garb & Associates, Inc.
(1)
|
|
|
Certification of CEO Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
(1)
|
|
|
Certification of CFO Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
(1)
|
|
|
Certification of CEO Pursuant to 18 U.S.C. Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
(1)
|
|
|
Certification of CFO Pursuant to 18 U.S.C. Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
(1)
|
|
|
Report of Forrest A. Garb & Associates, Inc.
(1)
|
|
|
(1)
|
Filed herewith.
|
|
BY:
|
/S/ WILLIAM A SAWYER
|
|
William A. Sawyer
|
|
|
President and C.E.O.
|
|
Signature
|
Title
|
Date
|
|
/ s / J. FRED HOFHEINZ
J. Fred Hofheinz
|
Chairman
|
July 14
,
2010
|
|
/s/ WILLIAM SAWYER
William Sawyer
|
President, CEO, and Director
(Principal Executive Officer)
|
July 14
,
2010
|
|
/s/ DONALD L. SYTSMA
Donald L. Sytsma
|
Chief Financial Officer
(Principal Financial Officer and Accounting Officer)
|
July 14
,
2010
|
|
/s/ W. ANDREW KRUSEN
W. Andrew Krusen
|
Director
|
July 14
,
2010
|
|
/s/ PETER GRUNEBAUM
Peter Grunebaum
|
Director
|
July 14
,
2010
|
|
Report of Independent Registered Public Accounting Firm
|
F-2
|
|
Consolidated Balance Sheets
|
F-3
|
|
Consolidated Statements of Operations
|
F-4
|
|
Consolidated Statements of Stockholders’ Equity
|
F-5
|
|
Consolidated Statements of Cash Flows
|
F-6
|
|
Notes to Consolidated Financial Statements
|
F-7
|
|
March 31, 2010
|
March 31, 2009
|
|||||||
|
ASSETS
|
||||||||
|
CURRENT ASSETS
|
||||||||
|
Cash
|
$ | 1,822,780 | $ | 136,841 | ||||
|
Marketable securities
|
21,450 | 293,336 | ||||||
|
Accounts receivable - oil and gas
|
198,083 | 138,283 | ||||||
|
Accounts receivable - trade
|
46,081 | - | ||||||
|
Deferred financing costs, net of amortization of $170,830 and $47,223 respectively
|
250,921 | 121,606 | ||||||
|
Deferred offering costs
|
119,912 | - | ||||||
|
Other current assets
|
43,769 | 57,764 | ||||||
|
TOTAL CURRENT ASSETS
|
2,502,996 | 747,830 | ||||||
|
OIL AND GAS PROPERTIES, FULL COST METHOD
|
||||||||
|
Properties subject to amortization
|
24,699,722 | 22,794,893 | ||||||
|
Accumulated depletion, depreciation and amortization
|
(2,482,443 | ) | (1,721,580 | ) | ||||
|
OIL AND GAS PROPERTIES, NET
|
22,217,289 | 21,073,313 | ||||||
|
Property, plant and equipment, net of accumulated depreciation of $15,062 and $3,738, respectively
|
20,907 | 26,033 | ||||||
|
Deferred financing costs
|
- | 250,922 | ||||||
|
Other assets
|
57,515 | 56,828 | ||||||
|
TOTAL ASSETS
|
$ | 24,798,707 | $ | 22,154,926 | ||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
|
CURRENT LIABILITIES
|
||||||||
|
Accounts payable - trade
|
$ | 1,391,446 | $ | 808,598 | ||||
|
Advances from working interest owner
|
3,045,292 | - | ||||||
|
Borrowings on credit facility, current portion
|
2,150,000 | 300,000 | ||||||
|
Accrued expenses
|
65,541 | 152,472 | ||||||
|
TOTAL CURRENT LIABILITIES
|
6,652,279 | 1,261,070 | ||||||
|
NON-CURRENT LIABILITIES
|
||||||||
|
Borrowings on credit facility
|
- | 2,350,000 | ||||||
|
Asset retirement obligations
|
327,412 | 181,599 | ||||||
|
TOTAL LIABILITIES
|
6,979,691 | 3,792,669 | ||||||
|
STOCKHOLDERS' EQUITY
|
||||||||
|
