These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FORM 10-K
|
|
(Mark One)
|
|
|
ý
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
For the fiscal year ended December 31, 2014
|
|
|
OR
|
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
20-2697511
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
4 Parkway North, Suite 400, Deerfield, Illinois
|
|
60015
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Registrant's telephone number, including area code
(847) 405-2400
|
||
|
Securities Registered Pursuant to Section 12(b) of the Act:
|
||
|
Title of each class
|
|
Name of each exchange on which registered
|
|
Common Stock, $0.01 par value per share
Preferred Stock Purchase Rights
|
|
New York Stock Exchange
|
|
Large accelerated filer
ý
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
|
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|||
|
•
|
six nitrogen fertilizer manufacturing facilities located in: Donaldsonville, Louisiana (the largest nitrogen fertilizer complex in North America); Medicine Hat, Alberta (the largest nitrogen fertilizer complex in Canada); Port Neal, Iowa; Courtright, Ontario; Yazoo City, Mississippi; and Woodward, Oklahoma;
|
|
•
|
a
75.3%
interest in Terra Nitrogen Company, L.P. (TNCLP), a publicly-traded limited partnership of which we are the sole general partner and the majority limited partner and which, through its subsidiary Terra Nitrogen, Limited Partnership (TNLP), operates a nitrogen fertilizer manufacturing facility in Verdigris, Oklahoma;
|
|
•
|
an extensive system of terminals and associated transportation equipment located primarily in the midwestern United States; and
|
|
•
|
joint venture investments that we account for under the equity method, which consist of:
|
|
•
|
a
50%
interest in GrowHow UK Limited (GrowHow), a nitrogen products production joint venture located in the United Kingdom and serving primarily the British agricultural and industrial markets;
|
|
•
|
a
50%
interest in PLNL, an ammonia production joint venture located in the Republic of Trinidad and Tobago; and
|
|
•
|
a
50%
interest in KEYTRADE AG (Keytrade), a global fertilizer trading company headquartered near Zurich, Switzerland.
|
|
|
2014
|
|
2013
|
|
2012
|
|||||||||||||||
|
|
Tons
|
|
Net Sales
|
|
Tons
|
|
Net Sales
|
|
Tons
|
|
Net Sales
|
|||||||||
|
|
(tons in thousands; sales dollars in millions)
|
|||||||||||||||||||
|
Nitrogen Product Segments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Ammonia
|
2,969
|
|
|
$
|
1,576.3
|
|
|
2,427
|
|
|
$
|
1,437.9
|
|
|
2,786
|
|
|
$
|
1,677.6
|
|
|
Granular urea
|
2,459
|
|
|
914.5
|
|
|
2,506
|
|
|
924.6
|
|
|
2,593
|
|
|
1,143.4
|
|
|||
|
UAN
|
6,092
|
|
|
1,669.8
|
|
|
6,383
|
|
|
1,935.1
|
|
|
6,131
|
|
|
1,886.2
|
|
|||
|
Other
(1)
|
1,756
|
|
|
414.2
|
|
|
1,629
|
|
|
380.2
|
|
|
1,459
|
|
|
389.4
|
|
|||
|
Total
|
13,276
|
|
|
$
|
4,574.8
|
|
|
12,945
|
|
|
$
|
4,677.8
|
|
|
12,969
|
|
|
$
|
5,096.6
|
|
|
(1)
|
Other segment products include AN, DEF, urea liquor, aqua ammonia, and nitric acid.
|
|
|
Average Annual Capacity
(1)
|
||||||||||||||||
|
|
Gross
Ammonia
(2)
|
|
Net
Ammonia
(2)
|
|
UAN
(3)
|
|
Urea
(4)
|
|
AN
(5)
|
|
Fertilizer
Compounds
|
||||||
|
|
(tons in thousands)
|
||||||||||||||||
|
Donaldsonville, Louisiana
(6)
|
3,050
|
|
|
1,110
|
|
|
2,415
|
|
|
1,680
|
|
|
—
|
|
|
—
|
|
|
Medicine Hat, Alberta
|
1,250
|
|
|
790
|
|
|
—
|
|
|
810
|
|
|
—
|
|
|
—
|
|
|
Port Neal, Iowa
(8)
|
380
|
|
|
30
|
|
|
800
|
|
|
50
|
|
|
—
|
|
|
—
|
|
|
Verdigris, Oklahoma
(7)(10)
|
1,140
|
|
|
350
|
|
|
1,975
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Woodward, Oklahoma
|
480
|
|
|
140
|
|
|
820
|
|
|
25
|
|
|
—
|
|
|
—
|
|
|
Yazoo City, Mississippi
(8)(9)(10)
|
560
|
|
|
—
|
|
|
160
|
|
|
20
|
|
|
1,075
|
|
|
—
|
|
|
Courtright, Ontario
(8)(10)
|
500
|
|
|
265
|
|
|
345
|
|
|
160
|
|
|
—
|
|
|
—
|
|
|
|
7,360
|
|
|
2,685
|
|
|
6,515
|
|
|
2,745
|
|
|
1,075
|
|
|
—
|
|
|
Unconsolidated Affiliates
(11)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Point Lisas, Trinidad
|
360
|
|
|
360
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Ince, U.K.
(12)
|
190
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
280
|
|
|
185
|
|
|
Billingham, U.K.
|
275
|
|
|
135
|
|
|
—
|
|
|
—
|
|
|
310
|
|
|
—
|
|
|
Total
|
8,185
|
|
|
3,180
|
|
|
6,515
|
|
|
2,745
|
|
|
1,665
|
|
|
185
|
|
|
(1)
|
Average annual capacity includes allowance for normal outages and planned maintenance shutdowns.
|
|
(2)
|
Gross ammonia capacity includes ammonia used to produce upgraded products. Net ammonia capacity is gross ammonia capacity less ammonia used to produce upgraded products based on the product mix shown in the table.
|
|
(3)
|
Measured in tons of UAN containing 32% nitrogen by weight.
|
|
(4)
|
Urea is sold as granular urea from the Donaldsonville and Medicine Hat facilities, as urea liquor from the Port Neal, Woodward and Yazoo City facilities and as either granular urea or urea liquor from the Courtright facility. Urea liquor produced at the Yazoo City, Courtright, Woodward and Port Neal facilities can be sold as DEF.
|
|
(5)
|
AN includes prilled products (Amtrate and IGAN) and AN solution produced for sale.
|
|
(6)
|
The Donaldsonville facility's production capacity depends on product mix. With the UAN plants operating at capacity, approximately
1.7 million
tons of granular urea can be produced. Granular urea production can be increased to approximately 2.0 million tons if UAN production is reduced to approximately 1.6 million tons.
|
|
(7)
|
Represents 100% of the capacity of this facility.
|
|
(8)
|
Production of urea products at the Port Neal and Courtright facilities can be increased by reducing UAN production. Urea liquor production at the Yazoo City facility can be increased by obtaining additional ammonia to supplement the facility's ammonia production.
|
|
(9)
|
The Yazoo City facility's production capacity depends on product mix. With the facility maximizing the production of AN products,
160,000
tons of UAN can be produced. UAN production can be increased to 450,000 tons by reducing the production of AN to 945,000 tons.
|
|
(10)
|
The Yazoo City; Courtright and Verdigris facilities also produce merchant nitric acid by reducing UAN or AN production.
|
|
(11)
|
Represents our 50% interest in the capacity of each of these facilities.
|
|
(12)
|
The Ince facility's production capacity depends on product mix. The facility can increase production of fertilizer compounds to 260,000 tons by reducing AN production to 240,000 tons (volumes represent our 50% interest).
|
|
|
December 31,
|
|||||||
|
|
2014
|
|
2013
|
|
2012
|
|||
|
|
(tons in thousands)
|
|||||||
|
Ammonia
(1)
|
7,011
|
|
|
7,105
|
|
|
7,067
|
|
|
Granular urea
|
2,347
|
|
|
2,474
|
|
|
2,560
|
|
|
UAN (32%)
|
5,939
|
|
|
6,332
|
|
|
6,027
|
|
|
AN
|
950
|
|
|
882
|
|
|
839
|
|
|
(1)
|
Gross ammonia production, including amounts subsequently upgraded on-site into granular urea or UAN.
|
|
|
2014
|
|
2013
|
|
2012
|
|||||||||||||||
|
|
Tons
|
|
Net Sales
|
|
Tons
|
|
Net Sales
|
|
Tons
|
|
Net Sales
|
|||||||||
|
|
(tons in thousands; sales dollars in millions)
|
|||||||||||||||||||
|
Phosphate Fertilizer Products
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
DAP
|
372
|
|
|
$
|
127.6
|
|
|
1,408
|
|
|
$
|
600.6
|
|
|
1,611
|
|
|
$
|
794.5
|
|
|
MAP
|
115
|
|
|
40.8
|
|
|
449
|
|
|
196.3
|
|
|
424
|
|
|
212.9
|
|
|||
|
Total
|
487
|
|
|
$
|
168.4
|
|
|
1,857
|
|
|
$
|
796.9
|
|
|
2,035
|
|
|
$
|
1,007.4
|
|
|
|
Ammonia
|
|
Granular Urea
|
|
UAN
(1)
|
|
AN
|
||||||||||||||||
|
|
Number of
Facilities
|
|
Capacity
(000 Tons)
|
|
Number of
Facilities
|
|
Capacity
(000 Tons)
|
|
Number of
Facilities
|
|
Capacity
(000 Tons)
|
|
Number of
Facilities
|
|
Capacity
(000 Tons)
|
||||||||
|
Plants
|
7
|
|
|
408
|
|
|
2
|
|
|
153
|
|
|
6
|
|
|
446
|
|
|
1
|
|
|
7
|
|
|
Terminal and Warehouse Locations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Owned
|
21
|
|
|
779
|
|
|
1
|
|
|
40
|
|
|
9
|
|
|
252
|
|
|
—
|
|
|
—
|
|
|
Leased
(2)
|
2
|
|
|
90
|
|
|
2
|
|
|
39
|
|
|
51
|
|
|
445
|
|
|
—
|
|
|
—
|
|
|
Total In-Market
|
23
|
|
|
869
|
|
|
3
|
|
|
79
|
|
|
60
|
|
|
697
|
|
|
—
|
|
|
—
|
|
|
Total Storage Capacity
|
|
|
|
1,277
|
|
|
|
|
|
232
|
|
|
|
|
|
1,143
|
|
|
|
|
|
7
|
|
|
(1)
|
Capacity is expressed as the equivalent volume of UAN measured on a 32% nitrogen content basis.
|
|
(2)
|
Our lease agreements are typically for periods of one to three years.
|
|
•
|
difficulties in integrating the parties’ operations, systems, technologies, products and personnel;
|
|
•
|
incurrence of significant transaction-related expenses;
|
|
•
|
potential integration or restructuring costs;
|
|
•
|
potential impairment charges related to the goodwill, intangible assets or other assets to which any such transaction relates, in the event that the economic benefits of such transaction prove to be less than anticipated;
|
|
•
|
other, unanticipated costs associated with such transactions;
|
|
•
|
our ability to achieve operating and financial efficiencies, synergies and cost savings;
|
|
•
|
our ability to obtain the desired financial or strategic benefits from any such transaction;
|
|
•
|
the parties’ ability to retain key business relationships, including relationships with employees, customers, partners and suppliers;
|
|
•
|
potential loss of key personnel;
|
|
•
|
entry into markets or involvement with products with which we have limited current or prior experience or in which competitors may have stronger positions;
|
|
•
|
assumption of contingent liabilities, including litigation;
|
|
•
|
exposure to unanticipated liabilities;
|
|
•
|
differences in the parties’ internal control environments, which may require significant time and resources to resolve in conformity with applicable legal and accounting standards;
|
|
•
|
increased scope, geographic diversity and complexity of our operations;
|
|
•
|
the tax effects of any such transaction; and
|
|
•
|
the potential for costly and time-consuming litigation, including stockholder lawsuits.
|
|
•
|
the impact of particular economic, tax, currency, political, legal and regulatory risks associated with specific countries;
|
|
•
|
challenges caused by distance and by language and cultural differences;
|
|
•
|
difficulties and costs of complying with a wide variety of complex laws, treaties and regulations;
|
|
•
|
unexpected changes in regulatory environments;
|
|
•
|
political and economic instability, including the possibility for civil unrest;
|
|
•
|
nationalization of properties by foreign governments;
|
|
•
|
tax rates that may exceed those in the United States, and earnings that may be subject to withholding requirements;
|
|
•
|
the imposition of tariffs, exchange controls or other restrictions; and
|
|
•
|
the impact of currency exchange rate fluctuations.
|
|
•
|
make it more difficult for us to pay or refinance our debts as they become due during adverse economic and industry conditions because any related decrease in revenues could cause us to not have sufficient cash flows from operations to make our scheduled debt payments;
|
|
•
|
cause us to be less able to take advantage of significant business opportunities, such as acquisition opportunities, and to react to changes in market or industry conditions;
|
|
•
|
cause us to use a portion of our cash flow from operations for debt service, reducing the availability of cash to fund working capital and capital expenditures, research and development and other business activities;
|
|
•
|
cause us to be more vulnerable to general adverse economic and industry conditions;
|
|
•
|
expose us to the risk of increased interest rates because certain of our borrowings, including borrowings under our revolving credit facility, could be at variable rates of interest;
|
|
•
|
make us more leveraged than some of our competitors, which could place us at a competitive disadvantage;
|
|
•
|
limit our ability to borrow additional monies in the future to fund working capital, capital expenditures and other general corporate purposes; and
|
|
•
|
result in a downgrade in the credit rating of our indebtedness which could increase the cost of further borrowings.
|
|
•
|
the volatility of natural gas prices in North America;
|
|
•
|
the cyclical nature of our business and the agricultural sector;
|
|
•
|
the global commodity nature of our fertilizer products, the impact of global supply and demand on our selling prices, and the intense global competition from other fertilizer producers;
|
|
•
|
conditions in the U.S. agricultural industry;
|
|
•
|
difficulties in securing the supply and delivery of raw materials, increases in their costs or delays or interruptions in their delivery;
|
|
•
|
reliance on third party providers of transportation services and equipment;
|
|
•
|
the significant risks and hazards involved in producing and handling our products against which we may not be fully insured;
|
|
•
|
risks associated with cyber security;
|
|
•
|
weather conditions;
|
|
•
|
our ability to complete our production capacity expansion projects on schedule as planned, on budget or at all;
|
|
•
|
risks associated with other expansions of our business, including unanticipated adverse consequences and the significant resources that could be required;
|
|
•
|
potential liabilities and expenditures related to environmental, health and safety laws and regulations;
|
|
•
|
our potential inability to obtain or maintain required permits and governmental approvals or to meet financial assurance requirements from governmental authorities;
|
|
•
|
future regulatory restrictions and requirements related to GHG emissions;
|
|
•
|
the seasonality of the fertilizer business;
|
|
•
|
the impact of changing market conditions on our forward sales programs;
|
|
•
|
risks involving derivatives and the effectiveness of our risk measurement and hedging activities;
|
|
•
|
our reliance on a limited number of key facilities;
|
|
•
|
risks associated with joint ventures;
|
|
•
|
acts of terrorism and regulations to combat terrorism;
|
|
•
|
risks associated with international operations;
|
|
•
|
losses on our investments in securities;
|
|
•
|
deterioration of global market and economic conditions; and
|
|
•
|
our ability to manage our indebtedness.
|
|
|
Sales Prices
|
|
Dividends
per Share |
||||||||
|
2014
|
High
|
|
Low
|
|
|||||||
|
First Quarter
|
$
|
267.76
|
|
|
$
|
220.12
|
|
|
$
|
1.00
|
|
|
Second Quarter
|
266.94
|
|
|
232.40
|
|
|
1.00
|
|
|||
|
Third Quarter
|
280.34
|
|
|
238.55
|
|
|
1.50
|
|
|||
|
Fourth Quarter
|
290.29
|
|
|
239.46
|
|
|
1.50
|
|
|||
|
|
Sales Prices
|
|
Dividends
per Share |
||||||||
|
2013
|
High
|
|
Low
|
|
|||||||
|
First Quarter
|
$
|
233.43
|
|
|
$
|
189.74
|
|
|
$
|
0.40
|
|
|
Second Quarter
|
197.38
|
|
|
170.53
|
|
|
0.40
|
|
|||
|
Third Quarter
|
216.49
|
|
|
169.33
|
|
|
0.40
|
|
|||
|
Fourth Quarter
|
239.40
|
|
|
203.04
|
|
|
1.00
|
|
|||
|
|
Issuer Purchases of Equity Securities
|
||||||||||||
|
Period
|
Total Number
of Shares (or Units) Purchased |
|
Average
Price Paid per Share (or Unit) |
|
Cumulative Number of
Shares (or Units) Purchased as Part of Publicly Announced Plans or Programs |
|
Maximum Number (or
Approximate Dollar Value) of Shares (or Units) that May Yet Be Purchased Under the Plans or Programs (in thousands) |
||||||
|
October 1, 2014 - October 31, 2014
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
1,000,000
|
|
|
November 1, 2014 - November 30, 2014
|
569,776
|
|
(1)
|
268.39
|
|
(2)
|
569,776
|
|
|
847,079
|
|
||
|
December 1, 2014 - December 31, 2014
|
836,897
|
|
(1)
|
262.78
|
|
(2)
|
1,406,673
|
|
|
627,159
|
|
||
|
Total
|
1,406,673
|
|
|
265.05
|
|
|
|
|
|
|
|
||
|
(1)
|
On August 6, 2014, our Board of Directors authorized management to repurchase common stock for a total expenditure of up to $1.0 billion through December 31, 2016, subject to market conditions (the 2014 Stock Repurchase Program). This program is discussed in Note
19—Stockholders' Equity
, in the notes to the consolidated financial statements included in Item 8 of this report.
|
|
(2)
|
Average price paid per share of common stock repurchased under the 2014 Stock Repurchase Program is the execution price, excluding commissions paid to brokers.
|
|
|
Year ended December 31,
|
||||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
|
|
(in millions, except per share amounts)
|
||||||||||||||||||
|
Statement of Operations Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Net sales
|
$
|
4,743.2
|
|
|
$
|
5,474.7
|
|
|
$
|
6,104.0
|
|
|
$
|
6,097.9
|
|
|
$
|
3,965.0
|
|
|
Cost of sales
|
2,964.7
|
|
|
2,954.5
|
|
|
2,990.7
|
|
|
3,202.3
|
|
|
2,785.5
|
|
|||||
|
Gross margin
|
1,778.5
|
|
|
2,520.2
|
|
|
3,113.3
|
|
|
2,895.6
|
|
|
1,179.5
|
|
|||||
|
Selling, general and administrative expenses
|
151.9
|
|
|
166.0
|
|
|
151.8
|
|
|
130.0
|
|
|
106.1
|
|
|||||
|
Restructuring and integration costs
|
—
|
|
|
—
|
|
|
—
|
|
|
4.4
|
|
|
21.6
|
|
|||||
|
Other operating—net
|
53.3
|
|
|
(15.8
|
)
|
|
49.1
|
|
|
20.9
|
|
|
166.7
|
|
|||||
|
Total other operating costs and expenses
|
205.2
|
|
|
150.2
|
|
|
200.9
|
|
|
155.3
|
|
|
294.4
|
|
|||||
|
Gain on sale of phosphate business
|
750.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Equity in earnings of operating affiliates
|
43.1
|
|
|
41.7
|
|
|
47.0
|
|
|
50.2
|
|
|
10.6
|
|
|||||
|
Operating earnings
|
2,366.5
|
|
|
2,411.7
|
|
|
2,959.4
|
|
|
2,790.5
|
|
|
895.7
|
|
|||||
|
Interest expense (income)—net
|
177.3
|
|
|
147.5
|
|
|
131.0
|
|
|
145.5
|
|
|
219.8
|
|
|||||
|
Loss on extinguishment of debt
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17.0
|
|
|||||
|
Other non-operating—net
|
1.9
|
|
|
54.5
|
|
|
(1.1
|
)
|
|
(0.6
|
)
|
|
(28.8
|
)
|
|||||
|
Earnings before income taxes and equity in earnings of non-operating affiliates
|
2,187.3
|
|
|
2,209.7
|
|
|
2,829.5
|
|
|
2,645.6
|
|
|
687.7
|
|
|||||
|
Income tax provision
|
773.0
|
|
|
686.5
|
|
|
964.2
|
|
|
926.5
|
|
|
273.7
|
|
|||||
|
Equity in earnings of non-operating affiliates—net of taxes
|
22.5
|
|
|
9.6
|
|
|
58.1
|
|
|
41.9
|
|
|
26.7
|
|
|||||
|
Net earnings
|
1,436.8
|
|
|
1,532.8
|
|
|
1,923.4
|
|
|
1,761.0
|
|
|
440.7
|
|
|||||
|
Less: Net earnings attributable to noncontrolling interest
|
46.5
|
|
|
68.2
|
|
|
74.7
|
|
|
221.8
|
|
|
91.5
|
|
|||||
|
Net earnings attributable to common stockholders
|
$
|
1,390.3
|
|
|
$
|
1,464.6
|
|
|
$
|
1,848.7
|
|
|
$
|
1,539.2
|
|
|
$
|
349.2
|
|
|
Cash dividends declared per common share
|
$
|
5.00
|
|
|
$
|
2.20
|
|
|
$
|
1.60
|
|
|
$
|
1.00
|
|
|
$
|
0.40
|
|
|
Share and per share data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Net earnings per share attributable to common stockholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Basic
|
$
|
27.16
|
|
|
$
|
24.87
|
|
|
$
|
28.94
|
|
|
$
|
22.18
|
|
|
$
|
5.40
|
|
|
Diluted
|
27.08
|
|
|
24.74
|
|
|
28.59
|
|
|
21.98
|
|
|
5.34
|
|
|||||
|
Weighted-average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Basic
|
51.2
|
|
|
58.9
|
|
|
63.9
|
|
|
69.4
|
|
|
64.7
|
|
|||||
|
Diluted
|
51.3
|
|
|
59.2
|
|
|
64.7
|
|
|
70.0
|
|
|
65.4
|
|
|||||
|
Other Financial Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Depreciation, depletion and amortization
|
$
|
392.5
|
|
|
$
|
410.6
|
|
|
$
|
419.8
|
|
|
$
|
416.2
|
|
|
$
|
394.8
|
|
|
Capital expenditures
|
1,808.5
|
|
|
823.8
|
|
|
523.5
|
|
|
247.2
|
|
|
258.1
|
|
|||||
|
|
December 31,
|
||||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Cash and cash equivalents
|
$
|
1,996.6
|
|
|
$
|
1,710.8
|
|
|
$
|
2,274.9
|
|
|
$
|
1,207.0
|
|
|
$
|
797.7
|
|
|
Short-term investments
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.1
|
|
|||||
|
Total assets
|
11,338.2
|
|
|
10,678.1
|
|
|
10,166.9
|
|
|
8,974.5
|
|
|
8,758.5
|
|
|||||
|
Customer advances
|
325.4
|
|
|
120.6
|
|
|
380.7
|
|
|
257.2
|
|
|
431.5
|
|
|||||
|
Total debt
|
4,592.5
|
|
|
3,098.1
|
|
|
1,605.0
|
|
|
1,617.8
|
|
|
1,959.0
|
|
|||||
|
Total equity
|
4,572.5
|
|
|
5,438.4
|
|
|
6,282.2
|
|
|
4,932.9
|
|
|
4,433.4
|
|
|||||
|
•
|
Overview of CF Holdings
|
|
•
|
Our Company
|
|
•
|
Items Affecting Comparability of Results
|
|
•
|
Financial Executive Summary
|
|
•
|
Key Industry Factors
|
|
•
|
Factors Affecting Our Results
|
|
•
|
Results of Consolidated Operations
|
|
•
|
Year Ended
December 31, 2014
Compared to Year Ended
December 31, 2013
|
|
•
|
Year Ended
December 31, 2013
Compared to Year Ended
December 31, 2012
|
|
•
|
Operating Results by Business Segment
|
|
•
|
Liquidity and Capital Resources
|
|
•
|
Off-Balance Sheet Arrangements
|
|
•
|
Critical Accounting Policies and Estimates
|
|
•
|
Recent Accounting Pronouncements
|
|
•
|
Discussion of Seasonality Impacts on Operations
|
|
•
|
six nitrogen fertilizer manufacturing facilities located in: Donaldsonville, Louisiana (the largest nitrogen fertilizer complex in North America); Medicine Hat, Alberta (the largest nitrogen fertilizer complex in Canada); Port Neal, Iowa; Courtright, Ontario; Yazoo City, Mississippi; and Woodward, Oklahoma;
|
|
•
|
a 75.3% interest in Terra Nitrogen Company, L.P. (TNCLP), a publicly-traded limited partnership of which we are the sole general partner and the majority limited partner and which, through its subsidiary Terra Nitrogen, Limited Partnership (TNLP), operates a nitrogen fertilizer manufacturing facility in Verdigris, Oklahoma;
|
|
•
|
an extensive system of terminals and associated transportation equipment located primarily in the midwestern United States; and
|
|
•
|
joint venture investments that we account for under the equity method, which consist of:
|
|
•
|
a
50%
interest in GrowHow UK Limited (GrowHow), a nitrogen products production joint venture located in the United Kingdom and serving primarily the British agricultural and industrial markets;
|
|
•
|
a
50%
interest in Point Lisas Nitrogen Limited (PLNL), an ammonia production joint venture located in the Republic of Trinidad and Tobago; and
|
|
•
|
a
50%
interest in KEYTRADE AG (Keytrade), a global fertilizer trading company headquartered near Zurich, Switzerland.
|
|
•
|
For the 2012 annual reporting period, and between the period of January 1, 2013 and April 30, 2013, CFL selling prices were based on production cost plus an agreed-upon margin.
|
|
•
|
Starting on April 30, 2013, CFL became a wholly-owned subsidiary of CF Industries. Once CFL became a wholly-owned subsidiary, CF industries began purchasing all of the output of CFL for resale and reported those sales in its consolidated financial statements at market prices.
|
|
•
|
NOL tax benefits of $75.8 million were recognized, which reduced income tax expense.
|
|
•
|
A charge of $55.2 million was recognized for the 73.1% portion of the NOL benefit that will be paid to the pre-IPO owners as the tax benefits are realized. The $55.2 million charge was recognized in the consolidated statement of operations in other non-operating—net.
|
|
•
|
We reported net earnings of
$1.4 billion
in
2014
, compared to net earnings of
$1.5 billion
in
2013
, or a decline of
$74.3 million
or
5%
. Diluted earnings per share attributable to common stockholders
increased
9%
to
$27.08
per share in
2014
from
$24.74
per share in
2013
as the impact of lower average shares outstanding in 2014 due to our share repurchase program offset the impact of lower net earnings. During
2014
, we repurchased
7.7 million
shares of our common stock representing
14%
of the prior year end outstanding shares, at a cost of
$1.9 billion
.
|
|
•
|
The 2014 reported results were significantly impacted by the sale of the Company’s phosphate business as the gain on the sale of this business partially offset a decline in operating results from our continuing Nitrogen Product Segments. In the first quarter of 2014, the Company sold its phosphate business and recognized a pre-tax
gain
of
$750.1 million
(
$462.8 million
after tax) on the sale of this business.
|
|
•
|
Our gross margin
declined
by
$741.7 million
, or
29%
, to
$1.8 billion
in
2014
from
$2.5 billion
in
2013
. The impact of the sale of the phosphate business reduced gross margin by
$64.8 million
while the decline in the
Nitrogen Product Segments
reduced gross margin by
$676.9 million
, or
28%
. The decline in the
Nitrogen Product Segments
was due primarily to
lower
average selling prices, higher natural gas costs, and the impact of mark-to-market losses on natural gas derivatives.
|
|
◦
|
Average selling prices in the Nitrogen Product Segments declined by 4% in 2014 as compared to 2013, which reduced gross margins by $358.9 million. The decline in selling prices was primarily attributable to lower
|
|
◦
|
Higher physical natural gas costs, partially offset by realized natural gas derivative impacts, reduced gross margin by $122.3 million as the extremely cold winter weather in North America at the beginning of 2014 caused a spike in natural gas costs that tempered as the year progressed, but remained above 2013 levels for the entire year.
|
|
◦
|
Unrealized mark-to-market activity on natural gas derivatives decreased gross margin between the periods by $132.4 million as 2014 included a
$79.5 million
loss
and 2013 included a
$52.9 million
gain
.
|
|
•
|
Selling, general and administrative expenses declined by
$14.1 million
, or 8% to
$151.9 million
in
2014
from
$166.0 million
in
2013
due to lower incentive compensation costs in 2014 and lower expenditures for certain corporate activities such as information technology projects.
|
|
•
|
Other operating expenses increased by
$69.1 million
from
$15.8 million
of
income
in
2013
to
expense
of
$53.3 million
in
2014
. The increased expense was due primarily to losses on foreign currency derivatives contracts resulting from a strengthening U.S. dollar and from increases in certain expenses related to our capacity expansion projects that do not qualify for capitalization. The derivative contracts are used to hedge our European euro exposure on equipment purchases relating to our capacity expansion projects in Donaldsonville, Louisiana and Port Neal, Iowa.
|
|
•
|
Net interest expense increased by
$29.8 million
to
$177.3 million
in
2014
from
$147.5 million
in
2013
due primarily to the interest expense on the $1.5 billion of senior notes issued during the first quarter of 2014 and the $1.5 billion of senior notes issued during the second quarter of 2013. This increase was partially offset by increased capitalized interest of
$74.2 million
in
2014
primarily related to our capacity expansion projects compared to
$26.7 million
in
2013
.
|
|
•
|
Net cash provided by operating activities
in
2014
was
$1.4 billion
as compared to
$1.5 billion
in
2013
. The
$58.2 million
decrease
in net cash provided by operating activities resulted from
lower
earnings from core operating activities partially offset by
favorable
working capital changes during
2014
versus
2013
. The
lower
earnings from core operating activities were primarily the result of the
$741.7 million
decline in gross margin. Partially offsetting the decline in gross margin,
$638.6 million
less
was invested in net working capital than in
2013
. Improvements in working capital during 2014 were due to a combination of higher customer advances, lower inventory levels and lower amounts paid for income taxes in 2014 as compared in 2013. Customer advances are higher in anticipation of a busy spring 2015 application season combined with tighter North American nitrogen fertilizer supply compared to the prior year period.
