These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Nevada
|
98-0417780
|
|
(State of other jurisdiction of
|
(I.R.S. Employer
|
|
incorporation or organization)
|
Identification No.)
|
|
Title of each class
|
Name of each exchange on which registered
|
|
Common Stock, $0.001 par value
|
NYSE AMEX
|
|
Large accelerated filer
o
|
Accelerated filer
o
|
Non-accelerated filer
o
|
Smaller reporting company
x
|
|
Page
|
||
|
PART I
|
||
|
ITEM 1.
|
Business
|
2
|
|
General
|
2
|
|
|
Industry Segments
|
3
|
|
|
Operations and Oil and Gas Properties
|
3
|
|
|
Marketing
|
5
|
|
|
Competition
|
5
|
|
|
Regulation
|
5
|
|
|
Other Matters
|
6
|
|
|
ITEM 1A.
|
Risk Factors.
|
8
|
|
ITEM 2.
|
Properties.
|
18
|
|
Oil and Gas Exploration and Production – Properties and Reserves
|
||
|
ITEM 3.
|
Legal Proceedings.
|
21
|
|
PART II
|
||
|
ITEM 5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.
|
22
|
|
ITEM 6.
|
Selected Financial Data.
|
23
|
|
ITEM 7.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations.
|
24
|
|
ITEM 7A
|
Quantitative and Qualitative Disclosures About Market Risk
|
37
|
|
ITEM 8.
|
Financial Statements and Supplementary Data.
|
37
|
|
ITEM 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.
|
37
|
|
ITEM 9A.
|
Controls and Procedures.
|
37
|
|
ITEM 9B.
|
Other Information.
|
38
|
|
PART III
|
||
|
ITEM 10.
|
Directors, Executive Officers and Corporation Governance.
|
39
|
|
ITEM 11.
|
Executive Compensation.
|
46
|
|
ITEM 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.
|
51
|
|
ITEM 13.
|
Certain Relationships and Related Transactions, and Director Independence.
|
53
|
|
ITEM 14.
|
Principal Accounting Fees and Services.
|
55
|
|
PART IV
|
||
|
ITEM 15.
|
Exhibits, Financial Statement Schedules.
|
E-1
|
|
SIGNATURES
|
|
|
·
|
our growth strategies;
|
|
·
|
anticipated trends in our business;
|
|
·
|
our ability to make or integrate acquisitions; our liquidity and ability to finance our exploration, acquisition and development strategies;
|
|
·
|
market conditions in the oil and gas industry; the timing, cost and procedure for proposed acquisitions;
|
|
·
|
the impact of government regulation;
|
|
·
|
estimates regarding future net revenues from oil and natural gas reserves and the present value thereof; planned capital expenditures (including the amount and nature thereof);
|
|
·
|
increases in oil and gas production; the number of wells we anticipate drilling in the future;
|
|
·
|
estimates, plans and projections relating to acquired properties; the number of potential drilling locations; and
|
|
·
|
our financial position, business strategy and other plans and objectives for future operations.
|
|
·
|
the possibility that our acquisitions may involve unexpected costs;
|
|
·
|
the volatility in commodity prices for oil and gas;
|
|
·
|
the accuracy of internally estimated proved reserves;
|
|
·
|
the presence or recoverability of estimated oil and gas reserves; the ability to replace oil and gas reserves;
|
|
·
|
the availability and costs of drilling rigs and other oilfield services;
|
|
·
|
environmental risks; exploration and development risks;
|
|
·
|
competition;
|
|
·
|
the inability to realize expected value from acquisitions;
|
|
·
|
the ability of our management team to execute its plans to meet its goals; and
|
|
·
|
other economic, competitive, governmental, legislative, regulatory, geopolitical and technological factors that may negatively impact our businesses, operations and pricing.
|
|
·
|
We focus on building and developing a portfolio of oil and gas assets by acquiring what we believe are undervalued, underdeveloped and underperforming properties, and for which we believe we can increase production economically and profitably. We do not operate
on land not
known to be a productive field; that is, we do not drill wildcat wells.
|
|
·
|
To efficiently pave the way towards growth, we enter into joint ventures, farm-outs and drilling arrangements with select and reputable oil and gas companies to exploit the productive geological formations in our properties.
|
|
Acres
|
||||
|
State of Texas
|
||||
|
Gross Acreage - Surface Area
|
19,903 | |||
|
Net Acreage by Formation Below Surface
|
||||
|
Austin Chalk and above
|
14,879 | |||
|
Below Austin Chalk *
|
4,602 | |||
|
State of New
Mexico
|
||||
|
Gross Acreage
|
13,705 | |||
|
Net Acreage
|
1,036 | |||
|
At March 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Crude oil wells, Texas:
|
|
|||||||
|
Gross
|
57 | 30 | ||||||
|
Net
|
47 | 26 | ||||||
|
Natural gas wells, Texas:
|
||||||||
|
Gross
|
1 | - | ||||||
|
Net
|
0.8 | - | ||||||
|
Crude oil wells, New Mexico:
|
||||||||
|
Gross
|
3 | - | ||||||
|
Net
|
2.3 | - | ||||||
|
Natural gas wells, New Mexico:
|
||||||||
|
Gross
|
1 | - | ||||||
|
Net
|
0.7 | - | ||||||
|
|
2011
|
2010
|
2009
|
|||||||||
|
Production sales:
|
|
|
|
|||||||||
| Crude oil (Barrels or Bbls) | 37,687 | 26,858 | 41,309 | |||||||||
| Natural gas (Thousand cubic feet or Mcf) | 8,737 | 5,849 | 7,505 | |||||||||
| Total (barrels oil equivalent or Boe) | 39,143 | 27,833 | 42,560 | |||||||||
|
Capital expenditures *
|
$ | 13,631,073 | $ | 2,836,900 | $ | 4,004,694 | ||||||
|
2011
|
2010
|
2009
|
||||||||||
|
Average sales price:
|
|
|
|
|||||||||
|
Crude oil ($/Bbl)
|
$ | 79.19 | $ | 65.60 | $ | 80.82 | ||||||
|
Natural gas ($/Mcf)
|
4.30 | 2.73 | 5.77 | |||||||||
|
Average cost of production ($/Boe):
|
48.62 | 42.32 | 31.62 | |||||||||
|
2011
|
2010
|
|||||||
|
Proved oil and gas producing properties
|
$ | 24,650,840 | $ | 24,699,722 | ||||
|
Accumulated depletion
|
(3,709,719 | ) | (2,482,433 | ) | ||||
|
|
||||||||
|
Net capitalized costs
|
$ | 20,941,121 | $ | 22,217,289 | ||||
|
High
|
Low
|
|||||||
|
2011
|
||||||||
|
Quarter ended June 30, 2010
|
$ | 3.39 | $ | 0.77 | ||||
|
Quarter ended September 30, 2010
|
2.65 | 1.35 | ||||||
|
Quarter ended December 31, 2010
|
2.94 | 1.68 | ||||||
|
Quarter ended March 31, 2011
|
5.23 | 1.80 | ||||||
|
2010
|
||||||||
|
Quarter ended June 30, 2009
|
$ | 1.13 | $ | 0.80 | ||||
|
Quarter ended September 30, 2009
|
1.98 | 0.69 | ||||||
|
Quarter ended December 31, 2009
|
0.67 | 0.44 | ||||||
|
Quarter ended March 31, 2010
|
0.96 | 0.50 | ||||||
|
Number of Shares Authorized for Issuance under Plan
|
Number of Shares to be Issued upon Exercise of Outstanding Options
|
Weighted Average Exercise Price of Outstanding Options
|
Number of Shares Remaining Available for Future Issuance under Plan
|
||||
|
2010 Long-Term
|
|||||||
|
Incentive Plan
|
900,000
|
256,000
|
$1.99
|
411,473
|
|||
|
·
|
We focus on building and developing a portfolio of oil and gas assets by acquiring what we believe are undervalued, underdeveloped and underperforming properties and for which we believe we can increase production economically and profitably. We do not operate in land not known to be a productive field; that is, we do not drill wildcat wells.
