These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
☒
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
|
|
☐
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
|
|
Delaware
|
82-2863566
|
|
(State
or Other Jurisdiction of
Incorporation
or Organization)
|
(I.R.S.
Employer
Identification
No.)
|
|
|
|
|
16305 36
th
Avenue North, Suite 100
Minneapolis, MN
|
55446
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
|
Common Stock, $0.001 par value per share
|
CELC
|
The Nasdaq Stock Market LLC
|
|
Large
accelerated filer ☐
|
|
Accelerated
filer ☒
|
|
|
Non-accelerated
filer ☐
|
|
Smaller
reporting company ☒
|
|
|
|
|
Emerging
growth company ☒
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
Business
|
4
|
|
|
Risk
Factors
|
20
|
|
|
Unresolved
Staff Comments
|
32
|
|
|
Properties
|
32
|
|
|
Legal
Proceedings
|
32
|
|
|
Mine
Safety Disclosures
|
32
|
|
|
|
|
|
|
|
|
|
|
Market
for Registrant’s Common Equity, Related Stockholder Matters
and Issuer Purchases of Equity Securities
|
33
|
|
|
Selected
Financial Data
|
34
|
|
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
35
|
|
|
Quantitative
and Qualitative Disclosures About Market Risk
|
40
|
|
|
Financial
Statements and Supplementary Data
|
41
|
|
|
Changes
in and Disagreements with Accountants on Accounting and Financial
Disclosures
|
56
|
|
|
Controls
and Procedures
|
56
|
|
|
Other
Information
|
56
|
|
|
|
|
56
|
|
|
|
|
|
Directors,
Executive Officers and Corporate Governance
|
57
|
|
|
Executive
Compensation
|
58
|
|
|
Security
Ownership of Certain Beneficial Owners and Management and Related
Stockholder Matters
|
58
|
|
|
Certain
Relationships and Related Transactions, and Director
Independence
|
58
|
|
|
Principal
Accounting Fees and Services
|
58
|
|
|
|
|
58
|
|
|
|
|
|
Exhibits,
Financial Statement Schedules
|
59
|
|
|
Form
10-K Summary
|
59
|
|
|
|
Signatures
|
60
|
|
Objective
|
To evaluate the efficacy of neoadjuvant HER2 drug
treatment in early stage HER2- breast cancer patients
with abnormal HER2
signaling
|
|
Sites/Sponsor
Subjects
Endpoint
Investigational Arm
|
Multi-center
in collaboration with NSABP and Genentech
54
HER2- early stage breast cancer (26 ER+/28ER-)
Pathological
complete response (ypT0/Tis ypN0)
AC-T
+ Trastuzumab + Pertuzumab
|
|
Objective
|
To
evaluate the efficacy of neoadjuvant HER2 drug treatment in early
stage triple-negative breast cancer patients with abnormal HER2
signaling
|
|
Sites/Sponsor
Subjects
Endpoint
Investigational
Arm
|
Multi-center
in collaboration with West Cancer Center and Puma
27
early stage triple-negative breast cancer with abnormal HER2
signaling
Pathological
complete response (ypT0/Tis ypN0)
Neratinib
then Paclitaxel + Carboplatin + Neratinib
|
|
Type of Cell Sample Used
|
||
|
|
Dead tumor cells
|
|
|
|
(fixed, lysed)
|
Live
tumor
cells
|
|
Type of Analysis Performed
|
Single point-in-time mutation(s) status or protein amount, or
activation status
|
Quantify signaling pathway activity over 24-hour
period
|
|
Relationship to disease driver
|
Correlative
|
Direct Cause
|
|
Disease driver evaluated
|
No. Only a single or small set of components of the cell are
evaluated
|