|
|
•
|
Net cash used in investing activities
was
$343.5 million
in
2014
compared to
$1,019.3 million
in
2013
. During
2014
, we spent
$1.8 billion
on capital expenditures primarily related to the capacity expansion projects, partially offset by the proceeds of
$1.4 billion
we received from the sale of phosphate business. In 2013, we spent
$823.8 million
in capital expenditures and made a $154.0 million deposit in a restricted cash account, both primarily related to the major capacity expansion projects at our Donaldsonville, Louisiana and Port Neal, Iowa facilities.
|
|
•
|
We are currently constructing new ammonia and urea/UAN plants at our Donaldsonville, Louisiana complex and new ammonia and urea plants at our Port Neal, Iowa complex that are referred to as our capacity expansion projects. As discussed in the Liquidity and Capital Resources section of this Management Discussion and Analysis, the aggregate cost estimate for the total projects has increased just under 10% from the original
$3.8 billion
to approximately
$4.2 billion
.
|
|
•
|
The following is a summary of certain significant items that impacted the consolidated financial results in 2014, 2013 and 2012:
|
|
◦
|
Net earnings attributable to common stockholders of
$1.4 billion
for
2014
included a
$750.1 million
pre-tax
gain
(
$462.8 million
after tax) on the sale of the phosphate business, a
$79.5 million
unrealized net mark-to-market
loss
(
$50.1 million
after tax) on natural gas derivatives,
$30.7 million
of
expenses
(
$19.4 million
after tax) related to our capacity expansion projects in Donaldsonville, Louisiana and Port Neal, Iowa, a
$38.4 million
(
$24.2 million
after tax) realized and unrealized net
loss
es on foreign currency derivatives and $13.1 million ($8.2 million after tax) of retirement benefits settlement charges. During
2014
, we repurchased
7.7 million
shares of our common stock at an average price of $250 per share representing
14%
of the prior year end's outstanding shares at a cost of
$1.9 billion
.
|
|
◦
|
In
2013
, we reported net earnings attributable to common stockholders of
$1.5 billion
. Our
2013
results included a
$52.9 million
pre-tax unrealized net mark-to-market gain (
$33.5 million
after tax) on natural gas derivatives,
$10.8 million
of expenses (
$6.8 million
after tax) related to our capacity expansion projects,
$20.8 million
(
$13.2 million
after tax) of realized and unrealized net
gain
s on foreign currency derivatives and a net
$20.6 million
benefit
from a settlement with the IRS concerning certain pre-IPO NOLs. During
2013
, we repurchased
7.3 million
shares of our common stock at an average price of
$197
representing
12%
of the prior year end's outstanding shares at a cost of
$1.4 billion
.
|
|
◦
|
In 2012, we reported net earnings attributable to common stockholders of
$1.8 billion
which included a
$66.5 million
pre-tax unrealized net mark-to-market
gain
(
$41.2 million
after tax) on natural gas derivatives,
$8.1 million
of realized and unrealized net
gain
s (
$5.0 million
after tax) on foreign currency derivatives, a
$15.2 million
charge (
$9.4 million
after tax) for the accelerated amortization of deferred loan fees on our 2010 credit agreement that we replaced in May 2012 and a
$10.9 million
pre-tax curtailment
gain
(
$6.8 million
after tax) from a reduction in certain retiree medical benefits. During
2012
, we repurchased
3.1 million
shares of our common stock at an average price of $
164
representing
5%
of the prior year end's outstanding shares at a cost of $0.5 billion.
|
|
|
Year Ended December 31,
|
||||||||||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
2014 v. 2013
|
|
2013 v. 2012
|
||||||||||||||||
|
|
(in millions, except as noted)
|
||||||||||||||||||||||||
|
Net sales
|
$
|
4,743.2
|
|
|
$
|
5,474.7
|
|
|
$
|
6,104.0
|
|
|
$
|
(731.5
|
)
|
|
(13
|
)%
|
|
$
|
(629.3
|
)
|
|
(10
|
)%
|
|
Cost of sales
|
2,964.7
|
|
|
2,954.5
|
|
|
2,990.7
|
|
|
10.2
|
|
|
—
|
%
|
|
(36.2
|
)
|
|
(1
|
)%
|
|||||
|
Gross margin
|
1,778.5
|
|
|
2,520.2
|
|
|
3,113.3
|
|
|
(741.7
|
)
|
|
(29
|
)%
|
|
(593.1
|
)
|
|
(19
|
)%
|
|||||
|
Gross margin percentage
|
37.5
|
%
|
|
46.0
|
%
|
|
51.0
|
%
|
|
(8.5
|
)%
|
|
|
|
(5.0
|
)%
|
|
|
|||||||
|
Selling, general and administrative expenses
|
151.9
|
|
|
166.0
|
|
|
151.8
|
|
|
(14.1
|
)
|
|
(8
|
)%
|
|
14.2
|
|
|
9
|
%
|
|||||
|
Other operating—net
|
53.3
|
|
|
(15.8
|
)
|
|
49.1
|
|
|
69.1
|
|
|
N/M
|
|
|
(64.9
|
)
|
|
(132
|
)%
|
|||||
|
Total other operating costs and expenses
|
205.2
|
|
|
150.2
|
|
|
200.9
|
|
|
55.0
|
|
|
37
|
%
|
|
(50.7
|
)
|
|
(25
|
)%
|
|||||
|
Gain on sale of phosphate business
|
750.1
|
|
|
—
|
|
|
—
|
|
|
750.1
|
|
|
N/M
|
|
|
—
|
|
|
N/M
|
|
|||||
|
Equity in earnings of operating affiliates
|
43.1
|
|
|
41.7
|
|
|
47.0
|
|
|
1.4
|
|
|
3
|
%
|
|
(5.3
|
)
|
|
(11
|
)%
|
|||||
|
Operating earnings
|
2,366.5
|
|
|
2,411.7
|
|
|
2,959.4
|
|
|
(45.2
|
)
|
|
(2
|
)%
|
|
(547.7
|
)
|
|
(19
|
)%
|
|||||
|
Interest expense—net
|
177.3
|
|
|
147.5
|
|
|
131.0
|
|
|
29.8
|
|
|
20
|
%
|
|
16.5
|
|
|
13
|
%
|
|||||
|
Other non-operating—net
|
1.9
|
|
|
54.5
|
|
|
(1.1
|
)
|
|
(52.6
|
)
|
|
(97
|
)%
|
|
55.6
|
|
|
N/M
|
|
|||||
|
Earnings before income taxes and equity in earnings of non-operating affiliates
|
2,187.3
|
|
|
2,209.7
|
|
|
2,829.5
|
|
|
(22.4
|
)
|
|
(1
|
)%
|
|
(619.8
|
)
|
|
(22
|
)%
|
|||||
|
Income tax provision
|
773.0
|
|
|
686.5
|
|
|
964.2
|
|
|
86.5
|
|
|
13
|
%
|
|
(277.7
|
)
|
|
(29
|
)%
|
|||||
|
Equity in earnings of non-operating affiliates—net of taxes
|
22.5
|
|
|
9.6
|
|
|
58.1
|
|
|
12.9
|
|
|
134
|
%
|
|
(48.5
|
)
|
|
(83
|
)%
|
|||||
|
Net earnings
|
1,436.8
|
|
|
1,532.8
|
|
|
1,923.4
|
|
|
(96.0
|
)
|
|
(6
|
)%
|
|
(390.6
|
)
|
|
(20
|
)%
|
|||||
|
Less: Net earnings attributable to noncontrolling interest
|
46.5
|
|
|
68.2
|
|
|
74.7
|
|
|
(21.7
|
)
|
|
(32
|
)%
|
|
(6.5
|
)
|
|
(9
|
)%
|
|||||
|
Net earnings attributable to common stockholders
|
$
|
1,390.3
|
|
|
$
|
1,464.6
|
|
|
$
|
1,848.7
|
|
|
$
|
(74.3
|
)
|
|
(5
|
)%
|
|
$
|
(384.1
|
)
|
|
(21
|
)%
|
|
Diluted net earnings per share attributable to common stockholders
|
$
|
27.08
|
|
|
$
|
24.74
|
|
|
$
|
28.59
|
|
|
$
|
2.34
|
|
|
|
|
|
$
|
(3.85
|
)
|
|
|
|
|
Diluted weighted-average common shares outstanding
|
51.3
|
|
|
59.2
|
|
|
64.7
|
|
|
(7.9
|
)
|
|
|
|
|
(5.5
|
)
|
|
|
|
|||||
|
Dividends declared per common share
|
$
|
5.00
|
|
|
$
|
2.20
|
|
|
$
|
1.60
|
|
|
$
|
2.80
|
|
|
|
|
|
$
|
0.60
|
|
|
|
|
|
Supplemental Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Purchased natural gas costs (per MMBtu)
(1)
|
$
|
4.49
|
|
|
$
|
3.64
|
|
|
$
|
2.81
|
|
|
$
|
0.85
|
|
|
|
|
$
|
0.83
|
|
|
|
||
|
Realized derivatives (gain) loss (per MMBtu)
(2)
|
(0.24
|
)
|
|
0.02
|
|
|
0.58
|
|
|
(0.26
|
)
|
|
|
|
(0.56
|
)
|
|
|
|||||||
|
Cost of natural gas (per MMBtu)
|
$
|
4.25
|
|
|
$
|
3.66
|
|
|
$
|
3.39
|
|
|
$
|
0.59
|
|
|
16
|
%
|
|
$
|
0.27
|
|
|
8
|
%
|
|
Average daily market price of natural gas (per MMBtu) Henry Hub (Louisiana)
|
$
|
4.32
|
|
|
$
|
3.72
|
|
|
$
|
2.75
|
|
|
$
|
0.60
|
|
|
16
|
%
|
|
$
|
0.97
|
|
|
35
|
%
|
|
Capital expenditures
|
$
|
1,808.5
|
|
|
$
|
823.8
|
|
|
$
|
523.5
|
|
|
$
|
984.7
|
|
|
120
|
%
|
|
$
|
300.3
|
|
|
57
|
%
|
|
Production volume by product tons (000s):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Ammonia
(3)
|
7,011
|
|
|
7,105
|
|
|
7,067
|
|
|
(94
|
)
|
|
(1
|
)%
|
|
38
|
|
|
1
|
%
|
|||||
|
Granular urea
|
2,347
|
|
|
2,474
|
|
|
2,560
|
|
|
(127
|
)
|
|
(5
|
)%
|
|
(86
|
)
|
|
(3
|
)%
|
|||||
|
UAN (32%)
|
5,939
|
|
|
6,332
|
|
|
6,027
|
|
|
(393
|
)
|
|
(6
|
)%
|
|
305
|
|
|
5
|
%
|
|||||
|
(1)
|
Includes the cost of natural gas purchased during the period for use in production.
|
|
(2)
|
Includes the impact of gains and losses on natural gas derivatives that were settled and realized during the period. Excludes the unrealized mark-to-market gains and losses on natural gas derivatives.
|
|
(3)
|
Gross ammonia production, including amounts subsequently upgraded on-site into urea and/or UAN.
|
|
|
Year Ended December 31,
|
||||||||||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
2014 v. 2013
|
|
2013 v. 2012
|
||||||||||||||||
|
|
(in millions, except percentages)
|
||||||||||||||||||||||||
|
Net sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
As reported
|
$
|
4,743.2
|
|
|
$
|
5,474.7
|
|
|
$
|
6,104.0
|
|
|
$
|
(731.5
|
)
|
|
(13
|
)%
|
|
$
|
(629.3
|
)
|
|
(10
|
)%
|
|
Impact of selling price adjustment
|
—
|
|
|
71.1
|
|
|
193.8
|
|
|
(71.1
|
)
|
|
|
|
|
(122.7
|
)
|
|
|
|
|||||
|
As adjusted
|
$
|
4,743.2
|
|
|
$
|
5,545.8
|
|
|
$
|
6,297.8
|
|
|
$
|
(802.6
|
)
|
|
(14
|
)%
|
|
$
|
(752.0
|
)
|
|
(12
|
)%
|
|
Gross margin
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
As reported
|
$
|
1,778.5
|
|
|
$
|
2,520.2
|
|
|
$
|
3,113.3
|
|
|
$
|
(741.7
|
)
|
|
(29
|
)%
|
|
$
|
(593.1
|
)
|
|
(19
|
)%
|
|
Impact of selling price adjustment
|
—
|
|
|
71.1
|
|
|
193.8
|
|
|
(71.1
|
)
|
|
|
|
|
(122.7
|
)
|
|
|
|
|||||
|
As adjusted
|
$
|
1,778.5
|
|
|
$
|
2,591.3
|
|
|
$
|
3,307.1
|
|
|
$
|
(812.8
|
)
|
|
(31
|
)%
|
|
$
|
(715.8
|
)
|
|
(22
|
)%
|
|
Net earnings attributable to noncontrolling interest
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
As reported
|
$
|
46.5
|
|
|
$
|
68.2
|
|
|
$
|
74.7
|
|
|
$
|
(21.7
|
)
|
|
(32
|
)%
|
|
$
|
(6.5
|
)
|
|
(9
|
)%
|
|
Impact of selling price adjustment
|
—
|
|
|
71.1
|
|
|
193.8
|
|
|
(71.1
|
)
|
|
|
|
|
(122.7
|
)
|
|
|
|
|||||
|
As adjusted
|
$
|
46.5
|
|
|
$
|
139.3
|
|
|
$
|
268.5
|
|
|
$
|
(92.8
|
)
|
|
(67
|
)%
|
|
$
|
(129.2
|
)
|
|
(48
|
)%
|
|
•
|
Average selling prices in the
Nitrogen Product Segments
decline
d by
4%
, which reduced gross margin by $358.9 million.
|
|
•
|
Sales volume in the
Nitrogen Product Segments
increase
d by
3%
, which
increase
d gross margin by $73.5 million.
|
|
•
|
Higher natural gas costs reduced gross margin by $122.3 million.
|
|
•
|
Unrealized net mark-to-market losses on natural gas derivatives decreased gross margin by $
132.4 million
as
2014
included a
$79.5 million
loss
and
2013
included a
$52.9 million
gain
.
|
|
•
|
Other production costs, including production outage related expenses, and distribution and storage expenses increased compared to the prior year.
|
|
|
Ammonia
|
|
Granular Urea
(1)
|
|
UAN
(1)
|
|
Other
(1)
|
|
Phosphate
|
|
Consolidated
|
||||||||||||
|
|
(in million, except percentages)
|
||||||||||||||||||||||
|
Year ended December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Net sales
|
$
|
1,576.3
|
|
|
$
|
914.5
|
|
|
$
|
1,669.8
|
|
|
$
|
414.2
|
|
|
$
|
168.4
|
|
|
$
|
4,743.2
|
|
|
Cost of sales
|
983.2
|
|
|
516.6
|
|
|
997.4
|
|
|
309.2
|
|
|
158.3
|
|
|
2,964.7
|
|
||||||
|
Gross margin
|
$
|
593.1
|
|
|
$
|
397.9
|
|
|
$
|
672.4
|
|
|
$
|
105.0
|
|
|
$
|
10.1
|
|
|
$
|
1,778.5
|
|
|
Gross margin percentage
|
37.6
|
%
|
|
43.5
|
%
|
|
40.3
|
%
|
|
25.4
|
%
|
|
6.0
|
%
|
|
37.5
|
%
|
||||||
|
Year ended December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net sales
|
$
|
1,437.9
|
|
|
$
|
924.6
|
|
|
$
|
1,935.1
|
|
|
$
|
380.2
|
|
|
$
|
796.9
|
|
|
$
|
5,474.7
|
|
|
Cost of sales
|
656.5
|
|
|
410.1
|
|
|
895.6
|
|
|
270.3
|
|
|
722.0
|
|
|
2,954.5
|
|
||||||
|
Gross margin
|
$
|
781.4
|
|
|
$
|
514.5
|
|
|
$
|
1,039.5
|
|
|
$
|
109.9
|
|
|
$
|
74.9
|
|
|
$
|
2,520.2
|
|
|
Gross margin percentage
|
54.3
|
%
|
|
55.6
|
%
|
|
53.7
|
%
|
|
28.9
|
%
|
|
9.4
|
%
|
|
46.0
|
%
|
||||||
|
Year ended December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net sales
|
$
|
1,677.6
|
|
|
$
|
1,143.4
|
|
|
$
|
1,886.2
|
|
|
$
|
389.4
|
|
|
$
|
1,007.4
|
|
|
$
|
6,104.0
|
|
|
Cost of sales
|
712.7
|
|
|
406.2
|
|
|
793.2
|
|
|
270.9
|
|
|
807.7
|
|
|
2,990.7
|
|
||||||
|
Gross margin
|
$
|
964.9
|
|
|
$
|
737.2
|
|
|
$
|
1,093.0
|
|
|
$
|
118.5
|
|
|
$
|
199.7
|
|
|
$
|
3,113.3
|
|
|
Gross margin percentage
|
57.5
|
%
|
|
64.5
|
%
|
|
57.9
|
%
|
|
30.4
|
%
|
|
19.8
|
%
|
|
51.0
|
%
|
||||||
|
(1)
|
The cost of ammonia that is upgraded into other products is transferred at cost into the upgraded product results.
|
|
|
Year Ended December 31,
|
||||||||||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
2014 v 2013
|
|
2013 v 2012
|
||||||||||||||||
|
|
(in millions, except percentages)
|
||||||||||||||||||||||||
|
Ammonia Segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
As reported
|
$
|
1,576.3
|
|
|
$
|
1,437.9
|
|
|
$
|
1,677.6
|
|
|
$
|
138.4
|
|
|
10
|
%
|
|
$
|
(239.7
|
)
|
|
(14
|
)%
|
|
Impact of selling price adjustment
|
—
|
|
|
44.8
|
|
|
102.1
|
|
|
(44.8
|
)
|
|
|
|
|
(57.3
|
)
|
|
|
|
|||||
|
As adjusted
|
$
|
1,576.3
|
|
|
$
|
1,482.7
|
|
|
$
|
1,779.7
|
|
|
$
|
93.6
|
|
|
6
|
%
|
|
$
|
(297.0
|
)
|
|
(17
|
)%
|
|
Gross margin
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
As reported
|
$
|
593.1
|
|
|
$
|
781.4
|
|
|
$
|
964.9
|
|
|
$
|
(188.3
|
)
|
|
(24
|
)%
|
|
$
|
(183.5
|
)
|
|
(19
|
)%
|
|
Impact of selling price adjustment
|
—
|
|
|
44.8
|
|
|
102.1
|
|
|
(44.8
|
)
|
|
|
|
|
(57.3
|
)
|
|
|
|
|||||
|
As adjusted
|
$
|
593.1
|
|
|
$
|
826.2
|
|
|
$
|
1,067.0
|
|
|
$
|
(233.1
|
)
|
|
(28
|
)%
|
|
$
|
(240.8
|
)
|
|
(23
|
)%
|
|
Gross margin percentage
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
As reported
|
37.6
|
%
|
|
54.3
|
%
|
|
57.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Impact of selling price adjustment
|
—
|
|
|
1.4
|
|
|
2.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
As adjusted
|
37.6
|
%
|
|
55.7
|
%
|
|
60.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Average selling price per product ton
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
As reported
|
$
|
531
|
|
|
$
|
592
|
|
|
$
|
602
|
|
|
$
|
(61
|
)
|
|
(10
|
)%
|
|
$
|
(10
|
)
|
|
(2
|
)%
|
|
Impact of selling price adjustment
|
—
|
|
|
19
|
|
|
37
|
|
|
(19
|
)
|
|
|
|
|
(18
|
)
|
|
|
|
|||||
|
As adjusted
|
$
|
531
|
|
|
$
|
611
|
|
|
$
|
639
|
|
|
$
|
(80
|
)
|
|
(13
|
)%
|
|
$
|
(28
|
)
|
|
(4
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Granular Urea Segment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Net sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
As reported
|
$
|
914.5
|
|
|
$
|
924.6
|
|
|
$
|
1,143.4
|
|
|
$
|
(10.1
|
)
|
|
(1
|
)%
|
|
$
|
(218.8
|
)
|
|
(19
|
)%
|
|
Impact of selling price adjustment
|
—
|
|
|
26.3
|
|
|
91.7
|
|
|
(26.3
|
)
|
|
|
|
|
(65.4
|
)
|
|
|
|
|||||
|
As adjusted
|
$
|
914.5
|
|
|
$
|
950.9
|
|
|
$
|
1,235.1
|
|
|
$
|
(36.4
|
)
|
|
(4
|
)%
|
|
$
|
(284.2
|
)
|
|
(23
|
)%
|
|
Gross margin
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
As reported
|
$
|
397.9
|
|
|
$
|
514.5
|
|
|
$
|
737.2
|
|
|
$
|
(116.6
|
)
|
|
(23
|
)%
|
|
$
|
(222.7
|
)
|
|
(30
|
)%
|
|
Impact of selling price adjustment
|
—
|
|
|
26.3
|
|
|
91.7
|
|
|
(26.3
|
)
|
|
|
|
|
(65.4
|
)
|
|
|
|
|||||
|
As adjusted
|
$
|
397.9
|
|
|
$
|
540.8
|
|
|
$
|
828.9
|
|
|
$
|
(142.9
|
)
|
|
(26
|
)%
|
|
$
|
(288.1
|
)
|
|
(35
|
)%
|
|
Gross margin percentage
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
As reported
|
43.5
|
%
|
|
55.6
|
%
|
|
64.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Impact of selling price adjustment
|
—
|
|
|
1.3
|
|
|
2.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
As adjusted
|
43.5
|
%
|
|
56.9
|
%
|
|
67.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Average selling price per product ton
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
As reported
|
$
|
372
|
|
|
$
|
369
|
|
|
$
|
441
|
|
|
$
|
3
|
|
|
1
|
%
|
|
$
|
(72
|
)
|
|
(16
|
)%
|
|
Impact of selling price adjustment
|
—
|
|
|
10
|
|
|
35
|
|
|
(10
|
)
|
|
|
|
|
(25
|
)
|
|
|
|
|||||
|
As adjusted
|
$
|
372
|
|
|
$
|
379
|
|
|
$
|
476
|
|
|
$
|
(7
|
)
|
|
(2
|
)%
|
|
$
|
(97
|
)
|
|
(20
|
)%
|
|
|
Year Ended December 31,
|
||||||||||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
2014 v. 2013
|
|
2013 v. 2012
|
||||||||||||||||
|
|
(in millions, except as noted)
|
||||||||||||||||||||||||
|
Net sales
|
$
|
1,576.3
|
|
|
$
|
1,437.9
|
|
|
$
|
1,677.6
|
|
|
$
|
138.4
|
|
|
10
|
%
|
|
$
|
(239.7
|
)
|
|
(14
|
)%
|
|
Cost of sales
|
983.2
|
|
|
656.5
|
|
|
712.7
|
|
|
326.7
|
|
|
50
|
%
|
|
(56.2
|
)
|
|
(8
|
)%
|
|||||
|
Gross margin
|
$
|
593.1
|
|
|
$
|
781.4
|
|
|
$
|
964.9
|
|
|
$
|
(188.3
|
)
|
|
(24
|
)%
|
|
$
|
(183.5
|
)
|
|
(19
|
)%
|
|
Gross margin percentage
|
37.6
|
%
|
|
54.3
|
%
|
|
57.5
|
%
|
|
(16.7
|
)%
|
|
|
|
(3.2
|
)%
|
|
|
|||||||
|
Sales volume by product tons (000s)
|
2,969
|
|
|
2,427
|
|
|
2,786
|
|
|
542
|
|
|
22
|
%
|
|
(359
|
)
|
|
(13
|
)%
|
|||||
|
Sales volume by nutrient tons (000s)
(1)
|
2,434
|
|
|
1,990
|
|
|
2,285
|
|
|
444
|
|
|
22
|
%
|
|
(295
|
)
|
|
(13
|
)%
|
|||||
|
Average selling price per product ton
|
$
|
531
|
|
|
$
|
592
|
|
|
$
|
602
|
|
|
$
|
(61
|
)
|
|
(10
|
)%
|
|
$
|
(10
|
)
|
|
(2
|
)%
|
|
Average selling price per nutrient ton
(1)
|
$
|
648
|
|
|
$
|
723
|
|
|
$
|
734
|
|
|
$
|
(75
|
)
|
|
(10
|
)%
|
|
$
|
(11
|
)
|
|
(1
|
)%
|
|
Gross margin per product ton
|
$
|
200
|
|
|
$
|
322
|
|
|
$
|
346
|
|
|
$
|
(122
|
)
|
|
(38
|
)%
|
|
$
|
(24
|
)
|
|
(7
|
)%
|
|
Gross margin per nutrient ton
(1)
|
$
|
244
|
|
|
$
|
393
|
|
|
$
|
422
|
|
|
$
|
(149
|
)
|
|
(38
|
)%
|
|
$
|
(29
|
)
|
|
(7
|
)%
|
|
Depreciation and amortization
|
$
|
69.0
|
|
|
$
|
58.2
|
|
|
$
|
67.8
|
|
|
$
|
10.8
|
|
|
19
|
%
|
|
$
|
(9.6
|
)
|
|
(14
|
)%
|
|
(1)
|
Ammonia represents 82% nitrogen content. Nutrient tons represent the tons of nitrogen within the product tons.
|
|
|
Year Ended December 31,
|
||||||||||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
2014 v. 2013
|
|
2013 v. 2012
|
||||||||||||||||
|
|
(in millions, except as noted)
|
||||||||||||||||||||||||
|
Net sales
|
$
|
914.5
|
|
|
$
|
924.6
|
|
|
$
|
1,143.4
|
|
|
$
|
(10.1
|
)
|
|
(1
|
)%
|
|
$
|
(218.8
|
)
|
|
(19
|
)%
|
|
Cost of sales
|
516.6
|
|
|
410.1
|
|
|
406.2
|
|
|
106.5
|
|
|
26
|
%
|
|
3.9
|
|
|
1
|
%
|
|||||
|
Gross margin
|
$
|
397.9
|
|
|
$
|
514.5
|
|
|
$
|
737.2
|
|
|
$
|
(116.6
|
)
|
|
(23
|
)%
|
|
$
|
(222.7
|
)
|
|
(30
|
)%
|
|
Gross margin percentage
|
43.5
|
%
|
|
55.6
|
%
|
|
64.5
|
%
|
|
(12.1
|
)%
|
|
|
|
(8.9
|
)%
|
|
|
|||||||
|
Sales volume by product tons (000s)
|
2,459
|
|
|
2,506
|
|
|
2,593
|
|
|
(47
|
)
|
|
(2
|
)%
|
|
(87
|
)
|
|
(3
|
)%
|
|||||
|
Sales volume by nutrient tons (000s)
(1)
|
1,131
|
|
|
1,153
|
|
|
1,193
|
|
|
(22
|
)
|
|
(2
|
)%
|
|
(40
|
)
|
|
(3
|
)%
|
|||||
|
Average selling price per product ton
|
$
|
372
|
|
|
$
|
369
|
|
|
$
|
441
|
|
|
$
|
3
|
|
|
1
|
%
|
|
$
|
(72
|
)
|
|
(16
|
)%
|
|
Average selling price per nutrient ton
(1)
|
$
|
809
|
|
|
$
|
802
|
|
|
$
|
958
|
|
|
$
|
7
|
|
|
1
|
%
|
|
$
|
(156
|
)
|
|
(16
|
)%
|
|
Gross margin per product ton
|
$
|
162
|
|
|
$
|
205
|
|
|
$
|
284
|
|
|
$
|
(43
|
)
|
|
(21
|
)%
|
|
$
|
(79
|
)
|
|
(28
|
)%
|
|
Gross margin per nutrient ton
(1)
|
$
|
352
|
|
|
$
|
446
|
|
|
$
|
618
|
|
|
$
|
(94
|
)
|
|
(21
|
)%
|
|
$
|
(172
|
)
|
|
(28
|
)%
|
|
Depreciation and amortization
|
$
|
37.5
|
|
|
$
|
37.4
|
|
|
$
|
35.4
|
|
|
$
|
0.1
|
|
|
—
|
%
|
|
$
|
2.0
|
|
|
6
|
%
|
|
(1)
|
Granular urea represents 46% nitrogen content. Nutrient tons represent the tons of nitrogen within the product tons.
|
|
|
Year Ended December 31,
|
||||||||||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
2014 v. 2013
|
|
2013 v. 2012
|
||||||||||||||||
|
|
(in millions, except as noted)
|
||||||||||||||||||||||||
|
Net sales
|
$
|
1,669.8
|
|
|
$
|
1,935.1
|
|
|
$
|
1,886.2
|
|
|
$
|
(265.3
|
)
|
|
(14
|
)%
|
|
$
|
48.9
|
|
|
3
|
%
|
|
Cost of sales
|
997.4
|
|
|
895.6
|
|
|
793.2
|
|
|
101.8
|
|
|
11
|
%
|
|
102.4
|
|
|
13
|
%
|
|||||
|
Gross margin
|
$
|
672.4
|
|
|
$
|
1,039.5
|
|
|
$
|
1,093.0
|
|
|
$
|
(367.1
|
)
|
|
(35
|
)%
|
|
$
|
(53.5
|
)
|
|
(5
|
)%
|
|
Gross margin percentage
|
40.3
|
%
|
|
53.7
|
%
|
|
57.9
|
%
|
|
(13.4
|
)%
|
|
|
|
(4.2
|
)%
|
|
|
|||||||
|
Sales volume by product tons (000s)
|
6,092
|
|
|
6,383
|
|
|
6,131
|
|
|
(291
|
)
|
|
(5
|
)%
|
|
252
|
|
|
4
|
%
|
|||||
|
Sales volume by nutrient tons (000s)
(1)
|
1,925
|
|
|
2,015
|
|
|
1,937
|
|
|
(90
|
)
|
|
(4
|
)%
|
|
78
|
|
|
4
|
%
|
|||||
|
Average selling price per product ton
|
$
|
274
|
|
|
$
|
303
|
|
|
$
|
308
|
|
|
$
|
(29
|
)
|
|
(10
|
)%
|
|
$
|
(5
|
)
|
|
(2
|
)%
|
|
Average selling price per nutrient ton
(1)
|
$
|
867
|
|
|
$
|
960
|
|
|
$
|
974
|
|
|
$
|
(93
|
)
|
|
(10
|
)%
|
|
$
|
(14
|
)
|
|
(1
|
)%
|
|
Gross margin per product ton
|
$
|
110
|
|
|
$
|
163
|
|
|
$
|
178
|
|
|
$
|
(53
|
)
|
|
(33
|
)%
|
|
$
|
(15
|
)
|
|
(8
|
)%
|
|
Gross margin per nutrient ton
(1)
|
$
|
349
|
|
|
$
|
516
|
|
|
$
|
564
|
|
|
$
|
(167
|
)
|
|
(32
|
)%
|
|
$
|
(48
|
)
|
|
(9
|
)%
|
|
Depreciation and amortization
|
$
|
179.3
|
|
|
$
|
172.6
|
|
|
$
|
171.1
|
|
|
$
|
6.7
|
|
|
4
|
%
|
|
$
|
1.5
|
|
|
1
|
%
|
|
(1)
|
UAN represents between 28% and 32% of nitrogen content, depending on the concentration specified by the customer. Nutrient tons represent the tons of nitrogen within the product tons.