|
|
·
|
To efficiently pave the way towards growth, we enter into joint ventures, farm-outs and drilling arrangements with select and reputable oil and gas companies to exploit the productive geological formations in our properties.
|
|
2011
|
2010
|
|||||||
|
Additions to Oil and Gas Properties (Capitalized)
|
||||||||
|
Acquisitions Using Cash
|
$ | 8,311,800 | $ | 1,059,600 | ||||
|
Other Capitalized Costs (a)
|
4,631,400 | 920,900 | ||||||
|
Subtotal
|
12,943,200 | 1,980,500 | ||||||
|
Acquisitions Using Shares
|
503,200 | 725,800 | ||||||
|
Other Non-Cash Acquisitions (b)
|
184,700 | 674,500 | ||||||
|
Total Additions to Oil and Gas Properties
|
13,631,100 | 3,380,800 | ||||||
|
Lease Operating Expenditures (Expensed)
|
1,700,600 | 1,048,300 | ||||||
|
Severance and Property Taxes (Expensed)
|
202,700 | 129,400 | ||||||
| $ | 15,534,400 | $ | 4,558,500 | |||||
|
General and Administrative Expense
|
$ | 2,933,900 | $ | 1,561,700 | ||||
|
Share-Based Compensation (Non-Cash)
|
$ | 1,130,100 | $ | 128,500 | ||||
|
·
|
good opportunity and the appropriate acreage to drill additional laterals,
|
|
·
|
payback period of less than 12 months, and
|
|
·
|
projected internal rate of return on capital invested which is accretive to earnings |
|
%
|
||||||||||||||||
|
2011
|
2010
|
Increase
|
Incr(Decr)
|
|||||||||||||
|
Sale Volumes:
|
||||||||||||||||
|
Crude Oil (Bbls)
|
37,687 | 26,858 | 10,829 | 40 | % | |||||||||||
|
Natural Gas (Mcf)
|
8,737 | 5,849 | 2,888 | 49 | % | |||||||||||
|
Total (Boe)
|
39,143 | 27,833 | 11,310 | 41 | % | |||||||||||
|
Crude Oil (Bbls per day)
|
103 | 74 | 29 | 39 | % | |||||||||||
|
Natural Gas (Mcf per day)
|
24 | 16 | 8 | 50 | % | |||||||||||
|
Total (Boe per day)
|
107 | 77 | 30 | 39 | % | |||||||||||
|
Crude Oil in Tanks
|
||||||||||||||||
|
At End of Period (Bbls)
|
8,300 | 4,200 | 4,100 | 98 | % | |||||||||||
|
Average Sale Price:
|
||||||||||||||||
|
Crude Oil ($/Bbl)
|
$ | 79.19 | $ | 65.60 | $ | 13.59 | 21 | % | ||||||||
|
Natural Gas ($/Mcf)
|
$ | 4.30 | $ | 2.73 | $ | 1.57 | 58 | % | ||||||||
|
Net Operating Revenues:
|
||||||||||||||||
|
Crude Oil
|
$ | 2,984,504 | $ | 1,761,782 | $ | 1,222,722 | 69 | % | ||||||||
|
Natural Gas
|
37,581 | 15,954 | 21,627 | 136 | % | |||||||||||
|
Total Revenues
|
$ | 3,022,085 | $ | 1,777,736 | $ | 1,244,349 | 70 | % | ||||||||
|
|
||||||||||||||||
|
Increase
|
%
|
|||||||||||||||
|
2011
|
2010
|
(Decrease)
|
Incr(Decr)
|
|||||||||||||
|
Lease Operating Expenses
|
$ | 1,700,576 | $ | 1,048,333 | $ | 652,243 | 62 | % | ||||||||
|
Severance and Property Taxes
|
202,709 | 129,432 | 73,277 | 57 | % | |||||||||||
|
Depreciation,
|
||||||||||||||||
|
Depletion, and Amortization
|
1,291,581 | 787,340 | 504,241 | 64 | % | |||||||||||
|
General and Administrative
|
2,933,930 | 1,561,698 | 1,372,232 | 88 | % | |||||||||||
|
Share-Based Compensation
|
1,130,070 | 128,472 | 1,001,598 | 780 | % | |||||||||||
|
Interest Expense
|
262,144 | 301,787 | (39,643 | ) | -13 | % | ||||||||||
| Years Ended March 31, | ||||||||||||||||||||
|
2017 and
|
||||||||||||||||||||
|
Contractual Obligations
|
Total
|
2012
|
2013 - 2014 | 2015 - 2016 |
Beyond
|
|||||||||||||||
|
Current and Long-Term Debt
|
$ | 90,841 | $ | 30,727 | $ | 60,114 | $ | - | $ | - | ||||||||||
|
Non-Cancelable Operating Leases
|
92,348 | 82,320 | 10,028 | - | - | |||||||||||||||
|
Interest Payments
|
||||||||||||||||||||
|
on Long-Term Debt
|
15,757 | 9,247 | 6,510 | - | - | |||||||||||||||
|
Total Contractual Obligations
|
$ | 198,946 | $ | 122,294 | $ | 76,652 | $ | - | $ | - | ||||||||||
|
·
|
Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the issuer;
|
|
·
|
Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the issuer are being made only in accordance with authorizations of management and directors of the issuer; and
|
|
·
|
Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the issuer's assets that could have a material effect on the financial statements.
|
|
Name
|
Position
|
Date First Elected
|
Age
|
|
J. Fred Hofheinz
|
Chairman of Board
|
September 18, 2008
|
73
|
|
William A. Sawyer
|
Chief Executive Officer, Director
|
April 6, 2005
|
62
|
|
K. Andrew Lai
|
Chief Financial Officer, Treasurer
|
February 18, 2011
|
47
|
|
Peter K. Grunebaum
|
Director
|
January 29, 2007
|
77
|
|
W. Andrew Krusen, Jr.
|
Director
|
October 8, 2009
|
63
|
|
1.
|
any bankruptcy petition filed by or against any business of which such person was a general partner or executive officer either at the time of the bankruptcy or within two years prior to that time;
|
|
2.
|
any conviction in a criminal proceeding or being subject to a pending criminal proceeding (excluding traffic violations and other minor offenses);
|
|
3.
|
being subject to any order, judgment, or decree, not subsequently reversed, suspended or vacated, of any court of competent jurisdiction, permanently or temporarily enjoining, barring, suspending or otherwise limiting his involvement in any type of business, securities or banking activities; or
|
|
4.
|
being found by a court of competent jurisdiction (in a civil action), the Commission or the Commodity Futures Trading Commission to have violated a federal or state securities or commodities law, and the judgment has not been reversed, suspended, or vacated.