Yes. The activity of the entire signaling pathway is
assessed
|
|
Drug function evaluated
|
No. Cannot assess drug function with dead cells
|
Yes. Drug’s effect on signaling pathway activity in
patient’s cells quantified
|
|
Companies
|
Foundation Medicine, Caris Life Sciences, NeoGenomics, LabCorp,
Quest, Nanostring, Paradigm, Biocept, Exosome Diagnostics, Guardant
Health, Roche Diagnostics, Qiagen, Myriad, Genomic
Health
|
Celcuity
|
|
|
Years
Ended December 31,
|
|
|
|
2019
|
2018
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
Research
and development
|
$
6,269,308
|
$
6,325,995
|
|
General
and administrative
|
1,535,993
|
1,606,543
|
|
Total
operating expenses
|
7,805,301
|
7,932,538
|
|
Loss
from operations
|
(7,805,301
)
|
(7,932,538
)
|
|
|
|
|
|
Other
income (expense)
|
|
|
|
Interest
expense
|
(159
)
|
(111
)
|
|
Interest
income
|
446,096
|
448,834
|
|
Gain
on sale of fixed assets
|
-
|
3,000
|
|
Other
income, net
|
445,937
|
451,723
|
|
Net loss before income taxes
|
(7,359,364
)
|
(7,480,815
)
|
|
Income
tax benefits
|
-
|
-
|
|
Net loss
|
$
(7,359,364
)
|
$
(7,480,815
)
|
|
|
|
|
|
Net
loss per share, basic and diluted
|
$
(0.72
)
|
$
(0.74
)
|
|
|
|
|
|
Weighted
average common shares outstanding, basic and diluted
|
10,226,041
|
10,124,544
|
|
|
As of December 31,
|
|
|
|
2019
|
2018
|
|
Balance Sheet Data:
|
|
|
|
Total
assets
|
$
20,280,800
|
$
26,031,821
|
|
Total
liabilities
|
983,229
|
682,210
|
|
Total
stockholders' equity
|
19,297,571
|
25,349,611
|
|
|
Years Ended December 31,
|
Increase (Decrease)
|
|
|
|
|
2019
|
2018
|
$
|
Percent Change
|
|
Statements of Operations Data:
|
|
|
|
|
|
Operating
expenses:
|
|
|
|
|
|
Research
and development
|
$
6,269,308
|
$
6,325,995
|
$
(56,687
)
|
(1
)%
|
|
General
and administrative
|
1,535,993
|
1,606,543
|
(70,550
)
|
(4
)
|
|
Total
operating expenses
|
7,805,301
|
7,932,538
|
(127,237
)
|
(2
)
|
|
Loss
from operations
|
(7,805,301
)
|
(7,932,538
)
|
127,237
|
(2
)
|
|
Other
income (expense)
|
|
|
|
|
|
Interest
expense
|
(159
)
|
(111
)
|
(48
)
|
n/a
|
|
Interest
income
|
446,096
|
448,834
|
(2,738
)
|
(1
)
|
|
Gain
on sale of fixed assets
|
-
|
3,000
|
(3,000
)
|
n/a
|
|
Other
income, net
|
445,937
|
451,723
|
(5,786
)
|
(1
)
|
|
Net loss before income taxes
|
(7,359,364
)
|
(7,480,815
)
|
121,451
|
(2
)
|
|
Income
tax benefits
|
-
|
-
|
-
|
-
|
|
Net loss
|
$
(7,359,364
)
|
$
(7,480,815
)
|
$
121,451
|
(2
)%
|
|
|
2019
|
2018
|
|
Net
cash provided by (used in):
|
|
|
|
Operating
activities
|
$
(5,998,711
)
|
$
(6,076,269
)
|
|
Investing
activities
|
8,529,799
|
19,094,392
|
|
Financing
activities
|
259,305
|
236,697
|
|
Net
increase in cash and cash equivalents
|
$
2,790,393
|
$
13,254,820
|
|
|
December
31,
2019
|
December
31,
2018
|
|
|
|
|
|
Assets
|
|
|
|
Current Assets:
|
|
|
|
Cash
and cash equivalents
|
$
18,735,002
|
$
15,944,609
|
|
Investments
|
-
|
8,952,907
|
|
Deposits
|
22,009
|
22,009
|
|
Deferred
transaction costs
|
28,743
|
28,743
|
|
Payroll
tax receivable
|
190,000
|
-
|
|
Prepaid
assets
|
274,600
|
269,940
|
|
Total current assets
|
19,250,354
|
25,218,208
|
|
Property
and equipment, net
|
833,463
|
813,613
|
|
Operating