|
|
•
|
Ammonium nitrate (AN) is a granular, nitrogen-based product with a nitrogen content of primarily 34%. AN is used by industrial customers for commercial explosives and blasting systems, and can also be used as nitrogen fertilizer. AN is produced at our Yazoo City, Mississippi complex.
|
|
•
|
Diesel exhaust fluid (DEF) is an aqueous urea solution typically made with 32.5% high-purity urea and 67.5% deionized water. DEF is used as a consumable in selective catalytic reduction in order to lower nitrogen oxide (NOx) concentration in the diesel exhaust emissions from diesel engines. This product is produced at our Courtright, Ontario; Port Neal, Iowa; Woodward, Oklahoma; and Yazoo City, Mississippi complexes.
|
|
•
|
Urea liquor is a liquid product that we sell in concentrations of 40%, 50% and 70% urea as a chemical intermediate. This product is produced at our Courtright, Ontario; Port Neal, Iowa; Woodward, Oklahoma; and Yazoo City, Mississippi complexes.
|
|
|
Year Ended December 31,
|
||||||||||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
2014 v. 2013
|
|
2013 v. 2012
|
||||||||||||||||
|
|
(in millions, except as noted)
|
||||||||||||||||||||||||
|
Net sales
|
$
|
414.2
|
|
|
$
|
380.2
|
|
|
$
|
389.4
|
|
|
$
|
34.0
|
|
|
9
|
%
|
|
$
|
(9.2
|
)
|
|
(2
|
)%
|
|
Cost of sales
|
309.2
|
|
|
270.3
|
|
|
270.9
|
|
|
38.9
|
|
|
14
|
%
|
|
(0.6
|
)
|
|
—
|
%
|
|||||
|
Gross margin
|
$
|
105.0
|
|
|
$
|
109.9
|
|
|
$
|
118.5
|
|
|
$
|
(4.9
|
)
|
|
(4
|
)%
|
|
$
|
(8.6
|
)
|
|
(7
|
)%
|
|
Gross margin percentage
|
25.4
|
%
|
|
28.9
|
%
|
|
30.4
|
%
|
|
(3.5
|
)%
|
|
|
|
(1.5
|
)%
|
|
|
|||||||
|
Sales volume by product tons (000s)
|
1,756
|
|
|
1,629
|
|
|
1,459
|
|
|
127
|
|
|
8
|
%
|
|
170
|
|
|
12
|
%
|
|||||
|
Sales volume by nutrient tons (000s)
(1)
|
484
|
|
|
446
|
|
|
424
|
|
|
38
|
|
|
9
|
%
|
|
22
|
|
|
5
|
%
|
|||||
|
Average selling price per product ton
|
$
|
236
|
|
|
$
|
233
|
|
|
$
|
267
|
|
|
$
|
3
|
|
|
1
|
%
|
|
$
|
(34
|
)
|
|
(13
|
)%
|
|
Average selling price per nutrient ton
(1)
|
$
|
856
|
|
|
$
|
852
|
|
|
$
|
918
|
|
|
$
|
4
|
|
|
—
|
%
|
|
$
|
(66
|
)
|
|
(7
|
)%
|
|
Gross margin per product ton
|
$
|
60
|
|
|
$
|
67
|
|
|
$
|
81
|
|
|
$
|
(7
|
)
|
|
(10
|
)%
|
|
$
|
(14
|
)
|
|
(17
|
)%
|
|
Gross margin per nutrient ton
(1)
|
$
|
217
|
|
|
$
|
246
|
|
|
$
|
279
|
|
|
$
|
(29
|
)
|
|
(12
|
)%
|
|
$
|
(33
|
)
|
|
(12
|
)%
|
|
Depreciation and amortization
|
$
|
66.9
|
|
|
$
|
60.2
|
|
|
$
|
60.3
|
|
|
$
|
6.7
|
|
|
11
|
%
|
|
$
|
(0.1
|
)
|
|
—
|
%
|
|
(1)
|
Nutrient tons represent the tons of nitrogen within the product tons.
|
|
|
Year Ended December 31,
|
||||||||||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
2014 v. 2013
|
|
2013 v. 2012
|
||||||||||||||||
|
|
(in millions, except as noted)
|
||||||||||||||||||||||||
|
Net sales
|
$
|
168.4
|
|
|
$
|
796.9
|
|
|
$
|
1,007.4
|
|
|
$
|
(628.5
|
)
|
|
(79
|
)%
|
|
$
|
(210.5
|
)
|
|
(21
|
)%
|
|
Cost of sales
|
158.3
|
|
|
722.0
|
|
|
807.7
|
|
|
(563.7
|
)
|
|
(78
|
)%
|
|
(85.7
|
)
|
|
(11
|
)%
|
|||||
|
Gross margin
|
$
|
10.1
|
|
|
$
|
74.9
|
|
|
$
|
199.7
|
|
|
$
|
(64.8
|
)
|
|
(87
|
)%
|
|
$
|
(124.8
|
)
|
|
(62
|
)%
|
|
Gross margin percentage
|
6.0
|
%
|
|
9.4
|
%
|
|
19.8
|
%
|
|
(3.4
|
)%
|
|
|
|
(10.4
|
)%
|
|
|
|||||||
|
Sales volume by product tons (000s)
(1)
|
487
|
|
|
1,857
|
|
|
2,035
|
|
|
(1,370
|
)
|
|
(74
|
)%
|
|
(178
|
)
|
|
(9
|
)%
|
|||||
|
Average selling price per product ton
|
$
|
346
|
|
|
$
|
429
|
|
|
$
|
495
|
|
|
$
|
(83
|
)
|
|
(19
|
)%
|
|
$
|
(66
|
)
|
|
(13
|
)%
|
|
Gross margin per product ton
|
$
|
21
|
|
|
$
|
40
|
|
|
$
|
98
|
|
|
$
|
(19
|
)
|
|
(48
|
)%
|
|
$
|
(58
|
)
|
|
(59
|
)%
|
|
Depreciation, depletion and amortization
(2)
|
$
|
—
|
|
|
$
|
42.3
|
|
|
$
|
43.5
|
|
|
$
|
(42.3
|
)
|
|
(100
|
)%
|
|
$
|
(1.2
|
)
|
|
(3
|
)%
|
|
(1)
|
Represents DAP and MAP product sales.
|
|
(2)
|
On March 17, 2014, we sold our phosphate mining and manufacturing business to Mosaic pursuant to an Asset Purchase Agreement dated as of October 28, 2013. The assets and liabilities sold were classified as held for sale as of December 31, 2013; therefore, no depreciation, depletion or amortization was recorded in 2014 for the related property, plant and equipment.
|
|
•
|
In March 2014, we completed the sale of our phosphate mining and manufacturing business, which was located in Florida, to Mosaic for approximately
$1.4 billion
in cash. We recognized pre-tax and after-tax gains on sale of
$750.1 million
and
$462.8 million
, respectively.
|
|
•
|
Pursuant to our 2012 Stock Repurchase Program under which our Board of Directors authorized the repurchase of up to
$3.0 billion
of CF Holdings common stock, we repurchased
6.3 million
common shares in
2014
for approximately
$1.6 billion
which completed the $3.0 billion 2012 Stock Repurchase Program.
|
|
•
|
In August 2014, our Board of Directors authorized the repurchase of up to an additional
$1.0 billion
of CF Holdings common stock through December 31, 2016. In the fourth quarter of 2014, we repurchased
1.4 million
shares under the program for
$372.8 million
.
|
|
•
|
In
2014
, we spent
$1.3 billion
on capital expenditures related to our capacity expansion projects. These projects are expected to be on-stream by 2016. During
2015
, we expect to spend approximately
$1.5 billion
to
$2.0 billion
on these projects.
|
|
•
|
In March 2014, we issued $1.5 billion in senior notes with
$750 million
due in
2034
and
$750 million
due in
2044
.
|
|
•
|
I
n the third quarter of 2011, our Board of Directors authorized a program to repurchase up to $1.5 billion of the common stock of CF Holdings through December 31, 2013. The repurchases under this program were completed in the second quarter of 2012.
|
|
•
|
In the third quarter of 2012, our Board of Directors authorized a program to repurchase up to $3.0 billion of the common stock of CF Holdings through December 31, 2016. The repurchases under this program were completed in the second quarter of 2014.
|
|
•
|
On August 6, 2014, our Board of Directors authorized a program to repurchase up to $1.0 billion of the common stock of CF Holdings through December 31, 2016. The repurchases under this program were continuing as of December 31, 2014. Through December 31, 2014, we had repurchased
1.4 million
shares of our common stock for a total cost of
$372.8 million
.
|
|
|
Year Ended December 31,
|
||||
|
|
2014
|
|
2013
|
|
2012
|
|
|
(in millions, except percentages and per share amounts)
|
||||
|
Shares repurchased
(1)
|
7.7
|
|
7.3
|
|
3.1
|
|
Cost of shares repurchased
|
$1,923.6
|
|
$1,449.3
|
|
$500.0
|
|
Average price per share
|
$250
|
|
$197
|
|
$164
|
|
Shares repurchased as a % of prior year-end outstanding shares
|
13.8%
|
|
11.7%
|
|
4.7%
|
|
Current year-end outstanding shares
|
48.3
|
|
55.8
|
|
63.0
|
|
(1)
|
In January 2015, we repurchased
0.4 million
of the Company's common shares for
$127.2 million
as part of the $1.0 billion share repurchase program announced in the third quarter of 2014.
|
|
•
|
I
n 2014, we retired 7.7 million shares of our common stock that had been repurchased. In our consolidated balance sheet, the retirement of these shares eliminated the recorded treasury stock and reduced retained earnings and paid-in-capital by
$1,684.9 million
and
$220.5 million
, respectively.
|
|
•
|
In 2013, we retired 6.4 million shares of our common stock that had been repurchased. In our consolidated balance sheet, the retirement of these shares eliminated the recorded treasury stock and reduced retained earnings and paid-in-capital by
$1,067.4 million
and
$180.4 million
, respectively.
|
|
•
|
In 2012, we retired 9.6 million shares of our common stock that had been repurchased. In our consolidated balance sheet, the retirement of these shares eliminated the recorded treasury stock and reduced retained earnings and paid-in-capital by
$1,125.9 million
and
$374.2 million
, respectively.
|
|
|
|
|
December 31,
|
||||||
|
|
Maturity Date
|
|
2014
|
|
2013
|
||||
|
|
|
|
(in millions)
|
||||||
|
6.875% senior notes
|
May 1, 2018
|
|
$
|
800.0
|
|
|
$
|
800.0
|
|
|
7.125% senior notes
|
May 1, 2020
|
|
800.0
|
|
|
800.0
|
|
||
|
3.450% senior notes
|
June 1, 2023
|
|
749.4
|
|
|
749.3
|
|
||
|
5.150% senior notes
|
March 15, 2034
|
|
746.2
|
|
|
—
|
|
||
|
4.950% senior notes
|
June 1, 2043
|
|
748.8
|
|
|
748.8
|
|
||
|
5.375% senior notes
|
March 15, 2044
|
|
748.1
|
|
|
—
|
|
||
|
|
|
|
$
|
4,592.5
|
|
|
$
|
3,098.1
|
|
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
After 2019
|
|
Total
|
||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||
|
Contractual Obligations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Long-term debt
(1)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
800.0
|
|
|
$
|
—
|
|
|
$
|
3,800.0
|
|
|
$
|
4,600.0
|
|
|
Interest payments on long-term debt
(1)
|
256.5
|
|
|
256.5
|
|
|
256.5
|
|
|
227.3
|
|
|
198.9
|
|
|
2,539.2
|
|
|
3,734.9
|
|
|||||||
|
Other Obligations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Operating leases
|
96.6
|
|
|
94.9
|
|
|
78.3
|
|
|
61.6
|
|
|
49.1
|
|
|
101.4
|
|
|
481.9
|
|
|||||||
|
Equipment purchases and plant improvements
|
108.0
|
|
|
10.3
|
|
|
0.7
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
119.1
|
|
|||||||
|
Capacity expansion projects
(2)
|
1,365.3
|
|
|
58.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,424.2
|
|
|||||||
|
Transportation
(3)
|
72.3
|
|
|
15.8
|
|
|
9.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
97.1
|
|
|||||||
|
Purchase obligations
(4)(5)
|
577.7
|
|
|
419.3
|
|
|
363.0
|
|
|
164.8
|
|
|
33.0
|
|
|
165.2
|
|
|
1,723.0
|
|
|||||||
|
Contributions to pension plans
(6)
|
19.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19.0
|
|
|||||||
|
Net operating loss settlement
(7)
|
10.2
|
|
|
10.2
|
|
|
11.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
32.3
|
|
|||||||
|
Total
(8)(9)
|
$
|
2,505.6
|
|
|
$
|
865.9
|
|
|
$
|
719.4
|
|
|
$
|
1,253.8
|
|
|
$
|
281.0
|
|
|
$
|
6,605.8
|
|
|
$
|
12,231.5
|
|
|
(1)
|
Based on debt balances before discounts, offering expenses and interest rates as of
December 31, 2014
.
|
|
(2)
|
We expect to spend approximately
$1.5 billion
to
$2.0 billion
during 2015 related to the
$4.2 billion
Donaldsonville and Port Neal capacity expansion projects expected to be completed by 2016. Contractual commitments do not include any amounts related to our foreign currency derivatives. For further information, see our previous discussion under Capacity Expansion Projects and Restricted Cash in the Liquidity and Capital Resources section of this discussion and analysis.
|
|
(3)
|
Includes anticipated expenditures under certain contracts to transport raw materials and finished product to and from our facilities. The majority of these arrangements allow for reductions in usage based on our actual operating rates. Amounts set forth above are based on projected normal operating rates and contracted or current spot prices, where applicable, as of
December 31, 2014
and actual operating rates and prices may differ.
|
|
(4)
|
Includes minimum commitments to purchase natural gas based on prevailing market-based forward prices as of
December 31, 2014
. Purchase obligations do not include any amounts related to our natural gas derivatives.
|
|
(5)
|
Includes a commitment to purchase ammonia from PLNL at market-based prices under an agreement that expires in 2018. The annual commitment based on market prices as of
December 31, 2014
is $168.3 million with a total remaining commitment of $631.2 million.
|
|
(6)
|
Represents the contributions we expect to make to our pension plans during
2015
. Our pension funding policy is to contribute amounts sufficient to meet minimum legal funding requirements plus discretionary amounts that we may deem to be appropriate.
|
|
(7)
|
Represents the amounts we expect to pay to our pre-IPO owners in conjunction with the amended NOL Agreement and the 2013 settlement with the IRS. See Note
12—Income Taxes
to our consolidated financial statements included in Item 8 of this report for further discussion of this matter.
|
|
(8)
|
Excludes $160.4 million of unrecognized tax benefits due to the uncertainty in the timing of potential tax payments.
|
|
(9)
|
Excludes $6.6 million of environmental remediation liabilities.
|
|
|
Year ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(in millions, except per share amounts)
|
||||||||||
|
Net sales
|
$
|
4,743.2
|
|
|
$
|
5,474.7
|
|
|
$
|
6,104.0
|
|
|
Cost of sales
|
2,964.7
|
|
|
2,954.5
|
|
|
2,990.7
|
|
|||
|
Gross margin
|
1,778.5
|
|
|
2,520.2
|
|
|
3,113.3
|
|
|||
|
Selling, general and administrative expenses
|
151.9
|
|
|
166.0
|
|
|
151.8
|
|
|||
|
Other operating—net
|
53.3
|
|
|
(15.8
|
)
|
|
49.1
|
|
|||
|
Total other operating costs and expenses
|
205.2
|
|
|
150.2
|
|
|
200.9
|
|
|||
|
Gain on sale of phosphate business
|
750.1
|
|
|
—
|
|
|
—
|
|
|||
|
Equity in earnings of operating affiliates
|
43.1
|
|
|
41.7
|
|
|
47.0
|
|
|||
|
Operating earnings
|
2,366.5
|
|
|
2,411.7
|
|
|
2,959.4
|
|
|||
|
Interest expense
|
178.2
|
|
|
152.2
|
|
|
135.3
|
|
|||
|
Interest income
|
(0.9
|
)
|
|
(4.7
|
)
|
|
(4.3
|
)
|
|||
|
Other non-operating—net
|
1.9
|
|
|
54.5
|
|
|
(1.1
|
)
|
|||
|
Earnings before income taxes and equity in earnings of non-operating affiliates
|
2,187.3
|
|
|
2,209.7
|
|
|
2,829.5
|
|
|||
|
Income tax provision
|
773.0
|
|
|
686.5
|
|
|
964.2
|
|
|||
|
Equity in earnings of non-operating affiliates—net of taxes
|
22.5
|
|
|
9.6
|
|
|
58.1
|
|
|||
|
Net earnings
|
1,436.8
|
|
|
1,532.8
|
|
|
1,923.4
|
|
|||
|
Less: Net earnings attributable to noncontrolling interest
|
46.5
|
|
|
68.2
|
|
|
74.7
|
|
|||
|
Net earnings attributable to common stockholders
|
$
|
1,390.3
|
|
|
$
|
1,464.6
|
|
|
$
|
1,848.7
|
|
|
Net earnings per share attributable to common stockholders:
|
|
|
|
|
|
|
|
|
|||
|
Basic
|
$
|
27.16
|
|
|
$
|
24.87
|
|
|
$
|
28.94
|
|
|
Diluted
|
$
|
27.08
|
|
|
$
|
24.74
|
|
|
$
|
28.59
|
|
|
Weighted-average common shares outstanding:
|
|
|
|
|
|
|
|
|
|||
|
Basic
|
51.2
|
|
|
58.9
|
|
|
63.9
|
|
|||
|
Diluted
|
51.3
|
|
|
59.2
|
|
|
64.7
|
|
|||
|
|
Year ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(in millions)
|
||||||||||
|
Net earnings
|
$
|
1,436.8
|
|
|
$
|
1,532.8
|
|
|
$
|
1,923.4
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|||
|
Foreign currency translation adjustment—net of taxes
|
(72.4
|
)
|
|
(30.2
|
)
|
|
46.7
|
|
|||
|
Unrealized (loss) gain on hedging derivatives—net of taxes
|
(1.8
|
)
|
|
1.9
|
|
|
4.6
|
|
|||
|
Unrealized gain on securities—net of taxes
|
0.2
|
|
|
1.0
|
|
|
2.6
|
|
|||
|
Defined benefit plans—net of taxes
|
(43.2
|
)
|
|
33.6
|
|
|
(3.5
|
)
|
|||
|
|
(117.2
|
)
|
|
6.3
|
|
|
50.4
|
|
|||
|
Comprehensive income
|
1,319.6
|
|
|
1,539.1
|
|
|
1,973.8
|
|
|||
|
Less: Comprehensive income attributable to noncontrolling interest
|
46.5
|
|
|
67.5
|
|
|
75.4
|
|
|||
|
Comprehensive income attributable to common stockholders
|
$
|
1,273.1
|
|
|
$
|
1,471.6
|
|
|
$
|
1,898.4
|
|
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
|
(in millions, except share and
per share amounts)
|
||||||
|
Assets
|
|
|
|
|
|
||
|
Current assets:
|
|
|
|
|
|
||
|
Cash and cash equivalents
|
$
|
1,996.6
|
|
|
$
|
1,710.8
|
|
|
Restricted cash
|
86.1
|
|
|
154.0
|
|
||
|
Accounts receivable—net
|
191.5
|
|
|
230.9
|
|
||
|
Inventories
|
202.9
|
|
|
274.3
|
|
||
|
Deferred income taxes
|
84.0
|
|
|
60.0
|
|
||
|
Prepaid income taxes
|
34.8
|
|
|
33.4
|
|
||
|
Assets held for sale
|
—
|
|
|
74.3
|
|
||
|
Other current assets
|
18.6
|
|
|
92.4
|
|
||
|
Total current assets
|
2,614.5
|
|
|
2,630.1
|
|
||
|
Property, plant and equipment—net
|
5,525.8
|
|
|
4,101.7
|
|
||
|
Investments in and advances to affiliates
|
861.5
|
|
|
926.0
|
|
||
|
Goodwill
|
2,092.8
|
|
|
2,095.8
|
|
||
|
Noncurrent assets held for sale
|
—
|
|
|
679.0
|
|
||
|
Other assets
|
243.6
|
|
|
245.5
|
|
||
|
Total assets
|
$
|
11,338.2
|
|
|
$
|
10,678.1
|
|
|
Liabilities and Equity
|
|
|
|
|
|
||
|
Current liabilities:
|
|
|
|
|
|
||
|
Accounts payable and accrued expenses
|
$
|
589.9
|
|
|
$
|
564.1
|
|
|
Income taxes payable
|
16.0
|
|
|
73.3
|
|
||
|
Customer advances
|
325.4
|
|
|
120.6
|
|
||
|
Liabilities held for sale
|
—
|
|
|
26.8
|
|
||
|
Other current liabilities
|
48.4
|
|
|
43.5
|
|
||
|
Total current liabilities
|
979.7
|
|
|
828.3
|
|
||
|
Long-term debt
|
4,592.5
|
|
|
3,098.1
|
|
||
|
Deferred income taxes
|
818.6
|
|
|
833.2
|
|
||
|
Noncurrent liabilities held for sale
|
—
|
|
|
154.5
|
|
||
|
Other noncurrent liabilities
|
374.9
|
|
|
325.6
|
|
||
|
Equity:
|
|
|
|
|
|
||
|
Stockholders' equity:
|
|
|
|
|
|
||
|
Preferred stock—$0.01 par value, 50,000,000 shares authorized
|
—
|
|
|
—
|
|
||
|
Common stock—$0.01 par value, 500,000,000 shares authorized, 2014—49,180,828 shares issued and 2013—56,733,712 shares issued
|
0.5
|
|
|
0.6
|
|
||
|
Paid-in capital
|
1,415.9
|
|
|
1,594.3
|
|
||
|
Retained earnings
|
3,175.3
|
|
|
3,725.6
|
|
||
|
Treasury stock—at cost, 2014—846,218 shares and 2013—885,518 shares
|
(222.2
|
)
|
|
(201.8
|
)
|
||
|
Accumulated other comprehensive loss
|
(159.8
|
)
|
|
(42.6
|
)
|
||
|
Total stockholders' equity
|
4,209.7
|
|
|
5,076.1
|
|
||
|
Noncontrolling interest
|
362.8
|
|
|
362.3
|
|
||
|
Total equity
|
4,572.5
|
|
|
5,438.4
|
|
||
|
Total liabilities and equity
|
$
|
11,338.2
|
|
|
$
|
10,678.1
|
|
|
|
Common Stockholders
|
|
|
|
|
||||||||||||||||||||||||||
|
|
$0.01 Par
Value Common Stock |
|
Treasury
Stock |
|
Paid-In
Capital |
|
Retained
Earnings |
|
Accumulated
Other Comprehensive Income (Loss) |
|
Total
Stockholders' Equity |
|
Noncontrolling
Interest |
|
Total
Equity |
||||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||||||
|
Balance as of December 31, 2011
|
$
|
0.7
|
|
|
$
|
(1,000.2
|
)
|
|
$
|
2,804.8
|
|
|
$
|
2,841.0
|
|
|
$
|
(99.3
|
)
|
|
$
|
4,547.0
|
|
|
$
|
385.9
|
|
|
$
|
4,932.9
|
|
|
Net earnings
|
—
|
|
|
—
|
|
|
—
|
|
|
1,848.7
|
|
|
—
|
|
|
1,848.7
|
|
|
74.7
|
|
|
1,923.4
|
|
||||||||
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency translation adjustment—net of taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
46.0
|
|
|
46.0
|
|
|
0.7
|
|
|
46.7
|
|
||||||||
|
Unrealized net gain on hedging derivatives—net of taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4.6
|
|
|
4.6
|
|
|
—
|
|
|
4.6
|
|
||||||||
|
Unrealized net gain on securities—net of taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.6
|
|
|
2.6
|
|
|
—
|
|
|
2.6
|
|
||||||||
|
Defined benefit plans—net of taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3.5
|
)
|
|
(3.5
|
)
|
|
—
|
|
|
(3.5
|
)
|
||||||||
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,898.4
|
|
|
75.4
|
|
|
1,973.8
|
|
||||||||
|
Purchases of treasury stock
|
—
|
|
|
(500.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(500.0
|
)
|
|
—
|
|
|
(500.0
|
)
|
||||||||
|
Retirement of treasury stock
|
(0.1
|
)
|
|
1,500.2
|
|
|
(374.2
|
)
|
|
(1,125.9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Acquisition of treasury stock under employee stock plans
|
—
|
|
|
(2.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.3
|
)
|
|
—
|
|
|
(2.3
|
)
|
||||||||
|
Issuance of $0.01 par value common stock under employee stock plans
|
—
|
|
|
—
|
|
|
14.6
|
|
|
—
|
|
|
—
|
|
|
14.6
|
|
|
—
|
|
|
14.6
|
|
||||||||
|
Stock-based compensation expense
|
—
|
|
|
—
|
|
|
11.1
|
|
|
—
|
|
|
—
|
|
|
11.1
|
|
|
—
|
|
|
11.1
|
|
||||||||
|
Excess tax benefit from stock-based compensation
|
—
|
|
|
—
|
|
|
36.1
|
|
|
—
|
|
|
—
|
|
|
36.1
|
|
|
—
|
|
|
36.1
|
|
||||||||
|
Cash dividends ($1.60 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(102.7
|
)
|
|
—
|
|
|
(102.7
|
)
|
|
—
|
|
|
(102.7
|
)
|
||||||||
|
Distributions declared to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(83.1
|
)
|
|
(83.1
|
)
|
||||||||
|
Effect of exchange rates changes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.8
|
|
|
1.8
|
|
||||||||
|
Balance as of December 31, 2012
|
$
|
0.6
|
|
|
$
|
(2.3
|
)
|
|
$
|
2,492.4
|
|
|
$
|
3,461.1
|
|
|
$
|
(49.6
|
)
|
|
$
|
5,902.2
|
|
|
$
|
380.0
|
|
|
$
|
6,282.2
|
|
|
Net earnings
|
—
|
|
|
—
|
|
|
—
|
|
|
1,464.6
|
|
|
—
|
|
|
1,464.6
|
|
|
68.2
|
|
|
1,532.8
|
|
||||||||
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency translation adjustment—net of taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(29.5
|
)
|
|
(29.5
|
)
|
|
(0.7
|
)
|
|
(30.2
|
)
|
||||||||
|
Unrealized net gain on hedging derivatives—net of taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.9
|
|
|
1.9
|
|
|
—
|
|
|
1.9
|
|
||||||||
|
Unrealized net gain on securities—net of taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.0
|
|
|
1.0
|
|
|
—
|
|
|
1.0
|
|
||||||||
|
Defined benefit plans—net of taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
33.6
|
|
|
33.6
|
|
|
—
|
|
|
33.6
|
|
||||||||
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,471.6
|
|
|
67.5
|
|
|
1,539.1
|
|
||||||||
|
Acquisitions of noncontrolling interests in Canadian Fertilizers Limited (CFL)
|
—
|
|
|
—
|
|
|
(752.5
|
)
|
|
—
|
|
|
—
|
|
|
(752.5
|
)
|
|
(16.8
|
)
|
|
(769.3
|
)
|
||||||||
|
Purchases of treasury stock
|
—
|
|
|
(1,449.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,449.3
|
)
|
|
—
|
|
|
(1,449.3
|
)
|
||||||||
|
Retirement of treasury stock
|
—
|
|
|
1,247.8
|
|
|
(180.4
|
)
|
|
(1,067.4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Acquisition of treasury stock under employee stock plans
|
—
|
|
|
(3.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3.2
|
)
|
|
—
|
|
|
(3.2
|
)
|
||||||||
|
Issuance of $0.01 par value common stock under employee stock plans
|
—
|
|
|
5.2
|
|
|
8.7
|
|
|
(3.6
|
)
|
|
—
|
|
|
10.3
|
|
|
—
|
|
|
10.3
|
|
||||||||
|
Stock-based compensation expense
|
—
|
|
|
—
|
|
|
12.6
|
|
|
—
|
|
|
—
|
|
|
12.6
|
|
|
—
|
|
|
12.6
|
|
||||||||
|
Excess tax benefit from stock-based compensation
|
—
|
|
|
—
|
|
|
13.5
|
|
|
—
|
|
|
—
|
|
|
13.5
|
|
|
—
|
|
|
13.5
|
|
||||||||
|
Cash dividends ($2.20 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(129.1
|
)
|
|
—
|
|
|
(129.1
|
)
|
|
—
|
|
|
(129.1
|
)
|
||||||||
|
Distributions declared to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(68.5
|
)
|
|
(68.5
|
)
|
||||||||
|
Effect of exchange rates changes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
0.1
|
|
||||||||
|
Balance as of December 31, 2013
|
$
|
0.6
|
|
|
$
|
(201.8
|
)
|
|
$
|
1,594.3
|
|
|
$
|
3,725.6
|
|
|
$
|
(42.6
|
)
|
|
$
|
5,076.1
|
|
|
$
|
362.3
|
|
|
$
|
5,438.4
|
|
|
Net earnings
|
—
|
|
|
—
|
|
|
—
|
|
|
1,390.3
|
|
|
—
|
|
|
1,390.3
|
|
|
46.5
|
|
|
1,436.8
|
|
||||||||
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency translation adjustment—net of taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(72.4
|
)
|
|
(72.4
|
)
|
|
—
|
|
|
(72.4
|
)
|
||||||||
|
Unrealized net loss on hedging derivatives—net of taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.8
|
)
|
|
(1.8
|
)
|
|
—
|
|
