These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| Delaware | 34-1877137 | |
|
(State or other jurisdiction of
incorporation or organization) |
(IRS Employer
Identification No.) |
| Large accelerated filer o | Accelerated filer o | Non-accelerated filer o | Smaller reporting company þ |
| Page | ||||||||
|
|
||||||||
|
|
||||||||
| 3 | ||||||||
|
|
||||||||
| 4 | ||||||||
|
|
||||||||
| 5 | ||||||||
|
|
||||||||
| 6 | ||||||||
|
|
||||||||
| 7 | ||||||||
|
|
||||||||
| 26 | ||||||||
|
|
||||||||
| 42 | ||||||||
|
|
||||||||
|
|
||||||||
| 43 | ||||||||
|
|
||||||||
| 44 | ||||||||
|
|
||||||||
| Exhibit 11.1 | ||||||||
| Exhibit 31.1 | ||||||||
| Exhibit 31.2 | ||||||||
| Exhibit 32.1 | ||||||||
| March 31, | December 31, | |||||||
| 2010 | 2009 | |||||||
| (unaudited) | ||||||||
|
ASSETS
|
||||||||
|
Cash and cash equivalents
|
$ | 23,707 | $ | 2,973 | ||||
|
Securities available for sale
|
23,238 | 21,241 | ||||||
|
Loans held for sale
|
1,586 | 1,775 | ||||||
|
Loans, net of allowance of $7,396 and $7,090
|
223,465 | 231,105 | ||||||
|
Federal Home Loan Bank stock
|
1,942 | 1,942 | ||||||
|
Loan servicing rights
|
82 | 88 | ||||||
|
Premises and equipment, net
|
6,887 | 7,003 | ||||||
|
Other intangible assets
|
159 | 169 | ||||||
|
Bank owned life insurance
|
4,050 | 4,017 | ||||||
|
Accrued interest receivable and other assets
|
3,488 | 3,429 | ||||||
|
|
||||||||
|
|
$ | 288,604 | $ | 273,742 | ||||
|
|
||||||||
|
|
||||||||
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
||||||||
|
Deposits
|
||||||||
|
Noninterest bearing
|
$ | 20,171 | $ | 17,098 | ||||
|
Interest bearing
|
214,563 | 193,990 | ||||||
|
|
||||||||
|
Total deposits
|
234,734 | 211,088 | ||||||
|
Short-term Federal Home Loan Bank advances
|
| 2,065 | ||||||
|
Long-term Federal Home Loan Bank advances
|
23,942 | 29,942 | ||||||
|
Advances by borrowers for taxes and insurance
|
75 | 161 | ||||||
|
Accrued interest payable and other liabilities
|
1,953 | 2,104 | ||||||
|
Subordinated debentures
|
5,155 | 5,155 | ||||||
|
|
||||||||
|
Total liabilities
|
265,859 | 250,515 | ||||||
|
|
||||||||
|
Stockholders equity
|
||||||||
|
Preferred stock, Series A, $.01 par value; $7,225 aggregate
liquidation value, 1,000,000 shares authorized;
7,225 shares issued
|
7,033 | 7,021 | ||||||
|
Common stock, $.01 par value; shares authorized;
12,000,000, shares issued; 4,657,204 in 2010 and
4,658,120 in 2009
|
47 | 47 | ||||||
|
Common stock warrant
|
217 | 217 | ||||||
|
Additional paid-in capital
|
27,506 | 27,517 | ||||||
|
Retained earnings (accumulated deficit)
|
(9,231 | ) | (9,034 | ) | ||||
|
Accumulated other comprehensive income
|
418 | 704 | ||||||
|
Treasury stock, at cost; 558,533 shares
|
(3,245 | ) | (3,245 | ) | ||||
|
|
||||||||
|
Total stockholders equity
|
22,745 | 23,227 | ||||||
|
|
||||||||
|
|
$ | 288,604 | $ | 273,742 | ||||
|
|
||||||||
3
| Three months ended | ||||||||
| March 31, | ||||||||
| 2010 | 2009 | |||||||
|
Interest and dividend income
|
||||||||
|
Loans, including fees
|
$ | 3,146 | $ | 3,397 | ||||
|
Securities
|
196 | 297 | ||||||
|
Federal Home Loan Bank stock dividends
|
22 | 24 | ||||||
|
Federal funds sold and other
|
8 | 12 | ||||||
|
|
||||||||
|
|
3,372 | 3,730 | ||||||
|
Interest expense
|
||||||||
|
Deposits
|
919 | 1,359 | ||||||
|
Short-term Federal Home Loan Bank advances and
other debt
|
| 1 | ||||||
|
Long-term Federal Home Loan Bank advances and
other debt
|
184 | 254 | ||||||
|
Subordinated debentures
|
40 | 56 | ||||||
|
|
||||||||
|
|
1,143 | 1,670 | ||||||
|
|
||||||||
|
|
||||||||
|
Net interest income
|
2,229 | 2,060 | ||||||
|
|
||||||||
|
Provision for loan losses
|
748 | 550 | ||||||
|
|
||||||||
|
|
||||||||
|
Net interest income after provision for loan losses
|
1,481 | 1,510 | ||||||
|
|
||||||||
|
Noninterest income
|
||||||||
|
Service charges on deposit accounts
|
70 | 82 | ||||||
|
Net gains on sales of loans
|
150 | 152 | ||||||
|
Loan servicing fees, net
|
8 | 9 | ||||||
|
Net gain on sales of securities
|
240 | | ||||||
|
Earnings on bank owned life insurance
|
33 | 32 | ||||||
|
Other
|
9 | 11 | ||||||
|
|
||||||||
|
|
510 | 286 | ||||||
|
|
||||||||
|
Noninterest expense