lease right-of-use assets
|
196,983
|
-
|
|
Total Assets
|
$
20,280,800
|
$
26,031,821
|
|
Liabilities and Stockholders' Equity:
|
|
|
|
Current Liabilities:
|
|
|
|
Accounts
payable
|
$
142,773
|
$
119,811
|
|
Finance
lease liabilities
|
5,769
|
5,730
|
|
Operating
lease liabilities
|
178,466
|
-
|
|
Accrued
expenses
|
584,319
|
536,791
|
|
Total current liabilities
|
911,327
|
662,332
|
|
Finance
lease liabilities
|
14,109
|
19,878
|
|
Operating
lease liabilities
|
57,793
|
-
|
|
Total Liabilities
|
983,229
|
682,210
|
|
Stockholders' Equity:
|
|
|
|
Preferred
stock, $0.001 par value: 2,500,000 shares authorized; 0 shares
issued and outstanding as of December 31, 2019 and December 31,
2018
|
-
|
-
|
|
Common
stock, $0.001 par value: 25,000,000 shares authorized; 10,253,988
and 10,186,382 shares issued and outstanding as of December 31,
2019 and December 31, 2018, respectively
|
10,254
|
10,186
|
|
Additional
paid-in capital
|
36,134,723
|
34,827,467
|
|
Accumulated
deficit
|
(16,847,406
)
|
(9,488,042
)
|
|
Total Stockholders' Equity
|
19,297,571
|
25,349,611
|
|
Total Liabilities and Stockholders' Equity
|
$
20,280,800
|
$
26,031,821
|
|
See accompanying notes to the financial
statements
|
||
|
|
|
|
|
|
Years
Ended December 31,
|
|
|
|
2019
|
2018
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
Research
and development
|
$
6,269,308
|
$
6,325,995
|
|
General
and administrative
|
1,535,993
|
1,606,543
|
|
Total
operating expenses
|
7,805,301
|
7,932,538
|
|
Loss
from operations
|
(7,805,301
)
|
(7,932,538
)
|
|
|
|
|
|
Other
income (expense)
|
|
|
|
Interest
expense
|
(159
)
|
(111
)
|
|
Interest
income
|
446,096
|
448,834
|
|
Gain
on sale of fixed assets
|
-
|
3,000
|
|
Other
income, net
|
445,937
|
451,723
|
|
Net loss before income taxes
|
(7,359,364
)
|
(7,480,815
)
|
|
Income
tax benefits
|
-
|
-
|
|
Net loss
|
$
(7,359,364
)
|
$
(7,480,815
)
|
|
|
|
|
|
Net
loss per share, basic and diluted
|
$
(0.72
)
|
$
(0.74
)
|
|
|
|
|
|
Weighted
average common shares outstanding, basic and diluted
|
10,226,041
|
10,124,544
|
|
|
|
|
|
See accompanying notes to the financial
statements
|
||
|
|
Common
Stock
|
|
|
|
|
|
|
Shares
|
Par
Amount
|
Additional
Paid-In Capital
|
Accumulated
Deficit
|
Total
|
|
Balance at December 31, 2017
|
10,087,516
|
$
10,087
|
$
33,388,597
|
$
(2,007,227
)
|
$
31,391,457
|
|
Exercise
of common stock warrants
|
19,343
|
19
|
183,740
|
|
183,759
|
|
Stock-based
compensation
|
2,571
|
3
|
1,168,613
|
-
|
1,168,616
|
|
Exercise
of common stock options, net of shares withheld for exercise price
and employee taxes
|
59,400
|
59
|
(59
)
|
-
|
-
|
|
Payments
for taxes related to net share settlement of stock options
exercised
|
|
|
(55,138
)
|
|
(55,138
)
|
|
Employee
stock purchases
|
17,552
|
18
|
141,714
|
-
|
141,732
|
|
Net
loss
|
-
|
-
|
-
|
(7,480,815
)
|
(7,480,815
)
|
|
Balance at December 31, 2018
|
10,186,382
|
10,186
|
34,827,467
|
(9,488,042
)
|
25,349,611
|
|
Exercise
of common stock warrants
|
395
|
-
|
3,752
|
-
|
3,752
|
|
Stock-based
compensation
|
-
|
-
|
1,040,989
|
-
|
1,040,989
|
|
Exercise
of common stock options, net of shares withheld for exercise
price
|
58,127
|
59
|
174,899