|
|
Fiscal
|
Stock
|
Option
|
All Other
|
||||||||||||||||||
|
Name and Principal Position
|
Year
|
Salary
|
Awards
|
Awards
|
Comp (7)
|
Total
|
|||||||||||||||
|
William A. Sawyer (1)
|
2011
|
$ | 168,500 | $ | 60,770 | $ | 41,140 | $ | 11,000 | $ | 281,410 | ||||||||||
|
President and
|
2010
|
162,250 | 29,000 | - | 6,000 | 197,250 | |||||||||||||||
|
Chief Executive Officer
|
|||||||||||||||||||||
|
K. Andrew Lai (2)
|
2011
|
$ | 17,410 | $ | 5,000 | $ | 209,800 | $ | 2,270 | $ | 234,480 | ||||||||||
|
Chief Financial Officer
|
|||||||||||||||||||||
|
John O'Keefe (3)
|
2011
|
$ | - | $ | - | $ | - | $ | 201,000 | $ | 201,000 | ||||||||||
|
Former Interim Chief Financial
|
|||||||||||||||||||||
|
Officer
|
|||||||||||||||||||||
|
Donald L. Sytsma (4)
|
2011
|
$ | 105,650 | $ | 83,090 | $ | - | $ | 7,070 | $ | 195,810 | ||||||||||
|
Former Chief Financial Officer
|
2010
|
120,000 | 22,680 | - | 4,000 | 146,680 | |||||||||||||||
|
James J. Cerna, Jr. (5)
|
2011
|
$ | - | $ | 167,750 | $ | - | $ | 64,730 | $ | 232,480 | ||||||||||
|
Former Chairman, President
|
2010
|
- | - | - | 60,330 | 60,330 | |||||||||||||||
|
and Chief Executive Officer
|
|||||||||||||||||||||
|
Malek A. Bohsali (6)
|
2011
|
$ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||
|
Former Chief Financial Officer
|
2010
|
- | 25,000 | - | - | 25,000 | |||||||||||||||
|
Name
|
Number of Securities Underlying Unexercised Stock Options Exercisable
|
Number of Securities Underlying Unexercised Stock Options Unexercisable
|
Stock Option Exercise Price
|
Stock Option Expiration Date
|
||
|
William A. Sawyer
|
24,000
|
-
|
$2.07
|
1/10/2016
|
||
|
K. Andrew Lai
|
-
|
160,000
|
$1.94
|
2/18/2016
|
||
|
Director Compensation
|
||||
|
Fees earned or
|
Stock
|
Option
|
||
|
Name
|
paid in cash
|
awards
|
awards
|
Total
|
|
Peter K. Grunebaum
|
$ 14,500
|
$ 24,720
|
$ 41,140
|
$ 80,360
|
|
J. Fred Hofheinz
|
14,250
|
24,720
|
41,140
|
80,110
|
|
W. Andrew Krusen
|
14,750
|
24,720
|
41,140
|
80,610
|
|
Amount and
|
||||
|
Nature of
|
||||
|
Beneficial
|
Percent
|
|||
|
Title of Class
|
Name and Address of Beneficial Owner
|
Ownership
|
of Class (a)
|
|
|
Common
|
J. Fred Hofheinz
|
911,354
|
5.38%
|
|
|
Chairman
|
(1)(2)(4)
|
|||
|
3555 Timmons Lane, Suite 1550
|
||||
|
Houston, Texas 77027
|
||||
|
Common
|
William A. Sawyer
|
386,974
|
2.30%
|
|
|
Chief Executive Officer and Director
|
(4)(5)
|
|||
|
3555 Timmons Lane, Suite 1550
|
||||
|
Houston, Texas 77027
|
||||
|
Common
|
W. Andrew Krusen, Jr.
|
501,000
|
2.94%
|
|
|
Director
|
(1)(3)(4)
|
|||
|
3555 Timmons Lane, Suite 1550
|
||||
|
Houston, Texas 77027
|
||||
|
Common
|
Peter K. Grunebaum
|
136,229
|
* %
|
|
|
Director
|
(4)
|
|||
|
3555 Timmons Lane, Suite 1550
|
||||
|
Houston, Texas 77027
|
||||
|
Common
|
K. Andrew Lai
|
3,861
|
* %
|
|
|
CFO, Treasurer & Secretary
|
(6)
|
|||
|
3555 Timmons Lane, Suite 1550
|
||||
|
Houston, Texas 77027
|
||||
|
Common
|
ALL EXECUTIVE OFFICERS AND
|
1,929,418
|
11.19%
|
|
|
DIRECTORS AS A GROUP (5 Persons)
|
|
(a)
|
Calculated based on 16,835,813 shares outstanding as of June 15, 2011.
|
|
(1)
|
Excludes 501,659 shares of common stock owned by El Tex Petroleum LLC, of which Mr. Hofheinz owns approximately 25.2% and of which Mr. Krusen owns approximately 18.8%, of which shares Mr. Hofheinz and Mr. Krusen disclaim beneficial ownership. Both Mr. Hofheinz and Mr. Krusen resigned as Managers of El Tex Petroleum LLC in February 2011.
|
|
(2)
|
Includes warrants to purchase 83,334 shares of common stock which have an exercise price of $1.00 per share.
|
|
(3)
|
Includes beneficial ownership of 240,000 shares of common stock and warrants to purchase 200,000 shares of common stock owned by Gulf Standard Energy Company LLC which have an exercise price of $1.00 per share.
|
|
(4)
|
Includes options to purchase 24,000 shares of common stock which have an exercise price of $2.07 per share.
|
|
(5)
|
Does not include options to purchase 200,000 shares of the Company’s common stock which were granted to Mr. Sawyer, on April 1, 2011, which vest 25% on each of the first four anniversary dates of the grant, have a term of five years and an exercise price of $4.05 per share, as no options have vested to date. Does not include common stock valued at $18,750 which the Company agreed to issue to Mr. Sawyer pursuant to the terms of his employment agreement, described above under “Compensation of Named Executive Officers”, quarterly during the term of the agreement, which shares are due to Mr. Sawyer on July 1, 2011, as the total number of such shares due to Mr. Sawyer have not been determined to date.
|
|
(6)
|
Does not include options to purchase 160,000 shares of the Company’s common stock which were granted to K. Andrew Lai, on February 18, 2011, which vest 25% on each of the first four anniversary dates of the grant, have a term of five years and an exercise price of $1.94 per share, as no options have granted vested to date. Includes 3,861 shares of common stock agreed to be issued to Mr. Lai on May 18, 2011, but not physically issued to date, representing shares valued at $10,000 which are due to Mr. Lai pursuant to the terms of his employment agreement with the Company, as described in greater detail above. Does not include common stock valued at $10,000 which the Company agreed to issue to Mr. Lai pursuant to the terms of his employment agreement, described above under “Compensation of Named Executive Officers”, quarterly during the term of the agreement, which shares are due to Mr. Lai on August 18, 2011, as the total number of such shares due to Mr. Lai have not been determined to date. The 3,861 shares of common stock are not included in any outstanding number of shares of the common stock presented in this Annual Report on Form 10-K.
|
|
2011
|
2010
|
|||||||
|
GBH CPAs, PC
|
$ | 130,000 | $ | 102,500 | ||||
|
Report of Independent Registered Public Accounting Firm
|
|
F-2
|
|
Consolidated Balance Sheets
|
|
F-3
|
|
Consolidated Statements of Operations
|
|
F-4
|
|
Consolidated Statements of Stockholders’ Equity
|
|
F-5
|
|
Consolidated Statements of Cash Flows
|
|
F-6
|
|
Notes to Consolidated Financial Statements
|
|
F-7
|
|
LUCAS ENERGY, INC.