|
||||||||
|
Salaries and employee benefits
|
1,053 | 1,046 | ||||||
|
Occupancy and equipment
|
68 | 145 | ||||||
|
Data processing
|
155 | 156 | ||||||
|
Franchise taxes
|
93 | 86 | ||||||
|
Professional fees
|
206 | 337 | ||||||
|
Director fees
|
26 | 34 | ||||||
|
Postage, printing and supplies
|
59 | 59 | ||||||
|
Advertising and promotion
|
28 | 12 | ||||||
|
Telephone
|
24 | 24 | ||||||
|
Loan expenses
|
27 | 12 | ||||||
|
Depreciation
|
131 | 119 | ||||||
|
FDIC premiums
|
149 | 65 | ||||||
|
Amortization of intangibles
|
10 | | ||||||
|
Other
|
77 | 85 | ||||||
|
|
||||||||
|
|
2,106 | 2,180 | ||||||
|
|
||||||||
|
|
||||||||
|
Loss before income taxes
|
(115 | ) | (384 | ) | ||||
|
|
||||||||
|
Income tax benefit
|
(20 | ) | (138 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Net loss
|
(95 | ) | (246 | ) | ||||
|
Preferred stock dividends and accretion of unearned
discount on preferred stock
|
(102 | ) | (101 | ) | ||||
|
|
||||||||
|
Net loss available to common stockholders
|
$ | (197 | ) | $ | (347 | ) | ||
|
|
||||||||
|
|
||||||||
|
Loss per common share:
|
||||||||
|
Basic
|
$ | (0.05 | ) | $ | (0.08 | ) | ||
|
Diluted
|
$ | (0.05 | ) | $ | (0.08 | ) | ||
4
| Accumulated | ||||||||||||||||||||||||||||||||
| Common | Additional | Retained Earnings | Other | Total | ||||||||||||||||||||||||||||
| Preferred | Common | Stock | Paid-In | (Accumulated | Comprehensive | Treasury | Stockholders | |||||||||||||||||||||||||
| Stock | Stock | Warrant | Capital | Deficit) | Income | Stock | Equity | |||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Balance at January 1, 2010
|
$ | 7,021 | $ | 47 | $ | 217 | $ | 27,517 | $ | (9,034 | ) | $ | 704 | $ | (3,245 | ) | $ | 23,227 | ||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Comprehensive loss:
|
||||||||||||||||||||||||||||||||
|
Net loss
|
(95 | ) | (95 | ) | ||||||||||||||||||||||||||||
|
Change in unrealized gain (loss) on securities available for sale,
net of reclassification and tax effects
|
(286 | ) | (286 | ) | ||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Total comprehensive loss
|
(381 | ) | ||||||||||||||||||||||||||||||
|
Accretion of discount on preferred stock
|
12 | (12 | ) | | ||||||||||||||||||||||||||||
|
Release of 1,372 stock based incentive plan shares
|
7 | 7 | ||||||||||||||||||||||||||||||
|
Tax effect from vesting of stock based incentive plan shares
|
(20 | ) | (20 | ) | ||||||||||||||||||||||||||||
|
Stock option expense
|
2 | 2 | ||||||||||||||||||||||||||||||
|
Preferred stock dividends
|
(90 | ) | (90 | ) | ||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Balance at March 31, 2010
|
$ | 7,033 | $ | 47 | $ | 217 | $ | 27,506 | $ | (9,231 | ) | $ | 418 | $ | (3,245 | ) | $ | 22,745 | ||||||||||||||
|
|
||||||||||||||||||||||||||||||||
5
| Three months ended March 31, | ||||||||
| 2010 | 2009 | |||||||
|
|
||||||||
|
Cash flows from operating activities
|
$ | 524 | $ | (1,698 | ) | |||
|
|
||||||||
|
Cash flows from investing activities
|
||||||||
|
Available-for-sale securities:
|
||||||||
|
Sales
|
9,031 | | ||||||
|
Maturities, prepayments and calls
|
1,445 | 1,311 | ||||||
|
Purchases
|
(12,572 | ) | | |||||
|
Loan originations and payments, net
|
2,624 | (2,970 | ) | |||||
|
Proceeds from sale of portfolio loans
|
4,302 | | ||||||
|
Additions to premises and equipment
|
(15 | ) | (12 | ) | ||||
|
Proceeds from the sale of premises and equipment
|
| 1 | ||||||
|
|
||||||||
|
Net cash from investing activities
|
4,815 | (1,670 | ) | |||||
|
|
||||||||
|
Cash flows from financing activities
|
||||||||
|
Net change in deposits
|
23,636 | 12,732 | ||||||
|
Net change in short-term borrowings from the FHLB and other debt
|
(2,065 | ) | (5,850 | ) | ||||
|
Proceeds from long-term FHLB advances and other debt
|
| 7,200 | ||||||
|
Repayments on long-term FHLB advances and other debt
|
(6,000 | ) | (2,200 | ) | ||||
|
Net change in advances by borrowers for taxes and insurance
|
(86 | ) | (74 | ) | ||||
|
Cash dividends paid on common stock
|
| (205 | ) | |||||
|
Cash dividends paid on preferred stock
|
(90 | ) | (70 | ) | ||||
|
Costs associated with issuance of preferred stock
|
| (13 | ) | |||||