|
-
|
174,958
|
|
Employee
stock purchases
|
9,084
|
9
|
87,616
|
-
|
87,625
|
|
Net
loss
|
-
|
-
|
-
|
(7,359,364
)
|
(7,359,364
)
|
|
Balance at December 31, 2019
|
10,253,988
|
$
10,254
|
$
36,134,723
|
$
(16,847,406
)
|
$
19,297,571
|
|
|
|
|
|
|
|
|
See accompanying notes to the financial
statements
|
|||||
|
|
Years
Ended December 31,
|
|
|
|
2019
|
2018
|
|
Cash flows from operating activities:
|
|
|
|
Net
loss
|
$
(7,359,364
)
|
$
(7,480,815
)
|
|
Adjustments
to reconcile net loss to net cash used for operations:
|
|
|
|
Depreciation
|
338,996
|
223,037
|
|
Stock-based
compensation
|
1,040,989
|
1,168,616
|
|
Gain
on sale of fixed assets
|
-
|
(3,000
)
|
|
Non-cash
interest income, net of cash received
|
42,907
|
89,324
|
|
Changes
in operating assets and liabilities:
|
|
|
|
Payroll
tax receivable
|
(190,000
)
|
-
|
|
Prepaid
assets and deposits
|
(20,143
)
|
(54,514
)
|
|
Accounts
payable
|
45,617
|
25,432
|
|
Accrued
expenses
|
111,403
|
(44,349
)
|
|
Non-cash
operating lease, net
|
(9,116
)
|
-
|
|
Net
cash used for operating activities
|
(5,998,711
)
|
(6,076,269
)
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
Purchases
of investments
|
-
|
(3,235,000
)
|
|
Proceeds
from sale of investments
|
8,910,000
|
22,955,000
|
|
Purchases
of property and equipment
|
(380,201
)
|
(629,608
)
|
|
Proceeds
from sale of property and equipment
|
-
|
4,000
|
|
Net
cash provided by investing activities
|
8,529,799
|
19,094,392
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
Proceeds
from exercise of common stock warrants
|
3,752
|
183,759
|
|
Proceeds
from exercise of employee stock options
|
174,958
|
-
|
|
Proceeds
from employee stock purchases
|
87,625
|
141,732
|
|
Payments
for secondary registration statement costs
|
(1,300
)
|
(27,443
)
|
|
Payments
for finance leases
|
(5,730
)
|
(3,324
)
|
|
Payments
for taxes related to net share settlement of stock options
exercised
|
-
|
(55,138
)
|
|
Payments
for IPO costs
|
-
|
(2,889
)
|
|
Net
cash provided by financing activities
|
259,305
|
236,697
|
|
Net
change in cash and cash equivalents
|
2,790,393
|
13,254,820
|
|
|
|
|
|
Cash and cash equivalents:
|
|
|
|
Beginning
of period
|
15,944,609
|
2,689,789
|
|
End
of period
|
$
18,735,002
|
$
15,944,609
|
|
Supplemental disclosures of non-cash investing and financing
activities:
|
|
|
|
Property
and equipment included in accounts payable
|
$
2,700
|
$
24,055
|
|
Property
and equipment funded by finance lease
|
-
|
28,932
|
|
Leasehold
improvements funded by landlord and related deferred rent included
in accrued expenses
|
-
|
75,000
|
|
Registration
statement costs included in accounts payable
|
-
|
1,300
|
|
See accompanying notes to the financial
statements
|
||
|
Asset
Description
|
Estimated
Lives
|
|
Furniture and
Equipment
|
4-5
|
|
Leasehold
Improvements
|
2-3
|
|
|
December
31, 2018
|
|||
|
|
Amortized
Cost, as Adjusted
|
Gross
Unrealized Holding Gains
|
Gross
Unrealized Holding Losses
|
Estimated
Fair Value
|
|
Short-term
investments:
|
|
|
|
|
|
Certificates
of Deposit
|
$
4,415,548
|
$
-
|
$
33,526
|
$
4,382,022
|
|
Governmental
Agency Securities
|
3,038,217
|
-
|
24,444
|
3,013,773
|
|
U.S.