|
(1.8
|
)
|
||||||||
|
Unrealized net gain on securities—net of taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.2
|
|
|
0.2
|
|
|
—
|
|
|
0.2
|
|
||||||||
|
Defined benefit plans—net of taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(43.2
|
)
|
|
(43.2
|
)
|
|
—
|
|
|
(43.2
|
)
|
||||||||
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,273.1
|
|
|
46.5
|
|
|
1,319.6
|
|
||||||||
|
Purchases of treasury stock
|
—
|
|
|
(1,923.7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,923.7
|
)
|
|
—
|
|
|
(1,923.7
|
)
|
||||||||
|
Retirement of treasury stock
|
(0.1
|
)
|
|
1,905.5
|
|
|
(220.5
|
)
|
|
(1,684.9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Acquisition of treasury stock under employee stock plans
|
—
|
|
|
(3.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3.1
|
)
|
|
—
|
|
|
(3.1
|
)
|
||||||||
|
Issuance of $0.01 par value common stock under employee stock plans
|
—
|
|
|
0.9
|
|
|
16.7
|
|
|
—
|
|
|
—
|
|
|
17.6
|
|
|
—
|
|
|
17.6
|
|
||||||||
|
Stock-based compensation expense
|
—
|
|
|
—
|
|
|
16.7
|
|
|
—
|
|
|
—
|
|
|
16.7
|
|
|
—
|
|
|
16.7
|
|
||||||||
|
Excess tax benefit from stock-based compensation
|
—
|
|
|
—
|
|
|
8.7
|
|
|
—
|
|
|
—
|
|
|
8.7
|
|
|
—
|
|
|
8.7
|
|
||||||||
|
Cash dividends ($5.00 per share)
|
—
|
|
|
—
|
|
|
—
|
|
|
(255.7
|
)
|
|
—
|
|
|
(255.7
|
)
|
|
—
|
|
|
(255.7
|
)
|
||||||||
|
Distributions declared to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(46.0
|
)
|
|
(46.0
|
)
|
||||||||
|
Balance as of December 31, 2014
|
$
|
0.5
|
|
|
$
|
(222.2
|
)
|
|
$
|
1,415.9
|
|
|
$
|
3,175.3
|
|
|
$
|
(159.8
|
)
|
|
$
|
4,209.7
|
|
|
$
|
362.8
|
|
|
$
|
4,572.5
|
|
|
|
Year ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(in millions)
|
||||||||||
|
Operating Activities:
|
|
|
|
|
|
|
|
|
|||
|
Net earnings
|
$
|
1,436.8
|
|
|
$
|
1,532.8
|
|
|
$
|
1,923.4
|
|
|
Adjustments to reconcile net earnings to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|||
|
Depreciation, depletion and amortization
|
392.5
|
|
|
410.6
|
|
|
419.8
|
|
|||
|
Deferred income taxes
|
18.5
|
|
|
(34.3
|
)
|
|
(138.4
|
)
|
|||
|
Stock-based compensation expense
|
16.6
|
|
|
12.6
|
|
|
11.9
|
|
|||
|
Excess tax benefit from stock-based compensation
|
(8.7
|
)
|
|
(13.5
|
)
|
|
(36.1
|
)
|
|||
|
Unrealized loss (gain) on derivatives
|
119.2
|
|
|
(59.3
|
)
|
|
(78.8
|
)
|
|||
|
Gain on sale of phosphate business
|
(750.1
|
)
|
|
—
|
|
|
—
|
|
|||
|
Loss on disposal of property, plant and equipment
|
3.7
|
|
|
5.6
|
|
|
5.5
|
|
|||
|
Undistributed earnings of affiliates—net of taxes
|
(11.5
|
)
|
|
(11.3
|
)
|
|
(14.9
|
)
|
|||
|
Changes in:
|
|
|
|
|
|
|
|
|
|||
|
Accounts receivable—net
|
36.1
|
|
|
0.4
|
|
|
53.2
|
|
|||
|
Inventories
|
63.8
|
|
|
(80.3
|
)
|
|
34.8
|
|
|||
|
Accrued and prepaid income taxes
|
(56.8
|
)
|
|
(153.4
|
)
|
|
58.7
|
|
|||
|
Accounts payable and accrued expenses
|
(53.2
|
)
|
|
49.5
|
|
|
25.5
|
|
|||
|
Customer advances
|
204.8
|
|
|
(260.1
|
)
|
|
123.3
|
|
|||
|
Margin deposits
|
—
|
|
|
—
|
|
|
0.8
|
|
|||
|
Other—net
|
(3.1
|
)
|
|
67.5
|
|
|
(13.1
|
)
|
|||
|
Net cash provided by operating activities
|
1,408.6
|
|
|
1,466.8
|
|
|
2,375.6
|
|
|||
|
Investing Activities:
|
|
|
|
|
|
|
|
|
|||
|
Additions to property, plant and equipment
|
(1,808.5
|
)
|
|
(823.8
|
)
|
|
(523.5
|
)
|
|||
|
Proceeds from sale of property, plant and equipment
|
11.0
|
|
|
12.6
|
|
|
17.0
|
|
|||
|
Proceeds from sale of phosphate business
|
1,372.0
|
|
|
—
|
|
|
—
|
|
|||
|
Sales and maturities of short-term and auction rate securities
|
5.0
|
|
|
13.5
|
|
|
48.4
|
|
|||
|
Canadian terminal acquisition
|
—
|
|
|
(72.5
|
)
|
|
—
|
|
|||
|
Deposits to restricted cash funds
|
(505.0
|
)
|
|
(154.0
|
)
|
|
—
|
|
|||
|
Withdrawals from restricted cash funds
|
573.0
|
|
|
—
|
|
|
—
|
|
|||
|
Deposits to asset retirement obligation funds
|
—
|
|
|
(2.9
|
)
|
|
(55.4
|
)
|
|||
|
Other—net
|
9.0
|
|
|
7.8
|
|
|
—
|
|
|||
|
Net cash used in investing activities
|
(343.5
|
)
|
|
(1,019.3
|
)
|
|
(513.5
|
)
|
|||
|
Financing Activities:
|
|
|
|
|
|
|
|
|
|||
|
Proceeds from long-term borrowings
|
1,494.2
|
|
|
1,498.0
|
|
|
—
|
|
|||
|
Financing fees
|
(16.0
|
)
|
|
(14.5
|
)
|
|
—
|
|
|||
|
Purchases of treasury stock
|
(1,934.9
|
)
|
|
(1,409.1
|
)
|
|
(500.0
|
)
|
|||
|
Acquisitions of noncontrolling interests in CFL
|
—
|
|
|
(918.7
|
)
|
|
—
|
|
|||
|
Dividends paid on common stock
|
(255.7
|
)
|
|
(129.1
|
)
|
|
(102.7
|
)
|
|||
|
Distributions to noncontrolling interest
|
(46.0
|
)
|
|
(73.7
|
)
|
|
(231.8
|
)
|
|||
|
Issuances of common stock under employee stock plans
|
17.6
|
|
|
10.3
|
|
|
14.6
|
|
|||
|
Excess tax benefit from stock-based compensation
|
8.7
|
|
|
13.5
|
|
|
36.1
|
|
|||
|
Payments of long-term debt
|
—
|
|
|
—
|
|
|
(13.0
|
)
|
|||
|
Advances from unconsolidated affiliates
|
—
|
|
|
—
|
|
|
40.5
|
|
|||
|
Repayments of advances from unconsolidated affiliates
|
—
|
|
|
—
|
|
|
(40.5
|
)
|
|||
|
Other—net
|
(43.0
|
)
|
|
43.0
|
|
|
—
|
|
|||
|
Net cash used in financing activities
|
(775.1
|
)
|
|
(980.3
|
)
|
|
(796.8
|
)
|
|||
|
Effect of exchange rate changes on cash and cash equivalents
|
(4.2
|
)
|
|
(31.3
|
)
|
|
2.6
|
|
|||
|
Increase (decrease) in cash and cash equivalents
|
285.8
|
|
|
(564.1
|
)
|
|
1,067.9
|
|
|||
|
Cash and cash equivalents at beginning of period
|
1,710.8
|
|
|
2,274.9
|
|
|
1,207.0
|
|
|||
|
Cash and cash equivalents at end of period
|
$
|
1,996.6
|
|
|
$
|
1,710.8
|
|
|
$
|
2,274.9
|
|
|
•
|
six
nitrogen fertilizer manufacturing facilities located in: Donaldsonville, Louisiana (the largest nitrogen fertilizer complex in North America); Medicine Hat, Alberta (the largest nitrogen fertilizer complex in Canada); Port Neal, Iowa; Courtright, Ontario; Yazoo City, Mississippi; and Woodward, Oklahoma;
|
|
•
|
a
75.3%
interest in Terra Nitrogen Company, L.P. (TNCLP), a publicly-traded limited partnership of which we are the sole general partner and the majority limited partner and which, through its subsidiary Terra Nitrogen, Limited Partnership (TNLP), operates a nitrogen fertilizer manufacturing facility in Verdigris, Oklahoma;
|
|
•
|
an extensive system of terminals and associated transportation equipment located primarily in the midwestern United States; and
|
|
•
|
joint venture investments that we account for under the equity method, which consist of:
|
|
•
|
a
50%
interest in GrowHow UK Limited (GrowHow), a nitrogen products production joint venture located in the United Kingdom and serving primarily the British agricultural and industrial markets;
|
|
•
|
a
50%
interest in Point Lisas Nitrogen Limited (PLNL), an ammonia production joint venture located in the Republic of Trinidad and Tobago; and
|
|
•
|
a
50%
interest in KEYTRADE AG (Keytrade), a global fertilizer trading company headquartered near Zurich, Switzerland.
|
|
|
Years
|
|
Mobile and office equipment
|
3 to 12
|
|
Production facilities and related assets
|
3 to 25
|
|
Land improvements
|
10 to 20
|
|
Buildings
|
10 to 45
|
|
•
|
Our ammonia segment produces anhydrous ammonia (ammonia), which is our most concentrated nitrogen fertilizer product as it contains
82%
nitrogen. The results of our ammonia segment consist of sales of ammonia to external customers. In addition, ammonia is the “basic” nitrogen product that we upgrade into other nitrogen products such as urea and UAN. We produce ammonia at all
seven
of our nitrogen manufacturing complexes in North America.
|
|
•
|
Our granular urea segment produces granular urea, which contains
46%
nitrogen. Produced from ammonia and carbon dioxide, it has the highest nitrogen content of any of our solid nitrogen fertilizers. Granular urea is produced at our Courtright, Ontario; Donaldsonville, Louisiana; and Medicine Hat, Alberta nitrogen complexes.
|
|
•
|
Our UAN segment produces urea ammonium nitrate solution (UAN). UAN, a liquid fertilizer product with a nitrogen content that typically ranges from
28%
to
32%
, is produced by combining urea and ammonium nitrate. UAN is produced at our nitrogen complexes in Courtright, Ontario; Donaldsonville, Louisiana; Port Neal, Iowa; Verdigris, Oklahoma; Woodward, Oklahoma; and Yazoo City, Mississippi.
|
|
•
|
Our other segment primarily includes ammonium nitrate (AN), diesel exhaust fluid (DEF) and urea liquor. AN is a granular, nitrogen-based product with a nitrogen content of primarily
34%
. AN is used by industrial customers for commercial explosives and blasting systems, and can also be used as nitrogen fertilizer. AN is produced at our Yazoo City, Mississippi complex. DEF is an aqueous urea solution typically made with
32.5%
high-purity urea and
67.5%
deionized water. DEF is used as a consumable in selective catalytic reduction in order to lower nitrogen oxide (NOx) concentration in the diesel exhaust emissions from diesel engines. This product is produced at our Courtright, Ontario; Port Neal, Iowa; Woodward, Oklahoma; and Yazoo City, Mississippi complexes. Urea liquor is a liquid product that we sell in concentrations of
40%
,
50%
and
70%
urea as a chemical intermediate. This product is produced at our Courtright, Ontario; Port Neal, Iowa; Woodward, Oklahoma; and Yazoo City, Mississippi complexes.
|
|
•
|
Our phosphate segment principal products were diammonium phosphate (DAP) and monoammonium phosphate (MAP). Starting with the third quarter of 2014, the phosphate segment ceased to have reported results as we completed the sale of our phosphate mining and manufacturing business in the first quarter of 2014 and the remaining phosphate inventory was completely sold during the second quarter of 2014.
|
|
|
Ammonia
|
|
Granular Urea
(1)
|
|
UAN
(1)
|
|
Other
(1)
|
|
Phosphate
|
|
Consolidated
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
|
Year ended December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Net sales
|
$
|
1,576.3
|
|
|
$
|
914.5
|
|
|
$
|
1,669.8
|
|
|
$
|
414.2
|
|
|
$
|
168.4
|
|
|
$
|
4,743.2
|
|
|
Cost of sales
|
983.2
|
|
|
516.6
|
|
|
997.4
|
|
|
309.2
|
|
|
158.3
|
|
|
2,964.7
|
|
||||||
|
Gross margin
|
$
|
593.1
|
|
|
$
|
397.9
|
|
|
$
|
672.4
|
|
|
$
|
105.0
|
|
|
$
|
10.1
|
|
|
1,778.5
|
|
|
|
Total other operating costs and expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
205.2
|
|
|||||||||
|
Gain on sale of phosphate business
|
|
|
|
|
|
|
|
|
|
|
750.1
|
|
|||||||||||
|
Equity in earnings of operating affiliates
|
|
|
|
|
|
|
|
|
|
|
|
|
43.1
|
|
|||||||||
|
Operating earnings
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
2,366.5
|
|
||||||||
|
Year ended December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Net sales
|
$
|
1,437.9
|
|
|
$
|
924.6
|
|
|
$
|
1,935.1
|
|
|
$
|
380.2
|
|
|
$
|
796.9
|
|
|
$
|
5,474.7
|
|
|
Cost of sales
|
656.5
|
|
|
410.1
|
|
|
895.6
|
|
|
270.3
|
|
|
722.0
|
|
|
2,954.5
|
|
||||||
|
Gross margin
|
$
|
781.4
|
|
|
$
|
514.5
|
|
|
$
|
1,039.5
|
|
|
$
|
109.9
|
|
|
$
|
74.9
|
|
|
2,520.2
|
|
|
|
Total other operating costs and expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
150.2
|
|
|||||||||
|
Equity in earnings of operating affiliates
|
|
|
|
|
|
|
|
|
|
|
|
|
41.7
|
|
|||||||||
|
Operating earnings
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
2,411.7
|
|
||||||||
|
Year ended December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Net sales
|
$
|
1,677.6
|
|
|
$
|
1,143.4
|
|
|
$
|
1,886.2
|
|
|
$
|
389.4
|
|
|
$
|
1,007.4
|
|
|
$
|
6,104.0
|
|
|
Cost of sales
|
712.7
|
|
|
406.2
|
|
|
793.2
|
|
|
270.9
|
|
|
807.7
|
|
|
2,990.7
|
|
||||||
|
Gross margin
|
$
|
964.9
|
|
|
$
|
737.2
|
|
|
$
|
1,093.0
|
|
|
$
|
118.5
|
|
|
$
|
199.7
|
|
|
3,113.3
|
|
|
|
Total other operating costs and expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
200.9
|
|
|||||||||
|
Equity in earnings of operating affiliates
|
|
|
|
|
|
|
|
|
|
|
|
|
47.0
|
|
|||||||||
|
Operating earnings
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
2,959.4
|
|
||||||||
|
(1)
|
The cost of ammonia that is upgraded into other products is transferred at cost into the upgraded product results.
|
|
|
Ammonia
|
|
Granular Urea
|
|
UAN
|
|
Other
|
|
Phosphate
(1)
|
|
Corporate
|
|
Consolidated
|
||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||
|
Depreciation, depletion and amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Year ended December 31, 2014
|
$
|
69.0
|
|
|
$
|
37.5
|
|
|
$
|
179.3
|
|
|
$
|
66.9
|
|
|
$
|
—
|
|
|
$
|
39.8
|
|
|
$
|
392.5
|
|
|
Year ended December 31, 2013
|
$
|
58.2
|
|
|
$
|
37.4
|
|
|
$
|
172.6
|
|
|
$
|
60.2
|
|
|
$
|
42.3
|
|
|
$
|
39.9
|
|
|
$
|
410.6
|
|
|
Year ended December 31, 2012
|
$
|
67.8
|
|
|
$
|
35.4
|
|
|
$
|
171.1
|
|
|
$
|
60.3
|
|
|
$
|
43.5
|
|
|
$
|
41.7
|
|
|
$
|
419.8
|
|
|
(1)
|
The assets and liabilities of our phosphate business were classified as held for sale as of December 31, 2013; therefore, no depreciation, depletion or amortization was recorded in 2014 for the related property, plant and equipment.
|
|
|
Year ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(in millions)
|
||||||||||
|
Sales by geographic region (based on destination of shipments):
|
|
|
|
|
|
|
|
|
|||
|
U.S.
|
$
|
3,994.0
|
|
|
$
|
4,497.8
|
|
|
$
|
5,260.9
|
|
|
Canada
|
543.8
|
|
|
508.5
|
|
|
446.4
|
|
|||
|
Export
|
205.4
|
|
|
468.4
|
|
|
396.7
|
|
|||
|
|
$
|
4,743.2
|
|
|
$
|
5,474.7
|
|
|
$
|
6,104.0
|
|
|
|
December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(in millions)
|
||||||||||
|
Property, plant and equipment—net by geographic region:
|
|
|
|
|
|
|
|
||||
|
U.S.
|
$
|
4,987.0
|
|
|
$
|
3,528.8
|
|
|
$
|
3,327.8
|
|
|
Canada
|
538.8
|
|
|
572.9
|
|
|
572.7
|
|
|||
|
Consolidated
|
$
|
5,525.8
|
|
|
$
|
4,101.7
|
|
|
$
|
3,900.5
|
|
|
|
Year ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(in millions, except per share amounts)
|
||||||||||
|
Net earnings attributable to common stockholders
|
$
|
1,390.3
|
|
|
$
|
1,464.6
|
|
|
$
|
1,848.7
|
|
|
Basic earnings per common share:
|
|
|
|
|
|
|
|
|
|||
|
Weighted-average common shares outstanding
|
51.2
|
|
|
58.9
|
|
|
63.9
|
|
|||
|
Net earnings attributable to common stockholders
|
$
|
27.16
|
|
|
$
|
24.87
|
|
|
$
|
28.94
|
|
|
Diluted earnings per common share:
|
|
|
|
|
|
|
|
|
|||
|
Weighted-average common shares outstanding
|
51.2
|
|
|
58.9
|
|
|
63.9
|
|
|||
|
Dilutive common shares—stock options
|
0.1
|
|
|
0.3
|
|
|
0.8
|
|
|||
|
Diluted weighted-average shares outstanding
|
51.3
|
|
|
59.2
|
|
|
64.7
|
|
|||
|
Net earnings attributable to common stockholders
|
$
|
27.08
|
|
|
$
|
24.74
|
|
|
$
|
28.59
|
|
|
|
Year ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(in millions)
|
||||||||||
|
Loss on disposal of property, plant and equipment—net
|
$
|
3.7
|
|
|
$
|
5.6
|
|
|
$
|
5.5
|
|
|
Expansion project costs
|
30.7
|
|
|
10.8
|
|
|
—
|
|
|||
|
Loss (gain) on foreign currency derivatives
|
38.4
|
|
|
(20.8
|
)
|
|
(8.1
|
)
|
|||
|
(Gain) loss on foreign currency transactions
|
(14.9
|
)
|
|
(13.5
|
)
|
|
10.1
|
|
|||
|
Engineering studies
|
—
|
|
|
—
|
|
|
21.9
|
|
|||
|
Closed facilities costs
|
0.8
|
|
|
4.0
|
|
|
13.3
|
|
|||
|
Other
|
(5.4
|
)
|
|
(1.9
|
)
|
|
6.4
|
|
|||
|
Other operating loss (income)—net
|
$
|
53.3
|
|
|
$
|
(15.8
|
)
|
|
$
|
49.1
|
|
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
|
(in millions)
|
||||||
|
Land
|
$
|
48.4
|
|
|
$
|
37.9
|
|
|
Machinery and equipment
|
5,268.7
|
|
|
5,046.8
|
|
||
|
Buildings and improvements
|
160.7
|
|
|
159.4
|
|
||
|
Construction in progress
(1)
|
2,559.0
|
|
|
1,099.1
|
|
||
|
|
8,036.8
|
|
|
6,343.2
|
|
||
|
Less: Accumulated depreciation and amortization
|
2,511.0
|
|
|
2,241.5
|
|
||
|
|
$
|
5,525.8
|
|
|
$
|
4,101.7
|
|
|
(1)
|
As of
December 31,
2014
and
2013
, we had construction in progress that was accrued but unpaid of
$279.0 million
and
$228.9 million
, respectively. These amounts included accruals related to our capacity expansion projects of
$244.3 million
and
$203.6 million
as of
December 31,
2014
and
2013
, respectively.
|
|
|
Year ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(in millions)
|
||||||||||
|
Net capitalized turnaround costs at beginning of the year
|
$
|
119.8
|
|
|
$
|
82.1
|
|
|
$
|
54.8
|
|
|
Additions
|
88.3
|
|
|
78.6
|
|
|
56.6
|
|
|||
|
Depreciation
|
(53.9
|
)
|
|
(40.8
|
)
|
|
(29.6
|
)
|
|||
|
Effect of exchange rate changes
|
(1.0
|
)
|
|
(0.1
|
)
|
|
0.3
|
|
|||
|
Net capitalized turnaround costs at end of the year
|
$
|
153.2
|
|
|
$
|
119.8
|
|
|
$
|
82.1
|
|
|
|
Ammonia
|
|
Granular Urea
|
|
UAN
|
|
Other
|
|
Total
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Balance as of December 31, 2013
|
$
|
579.5
|
|
|
$
|
830.8
|
|
|
$
|
577.8
|
|
|
$
|
107.7
|
|
|
$
|
2,095.8
|
|
|
Effect of exchange rate changes
|
(0.8
|
)
|
|
(1.2
|
)
|
|
(0.8
|
)
|
|
(0.2
|
)
|
|
(3.0
|
)
|
|||||
|
Balance as of December 31, 2014
|
$
|
578.7
|
|
|
$
|
829.6
|
|
|
$
|
577.0
|
|
|
$
|
107.5
|
|
|
$
|
2,092.8
|
|
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||||||||||||||||
|
|
Gross
Carrying Amount |
|
Accumulated
Amortization |
|
Net
|
|
Gross
Carrying Amount |
|
Accumulated
Amortization |
|
Net
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
|
Intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Customer relationships
|
$
|
50.0
|
|
|
$
|
(13.2
|
)
|
|
$
|
36.8
|
|
|
$
|
50.0
|
|
|
$
|
(10.4
|
)
|
|
$
|
39.6
|
|
|
TerraCair brand
|
10.0
|
|
|
(5.0
|
)
|
|
5.0
|
|
|
10.0
|
|
|
(3.8
|
)
|
|
6.2
|
|
||||||
|
Total intangible assets
|
$
|
60.0
|
|
|
$
|
(18.2
|
)
|
|
$
|
41.8
|
|
|
$
|
60.0
|
|
|
$
|
(14.2
|
)
|
|
$
|
45.8
|
|
|
|
Estimated
Amortization Expense |
||
|
|
(in millions)
|
||
|
2015
|
$
|
7.8
|
|
|
2016
|
2.8
|
|
|
|
2017
|
2.8
|
|
|
|
2018
|
2.8
|
|
|
|
2019
|
2.8
|
|
|
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
|
(in millions)
|
||||||
|
Operating equity method investments
|
$
|
377.6
|
|
|
$
|
379.7
|
|
|
Non-operating equity method investments
|
483.9
|
|
|
546.3
|
|
||
|
Investments in and advances to affiliates
|
$
|
861.5
|
|
|
$
|
926.0
|
|
|
|
Year ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(in millions)
|
||||||||||
|
Summarized statement of operations information:
|
|
|
|
|
|
|
|
|
|||
|
Net sales
|
$
|
309.9
|
|
|
$
|
323.7
|
|
|
$
|
320.9
|
|
|
Net earnings
|
$
|
89.4
|
|
|
$
|
102.7
|
|
|
$
|
97.3
|
|
|
Equity in earnings of operating affiliates
|
$
|
43.1
|
|
|
$
|
41.7
|
|
|
$
|
47.0
|
|
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
|
(in millions)
|
||||||
|
Summarized balance sheet information:
|
|
|
|
|
|
||
|
Current assets
|
$
|
111.2
|
|
|
$
|
84.3
|
|
|
Noncurrent assets
|
130.5
|
|
|
147.3
|
|
||
|
Total assets
|
$
|
241.7
|
|
|
$
|
231.6
|
|
|
Current liabilities
|
$
|
39.4
|
|
|
$
|
36.5
|
|
|
Noncurrent liabilities
|
22.0
|
|
|
25.0
|
|
||
|
Equity
|
180.3
|
|
|
170.1
|
|
||
|
Total liabilities and equity
|
$
|
241.7
|
|
|
$
|
231.6
|
|
|
|
Year ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(in millions)
|
||||||||||
|
Summarized statement of operations information:
|
|
|
|
|
|
|
|
|
|||
|
Net sales
|
$
|
2,005.2
|
|
|
$
|
2,489.1
|
|
|
$
|
2,751.6
|
|
|
Net earnings
|
$
|
80.0
|
|
|
$
|
43.0
|
|
|
$
|
141.9
|
|
|
Equity in earnings of non-operating affiliates—net of taxes
|
$
|
22.5
|
|
|
$
|
9.6
|
|
|
$
|
58.1
|
|
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
|
(in millions)
|
||||||
|
Summarized balance sheet information:
|
|
|
|
|
|
||
|
Current assets
|
$
|
499.8
|
|
|
$
|
540.3
|
|
|
Noncurrent assets
|
298.2
|
|
|
319.3
|
|
||
|
Total assets
|
$
|
798.0
|
|
|
$
|
859.6
|
|
|
Current liabilities
|
$
|
290.7
|
|
|
$
|
310.6
|
|
|
Noncurrent liabilities
|
186.9
|
|
|
168.9
|
|
||
|
Equity
|
320.4
|
|
|
380.1
|
|
||
|
Total liabilities and equity
|
$
|
798.0
|
|
|
$
|
859.6
|
|
|
|
December 31, 2014
|
||||||||||||||
|
|
Cost Basis
|
|
Unrealized
Gains |
|
Unrealized
Losses |
|
Fair Value
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Cash
|
$
|
71.3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
71.3
|
|
|
Cash equivalents:
|
|
|
|
|
|
|
|
||||||||
|
U.S. and Canadian government obligations
|
1,916.3
|
|
|
—
|
|
|
—
|
|
|
1,916.3
|
|
||||
|
Other debt securities
|
9.0
|
|
|
—
|
|
|
—
|
|
|
9.0
|
|
||||
|
Total cash and cash equivalents
|
$
|
1,996.6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,996.6
|
|
|
Restricted cash
|
86.1
|
|
|
—
|
|
|
—
|
|
|
86.1
|
|
||||
|
Nonqualified employee benefit trusts
|
17.4
|
|
|
2.0
|
|
|
—
|
|
|
19.4
|
|
||||
|
|
December 31, 2013
|
||||||||||||||
|
|
Cost Basis
|
|
Unrealized
Gains |
|
Unrealized
Losses |
|
Fair Value
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Cash
|
$
|
148.9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
148.9
|
|
|
Cash equivalents:
|
|
|
|
|
|
|
|
||||||||
|
U.S. and Canadian government obligations
|
1,491.1
|
|
|
—
|
|
|
—
|
|
|
1,491.1
|
|
||||
|
Other debt securities
|
70.8
|
|
|
—
|
|
|
—
|
|
|
70.8
|
|
||||
|
Total cash and cash equivalents
|
$
|
1,710.8
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,710.8
|
|
|
Restricted cash
|
154.0
|
|
|
—
|
|
|
—
|
|
|
154.0
|
|
||||
|
Asset retirement obligation funds
|
203.7
|
|
|
—
|
|
|
—
|
|
|
203.7
|
|
||||
|
Nonqualified employee benefit trusts
|
20.9
|
|
|
1.5
|
|
|
—
|
|
|
22.4
|
|
||||
|
|
December 31, 2014
|
||||||||||||||
|
|
Total Fair Value
|
|
Quoted Prices
in Active Markets (Level 1) |
|
Significant
Other Observable Inputs (Level 2) |
|
Significant
Unobservable Inputs (Level 3) |
||||||||
|
|
(in millions)
|
||||||||||||||
|
Cash equivalents
|
$
|
1,925.3
|
|
|
$
|
1,925.3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Restricted cash
|
86.1
|
|
|
86.1
|
|
|
—
|
|
|
—
|
|
||||
|
Derivative assets
|
0.5
|
|
|
—
|
|
|
0.5
|
|
|
—
|
|
||||
|
Nonqualified employee benefit trusts
|
19.4
|
|
|
19.4
|
|
|
—
|
|
|
—
|
|
||||
|
Derivative liabilities
|
(48.4
|
)
|
|
—
|
|
|
(48.4
|
)
|
|
—
|
|
||||
|
|
December 31, 2013
|
||||||||||||||
|
|
Total Fair Value
|
|
Quoted Prices
in Active Markets (Level 1) |
|
Significant
Other Observable Inputs (Level 2) |
|
Significant
Unobservable Inputs (Level 3) |
||||||||
|
|
(in millions)
|
||||||||||||||
|
Cash equivalents
|
$
|
1,561.9
|
|
|
$
|
1,561.9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Restricted cash
|
154.0
|
|
|
154.0
|
|
|
—
|
|
|
—
|
|
||||
|
Derivative assets
|
74.3
|
|
|
—
|
|
|
74.3
|
|
|
—
|
|
||||
|
Nonqualified employee benefit trusts
|
22.4
|
|
|
22.4
|
|
|
—
|
|
|
—
|
|
||||
|
Asset retirement obligation funds
|
203.7
|
|
|
203.7
|
|
|
—
|
|
|
—
|
|
||||
|
Derivative liabilities
|
(0.2
|
)
|
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
||||
|
|
December 31,
|
||||||||||||||
|
|
2014
|
|
2013
|
||||||||||||
|
|
Carrying
Amount |
|
Fair Value
|
|
Carrying
Amount |
|
Fair Value
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Long-term debt
|
$
|
4,592.5
|
|
|
$
|
4,969.3
|
|
|
$
|
3,098.1
|
|
|
$
|
3,276.7
|
|
|
|
Year ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(in millions)
|
||||||||||
|
Domestic
|
$
|
2,073.2
|
|
|
$
|
2,155.4
|
|
|
$
|
2,629.0
|
|
|
Non-U.S.
