These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
o
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
Virginia
|
54-1680165
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
Common Stock, $1.00 par value per share
|
|
The NASDAQ Stock Market LLC
|
|
Title of each class
|
|
Name of each exchange on which registered
|
|
Large accelerated filer
|
o
|
Accelerated Filer
|
ý
|
|
Non-accelerated filer
|
o
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
o
|
|
PART I
|
|
|
|
|
ITEM 1.
|
page
|
||
|
|
|
|
|
|
ITEM 1A.
|
page
|
||
|
|
|
|
|
|
ITEM 1B.
|
page
|
||
|
|
|
|
|
|
ITEM 2.
|
page
|
||
|
|
|
|
|
|
ITEM 3.
|
page
|
||
|
|
|
|
|
|
ITEM 4.
|
page
|
||
|
PART II
|
|
|
|
|
ITEM 5.
|
page
|
||
|
|
|
|
|
|
ITEM 6.
|
page
|
||
|
|
|
|
|
|
ITEM 7.
|
page
|
||
|
|
|
|
|
|
ITEM 7A.
|
page
|
||
|
|
|
|
|
|
ITEM 8.
|
page
|
||
|
|
|
|
|
|
ITEM 9.
|
page
|
||
|
|
|
|
|
|
ITEM 9A.
|
page
|
||
|
|
|
|
|
|
ITEM 9B.
|
page
|
||
|
PART III
|
|
|
|
|
ITEM 10.
|
page
|
||
|
|
|
|
|
|
ITEM 11.
|
page
|
||
|
|
|
|
|
|
ITEM 12.
|
page
|
||
|
|
|
|
|
|
ITEM 13.
|
page
|
||
|
|
|
|
|
|
ITEM 14.
|
page
|
||
|
PART IV
|
|
|
|
|
ITEM 15.
|
page
|
||
|
|
|
|
|
|
|
page
|
||
|
•
|
C&F Mortgage Corporation and its wholly-owned subsidiaries Hometown Settlement Services LLC and Certified Appraisals LLC
|
|
•
|
C&F Finance Company and its wholly-owned subsidiary C&F Remarketing LLC
|
|
•
|
C&F Investment Services, Inc.
|
|
•
|
C&F Insurance Services, Inc.
|
|
•
|
C&F Title Agency, Inc.
|
|
•
|
Insurance of Deposit Accounts.
The Dodd-Frank Act changed the assessment base for federal deposit insurance from the amount of insured deposits to consolidated assets less tangible capital. The Dodd-Frank Act also made permanent the $250,000 limit for federal deposit insurance and increased the cash limit of Securities Investor Protection Corporation protection from $100,000 to $250,000.
|
|
•
|
Payment of Interest on Demand Deposits.
The Dodd-Frank Act repealed the federal prohibitions on the payment of interest on demand deposits, thereby permitting depository institutions to pay interest on business transaction and other accounts.
|
|
•
|
Creation of the Consumer Financial Protection Bureau.
The Dodd-Frank Act centralized significant aspects of consumer financial protection by creating a new agency, the CFPB, which is discussed in more detail below.
|
|
•
|
Debit Card Interchange Fees.
The Dodd-Frank Act amended the Electronic Fund Transfer Act (EFTA) to, among other things, require that debit card interchange fees be reasonable and proportional to the actual cost incurred by the issuer with respect to the transaction. In June 2011, the Federal Reserve Board adopted regulations setting the maximum permissible interchange fee as the sum of 21 cents per transaction and 5 basis points multiplied by the value of the transaction, with an additional adjustment of up to one cent per transaction if the issuer implements additional fraud-prevention standards. Although issuers that have assets of less than $10 billion are exempt from the Federal Reserve Board's regulations that set maximum interchange fees, these regulations could significantly affect the interchange fees that financial institutions with less than $10 billion in assets are able to collect.
|
|
•
|
Restrict the preemption of state law by federal law and disallow subsidiaries and affiliates of national banks from availing themselves of such preemption.
|
|
•
|
Impose comprehensive regulation of the over-the-counter derivatives market, subject to significant rulemaking processes, which would include certain provisions that would effectively prohibit insured depository institutions from conducting certain derivatives businesses in the institution itself.
|
|
•
|
Require depository institutions with total consolidated assets of more than $10 billion to conduct regular stress tests and require large, publicly traded bank holding companies to create a risk committee responsible for the oversight of enterprise risk management.
|
|
•
|
Require loan originators to retain 5 percent of any loan sold or securitized, unless it is a "qualified residential mortgage," subject to certain exceptions.
|
|
•
|
Prohibit banks and their affiliates from engaging in proprietary trading and investing in and sponsoring certain unregistered investment companies (the Volker Rule).
|
|
•
|
Implement corporate governance revisions that apply to all public companies not just financial institutions.
|
|
Name (Age)
Present Position
|
|
Business Experience
During Past Five Years
|
|
|
|
|
|
Larry G. Dillon (60)
Chairman, President and
Chief Executive Officer
|
|
Chairman, President and Chief Executive Officer of the Corporation and the Bank since 1989
|
|
|
|
|
|
Thomas F. Cherry (44)
Executive Vice President
Chief Financial Officer and Secretary
|
|
Secretary of the Corporation and the Bank since 2002; Executive Vice President and Chief Financial Officer of the Corporation and the Bank since December 2004
|
|
|
|
|
|
Bryan E. McKernon (56) President and Chief Executive Officer, C&F Mortgage
|
|
President and Chief Executive Officer of C&F Mortgage since 1995
|
|
ITEM 5.