Treasury Notes
|
1,499,142
|
-
|
2,130
|
1,497,012
|
|
Total
|
$
8,952,907
|
$
-
|
$
60,100
|
$
8,892,807
|
|
|
|
|
|
|
|
|
2019
|
2018
|
|
Current:
|
|
|
|
Directors
& officers' insurance
|
$
229,167
|
$
224,125
|
|
Prepaid
rent
|
-
|
21,490
|
|
Other
|
45,433
|
24,325
|
|
Total
|
$
274,600
|
$
269,940
|
|
|
2019
|
2018
|
|
Leasehold
improvements
|
$
302,848
|
$
297,094
|
|
Furniture
and equipment
|
1,350,508
|
997,416
|
|
|
1,653,356
|
1,294,510
|
|
Less:
Accumulated depreciation
|
(819,893
)
|
(480,897
)
|
|
Total
|
$
833,463
|
$
813,613
|
|
|
|
|
|
|
2019
|
2018
|
|
Accrued
compensation
|
$
461,452
|
$
391,629
|
|
Deferred
rent
|
-
|
63,875
|
|
Employee
Stock Purchase Plan
|
10,121
|
28,940
|
|
Other
|
112,746
|
52,347
|
|
Total
|
$
584,319
|
$
536,791
|
|
|
|
|
|
Operating
Lease
|
|
|
Right-of-use
assets
|
$
196,983
|
|
|
|
|
Operating
lease liability
|
$
236,259
|
|
Less:
short term portion
|
(178,466
)
|
|
Long
term portion
|
$
57,793
|
|
|
|
|
Finance
Lease
|
|
|
Furniture
and equipment
|
$
28,932
|
|
Less:
Accumulated depreciation
|
(9,162
)
|
|
Net
book value of property and equipment under finance
lease
|
$
19,770
|
|
|
|
|
Finance
lease liability
|
$
19,878
|
|
Less:
short term portion
|
(5,769
)
|
|
Long
term portion
|
$
14,109
|
|
|
|
|
|
Operating Leases
|
Finance Leases
|
|
2020
|
$
193,338
|
$
7,255
|
|
2021
|
64,940
|
7,255
|
|
2022
|
-
|
7,255
|
|
2023
|
-
|
3,022
|
|
Total
minimum lease payments
|
258,278
|
24,787
|
|
Less:
Present value discount
|
(22,019
)
|
(242
)
|
|
Less
amount representing services
|
|
(4,667
)
|
|
Present
value of net minimum lease payments
|
$
236,259
|
$
19,878
|
|
|
|
|
|
Weighted
Average
|
Remaining Lease Term
|
Discount Rate
|
|
Operating
lease
|
1.3
years
|
5.5
%
|
|
Finance
lease
|
3.4
years
|
1.0
%
|
|
|
Twelve-month
Period
|
|
|
|
|
Operating
lease cost
|
$
164,252
|
|
Finance
lease cost:
|
|
|
Amortization
|
5,786
|
|
Interest
|
159
|
|
Variable
lease cost
|
82,885
|
|
|
$
253,082
|
|
|
|
|
|
Twelve-month
Period
|
|
Cash
paid for amounts included in operating and finance
leases:
|
|
|
Operating
cash outflow from operating leases
|
$
248,450
|
|
Operating
cash outflow from finance leases
|
159
|
|
Financing
cash outflow from finance leases
|
5,730
|
|
|
$
254,339
|
|
|
Amount
|
|
2019
|
$
173,367
|
|
2020
|
193,338
|
|
2021
|
64,940
|
|
Total
|
$
431,645
|
|
|
2019
|
2018
|
||
|
|
Shares
|
Weighted Average Exercise Price
|
Shares
|
Weighted Average Exercise Price
|
|
Options
outstanding at beginning of year
|
478,503
|
$
9.73
|
501,603
|
$
7.58
|
|
Granted
|
248,756
|
19.69
|
66,899
|
23.17
|
|
Exercised
|
(66,489
)
|
5.13
|
(89,999
)
|
7.60
|
|
Forfeited/Expired
|
(75,555
)
|
10.55
|
-
|
-
|
|
Balance
at December 31
|
585,215
|
$
14.37
|
478,503
|
$
9.73
|
|
|
|
|
|
|
|
Options
exercisable at December 31:
|
264,280
|
$
9.52
|
256,029
|
$
7.00
|
|
|
|
|
|
|
|
Weighted
Average Grant Date Fair Value for Options Granted During the
year:
|
|
$
13.46
|
|
$
15.76
|
|
Options
Outstanding
|
Options
Exercisable
|
|||||
|
Options
Outstanding
|
Weighted
Average Remaining Contractual Life
|
Weighted
Average Exercise Price
|
Aggregate
Intrinsic Value
|
Options
Exercisable
|
Weighted
Average Exercise Price
|
Aggregate