|
114.1
|
|
|
54.3
|
|
|
200.5
|
|
|||
|
|
$
|
2,187.3
|
|
|
$
|
2,209.7
|
|
|
$
|
2,829.5
|
|
|
|
Year ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(in millions)
|
||||||||||
|
Current
|
|
|
|
|
|
|
|
|
|||
|
Federal
|
$
|
645.2
|
|
|
$
|
641.5
|
|
|
$
|
915.4
|
|
|
Foreign
|
29.8
|
|
|
8.6
|
|
|
56.0
|
|
|||
|
State
|
79.5
|
|
|
70.7
|
|
|
131.2
|
|
|||
|
|
754.5
|
|
|
720.8
|
|
|
1,102.6
|
|
|||
|
Deferred
|
|
|
|
|
|
|
|
|
|||
|
Federal
|
11.7
|
|
|
(6.5
|
)
|
|
(130.2
|
)
|
|||
|
Foreign
|
(8.0
|
)
|
|
(6.7
|
)
|
|
(4.5
|
)
|
|||
|
State
|
14.8
|
|
|
(21.1
|
)
|
|
(3.7
|
)
|
|||
|
|
18.5
|
|
|
(34.3
|
)
|
|
(138.4
|
)
|
|||
|
Income tax provision
|
$
|
773.0
|
|
|
$
|
686.5
|
|
|
$
|
964.2
|
|
|
|
Year ended December 31,
|
|||||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|||||||||||||||
|
|
(in millions, except percentages)
|
|||||||||||||||||||
|
Earnings before income taxes and equity in earnings of non-operating affiliates
|
$
|
2,187.3
|
|
|
|
|
|
$
|
2,209.7
|
|
|
|
|
|
$
|
2,829.5
|
|
|
|
|
|
Expected tax at U.S. statutory rate
|
765.6
|
|
|
35.0
|
%
|
|
773.4
|
|
|
35.0
|
%
|
|
990.3
|
|
|
35.0
|
%
|
|||
|
State income taxes, net of federal
|
61.7
|
|
|
2.8
|
%
|
|
32.0
|
|
|
1.4
|
%
|
|
82.9
|
|
|
2.9
|
%
|
|||
|
Net earnings attributable to noncontrolling interest
|
(16.3
|
)
|
|
(0.8
|
)%
|
|
(23.9
|
)
|
|
(1.1
|
)%
|
|
(26.2
|
)
|
|
(0.9
|
)%
|
|||
|
U.S. manufacturing profits deduction
|
(28.4
|
)
|
|
(1.3
|
)%
|
|
(47.0
|
)
|
|
(2.1
|
)%
|
|
(47.0
|
)
|
|
(1.7
|
)%
|
|||
|
Foreign tax rate differential
|
(40.3
|
)
|
|
(1.8
|
)%
|
|
(46.9
|
)
|
|
(2.1
|
)%
|
|
(50.1
|
)
|
|
(1.8
|
)%
|
|||
|
U.S. tax on foreign earnings
|
9.1
|
|
|
0.4
|
%
|
|
35.4
|
|
|
1.6
|
%
|
|
6.8
|
|
|
0.3
|
%
|
|||
|
Depletion
|
(0.5
|
)
|
|
—
|
%
|
|
(24.2
|
)
|
|
(1.1
|
)%
|
|
(8.0
|
)
|
|
(0.3
|
)%
|
|||
|
Valuation allowance
|
17.7
|
|
|
0.8
|
%
|
|
26.8
|
|
|
1.2
|
%
|
|
16.5
|
|
|
0.6
|
%
|
|||
|
Non-deductible capital costs
|
—
|
|
|
—
|
%
|
|
—
|
|
|
—
|
%
|
|
0.2
|
|
|
—
|
%
|
|||
|
Federal tax settlement
|
—
|
|
|
—
|
%
|
|
(50.1
|
)
|
|
(2.2
|
)%
|
|
—
|
|
|
—
|
%
|
|||
|
Other
|
4.4
|
|
|
0.2
|
%
|
|
11.0
|
|
|
0.5
|
%
|
|
(1.2
|
)
|
|
—
|
%
|
|||
|
Income tax at effective rate
|
$
|
773.0
|
|
|
35.3
|
%
|
|
$
|
686.5
|
|
|
31.1
|
%
|
|
$
|
964.2
|
|
|
34.1
|
%
|
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
|
(in millions)
|
||||||
|
Deferred tax assets:
|
|
|
|
|
|
||
|
Net operating loss carryforwards, principally in foreign jurisdictions
|
$
|
102.6
|
|
|
$
|
96.0
|
|
|
Retirement and other employee benefits
|
87.5
|
|
|
71.5
|
|
||
|
Unrealized loss on hedging derivatives
|
5.3
|
|
|
—
|
|
||
|
Intangible asset
|
84.8
|
|
|
115.3
|
|
||
|
Federal tax settlement
|
27.8
|
|
|
43.7
|
|
||
|
Other
|
102.4
|
|
|
70.5
|
|
||
|
|
410.4
|
|
|
397.0
|
|
||
|
Valuation allowance
|
(115.7
|
)
|
|
(109.2
|
)
|
||
|
|
294.7
|
|
|
287.8
|
|
||
|
Deferred tax liabilities:
|
|
|
|
|
|
||
|
Depreciation and amortization
|
(979.7
|
)
|
|
(921.0
|
)
|
||
|
Foreign earnings
|
(34.0
|
)
|
|
(35.4
|
)
|
||
|
Depletable mineral properties
|
—
|
|
|
(45.9
|
)
|
||
|
Unrealized gain on hedging derivatives
|
—
|
|
|
(14.6
|
)
|
||
|
Other
|
(15.6
|
)
|
|
(44.1
|
)
|
||
|
|
(1,029.3
|
)
|
|
(1,061.0
|
)
|
||
|
Net deferred tax liability
|
(734.6
|
)
|
|
(773.2
|
)
|
||
|
Less amount in current assets
|
84.0
|
|
|
60.0
|
|
||
|
Noncurrent liability
|
$
|
(818.6
|
)
|
|
$
|
(833.2
|
)
|
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
|
(in millions)
|
||||||
|
Unrecognized tax benefits:
|
|
|
|
|
|
||
|
Beginning balance
|
$
|
103.7
|
|
|
$
|
154.4
|
|
|
Additions for tax positions taken during the current year
|
22.3
|
|
|
9.6
|
|
||
|
Additions for tax positions taken during prior years
|
18.3
|
|
|
25.0
|
|
||
|
Reductions related to lapsed statutes of limitations
|
(8.5
|
)
|
|
(1.3
|
)
|
||
|
Reductions related to settlements with tax jurisdictions
|
—
|
|
|
(84.0
|
)
|
||
|
Ending balance
|
$
|
135.8
|
|
|
$
|
103.7
|
|
|
|
Pension Plans
|
|
Retiree Medical
|
||||||||||||
|
|
December 31,
|
|
December 31,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Change in plan assets
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Fair value of plan assets as of January 1
|
$
|
700.7
|
|
|
$
|
719.9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Return on plan assets
|
83.4
|
|
|
16.3
|
|
|
—
|
|
|
—
|
|
||||
|
Employer contributions
|
20.4
|
|
|
6.6
|
|
|
4.9
|
|
|
4.8
|
|
||||
|
Plan participant contributions
|
0.4
|
|
|
0.4
|
|
|
0.4
|
|
|
0.4
|
|
||||
|
Benefit payments
|
(128.7
|
)
|
|
(34.4
|
)
|
|
(5.3
|
)
|
|
(5.2
|
)
|
||||
|
Foreign currency translation
|
(11.4
|
)
|
|
(8.1
|
)
|
|
—
|
|
|
—
|
|
||||
|
Fair value of plan assets as of December 31
|
664.8
|
|
|
700.7
|
|
|
—
|
|
|
—
|
|
||||
|
Change in benefit obligation
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Benefit obligation as of January 1
|
(768.6
|
)
|
|
(832.4
|
)
|
|
(66.3
|
)
|
|
(69.6
|
)
|
||||
|
Curtailment gain (loss)
|
14.5
|
|
|
—
|
|
|
(2.0
|
)
|
|
—
|
|
||||
|
Special termination benefits
|
(0.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Service cost
|
(13.3
|
)
|
|
(17.8
|
)
|
|
(0.1
|
)
|
|
(0.3
|
)
|
||||
|
Interest cost
|
(34.7
|
)
|
|
(32.8
|
)
|
|
(2.4
|
)
|
|
(2.4
|
)
|
||||
|
Benefit payments
|
128.7
|
|
|
34.4
|
|
|
5.3
|
|
|
5.2
|
|
||||
|
Foreign currency translation
|
11.6
|
|
|
8.6
|
|
|
0.3
|
|
|
0.3
|
|
||||
|
Plan amendment
|
—
|
|
|
—
|
|
|
7.0
|
|
|
—
|
|
||||
|
Plan participant contributions
|
(0.4
|
)
|
|
(0.4
|
)
|
|
(0.4
|
)
|
|
(0.4
|
)
|
||||
|
Change in assumptions and other
|
(125.3
|
)
|
|
71.8
|
|
|
(3.8
|
)
|
|
0.9
|
|
||||
|
Benefit obligation as of December 31
|
(787.8
|
)
|
|
(768.6
|
)
|
|
(62.4
|
)
|
|
(66.3
|
)
|
||||
|
Funded status as of year end
|
$
|
(123.0
|
)
|
|
$
|
(67.9
|
)
|
|
$
|
(62.4
|
)
|
|
$
|
(66.3
|
)
|
|
•
|
a curtailment gain for our U.S. pension plan, which resulted in a reduction in our pension benefit obligation (PBO), of
$14.5 million
and a corresponding increase in other comprehensive income;
|
|
•
|
a decrease in our U.S. retiree medical benefit obligation of
$7.0 million
due to a plan amendment, with a corresponding increase in other comprehensive income (included in "Prior service cost" in the table below); and
|
|
•
|
a
$2.0 million
curtailment loss related to terminated vested participants in our U.S. retiree medical plan.
|
|
|
Pension Plans
|
|
Retiree Medical
|
||||||||||||
|
|
December 31,
|
|
December 31,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Other noncurrent assets
|
$
|
3.8
|
|
|
$
|
4.7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Accrued expenses
|
—
|
|
|
—
|
|
|
(5.2
|
)
|
|
(5.0
|
)
|
||||
|
Other noncurrent liabilities
|
(126.8
|
)
|
|
(72.6
|
)
|
|
(57.2
|
)
|
|
(61.3
|
)
|
||||
|
|
$
|
(123.0
|
)
|
|
$
|
(67.9
|
)
|
|
$
|
(62.4
|
)
|
|
$
|
(66.3
|
)
|
|
|
Pension Plans
|
|
Retiree Medical
|
||||||||||||
|
|
December 31,
|
|
December 31,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Prior service cost (benefit)
|
$
|
1.2
|
|
|
$
|
1.5
|
|
|
$
|
(5.9
|
)
|
|
$
|
0.3
|
|
|
Net actuarial loss
|
107.9
|
|
|
58.2
|
|
|
12.9
|
|
|
9.4
|
|
||||
|
|
$
|
109.1
|
|
|
$
|
59.7
|
|
|
$
|
7.0
|
|
|
$
|
9.7
|
|
|
|
Pension Plans
|
|
Retiree Medical
|
||||||||||||||||||||
|
|
Year ended December 31,
|
|
Year ended December 31,
|
||||||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
2014
|
|
2013
|
|
2012
|
||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||
|
Service cost
|
$
|
13.3
|
|
|
$
|
17.8
|
|
|
$
|
12.4
|
|
|
$
|
0.1
|
|
|
$
|
0.3
|
|
|
$
|
2.1
|
|
|
Interest cost
|
34.7
|
|
|
32.8
|
|
|
34.4
|
|
|
2.4
|
|
|
2.4
|
|
|
3.3
|
|
||||||
|
Expected return on plan assets
|
(35.9
|
)
|
|
(32.6
|
)
|
|
(34.6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Settlement charge
|
9.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Special termination benefits
|
0.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Curtailment loss (gain)
|
—
|
|
|
—
|
|
|
—
|
|
|
2.0
|
|
|
—
|
|
|
(10.9
|
)
|
||||||
|
Amortization of transition obligation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.3
|
|
||||||
|
Amortization of prior service cost (benefit)
|
0.2
|
|
|
0.2
|
|
|
0.1
|
|
|
(0.9
|
)
|
|
0.1
|
|
|
0.1
|
|
||||||
|
Amortization of actuarial loss
|
1.7
|
|
|
10.5
|
|
|
9.8
|
|
|
0.3
|
|
|
0.6
|
|
|
0.6
|
|
||||||
|
Net periodic benefit cost (income)
|
24.0
|
|
|
28.7
|
|
|
22.1
|
|
|
3.9
|
|
|
3.4
|
|
|
(4.5
|
)
|
||||||
|
Net actuarial loss (gain)
|
77.9
|
|
|
(45.4
|
)
|
|
9.1
|
|
|
3.8
|
|
|
(0.9
|
)
|
|
0.7
|
|
||||||
|
Prior service cost
|
—
|
|
|
—
|
|
|
1.7
|
|
|
(7.0
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Curtailment effects
|
(14.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13.4
|
)
|
||||||
|
Settlement effects
|
(9.7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Amortization of transition obligation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.3
|
)
|
||||||
|
Amortization of prior service (cost) benefit
|
(0.2
|
)
|
|
(0.2
|
)
|
|
(0.1
|
)
|
|
0.9
|
|
|
(0.1
|
)
|
|
(0.1
|
)
|
||||||
|
Amortization of actuarial loss
|
(1.7
|
)
|
|
(10.5
|
)
|
|
(9.8
|
)
|
|
(0.3
|
)
|
|
(0.6
|
)
|
|
(0.5
|
)
|
||||||
|
Total recognized in accumulated other comprehensive loss
|
51.8
|
|
|
(56.1
|
)
|
|
0.9
|
|
|
(2.6
|
)
|
|
(1.6
|
)
|
|
(13.6
|
)
|
||||||
|
Total recognized in net periodic benefit cost and accumulated other comprehensive loss
|
$
|
75.8
|
|
|
$
|
(27.4
|
)
|
|
$
|
23.0
|
|
|
$
|
1.3
|
|
|
$
|
1.8
|
|
|
$
|
(18.1
|
)
|
|
|
Pension
Plans
|
|
Retiree
Medical
|
||||
|
|
(in millions)
|
||||||
|
Prior service cost (benefit)
|
$
|
0.1
|
|
|
$
|
(1.2
|
)
|
|
Net actuarial loss
|
5.6
|
|
|
0.6
|
|
||
|
|
CF
U.S.
Plan
|
|
CF
Canadian
Plan
|
|
Terra
Canadian
Plan
|
|
Consolidated
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
As of December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Fair value of plan assets
|
$
|
536.0
|
|
|
$
|
56.4
|
|
|
$
|
72.4
|
|
|
$
|
664.8
|
|
|
Benefit obligation
|
(655.4
|
)
|
|
(63.8
|
)
|
|
(68.6
|
)
|
|
(787.8
|
)
|
||||
|
Accumulated benefit obligation
|
(610.3
|
)
|
|
(51.0
|
)
|
|
(66.3
|
)
|
|
(727.6
|
)
|
||||
|
For the year ended December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Net periodic benefit cost
|
20.7
|
|
|
3.5
|
|
|
(0.2
|
)
|
|
24.0
|
|
||||
|
Employer contributions
|
14.7
|
|
|
4.1
|
|
|
1.6
|
|
|
20.4
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
As of December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Fair value of plan assets
|
$
|
579.0
|
|
|
$
|
50.0
|
|
|
$
|
71.7
|
|
|
$
|
700.7
|
|
|
Benefit obligation
|
(645.7
|
)
|
|
(55.9
|
)
|
|
(67.0
|
)
|
|
(768.6
|
)
|
||||
|
Accumulated benefit obligation
|
(597.0
|
)
|
|
(44.1
|
)
|
|
(65.2
|
)
|
|
(706.3
|
)
|
||||
|
For the year ended December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Net periodic benefit cost
|
23.6
|
|
|
5.0
|
|
|
0.1
|
|
|
28.7
|
|
||||
|
Employer contributions
|
—
|
|
|
4.6
|
|
|
2.0
|
|
|
6.6
|
|
||||
|
|
Pension
|
|
Retiree
medical
|
||||
|
|
(in millions)
|
||||||
|
2015
|
$
|
39.1
|
|
|
$
|
5.2
|
|
|
2016
|
40.6
|
|
|
5.1
|
|
||
|
2017
|
42.3
|
|
|
5.1
|
|
||
|
2018
|
43.7
|
|
|
5.1
|
|
||
|
2019
|
45.1
|
|
|
5.0
|
|
||
|
2020-2024
|
241.9
|
|
|
19.1
|
|
||
|
|
Pension Plans
|
|
Retiree Medical
|
||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Weighted-average discount rate—obligation
|
4.0
|
%
|
|
4.8
|
%
|
|
4.0
|
%
|
|
3.6
|
%
|
|
4.2
|
%
|
|
3.3
|
%
|
|
Weighted-average discount rate—expense
|
4.8
|
%
|
|
4.0
|
%
|
|
4.6
|
%
|
|
4.2
|
%
|
|
3.3
|
%
|
|
4.3
|
%
|
|
Weighted-average rate of increase in future compensation
|
4.3
|
%
|
|
3.9
|
%
|
|
4.0
|
%
|
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
|
Weighted-average expected long-term rate of return on assets—expense
|
5.5
|
%
|
|
5.1
|
%
|
|
5.7
|
%
|
|
n/a
|
|
|
n/a
|
|
|
n/a
|
|
|
|
One-Percentage-Point
|
||||||
|
|
Increase
|
|
Decrease
|
||||
|
|
(in millions)
|
||||||
|
Effect on total service and interest cost for 2014
|
$
|
0.3
|
|
|
$
|
(0.2
|
)
|
|
Effect on benefit obligation as of December 31, 2014
|
7.2
|
|
|
(6.0
|
)
|
||
|
|
December 31, 2014
|
||||||||||||||
|
|
Total Fair
Value
|
|
Quoted
Prices in
Active
Markets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Cash and cash equivalents
(1)
|
$
|
26.0
|
|
|
$
|
26.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Equity mutual funds
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Index equity
(2)
|
102.8
|
|
|
102.8
|
|
|
—
|
|
|
—
|
|
||||
|
Pooled equity
(3)
|
44.0
|
|
|
—
|
|
|
44.0
|
|
|
—
|
|
||||
|
Fixed income
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
U.S. Treasury bonds and notes
(4)
|
4.9
|
|
|
4.9
|
|
|
—
|
|
|
—
|
|
||||
|
Mutual funds
(5)
|
86.9
|
|
|
—
|
|
|
86.9
|
|
|
—
|
|
||||
|
Corporate bonds and notes
(6)
|
375.9
|
|
|
—
|
|
|
375.9
|
|
|
—
|
|
||||
|
Government and agency securities
(7)
|
26.0
|
|
|
—
|
|
|
26.0
|
|
|
—
|
|
||||
|
Other
(8)
|
2.1
|
|
|
—
|
|
|
2.1
|
|
|
—
|
|
||||
|
Total assets at fair value
|
668.6
|
|
|
$
|
133.7
|
|
|
$
|
534.9
|
|
|
$
|
—
|
|
|
|
Accruals and payables—net
|
(3.8
|
)
|
|
|
|
|
|
|
|||||||
|
Total assets
|
$
|
664.8
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
December 31, 2013
|
||||||||||||||
|
|
Total Fair
Value
|
|
Quoted
Prices in
Active
Markets
(Level 1)
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
|
(in millions)
|
||||||||||||||
|
Cash and cash equivalents
(1)
|
$
|
7.7
|
|
|
$
|
7.7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Equity mutual funds
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Index equity
(2)
|
118.7
|
|
|
118.7
|
|
|
—
|
|
|
—
|
|
||||
|
Pooled equity
(3)
|
41.0
|
|
|
—
|
|
|
41.0
|
|
|
—
|
|
||||
|
Fixed income
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
U.S. Treasury bonds and notes
(4)
|
16.7
|
|
|
16.7
|
|
|
—
|
|
|
—
|
|
||||
|
Mutual funds
(5)
|
79.9
|
|
|
—
|
|
|
79.9
|
|
|
—
|
|
||||
|
Corporate bonds and notes
(6)
|
383.3
|
|
|
—
|
|
|
383.3
|
|
|
—
|
|
||||
|
Government and agency securities
(7)
|
48.6
|
|
|
—
|
|
|
48.6
|
|
|
—
|
|
||||
|
Other
(8)
|
2.1
|
|
|
—
|
|
|
2.1
|
|
|
—
|
|
||||
|
Total assets at fair value
|
698.0
|
|
|
$
|
143.1
|
|
|
$
|
554.9
|
|
|
$
|
—
|
|
|
|
Accruals and payables—net
|
2.7
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total assets
|
$
|
700.7
|
|
|
|
|
|
|
|
|
|
|
|||
|
(1)
|
Cash and cash equivalents are primarily short-term money market funds and are classified as Level 1 assets.
|
|
(2)
|
The index equity funds are mutual funds that utilize a passively managed investment approach designed to track specific equity indices. They are valued at quoted market prices in an active market, which represent the net asset values of the shares held by the plan and are classified as Level 1 investments.
|
|
(3)
|
The pooled equity funds consist of actively managed pooled funds that invest in common stock and other equity securities that are traded on U.S., Canadian and foreign markets. These funds are valued using net asset values (NAV) as determined by the fund manager, which are based on the value of the underlying net assets of the fund. Although the NAV is not based on quoted market prices in an active market, it is based on observable market data and therefore the funds are categorized as Level 2 investments.
|
|
(4)
|
U.S. Treasury bonds and notes are valued based on quoted market prices in an active market and are classified as Level 1 investments.
|
|
(5)
|
The fixed income mutual funds are actively managed bond funds that invest in investment-grade corporate debt, various governmental debt obligations and mortgage-backed securities with varying maturities. They are classified as Level 2 investments valued using NAV as determined by the fund manager.
|
|
(6)
|
Corporate bonds and notes are traded and private placement securities valued by institutional bond pricing services, which gather information from market sources and integrate credit information, observed market movements and sector news into their pricing applications and models. These securities are classified as Level 2.
|
|
(7)
|
Government and agency securities consist of U.S. Federal and other government and agency debt securities, which are classified as Level 2 securities.
|
|
(8)
|
Other includes primarily collateralized mortgage obligations and asset-backed securities which are valued through pricing models of reputable third party sources based on market data and are classified as Level 2 investments.
|
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
|
(in millions)
|
||||||
|
Unsecured senior notes:
|
|
|
|
|
|
||
|
6.875% due 2018
|
$
|
800.0
|
|
|
$
|
800.0
|
|
|
7.125% due 2020
|
800.0
|
|
|
800.0
|
|
||
|
3.450% due 2023
|
749.4
|
|
|
749.3
|
|
||
|
5.150% due 2034
|
746.2
|
|
|
—
|
|
||
|
4.950% due 2043
|
748.8
|
|
|
748.8
|
|
||
|
5.375% due 2044
|
748.1
|
|
|
—
|
|
||
|
|
4,592.5
|
|
|
3,098.1
|
|
||
|
Less: Current portion
|
—
|
|
|
—
|
|
||
|
Net long-term debt
|
$
|
4,592.5
|
|
|
$
|
3,098.1
|
|
|
|
Year ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(in millions)
|
||||||||||
|
Interest on borrowings
(1)
|
$
|
238.3
|
|
|
$
|
150.6
|
|
|
$
|
112.2
|
|
|
Fees on financing agreements
(1)(2)
|
10.6
|
|
|
15.4
|
|
|
32.1
|
|
|||
|
Interest on tax liabilities
|
3.5
|
|
|
12.9
|
|
|
1.4
|
|
|||
|
Interest capitalized
|
(74.2
|
)
|
|
(26.7
|
)
|
|
(10.4
|
)
|
|||
|
|
$
|
178.2
|
|
|
$
|
152.2
|
|
|
$
|
135.3
|
|
|
|
Gain (loss) recognized
in OCI
|
|
Gain (loss) reclassified from AOCI into income
|
||||||||||||||||||||||
|
|
Year ended December 31,
|
|
|
|
Year ended December 31,
|
||||||||||||||||||||
|
Derivatives designated
as cash flow hedges
|
2014
|
|
2013
|
|
2012
|
|
Location
|
|
2014
|
|
2013
|
|
2012
|
||||||||||||
|
|
(in millions)
|
|
|
|
(in millions)
|
||||||||||||||||||||
|
Foreign exchange contracts
|
$
|
—
|
|
|
$
|
3.0
|
|
|
$
|
7.2
|
|
|
Other operating—net
|
|
$
|
2.8
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Gain (loss) recognized in income
|
||||||||||||
|
|
|
|
Year ended December 31,
|
||||||||||
|
|
Location
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
|
|
(in millions)
|
||||||||||
|
Foreign exchange contracts
|
Other operating—net
(1)
|
|
$
|
—
|
|
|
$
|
(1.8
|
)
|
|
$
|
1.8
|
|
|
|
Gain (loss) recognized in income
|
||||||||||||
|
|
|
|
Year ended December 31,
|
||||||||||
|
Derivatives not
designated as hedges
|
Location
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
|
|
(in millions)
|
||||||||||
|
Natural gas derivatives
|
Cost of sales
|
|
$
|
(79.5
|
)
|
|
$
|
52.9
|
|
|
$
|
66.5
|
|
|
Foreign exchange contracts
|
Other operating—net
|
|
(43.6
|
)
|
|
14.8
|
|
|
6.3
|
|
|||
|
|
|
|
$
|
(123.1
|
)
|
|
$
|
67.7
|
|
|
$
|
72.8
|
|
|
|
Gain (loss) in income
|
||||||||||
|
|
Year ended December 31,
|
||||||||||
|
All Derivatives
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(in millions)
|
||||||||||
|
Unrealized gains (losses)
|
|
|
|
|
|
|
|
|
|||
|
Derivatives not designated as hedges
|
$
|
(123.1
|
)
|
|
$
|
67.7
|
|
|
$
|
72.8
|
|
|
Cash flow hedge ineffectiveness
|
—
|
|
|
(1.8
|
)
|
|
1.8
|
|
|||
|
Total unrealized gains (losses)
|
(123.1
|
)
|
|
65.9
|
|
|
74.6
|
|
|||
|
Realized gains (losses)
|
64.2
|
|
|
1.8
|
|
|
(144.4
|
)
|
|||
|
Net derivative gains (losses)
|
$
|
(58.9
|
)
|
|
$
|
67.7
|
|
|
$
|
(69.8
|
)
|
|
(1)
|
For derivatives designated as cash flow hedges, the amount reported as gain (loss) recognized in income represents the amount excluded from hedge effectiveness.
|
|
|
Asset Derivatives
|
|
Liability Derivatives
|
||||||||||||||||
|
|
Balance Sheet
Location
|
|
December 31,
|
|
Balance Sheet
Location
|
|
December 31,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
|
2014
|
|
2013
|
||||||||||
|
|
|
|
(in millions)
|
|
|
|
(in millions)
|
||||||||||||
|
Derivatives not designated as hedging instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Foreign exchange contracts
|
Other current assets
|
|
$
|
—
|
|
|
$
|
27.3
|
|
|
Other current liabilities
|
|
$
|
(22.4
|
)
|
|
$
|
—
|
|
|
Foreign exchange contracts
|
Other noncurrent assets
|
|
—
|
|
|
1.6
|
|
|
Other noncurrent liabilities
|
|
—
|
|
|
—
|
|
||||
|
Natural gas derivatives
|
Other current assets
|
|
0.5
|
|
|
45.4
|
|
|
Other current liabilities
|
|
(26.0
|
)
|
|
(0.2
|
)
|
||||
|
Natural gas derivatives
|
Other noncurrent assets
|
|
—
|
|
|
—
|
|
|
Other noncurrent liabilities
|
|
—
|
|
|
—
|
|
||||
|
Total derivatives
|
|
|
$
|
0.5
|
|
|
$
|
74.3
|
|
|
|
|
$
|
(48.4
|
)
|
|
$
|
(0.2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Current / Noncurrent totals
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Other current assets
|
|
$
|
0.5
|
|
|
$
|
72.7
|
|
|
Other current liabilities
|
|
$
|
(48.4
|
)
|
|
$
|
(0.2
|
)
|
|
|
Other noncurrent assets
|
|
—
|
|
|
1.6
|
|
|
Other noncurrent liabilities
|
|
—
|
|
|
—
|
|
||||
|
Total derivatives
|
|
|
$
|
0.5
|
|
|
$
|
74.3
|
|
|
|
|
$
|
(48.4
|
)
|
|
$
|
(0.2
|
)
|
|
•
|
Settlement netting generally allows us and our counterparties to net, into a single net payable or receivable, ordinary settlement obligations arising between us under the ISDA agreement on the same day, in the same currency, for the same types of derivative instruments, and through the same pairing of offices.
|
|
•
|
Close-out netting rights are provided in the event of a default or other termination event (as defined in the ISDA agreements), including bankruptcy. Depending on the cause of early termination, the non-defaulting party may elect to terminate all or some transactions outstanding under the ISDA agreement. The values of all terminated transactions and certain other payments under the ISDA agreement are netted, resulting in a single net close-out amount payable to or by the non-defaulting party. Termination values may be determined using a mark-to-market approach or based on a party's good faith estimate of its loss. If the final net close-out amount is payable by the non-defaulting party, that party's obligation to make the payment may be conditioned on factors such as the termination of all derivative transactions between the parties or payment in full of all of the defaulting party's obligations to the non-defaulting party, in each case regardless of whether arising under the ISDA agreement or otherwise.