|
MARKET FOR REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
|
|
|
2012
|
|
2011
|
||||||||||||||||||||
|
Quarter
|
|
High
|
|
Low
|
|
Dividends
|
|
High
|
|
Low
|
|
Dividends
|
||||||||||||
|
First
|
|
$
|
31.53
|
|
|
$
|
26.40
|
|
|
$
|
0.26
|
|
|
$
|
25.75
|
|
|
$
|
21.21
|
|
|
$
|
0.25
|
|
|
Second
|
|
41.95
|
|
|
28.25
|
|
|
0.26
|
|
|
22.68
|
|
|
19.95
|
|
|
0.25
|
|
||||||
|
Third
|
|
43.42
|
|
|
38.51
|
|
|
0.27
|
|
|
23.75
|
|
|
19.00
|
|
|
0.25
|
|
||||||
|
Fourth
|
|
40.00
|
|
|
33.06
|
|
|
0.29
|
|
|
28.00
|
|
|
20.21
|
|
|
0.26
|
|
||||||
|
(Dollars in thousands, except share and per share amounts)
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
|
2008
|
||||||||||
|
Selected Year-End Balances:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total assets
|
|
$
|
977,018
|
|
|
$
|
928,124
|
|
|
$
|
904,137
|
|
|
$
|
888,430
|
|
|
$
|
855,657
|
|
|
Total shareholders' equity
|
|
102,197
|
|
|
96,090
|
|
|
92,777
|
|
|
88,876
|
|
|
64,857
|
|
|||||
|
Total loans (net)
|
|
640,283
|
|
|
616,984
|
|
|
606,744
|
|
|
613,004
|
|
|
633,017
|
|
|||||
|
Total deposits
|
|
686,184
|
|
|
646,416
|
|
|
625,134
|
|
|
606,630
|
|
|
550,725
|
|
|||||
|
Summary of Operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Interest income
|
|
$
|
76,964
|
|
|
$
|
73,790
|
|
|
$
|
69,848
|
|
|
$
|
64,971
|
|
|
$
|
64,130
|
|
|
Interest expense
|
|
10,111
|
|
|
11,881
|
|
|
13,235
|
|
|
15,459
|
|
|
21,395
|
|
|||||
|
Net interest income
|
|
66,853
|
|
|
61,909
|
|
|
56,613
|
|
|
49,512
|
|
|
42,735
|
|
|||||
|
Provision for loan losses
|
|
12,405
|
|
|
14,160
|
|
|
14,959
|
|
|
18,563
|
|
|
13,766
|
|
|||||
|
Net interest income after provision for loan losses
|
|
54,448
|
|
|
47,749
|
|
|
41,654
|
|
|
30,949
|
|
|
28,969
|
|
|||||
|
Noninterest income
|
|
33,502
|
|
|
27,046
|
|
|
29,700
|
|
|
36,689
|
|
|
25,149
|
|
|||||
|
Noninterest expenses
|
|
63,922
|
|
|
56,084
|
|
|
60,295
|
|
|
60,167
|
|
|
49,320
|
|
|||||
|
Income before taxes
|
|
24,028
|
|
|
18,711
|
|
|
11,059
|
|
|
7,471
|
|
|
4,798
|
|
|||||
|
Income tax expense
|
|
7,646
|
|
|
5,735
|
|
|
2,949
|
|
|
1,945
|
|
|
617
|
|
|||||
|
Net income
|
|
16,382
|
|
|
12,976
|
|
|
8,110
|
|
|
5,526
|
|
|
4,181
|
|
|||||
|
Effective dividends on preferred stock
|
|
311
|
|
|
1,183
|
|
|
1,149
|
|
|
1,130
|
|
|
—
|
|
|||||
|
Net income available to common shareholders
|
|
$
|
16,071
|
|
|
$
|
11,793
|
|
|
$
|
6,961
|
|
|
$
|
4,396
|
|
|
$
|
4,181
|
|
|
Per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Earnings per common share—basic
|
|
$
|
5.00
|
|
|
$
|
3.76
|
|
|
$
|
2.26
|
|
|
$
|
1.44
|
|
|
$
|
1.38
|
|
|
Earnings per common share—assuming dilution
|
|
4.86
|
|
|
3.72
|
|
|
2.24
|
|
|
1.44
|
|
|
1.37
|
|
|||||
|
Dividends
|
|
1.08
|
|
|
1.01
|
|
|
1.00
|
|
|
1.06
|
|
|
1.24
|
|
|||||
|
Weighted average number of shares—assuming dilution
|
|
3,305,902
|
|
|
3,172,277
|
|
|
3,103,469
|
|
|
3,048,491
|
|
|
3,058,274
|
|
|||||
|
Significant Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Return on average assets
|
|
1.71
|
%
|
|
1.30
|
%
|
|
0.78
|
%
|
|
0.50
|
%
|
|
0.51
|
%
|
|||||
|
Return on average common equity
|
|
17.05
|
|
|
14.86
|
|
|
9.74
|
|
|
6.60
|
|
|
6.39
|
|
|||||
|
Dividend payout ratio – common shares
|
|
21.60
|
|
|
26.86
|
|
|
44.25
|
|
|
73.48
|
|
|
89.79
|
|
|||||
|
Average common equity to average assets
|
|
10.03
|
|
|
8.75
|
|
|
8.01
|
|
|
7.61
|
|
|
7.98
|
|
|||||
|
ITEM 7.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
•
|
interest rates
|
|
•
|
general business conditions, as well as conditions within the financial markets
|
|
•
|
general economic conditions, including unemployment levels
|
|
•
|
the legislative/regulatory climate, including the Dodd-Frank Act and regulations promulgated thereunder, the CFPB and the regulatory and enforcement activities of the CFPB and rules promulgated under the Basel III framework
|
|
•
|