|
||||||||
|
|
||||||||
|
|
||||||||
| At March 31, | ||||||||
|
2011
|
2010
|
|||||||
|
ASSETS
|
||||||||
|
Current Assets
|
||||||||
|
Cash
|
$ | 2,471,108 | $ | 1,822,780 | ||||
|
Marketable Securities
|
- | 21,450 | ||||||
|
Accounts Receivable
|
806,098 | 244,164 | ||||||
|
Deferred Financing Costs
|
- | 250,921 | ||||||
|
Deferred Offering Costs
|
- | 119,912 | ||||||
|
Other Current Assets
|
152,793 | 43,769 | ||||||
|
Total
|
3,429,999 | 2,502,996 | ||||||
|
Property, Plant and Equipment
|
||||||||
|
Oil and Gas Properties (Full Cost Method)
|
24,650,840 | 24,699,722 | ||||||
|
Other Property, Plant and Equipment
|
93,199 | 35,969 | ||||||
|
Total Property, Plant and Equipment
|
24,744,039 | 24,735,691 | ||||||
|
Accumulated Depletion, Depreciation and Amortization
|
(3,753,275 | ) | (2,497,495 | ) | ||||
|
Total Property, Plant and Equipment, Net
|
20,990,764 | 22,238,196 | ||||||
|
Deposit for Acquisition of Oil and Gas Properties
|
500,000 | - | ||||||
|
Other Assets
|
57,112 | 57,515 | ||||||
|
Total Assets
|
$ | 24,977,875 | $ | 24,798,707 | ||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
Current Liabilities
|
||||||||
|
Accounts Payable
|
$ | 2,236,917 | $ | 1,391,446 | ||||
|
Common Stock Payable
|
503,750 | - | ||||||
|
Accrued Expenses
|
255,239 | 65,541 | ||||||
|
Advances From Working Interest Owners
|
357,399 | 3,045,292 | ||||||
|
Borrowings on Credit Facility
|
- | 2,150,000 | ||||||
|
Current Portion of Long-Term Debt
|
30,727 | - | ||||||
|
Total
|
3,384,032 | 6,652,279 | ||||||
|
Asset Retirement Obligation
|
409,112 | 327,412 | ||||||
|
Note Payable
|
60,114 | - | ||||||
|
Commitments and Contingencies (see Note 7)
|
||||||||
|
Stockholders' Equity
|
||||||||
|
Preferred Stock, 10,000,000 Shares Authorized of $0.001 Par,
|
||||||||
|
No Shares Issued and Outstanding
|
- | - | ||||||
|
Common Stock, 100,000,000 Shares Authorized of $0.001 Par,
|
||||||||
|
16,727,713 Shares Issued and 16,690,813 Outstanding Shares
|
||||||||
|
at March 31, 2011 and 12,837,220 Issued and 12,800,320
|
||||||||
|
Outstanding Shares at March 31, 2010, respectively
|
16,728 | 12,837 | ||||||
|
Additional Paid in Capital
|
28,461,239 | 20,639,247 | ||||||
|
Accumulated Deficit
|
(7,304,191 | ) | (2,783,909 | ) | ||||
|
Common Stock Held in Treasury, 36,900 Shares
|
(49,159 | ) | (49,159 | ) | ||||
|
Total Stockholders' Equity
|
21,124,617 | 17,819,016 | ||||||
|
Total Liabilities and Stockholders' Equity
|
$ | 24,977,875 | $ | 24,798,707 | ||||
|
LUCAS ENERGY, INC.
|
||||||||
|
|
||||||||
|
Years Ended March 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Net Operating Revenues
|
||||||||
|
Crude Oil
|
$ | 2,984,504 | $ | 1,761,782 | ||||
|
Natural Gas
|
37,581 | 15,954 | ||||||
|
Total
|
3,022,085 | 1,777,736 | ||||||
|
Operating Expenses
|
||||||||
|
Lease Operating Expenses
|
1,700,576 | 1,048,333 | ||||||
|
Severance and Property Taxes
|
202,709 | 129,432 | ||||||
|
Depreciation, Depletion,
|
||||||||
|
Amortization and Accretion
|
1,291,581 | 787,340 | ||||||
|
General and Administrative (including
|
||||||||
|
Share-Based Compensation of
|
||||||||
|
$1,130,070 and $128,472, respectively)
|
4,064,001 | 1,690,170 | ||||||
|
Total
|
7,258,867 | 3,655,275 | ||||||
|
Operating Loss
|
(4,236,782 | ) | (1,877,539 | ) | ||||
|
Other Expense, Net
|
(21,356 | ) | (141,391 | ) | ||||
|
Interest Expense
|
(262,144 | ) | (301,787 | ) | ||||
|
Loss Before Income Taxes
|
(4,520,282 | ) | (2,320,717 | ) | ||||
|
Income Tax Provision
|
- | - | ||||||
|
Net Loss
|
$ | (4,520,282 | ) | $ | (2,320,717 | ) | ||
|
Net Loss Per Share
|
||||||||
|
Basic and Diluted
|
$ | (0.31 | ) | $ | (0.21 | ) | ||
|
Average Number of Common Shares
|
||||||||
|
Basic and Diluted
|
14,378,705 | 10,812,810 | ||||||
|
LUCAS ENERGY, INC.
|
||||||||||||||||||||||||
|
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
|
||||||||||||||||||||||||
|
Common
|
||||||||||||||||||||||||
|
Common Stock
|
Additional
|
Stock
|
Total
|
|||||||||||||||||||||
|
Number
|
Common
|
Paid In
|
Accumulated
|
Held in
|
Stockholders'
|
|||||||||||||||||||
|
Of Shares
|
Stock
|
Capital
|
Deficit
|
Treasury
|
Equity
|
|||||||||||||||||||
|
Balance at March 31, 2009
|
10,383,388 | $ | 10,383 | $ | 18,864,225 | $ | (463,192 | ) | $ | (49,159 | ) | $ | 18,362,257 | |||||||||||
|
Common shares issued for:
|
||||||||||||||||||||||||
|
Equity Offering
|
462,501 | 463 | 277,037 | - | - | 277,500 | ||||||||||||||||||
|
Property Acquisitions
|
943,330 | 943 | 724,880 | - | - | 725,823 | ||||||||||||||||||
|
Property Sale Commission
|
185,174 | 185 | 119,058 | - | - | 119,243 | ||||||||||||||||||
|
Conversion of Debt
|
683,686 | 684 | 525,754 | - | - | 526,438 | ||||||||||||||||||
|
Share-Based Compensation
|
179,141 | 179 | 128,293 | - | - | 128,472 | ||||||||||||||||||
|
Net loss
|
- | - | - | (2,320,717 | ) | - | (2,320,717 | ) | ||||||||||||||||
|
Balance at March 31, 2010
|
12,837,220 | 12,837 | 20,639,247 | (2,783,909 | ) | (49,159 | ) | 17,819,016 | ||||||||||||||||
|
Common shares issued for:
|
||||||||||||||||||||||||
|
Unit Offering
|
2,510,506 | 2,511 | 5,400,789 | - | - | 5,403,300 | ||||||||||||||||||
|
At-The-Market Offering
|
778,170 | 778 | 1,208,523 | - | - | 1,209,301 | ||||||||||||||||||
|
Warrants Exercised
|
45,000 | 45 | 44,955 | - | - | 45,000 | ||||||||||||||||||
|
Property Acquisitions
|
284,788 | 285 | 502,920 | - | - | 503,205 | ||||||||||||||||||
|
Property Sale Commission
|
39,502 | 40 | 38,717 | - | - | 38,757 | ||||||||||||||||||
|
Share-Based Compensation
|
232,527 | 232 | 450,591 | - | - | 450,823 | ||||||||||||||||||
|
Amortization of stock options
|
- | - | 175,497 | - | - | 175,497 | ||||||||||||||||||
|
Net loss
|
- | - | - | (4,520,282 | ) | - | (4,520,282 | ) | ||||||||||||||||
|
Balance at March 31, 2011
|
16,727,713 | $ | 16,728 | $ | 28,461,239 | $ | (7,304,191 | ) | $ | (49,159 | ) | $ | 21,124,617 | |||||||||||
|
LUCAS ENERGY, INC.