Intrinsic Value
|
|
585,215
|
8.15
|
$
14.37
|
$
906,765
|
264,280
|
$
9.52
|
$
806,301
|
|
|
2019
|
2018
|
|
Risk-free interest rate
|
1.42% - 2.47%
|
2.52% - 3.09%
|
|
Expected volatility
|
76.2% - 80.0%
|
72.0%-76.0%
|
|
Expected life (years)
|
5.2 to 6.3
|
5.5 to 10.00
|
|
Expected dividend yield
|
0%
|
0%
|
|
2020
|
$
1,229,261
|
|
2021
|
944,230
|
|
2022
|
784,416
|
|
2023
|
440,701
|
|
2024
|
84,484
|
|
Total estimated compensation cost to be recognized
|
$
3,483,092
|
|
|
|
|
|
2019
|
2018
|
|
Stock-based
compensation expense in operating expenses:
|
|
|
|
Research
and development
|
$
567,305
|
$
727,216
|
|
General
and administrative
|
473,684
|
441,400
|
|
Total
|
$
1,040,989
|
$
1,168,616
|
|
|
2019
|
2018
|
|
Tax
benefit at statutory federal rate
|
$
(1,545,000
)
|
$
(1,571,000
)
|
|
State
income tax benefit, net of federal tax effect
|
(24,000
)
|
(30,000
)
|
|
Change
in valuation allowance on deferred tax assets
|
1,781,000
|
1,881,000
|
|
Other
permanent items
|
(212,000
)
|
(280,000
)
|
|
Income
tax benefits
|
$
-
|
$
-
|
|
|
|
|
|
|
2019
|
2018
|
|
Deferred
tax assets (liabilities):
|
|
|
|
Accrued
expenses
|
$
8,000
|
$
14,000
|
|
Share-based
compensation
|
435,000
|
329,000
|
|
Property
and equipment
|
175,000
|
103,000
|
|
Right-of-use
assets
|
(41,000
)
|
-
|
|
Lease
liability
|
50,000
|
-
|
|
Start-up
expenditures
|
2,038,000
|
1,265,000
|
|
Net
operating losses and tax credits
|
1,894,000
|
1,067,000
|
|
Valuation
allowance
|
(4,559,000
)
|
(2,778,000
)
|
|
Net
deferred tax assets
|
$
-
|
$
-
|
|
|
|
|
|
Item
|
|
Page
|
|
Report
of Independent Registered Public Accounting Firm
|
|
41
|
|
Balance
Sheets – December 31, 2019 and 2018
|
|
42
|
|
Statements
of Operations – Years ended December 31, 2019 and
2018
|
|
43
|
|
Statements
of Stockholders’ Equity – Years ended December 31, 2019
and 2018
|
|
44
|
|
Statements
of Cash Flows – Years ended December 31, 2019 and
2018
|
|
45
|
|
Notes
to Consolidated Financial Statements
|
|
46
|
|
Dated:
March 13, 2020
|
|
|
CELCUITY
INC.
|
|
||
|
|
|
|
|
|||
|
|
By
|
|
/s/
Brian F. Sullivan
|
|
||
|
|
|
|
Brian
F. Sullivan
|
|
||
|
|
|
|
Chairman
and Chief Executive Officer
|
|
||
|
|
|
|
(Principal
Executive Officer)
|
|
||
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
Signature
|
|
Title
|
|
Date
|
||
|
|
|
|
|
|
||
|
/s/ Brian F. Sullivan
|
|
Chairman and Chief Executive Officer
|
|
March 13
,
2020
|
||
|
Brian F. Sullivan
|
|
(Principal Executive Officer)
|
|
|
||
|
|
|
|
|
|
||
|
/s/ Vicky Hahne
|
|
Chief Financial Officer
|
|
March 13
,
2020
|
||
|
Vicky Hahne
|
|
(Principal Financial and Accounting Officer)
|
|
|
||
|
|
|
|
|
|
||
|
/s/ Lance G. Laing
|
|
Chief Science Officer, Vice President and Secretary,
and
|
|
March 13
,
2020
|
||
|
Lance G. Laing
|
|
Director
|
|
|
||
|
|
|
|
|
|
||
|
/s/ Richard Buller
|
|
Director
|
|
March 13
,
2020
|
||
|
Richard Buller
|
|
|
|
|
||
|
|
|
|
|
|
||
|
/s/ Dave F. Dalvey
|
|
Director
|
|
March 13
,
2020
|
||
|
Dave F. Dalvey
|
|
|
|
|
||
|
|
|
|
|
|
||
|
/s/ Leo Furcht
|
|
Director
|
|
March 13
,
2020
|
||
|
Leo Furcht
|
|
|
|
|
||
|
|
|
|
|
|
||
|
/s/ Richard J. Nigon
|
|
Director
|
|
March 13
,
2020
|
||
|
Richard J. Nigon
|
|
|
|
|
||
|
Exhibit
No.