monetary and fiscal policies of the U.S. Government, including policies of the Treasury and the Federal Reserve Board
|
|
•
|
the value of securities held in the Corporation's investment portfolios
|
|
•
|
the quality or composition of the loan portfolios and the value of the collateral securing those loans
|
|
•
|
the commercial and residential real estate markets
|
|
•
|
the inventory level and pricing of used automobiles
|
|
•
|
the level of net charge-offs on loans and the adequacy of our allowance for loan losses
|
|
•
|
demand in the secondary residential mortgage loan markets
|
|
•
|
the level of indemnification losses related to mortgage loans sold
|
|
•
|
demand for loan products
|
|
•
|
deposit flows
|
|
•
|
the strength of the Corporation's counterparties
|
|
•
|
competition from both banks and non-banks
|
|
•
|
demand for financial services in the Corporation's market area
|
|
•
|
the Corporation's expansion and technology initiatives
|
|
•
|
technology
|
|
•
|
reliance on third parties for key services
|
|
•
|
accounting principles, policies and guidelines
|
|
•
|
Retail Banking: Our ability to achieve loan growth will be a significant influence on the Bank's performance during 2013. General economic trends in the Bank's markets have contributed to decreased demand for new loans and increased competition to satisfy the limited loan demand that exists. It will be challenging to maintain the Retail Banking segment's net interest margin at its current level if funds obtained from loan repayments and from deposit growth cannot be fully used to originate new loans and instead are reinvested in lower-yielding assets. Managing the continuing risks inherent in our loan portfolio and expenses associated with nonperforming assets will also continue to influence the Retail Banking segment's performance during 2013. General economic trends in the Bank's markets will continue to affect the quality of the loan portfolio and our provision for loan losses, as well as the amount of our nonperforming assets. We expect to continue to see elevated expenses associated with properties that the Bank has already taken possession of and from future foreclosures. Further actions that may be taken by the federal government to restrict or control pricing on products offered by banks may affect the Bank's noninterest income during 2013 and the costs to comply with such actions and other government regulations may increase noninterest expense during 2013.
|
|
•
|
Mortgage Banking: C&F Mortgage generates significant noninterest income from the sale of residential loan products into the secondary market to investors, which in turn aggregate and sell loans predominantly to government-sponsored enterprises, such as Fannie Mae and Freddie Mac, and the FHA. Any disruption in the Mortgage Company's access to the aggregators directly or to the government-sponsored enterprises indirectly may affect the Mortgage Company's noninterest income during 2013. C&F Mortgage will be affected during 2013 and beyond by the reforms to mortgage lending encompassed by the Dodd-Frank Act's broad new restrictions on lending practices and loan terms, including recent regulations addressing mortgage loan ability-to-repay requirements and "qualified mortgage" standards issued by the CFPB. Compliance with the regulations promulgated under the Dodd-Frank Act and by the CFPB may require substantial changes to mortgage lending systems and processes due to the heightened federal regulation.
|
|
•
|