Preferred stock, 10,000,000 shares authorized of $0.001 par value, no shares issued and outstanding
|
- | - | ||||||
|
Common stock, 100,000,000 shares authorized of $0.001 par value, 12,837,220 and 12,800,320 shares issued and outstanding at March 31, 2010, and 10,383,388 and 10,346,488 shares issued and outstanding at March 31, 2009, respectively
|
12,837 | 10,383 | ||||||
|
Additional paid-in capital
|
20,639,247 | 18,864,225 | ||||||
|
Treasury stock, at cost
|
(49,159 | ) | (49,159 | ) | ||||
|
Accumulated deficit
|
(2,783,909 | ) | (463,192 | ) | ||||
|
TOTAL STOCKHOLDERS' EQUITY
|
17,819,016 | 18,362,257 | ||||||
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
$ | 24,798,707 | $ | 22,154,926 | ||||
|
For the Year Ended March 31, 2010
|
For the Year Ended March 31, 2009
|
|||||||
|
OIL AND GAS REVENUES
|
$ | 1,777,736 | $ | 3,382,060 | ||||
|
EXPENSES
|
||||||||
|
Lease operating expenses
|
1,048,333 | 1,345,928 | ||||||
|
Severance and property taxes
|
129.432 | 171,688 | ||||||
|
Depreciation, depletion, amortization and accretion
|
787,340 | 899,949 | ||||||
|
General and administrative
|
1,690,170 | 1,594,598 | ||||||
|
Total Expenses
|
3,655,275 | 4,012,163 | ||||||
|
LOSS FROM OPERATIONS
|
(1,877,539 | ) | (630,103 | ) | ||||
|
OTHER INCOME (EXPENSES)
|
||||||||
|
Unrealized loss on marketable securities
|
(110,606 | ) | (2,095,019 | ) | ||||
|
Realized loss on marketable securities
|
(30,785 | ) | (121,273 | ) | ||||
|
Interest income
|
- | 1,970 | ||||||
|
Interest expense
|
(301,787 | ) | (89,193 | ) | ||||
|
Total Other Income (Expenses)
|
(443,178 | ) | (2,303,515 | ) | ||||
|
NET INCOME BEFORE INCOME TAXES
|
(2,320,707 | ) | (2,933,618 | ) | ||||
|
INCOME TAX BENEFIT
|
- | 834,127 | ||||||
|
NET LOSS
|
$ | (2,320,717 | ) | $ | (2,099,491 | ) | ||
|
NET LOSS PER SHARE :
|
||||||||
|
BASIC AND DILUTED
|
$ | (0.21 | ) | $ | (0.21 | ) | ||
|
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING:
|
||||||||
|
BASIC AND DILUTED
|
10,812,810 | 10,237,830 | ||||||
|
Preferred Stock
|
Common Stock
|
Treasury Stock
|
Additional
Paid- In Capital
|
Retained Earnings / (Accumulated) Deficit)
|
Accumulated Other
Comprehensive Income
|
Total
|
||||||||||||||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
|||||||||||||||||||||||||||||||||
|
Balance, March 31, 2008
|
- | - | 10,246,189 | $ | 10,246 | $ | - | $ | 18,518,806 | $ | 407,046 | $ | 1,229,253 | $ | 20,165,351 | |||||||||||||||||||||
|
Reclassification of unrealized gain on available for sale securities
|
- | - | - | - | - | - | 1,229,253 | (1,229,253 | ) | - | ||||||||||||||||||||||||||
|
Warrants issued for services
|
- | - | - | - | - | 267,082 | - | - | 267,082 | |||||||||||||||||||||||||||
|
Common shares issued for:
|
||||||||||||||||||||||||||||||||||||
|
Services at weighted average price of $0.57 per share
|
- | - | 124,480 | 124 | - | 71,100 | - | - | 71,224 | |||||||||||||||||||||||||||
|
Oil and gas properties at weighted average price of $0.57 per share
|
- | - | 12,719 | 13 | - | 7,237 | - | - | 7,250 | |||||||||||||||||||||||||||
|
Purchase of treasury stock at weighted average price of $1.33 per share
|
- | - | - | (49,159 | ) | - | - | - | (49,159 | ) | ||||||||||||||||||||||||||