|
||||||||
|
|
||||||||
|
Years Ended March 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Cash Flows from Operating Activities
|
||||||||
|
Reconciliation of Net Loss to
|
||||||||
|
Net Cash Provided by Operating Activities:
|
||||||||
|
Net Loss
|
$ | (4,520,282 | ) | $ | (2,320,717 | ) | ||
|
Items Not Requiring Cash
|
||||||||
|
Depreciation, Depletion, Amortization and Accretion
|
1,291,581 | 787,340 | ||||||
|
Share-Based Compensation
|
1,130,070 | 128,472 | ||||||
|
Amortization of Deferred Financing Costs
|
250,921 | 121,607 | ||||||
|
Unrealized Loss on Marketable Securities
|
21,450 | 110,606 | ||||||
|
Other
|
1,210 | 68,785 | ||||||
|
Changes in Components of Working Capital and Other Assets
|
||||||||
|
Accounts Receivable
|
(590,085 | ) | (123,287 | ) | ||||
|
Other Current Assets
|
(109,024 | ) | 38,504 | |||||
|
Accounts Payable and Accrued Expenses
|
1,035,169 | 495,918 | ||||||
|
Advances from Working Interest Owners
|
(2,687,893 | ) | 2,305,292 | |||||
|
Other Assets
|
403 | (25,195 | ) | |||||
|
Changes in Components of Working Capital
|
||||||||
|
Associated with Investing and Financing Activities
|
(668,328 | ) | (341,153 | ) | ||||
|
Net Cash Provided by (Used in) Operating Activities
|
(4,844,808 | ) | 1,246,172 | |||||
|
Investing Cash Flows
|
||||||||
|
Additions of Oil and Gas Properties
|
(12,943,151 | ) | (1,980,479 | ) | ||||
|
Additions of Other Property, Plant and Equipment
|
(57,230 | ) | (6,198 | ) | ||||
|
Proceeds from Sale of Oil and Gas Properties
|
13,726,688 | 1,595,208 | ||||||
|
Deposit for Acquisition of Oil and Gas Properties
|
(500,000 | ) | - | |||||
|
Proceeds from Sale of Marketable Securities
|
- | 92,495 | ||||||
|
Changes in Components of Working Capital Associated with
|
||||||||
|
Investing Activities
|
623,328 | 341,153 | ||||||
|
Other, Net
|
(29,012 | ) | - | |||||
|
Net Cash Provided by Investing Activities
|
820,623 | 42,179 | ||||||
|
Financing Cash Flows
|
||||||||
|
Net Proceeds from the Sale of Common Stock
|
6,777,513 | 277,500 | ||||||
|
Repayment of Borrowings on Credit Facility
|
(2,150,000 | ) | (500,000 | ) | ||||
|
Short-Term Borrowings
|
- | 740,000 | ||||||
|
Cash Paid for Deferred Offering Costs
|
- | (119,912 | ) | |||||
|
Changes in Components of Working Capital Associated with
|
||||||||
|
Financing Activities
|
45,000 | - | ||||||
|
Net Cash Provided by Financing Activities
|
4,672,513 | 397,588 | ||||||
|
Increase in Cash and Cash Equivalents
|
648,328 | 1,685,939 | ||||||
|
Cash and Cash Equivalents at Beginning of the Year
|
1,822,780 | 136,841 | ||||||
|
Cash and Cash Equivalents at End of the Year
|
$ | 2,471,108 | $ | 1,822,780 | ||||
|
|
At March 31,
|
|||||||
|
2011
|
2010
|
|||||||
|
Proved leasehold costs
|
$ | 6,043,061 | $ | 11,196,467 | ||||
|
Costs of wells and development
|
17,504,183 | 13,243,507 | ||||||
|
Capitalized asset retirement costs
|
305,646 | 259,748 | ||||||
|
Oil & gas properties
|
||||||||
|
not subject to amortization
|
797,950 | - | ||||||
|
Total oil & gas properties
|
24,650,840 | 24,699,722 | ||||||
|
Accumulated depreciation and depletion
|
(3,709,719 | ) | (2,482,433 | ) | ||||
|
Net Capitalized Costs
|
$ | 20,941,121 | $ | 22,217,289 | ||||
|
2011
|
2010
|
|||||||
|
Balance at beginning of period
|
$ | 24,699,722 | $ | 22,794,893 | ||||
|
Acquisitions using cash
|
8,311,739 | 1,059,596 | ||||||
|
Other capitalized costs
|
4,631,412 | 920,883 | ||||||
|
Sale proceeds
|
(13,726,688 | ) | (1,595,208 | ) | ||||
|
Assumption of note
|
90,841 | 500,000 | ||||||
|
Acquisitions using shares
|
503,205 | 725,800 | ||||||
|
Sale commission using shares
|
38,757 | 119,059 | ||||||
|
Other non-cash transactions
|
101,852 | 174,699 | ||||||
|
Balance at end of period
|
$ | 24,650,840 | $ | 24,699,722 | ||||
|
2011
|
2010
|
|||||||
|
Carrying amount at beginning of year
|
$ | 327,412 | $ | 181,599 | ||||
|
Liabilities incurred
|
42,955 | 139,739 | ||||||
|
Liabilities settled
|
- | - | ||||||
|
Accretion
|
35,801 | 15,164 | ||||||
|
Revisions
|
2,944 | - | ||||||
|
Reduction for sale of oil and gas property
|
- | (9,090 | ) | |||||
|
Carrying amount at end of year
|
$ | 409,112 | $ | 327,412 | ||||
| Total | ||||
|
Current and Long-Term Debt
|
$ | 90,841 | ||
|
Non-Cancelable Operating Leases
|
92,348 | |||
|
Interest Payments on Long-Term Debt
|
15,757 | |||
|
Total
|
$ | 195,946 |
|
2011
|
2010
|
|||||||
|
Computed at expected tax rates (34%)
|
$ | (1,536,896 | ) | $ | (789,044 | ) | ||
|
Meals and entertainment
|
3,450 | 1,872 | ||||||
|
Percentage depletion
|
(36,840 | ) | ||||||
|
Return to accrual true-up
|
(252,944 | ) | - | |||||
|
Change in valuation allowance
|
1,823,230 | 787,172 | ||||||
|
Total
|
$ | - | $ | - | ||||
|
Tax effects of temporary differences that give rise to significant portions of the deferred tax assets and deferred liabilities are presented below:
|
||||||||
| 2011 | 2010 | |||||||
|
Deferred tax assets:
|
||||||||
|
Net operating tax loss carryforwards
|
$ | 2,895,365 | $ | 4,222,046 | ||||
|
Gain on sale of oil and gas properties
|
4,079,822 | - | ||||||
|
Depletion
|
672,929 | 532,112 | ||||||
|
Unrealized net loss on available-for-sale securities