Consumer Finance: With the expectation that short-term interest rates will remain low, C&F Finance should generate strong operating results in 2013 because a significant portion of its funding is indexed to short-term interest rates. The ongoing effects of the current economic environment, including sustained unemployment levels, may result in more loan delinquencies and collateral repossessions at C&F Finance. The general availability of consumer credit or other factors that affect consumer confidence or disposable income could increase loan defaults and may be accompanied by decreased consumer demand for automobiles and declining values of automobiles securing outstanding loans, which weakens collateral coverage and increases the amount of loss in the event of default. During 2008 and 2009, there was a significant contraction in the number of institutions providing automobile financing for the non-prime market. This contraction accompanied the economic downturn and the overall tightening of credit. As economic and financial
|
|
|
|
2012
|
|
2011
|
|
2010
|
|||||||||||||||||||||||||||
|
(Dollars in thousands)
|
|
Average
Balance
|
|
Income/
Expense
|
|
Yield/
Rate
|
|
Average
Balance
|
|
Income/
Expense
|
|
Yield/
Rate
|
|
Average
Balance
|
|
Income/
Expense
|
|
Yield/
Rate
|
|||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Taxable
|
|
$
|
20,376
|
|
|
$
|
336
|
|
|
1.65
|
%
|
|
$
|
19,366
|
|
|
$
|
314
|
|
|
1.62
|
%
|
|
$
|
20,531
|
|
|
$
|
383
|
|
|
1.87
|
%
|
|
Tax-exempt
|
|
117,612
|
|
|
7,059
|
|
|
6.00
|
|
|
118,984
|
|
|
7,362
|
|
|
6.19
|
|
|
105,526
|
|
|
6,786
|
|
|
6.43
|
|
||||||
|
Total securities
|
|
137,988
|
|
|
7,395
|
|
|
5.36
|
|
|
138,350
|
|
|
7,676
|
|
|
5.55
|
|
|
126,057
|
|
|
7,169
|
|
|
5.69
|
|
||||||
|
Loans, net
|
|
732,972
|
|
|
71,998
|
|
|
9.82
|
|
|
683,648
|
|
|
68,630
|
|
|
10.04
|
|
|
684,667
|
|
|
65,003
|
|
|
9.49
|
|
||||||
|
Interest-bearing deposits in other banks and Fed funds sold
|
|
11,695
|
|
|
22
|
|
|
0.19
|
|
|
19,863
|
|
|
46
|
|
|
0.23
|
|
|
11,628
|
|
|
43
|
|
|
0.37
|
|
||||||
|
Total earning assets
|
|
882,655
|
|
|
79,415
|
|
|
9.00
|
|
|
841,861
|
|
|
76,352
|
|
|
9.07
|
|
|
822,352
|
|
|
72,215
|
|
|
8.78
|
|
||||||
|
Allowance for loan losses
|
|
(35,126
|
)
|
|
|
|
|
|
|
|
(30,652
|
)
|
|
|
|
|
|
|
|
(25,893
|
)
|
|
|
|
|
|
|
||||||
|
Total non-earning assets
|
|
92,821
|
|
|
|
|
|
|
|
|
95,048
|
|
|
|
|
|
|
|
|
95,431
|
|
|
|
|
|
|
|
||||||
|
Total assets
|
|
$
|
940,350
|
|
|
|
|
|
|
|
|
$
|
906,257
|
|
|
|
|
|
|
|
|
$
|
891,890
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Liabilities and Shareholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Time and savings deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest-bearing deposits
|
|
$
|
110,237
|
|
|
410
|
|
|
0.37
|
%
|
|
$
|
109,314
|
|
|
552
|
|
|
0.51
|
%
|
|
$
|
95,005
|
|
|
537
|
|
|
0.57
|
%
|
|||
|
Money market deposit accounts
|
|
98,045
|
|
|
369
|
|
|
0.38
|
|
|
77,882
|
|
|
507
|
|
|
0.65
|
|
|
64,085
|
|
|
563
|
|
|
0.88
|
|
||||||
|
Savings accounts
|
|
45,645
|
|
|
45
|
|
|
0.10
|
|
|
42,083
|
|
|
43
|
|
|
0.10
|
|
|
41,685
|
|
|
42
|
|
|
0.10
|
|
||||||
|
Certificates of deposit, $100 thousand or more
|
|
134,668
|
|
|
2,047
|
|
|
1.52
|
|
|
135,307
|
|
|
2,684
|
|
|
1.98
|
|
|
142,918
|
|
|
3,161
|
|
|
2.21
|
|
||||||
|
Other certificates of deposit
|
|
163,921
|
|
|
2,454
|
|
|
1.50
|
|
|
172,675
|
|
|
3,217
|
|
|
1.86
|
|
|
178,569
|
|
|
3,935
|
|
|
2.20
|
|
||||||
|
Total time and savings deposits
|
|
552,516
|
|
|
5,325
|
|
|
0.96
|
|
|
537,261
|
|
|
7,003
|
|
|
1.30
|
|
|
522,262
|
|
|
8,238
|
|
|
1.58
|
|
||||||
|
Borrowings
|
|
162,312
|
|
|
4,786
|
|
|
2.95
|
|
|
159,710
|
|
|
4,878
|
|
|
3.05
|
|
|
167,984
|
|
|
4,997
|
|
|
2.97
|
|
||||||
|
Total interest-bearing liabilities
|
|
714,828
|
|
|
10,111
|
|
|
1.41
|
|
|
696,971
|
|
|
11,881
|
|
|
1.70
|
|
|
690,246
|
|
|
13,235
|
|
|
1.92
|
|
||||||
|
Demand deposits
|
|
104,737
|
|
|
|
|
|
|
|
|
93,912
|
|
|
|
|
|
|
|
|
89,430
|
|
|
|
|
|
|
|
||||||
|
Other liabilities
|
|
23,749
|
|
|
|
|
|
|
|
|
20,410
|
|
|
|
|
|
|
|
|
20,776
|
|
|
|
|
|
|
|
||||||
|
Total liabilities
|
|
843,314
|
|
|
|
|
|
|
|
|
811,293
|
|
|
|
|
|
|
|
|
800,452
|
|
|
|
|
|
|
|
||||||
|
Shareholders' equity
|
|
97,036
|
|
|
|
|
|
|
|
|
94,964
|
|
|
|
|
|
|
|
|
91,438
|
|
|
|
|
|
|
|
||||||
|
Total liabilities and shareholders' equity
|
|
$
|
940,350
|
|
|
|
|
|
|
|
|
$
|
906,257
|
|
|
|
|
|
|
|
|