|
|
Description
|
|
|
Form
of Plan of Conversion (incorporated by reference to Exhibit 2.1 to
the Company’s Registration Statement on Form S-1/A filed with
the SEC on September 12, 2017).
|
|
|
|
|
|
|
|
Certificate
of Incorporation of the Company (incorporated by reference to
Exhibit 3.1 to the Company’s Quarterly Report on Form 10-Q
filed with the SEC on August 9, 2018).
|
|
|
|
|
|
|
|
Bylaws
of the Company (incorporated by reference to Exhibit 3.2 to the
Company’s Quarterly Report on Form 10-Q filed with the SEC on
November 13, 2017).
|
|
|
|
|
|
|
|
Specimen
Certificate representing shares of common stock of Celcuity Inc.
(incorporated by reference to Exhibit 4.1 to the Company’s
Registration Statement on Form S-1/A filed with the SEC on
September 12, 2017).
|
|
|
|
|
|
|
4.2
*
|
|
Description
of Registered Securities.
|
|
|
|
|
|
|
Celcuity
Inc. 2017 Employee Stock Purchase Plan (incorporated by reference
to Exhibit 10.1 to the Company’s Registration Statement on
Form S-1/A filed with the SEC on September 12, 2017).
|
|
|
|
|
|
|
|
Celcuity
Inc. 2017 Stock Incentive Plan (incorporated by reference to
Exhibit 10.2 to the Company’s Registration Statement on Form
S-1/A filed with the SEC on September 12, 2017).
|
|
|
|
|
|
|
|
Amendment
No. 1 to Celcuity Inc. 2017 Stock Incentive Plan (incorporated by
reference to Exhibit 10.1 to the Company’s Quarterly Report
on Form 10-Q filed with the SEC on August 9, 2018).
|
|
|
|
|
|
|
|
Form
of Stock Option Agreement pursuant to Celcuity Inc. 2017 Stock
Incentive Plan (incorporated by reference to Exhibit 10.3 to the
Company’s Registration Statement on Form S-1/A filed with the
SEC on September 12, 2017).
|
|
|
|
|
|
|
|
Form
of Restricted Stock Agreement pursuant to Celcuity Inc. 2017 Stock
Incentive Plan (incorporated by reference to Exhibit 10.4 to the
Company’s Registration Statement on Form S-1/A filed with the
SEC on September 12, 2017).
|
|
|
|
|
|
|
|
Form
of Restricted Stock Unit Agreement pursuant to Celcuity Inc. 2017
Stock Incentive Plan (incorporated by reference to Exhibit 10.5 to
the Company’s Registration Statement on Form S-1/A filed with
the SEC on September 12, 2017).
|
|
|
|
|
|
|
|
Form
of Stock Appreciation Rights Agreement pursuant to Celcuity Inc.
2017 Stock Incentive Plan (incorporated by reference to Exhibit
10.6 to the Company’s Registration Statement on Form S-1/A
filed with the SEC on September 12, 2017).
|
|
|
|
|
|
|
|
Celcuity
LLC 2012 Equity Incentive Plan, adopted August 10, 2012, as amended
by First Amendment to the Celcuity LLC 2012 Equity Incentive Plan,
adopted November 12, 2015 (incorporated by reference to Exhibit
10.7 to the Company’s Registration Statement on Form S-1
filed with the SEC on August 23, 2017).