|
123,954 | 97,896 | ||||||
|
Share-based compensation
|
- | 109,116 | ||||||
|
Other
|
- | 2,396 | ||||||
|
Total deferred tax assets
|
7,772,070 | 4,963,566 | ||||||
|
Deferred tax liabilities:
|
||||||||
|
Intangible drilling costs
|
(3,953,052 | ) | (3,066,667 | ) | ||||
|
Depreciation
|
(1,045,692 | ) | (607,217 | ) | ||||
|
Loss on sale of oil & gas properties
|
- | (341,652 | ) | |||||
|
Other
|
(2,066 | ) | - | |||||
|
Total deferred tax liabilities
|
(5,000,810 | ) | (4,015,536 | ) | ||||
|
Subtotal
|
2,771,260 | 948,030 | ||||||
|
Less: Valuation allowance
|
(2,771,260 | ) | (948,030 | ) | ||||
|
Total
|
$ | - | $ | - | ||||
|
Common Shares
|
||||||||||||||||||||
|
Issued
|
||||||||||||||||||||
|
Amount (a)
|
Per Share
|
Shares
|
Treasury
|
Outstanding
|
||||||||||||||||
|
Balance at March 31, 2009
|
10,383,388 | (36,900 | ) | 10,346,488 | ||||||||||||||||
|
Unit Offering
|
$ | 277,500 |
(b) $0.60
|
462,501 | - | 462,501 | ||||||||||||||
|
Property Acquisitions
|
725,823 | 0.77 | 943,330 | - | 943,330 | |||||||||||||||
|
Property Sale Commission
|
119,243 | 0.64 | 185,174 | - | 185,174 | |||||||||||||||
|
Conversion of Debt
|
526,438 | 0.77 | 683,686 | - | 683,686 | |||||||||||||||
|
Share-Based Compensation
|
128,472 | 0.72 | 179,141 | - | 179,141 | |||||||||||||||
|
Balance at March 31, 2010
|
12,837,220 | (36,900 | ) | 12,800,320 | ||||||||||||||||
|
Unit Offering
|
5,403,300 |
(b) 2.38
|
2,510,506 | - | 2,510,506 | |||||||||||||||
|
At-The-Market Offering
|
1,209,301 | 1.55 | 778,170 | - | 778,170 | |||||||||||||||
|
Warrants Exercised
|
45,000 | 1.00 | 45,000 | - | 45,000 | |||||||||||||||
|
Property Acquisitions
|
503,205 | 1.77 | 284,788 | - | 284,788 | |||||||||||||||
|
Property Sale Commission
|
38,757 | 0.98 | 39,502 | - | 39,502 | |||||||||||||||
|
Share-Based Compensation
|
450,823 | 1.94 | 232,527 | - | 232,527 | |||||||||||||||
|
Balance at March 31, 2011
|
16,727,713 | (36,900 | ) | 16,690,813 | ||||||||||||||||
|
2011
|
2010
|
|||||||||||||||
|
Weighted
|
Weighted
|
|||||||||||||||
|
Average
|
Average
|
|||||||||||||||
|
Number of
|
Exercise
|
Number of
|
Exercise
|
|||||||||||||
|
Warrants
|
Price
|
Warrants
|
Price
|
|||||||||||||
|
Outstanding at Beginning of Period
|
3,360,549 | $ | 7.27 | 3,010,549 | $ | 8.00 | ||||||||||
|
Issued
|
5,171,642 | 2.75 | 350,000 | 1.00 | ||||||||||||
|
Expired
|
(3,010,549 | ) | 8.00 | - | - | |||||||||||
|
Exercised
|
(45,000 | ) | 1.00 | - | - | |||||||||||
|
Outstanding at End of Period
|
5,476,642 | $ | 2.65 | 3,360,549 | $ | 7.27 | ||||||||||
|
2011
|
2010
|
|||||||||||||||
|
Weighted
|
Weighted
|
|||||||||||||||
|
Average
|
Average
|
|||||||||||||||
|
Number of
|
Exerice
|
Number of
|
Exerice
|
|||||||||||||
|
Options
|
Price
|
Options
|
Price
|
|||||||||||||
|
Outstanding at Beginning of Period
|
200,000 | $ | 2.60 | 200,000 | $ | 2.60 | ||||||||||
|
Issued
|
256,000 | 1.99 | - | - | ||||||||||||
|
Expired
|
(200,000 | ) | 2.60 | - | - | |||||||||||
|
Exercised
|
- | - | - | - | ||||||||||||
|
Outstanding at End of Period
|
256,000 | 1.99 | 200,000 | 2.60 | ||||||||||||
|
Exercise
|
Remaining
|
Options
|
Options
|
|||||||||||
|
Price
|
Life (Yrs)
|
Outstanding
|
Exercisable
|
|||||||||||
| $ | 2.00 | 4.50 | 96,000 | 96,000 | ||||||||||
| $ | 1.94 | 4.90 | 160,000 | - | ||||||||||
|
Total:
|
256,000 | 96,000 | ||||||||||||
|
2011
|
2010
|
|||||||
|
Interest
|
$ | 11,223 | $ | 178,133 | ||||
|
Income taxes
|
- | - | ||||||
|
2011
|
2010
|
|||||||
|
Issuance of common stock for the purchase of
|
||||||||
|
certain oil and gas properties
|
$ | 503,205 | $ | 725,824 | ||||
|
Increase in asset retirement obligations
|
45,899 | 130,649 | ||||||
|
Issuance of common stock for conversion of debt
|
- | 526,438 | ||||||
|
Issuance of common stock for sales commission
|
38,757 | 119,242 | ||||||
|
Deferred offering costs applied to sale of common
|
||||||||
|
stock
|
119,912 | - | ||||||
|
Accounts receivable extinguished for oil and gas
|
||||||||
|
properties
|
55,953 | - | ||||||
|
Net assumption of note payable in acquisition of oil
|
||||||||
|
and gas properties
|
90,841 | - | ||||||
|
·
|
using a 12-month average price to determine reserves;
|
|
·
|
including nontraditional resources in reserves if they are intended to be upgraded to
synthetic oil and gas;
|
|
·
|
the ability to use reliable technologies to determine and estimate reserves;
|
|
·
|
permitting the optional disclosure of probable and possible reserves;
|
|
·
|
reporting the independence and qualifications of the reserve preparer or auditor
and filing a report as an exhibit when a third party is relied upon to prepare reserve
estimates or conduct reserve audits; and
|
|
·
|
disclosing the development of any proved undeveloped reserves, including the
total quantity of proved undeveloped reserves at year-end, material changes
to proved undeveloped reserves during the year, investments and progress
toward the development of proved undeveloped reserves and an explanation
of the reasons why material concentrations of proved undeveloped
reserves have remained undeveloped for five years or more after disclosure as
proved undeveloped reserves.