|
Net loss
|
- | - | - | - | - | - | (2,099,491 | ) | - | (2,099,491 | ) | |||||||||||||||||||||||||
|
Balance, March 31, 2009
|
- | - | 10,383,388 | 10,383 | (49,159 | ) | 18,864,225 | (463,192 | ) | - | 18,362,257 | |||||||||||||||||||||||||
|
Common shares issued for:
|
||||||||||||||||||||||||||||||||||||
|
Cash at $0.60 per share
|
- | - | 462,501 | 463 | - | 277,037 | - | - | 277,500 | |||||||||||||||||||||||||||
|
Services at weighted average price of $0.72 per share
|
- | - | 179,141 | 179 | - | 128,293 | - | - | 128,472 | |||||||||||||||||||||||||||
|
Oil and gas properties at weighted average price of $0.75 per share
|
- | - | 1,128,504 | 1,128 | - | 843,938 | - | - | 845,066 | |||||||||||||||||||||||||||
|
Conversion of debt at $0.77 per share
|
- | - | 683,686 | 684 | - | 525,754 | - | - | 526,438 | |||||||||||||||||||||||||||
|
Net loss
|
- | - | - | - | - | - | (2,320,717 | ) | - | (2,320,717 | ) | |||||||||||||||||||||||||
|
Balance, March 31, 2010
|
- | $ | - | 12,837,220 | $ | 12,837 | $ | (49,159 | ) | $ | 20,639,247 | $ | (2,783,909 | ) | $ | - | $ | 17,819,016 | ||||||||||||||||||
|
For the Year Ended March 31, 2010
|
For the Year Ended March 31, 2009
|
|||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||
|
Net loss
|
$ | (2,320,717 | ) | $ | (2,099,491 | ) | ||
|
Adjustments to reconcile net loss to net cash provided by operating activities:
|
||||||||
|
Depreciation, depletion, amortization and accretion
|
787,340 | 899,949 | ||||||
|
Amortization of deferred financing costs
|
121,607 | 49,223 | ||||||
|
Deferred tax benefit
|
- | (834,126 | ) | |||||
|
Unrealized loss on marketable securities
|
110,606 | 2,095,019 | ||||||
|
Realized loss on marketable securities
|
30,785 | 121,273 | ||||||
|
Share-based compensation
|
128,472 | 320,928 | ||||||
|
Marketable securities transferred to consultant for services
|
38,000 | - | ||||||
|
Changes in operating assets and liabilities:
|
||||||||
|
(Increase) decrease in receivables
|
(123,287 | ) | 421,603 | |||||
|
(Increase) decrease in other current assets
|
38,504 | (18,915 | ) | |||||
|
(Increase) decrease in other assets
|
(25,195 | ) | (5,062 | ) | ||||
|
Increase (decrease) in accounts payable and accrued expenses
|
495,917 | (368,472 | ) | |||||
|
Net Cash Provided by Operating Activities
|
(717,967 | ) | 581,929 | |||||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||
|
Proceeds from sale of oil and gas properties
|
1,595,208 | 188,500 | ||||||
|
Investments in marketable securities
|
- | (121,273 | ) | |||||
|
Proceeds from sale of marketable securities
|
92,495 | - | ||||||
|
Purchase of oil and gas property and equipment
|
(1,980,479 | ) | (3,961,443 | ) | ||||
|
Purchase property, plant and equipment
|
(6,198 | ) | (27,153 | ) | ||||
|
Net Cash Used in Investing Activities
|
(298,974 | ) | (3,921,369 | ) | ||||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||
|
Net proceeds from the sale of common stock
|
277,500 | - | ||||||
|
Advances from credit facility, net
|
- | 2,383,054 | ||||||
|
Short term borrowings
|
740,000 | |||||||
|
Advances from working interest owners
|
2,305,292 | |||||||
|
Cash paid for deferred offering costs