$
|
891,890
|
|
|
|
|
|
|
|
|||
|
Net interest income
|
|
|
|
|
$
|
69,304
|
|
|
|
|
|
|
|
|
$
|
64,471
|
|
|
|
|
|
|
|
|
$
|
58,980
|
|
|
|
|
|||
|
Interest rate spread
|
|
|
|
|
|
|
|
7.59
|
%
|
|
|
|
|
|
|
|
7.37
|
%
|
|
|
|
|
|
|
|
6.86
|
%
|
||||||
|
Interest expense to average earning assets
|
|
|
|
|
|
|
|
1.15
|
%
|
|
|
|
|
|
|
|
1.41
|
%
|
|
|
|
|
|
|
|
1.61
|
%
|
||||||
|
Net interest margin
|
|
|
|
|
|
|
|
7.85
|
%
|
|
|
|
|
|
|
|
7.66
|
%
|
|
|
|
|
|
|
|
7.17
|
%
|
||||||
|
|
|
2012 from 2011
|
|
2011 from 2010
|
||||||||||||||||||||
|
|
|
Increase (Decrease)
Due to
|
|
Total
Increase
(Decrease)
|
|
Increase (Decrease)
Due to
|
|
Total
Increase
(Decrease)
|
||||||||||||||||
|
(Dollars in thousands)
|
|
Rate
|
|
Volume
|
|
Rate
|
|
Volume
|
|
|||||||||||||||
|
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Loans
|
|
$
|
(1,501
|
)
|
|
$
|
4,869
|
|
|
$
|
3,368
|
|
|
$
|
3,724
|
|
|
$
|
(97
|
)
|
|
$
|
3,627
|
|
|
Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Taxable
|
|
5
|
|
|
17
|
|
|
22
|
|
|
(21
|
)
|
|
(48
|
)
|
|
(69
|
)
|
||||||
|
Tax-exempt
|
|
(219
|
)
|
|
(84
|
)
|
|
(303
|
)
|
|
(282
|
)
|
|
858
|
|
|
576
|
|
||||||
|
Interest-bearing deposits in other banks and Fed funds sold
|
|
(8
|
)
|
|
(16
|
)
|
|
(24
|
)
|
|
(12
|
)
|
|
15
|
|
|
3
|
|
||||||
|
Total interest income
|
|
(1,723
|
)
|
|
4,786
|
|
|
3,063
|
|
|
3,409
|
|
|
728
|
|
|
4,137
|
|
||||||
|
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Time and savings deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest-bearing deposits
|
|
(147
|
)
|
|
5
|
|
|
(142
|
)
|
|
(62
|
)
|
|
77
|
|
|
15
|
|
||||||
|
Money market deposit accounts
|
|
(248
|
)
|
|
110
|
|
|
(138
|
)
|
|
(163
|
)
|
|
107
|
|
|
(56
|
)
|
||||||
|
Savings accounts
|
|
(2
|
)
|
|
4
|
|
|
2
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||||
|
Certificates of deposit, $100 thousand or more
|
|
(624
|
)
|
|
(13
|
)
|
|
(637
|
)
|
|
(315
|
)
|
|
(162
|
)
|
|
(477
|
)
|
||||||
|
Other certificates of deposit
|
|
(606
|
)
|
|
(157
|
)
|
|
(763
|
)
|
|
(592
|
)
|
|
(126
|
)
|
|
(718
|
)
|
||||||
|
Total time and savings deposits
|
|
(1,627
|
)
|
|
(51
|
)
|
|
(1,678
|
)
|
|
(1,131
|
)
|
|
(104
|
)
|
|
(1,235
|
)
|
||||||
|
Borrowings
|
|
(171
|
)
|
|
79
|
|
|
(92
|
)
|
|
129
|
|
|
(248
|
)
|
|
(119
|
)
|
||||||
|
Total interest expense
|
|
(1,798
|
)
|
|
28
|
|
|
(1,770
|
)
|
|
(1,002
|
)
|
|
(352
|
)
|
|
(1,354
|
)
|
||||||
|
Change in net interest income
|
|
$
|
75
|
|
|
$
|
4,758
|
|
|
$
|
4,833
|
|
|
$
|
4,411
|
|
|
$
|
1,080
|
|
|
$
|
5,491
|
|
|
|
|
Year Ended December 31, 2012
|
||||||||||||||||||
|
(Dollars in thousands)
|
|
Retail
Banking
|
|
Mortgage
Banking
|
|
Consumer
Finance
|
|
Other and
Eliminations
|
|
Total
|
||||||||||
|
Gains on sales of loans
|
|
$
|
—
|
|
|
$
|
20,572
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
20,572
|
|
|
Service charges on deposit accounts
|
|
3,326
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,326
|
|
|||||
|
Other service charges and fees
|
|
2,431
|
|
|
3,669
|
|
|
11
|
|
|
199
|
|
|
6,310
|
|
|||||
|
Gains on calls of available for sale securities
|
|
11
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|||||
|
Other income
|
|
356
|
|
|
646
|
|
|
1,138
|
|
|
1,143
|
|
|
3,283
|
|
|||||
|
Total noninterest income
|
|
$
|
6,124
|
|
|
$
|
24,887
|
|
|
$
|
1,149
|
|
|
$
|
1,342
|
|
|
$
|
33,502
|
|
|
|
|
Year Ended December 31, 2011
|
||||||||||||||||||
|
(Dollars in thousands)
|
|
Retail
Banking
|
|
Mortgage
Banking
|
|
Consumer
Finance
|
|
Other and
Eliminations
|
|
Total
|
||||||||||
|
Gains on sales of loans
|
|
$
|
—
|
|
|
$
|
16,094
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
16,094
|
|
|
Service charges on deposit accounts
|
|
3,509
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,509
|
|
|||||
|
Other service charges and fees
|
|
2,245
|
|
|
2,876
|
|
|
10
|
|
|
159
|
|
|
5,290
|
|
|||||
|
Gains on calls of available for sale securities