|
|
|
|
|
|
|
|
Form
of Incentive Plan Unit Option Agreement pursuant to the Celcuity
LLC 2012 Equity Incentive Plan (incorporated by reference to
Exhibit 10.8 to the Company’s Registration Statement on Form
S-1 filed with the SEC on August 23, 2017).
|
|
|
|
|
|
|
|
Form
of Warrant to Purchase Units of Membership Interest issued by
Celcuity LLC to Cedar Point Capital, LLC, as placement agent of
membership units and unsecured convertible promissory notes of
Celcuity LLC (incorporated by reference to Exhibit 10.9 to the
Company’s Registration Statement on Form S-1 filed with the
SEC on August 23, 2017).
|
|
|
|
|
|
|
|
Form
of 1.25% Unsecured Convertible Promissory Note issued by Celcuity
LLC (incorporated by reference to Exhibit 10.10 to the
Company’s Registration Statement on Form S-1 filed with the
SEC on August 23, 2017).
|
|
|
|
|
|
|
|
Form
of Warrant to Purchase Shares of Common Stock issued by Celcuity
Inc. in connection with the conversion of 1.25% Unsecured
Convertible Promissory Notes (incorporated by reference to Exhibit
10.2 to the Company’s Current Report on Form 8-K filed with
the SEC on September 25, 2017).
|
|
|
|
|
|
|
|
Commercial
Lease, dated September 28, 2017, between West Glen Development I,
LLC and Celcuity, LLC (incorporated by reference to Exhibit 10.11
to the Company’s Quarterly Report on Form 10-Q filed with the
SEC on November 13, 2017).
|
|
|
|
|
|
|
|
Clinical
Trial Agreement, dated May 8, 2017, between NSABP Foundation, Inc.
and Celcuity LLC (incorporated by reference to Exhibit 10.13 to the
Company’s Registration Statement on Form S-1 filed with the
SEC on August 23, 2017).
|
|
|
|
|
|
|
|
Confidentiality,
Assignment of Inventions and Non-Competition Agreement, dated
November 15, 2011, between Celcuity LLC and Brian F. Sullivan
(incorporated by reference to Exhibit 10.14 to the Company’s
Registration Statement on Form S-1 filed with the SEC on August 23,
2017).
|
|
|
|
|
|
|
|
Confidentiality,
Assignment of Inventions and Non-Competition Agreement, dated
November 15, 2011, between Celcuity LLC and Lance G. Laing
(incorporated by reference to Exhibit 10.15 to the Company’s
Registration Statement on Form S-1 filed with the SEC on August 23,
2017).
|
|
|
|
|
|
|
|
Confidentiality,
Non-Compete and Proprietary Rights Agreement, dated May 17, 2017,
between Celcuity LLC and Vicky Hahne (incorporated by reference to
Exhibit 10.16 to the Company’s Registration Statement on Form
S-1 filed with the SEC on August 23, 2017).
|
|
|
|
|
|
|
|
Form
of Indemnification Agreement between Celcuity Inc. and each of its
officers and directors (incorporated by reference to Exhibit 10.17
to the Company’s Registration Statement on Form S-1/A filed
with the SEC on September 12, 2017).
|
|
|
|
|
|
|
|
Representative’s
Warrant to Purchase Common Stock (incorporated by reference to
Exhibit 10.1 to the Company’s Current Report on Form 8-K
filed with the SEC on September 25, 2017).
|
|
|
|
|
|
|
23.1
*
|
|
Consent of Boulay PLLP.
|
|
|
|
|
|
24.1
*
|
|
Power of Attorney (included on the signature page).
|
|
|
|
|
|
31.1
*
|
|
Certification of principal executive officer required by Rule
13a-14(a).
|
|
|
|
|
|
31.2
*
|
|
Certification of principal financial officer required by Rule
13a-14(a).
|
|
|
|
|
|
32.1
**
|
|
Section 1350 Certification of principal executive
officer.
|
|
|
|
|
|
32.2
**
|
|
Section 1350 Certification of principal financial
officer.
|
|
|
|
|
|
101
|
|
Financial
statements from the Annual Report on Form 10-K of the Company for
the year ended December 31, 2019, formatted, in Extensible Business
Reporting Language (XBRL): (i) the Balance Sheets, (ii) the
Statements of Operations, (iii) the Statements of Changes in
Stockholders’ Equity, (iv) the Statements of Cash Flows, and
(v) the Notes to Financial Statements.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|