|
|
||||||||
|
Net cash from financing activities
|
15,395 | 11,520 | ||||||
|
|
||||||||
|
Net change in cash and cash equivalents
|
20,734 | 8,152 | ||||||
|
|
||||||||
|
Beginning cash and cash equivalents
|
2,973 | 4,177 | ||||||
|
|
||||||||
|
|
||||||||
|
Ending cash and cash equivalents
|
$ | 23,707 | $ | 12,329 | ||||
|
|
||||||||
|
|
||||||||
|
Supplemental cash flow information:
|
||||||||
|
Interest paid
|
$ | 1,105 | $ | 1,040 | ||||
|
|
||||||||
|
Supplemental noncash disclosures:
|
||||||||
|
Transfers from loans to repossessed assets
|
$ | | $ | 175 | ||||
6
| Three months ended March 31, | ||||||||
| 2010 | 2009 | |||||||
|
Basic
|
||||||||
|
Net loss
|
$ | (95 | ) | $ | (246 | ) | ||
|
Less: Preferred dividends and accretion of discount on
preferred stock
|
(102 | ) | (101 | ) | ||||
|
Less: Net loss allocated to unvested share-based payment awards
|
| 1 | ||||||
|
|
||||||||
|
Net loss allocated to common stockholders
|
$ | (197 | ) | $ | (346 | ) | ||
|
|
||||||||
|
|
||||||||
|
Weighted average common shares outstanding
|
4,095,217 | 4,084,520 | ||||||
|
|
||||||||
|
|
||||||||
|
Basic loss per common share
|
$ | (0.05 | ) | $ | (0.08 | ) | ||
|
|
||||||||
|
|
||||||||
|
Diluted
|
||||||||
|
Net loss allocated to common stockholders
|
$ | (197 | ) | $ | (346 | ) | ||
|
|
||||||||
|
|
||||||||
|
Weighted average common shares outstanding for basic loss per
common share
|
4,095,217 | 4,084,520 | ||||||
|
Add: Dilutive effects of assumed exercises of stock options
|
| | ||||||
|
Add: Dilutive effects of assumed exercises of stock warrant
|
| | ||||||
|
|
||||||||
|
Average shares and dilutive potential common shares
|
4,095,217 | 4,084,520 | ||||||
|
|
||||||||
|
|
||||||||
|
Diluted loss per common share
|
$ | (0.05 | ) | $ | (0.08 | ) | ||
|
|
||||||||
7
| Three months ended March 31, | ||||||||
| 2010 | 2009 | |||||||
|
Stock options
|
300,220 | 416,644 | ||||||
|
Stock warrant
|
336,568 | 336,568 | ||||||
8
| Gross | Gross | |||||||||||||||
| Amortized | Unrealized | Unrealized | Fair | |||||||||||||
| Cost | Gains | Losses | Value | |||||||||||||
|
March 31, 2010
|
||||||||||||||||
|
Issued by U.S. government-sponsored entities and agencies:
|
||||||||||||||||
|
Mortgage-backed securities residential
|
$ | 2,357 | $ | 259 | $ | | $ | 2,616 | ||||||||
|
|
||||||||||||||||
|
Collateralized mortgage obligations
|
20,283 | 375 | 36 | 20,622 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 22,640 | $ | 634 | $ | 36 | $ | 23,238 | ||||||||
|
|
||||||||||||||||
| Gross | Gross | |||||||||||||||
| Amortized | Unrealized | Unrealized | Fair | |||||||||||||
| Cost | Gains | Losses | Value | |||||||||||||
|
December 31, 2009
|
||||||||||||||||
|
Issued by U.S. government-sponsored entities:
|
||||||||||||||||
|
Mortgage-backed securities residential
|
$ | 5,171 | $ | 390 | $ | | $ | 5,561 | ||||||||
|
Collateralized mortgage obligations
|
13,551 | 479 | | 14,030 | ||||||||||||
|
Collateralized mortgage obligations issued by private issuers
|
1,635 | 15 | | 1,650 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total
|
$ | 20,357 | $ | 884 | $ | | $ | 21,241 | ||||||||
|
|
||||||||||||||||
| Three months | ||||
| ended March 31, | ||||
| 2010 | ||||
|
Proceeds
|
$ | 9,031 | ||
|
Gross gains
|
240 | |||
|
Gross losses
|
| |||
9
| March 31, | December 31, | |||||||
| 2010 | 2009 | |||||||
|
Pledged as collateral for:
|
||||||||
|
FHLB advances
|
$ | 11,121 | $ | 11,045 | ||||
|
Public deposits
|
5,516 | 4,038 | ||||||
|
Customer repurchase agreements
|
3,327 | 3,088 | ||||||
|
Interest-rate swaps
|
1,070 | 1,010 | ||||||
|
|
||||||||
|
Total
|
$ | 21,034 | $ | 19,181 | ||||
|
|
||||||||
| Less than 12 Months | 12 Months or More | Total | ||||||||||||||||||||||
| Unrealized | Fair | Unrealized | Unrealized | |||||||||||||||||||||
| Description of Securities | Fair Value | Loss | Value | Loss | Fair Value | Loss | ||||||||||||||||||
|
Issued by U.S. government-sponsored agencies:
|
||||||||||||||||||||||||
|
Collateralized mortgage obligations
|
$ | 6,899 | $ | 36 | $ | | $ | | $ | 6,899 | $ | 36 | ||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total temporarily impaired
|