|
|
13
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|||||
|
Other income
|
|
190
|
|
|
55
|
|
|
845
|
|
|
1,050
|
|
|
2,140
|
|
|||||
|
Total noninterest income
|
|
$
|
5,957
|
|
|
$
|
19,025
|
|
|
$
|
855
|
|
|
$
|
1,209
|
|
|
$
|
27,046
|
|
|
|
|
Year Ended December 31, 2010
|
||||||||||||||||||
|
(Dollars in thousands)
|
|
Retail
Banking
|
|
Mortgage
Banking
|
|
Consumer
Finance
|
|
Other and
Eliminations
|
|
Total
|
||||||||||
|
Gains on sales of loans
|
|
$
|
—
|
|
|
$
|
18,567
|
|
|
$
|
—
|
|
|
$
|
(3
|
)
|
|
$
|
18,564
|
|
|
Service charges on deposit accounts
|
|
3,511
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,511
|
|
|||||
|
Other service charges and fees
|
|
1,920
|
|
|
2,795
|
|
|
8
|
|
|
190
|
|
|
4,913
|
|
|||||
|
Gains (losses) on calls of available for sale securities
|
|
58
|
|
|
—
|
|
|
—
|
|
|
12
|
|
|
70
|
|
|||||
|
Other income
|
|
604
|
|
|
470
|
|
|
681
|
|
|
887
|
|
|
2,642
|
|
|||||
|
Total noninterest income
|
|
$
|
6,093
|
|
|
$
|
21,832
|
|
|
$
|
689
|
|
|
$
|
1,086
|
|
|
$
|
29,700
|
|
|
|
|
Year Ended December 31, 2012
|
||||||||||||||||||
|
(Dollars in thousands)
|
|
Retail
Banking
|
|
Mortgage
Banking
|
|
Consumer
Finance
|
|
Other and Eliminations
|
|
Total
|
||||||||||
|
Salaries and employee benefits
|
|
$
|
15,562
|
|
|
$
|
16,675
|
|
|
$
|
7,591
|
|
|
$
|
865
|
|
|
$
|
40,693
|
|
|
Occupancy expense
|
|
4,041
|
|
|
1,904
|
|
|
827
|
|
|
23
|
|
|
6,795
|
|
|||||
|
Other expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
OREO expenses
|
|
1,634
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,634
|
|
|||||
|
Provision for indemnification losses
|
|
—
|
|
|
1,205
|
|
|
—
|
|
|
—
|
|
|
1,205
|
|
|||||
|
Other expenses
|
|
6,710
|
|
|
3,156
|
|
|
3,273
|
|
|
456
|
|
|
13,595
|
|
|||||
|
Total other expenses
|
|
8,344
|
|
|
4,361
|
|
|
3,273
|
|
|
456
|
|
|
16,434
|
|
|||||
|
Total noninterest expense
|
|
$
|
27,947
|
|
|
$
|
22,940
|
|
|
$
|
11,691
|
|
|
$
|
1,344
|
|
|
$
|
63,922
|
|
|
|
|
Year Ended December 31, 2011
|
||||||||||||||||||
|
(Dollars in thousands)
|
|
Retail
Banking
|
|
Mortgage
Banking
|
|
Consumer
Finance
|
|
Other and Eliminations
|
|
Total
|
||||||||||
|
Salaries and employee benefits
|
|
$
|
14,722
|
|
|
$
|
12,044
|
|
|
$
|
6,712
|
|
|
$
|
839
|
|
|
$
|
34,317
|
|
|
Occupancy expense
|
|
3,886
|
|
|
1,901
|
|
|
677
|
|
|
27
|
|
|
6,491
|
|
|||||
|
Other expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
OREO expenses
|
|
1,416
|
|
|
11
|
|
|
—
|
|
|
—
|
|
|
1,427
|
|
|||||
|
Provision for indemnification losses
|
|
—
|
|
|
807
|
|
|
—
|
|
|
—
|
|
|
807
|
|
|||||
|
Other expenses
|
|
6,724
|
|
|
3,028
|
|
|
2,883
|
|
|
407
|
|
|
13,042
|
|
|||||
|
Total other expenses
|
|
8,140
|
|
|
3,846
|
|
|
2,883
|
|
|
407
|
|
|
15,276
|
|
|||||
|
Total noninterest expense
|
|
$
|
26,748
|
|
|
$
|
17,791
|
|
|
$
|
10,272
|
|
|
$
|
1,273
|
|
|
$
|
56,084
|
|
|
|
|
Year Ended December 31, 2010
|
||||||||||||||||||
|
(Dollars in thousands)
|
|
Retail
Banking
|
|
Mortgage
Banking
|
|
Consumer
Finance
|
|
Other and Eliminations
|
|
Total
|
||||||||||
|
Salaries and employee benefits
|
|
$
|
14,661
|
|
|
$
|
13,448
|
|
|
$
|
6,062
|
|
|
$
|
718
|
|
|
$
|
34,889
|
|
|
Occupancy expense
|
|
3,397
|
|
|
1,932
|
|
|
409
|
|
|
30
|
|
|
5,768
|
|
|||||
|
Other expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
OREO expenses
|
|
3,088
|
|
|
23
|
|
|
—
|
|
|
—
|
|
|
3,111
|
|
|||||
|
Provision for indemnification losses
|
|
—
|
|
|
3,745
|
|
|
—
|
|
|
—
|
|
|
3,745
|
|
|||||
|
Other expenses
|
|
6,627
|
|
|
3,192
|
|
|
2,484
|
|
|
479
|
|
|
12,782
|
|
|||||
|
Total other expenses
|
|
9,715
|
|
|
6,960
|
|
|
2,484
|
|
|
479
|
|
|
19,638
|
|
|||||
|
Total noninterest expense
|
|
$
|
27,773
|
|
|
$
|
22,340
|
|
|
$
|
8,955
|
|
|
$
|
1,227
|
|
|
$
|
60,295
|
|
|
•
|
Real estate residential mortgage loans carry risks associated with the continued credit-worthiness of the borrower and changes in the value of the collateral.