|
(119,912 | ) | ||||||
|
Cash paid for treasury stock
|
- | (49,159 | ) | |||||
|
Principal reduction on credit facility
|
(500,000 | ) | - | |||||
|
Net Cash (Used) Provided by Financing Activities
|
2,702,880 | 2,333,895 | ||||||
|
NET INCREASE (DECREASE) IN CASH
|
1,685,939 | (1,005,545 | ) | |||||
|
CASH AT BEGINNING OF YEAR
|
136,841 | 1,142,386 | ||||||
|
CASH AT END OF YEAR
|
$ | 1,822,780 | $ | 136,841 | ||||
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
|
||||||||
|
CASH PAID FOR:
|
||||||||
|
Interest
|
$ | 178,133 | $ | 39,970 | ||||
|
Income taxes
|
$ | - | $ | - | ||||
|
NON-CASH INVESTING AND FINANCING ACTIVITIES:
|
||||||||
|
Adoption of SFAS 159
|
$ | - | $ | 1,229,253 | ||||
|
Increase in asset retirement obligations
|
$ | 145,813 | $ | 18,623 | ||||
|
Accounts payable for financing costs
|
$ | - | $ | 154,805 | ||||
|
Common stock issued for oil and gas properties
|
$ | 845,066 | $ | 24,628 | ||||
|
Common stock issued for conversion of debt
|
$ | 526,438 | $ | - | ||||
|
Financial Assets (Liabilities):
|
Carrying Amount
|
Total Fair Value
|
Quoted Prices In Active Markets
(Level 1)
|
Significant Other Observable Inputs
(Level 2)
|
Significant Unobservable Inputs
(Level 3)
|
|||||||||||||||
|
Trading Securities
|
$ | 21,450 | $ | 21,450 | $ | 21,450 | $ | - | $ | - | ||||||||||
|
2010
|
2009
|
|||||||
|
Proved leasehold costs
|
$ | 12,196,467 | $ | 9,973,019 | ||||
|
Costs of wells and development
|
13,243,507 | 12,692,775 | ||||||
|
Capitalized asset retirement costs
|
259,748 | 129,099 | ||||||
|
Total cost of oil and gas properties
|
24,699,722 | 22,794,893 | ||||||
|
Accumulated depletion, depreciation, amortization and impairment
|
(2,482,433 | ) | (1,721,580 | ) | ||||
|
Oil and gas properties, net
|
$ | 22,217,289 | $ | 21,073,313 | ||||
|
2010
|
2009
|
|||||||
|
Asset retirement obligations at beginning of year
|
$ | 181,599 | $ | 141,512 | ||||
|
Additions for development drilling
|
139,739 | 21,129 | ||||||
|
Accretion expense
|
15,164 | 21,464 | ||||||
|
Reduction for sale of oil and gas property
|
(9,090 | ) | (2,506 | ) | ||||
|
Asset retirement obligations at end of year
|
$ | 327,412 | $ | 181,599 | ||||
|
March 31, 2010
|
March 31, 2009
|
|||||||
|
Current taxes:
|
||||||||
|
Federal
|
$ | - | $ | - | ||||
|
State
|
- | - | ||||||
| - | - | |||||||
|
Deferred taxes:
|
||||||||
|
Federal
|
(787,172 | ) | (834,127 | ) | ||||
|
State
|
- | - | ||||||
| (787,172 | ) | (834,127 | ) | |||||
|
Total
|
$ | (787,172 | ) | $ | (834,127 | ) | ||
|
March 31, 2010
|
March 31, 2009
|
|||||||
|
Computed at expected tax rates (34%)
|
$ | (789,044 | ) | $ | (997,430 | ) | ||
|
Meals and entertainment
|
1,872 | 2,445 | ||||||
|
Change in valuation allowance
|
787,172 | 160,858 | ||||||
|
Total
|
$ | - | $ | (834,127 | ) | |||
|
March 31, 2010
|
March 31, 2009
|
|||||||
|
Deferred tax assets:
|
||||||||
|
Net operating tax loss carryforwards
|
$ | 4,222,046 | $ | 3,024,380 | ||||
|
Stock-based compensation
|
109,116 | 109,116 | ||||||
|
Deferred financing cost
|
2,396 | 2,396 | ||||||
|
Unrealized loss on available for-sale securities
|
97,896 | 60,290 | ||||||
|
Oil and gas properties