$ | 6,899 | $ | 36 | $ | | $ | | $ | 6,899 | $ | 36 | ||||||||||||
|
|
||||||||||||||||||||||||
10
| March 31, | December 31, | |||||||
| 2010 | 2009 | |||||||
|
|
||||||||
|
Commercial
|
$ | 43,591 | $ | 42,769 | ||||
|
Real estate:
|
||||||||
|
Single-family residential
|
28,023 | 29,461 | ||||||
|
Multi-family residential
|
38,536 | 37,679 | ||||||
|
Commercial
|
92,827 | 96,443 | ||||||
|
Construction
|
7,282 | 5,791 | ||||||
|
Consumer
|
20,602 | 26,052 | ||||||
|
|
||||||||
|
Subtotal
|
230,861 | 238,195 | ||||||
|
Less: Allowance for loan losses (ALLL)
|
(7,396 | ) | (7,090 | ) | ||||
|
|
||||||||
|
|
||||||||
|
Loans, net
|
$ | 223,465 | $ | 231,105 | ||||
|
|
||||||||
| Three months ended | ||||||||
| March 31, | ||||||||
| 2010 | 2009 | |||||||
|
|
||||||||
|
Beginning balance
|
$ | 7,090 | $ | 3,119 | ||||
|
Provision for loan losses
|
748 | 550 | ||||||
|
Reclassification of allowance for losses on loan-related commitments (1)
|
(12 | ) | | |||||
|
Loans charged-off
|
(523 | ) | (143 | ) | ||||
|
Recoveries
|
93 | 2 | ||||||
|
|
||||||||
|
|
||||||||
|
Ending balance
|
$ | 7,396 | $ | 3,528 | ||||
|
|
||||||||
| (1) |
Reclassified to accrued interest payable and other liabilities in the consolidated balance
sheet.
|
| March 31, | December 31, | |||||||
| 2010 | 2009 | |||||||
|
|
||||||||
|
Period-end loans with no allocated
ALLL
|
$ | 4,322 | $ | 6,964 | ||||
|
Period-end loans with allocated ALLL
|
9,075 | 6,734 | ||||||
|
|
||||||||
|
Total
|
$ | 13,397 | $ | 13,698 | ||||
|
|
||||||||
|
|
||||||||
|
Amount of the ALLL allocated
|
$ | 3,582 | $ | 2,033 | ||||
|
|
||||||||
11
| Three months ended | ||||||||
| March 31, | ||||||||
| 2010 | 2009 | |||||||
|
|
||||||||
|
Average of individually impaired loans during the period
|
$ | 13,191 | $ | 2,158 | ||||
|
Interest income recognized during impairment
|
3 | | ||||||
|
Cash-basis interest income recognized
|
| | ||||||
| March 31, | December 31, | |||||||
| 2010 | 2009 | |||||||
|
|
||||||||
|
Loans past due over 90 days still on accrual
|
$ | | $ | 14 | ||||
|
Nonaccrual loans:
|
||||||||
|
Commercial
|
$ | 647 | $ | 217 | ||||
|
Single-family residential real estate
|
553 | 426 | ||||||
|
Multi-family residential real estate
|
3,835 | 4,406 | ||||||
|
Commercial real estate
|
7,869 | 6,864 | ||||||
|
Home equity lines of credit
|
1,162 | 1,307 | ||||||
|
|
||||||||
|
Total nonaccrual loans
|
$ | 14,066 | $ | 13,220 | ||||
|
|
||||||||
| March 31, | December 31, | |||||||
| 2010 | 2009 | |||||||
|
|
||||||||
|
Commercial
|
$ | 197 | $ | 217 | ||||
|
Single-family residential real estate
|
260 | 261 | ||||||
|
Commercial real estate
|
727 | 854 | ||||||
|
Home equity lines of credit
|
495 | 496 | ||||||
|
|
||||||||
|
Total
|
$ | 1,679 | $ | 1,828 | ||||
|
|
||||||||
12
13
| Fair Value | ||||
| Measurements at | ||||
| March 31, 2010 Using | ||||
| Significant Other | ||||
| Observable Inputs | ||||
| (Level 2) | ||||
|
Assets:
|
||||
|
Securities available for sale:
|
||||
|
Issued by U.S. government-sponsored entities and agencies:
|
||||
|
Mortgage-backed securities residential
|
$ | 2,616 | ||
|
Collateralized mortgage obligations
|
20,622 | |||
|
|
||||
|
Total securities available for sale
|
$ | 23,238 | ||
|
|
||||
|
|
||||
|
Yield maintenance provisions (embedded derivatives)
|
$ | 556 | ||
|
|
||||
|
|
||||
|
Liabilities:
|
||||
|
Interest-rate swaps
|
$ | 556 | ||
|
|
||||
| Fair Value | ||||
| Measurements at | ||||
| December 31, 2009 | ||||
| Using Significant | ||||
| Other Observable | ||||
| Inputs | ||||
| (Level 2) | ||||
|
Assets:
|
||||
|
Securities available for sale:
|
||||
|
Issued by U.S. government-sponsored agencies:
|
||||
|
Mortgage-backed securities residential
|
$ | 5,561 | ||
|
Collateralized mortgage obligations
|
14,030 | |||
|
Collateralized mortgage obligations issued by private issuers
|
1,650 | |||
|
|
||||
|
Total securities available for sale
|
$ | 21,241 | ||
|
|
||||
|
|
||||
|
Yield maintenance provisions (embedded derivatives)
|
$ | 480 | ||
|
|
||||
|
|
||||
|
Liabilities:
|
||||
|
Interest-rate swaps
|
$ | 480 | ||
|
|
||||
14
| Fair Value Measurements at March 31, 2010 Using | ||||||||