|
|
•
|
Setoff rights are provided by certain of our ISDA agreements and generally allow a non-defaulting party to elect to set off, against the final net close-out payment, other matured and contingent amounts payable between us and our counterparties under the ISDA agreement or otherwise. Typically, these setoff rights arise upon the early termination of all transactions outstanding under an ISDA agreement following a default or specified termination event.
|
|
|
Amounts
presented in
consolidated
balance
sheets
(1)
|
|
Gross amounts not offset in consolidated balance sheets
|
|
|
||||||||||
|
|
|
Financial
instruments
|
|
Cash
collateral
received
(pledged)
|
|
Net
amount
|
|||||||||
|
|
(in millions)
|
||||||||||||||
|
December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total derivative assets
|
$
|
0.5
|
|
|
$
|
0.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total derivative liabilities
|
48.4
|
|
|
0.5
|
|
|
—
|
|
|
47.9
|
|
||||
|
Net liabilities
|
$
|
(47.9
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(47.9
|
)
|
|
December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total derivative assets
|
$
|
74.3
|
|
|
$
|
0.2
|
|
|
$
|
—
|
|
|
$
|
74.1
|
|
|
Total derivative liabilities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Net assets
|
$
|
74.3
|
|
|
$
|
0.2
|
|
|
$
|
—
|
|
|
$
|
74.1
|
|
|
(1)
|
We report the fair values of our derivative assets and liabilities on a gross basis on our consolidated balance sheets. As a result, the gross amounts recognized and net amounts presented are the same.
|
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
|
(in millions)
|
||||||
|
Trade
|
$
|
185.7
|
|
|
$
|
225.0
|
|
|
Other
|
5.8
|
|
|
5.9
|
|
||
|
|
$
|
191.5
|
|
|
$
|
230.9
|
|
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
|
(in millions)
|
||||||
|
Finished goods
|
$
|
179.5
|
|
|
$
|
251.0
|
|
|
Raw materials, spare parts and supplies
|
23.4
|
|
|
23.3
|
|
||
|
|
$
|
202.9
|
|
|
$
|
274.3
|
|
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
|
(in millions)
|
||||||
|
Prepaid expenses
|
$
|
17.4
|
|
|
$
|
19.1
|
|
|
Unrealized gains on derivatives
|
0.6
|
|
|
72.7
|
|
||
|
Margin deposits
|
0.6
|
|
|
0.6
|
|
||
|
|
$
|
18.6
|
|
|
$
|
92.4
|
|
|
|
|
|
|
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
|
(in millions)
|
||||||
|
Accounts payable
|
$
|
65.8
|
|
|
$
|
169.0
|
|
|
Capacity expansion project costs
|
195.3
|
|
|
55.4
|
|
||
|
Accrued natural gas costs
|
96.9
|
|
|
86.0
|
|
||
|
Payroll and employee related costs
|
47.3
|
|
|
71.8
|
|
||
|
Accrued interest
|
46.9
|
|
|
24.0
|
|
||
|
Accrued share repurchase
|
29.1
|
|
|
40.3
|
|
||
|
Other
|
108.6
|
|
|
117.6
|
|
||
|
|
$
|
589.9
|
|
|
$
|
564.1
|
|
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
|
(in millions)
|
||||||
|
Unrealized losses on derivatives
|
$
|
48.4
|
|
|
$
|
0.2
|
|
|
Financial advances
|
—
|
|
|
43.0
|
|
||
|
Product exchanges
|
—
|
|
|
0.3
|
|
||
|
|
$
|
48.4
|
|
|
$
|
43.5
|
|
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
|
(in millions)
|
||||||
|
Benefit plans and deferred compensation
|
$
|
209.8
|
|
|
$
|
156.1
|
|
|
Tax-related liabilities
|
95.8
|
|
|
81.8
|
|
||
|
Capacity expansion project costs
|
49.0
|
|
|
70.5
|
|
||
|
Environmental and related costs
|
3.6
|
|
|
4.3
|
|
||
|
Other
|
16.7
|
|
|
12.9
|
|
||
|
|
$
|
374.9
|
|
|
$
|
325.6
|
|
|
|
Year ended December 31,
|
||||||||||||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||||||||||||||||||
|
|
TNCLP
|
|
CFL
|
|
TNCLP
|
|
Total
|
|
CFL
|
|
TNCLP
|
|
Total
|
||||||||||||||
|
|
(in millions)
|
||||||||||||||||||||||||||
|
Noncontrolling interest:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Beginning balance
|
$
|
362.3
|
|
|
$
|
17.4
|
|
|
$
|
362.6
|
|
|
$
|
380.0
|
|
|
$
|
16.7
|
|
|
$
|
369.2
|
|
|
$
|
385.9
|
|
|
Earnings attributable to noncontrolling interest
|
46.5
|
|
|
2.3
|
|
|
65.9
|
|
|
68.2
|
|
|
3.5
|
|
|
71.2
|
|
|
74.7
|
|
|||||||
|
Declaration of distributions payable
|
(46.0
|
)
|
|
(2.3
|
)
|
|
(66.2
|
)
|
|
(68.5
|
)
|
|
(5.3
|
)
|
|
(77.8
|
)
|
|
(83.1
|
)
|
|||||||
|
Acquisitions of noncontrolling interests in CFL
|
—
|
|
|
(16.8
|
)
|
|
—
|
|
|
(16.8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Effect of exchange rate changes
|
—
|
|
|
(0.6
|
)
|
|
—
|
|
|
(0.6
|
)
|
|
2.5
|
|
|
—
|
|
|
2.5
|
|
|||||||
|
Ending balance
|
$
|
362.8
|
|
|
$
|
—
|
|
|
$
|
362.3
|
|
|
$
|
362.3
|
|
|
$
|
17.4
|
|
|
$
|
362.6
|
|
|
$
|
380.0
|
|
|
Distributions payable to noncontrolling interest:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Beginning balance
|
$
|
—
|
|
|
$
|
5.3
|
|
|
$
|
—
|
|
|
$
|
5.3
|
|
|
$
|
149.7
|
|
|
$
|
—
|
|
|
$
|
149.7
|
|
|
Declaration of distributions payable
|
46.0
|
|
|
2.3
|
|
|
66.2
|
|
|
68.5
|
|
|
5.3
|
|
|
77.8
|
|
|
83.1
|
|
|||||||
|
Distributions to noncontrolling interest
|
(46.0
|
)
|
|
(7.5
|
)
|
|
(66.2
|
)
|
|
(73.7
|
)
|
|
(154.0
|
)
|
|
(77.8
|
)
|
|
(231.8
|
)
|
|||||||
|
Effect of exchange rate changes
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
(0.1
|
)
|
|
4.3
|
|
|
—
|
|
|
4.3
|
|
|||||||
|
Ending balance
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5.3
|
|
|
$
|
—
|
|
|
$
|
5.3
|
|
|
|
Year ended December 31,
|
|||||||
|
|
2014
|
|
2013
|
|
2012
|
|||
|
Beginning balance
|
55,848,194
|
|
|
62,950,688
|
|
|
65,419,989
|
|
|
Exercise of stock options
|
188,512
|
|
|
226,303
|
|
|
569,490
|
|
|
Issuance of restricted stock
(1)
|
4,175
|
|
|
30,074
|
|
|
25,662
|
|
|
Forfeitures of restricted stock
|
(13,136
|
)
|
|
(1,570
|
)
|
|
(2,170
|
)
|
|
Purchase of treasury shares
(2)
|
(7,693,135
|
)
|
|
(7,357,301
|
)
|
|
(3,062,283
|
)
|
|
Ending balance
|
48,334,610
|
|
|
55,848,194
|
|
|
62,950,688
|
|
|
(1)
|
Includes shares issued from treasury.
|
|
(2)
|
Includes shares withheld to pay employee tax obligations upon the vesting of restricted stock.
|
|
|
Foreign
Currency
Translation
Adjustment
|
|
Unrealized
Gain (Loss)
on
Securities
|
|
Unrealized
Gain (Loss)
on
Derivatives
|
|
Defined
Benefit
Plans
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Balance as of December 31, 2011
|
$
|
15.4
|
|
|
$
|
(3.0
|
)
|
|
$
|
—
|
|
|
$
|
(111.7
|
)
|
|
$
|
(99.3
|
)
|
|
Unrealized gain
|
—
|
|
|
4.3
|
|
|
7.2
|
|
|
—
|
|
|
11.5
|
|
|||||
|
Reclassification to earnings
|
—
|
|
|
(0.6
|
)
|
|
—
|
|
|
11.5
|
|
|
10.9
|
|
|||||
|
Loss arising during the period
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.0
|
)
|
|
(1.0
|
)
|
|||||
|
Effect of exchange rate changes and deferred taxes
|
46.0
|
|
|
(1.1
|
)
|
|
(2.6
|
)
|
|
(14.0
|
)
|
|
28.3
|
|
|||||
|
Balance as of December 31, 2012
|
61.4
|
|
|
(0.4
|
)
|
|
4.6
|
|
|
(115.2
|
)
|
|
(49.6
|
)
|
|||||
|
Unrealized gain
|
—
|
|
|
2.1
|
|
|
3.0
|
|
|
—
|
|
|
5.1
|
|
|||||
|
Reclassification to earnings
|
—
|
|
|
(0.6
|
)
|
|
—
|
|
|
12.2
|
|
|
11.6
|
|
|||||
|
Gain arising during the period
|
—
|
|
|
—
|
|
|
—
|
|
|
46.2
|
|
|
46.2
|
|
|||||
|
Effect of exchange rate changes and deferred taxes
|
(29.5
|
)
|
|
(0.5
|
)
|
|
(1.1
|
)
|
|
(24.8
|
)
|
|
(55.9
|
)
|
|||||
|
Balance as of December 31, 2013
|
31.9
|
|
|
0.6
|
|
|
6.5
|
|
|
(81.6
|
)
|
|
(42.6
|
)
|
|||||
|
Unrealized gain
|
—
|
|
|
0.7
|
|
|
—
|
|
|
—
|
|
|
0.7
|
|
|||||
|
Reclassification to earnings
|
—
|
|
|
(0.4
|
)
|
|
(2.8
|
)
|
|
33.1
|
|
|
29.9
|
|
|||||
|
Loss arising during the period
|
—
|
|
|
—
|
|
|
—
|
|
|
(106.2
|
)
|
|
(106.2
|
)
|
|||||
|
Effect of exchange rate changes and deferred taxes
|
(72.4
|
)
|
|
(0.1
|
)
|
|
1.0
|
|
|
29.9
|
|
|
(41.6
|
)
|
|||||
|
Balance as of December 31, 2014
|
$
|
(40.5
|
)
|
|
$
|
0.8
|
|
|
$
|
4.7
|
|
|
$
|
(124.8
|
)
|
|
$
|
(159.8
|
)
|
|
|
Year ended December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
|
(in millions)
|
||||||
|
Unrealized Gain (Loss) on Securities
|
|
|
|
|
|||
|
Available-for-sale securities
(1)
|
$
|
(0.4
|
)
|
|
$
|
(0.6
|
)
|
|
Total before tax
|
(0.4
|
)
|
|
(0.6
|
)
|
||
|
Tax effect
|
0.1
|
|
|
0.2
|
|
||
|
Net of tax
|
$
|
(0.3
|
)
|
|
$
|
(0.4
|
)
|
|
Unrealized Gain (Loss) on Derivatives
|
|
|
|
||||
|
Reclassification of de-designated hedges
(2)
|
$
|
(2.8
|
)
|
|
$
|
—
|
|
|
Total before tax
|
(2.8
|
)
|
|
—
|
|
||
|
Tax effect
|
1.0
|
|
|
—
|
|
||
|
Net of tax
|
$
|
(1.8
|
)
|
|
$
|
—
|
|
|
Defined Benefit Plans
|
|
|
|
|
|
||
|
Amortization of prior service cost
(3)
|
$
|
(0.4
|
)
|
|
$
|
0.3
|
|
|
Amortization of net loss
(3)
|
33.5
|
|
|
11.9
|
|
||
|
Total before tax
|
33.1
|
|
|
12.2
|
|
||
|
Tax effect
|
(12.1
|
)
|
|
(4.3
|
)
|
||
|
Net of tax
|
$
|
21.0
|
|
|
$
|
7.9
|
|
|
Total reclassifications for the period
|
$
|
18.9
|
|
|
$
|
7.5
|
|
|
(1)
|
Represents the balance that was reclassified into interest income.
|
|
(2)
|
Represents the portion of de-designated cash flow hedges that were reclassified into income as a result of the discontinuance of certain cash flow hedges.
|
|
(3)
|
These components are included in the computation of net periodic pension cost and were reclassified from AOCI into cost of sales and selling, general and administrative expenses.
|
|
|
2014
|
|
2013
|
|
2012
|
|
Weighted-average assumptions:
|
|
|
|
|
|
|
Expected volatility
|
33%
|
|
35%
|
|
50%
|
|
Expected term of stock options
|
4.3 Years
|
|
4.4 Years
|
|
4.5 Years
|
|
Risk-free interest rate
|
1.3%
|
|
1.4%
|
|
0.7%
|
|
Expected dividend yield
|
1.6%
|
|
0.8%
|
|
0.8%
|
|
Weighted-average grant date fair value
|
$63.86
|
|
$53.82
|
|
$80.59
|
|
|
Shares
|
|
Weighted-
Average
Exercise Price
|
|||
|
Outstanding as of December 31, 2013
|
737,532
|
|
|
$
|
141.76
|
|
|
Granted
|
169,225
|
|
|
255.87
|
|
|
|
Exercised
|
(188,512
|
)
|
|
93.80
|
|
|
|
Forfeited
|
(81,212
|
)
|
|
193.55
|
|
|
|
Outstanding as of December 31, 2014
|
637,033
|
|
|
179.62
|
|
|
|
Exercisable as of December 31, 2014
|
339,177
|
|
|
136.61
|
|
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(in millions)
|
||||||||||
|
Cash received from stock option exercises
|
$
|
17.6
|
|
|
$
|
10.3
|
|
|
$
|
14.6
|
|
|
Actual tax benefit realized from stock option exercises
|
$
|
10.2
|
|
|
$
|
11.9
|
|
|
$
|
36.9
|
|
|
Pre-tax intrinsic value of stock options exercised
|
$
|
31.1
|
|
|
$
|
38.6
|
|
|
$
|
95.2
|
|
|
|
Options Outstanding
|
|
Options Exercisable
|
||||||||||||||||||||||
|
Range of
Exercise Prices
|
Shares
|
|
Weighted-
Average
Remaining
Contractual
Term
(years)
|
|
Weighted-
Average
Exercise Price
|
|
Aggregate
Intrinsic
Value
(1)
(in millions)
|
|
Shares
|
|
Weighted-
Average
Remaining
Contractual
Term
(years)
|
|
Weighted-
Average
Exercise Price
|
|
Aggregate
Intrinsic
Value
(1)
(in millions)
|
||||||||||
|
$ 14.83 - $ 20.00
|
2,800
|
|
|
1.1
|
|
$
|
16.87
|
|
|
$
|
0.7
|
|
|
2,800
|
|
|
1.1
|
|
$
|
16.87
|
|
|
$
|
0.7
|
|
|
$ 20.01 - $100.00
|
122,024
|
|
|
4.7
|
|
73.09
|
|
|
24.3
|
|
|
122,024
|
|
|
4.7
|
|
73.09
|
|
|
24.3
|
|
||||
|
$100.01 - $207.95
|
512,209
|
|
|
7.6
|
|
205.89
|
|
|
34.1
|
|
|
214,353
|
|
|
6.1
|
|
174.34
|
|
|
21.1
|
|
||||
|
|
637,033
|
|
|
7.0
|
|
179.62
|
|
|
$
|
59.1
|
|
|
339,177
|
|
|
5.6
|
|
136.61
|
|
|
$
|
46.1
|
|
||
|
(1)
|
The aggregate intrinsic value represents the total pre-tax intrinsic value, based on our closing stock price of
$272.54
on
December 31, 2014
, which would have been received by the option holders had all option holders exercised their options as of that date.
|
|
|
Restricted Stock Awards
|
|
Restricted Stock Units
|
|
Performance Share Units
|
|||||||||||||||
|
|
Shares
|
|
Weighted-
Average
Grant-Date
Fair Value
|
|
Shares
|
|
Weighted-
Average
Grant-Date
Fair Value
|
|
Shares
|
|
Weighted-Average Grant-Date Fair Value
|
|||||||||
|
Outstanding as of December 31, 2013
|
74,003
|
|
|
$
|
200.11
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
Granted
|
4,175
|
|
|
248.79
|
|
|
8,170
|
|
|
255.79
|
|
|
5,255
|
|
|
388.23
|
|
|||
|
Restrictions lapsed (vested)
|
(34,571
|
)
|
|
203.43
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Forfeited
|
(13,136
|
)
|
|
192.59
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Outstanding as of December 31, 2014
|
30,471
|
|
|
198.79
|
|
|
8,170
|
|
|
255.79
|
|
|
5,255
|
|
|
388.23
|
|
|||
|
|
Year ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(in millions)
|
||||||||||
|
Actual tax benefit realized from restricted stock vested
|
$
|
3.0
|
|
|
$
|
3.4
|
|
|
$
|
2.9
|
|
|
Fair value of restricted stock vested
|
$
|
8.6
|
|
|
$
|
10.0
|
|
|
$
|
7.6
|
|
|
|
Year ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(in millions)
|
||||||||||
|
Stock-based compensation expense
(1)(2)
|
$
|
16.8
|
|
|
$
|
12.6
|
|
|
$
|
11.1
|
|
|
Income tax benefit
|
(6.1
|
)
|
|
(4.6
|
)
|
|
(4.0
|
)
|
|||
|
Stock-based compensation expense, net of income taxes
|
$
|
10.7
|
|
|
$
|
8.0
|
|
|
$
|
7.1
|
|
|
(1)
|
In 2014, includes incremental compensation expense of
$2.2 million
related to the modification of
59,990
stock options and
16,099
RSAs.
|
|
(2)
|
In addition to our expense associated with the Plan and predecessor plans, TNCLP also recognizes stock-based compensation expense for phantom units provided to non-employee directors of TNGP. The expense (income) resulting from these market-based liability awards amounted to
$(0.1) million
,
zero
and
$0.8 million
for the years ended
December 31, 2014
,
2013
and
2012
, respectively. Stock-based compensation expense reported in our consolidated statements of operations and consolidated statements of cash flows includes this phantom unit expense (income).
|
|
|
December 31,
2013
|
||
|
|
(in millions)
|
||
|
Inventories
|
$
|
74.3
|
|
|
Total current assets
|
74.3
|
|
|
|
Property, plant and equipment, net
|
467.2
|
|
|
|
Asset retirement obligation funds
|
203.7
|
|
|
|
Goodwill
|
0.9
|
|
|
|
Other assets
|
7.2
|
|
|
|
Total assets held for sale
|
$
|
753.3
|
|
|
Accrued expenses
|
$
|
14.7
|
|
|
Asset retirement obligations—current
|
12.1
|
|
|
|
Total current liabilities
|
26.8
|
|
|
|
Asset retirement obligations
|
154.5
|
|
|
|
Total liabilities held for sale
|
$
|
181.3
|
|
|
|
Operating
Lease Payments
|
||
|
|
(in millions)
|
||
|
2015
|
$
|
96.6
|
|
|
2016
|
94.9
|
|
|
|
2017
|
78.3
|
|
|
|
2018
|
61.6
|
|
|
|
2019
|
49.1
|
|
|
|
Thereafter
|
101.4
|
|
|
|
|
$
|
481.9
|
|
|
|
Year ended December 31,
|
||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
|
(in millions)
|
||||||||||
|
Cash paid during the year for
|
|
|
|
|
|
|
|
|
|||
|
Interest—net of interest capitalized
|
$
|
141.2
|
|
|
$
|
135.3
|
|
|
$
|
102.7
|
|
|
Income taxes—net of refunds
|
781.2
|
|
|
847.4
|
|
|
1,073.7
|
|
|||
|
|
|
|
|
|
|
||||||
|
Supplemental disclosure of noncash investing and financing activities:
|
|
|
|
|
|
||||||
|
Change in capitalized expenditures in accounts payable and accrued expenses
|
50.1
|
|
|
204.9
|
|
|
9.0
|
|
|||
|
Change in accrued share repurchases
|
(11.2
|
)
|
|
40.3
|
|
|
—
|
|
|||
|
|
Three months ended,
|
|
|
||||||||||||||||
|
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
|
Full Year
|
||||||||||
|
|
(in millions, except per share amounts)
|
||||||||||||||||||
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Net sales
|
$
|
1,132.6
|
|
|
$
|
1,472.7
|
|
|
$
|
921.4
|
|
|
$
|
1,216.5
|
|
|
$
|
4,743.2
|
|
|
Gross margin
|
442.8
|
|
|
590.3
|
|
|
301.1
|
|
|
444.3
|
|
|
1,778.5
|
|
|||||
|
Unrealized losses on derivatives
(1)
|
(27.5
|
)
|
|
(36.9
|
)
|
|
(15.5
|
)
|
|
(43.2
|
)
|
|
(123.1
|
)
|
|||||
|
Net earnings attributable to common stockholders
(2)
|
708.5
|
|
|
312.6
|
|
|
130.9
|
|
|
238.3
|
|
|
1,390.3
|
|
|||||
|
Net earnings per share attributable to common stockholders
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Basic
(3)
|
12.94
|
|
|
6.12
|
|
|
2.63
|
|
|
4.83
|
|
|
27.16
|
|
|||||
|
Diluted
(3)
|
12.90
|
|
|
6.10
|
|
|
2.62
|
|
|
4.82
|
|
|
27.08
|
|
|||||
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Net sales
|
$
|
1,336.5
|
|
|
$
|
1,714.9
|
|
|
$
|
1,097.0
|
|
|
$
|
1,326.3
|
|
|
$
|
5,474.7
|
|
|
Gross margin
|
675.1
|
|
|
865.2
|
|
|
386.1
|
|
|
593.8
|
|
|
2,520.2
|
|
|||||
|
Unrealized gains (losses) on derivatives
(1)
|
8.8
|
|
|
(14.4
|
)
|
|
15.7
|
|
|
55.8
|
|
|
65.9
|
|
|||||
|
Net earnings attributable to common stockholders
|
406.5
|
|
|
498.2
|
|
|
234.1
|
|
|
325.8
|
|
|
1,464.6
|
|
|||||
|
Net earnings per share attributable to common stockholders
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Basic
(3)
|
6.53
|
|
|
8.43
|
|
|
4.09
|
|
|
5.73
|
|
|
24.87
|
|
|||||
|
Diluted
(3)
|
6.47
|
|
|
8.38
|
|
|
4.07
|
|
|
5.71
|
|
|
24.74
|
|
|||||
|
(1)
|
Amounts represent pre-tax unrealized gains (losses) on derivatives included in gross margin. See Note
16—Derivative Financial Instruments
, for additional information.
|
|
(2)
|
For the three months ended March 31, 2014, net earnings attributable to common stockholders includes an after-tax gain of
$461.0 million
from the sale of the phosphate business, and net earnings per share attributable to common stockholders, basic and diluted, include the per share impact of
$8.39
. During the fourth quarter of 2014, the purchase price was finalized which increased the after-tax gain to
$462.8 million
for the year ended December 31, 2014, which also increased the per share impact on net earnings attributable to common stockholders, basic and diluted, to
$9.01
. See Note
4—Phosphate Business Disposition
, for additional information.
|
|
(3)
|
The sum of the four quarters is not necessarily the same as the total for the year.