|
- | - | ||||||
|
Accretion of asset retirement obligation liability
|
23,005 | 17,850 | ||||||
|
Depletion
|
532,112 | 324,694 | ||||||
|
Gain on sale of oil and gas properties
|
- | 33,096 | ||||||
|
Total deferred tax assets
|
4,986,571 | 3,571,822 | ||||||
|
Deferred tax liabilities:
|
||||||||
|
Depreciation
|
(630,222 | ) | (410,886 | ) | ||||
|
Depletion
|
- | - | ||||||
|
Intangible drilling costs
|
(3,066,667 | ) | (3,000,078 | ) | ||||
|
Loss on sale of oil and gas properties
|
(341,653 | ) | - | |||||
|
Total deferred tax liabilities
|
(4,038,541 | ) | (3,410,964 | ) | ||||
|
Subtotal
|
948,030 | 160,858 | ||||||
|
Less: Valuation allowance
|
(948,030 | ) | (160,858 | ) | ||||
|
Total
|
$ | - | $ | - | ||||
|
Description
|
Shares
|
Relative Fair
Value Amount
|
||||||
|
Common stock
|
350,000 | $ | 144,900 | |||||
|
Common stock purchase warrants
|
350,000 | 65,100 | ||||||
|
Total Proceeds
|
$ | 210,000 | ||||||
|
Options
|
Weighted Average Exercise
Price
|
Warrants
|
Weighted Average Exercise
Price
|
|||||||||||||
|
Outstanding at March 31, 2009
|
200,000 | $ | 2.60 | 3,010,549 | $ | 8.00 | ||||||||||
|
Options and warrants issued
|
- | - | 350,000 | 1.00 | ||||||||||||
|
Outstanding at March 31, 2010
|
200,000 | $ | 2.60 | 3,360,549 | $ | 7.27 | ||||||||||
|
Exercise Price
|
Remaining
Life
|
Options
Outstanding
|
Options
Exercisable
|
Warrants
Outstanding
|
Warrants
Exercisable
|
||||||||||||||
| $ | 8.00 |
.60 Years
|
- | - | 3,010,549 | 3,010,549 | |||||||||||||
| $ | 2.60 |
.64 Years
|
200,000 | 200,000 | - | - | |||||||||||||
| $ | 1.00 |
2.64 Years
|
- | - | 350,000 | 350,000 | |||||||||||||
|
Total
|
200,000 | 200,000 | 3,360,549 | 3,360,549 | |||||||||||||||
|
(1)
|
Capitalized Costs Relating to Oil and Gas Producing Activities:
|
|
At March 31, 2010
|
At March 31, 2009
|
|||||||
|
Proved leasehold costs
|
$ | 12,196,467 | $ | 9,973,019 | ||||
|
Costs of wells and development
|
13,243,507 | 12,692,775 | ||||||
|
Capitalize asset retirement costs
|
259,748 | 129,099 | ||||||
|
Total cost of oil and gas properties
|
$ | 24,699,722 | $ | 22,794,893 | ||||
|
Unproved oil and gas properties
|
- | - | ||||||
|
Accumulated depreciation and depletion
|
(2,482,433 | ) | (1,721,580 | ) | ||||
|
Net Capitalized Costs
|
$ | 22,217,289 | $ | 21,073,313 | ||||
|
(2)
|
Costs Incurred in Oil and Gas Property Acquisition, Exploration, and Development Activities:
|
|
For the Year Ended March 31, 2010
|
For the Year Ended March 31, 2009
|
|||||||
|
Acquisition of Properties
|
||||||||
|
Proved
|
$ | 2,150,000 | $ | 578,297 | ||||
|
Unproved
|
- | - | ||||||
|
Exploration Costs
|
- | - | ||||||
|
Development Costs
|
1,222,361 | 3,426,397 | ||||||
|
Total
|
$ | 3,372,881 | $ | 4,004,694 | ||||
|
(3)
|
Results of Operations for Producing Activities:
|
|
For the Year Ended March 31, 2010
|
For the Year Ended March 31, 2009
|
|||||||
|
Sales
|
$ | 1,777,736 | $ | 3,382,060 | ||||
|
Production costs
|
(1,177,765 | ) | (1,517,616 | ) | ||||
|
Depreciation and depletion
|
(760,853 | ) | (896,574 | ) | ||||
|
Income tax benefit
|
- | 834,127 | ||||||
|
Results of operations for producing activities, (excluding corporate overhead and interest costs)