|
|
March 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Crude Oil (Bbls)
|
||||||||
|
Net proved reserves at beginning of year
|
1,970,230 | 2,238,860 | ||||||
|
Revisions of previous estimates
|
(499,873 | ) | (389,520 | ) | ||||
|
Purchases in place
|
208,040 | 694,610 | ||||||
|
Extensions, discoveries and other additions
|
1,464,040 | 47,510 | ||||||
|
Sales in place
|
(336,550 | ) | (595,630 | ) | ||||
|
Production
|
(37,687 | ) | (25,600 | ) | ||||
|
Net proved reserves at end of year
|
2,768,200 | 1,970,230 | ||||||
|
Natural Gas (Mcf)
|
||||||||
|
Net proved reserves at beginning of year
|
31,170 | 67,510 | ||||||
|
Revisions of previous estimates
|
37,187 | (30,490 | ) | |||||
|
Purchases in place
|
126,200 | - | ||||||
|
Extensions, discoveries and other additions
|
657,430 | - | ||||||
|
Sales in place
|
- | - | ||||||
|
Production
|
(8,737 | ) | (5,850 | ) | ||||
|
Net proved reserves at end of year
|
843,250 | 31,170 | ||||||
|
Oil Equivalents (Boe)
|
||||||||
|
Net proved reserves at beginning of year
|
1,975,425 | 2,250,112 | ||||||
|
Revisions of previous estimates
|
(493,675 | ) | (394,602 | ) | ||||
|
Purchases in place
|
229,073 | 694,610 | ||||||
|
Extensions, discoveries and other additions
|
1,573,612 | 47,510 | ||||||
|
Sales in place
|
(336,550 | ) | (595,630 | ) | ||||
|
Production
|
(39,143 | ) | (26,575 | ) | ||||
|
Net proved reserves at end of year
|
2,908,742 | 1,975,425 | ||||||
|
At March 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Net Proved Developed Reserves
|
||||||||
|
Crude Oil (Bbls)
|
106,960 | 73,010 | ||||||
|
Natural Gas (Mcf)
|
73,820 | 11,760 | ||||||
|
Oil Equivalents (Boe)
|
119,263 | 74,970 | ||||||
|
Net Proved Undeveloped Non-Producing Reserves
|
||||
|
Crude Oil (Bbls)
|
- | 63,540 | ||
|
Natural Gas (Mcf)
|
- | 19,410 | ||
|
Oil Equivalents (Boe)
|
- | 66,775 |
|
Net Proved Undeveloped Reserves
|
||||||||
|
Crude Oil (Bbls)
|
2,661,240 | 1,833,680 | ||||||
|
Natural Gas (Mcf)
|
769,430 | - | ||||||
|
Oil Equivalents (Boe)
|
2,789,478 | 1,833,680 | ||||||
|
Net Proved Developed and Undeveloped Reserves
|
||||||||
|
Crude Oil (Bbls)
|
2,768,200 | 1,970,230 | ||||||
|
Natural Gas (Mcf)
|
843,250 | 31,170 | ||||||
|
Oil Equivalents (Boe)
|
2,908,742 | 1,975,425 | ||||||
|
Net Probable Undeveloped Reserves
|
||||||||
|
Crude Oil (Bbls)
|
1,334,800 | 680,770 | ||||||
|
Natural Gas (Mcf)
|
809,630 | - | ||||||
|
Oil Equivalents (Boe)
|
1,469,738 | 680,770 | ||||||
|
Net Proved and Probable Reserves
|
||||||||
|
Crude Oil (Bbls)
|
4,103,000 | 2,651,000 | ||||||
|
Natural Gas (Mcf)
|
1,652,880 | 31,170 | ||||||
|
Oil Equivalents (Boe)
|
4,378,480 | 2,656,195 |
|
Proved
|
Total
|
|||||||||||||||||||||||
|
Proved
|
Developed
|
Proved
|
Total
|
Probable
|
Proved &
|
|||||||||||||||||||
|
Developed
|
Non-Producing
|
Undeveloped
|
Proved
|
Undeveloped
|
Probable
|
|||||||||||||||||||
|
Austin Chalk
|
||||||||||||||||||||||||
|
At March 31, 2011
|
51,725 | - | 1,394,110 | 1,445,835 | - | 1,445,835 | ||||||||||||||||||
|
At March 31, 2010
|
50,980 | 66,385 | 844,390 | 961,755 | 443,260 | 1,405,015 | ||||||||||||||||||
|
Eagle Ford
|
||||||||||||||||||||||||
|
At March 31, 2011
|
29,012 | - | 1,395,368 | 1,424,380 | 1,469,738 | 2,894,118 | ||||||||||||||||||
|
At March 31, 2010
|
- | - | 409,710 | 409,710 | 237,510 | 647,220 | ||||||||||||||||||
|
Buda
|
||||||||||||||||||||||||
|
At March 31, 2011
|
2,120 | - | - | 2,120 | - | 2,120 | ||||||||||||||||||
|
At March 31, 2010
|
4,740 | - | 579,580 | 584,320 | - | 584,320 | ||||||||||||||||||
|
Other
|
||||||||||||||||||||||||
|
At March 31, 2011
|
36,407 | - | - | 36,407 | - | 36,407 | ||||||||||||||||||
|
At March 31, 2010
|
19,250 | 390 | - | 19,640 | - | 19,640 | ||||||||||||||||||
|
Total
|
||||||||||||||||||||||||
|
At March 31, 2011
|
119,263 | - | 2,789,478 | 2,908,742 | 1,469,738 | 4,378,480 | ||||||||||||||||||
|
At March 31, 2010
|
74,970 | 66,775 | 1,833,680 | 1,975,425 | 680,770 | 2,656,195 | ||||||||||||||||||
|
|
At March 31,
|
|||||||
|
2011
|
2010
|
|||||||
|
Proved leasehold costs
|
$ | 6,043,061 | $ | 11,196,467 | ||||
|
Costs of wells and development
|
17,504,183 | 13,243,507 | ||||||
|
Capitalized asset retirement costs
|
305,646 | 259,748 | ||||||
|
Total cost of oil and gas properties
|
23,852,890 | 24,699,722 | ||||||
|
Oil and gas properties
|
||||||||
|
not subject to amortization
|
797,950 | - | ||||||
|
Accumulated depreciation and depletion
|
(3,709,719 | ) | (2,482,433 | ) | ||||
|
Net Capitalized Costs
|
$ | 20,941,121 | $ | 22,217,289 | ||||
| 2011 | 2010 | |||||||
|
Acquisition of properties
|
||||||||
|
Proved
|
$ | 8,201,711 | $ | 2,459,895 | ||||
|
Unproved
|
797,950 | - | ||||||
|
Exploration Costs
|
- | - | ||||||
|
Development costs
|
4,631,412 | 920,883 | ||||||
|
Total
|
$ | 13,631,073 | $ | 3,380,778 | ||||
|
2011
|
2010
|
|||||||
|
|
|
|
||||||
|
Crude oil and natural gas revenues
|
$ | 3,022,085 | $ | 1,777,736 | ||||
|
Production costs
|
(1,903,285 | ) | (1,177,765 | ) | ||||
|
Depreciation and depletion
|
(1,227,286 | ) | (760,853 | ) | ||||
|
Results of operations for producing activities,
|
||||||||
|
excluding corporate overhead and interest costs
|
$ | (108,486 | ) | $ | (160,882 | ) | ||
|
At March 31,
|
||||||||
|
2011
|
2010
|
|||||||
|
Future cash inflows
|
$ | 218,750,890 | $ | 133,979,890 | ||||
|
Future production costs
|
(39,353,540 | ) | (20,249,210 | ) | ||||
|
Future development costs
|
(67,955,000 | ) | (31,999,050 | ) | ||||
|
Future income taxes
|
(27,246,082 | ) | (11,211,606 | ) | ||||
|
Future net cash flows
|
84,196,268 | 70,520,024 | ||||||
|
Discount to present value at 10% annual rate
|
(41,471,451 | ) | (31,313,531 | ) | ||||
|
Standardized measure of discounted future net
|
||||||||
|
cash flows relating to proved oil and gas
|
||||||||
|
reserves
|
$ | 42,724,817 | $ | 39,206,493 | ||||
|
2011
|
2010
|
|||||||
|
Standardized measure, beginning of year
|
$ | 39,206,493 | $ | 23,987,135 | ||||
|
Crude oil and natural gas sales, net of production costs
|
(1,118,800 | ) | (599,971 | ) | ||||
|
Net changes in prices and production costs
|
(2,458,269 | ) | 18,942,910 | |||||
|
Extensions, discoveries, additions and improved recovery
|
21,585,840 | 1,065,740 | ||||||
|
Changes in estimated future development costs
|
(690,440 | ) | 4,733,700 | |||||
|
Development costs incurred
|
1,535,000 | 865,320 | ||||||
|
Revisions of previous quantity estimates
|
(11,875,235 | ) | (11,127,350 | ) | ||||
|
Accretion of discount
|
4,751,838 | 583,780 | ||||||
|
Net change in income taxes
|
(5,451,156 | ) | (4,500,813 | ) | ||||
|
Purchases of reserves in place
|
2,606,360 | 24,767,887 | ||||||
|
Sales of reserves in place
|
(4,221,993 | ) | (18,398,099 | ) | ||||
|
Change in timing of estimated future production
|
(1,144,821 | ) | (1,113,746 | ) | ||||
|
Standardized measure, end of year
|
$ | 42,724,817 | $ | 39,206,493 | ||||
|
Exhibit
Number
|
Description
|
|
|
3.1
|
Articles of Incorporation (Incorporated by reference to the Company Annual Report of Form 10-KSB for the fiscal year ended November 30, 2005 filed with the SEC on February 14, 2006 as Exhibit 3.1).