| Significant Other | Significant | |||||||
| Observable Inputs | Unobservable Inputs | |||||||
| (Level 2) | (Level 3) | |||||||
|
|
||||||||
|
Loan servicing rights
|
$ | 23 | $ | | ||||
|
Impaired loans
|
| 6,143 | ||||||
| Fair Value Measurements at December 31, 2009 Using | ||||||||
| Significant Other | Significant | |||||||
| Observable Inputs | Unobservable Inputs | |||||||
| (Level 2) | (Level 3) | |||||||
|
|
||||||||
|
Loan servicing rights
|
$ | 16 | $ | | ||||
|
Impaired loans
|
| 6,757 | ||||||
15
| March 31, 2010 | December 31, 2009 | |||||||||||||||
| Carrying | Fair | Carrying | Fair | |||||||||||||
| Amount | Value | Amount | Value | |||||||||||||
|
Financial assets
|
||||||||||||||||
|
Cash and cash equivalents
|
$ | 23,707 | $ | 23,707 | $ | 2,973 | $ | 2,973 | ||||||||
|
Securities available for sale
|
23,238 | 23,238 | 21,241 | 21,241 | ||||||||||||
|
Loans held for sale
|
1,586 | 1,611 | 1,775 | 1,804 | ||||||||||||
|
Loans, net
|
223,465 | 225,124 | 231,105 | 232,595 | ||||||||||||
|
FHLB stock
|
1,942 | n/a | 1,942 | n/a | ||||||||||||
|
Accrued interest receivable
|
935 | 935 | 984 | 984 | ||||||||||||
|
Yield maintenance provisions
(embedded derivatives)
|
556 | 556 | 480 | 480 | ||||||||||||
|
|
||||||||||||||||
|
Financial liabilities
|
||||||||||||||||
|
Deposits
|
$ | (234,734 | ) | $ | (235,623 | ) | $ | (211,088 | ) | $ | (212,306 | ) | ||||
|
FHLB advances
|
(23,942 | ) | (24,477 | ) | (32,007 | ) | (32,443 | ) | ||||||||
|
Subordinated debentures
|
(5,155 | ) | n/a | (5,155 | ) | n/a | ||||||||||
|
Accrued interest payable
|
(198 | ) | (198 | ) | (160 | ) | (160 | ) | ||||||||
|
Interest-rate swaps
|
(556 | ) | (556 | ) | (480 | ) | (480 | ) | ||||||||
16
| March 31, | December 31, | |||||||||||
| Rate | 2010 | 2009 | ||||||||||
|
Fixed-rate advances:
|
||||||||||||
|
Maturing January 2010
|
3.19 | % | $ | | $ | 5,000 | ||||||
|
Maturing March 2010
|
4.96 | % | | 1,000 | ||||||||
|
Maturing March 2011
|
1.90 | % | 2,200 | 2,200 | ||||||||
|
Maturing April 2011
|
2.88 | % | 3,000 | 3,000 | ||||||||
|
Maturing July 2011
|
3.85 | % | 3,000 | 3,000 | ||||||||
|
Maturing April 2012
|
2.30 | % | 5,000 | 5,000 | ||||||||
|
Maturing June 2012
|
2.05 | % | 742 | 742 | ||||||||
|
Maturing January 2014
|
3.12 | % | 5,000 | 5,000 | ||||||||
|
Maturing May 2014
|
3.06 | % | 5,000 | 5,000 | ||||||||
|
|
||||||||||||
|
Total
|
$ | 23,942 | $ | 29,942 | ||||||||
|
|
||||||||||||
| March 31, | December 31, | |||||||
| 2010 | 2009 | |||||||
|
|
||||||||
|
First mortgage loans under a blanket lien
arrangement
|
$ | 23,496 | $ | 25,053 | ||||
|
Second mortgages
|
926 | 938 | ||||||
|
Multi-family mortgage loans
|
10,696 | 12,703 | ||||||
|
Home equity lines of credit
|
13,251 | 13,331 | ||||||
|
Commercial real estate loans
|
2,055 | 62,313 | ||||||
|
Securities
|
11,121 | 11,045 | ||||||
|
|
||||||||
|
Total
|
$ | 61,545 | $ | 125,383 | ||||
|
|
||||||||
|
March 31, 2011
|
$ | 2,200 | ||
|
March 31, 2012
|
6,000 | |||
|
March 31, 2013
|
5,742 | |||
|
March 31, 2014
|
5,000 | |||
|
March 31, 2015
|
5,000 | |||
|
|
||||
|
Total
|
$ | 23,942 | ||
|
|
||||
17
| March 31, | December 31, | |||||||
| 2010 | 2009 | |||||||
|
Commercial loans
|
$ | 17,385 | $ | 18,407 | ||||
|
Commercial real estate loans
|
42,988 | 254 | ||||||
|
|
||||||||
|
|
$ | 60,373 | $ | 18,661 | ||||
|
|
||||||||
18
| Three months ended | ||||
| March 31, 2009 | ||||
|
|
||||
|
Risk-free interest rate
|
1.64 | % | ||
|
Expected term (years)
|
7 | |||
|
Expected stock price volatility
|
27 | % | ||
|
Dividend yield
|
3.63 | % | ||
19
| Weighted | ||||||||||||||||
| Average | ||||||||||||||||
| Remaining | ||||||||||||||||
| Weighted | Contractual | |||||||||||||||
| Average | Term | Intrinsic | ||||||||||||||
| Shares | Exercise Price | (Years) | Value | |||||||||||||
|
|
||||||||||||||||
|
Outstanding at beginning of period
|
310,361 | $ | 7.89 | |||||||||||||
|
Granted
|
| | ||||||||||||||
|
Exercised
|
| | ||||||||||||||
|
Forfeited or expired
|
(10,141 | ) | 5.00 | |||||||||||||
|
|
||||||||||||||||
|
Outstanding at end of period
|
300,220 | $ | 7.99 | 6.2 | $ | | ||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Exercisable at end of period