|
$ | (160,882 | ) | $ | 1,801,997 | |||
|
(4)
|
Reserve Quantity Information
|
|
Oil
|
Gas
|
|||||||
|
(Bbls)
|
(MMcf)
|
|||||||
|
Proved Developed Producing
|
73,010 | 11,760 | ||||||
|
Proved Developed Non Producing
|
63,540 | 19,410 | ||||||
|
Proved Undeveloped
|
1,833,680 | - | ||||||
|
Total Proved, at March 31, 2010
|
1,970,230 | 31,170 | ||||||
|
Oil
|
Gas
|
|||||||
|
(Bbls)
|
(MMcf)
|
|||||||
|
Proved Developed Producing
|
218,200 | 67,510 | ||||||
|
Proved Developed Non Producing
|
11,900 | - | ||||||
|
Proved Undeveloped
|
2,008,760 | - | ||||||
|
Total Proved, at March 31, 2009
|
2,238,860 | 67,510 | ||||||
|
Oil
(BBL)
|
Gas
(MCF)
|
|||||||
|
Proved reserves at March 31, 2008
|
1,797,230 | 96,010 | ||||||
|
Revisions of previous estimates
|
(1,027,906 | ) | (20,995 | ) | ||||
|
Purchases of minerals in place
|
352,750 | - | ||||||
|
Extensions and discoveries
|
1,161,990 | - | ||||||
|
Production
|
(41,309 | ) | (7,505 | ) | ||||
|
Sales of minerals in place
|
(3,895 | ) | - | |||||
|
Proved reserves at March 31, 2009
|
2,238,860 | 67,510 | ||||||
|
Revisions of previous estimates
|
(389,520 | ) | (30,490 | ) | ||||
|
Purchases of minerals in place
|
694,610 | - | ||||||
|
Extensions and discoveries
|
47,510 | - | ||||||
|
Production
|
(25,600 | ) | (5,850 | ) | ||||
|
Sales of minerals in place
|
(595,630 | ) | - | |||||
|
Proved reserves at March 31, 2010
|
1,970,230 | 31,170 | ||||||
|
(5)
|
Standardized Measure of Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves
|
|
March 31, 2010
|
March 31, 2009
|
|||||||
|
Future cash inflows
|
$ | 133,979,890 | $ | 108,060,340 | ||||
|
Future production costs
|
(20,249,210 | ) | (28,445,570 | ) | ||||
|
Future development costs
|
(31,999,050 | ) | (25,193,750 | ) | ||||
|
Future tax expense
|
(11,211,606 | ) | (5,095,748 | ) | ||||
|
Future net cash flows
|
70,520,024 | 49,325,272 | ||||||
|
Discounted for estimated timing of cash flows, at 10%
|
(31,313,531 | ) | (25,338,137 | ) | ||||
|
Standardized measure
|
$ | 39,206,493 | $ | 23,987,135 | ||||
|
Years ended March 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Standardized measure, beginning of year
|
$ | 23,987,135 | $ | 63,419,343 | ||||
|
Extensions, discoveries and improved recovery
|
1,065,740 | 13,739,320 | ||||||
|
Revisions of previous estimates
|
(11,127,350 | ) | (21,762,785 | ) | ||||
|
Purchases of minerals in place
|
24,767,887 | 4,045,010 | ||||||
|
Sales of minerals in place
|
(18,398,099 | ) | (53,909 | ) | ||||
|
Net change in prices and production costs
|
18,942,910 | (60,738,814 | ) | |||||
|
Accretion of discount
|
2,398,713 | 9,013,353 | ||||||
|
Oil and gas sales, net of production costs
|
(599,971 | ) | (1,864,441 | ) | ||||
|
Changes in estimated future development costs
|
4,733,700 | 5,234,031 | ||||||
|
Previously estimated development cost incurred
|
865,320 | 2,347,510 | ||||||
|
Net change in income taxes
|
(4,500,813 | ) | 22,904,742 | |||||
|
Change in timing of estimated future production
|
(2,928,679 | ) | (12,296,225 | ) | ||||
|
Standardized measure, end of year
|
$ | 39,206,493 | $ | 23,987,135 | ||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|