|
|
•
|
Real estate construction loans carry risks that the project will not be finished according to schedule, the project will not be finished according to budget and the value of the collateral may, at any point in time, be less than the principal amount of the loan. Construction loans also bear the risk that the general contractor, who may or may not be a loan customer, may be unable to finish the construction project as planned because of financial pressure unrelated to the project.
|
|
•
|
Commercial, financial and agricultural loans carry risks associated with the successful operation of a business or a real estate project, in addition to other risks associated with the ownership of real estate, because the repayment of these loans may be dependent upon the profitability and cash flows of the business or project. In addition, there is risk associated with the value of collateral other than real estate which may depreciate over time and cannot be appraised with as much precision.
|
|
•
|
Equity lines of credit carry risks associated with the continued credit-worthiness of the borrower and changes in the value of the collateral.
|
|
•
|
Consumer loans carry risks associated with the continued credit-worthiness of the borrower and the value of the collateral (e.g., rapidly-depreciating assets such as automobiles), or lack thereof. Consumer loans are more likely than real estate loans to be immediately adversely affected by job loss, divorce, illness or personal bankruptcy.
|
|
•
|
Pass rated loans are to persons or business entities with an acceptable financial condition, appropriate collateral margins, appropriate cash flow to service the existing loan, and an appropriate leverage ratio. The borrower has paid all obligations as agreed and it is expected that this type of payment history will continue. When necessary, acceptable personal guarantors support the loan.
|
|
•
|
Special mention loans have a specific defined weakness in the borrower's operations and the borrower's ability to generate positive cash flow on a sustained basis. The borrower's recent payment history is characterized by late payments. The Corporation's risk exposure is mitigated by collateral supporting the loan. The collateral is considered to be well-margined, well maintained, accessible and readily marketable.
|
|
•
|
Substandard loans are considered to have specific and well-defined weaknesses that jeopardize the viability of the Corporation's credit extension. The payment history for the loan has been inconsistent and the expected or projected primary repayment source may be inadequate to service the loan. The estimated net liquidation value of the collateral pledged and/or ability of the personal guarantor(s) to pay the loan may not adequately protect the Corporation. There is a distinct possibility that the Corporation will sustain some loss if the deficiencies associated with the loan are not corrected in the near term. A substandard loan would not automatically meet our definition of impaired unless the loan is significantly past due and the borrower's performance and financial condition provide evidence that it is probable that the Corporation will be unable to collect all amounts due.
|
|
•
|
Substandard nonaccrual loans have the same characteristics as substandard loans; however they have a non-accrual classification because it is probable that the Corporation will not be able to collect all amounts due.
|
|
•
|
Doubtful rated loans have all the weaknesses inherent in a loan that is classified substandard but with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. The possibility of loss is extremely high.
|
|
•
|
Loss rated loans are not considered collectible under normal circumstances and there is no realistic expectation for any future payment on the loan. Loss rated loans are fully charged off.