|
231,424 | $ | 9.36 | 5.5 | $ | | ||||||||||
|
|
||||||||||||||||
20
| Weighted Average | ||||||||
| Grant-Date Fair | ||||||||
| Shares | Value | |||||||
|
|
||||||||
|
Nonvested at beginning of period
|
28,733 | $ | 5.35 | |||||
|
Granted
|
| | ||||||
|
Vested
|
(15,126 | ) | 5.11 | |||||
|
Forfeited
|
(916 | ) | 4.03 | |||||
|
|
||||||||
|
Nonvested shares outstanding at end of period
|
12,691 | $ | 5.74 | |||||
|
|
||||||||
21
22
| To Be Well | ||||||||||||||||||||||||
| Capitalized Under | ||||||||||||||||||||||||
| For Capital | Prompt Corrective | |||||||||||||||||||||||
| Actual | Adequacy Purposes | Action Regulations | ||||||||||||||||||||||
| Amount | Ratio | Amount | Ratio | Amount | Ratio | |||||||||||||||||||
|
|
||||||||||||||||||||||||
|
March 31, 2010
|
||||||||||||||||||||||||
|
Total Capital to risk
weighted assets
|
$ | 26,909 | 12.2 | % | $ | 17,610 | 8.0 | % | $ | 22,012 | 10.0 | % | ||||||||||||
|
|
||||||||||||||||||||||||
|
Tier 1 (Core) Capital to risk
weighted assets
|
24,144 | 11.0 | % | 8,805 | 4.0 | % | 13,207 | 6.0 | % | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Tier 1 (Core) Capital to
adjusted total assets
|
24,144 | 8.4 | % | 11,447 | 4.0 | % | 14,309 | 5.0 | % | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Tangible Capital to
adjusted total assets
|
24,144 | 8.4 | % | 4,293 | 1.5 | % | N/A | N/A | ||||||||||||||||
23
| To Be Well | ||||||||||||||||||||||||
| Capitalized Under | ||||||||||||||||||||||||
| For Capital | Prompt Corrective | |||||||||||||||||||||||
| Actual | Adequacy Purposes | Action Regulations | ||||||||||||||||||||||
| Amount | Ratio | Amount | Ratio | Amount | Ratio | |||||||||||||||||||
|
|
||||||||||||||||||||||||
|
December 31, 2009
|
||||||||||||||||||||||||
|
Total Capital to risk
weighted assets
|
$ | 26,978 | 11.7 | % | $ | 18,417 | 8.0 | % | $ | 23,021 | 10.0 | % | ||||||||||||
|
|
||||||||||||||||||||||||
|
Tier 1 (Core) Capital to risk
weighted assets
|
24,073 | 10.5 | % | 9,208 | 4.0 | % | 13,813 | 6.0 | % | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Tier 1 (Core) Capital to
adjusted total assets
|
24,073 | 8.9 | % | 10,850 | 4.0 | % | 13,563 | 5.0 | % | |||||||||||||||
|
|
||||||||||||||||||||||||
|
Tangible Capital to
adjusted total assets
|
24,073 | 8.9 | % | 4,069 | 1.5 | % | N/A | N/A | ||||||||||||||||
24
| Three months ended March 31, | ||||||||
| 2010 | 2009 | |||||||
|
|
||||||||
|
Change in unrealized holding gains on securities available for sale
|
$ | (46 | ) | $ | 266 | |||
|
Reclassification adjustment for gains realized in income
|
(240 | ) | | |||||
|
|
||||||||
|
Net change in unrealized gains
|
(286 | ) | 266 | |||||
|
Tax effect
|
| (91 | ) | |||||
|
|
||||||||
|
|
||||||||
|
Net of tax amount
|
$ | (286 | ) | $ | 175 | |||
|
|
||||||||
| December 31, | Current period | March 31, | ||||||||||
| 2009 | change | 2010 | ||||||||||
|
|
||||||||||||
|
Unrealized gains (losses) on securities available for sale
|
$ | 704 | $ | (286 | ) | $ | 418 | |||||
|
|
||||||||||||
25
| |
changes in general economic conditions and economic conditions in the
markets we serve, any of which may affect, among other things, our level of
nonperforming assets, charge-offs, and provision for loan loss expense;
|
| |
changes in interest rates that may reduce net interest margin and impact
funding sources;
|
| |
changes in market rates and prices, including real estate values, which
may adversely impact the value of financial products including securities, loans and
deposits;
|
| |
changes in tax laws, rules and regulations;
|
| |
various monetary and fiscal policies and regulations, including those
determined by the Federal Reserve Board, the Federal Deposit Insurance Corporation
(FDIC) and the Office of Thrift Supervision (OTS);
|
| |
competition with other local and regional commercial banks, savings
banks, credit unions and other non-bank financial institutions;
|
| |
our ability to grow our core businesses;
|
| |
technological factors which may affect our operations, pricing, products
and services;
|
| |
unanticipated litigation, claims or assessments; and
|
| |
managements ability to manage these and other risks.