|
|
|
Year ended December 31, 2014
|
||||||||||||||||||
|
|
Parent
|
|
CF Industries
|
|
Other
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Net sales
|
$
|
—
|
|
|
$
|
712.2
|
|
|
$
|
5,073.4
|
|
|
$
|
(1,042.4
|
)
|
|
$
|
4,743.2
|
|
|
Cost of sales
|
—
|
|
|
528.6
|
|
|
3,478.5
|
|
|
(1,042.4
|
)
|
|
2,964.7
|
|
|||||
|
Gross margin
|
—
|
|
|
183.6
|
|
|
1,594.9
|
|
|
—
|
|
|
1,778.5
|
|
|||||
|
Selling, general and administrative expenses
|
2.8
|
|
|
13.5
|
|
|
135.6
|
|
|
—
|
|
|
151.9
|
|
|||||
|
Other operating—net
|
—
|
|
|
(5.0
|
)
|
|
58.3
|
|
|
—
|
|
|
53.3
|
|
|||||
|
Total other operating costs and expenses
|
2.8
|
|
|
8.5
|
|
|
193.9
|
|
|
—
|
|
|
205.2
|
|
|||||
|
Gain on sale of phosphate business
|
—
|
|
|
764.5
|
|
|
(14.4
|
)
|
|
—
|
|
|
750.1
|
|
|||||
|
Equity in earnings of operating affiliates
|
—
|
|
|
—
|
|
|
43.1
|
|
|
—
|
|
|
43.1
|
|
|||||
|
Operating earnings (losses)
|
(2.8
|
)
|
|
939.6
|
|
|
1,429.7
|
|
|
—
|
|
|
2,366.5
|
|
|||||
|
Interest expense
|
—
|
|
|
246.9
|
|
|
(68.5
|
)
|
|
(0.2
|
)
|
|
178.2
|
|
|||||
|
Interest income
|
—
|
|
|
(0.2
|
)
|
|
(0.9
|
)
|
|
0.2
|
|
|
(0.9
|
)
|
|||||
|
Net (earnings) of wholly-owned subsidiaries
|
(1,392.0
|
)
|
|
(969.2
|
)
|
|
—
|
|
|
2,361.2
|
|
|
—
|
|
|||||
|
Other non-operating—net
|
(0.1
|
)
|
|
—
|
|
|
2.0
|
|
|
—
|
|
|
1.9
|
|
|||||
|
Earnings before income taxes and equity in earnings (losses) of non-operating affiliates
|
1,389.3
|
|
|
1,662.1
|
|
|
1,497.1
|
|
|
(2,361.2
|
)
|
|
2,187.3
|
|
|||||
|
Income tax provision (benefit)
|
(1.0
|
)
|
|
270.0
|
|
|
504.0
|
|
|
—
|
|
|
773.0
|
|
|||||
|
Equity in earnings (losses) of non-operating affiliates—net of taxes
|
—
|
|
|
(0.1
|
)
|
|
22.6
|
|
|
—
|
|
|
22.5
|
|
|||||
|
Net earnings
|
1,390.3
|
|
|
1,392.0
|
|
|
1,015.7
|
|
|
(2,361.2
|
)
|
|
1,436.8
|
|
|||||
|
Less: Net earnings attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
46.5
|
|
|
—
|
|
|
46.5
|
|
|||||
|
Net earnings attributable to common stockholders
|
$
|
1,390.3
|
|
|
$
|
1,392.0
|
|
|
$
|
969.2
|
|
|
$
|
(2,361.2
|
)
|
|
$
|
1,390.3
|
|
|
|
Year ended December 31, 2014
|
||||||||||||||||||
|
|
Parent
|
|
CF Industries
|
|
Other
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Net earnings
|
$
|
1,390.3
|
|
|
$
|
1,392.0
|
|
|
$
|
1,015.7
|
|
|
$
|
(2,361.2
|
)
|
|
$
|
1,436.8
|
|
|
Other comprehensive income (losses)
|
(117.2
|
)
|
|
(117.2
|
)
|
|
(117.2
|
)
|
|
234.4
|
|
|
(117.2
|
)
|
|||||
|
Comprehensive income
|
1,273.1
|
|
|
1,274.8
|
|
|
898.5
|
|
|
(2,126.8
|
)
|
|
1,319.6
|
|
|||||
|
Less: Comprehensive income attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
46.5
|
|
|
—
|
|
|
46.5
|
|
|||||
|
Comprehensive income attributable to common stockholders
|
$
|
1,273.1
|
|
|
$
|
1,274.8
|
|
|
$
|
852.0
|
|
|
$
|
(2,126.8
|
)
|
|
$
|
1,273.1
|
|
|
|
Year ended December 31, 2013
|
||||||||||||||||||
|
|
Parent
|
|
CF Industries
|
|
Other
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Net sales
|
$
|
—
|
|
|
$
|
1,105.8
|
|
|
$
|
5,767.5
|
|
|
$
|
(1,398.6
|
)
|
|
$
|
5,474.7
|
|
|
Cost of sales
|
—
|
|
|
886.0
|
|
|
3,463.0
|
|
|
(1,394.5
|
)
|
|
2,954.5
|
|
|||||
|
Gross margin
|
—
|
|
|
219.8
|
|
|
2,304.5
|
|
|
(4.1
|
)
|
|
2,520.2
|
|
|||||
|
Selling, general and administrative expenses
|
2.7
|
|
|
11.8
|
|
|
151.5
|
|
|
—
|
|
|
166.0
|
|
|||||
|
Other operating—net
|
—
|
|
|
7.6
|
|
|
(23.4
|
)
|
|
—
|
|
|
(15.8
|
)
|
|||||
|
Total other operating costs and expenses
|
2.7
|
|
|
19.4
|
|
|
128.1
|
|
|
—
|
|
|
150.2
|
|
|||||
|
Equity in earnings of operating affiliates
|
—
|
|
|
—
|
|
|
41.7
|
|
|
—
|
|
|
41.7
|
|
|||||
|
Operating earnings (losses)
|
(2.7
|
)
|
|
200.4
|
|
|
2,218.1
|
|
|
(4.1
|
)
|
|
2,411.7
|
|
|||||
|
Interest expense
|
—
|
|
|
155.1
|
|
|
(1.8
|
)
|
|
(1.1
|
)
|
|
152.2
|
|
|||||
|
Interest income
|
—
|
|
|
(0.9
|
)
|
|
(4.9
|
)
|
|
1.1
|
|
|
(4.7
|
)
|
|||||
|
Net (earnings) of wholly-owned subsidiaries
|
(1,466.4
|
)
|
|
(1,423.0
|
)
|
|
—
|
|
|
2,889.4
|
|
|
—
|
|
|||||
|
Other non-operating—net
|
—
|
|
|
(0.4
|
)
|
|
54.9
|
|
|
—
|
|
|
54.5
|
|
|||||
|
Earnings before income taxes and equity in earnings (losses) of non-operating affiliates
|
1,463.7
|
|
|
1,469.6
|
|
|
2,169.9
|
|
|
(2,893.5
|
)
|
|
2,209.7
|
|
|||||
|
Income tax provision
|
(0.9
|
)
|
|
3.0
|
|
|
684.4
|
|
|
—
|
|
|
686.5
|
|
|||||
|
Equity in earnings (losses) of non-operating affiliates—net of taxes
|
—
|
|
|
(0.2
|
)
|
|
9.8
|
|
|
—
|
|
|
9.6
|
|
|||||
|
Net earnings
|
1,464.6
|
|
|
1,466.4
|
|
|
1,495.3
|
|
|
(2,893.5
|
)
|
|
1,532.8
|
|
|||||
|
Less: Net earnings attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
72.3
|
|
|
(4.1
|
)
|
|
68.2
|
|
|||||
|
Net earnings attributable to common stockholders
|
$
|
1,464.6
|
|
|
$
|
1,466.4
|
|
|
$
|
1,423.0
|
|
|
$
|
(2,889.4
|
)
|
|
$
|
1,464.6
|
|
|
|
Year ended December 31, 2013
|
||||||||||||||||||
|
|
Parent
|
|
CF Industries
|
|
Other
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Net earnings
|
$
|
1,464.6
|
|
|
$
|
1,466.4
|
|
|
$
|
1,495.3
|
|
|
$
|
(2,893.5
|
)
|
|
$
|
1,532.8
|
|
|
Other comprehensive income (losses)
|
7.0
|
|
|
7.0
|
|
|
(40.1
|
)
|
|
32.4
|
|
|
6.3
|
|
|||||
|
Comprehensive income
|
1,471.6
|
|
|
1,473.4
|
|
|
1,455.2
|
|
|
(2,861.1
|
)
|
|
1,539.1
|
|
|||||
|
Less: Comprehensive income attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
72.3
|
|
|
(4.8
|
)
|
|
67.5
|
|
|||||
|
Comprehensive income attributable to common stockholders
|
$
|
1,471.6
|
|
|
$
|
1,473.4
|
|
|
$
|
1,382.9
|
|
|
$
|
(2,856.3
|
)
|
|
$
|
1,471.6
|
|
|
|
Year ended December 31, 2012
|
||||||||||||||||||
|
|
Parent
|
|
CF Industries
|
|
Other
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Net sales
|
$
|
—
|
|
|
$
|
3,747.9
|
|
|
$
|
2,514.5
|
|
|
$
|
(158.4
|
)
|
|
$
|
6,104.0
|
|
|
Cost of sales
|
—
|
|
|
1,854.6
|
|
|
1,287.2
|
|
|
(151.1
|
)
|
|
2,990.7
|
|
|||||
|
Gross margin
|
—
|
|
|
1,893.3
|
|
|
1,227.3
|
|
|
(7.3
|
)
|
|
3,113.3
|
|
|||||
|
Selling, general and administrative expenses
|
2.5
|
|
|
128.0
|
|
|
21.3
|
|
|
—
|
|
|
151.8
|
|
|||||
|
Other operating—net
|
—
|
|
|
24.0
|
|
|
25.1
|
|
|
—
|
|
|
49.1
|
|
|||||
|
Total other operating costs and expenses
|
2.5
|
|
|
152.0
|
|
|
46.4
|
|
|
—
|
|
|
200.9
|
|
|||||
|
Equity in earnings of operating affiliates
|
—
|
|
|
4.9
|
|
|
42.1
|
|
|
—
|
|
|
47.0
|
|
|||||
|
Operating earnings (losses)
|
(2.5
|
)
|
|
1,746.2
|
|
|
1,223.0
|
|
|
(7.3
|
)
|
|
2,959.4
|
|
|||||
|
Interest expense
|
—
|
|
|
126.8
|
|
|
10.1
|
|
|
(1.6
|
)
|
|
135.3
|
|
|||||
|
Interest income
|
—
|
|
|
(1.4
|
)
|
|
(4.5
|
)
|
|
1.6
|
|
|
(4.3
|
)
|
|||||
|
Net (earnings) of wholly-owned subsidiaries
|
(1,851.2
|
)
|
|
(792.8
|
)
|
|
—
|
|
|
2,644.0
|
|
|
—
|
|
|||||
|
Other non-operating—net
|
—
|
|
|
—
|
|
|
(1.1
|
)
|
|
—
|
|
|
(1.1
|
)
|
|||||
|
Earnings before income taxes and equity in earnings (losses) of non-operating affiliates
|
1,848.7
|
|
|
2,413.6
|
|
|
1,218.5
|
|
|
(2,651.3
|
)
|
|
2,829.5
|
|
|||||
|
Income tax provision
|
—
|
|
|
562.2
|
|
|
402.0
|
|
|
—
|
|
|
964.2
|
|
|||||
|
Equity in earnings (losses) of non-operating affiliates—net of taxes
|
—
|
|
|
(0.2
|
)
|
|
58.3
|
|
|
—
|
|
|
58.1
|
|
|||||
|
Net earnings
|
1,848.7
|
|
|
1,851.2
|
|
|
874.8
|
|
|
(2,651.3
|
)
|
|
1,923.4
|
|
|||||
|
Less: Net earnings attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
82.0
|
|
|
(7.3
|
)
|
|
74.7
|
|
|||||
|
Net earnings attributable to common stockholders
|
$
|
1,848.7
|
|
|
$
|
1,851.2
|
|
|
$
|
792.8
|
|
|
$
|
(2,644.0
|
)
|
|
$
|
1,848.7
|
|
|
|
Year ended December 31, 2012
|
||||||||||||||||||
|
|
Parent
|
|
CF Industries
|
|
Other
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Net earnings
|
$
|
1,848.7
|
|
|
$
|
1,851.2
|
|
|
$
|
874.8
|
|
|
$
|
(2,651.3
|
)
|
|
$
|
1,923.4
|
|
|
Other comprehensive income (losses)
|
49.6
|
|
|
49.6
|
|
|
23.6
|
|
|
(72.4
|
)
|
|
50.4
|
|
|||||
|
Comprehensive income
|
1,898.3
|
|
|
1,900.8
|
|
|
898.4
|
|
|
(2,723.7
|
)
|
|
1,973.8
|
|
|||||
|
Less: Comprehensive income attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
82.0
|
|
|
(6.6
|
)
|
|
75.4
|
|
|||||
|
Comprehensive income attributable to common stockholders
|
$
|
1,898.3
|
|
|
$
|
1,900.8
|
|
|
$
|
816.4
|
|
|
$
|
(2,717.1
|
)
|
|
$
|
1,898.4
|
|
|
|
December 31, 2014
|
||||||||||||||||||
|
|
Parent
|
|
CF Industries
|
|
Other
Subsidiaries
|
|
Eliminations
and
Reclassifications
|
|
Consolidated
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Cash and cash equivalents
|
$
|
—
|
|
|
$
|
105.7
|
|
|
$
|
1,890.9
|
|
|
$
|
—
|
|
|
$
|
1,996.6
|
|
|
Restricted cash
|
—
|
|
|
—
|
|
|
86.1
|
|
|
—
|
|
|
86.1
|
|
|||||
|
Accounts and notes receivable—net
|
—
|
|
|
2,286.5
|
|
|
651.9
|
|
|
(2,746.9
|
)
|
|
191.5
|
|
|||||
|
Inventories
|
—
|
|
|
—
|
|
|
202.9
|
|
|
—
|
|
|
202.9
|
|
|||||
|
Prepaid income taxes
|
1.9
|
|
|
—
|
|
|
34.8
|
|
|
(1.9
|
)
|
|
34.8
|
|
|||||
|
Deferred income taxes
|
—
|
|
|
—
|
|
|
84.0
|
|
|
—
|
|
|
84.0
|
|
|||||
|
Other current assets
|
—
|
|
|
—
|
|
|
18.6
|
|
|
—
|
|
|
18.6
|
|
|||||
|
Total current assets
|
1.9
|
|
|
2,392.2
|
|
|
2,969.2
|
|
|
(2,748.8
|
)
|
|
2,614.5
|
|
|||||
|
Property, plant and equipment—net
|
—
|
|
|
—
|
|
|
5,525.8
|
|
|
—
|
|
|
5,525.8
|
|
|||||
|
Investments in and advances to affiliates
|
6,212.5
|
|
|
9,208.7
|
|
|
861.5
|
|
|
(15,421.2
|
)
|
|
861.5
|
|
|||||
|
Due from affiliates
|
570.7
|
|
|
—
|
|
|
1.7
|
|
|
(572.4
|
)
|
|
—
|
|
|||||
|
Goodwill
|
—
|
|
|
—
|
|
|
2,092.8
|
|
|
—
|
|
|
2,092.8
|
|
|||||
|
Other assets
|
—
|
|
|
65.1
|
|
|
178.5
|
|
|
—
|
|
|
243.6
|
|
|||||
|
Total assets
|
$
|
6,785.1
|
|
|
$
|
11,666.0
|
|
|
$
|
11,629.5
|
|
|
$
|
(18,742.4
|
)
|
|
$
|
11,338.2
|
|
|
Liabilities and Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Accounts and notes payable and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
accrued expenses
|
$
|
2,575.4
|
|
|
$
|
207.7
|
|
|
$
|
553.8
|
|
|
$
|
(2,747.0
|
)
|
|
$
|
589.9
|
|
|
Income taxes payable
|
—
|
|
|
10.8
|
|
|
7.1
|
|
|
(1.9
|
)
|
|
16.0
|
|
|||||
|
Customer advances
|
—
|
|
|
—
|
|
|
325.4
|
|
|
—
|
|
|
325.4
|
|
|||||
|
Other current liabilities
|
—
|
|
|
—
|
|
|
48.4
|
|
|
—
|
|
|
48.4
|
|
|||||
|
Total current liabilities
|
2,575.4
|
|
|
218.5
|
|
|
934.7
|
|
|
(2,748.9
|
)
|
|
979.7
|
|
|||||
|
Long-term debt
|
—
|
|
|
4,592.5
|
|
|
—
|
|
|
—
|
|
|
4,592.5
|
|
|||||
|
Deferred income taxes
|
—
|
|
|
34.8
|
|
|
783.8
|
|
|
—
|
|
|
818.6
|
|
|||||
|
Due to affiliates
|
—
|
|
|
572.4
|
|
|
—
|
|
|
(572.4
|
)
|
|
—
|
|
|||||
|
Other noncurrent liabilities
|
—
|
|
|
35.3
|
|
|
339.6
|
|
|
—
|
|
|
374.9
|
|
|||||
|
Equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Stockholders' equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Preferred stock
|
—
|
|
|
—
|
|
|
16.4
|
|
|
(16.4
|
)
|
|
—
|
|
|||||
|
Common stock
|
0.5
|
|
|
—
|
|
|
1.1
|
|
|
(1.1
|
)
|
|
0.5
|
|
|||||
|
Paid-in capital
|
1,415.9
|
|
|
(12.6
|
)
|
|
8,283.5
|
|
|
(8,270.9
|
)
|
|
1,415.9
|
|
|||||
|
Retained earnings
|
3,175.3
|
|
|
6,384.9
|
|
|
1,067.8
|
|
|
(7,452.7
|
)
|
|
3,175.3
|
|
|||||
|
Treasury stock
|
(222.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(222.2
|
)
|
|||||
|
Accumulated other comprehensive
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
income (loss)
|
(159.8
|
)
|
|
(159.8
|
)
|
|
(160.2
|
)
|
|
320.0
|
|
|
(159.8
|
)
|
|||||
|
Total stockholders' equity
|
4,209.7
|
|
|
6,212.5
|
|
|
9,208.6
|
|
|
(15,421.1
|
)
|
|
4,209.7
|
|
|||||
|
Noncontrolling interest
|
—
|
|
|
—
|
|
|
362.8
|
|
|
—
|
|
|
362.8
|
|
|||||
|
Total equity
|
4,209.7
|
|
|
6,212.5
|
|
|
9,571.4
|
|
|
(15,421.1
|
)
|
|
4,572.5
|
|
|||||
|
Total liabilities and equity
|
$
|
6,785.1
|
|
|
$
|
11,666.0
|
|
|
$
|
11,629.5
|
|
|
$
|
(18,742.4
|
)
|
|
$
|
11,338.2
|
|
|
|
December 31, 2013
|
||||||||||||||||||
|
|
Parent
|
|
CF Industries
|
|
Other
Subsidiaries
|
|
Eliminations
and
Reclassifications
|
|
Consolidated
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Cash and cash equivalents
|
$
|
0.1
|
|
|
$
|
20.4
|
|
|
$
|
1,690.3
|
|
|
$
|
—
|
|
|
$
|
1,710.8
|
|
|
Restricted cash
|
—
|
|
|
—
|
|
|
154.0
|
|
|
—
|
|
|
154.0
|
|
|||||
|
Accounts and notes receivable—net
|
—
|
|
|
287.1
|
|
|
1,172.2
|
|
|
(1,228.4
|
)
|
|
230.9
|
|
|||||
|
Inventories
|
—
|
|
|
3.3
|
|
|
271.0
|
|
|
—
|
|
|
274.3
|
|
|||||
|
Prepaid income taxes
|
0.9
|
|
|
—
|
|
|
33.4
|
|
|
(0.9
|
)
|
|
33.4
|
|
|||||
|
Deferred income taxes
|
—
|
|
|
—
|
|
|
60.0
|
|
|
—
|
|
|
60.0
|
|
|||||
|
Assets held for sale
|
—
|
|
|
68.1
|
|
|
6.2
|
|
|
—
|
|
|
74.3
|
|
|||||
|
Other current assets
|
—
|
|
|
—
|
|
|
92.4
|
|
|
—
|
|
|
92.4
|
|
|||||
|
Total current assets
|
1.0
|
|
|
378.9
|
|
|
3,479.5
|
|
|
(1,229.3
|
)
|
|
2,630.1
|
|
|||||
|
Property, plant and equipment—net
|
—
|
|
|
—
|
|
|
4,101.7
|
|
|
—
|
|
|
4,101.7
|
|
|||||
|
Deferred income taxes
|
—
|
|
|
149.7
|
|
|
—
|
|
|
(149.7
|
)
|
|
—
|
|
|||||
|
Investments in and advances to affiliates
|
5,193.4
|
|
|
8,161.1
|
|
|
925.8
|
|
|
(13,354.3
|
)
|
|
926.0
|
|
|||||
|
Due from affiliates
|
570.7
|
|
|
—
|
|
|
1.7
|
|
|
(572.4
|
)
|
|
—
|
|
|||||
|
Goodwill
|
—
|
|
|
—
|
|
|
2,095.8
|
|
|
—
|
|
|
2,095.8
|
|
|||||
|
Noncurrent assets held for sale
|
—
|
|
|
679.0
|
|
|
—
|
|
|
—
|
|
|
679.0
|
|
|||||
|
Other assets
|
—
|
|
|
60.7
|
|
|
184.8
|
|
|
—
|
|
|
245.5
|
|
|||||
|
Total assets
|
$
|
5,765.1
|
|
|
$
|
9,429.4
|
|
|
$
|
10,789.3
|
|
|
$
|
(15,305.7
|
)
|
|
$
|
10,678.1
|
|
|
Liabilities and Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Accounts and notes payable and accrued expenses
|
$
|
40.6
|
|
|
$
|
354.2
|
|
|
$
|
715.9
|
|
|
$
|
(546.6
|
)
|
|
$
|
564.1
|
|
|
Income taxes payable
|
—
|
|
|
29.1
|
|
|
45.1
|
|
|
(0.9
|
)
|
|
73.3
|
|
|||||
|
Customer advances
|
—
|
|
|
—
|
|
|
120.6
|
|
|
—
|
|
|
120.6
|
|
|||||
|
Liabilities held for sale
|
—
|
|
|
26.8
|
|
|
—
|
|
|
—
|
|
|
26.8
|
|
|||||
|
Other current liabilities
|
648.4
|
|
|
0.9
|
|
|
84.9
|
|
|
(690.7
|
)
|
|
43.5
|
|
|||||
|
Total current liabilities
|
689.0
|
|
|
411.0
|
|
|
966.5
|
|
|
(1,238.2
|
)
|
|
828.3
|
|
|||||
|
Long-term debt
|
—
|
|
|
3,098.1
|
|
|
—
|
|
|
—
|
|
|
3,098.1
|
|
|||||
|
Deferred income taxes
|
—
|
|
|
—
|
|
|
982.9
|
|
|
(149.7
|
)
|
|
833.2
|
|
|||||
|
Due to affiliates
|
—
|
|
|
572.4
|
|
|
—
|
|
|
(572.4
|
)
|
|
—
|
|
|||||
|
Noncurrent liabilities held for sale
|
—
|
|
|
154.5
|
|
|
—
|
|
|
—
|
|
|
154.5
|
|
|||||
|
Other noncurrent liabilities
|
—
|
|
|
—
|
|
|
325.6
|
|
|
—
|
|
|
325.6
|
|
|||||
|
Equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Stockholders' equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Preferred stock
|
—
|
|
|
—
|
|
|
16.4
|
|
|
(16.4
|
)
|
|
—
|
|
|||||
|
Common stock
|
0.6
|
|
|
—
|
|
|
1.1
|
|
|
(1.1
|
)
|
|
0.6
|
|
|||||
|
Paid-in capital
|
1,594.3
|
|
|
(12.6
|
)
|
|
7,823.0
|
|
|
(7,810.4
|
)
|
|
1,594.3
|
|
|||||
|
Retained earnings
|
3,725.6
|
|
|
5,248.6
|
|
|
354.5
|
|
|
(5,603.1
|
)
|
|
3,725.6
|
|
|||||
|
Treasury stock
|
(201.8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(201.8
|
)
|
|||||
|
Accumulated other comprehensive
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
income (loss)
|
(42.6
|
)
|
|
(42.6
|
)
|
|
(43.0
|
)
|
|
85.6
|
|
|
(42.6
|
)
|
|||||
|
Total stockholders' equity
|
5,076.1
|
|
|
5,193.4
|
|
|
8,152.0
|
|
|
(13,345.4
|
)
|
|
5,076.1
|
|
|||||
|
Noncontrolling interest
|
—
|
|
|
—
|
|
|
362.3
|
|
|
—
|
|
|
362.3
|
|
|||||
|
Total equity
|
5,076.1
|
|
|
5,193.4
|
|
|
8,514.3
|
|
|
(13,345.4
|
)
|
|
5,438.4
|
|
|||||
|
Total liabilities and equity
|
$
|
5,765.1
|
|
|
$
|
9,429.4
|
|
|
$
|
10,789.3
|
|
|
$
|
(15,305.7
|
)
|
|
$
|
10,678.1
|
|
|
|
Year ended December 31, 2014
|
||||||||||||||||||
|
|
Parent
|
|
CF Industries
|
|
Other
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Operating Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Net earnings
|
$
|
1,390.3
|
|
|
$
|
1,392.0
|
|
|
$
|
1,015.7
|
|
|
$
|
(2,361.2
|
)
|
|
$
|
1,436.8
|
|
|
Adjustments to reconcile net earnings to net cash provided by (used in) operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Depreciation, depletion and amortization
|
—
|
|
|
6.8
|
|
|
385.7
|
|
|
—
|
|
|
392.5
|
|
|||||
|
Deferred income taxes
|
—
|
|
|
136.0
|
|
|
(117.5
|
)
|
|
—
|
|
|
18.5
|
|
|||||
|
Stock-based compensation expense
|
16.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16.6
|
|
|||||
|
Excess tax benefit from stock-based compensation
|
(8.7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8.7
|
)
|
|||||
|
Unrealized loss on derivatives
|
—
|
|
|
—
|
|
|
119.2
|
|
|
—
|
|
|
119.2
|
|
|||||
|
Gain on sale of phosphate business
|
—
|
|
|
(764.5
|
)
|
|
14.4
|
|
|
—
|
|
|
(750.1
|
)
|
|||||
|
Loss on disposal of property, plant and equipment
|
—
|
|
|
—
|
|
|
3.7
|
|
|
—
|
|
|
3.7
|
|
|||||
|
Undistributed loss (earnings) of affiliates—net
|
(1,391.9
|
)
|
|
(969.2
|
)
|
|
(11.6
|
)
|
|
2,361.2
|
|
|
(11.5
|
)
|
|||||
|
Due to/from affiliates—net
|
8.8
|
|
|
1.7
|
|
|
(10.5
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Changes in:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Accounts and notes receivable—net
|
—
|
|
|
(285.3
|
)
|
|
658.2
|
|
|
(336.8
|
)
|
|
36.1
|
|
|||||
|
Inventories
|
—
|
|
|
4.3
|
|
|
59.5
|
|
|
—
|
|
|
63.8
|
|
|||||
|
Accrued and prepaid income taxes
|
(1.0
|
)
|
|
(18.3
|
)
|
|
(37.5
|
)
|
|
—
|
|
|
(56.8
|
)
|
|||||
|
Accounts and notes payable and accrued expenses
|
(3.3
|
)
|
|
376.8
|
|
|
(763.5
|
)
|
|
336.8
|
|
|
(53.2
|
)
|
|||||
|
Customer advances
|
—
|
|
|
—
|
|
|
204.8
|
|
|
—
|
|
|
204.8
|
|
|||||
|
Other—net
|
—
|
|
|
5.4
|
|
|
(8.5
|
)
|
|
—
|
|
|
(3.1
|
)
|
|||||
|
Net cash provided by (used in) operating activities
|
10.8
|
|
|
(114.3
|
)
|
|
1,512.1
|
|
|
—
|
|
|
1,408.6
|
|
|||||
|
Investing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Additions to property, plant and equipment
|
—
|
|
|
(18.3
|
)
|
|
(1,790.2
|
)
|
|
—
|
|
|
(1,808.5
|
)
|
|||||
|
Proceeds from sale of property, plant and equipment
|
—
|
|
|
—
|
|
|
11.0
|
|
|
—
|
|
|
11.0
|
|
|||||
|
Proceeds from sale of phosphate business
|
—
|
|
|
911.5
|
|
|
460.5
|
|
|
—
|
|
|
1,372.0
|
|
|||||
|
Sales and maturities of short-term and auction rate securities
|
—
|
|
|
5.0
|
|
|
—
|
|
|
—
|
|
|
5.0
|
|
|||||
|
Deposits to restricted cash funds
|
—
|
|
|
—
|
|
|
(505.0
|
)
|
|
—
|
|
|
(505.0
|
)
|
|||||
|
Withdrawals from restricted cash funds
|
—
|
|
|
—
|
|
|
573.0
|
|
|
—
|
|
|
573.0
|
|
|||||
|
Other—net
|
—
|
|
|
—
|
|
|
9.0
|
|
|
—
|
|
|
9.0
|
|
|||||
|
Net cash provided by (used in) investing activities
|
—
|
|
|
898.2
|
|
|
(1,241.7
|
)
|
|
—
|
|
|
(343.5
|
)
|
|||||
|
Financing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Proceeds from long-term borrowings
|
—
|
|
|
1,494.2
|
|
|
—
|
|
|
—
|
|
|
1,494.2
|
|
|||||
|
Short-term debt—net
|
1,897.7
|
|
|
(2,176.0
|
)
|
|
278.3
|
|
|
—
|
|
|
—
|
|
|||||
|
Financing fees
|
—
|
|
|
(16.0
|
)
|
|
—
|
|
|
—
|
|
|
(16.0
|
)
|
|||||
|
Purchases of treasury stock
|
(1,934.9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,934.9
|
)
|
|||||
|
Dividends paid on common stock
|
(255.7
|
)
|
|
(255.7
|
)
|
|
(255.9
|
)
|
|
511.6
|
|
|
(255.7
|
)
|
|||||
|
Distributions to/from noncontrolling interest
|
—
|
|
|
—
|
|
|
(46.0
|
)
|
|
—
|
|
|
(46.0
|
)
|
|||||
|
Issuances of common stock under employee stock plans
|
17.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17.6
|
|
|||||
|
Excess tax benefit from stock-based compensation
|
8.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8.7
|
|
|||||
|
Dividends to/from affiliates
|
255.7
|
|
|
255.9
|
|
|
—
|
|
|
(511.6
|
)
|
|
—
|
|
|||||
|
Other—net
|
—
|
|
|
(1.0
|
)
|
|
(42.0
|
)
|
|
—
|
|
|
(43.0
|
)
|
|||||
|
Net cash used in financing activities
|
(10.9
|
)
|
|
(698.6
|
)
|
|
(65.6
|
)
|
|
—
|
|
|
(775.1
|
)
|
|||||
|
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
—
|
|
|
(4.2
|
)
|
|
—
|
|
|
(4.2
|
)
|
|||||
|
Increase (decrease) in cash and cash equivalents
|
(0.1
|
)
|
|
85.3
|
|
|
200.6
|
|
|
—
|
|
|
285.8
|
|
|||||
|
Cash and cash equivalents at beginning of period
|
0.1
|
|
|
20.4
|
|
|
1,690.3
|
|
|
—
|
|
|
1,710.8
|
|
|||||
|
Cash and cash equivalents at end of period
|
$
|
—
|
|
|
$
|
105.7
|
|
|
$
|
1,890.9
|
|
|
$
|
—
|
|
|
$
|
1,996.6
|
|
|
|
Year ended December 31, 2013
|
||||||||||||||||||
|
|
Parent
|
|
CF Industries
|
|
Other
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Operating Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Net earnings
|
$
|
1,464.6
|
|
|
$
|
1,466.4
|
|
|
$
|
1,495.3
|
|
|
$
|
(2,893.5
|
)
|
|
$
|
1,532.8
|
|
|
Adjustments to reconcile net earnings to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Depreciation, depletion and amortization
|
—
|
|
|
47.8
|
|
|
362.8
|
|
|
—
|
|
|
410.6
|
|
|||||
|
Deferred income taxes
|
—
|
|
|
(21.3
|
)
|
|
(13.0
|
)
|
|
—
|
|
|
(34.3
|
)
|
|||||
|
Stock-based compensation expense
|
12.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12.6
|
|
|||||
|
Excess tax benefit from stock-based compensation
|
(13.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13.5
|
)
|
|||||
|
Unrealized gain on derivatives
|
—
|
|
|
—
|
|
|
(59.3
|
)
|
|
—
|
|
|
(59.3
|
)
|
|||||
|
Loss on disposal of property, plant and equipment
|
—
|
|
|
—
|
|
|
5.6
|
|
|
—
|
|
|
5.6
|
|
|||||
|
Undistributed loss (earnings) of affiliates—net
|
(1,466.4
|
)
|
|
(1,427.0
|
)
|
|
(11.4
|
)
|
|
2,893.5
|
|
|
(11.3
|
)
|
|||||
|
Due to / from affiliates—net
|
13.5
|
|
|
—
|
|
|
(13.5
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Changes in:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Accounts and notes receivable—net
|
—
|
|
|
(220.8
|
)
|
|
(293.4
|
)
|
|
514.6
|
|
|
0.4
|
|
|||||
|
Inventories
|
—
|
|
|
(11.8
|
)
|
|
(68.5
|
)
|
|
—
|
|
|
(80.3
|
)
|
|||||
|
Accrued and prepaid income taxes
|
(0.9
|
)
|
|
23.6
|
|
|
(176.1
|
)
|
|
—
|
|
|
(153.4
|
)
|
|||||
|
Accounts and notes payable and accrued expenses
|
(2.8
|
)
|
|
305.4
|
|
|
261.5
|
|
|
(514.6
|
)
|
|
49.5
|
|
|||||
|
Customer advances
|
—
|
|
|
—
|
|
|
(260.1
|
)
|
|
—
|
|
|
(260.1
|
)
|
|||||
|
Other—net
|
—
|
|
|
3.9
|
|
|
63.6
|
|
|
—
|
|
|
67.5
|
|
|||||
|
Net cash provided by operating activities
|
7.1
|
|
|
166.2
|
|
|
1,293.5
|
|
|
—
|
|
|
1,466.8
|
|
|||||
|
Investing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Additions to property, plant and equipment
|
—
|
|
|
(58.9
|
)
|
|
(764.9
|
)
|
|
—
|
|
|
(823.8
|
)
|
|||||
|
Proceeds from sale of property, plant and equipment
|
—
|
|
|
—
|
|
|
12.6
|
|
|
—
|
|
|
12.6
|
|
|||||
|
Sales and maturities of short-term and auction rate securities
|
—
|
|
|
13.5
|
|
|
—
|
|
|
—
|
|
|
13.5
|
|
|||||
|
Canadian terminal acquisition
|
—
|
|
|
—
|
|
|
(72.5
|
)
|
|
—
|
|
|
(72.5
|
)
|
|||||
|
Deposits to restricted cash funds
|
—
|
|
|
—
|
|
|
(154.0
|
)
|
|
—
|
|
|
(154.0
|
)
|
|||||
|
Deposits to asset retirement obligation funds
|
—
|
|
|
(2.9
|
)
|
|
—
|
|
|
—
|
|
|
(2.9
|
)
|
|||||
|
Other—net
|
—
|
|
|
—
|
|
|
7.8
|
|
|
—
|
|
|
7.8
|
|
|||||
|
Net cash used in investing activities
|
—
|
|
|
(48.3
|
)
|
|
(971.0
|
)
|
|
—
|
|
|
(1,019.3
|
)
|
|||||
|
Financing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Proceeds from long-term borrowings
|
—
|
|
|
1,498.0
|
|
|
—
|
|
|
—
|
|
|
1,498.0
|
|
|||||
|
Financing fees
|
—
|
|
|
(14.5
|
)
|
|
—
|
|
|
—
|
|
|
(14.5
|
)
|
|||||
|
Purchases of treasury stock
|
(1,409.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,409.1
|
)
|
|||||
|
Acquisitions of noncontrolling interests in CFL
|
—
|
|
|
(364.9
|
)
|
|
(553.8
|
)
|
|
—
|
|
|
(918.7
|
)
|
|||||
|
Dividends paid on common stock
|
(129.1
|
)
|
|
(859.0
|
)
|
|
(129.0
|
)
|
|
988.0
|
|
|
(129.1
|
)
|
|||||
|
Distributions to/from noncontrolling interest
|
—
|
|
|
14.3
|
|
|
(88.0
|
)
|
|
—
|
|
|
(73.7
|
)
|
|||||
|
Issuances of common stock under employee stock plans
|
10.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10.3
|
|
|||||
|
Excess tax benefit from stock-based compensation
|
13.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13.5
|
|
|||||
|
Dividends to/from affiliates
|
859.0
|
|
|
129.0
|
|
|
—
|
|
|
(988.0
|
)
|
|
—
|
|
|||||
|
Other—net
|
648.4
|
|
|
(941.2
|
)
|
|
335.8
|
|
|
—
|
|
|
43.0
|
|
|||||
|
Net cash used in financing activities
|
(7.0
|
)
|
|
(538.3
|
)
|
|
(435.0
|
)
|
|
—
|
|
|
(980.3
|
)
|
|||||
|
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
—
|
|
|
(31.3
|
)
|
|
—
|
|
|
(31.3
|
)
|
|||||
|
Increase (decrease) in cash and cash equivalents
|
0.1
|
|
|
(420.4
|
)
|
|
(143.8
|
)
|
|
—
|
|
|
(564.1
|
)
|
|||||
|
Cash and cash equivalents at beginning of period
|
—
|
|
|
440.8
|
|
|
1,834.1
|
|
|
—
|
|
|
2,274.9
|
|
|||||
|
Cash and cash equivalents at end of period
|
$
|
0.1
|
|
|
$
|
20.4
|
|
|
$
|
1,690.3
|
|
|
$
|
—
|
|
|
$
|
1,710.8
|
|
|
|
Year ended December 31, 2012
|
||||||||||||||||||
|
|
Parent
|
|
CF Industries
|
|
Other
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(in millions)
|
||||||||||||||||||
|
Operating Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Net earnings
|
$
|
1,848.7
|
|
|
$
|
1,851.2
|
|
|
$
|
874.8
|
|
|
$
|
(2,651.3
|
)
|
|
$
|
1,923.4
|
|
|
Adjustments to reconcile net earnings to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Depreciation, depletion and amortization
|
—
|
|
|
120.9
|
|
|
298.9
|
|
|
—
|
|
|
419.8
|
|
|||||
|
Deferred income taxes
|
—
|
|
|
(130.8
|
)
|
|
(7.6
|
)
|
|
—
|
|
|
(138.4
|
)
|
|||||
|
Stock-based compensation expense
|
11.2
|
|
|
—
|
|
|
0.7
|
|
|
—
|
|
|
11.9
|
|
|||||
|
Excess tax benefit from stock-based compensation
|
(36.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(36.1
|
)
|
|||||
|
Unrealized gain on derivatives
|
—
|
|
|
(68.0
|
)
|
|
(10.8
|
)
|
|
—
|
|
|
(78.8
|
)
|
|||||
|
Loss on disposal of property, plant and equipment and non-core assets
|
—
|
|
|
2.4
|
|
|
3.1
|
|
|
—
|
|
|
5.5
|
|
|||||
|
Undistributed loss (earnings) of affiliates—net
|
(1,851.2
|
)
|
|
(805.9
|
)
|
|
(9.1
|
)
|
|
2,651.3
|
|
|
(14.9
|
)
|
|||||
|
Due to / from affiliates—net
|
476.7
|
|
|
(476.4
|
)
|
|
(0.3
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Changes in:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Accounts and notes receivable—net
|
—
|
|
|
(344.6
|
)
|
|
(198.9
|
)
|
|
596.7
|
|
|
53.2
|
|
|||||
|
Margin deposits
|
—
|
|
|
0.8
|
|
|
—
|
|
|
—
|
|
|
0.8
|
|
|||||
|
Inventories
|
—
|
|
|
24.3
|
|
|
10.5
|
|
|
—
|
|
|
34.8
|
|
|||||
|
Accrued and prepaid income taxes
|
—
|
|
|
(315.4
|
)
|
|
374.1
|
|
|
—
|
|
|
58.7
|
|
|||||
|
Accounts and notes payable and accrued expenses
|
—
|
|
|
597.9
|
|
|
24.3
|
|
|
(596.7
|
)
|
|
25.5
|
|
|||||
|
Customer advances
|
—
|
|
|
63.5
|
|
|
59.8
|
|
|
—
|
|
|
123.3
|
|
|||||
|
Other—net
|
—
|
|
|
(28.8
|
)
|
|
15.7
|
|
|
—
|
|
|
(13.1
|
)
|
|||||
|
Net cash provided by operating activities
|
449.3
|
|
|
491.1
|
|
|
1,435.2
|
|
|
—
|
|
|
2,375.6
|
|
|||||
|
Investing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Additions to property, plant and equipment
|
—
|
|
|
(339.9
|
)
|
|
(183.6
|
)
|
|
—
|
|
|
(523.5
|
)
|
|||||
|
Proceeds from sale of property, plant and equipment and non-core assets
|
—
|
|
|
12.3
|
|
|
4.7
|
|
|
—
|
|
|
17.0
|
|
|||||
|
Sales and maturities of short-term and auction rate securities
|
—
|
|
|
48.4
|
|
|
—
|
|
|
—
|
|
|
48.4
|
|
|||||
|
Deposits to asset retirement obligation funds
|
—
|
|
|
(55.4
|
)
|
|
—
|
|
|
—
|
|
|
(55.4
|
)
|
|||||
|
Net cash used in investing activities
|
—
|
|
|
(334.6
|
)
|
|
(178.9
|
)
|
|
—
|
|
|
(513.5
|
)
|
|||||
|
Financing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Payments of long-term debt
|
—
|
|
|
—
|
|
|
(13.0
|
)
|
|
—
|
|
|
(13.0
|
)
|
|||||
|
Advances from unconsolidated affiliates
|
—
|
|
|
—
|
|
|
40.5
|
|
|
—
|
|
|
40.5
|
|
|||||
|
Repayments of advances from unconsolidated affiliates
|
—
|
|
|
—
|
|
|
(40.5
|
)
|
|
—
|
|
|
(40.5
|
)
|
|||||
|
Dividends paid on common stock
|
(102.7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(102.7
|
)
|
|||||
|
Dividends to/from affiliates
|
102.7
|
|
|
(102.7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Distributions to/from noncontrolling interest
|
—
|
|
|
300.5
|
|
|
(532.3
|
)
|
|
—
|
|
|
(231.8
|
)
|
|||||
|
Purchases of treasury stock
|
(500.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(500.0
|
)
|
|||||
|
Issuances of common stock under employee stock plans
|
14.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14.6
|
|
|||||
|
Excess tax benefit from stock-based compensation
|
36.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
36.1
|
|
|||||
|
Net cash provided by (used in) financing activities
|
(449.3
|
)
|
|
197.8
|
|
|
(545.3
|
)
|
|
—
|
|
|
(796.8
|
)
|
|||||
|
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
(12.2
|
)
|
|
14.8
|
|
|
—
|
|
|
2.6
|
|
|||||
|
Increase in cash and cash equivalents
|
—
|
|
|
342.1
|
|
|
725.8
|
|
|
—
|
|
|
1,067.9
|
|
|||||
|
Cash and cash equivalents at beginning of period
|
—
|
|
|
98.7
|
|
|
1,108.3
|
|
|
—
|
|
|
1,207.0
|
|
|||||
|
Cash and cash equivalents at end of period
|
$
|
—
|
|
|
$
|
440.8
|
|
|
$
|
1,834.1
|
|
|
$
|
—
|
|
|
$
|
2,274.9
|
|
|
Plan Category
|
Number of securities
to be issued upon exercise of outstanding options, warrants and rights |
|
Weighted-average
exercise price of outstanding options, warrants and rights |
|
Number of securities
remaining available for future issuance under equity compensation plans (excluding securities reflected in the first column) |
||||
|
Equity compensation plans approved by security holders
|
592,110
|
|
|
$
|
187.15
|
|
|
2,802,455
|
|
|
Equity compensation plans not approved by security holders
|
44,923
|
|
|
$
|
80.42
|
|
|
—
|
|
|
Total
|
637,033
|
|
|
$
|
179.62
|
|
|
2,802,455
|
|
|
(a)
|
Documents filed as part of this report:
|
|
1
|
|
All financial statements:
|
|
|
The following financial statements are included in Part II, Item 8. Financial Statements and Supplementary Data.