|
|
|
3.2
|
Certificate of Amendment to Articles of Incorporation of Lucas Energy, Inc. (Incorporated by reference to Exhibit B to the Information Statement on Schedule 14C filed with the SEC on February 16, 2007).
|
|
|
3.3
|
Certificate of Amendment to Articles of Incorporation of Lucas Energy, Inc. (Incorporated by reference to Exhibit B to the Proxy Statement on Schedule 14A filed with the SEC on March 31, 2010).
|
|
|
3.4
|
Certificate of Amendment to Articles of Incorporation of Lucas Energy, Inc. (Incorporated by reference to the Form 8-K dated January 10, 2011, filed with the SEC on January 10, 2011).
|
|
|
3.5
|
Bylaws (Incorporated by reference to the Company Annual Report of Form 10-KSB for the fiscal year ended November 30, 2005 filed with the SEC on February 14, 2006 as Exhibit 3.2).
|
|
|
10.1
|
Contract with SMC (Incorporated by reference to the Company Annual Report of Form 10-KSB for the fiscal year ended November 30, 2005 filed with the SEC on February 14, 2006 as Exhibit 10.1).
|
|
|
10.2
|
Consignment Agreement (Incorporated by reference to the Company Annual Report of Form 10-KSB for the fiscal year ended November 30, 2005 filed with the SEC on February 14, 2006 as Exhibit 10.2).
|
|
|
10.3
|
Stock Purchase Agreement between Lucas Energy, Inc. and The Delphic Oil Co., LLC, dated December 20, 2006 (Incorporated by reference to the Form 8-K dated December 20, 2006 filed with the SEC on December 21, 2009 as Exhibit 10.1).
|
|
|
10.4
|
Oil, Gas and Mineral Lease between Lucas Energy, Inc. and Griffin, filed of record on February 23, 2007 (Incorporated by reference to the Form 8-K dated February 24, 2007 filed with the SEC on March 1, 2007 as Exhibit 10.4).
|
|
|
10.5
|
Employment Agreement between Lucas Energy, Inc. and James J. Cerna, dated March 20, 2007 (Incorporated by reference to the Company Annual Report on Form 10-KSB for the fiscal year ended March 31, 2007 filed with the SEC on June 29, 2007, Exhibit 10.5).
|
|
|
10.6
|
Employment Agreement between Lucas Energy, Inc. and William A. Sawyer, dated March 20, 2007 (Incorporated by reference to the Company Annual Report on Form 10-KSB for the fiscal year ended March 31, 2007 filed with the SEC on June 29, 2007, Exhibit 10.6).
|
|
|
10.7
|
Credit Agreement between Lucas Energy, Inc. and Amegy Bank National Association (Incorporated by reference to the Form 8-K dated October 8, 2008 filed with the SEC October 14, 2008).
|
|
|
10.8
|
Secured Promissory Note between Lucas Energy, Inc. and Amegy Bank National Association (Incorporated by reference to the Form 8-K dated October 8, 2008 filed with the SEC October 14, 2008).
|
|
|
10.9
|
Deed of Trust, Security Agreement, Financing Statement and Assignment of Production from Lucas Energy to Kenneth R. Batson, Trustee, for the benefit of Amegy Bank National Association (Incorporated by reference to the Form 8-K dated October 8, 2008 filed with the SEC October 14, 2008).
|
|
|
10.10
|
Security Agreement by Lucas Energy, Inc. in favor of Amegy Bank National Association (Incorporated by reference to the Form 8-K dated October 8, 2008 filed with the SEC October 14, 2008).
|
|
|
10.11
|
Termination of Credit Agreement with Amegy Bank and Release of all Liens and Security Interests held dated May 5, 2010 (Incorporated by reference to the Form 8-K dated May 5, 2010 filed with the SEC May 6, 2010).
|
|
|
10.12
|
Unregistered Sale of Equity Securities and Departure of Director and Appointment of Director (Incorporated by reference to the Form 8-K dated October 8, 2009 filed with the SEC October 13, 2009).
|
|
|
10.13
|
Placement Agent Agreement with WR Hambrecht & Co (Incorporated by reference to the Form 8-K dated March 26, 2009 filed with the SEC March 26, 2010).
|
|
|
10.14
|
Lucas Energy, Inc. 2010 Long Term Incentive Plan (Incorporated by reference to the Form S-8 filed with the SEC on April 23, 2010).
|
|
|
10.15
|
Purchase and Sale Agreement Between Lucas Energy, Inc. and HilCorp Energy I, L.P. dated April 1, 2010 (Incorporated by reference to the Form 10-K filed with the Commission on July 14, 2010).
|
|
|
10.16
|
Securities Purchase Agreement (Incorporated by reference to the Form 8-K dated December 26, 2010, filed with the SEC on December 27, 2010).
|
|
|
10.17
|
Form of Series B and C Warrant (Incorporated by reference to the Form 8-K dated December 26, 2010, filed with the SEC on December 27, 2010).
|
|
|
10.18
|
Letter of Intent with Nacogdoches Oil & Gas, Inc. (Incorporated by reference to the Form 8-K dated January 20, 2011, filed with the SEC on January 25, 2011).
|
|
|
10.19
|
Letter Agreement with Nacogdoches Oil & Gas, Inc. (Incorporated by reference to the Form 8-K dated January 20, 2011, filed with the SEC on January 25, 2011).
|
|
|
10.20*
|
Employment Agreement between Lucas Energy, Inc. and William A. Sawyer, dated April 1, 2011.
|
|
|
10.21*
|
Employment Agreement between Lucas Energy, Inc. and K. Andrew Lai, dated February 18, 2011.
|
|
|
10.22*
|
Form of Officer Stock Option Agreement.
|
|
|
10.23*
|
Form of Director Stock Option Agreement.
|
|
|
14.1
|
Code of Ethics (Incorporated by reference to the Company Annual Report on Form 10-K/A, Amendment No. 1, for the fiscal year ended March 31, 2009 filed with the SEC on July 29, 2009).
|
|
|
21.1*
|
Subsidiaries
|
|
| 23.1* |
Consent of GBH CPAs, PC
|
|
|
23.2*
|
Consent of Forrest A. Garb & Associates, Inc.
|
|
|
31.1*
|
Certification of CEO Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
31.2*
|
Certification of CFO Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
(1).
|
|
|
32.1*
|
Certification of CEO Pursuant to 18 U.S.C. Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
32.2*
|
Certification of CFO Pursuant to 18 U.S.C. Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
99.1*
|
Report of Forrest A. Garb & Associates, Inc.
|
|
|
Signature
|
Title
|
Date
|
|
/s/ J. FRED HOFHEINZ
J. Fred Hofheinz
|
Chairman
|
June 28
.
2011
|
|
/s/ WILLIAM SAWYER
William A. Sawyer
|
President, CEO, and Director
(Principal Executive Officer)
|
June 28
,
2011
|
|
/s/ K. ANDREW LAI
K. Andrew Lai
|
Chief Financial Officer
(Principal Financial Officer and Accounting Officer)
|
June 28
,
2011
|
|
/s/ W. ANDREW KRUSEN
W. Andrew Krusen
|
Director
|
June 28
,
2011
|
|
/s/ PETER K. GRUNEBAUM
Peter K. Grunebaum
|
Director
|
June 28
,
2011
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|