|
26
27
28
29
30
| March 31, 2010 | December 31, 2009 | |||||||
| (Dollars in thousands) | ||||||||
|
Special mention
|
||||||||
|
Commercial
|
$ | 5,677 | $ | 3,892 | ||||
|
Multi-family residential real estate
|
3,138 | 3,143 | ||||||
|
Commercial real estate
|
2,830 | 1,432 | ||||||
|
Home equity lines of credit
|
3,621 | 3,894 | ||||||
|
|
||||||||
|
Total
|
$ | 15,266 | $ | 12,361 | ||||
|
|
||||||||
|
|
||||||||
|
Substandard
|
||||||||
|
Commercial
|
$ | 647 | $ | 317 | ||||
|
Single-family residential real estate
|
553 | 426 | ||||||
|
Multi-family residential real estate
|
5,097 | 5,671 | ||||||
|
Commercial real estate
|
10,215 | 10,723 | ||||||
|
Home equity lines of credit
|
1,162 | 1,307 | ||||||
|
Other consumer loans
|
| 14 | ||||||
|
|
||||||||
|
Total
|
$ | 17,674 | $ | 18,458 | ||||
|
|
||||||||
31
32
33
34
35
| For Three Months Ended March 31, | ||||||||||||||||||||||||
| 2010 | 2009 | |||||||||||||||||||||||
| Average | Interest | Average | Average | Interest | Average | |||||||||||||||||||
| Outstanding | Earned/ | Yield/ | Outstanding | Earned/ | Yield/ | |||||||||||||||||||
| Balance | Paid | Rate | Balance | Paid | Rate | |||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||
|
Interest-earning assets:
|
||||||||||||||||||||||||
|
Securities
(1) (2)
|
$ | 21,877 | $ | 196 | 3.70 | % | $ | 22,949 | $ | 297 | 5.35 | % | ||||||||||||
|
Loans and loans held for sale
(3)
|
227,827 | 3,146 | 5.52 | % | 236,870 | 3,397 | 5.74 | % | ||||||||||||||||
|
Other earning assets
|
12,327 | 8 | 0.26 | % | 8,672 | 12 | 0.55 | % | ||||||||||||||||
|
FHLB stock
|
1,942 | 22 | 4.53 | % | 2,109 | 24 | 4.55 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total interest-earning assets
|
263,973 | 3,372 | 5.12 | % | 270,600 | 3,730 | 5.53 | % | ||||||||||||||||
|
Noninterest-earning assets
|
20,032 | 16,616 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total assets
|
$ | 284,005 | $ | 287,216 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Interest-bearing liabilities:
|
||||||||||||||||||||||||
|
Deposits
|
$ | 208,996 | 919 | 1.76 | % | $ | 202,814 | 1,359 | 2.68 | % | ||||||||||||||
|
FHLB advances and other borrowings
|
29,764 | 224 | 3.01 | % | 33,873 | 311 | 3.67 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total interest-bearing liabilities
|
238,760 | 1,143 | 1.91 | % | 236,687 | 1,670 | 2.82 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Noninterest-bearing liabilities
|
21,773 | 17,460 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total liabilities
|
260,533 | 254,147 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Equity
|
23,472 | 33,069 | ||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Total liabilities and equity
|
$ | 284,005 | $ | 287,216 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net interest-earning assets
|
$ | 25,213 | $ | 33,913 | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net interest income/interest rate spread
|
$ | 2,229 | 3.21 | % | $ | 2,060 | 2.71 | % | ||||||||||||||||
|
|
||||||||||||||||||||||||
|
Net interest margin
|
3.39 | % | 3.05 | % | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Average interest-earning assets
to average interest-bearing liabilities
|
110.56 | % | 114.33 | % | ||||||||||||||||||||
|
|
||||||||||||||||||||||||
| (1) |
Average balance is computed
using the carrying value of securities.
|
|
|
Average yield is computed
using the historical amortized cost average balance for available for
sale securities.
|
||
| (2) |
Average yields and interest earned are stated on a fully taxable equivalent basis.