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
Financial statement schedules are omitted because they are not applicable or the required information is included in the consolidated financial statements or notes thereto.
|
|||
|
2
|
|
Exhibits
|
|
|
|
|
|
CF INDUSTRIES HOLDINGS, INC.
|
|
|
Date:
|
February 26, 2015
|
|
By:
|
/s/ W. ANTHONY WILL
|
|
|
|
|
|
W. Anthony Will
President and Chief Executive Officer
|
|
Signature
|
|
Title(s)
|
|
Date
|
|
|
|
|
|
|
|
/s/ W. ANTHONY WILL
|
|
President and Chief Executive Officer,
Director
(Principal Executive Officer)
|
|
February 26, 2015
|
|
W. Anthony Will
|
|
|
||
|
|
|
|
|
|
|
/s/ DENNIS P. KELLEHER
|
|
Senior Vice President and
Chief Financial Officer
(Principal Financial Officer)
|
|
February 26, 2015
|
|
Dennis P. Kelleher
|
|
|
||
|
|
|
|
|
|
|
/s/ RICHARD A. HOKER
|
|
Vice President and Corporate Controller
(Principal Accounting Officer)
|
|
February 26, 2015
|
|
Richard A. Hoker
|
|
|
||
|
|
|
|
|
|
|
/s/ STEPHEN A. FURBACHER
|
|
Chairman of the Board
|
|
February 26, 2015
|
|
Stephen A. Furbacher
|
|
|
||
|
|
|
|
|
|
|
/s/ ROBERT C. ARZBAECHER
|
|
Director
|
|
February 26, 2015
|
|
Robert C. Arzbaecher
|
|
|
||
|
|
|
|
|
|
|
/s/ WILLIAM DAVISSON
|
|
Director
|
|
February 26, 2015
|
|
William Davisson
|
|
|
||
|
|
|
|
|
|
|
/s/ STEPHEN J. HAGGE
|
|
Director
|
|
February 26, 2015
|
|
Stephen J. Hagge
|
|
|
||
|
|
|
|
|
|
|
/s/ JOHN D. JOHNSON
|
|
Director
|
|
February 26, 2015
|
|
John D. Johnson
|
|
|
||
|
|
|
|
|
|
|
/s/ ROBERT G. KUHBACH
|
|
Director
|
|
February 26, 2015
|
|
Robert G. Kuhbach
|
|
|
||
|
|
|
|
|
|
|
/s/ EDWARD A SCHMITT
|
|
Director
|
|
February 26, 2015
|
|
Edward A. Schmitt
|
|
|
||
|
|
|
|
|
|
|
/s/ THERESA E. WAGLER
|
|
Director
|
|
February 26, 2015
|
|
Theresa E. Wagler
|
|
|
||
|
EXHIBIT NO.
|
|
DESCRIPTION
|
|
2.1
|
|
Agreement and Plan of Merger, dated as of July 21, 2005, by and among CF Industries Holdings, Inc., CF Merger Corp. and CF Industries, Inc. (incorporated by reference to Exhibit 2.1 to Amendment No. 3 to CF Industries Holdings, Inc.'s Registration Statement on Form S-1 filed with the SEC on July 26, 2005, File No. 333-124949)
|
|
|
|
|
|
2.2
|
|
Agreement and Plan of Merger, dated as of March 12, 2010, by and among CF Industries Holdings, Inc., Composite Merger Corporation and Terra Industries Inc. (incorporated by reference to Exhibit 2.1 to CF Industries Holdings, Inc.'s Current Report on Form 8-K filed with the SEC on March 12, 2010, File No. 001-32597)
|
|
|
|
|
|
2.3
|
|
Purchase and Sale Agreement, dated August 2, 2012, between CF Industries Holdings, Inc. and Glencore International plc (incorporated by reference to Exhibit 2.1 to CF Industries Holdings, Inc.'s Current Report on Form 8-K filed with the SEC on August 6, 2012, File No. 001-32597)
|
|
|
|
|
|
2.4
|
|
Asset Purchase Agreement, dated October 28, 2013, among CF Industries Holdings, Inc., CF Industries, Inc. and The Mosaic Company (incorporated by reference to Exhibit 2.1 to CF Industries Holdings, Inc.'s Current Report on Form 8-K filed with the SEC on November 1, 2013, File No. 001-32597)
|
|
|
|
|
|
3.1
|
|
Second Amended and Restated Certificate of Incorporation (incorporated by reference to Exhibit 4.1 to CF Industries Holdings, Inc.'s Registration Statement on Form S-8 filed with the SEC on May 14, 2014, File No. 333-195936)
|
|
|
|
|
|
3.2
|
|
Third Amended and Restated Bylaws of CF Industries Holdings, Inc., effective February 4, 2015 (incorporated by reference to Exhibit 3.1 to CF Industries Holdings, Inc.'s Current Report on Form 8-K filed with the SEC on February 10, 2015, File No. 001-32597)
|
|
|
|
|
|
4.1
|
|
Specimen Common Stock Certificate (incorporated by reference to Exhibit 4.1 to Amendment No. 2 to CF Industries Holdings, Inc.'s Registration Statement on Form S-1 filed with the SEC on July 20, 2005, File No. 333-124949)
|
|
|
|
|
|
4.2
|
|
Rights Agreement, dated as of July 21, 2005, between CF Industries Holdings, Inc. and Computershare Inc., as successor rights agent (incorporated by reference to Exhibit 4.4 to CF Industries Holdings, Inc.'s Registration Statement on Form S-8 filed with the SEC on August 11, 2005, File No. 333-127422)
|
|
|
|
|
|
4.3
|
|
First Amendment to Rights Agreement, dated as of August 31, 2010, by and between CF Industries Holdings, Inc. and Computershare Inc., as successor rights agent (incorporated by reference to Exhibit 4.1 to CF Industries Holdings, Inc.'s Current Report on Form 8-K filed with the SEC on September 3, 2010, File No. 001-32597)
|
|
|
|
|
|
4.4
|
|
Indenture, dated as of April 23, 2010, among CF Industries, Inc., CF Industries Holdings, Inc. and Wells Fargo Bank, National Association, as trustee (incorporated by reference to Exhibit 4.1 to CF Industries Holding, Inc.'s Current Report on Form 8-K filed with the SEC on April 27, 2010, File No. 001-32597)
|
|
|
|
|
|
4.5
|
|
First Supplemental Indenture, dated as of April 23, 2010, among CF Industries, Inc., CF Industries Holdings, Inc. and the other guarantors named therein and Wells Fargo Bank, National Association, as trustee, relating to CF Industries, Inc.'s 6.875% Senior Notes due 2018 (includes form of note) (incorporated by reference to Exhibit 4.2 to CF Industries Holding, Inc.'s Current Report on Form 8-K filed with the SEC on April 27, 2010, File No. 001-32597)
|
|
|
|
|
|
4.6
|
|
Second Supplemental Indenture, dated as of April 23, 2010, among CF Industries, Inc., CF Industries Holdings, Inc. and the other guarantors named therein and Wells Fargo Bank, National Association, as trustee, relating to CF Industries, Inc.'s 7.125% Senior Notes due 2020 (includes form of note) (includes form of note) (incorporated by reference to Exhibit 4.3 to CF Industries Holding, Inc.'s Current Report on Form 8-K filed with the SEC on April 27, 2010, File No. 001-32597)
|
|
|
|
|
|
4.7
|
|
Indenture, dated as of May 23, 2013, among CF Industries, Inc., CF Industries Holdings, Inc. and Wells Fargo Bank, National Association, as trustee (incorporated by reference to Exhibit 4.1 to CF Industries Holding, Inc.'s Current Report on Form 8-K filed with the SEC on May 23, 2013, File No. 001-32597)
|
|
|
|
|
|
4.8
|
|
First Supplemental Indenture, dated as of May 23, 2013, among CF Industries, Inc., CF Industries Holdings, Inc. and Wells Fargo Bank, National Association, as trustee, relating to CF Industries, Inc.'s 3.450% Senior Notes due 2023 (includes form of note) (incorporated by reference to Exhibit 4.2 to CF Industries Holding, Inc.'s Current Report on Form 8-K filed with the SEC on May 23, 2013, File No. 001-32597)
|
|
|
|
|
|
EXHIBIT NO.
|
|
DESCRIPTION
|
|
4.9
|
|
Second Supplemental Indenture, dated as of May 23, 2013, among CF Industries, Inc., CF Industries Holdings, Inc. and Wells Fargo Bank, National Association, as trustee, relating to CF Industries, Inc.'s 4.950% Senior Notes due 2043 (includes form of note) (incorporated by reference to Exhibit 4.3 to CF Industries Holding, Inc.'s Current Report on Form 8-K filed with the SEC on May 23, 2013, File No. 001-32597)
|
|
|
|
|
|
4.10
|
|
Third Supplemental Indenture, dated as of March 11, 2014, among CF Industries, Inc., CF Industries Holdings, Inc. and Wells Fargo Bank, National Association, as trustee, relating to CF Industries, Inc.'s 5.150% Senior Notes due 2034 (includes form of note) (incorporated by reference to Exhibit 4.2 to CF Industries Holdings, Inc.'s Current Report on Form 8-K filed with the SEC on March 11, 2014, File No. 001-32597)
|
|
|
|
|
|
4.11
|
|
Fourth Supplemental Indenture, dated as of March 11, 2014, among CF Industries, Inc., CF Industries Holdings, Inc. and Wells Fargo Bank, National Association, as trustee, relating to CF Industries, Inc.'s 5.375% Senior Notes due 2044 (includes form of note) (incorporated by reference to Exhibit 4.3 to CF Industries Holdings, Inc.'s Current Report on Form 8-K filed with the SEC on March 11, 2014, File No. 001-32597)
|
|
|
|
|
|
10.1
|
|
Consent Decree dated August 4, 2010 among the United States of America, the Florida Department of Environmental Protection and CF Industries, Inc. (incorporated by reference to Exhibit 10.1 to CF Industries Holdings, Inc.'s Current Report on Form 8-K filed with the SEC on August 10, 2010, File No. 001-32597)
|
|
|
|
|
|
10.2
|
|
Change in Control Severance Agreement, effective as of April 29, 2005, and amended and restated as of July 24, 2007, by and among CF Industries, Inc., CF Industries Holdings, Inc. and Douglas C. Barnard (incorporated by reference to Exhibit 10.3 to CF Industries Holdings, Inc.'s Quarterly Report on Form 10-Q filed with the SEC on November 5, 2007, File No. 001-32597)**
|
|
|
|
|
|
10.3
|
|
Change in Control Severance Agreement, effective as of September 1, 2009, amended as of October 20, 2010, and amended further and restated as of February 17, 2014, by and between CF Industries Holdings, Inc. and Christopher D. Bohn (incorporated by reference to Exhibit 10.3 to CF Industries Holdings, Inc.'s Annual Report on Form 10-K filed with the SEC on February 27, 2014, File No. 001-32597)**
|
|
|
|
|
|
10.4
|
|
Change in Control Severance Agreement, effective as of November 21, 2008, by and between CF Industries Holdings, Inc. and Bert A. Frost (incorporated by reference to Exhibit 10.11 to CF Industries Holdings, Inc.'s Annual Report on Form 10-K filed with the SEC on February 26, 2009, File No. 001-32597)**
|
|
|
|
|
|
10.5
|
|
Change in Control Severance Agreement, effective as of November 19, 2007 and amended and restated as of March 6, 2009, by and between CF Industries Holdings, Inc. and Richard A. Hoker (incorporated by reference to Exhibit (e)(9) to CF Industries Holdings, Inc.'s Solicitation/Recommendation Statement on Schedule 14D-9 filed with the SEC on March 23, 2009, File No. 005-80934)**
|
|
|
|
|
|
10.6
|
|
Change in Control Severance Agreement, effective as of August 22, 2011, amended as of April 27, 2012, and amended further and restated as of February 17, 2014, by and between CF Industries Holdings, Inc. and Dennis P. Kelleher (incorporated by reference to Exhibit 99.2 to CF Industries Holding, Inc.'s Current Report on Form 8-K filed with the SEC on February 20, 2014, File No. 001-32597**
|
|
|
|
|
|
10.7
|
|
Change in Control Severance Agreement, effective as of August 1, 2007 and amended and restated as of March 6, 2009, by and between CF Industries Holdings, Inc. and Wendy S. Jablow Spertus (incorporated by reference to Exhibit (e)(8) to CF Industries Holdings, Inc.'s Solicitation/Recommendation Statement on Schedule 14D-9 filed with the SEC on March 23, 2009, File No. 005-80934)**
|
|
|
|
|
|
10.8
|
|
Change in Control Severance Agreement, effective as of April 29, 2005 and amended and restated as of July 24, 2007, by and among CF Industries, Inc., CF Industries Holdings, Inc. and Philipp P. Koch (incorporated by reference to Exhibit 10.5 to CF Industries Holdings, Inc.'s Quarterly Report on Form 10-Q filed with the SEC on November 5, 2007, File No. 001-32597)**
|
|
|
|
|
|
10.9
|
|
Change in Control Severance Agreement, effective as of April 24, 2007, amended as of July 24, 2007, and amended further and restated as of February 17, 2014, by and between CF Industries Holdings, Inc. and W. Anthony Will (incorporated by reference to Exhibit 99.1 to CF Industries Holding, Inc.'s Current Report on Form 8-K filed with the SEC on February 20, 2014, File No. 001-32597)**
|
|
|
|
|
|
10.10
|
|
Change in Control Severance Agreement, effective as of July 25, 2013, by and between CF Industries Holdings, Inc. and Adam L. Hall (incorporated by reference to Exhibit 10.10 to CF Industries Holdings, Inc.'s Annual Report on Form 10-K filed with the SEC on February 27, 2014, File No. 001-32597)**
|
|
|
|
|
|
10.11
|
|
Change in Control Severance Agreement, effective as of April 29, 2005 and amended and restated as of July 24, 2007, by and among CF Industries, Inc., CF Industries Holdings, Inc. and Stephen R. Wilson (incorporated by reference to Exhibit 10.1 to CF Industries Holdings, Inc.'s Quarterly Report on Form 10-Q filed with the SEC on November 5, 2007, File No. 001-32597)**
|
|
|
|
|
|
EXHIBIT NO.
|
|
DESCRIPTION
|
|
10.12
|
|
Form of Indemnification Agreement with Officers and Directors (incorporated by reference to Exhibit 10.10 to Amendment No. 2 to CF Industries Holdings, Inc.'s Registration Statement on Form S-1 filed with the SEC on July 20, 2005, File No. 333-124949)**
|
|
|
|
|
|
10.13
|
|
CF Industries Holdings, Inc. 2009 Equity and Incentive Plan (incorporated by reference to Appendix A to CF Industries Holdings, Inc.'s Definitive Proxy Statement on Schedule 14A filed with the SEC on March 16, 2009, File No. 001-32597)**
|
|
|
|
|
|
10.14
|
|
CF Industries Holdings, Inc. 2014 Equity and Incentive Plan (incorporated by reference to Appendix C to CF Industries Holdings, Inc.’s Definitive Proxy Statement on Schedule 14A filed with the SEC on April 3, 2014, File No. 001-32597)**
|
|
|
|
|
|
10.15
|
|
CF Industries Holdings, Inc. Supplemental Benefit and Deferral Plan (incorporated by reference to Exhibit 10.1 to CF Industries Holdings, Inc.’s Current Report on Form 8-K filed with the SEC on October 20, 2014, File No. 001-32597)**
|
|
|
|
|
|
10.16
|
|
Form of Non-Qualified Stock Option Award Agreement (incorporated by reference to Exhibit 10.12 to Amendment No. 3 to CF Industries Holdings, Inc.'s Registration Statement on Form S-1 filed with the SEC on July 26, 2005, File No. 333-124949)**
|
|
|
|
|
|
10.17
|
|
Form of Non-Qualified Stock Option Award Agreement (incorporated by reference to Exhibit 10.19 to CF Industries Holdings, Inc.'s Annual Report on Form 10-K filed with the SEC on February 27, 2008, File No. 001-32597)**
|
|
|
|
|
|
10.18
|
|
Form of Non-Qualified Stock Option Award Agreement (incorporated by reference to Exhibit 10.6 to CF Industries Holdings, Inc.'s Quarterly Report on Form 10-Q filed with the SEC on August 3, 2009, File No. 001-32597)**
|
|
|
|
|
|
10.19
|
|
Form of Non-Qualified Stock Option Award Agreement (incorporated by reference to Exhibit 10.17 to CF Industries Holdings, Inc.'s Annual Report on Form 10-K filed with the SEC on February 27, 2014, File No. 001-32597)**
|
|
|
|
|
|
10.20
|
|
Form of Non-Qualified Stock Option Award Agreement (incorporated by reference to Exhibit 10.2 to CF Industries Holdings, Inc.'s Quarterly Report on Form 10-Q filed with the SEC on November 6, 2014, File No. 001-32597)**
|
|
|
|
|
|
10.21
|
|
Form of Restricted Stock Award Agreement (incorporated by reference to Exhibit 10.7 to CF Industries Holdings, Inc.'s Quarterly Report on Form 10-Q filed with the SEC on August 3, 2009, File No. 001-32597)**
|
|
|
|
|
|
10.22
|
|
Form of Restricted Stock Unit Award Agreement (incorporated by reference to Exhibit 10.19 to CF Industries Holdings, Inc.'s Annual Report on Form 10-K filed with the SEC on February 27, 2014, File No. 001-32597)**
|
|
|
|
|
|
10.23
|
|
Form of Restricted Stock Unit Award Agreement (incorporated by reference to Exhibit 10.1 to CF Industries Holdings, Inc.'s Quarterly Report on Form 10-Q filed with the SEC on November 6, 2014, File No. 001-32597)**
|
|
|
|
|
|
10.24
|
|
Form of Performance Restricted Stock Unit Award Agreement (incorporated by reference to Exhibit 10.20 to CF Industries Holdings, Inc.'s Annual Report on Form 10-K filed with the SEC on February 27, 2014, File No. 001-32597)**
|
|
|
|
|
|
10.25
|
|
Form of Performance Restricted Stock Unit Award Agreement (incorporated by reference to Exhibit 10.3 to CF Industries Holdings, Inc.'s Quarterly Report on Form 10-Q filed with the SEC on November 6, 2014, File No. 001-32597)**
|
|
|
|
|
|
10.26
|
|
Amended and Restated Revolving Credit Agreement, dated as of April 22, 2013, among CF Industries Holdings, Inc., CF Industries, Inc., the lenders party thereto, Morgan Stanley Bank, N.A. and The Bank of Tokyo-Mitsubishi UFJ, Ltd., as Issuing Banks, and Morgan Stanley Senior Funding, Inc., as Administrative Agent (incorporated by reference to Exhibit 10.1 to CF Industries Holdings, Inc.'s Quarterly Report on Form 10-Q filed with the SEC on May 9, 2013, File No. 001-32597)
|
|
|
|
|
|
10.27
|
|
Form of Non-Employee Director Restricted Stock Award Agreement (incorporated by reference to Exhibit 10.2 to CF Industries Holdings, Inc.'s Current Report on Form 8-K filed with the SEC on April 27, 2009, File No. 001-32597)**
|
|
|
|
|
|
10.28
|
|
Form of Non-Employee Director Restricted Stock Award Agreement (incorporated by reference to Exhibit 10.3 to CF Industries Holdings, Inc.'s Quarterly Report on Form 10-Q filed with the SEC on August 7, 2014, File No. 001-32597)**
|
|
|
|
|
|
EXHIBIT NO.
|
|
DESCRIPTION
|
|
10.29
|
|
Letter agreement, dated December 18, 2013, amending equity award agreements between CF Industries Holdings, Inc. and Stephen R. Wilson (incorporated by reference to Exhibit 10.21 to CF Industries Holdings, Inc.'s Annual Report on Form 10-K filed with the SEC on February 27, 2014, File No. 001-32597)**
|
|
|
|
|
|
10.30
|
|
Letter agreement, dated May 15, 2014, amending equity award agreements between CF Industries Holdings, Inc. and Stephen R. Wilson (incorporated by reference to Exhibit 10.2 to CF Industries Holdings, Inc.’s Current Report on Form 8-K filed with the SEC on May 19, 2014, File No. 001-32597)**
|
|
|
|
|
|
10.31
|
|
Amended and Restated Revolving Credit Agreement, dated as of May 1, 2012 and amended and restated as of April 22, 2013, among CF Industries Holdings, Inc., CF Industries, Inc., the lenders party thereto, Morgan Stanley Senior Funding, Inc., as Administrative Agent, and Morgan Stanley Bank, N.A. and The Bank of Tokyo-Mitsubishi UFJ, Ltd., as Issuing Banks (incorporated by reference to Exhibit 10.1 to CF Industries Holdings, Inc.'s Quarterly Report on Form 10-Q filed with the SEC on May 9, 2013, File No. 001-32597)
|
|
|
|
|
|
12
|
|
Ratio of earnings to fixed charges
|
|
|
|
|
|
21
|
|
Subsidiaries of the registrant
|
|
|
|
|
|
23
|
|
Consent of KPMG LLP, independent registered public accounting firm
|
|
|
|
|
|
31.1
|
|
Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
31.2
|
|
Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
32.1
|
|
Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
32.2
|
|
Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
95
|
|
Mine Safety Disclosure (incorporated herein by reference to Exhibit 95 to CF Industries Holdings, Inc.'s Quarterly Report on Form 10-Q filed with the SEC on May 8, 2014, File No. 001-32597)
|
|
|
|
|
|
101
|
|
The following financial information from CF Industries Holdings, Inc.'s Annual Report on Form 10-K for the fiscal year ended December 31, 2014, formatted in XBRL (eXtensible Business Reporting Language): (1) Consolidated Statements of Operations, (2) Consolidated Statements of Comprehensive Income, (3) Consolidated Balance Sheets, (4) Consolidated Statements of Equity, (5) Consolidated Statements of Cash Flows and (6) the Notes to Consolidated Financial Statements
|
|
**
|
Management contract or compensatory plan or arrangement required to be filed (and/or incorporated by reference) as an exhibit to this Annual Report on Form 10-K pursuant to Item 15(a)(3) of Form 10-K.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|