|
|
| (3) |
Balance is net of the ALLL, deferred loan origination fees, undisbursed proceeds of construction loans and includes nonperforming loans.
|
36
| Three Months Ended | ||||||||||||
| March 31, 2010 | ||||||||||||
| Compared to Three Months Ended | ||||||||||||
| March 31, 2009 | ||||||||||||
| Increase (decrease) | ||||||||||||
| due to | ||||||||||||
| Rate | Volume | Net | ||||||||||
| (Dollars in thousands) | ||||||||||||
|
Interest-earning assets:
|
||||||||||||
|
Securities
(1)
|
$ | (88 | ) | $ | (13 | ) | $ | (101 | ) | |||
|
Loans and loans held for sale
|
(124 | ) | (127 | ) | (251 | ) | ||||||
|
Other earning assets
|
(24 | ) | 20 | (4 | ) | |||||||
|
FHLB stock
|
| (2 | ) | (2 | ) | |||||||
|
|
||||||||||||
|
|
||||||||||||
|
Total interest-earning assets
|
(236 | ) | (122 | ) | (358 | ) | ||||||
|
|
||||||||||||
|
Interest-bearing liabilities:
|
||||||||||||
|
Deposits
|
(709 | ) | 269 | (440 | ) | |||||||
|
FHLB advances and other borrowings
|
(52 | ) | (35 | ) | (87 | ) | ||||||
|
|
||||||||||||
|
|
||||||||||||
|
Total interest-bearing liabilities
|
(761 | ) | 234 | (527 | ) | |||||||
|
|
||||||||||||
|
|
||||||||||||
|
Net change in net interest income
|
$ | 525 | $ | (356 | ) | $ | 169 | |||||
|
|
||||||||||||
| (1) |
Securities amounts are presented on a fully taxable equivalent basis.
|
37
38
39
| March 31, | December 31, | |||||||
| 2010 | 2009 | |||||||
| (Dollars in thousands) | ||||||||
|
Cash and unpledged securities
|
$ | 25,911 | $ | 5,033 | ||||
|
Additional borrowing capacity at the FHLB
|
5,788 | 7,720 | ||||||
|
Additional borrowing capacity at the FRB
|
39,242 | 12,129 | ||||||
|
Unused commercial bank lines of credit
|
8,000 | 8,000 | ||||||
|
|
||||||||
|
Total
|
$ | 78,941 | $ | 32,882 | ||||
|
|
||||||||
40
41
42
| Item 6. |
Exhibits.
|
43
|
CENTRAL FEDERAL CORPORATION
|
||||
| Dated: May 14, 2010 | By: | /s/ Mark S. Allio | ||
| Mark S. Allio | ||||
|
Chairman of the Board, President and
Chief Executive Officer |
||||
| Dated: May 14, 2010 | By: | /s/ Therese Ann Liutkus | ||
| Therese Ann Liutkus, CPA | ||||
| Treasurer and Chief Financial Officer | ||||
44
| Exhibit | ||||
| Number | Description of Exhibit | |||
|
|
||||
| 3.1 |
Certificate of Incorporation of the registrant (incorporated by reference to Exhibit
3.1 to the registrants Registration Statement on Form SB-2 No. 333-64089, filed with
the Commission on September 23, 1998)
|
|||
|
|
||||
| 3.2 |
Amendment to Certificate of Incorporation of the registrant (incorporated by
reference to Exhibit 3.2 to the registrants Registration Statement on Form S-2 No.
333-129315, filed with the Commission on October 28, 2005)
|
|||
|
|
||||
| 3.3 |
Second Amended and Restated Bylaws of the registrant (incorporated by reference to
Exhibit 3.3 to the registrants Form 10-K for the fiscal year ended December 31,
2007, filed with the Commission on March 27, 2008)
|
|||
|
|
||||
| 3.4 |
Amendment to Certificate of Incorporation of the registrant (incorporated by
reference to Exhibit 3.4 to the registrants Form 10-Q for the quarter ended June 30,
2009, filed with the Commission on August 14, 2009)
|
|||
|
|
||||
| 4.1 |
Form of Stock Certificate of Central Federal Corporation (incorporated by reference
to Exhibit 4.0 to the registrants Registration Statement on Form SB-2 No. 333-64089,
filed with the Commission on September 23, 1998)
|
|||
|
|
||||
| 4.2 |
Certificate of Designations of Fixed Rate Cumulative Perpetual Preferred Stock,
Series A, of Central Federal Corporation (incorporated by reference to Exhibit 3.1 to
the registrants Current Report on Form 8-K, filed with the Commission on December 5,
2008)
|
|||
|
|
||||
| 4.3 |
Warrant, dated December 5, 2008, to purchase shares of common stock of the Registrant
(incorporated by reference to Exhibit 4.1 to the registrants Current Report on Form
8-K, filed with the Commission on December 5, 2008)
|
|||
|
|
||||
| 11.1 |
Statement Re: Computation of Per Share Earnings
|
|||
|
|
||||
| 31.1 |
Rule 13a-14(a) Certifications of the Chief Executive Officer
|
|||
|
|
||||
| 31.2 |
Rule 13a-14(a) Certifications of the Chief Financial Officer
|
|||
|
|
||||
| 32.1 |
Section 1350 Certifications of the Chief Executive Officer and Chief Financial Officer
|
|||
45
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|