|
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
(Dollars in thousands)
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
|
2008
|
||||||||||
|
Allowance, beginning of period
|
|
$
|
33,677
|
|
|
$
|
28,840
|
|
|
$
|
24,027
|
|
|
$
|
19,806
|
|
|
$
|
15,963
|
|
|
Provision for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Retail Banking segment
|
|
2,400
|
|
|
6,000
|
|
|
6,500
|
|
|
6,400
|
|
|
2,300
|
|
|||||
|
Mortgage Banking segment
|
|
165
|
|
|
360
|
|
|
34
|
|
|
563
|
|
|
796
|
|
|||||
|
Consumer Finance segment
|
|
9,840
|
|
|
7,800
|
|
|
8,425
|
|
|
11,600
|
|
|
10,670
|
|
|||||
|
Total provision for loan losses
|
|
12,405
|
|
|
14,160
|
|
|
14,959
|
|
|
18,563
|
|
|
13,766
|
|
|||||
|
Loans charged off:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Real estate—residential mortgage
|
|
793
|
|
|
1,096
|
|
|
334
|
|
|
1,655
|
|
|
179
|
|
|||||
|
Real estate—construction
1
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,234
|
|
|
—
|
|
|||||
|
Commercial, financial and agricultural
2
|
|
2,074
|
|
|
2,566
|
|
|
3,787
|
|
|
1,110
|
|
|
211
|
|
|||||
|
Equity lines
|
|
159
|
|
|
52
|
|
|
44
|
|
|
—
|
|
|
—
|
|
|||||
|
Consumer
|
|
337
|
|
|
319
|
|
|
189
|
|
|
190
|
|
|
362
|
|
|||||
|
Consumer finance
|
|
10,134
|
|
|
8,144
|
|
|
7,976
|
|
|
10,988
|
|
|
10,807
|
|
|||||
|
Total loans charged off
|
|
13,497
|
|
|
12,177
|
|
|
12,330
|
|
|
16,177
|
|
|
11,559
|
|
|||||
|
Recoveries of loans previously charged off:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Real estate—residential mortgage
|
|
35
|
|
|
98
|
|
|
6
|
|
|
3
|
|
|
—
|
|
|||||
|
Real estate—construction
1
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|
—
|
|
|||||
|
Commercial, financial and agricultural
2
|
|
121
|
|
|
173
|
|
|
21
|
|
|
27
|
|
|
14
|
|
|||||
|
Equity lines
|
|
79
|
|
|
12
|
|
|
32
|
|
|
—
|
|
|
—
|
|
|||||
|
Consumer
|
|
207
|
|
|
122
|
|
|
83
|
|
|
63
|
|
|
97
|
|
|||||
|
Consumer finance
|
|
2,880
|
|
|
2,449
|
|
|
2,042
|
|
|
1,731
|
|
|
1,525
|
|
|||||
|
Total recoveries
|
|
3,322
|
|
|
2,854
|
|
|
2,184
|
|
|
1,835
|
|
|
1,636
|
|
|||||
|
Net loans charged off
|
|
10,175
|
|
|
9,323
|
|
|
10,146
|
|
|
14,342
|
|
|
9,923
|
|
|||||
|
Allowance, end of period
|
|
$
|
35,907
|
|
|
$
|
33,677
|
|
|
$
|
28,840
|
|
|
$
|
24,027
|
|
|
$
|
19,806
|
|
|
Ratio of net charge-offs to average total loans outstanding during period for Retail Banking and Mortgage Banking
|
|
0.72
|
%
|
|
0.89
|
%
|
|
0.97
|
%
|
|
1.09
|
%
|
|
0.14
|
%
|
|||||
|
Ratio of net charge-offs to average total loans outstanding during period for Consumer Finance
|
|
2.76
|
%
|
|
2.39
|
%
|
|
2.89
|
%
|
|
5.18
|
%
|
|
5.46
|
%
|
|||||
|
1
|
Includes the Corporation's real estate construction lending and consumer real estate lot lending.
|
|
2
|
Includes the Corporation's commercial real estate lending, land acquisition and development lending, builder line lending and commercial business lending.
|
|
|
|
December 31,
|
||||||||||||||||||
|
(Dollars in thousands)
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
|
2008
|
||||||||||
|
Allocation of allowance for loan losses, end of year:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Real estate—residential mortgage
|
|
$
|
2,358
|
|
|
$
|
2,379
|
|
|
$
|
1,442
|
|
|
$
|
1,295
|
|
|
$
|
1,576
|
|
|
Real estate—construction
1
|
|
424
|
|
|
480
|
|
|
581
|
|
|
281
|
|
|
483
|
|
|||||
|
Commercial, financial and agricultural
2
|
|
9,824
|
|
|
10,040
|
|
|
8,688
|
|
|
7,022
|
|
|
4,752
|
|
|||||
|
Equity lines
|
|
885
|
|
|
912
|
|
|
380
|
|
|
211
|
|
|
167
|
|
|||||
|
Consumer
|
|
283
|
|
|
319
|
|
|
307
|
|
|
267
|
|
|
220
|
|
|||||
|
Consumer finance
|
|
22,133
|
|
|
19,547
|
|
|
17,442
|
|
|
14,951
|
|
|
12,608
|
|
|||||
|
Unallocated
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Balance, December 31
|
|
$
|
35,907
|
|
|
$
|
33,677
|
|
|
$
|
28,840
|
|
|
$
|
24,027
|
|
|
$
|
19,806
|
|
|
Ratio of loans to total year-end loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Real estate—residential mortgage
|
|
22
|
%
|
|
22
|
%
|
|
23
|
%
|
|
23
|
%
|
|
22
|
%
|
|||||
|
Real estate—construction
1
|
|
1
|
|
|
1
|
|
|
2
|
|
|
2
|
|
|
4
|
|
|||||
|
Commercial, financial and agricultural
2
|
|
30
|
|
|
33
|
|
|
34
|
|
|
39
|
|
|
42
|
|
|||||
|
Equity lines
|
|
5
|
|
|
5
|
|
|
5
|
|
|
5
|
|
|
4
|
|
|||||
|
Consumer
|
|
1
|
|
|
1
|
|
|
1
|
|
|
1
|
|
|
1
|
|
|||||
|
Consumer finance
|
|
41
|
|
|
38
|
|
|
35
|
|
|
30
|
|
|
27
|
|
|||||
|
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|||||
|
1
|
Includes the Corporation's real estate construction lending and consumer real estate
lot lending.
|
|
2
|
Includes the Corporation's commercial real estate lending, land acquisition and development lending, builder line lending and commercial business lending.
|
|
(Dollars in thousands)
|
|
Pass
|
|
Special
Mention
|
|
Substandard
|
|
Substandard
Nonaccrual
|
|
Total
1
|
||||||||||
|
Real estate – residential mortgage
|
|
$
|
143,947
|
|
|
$
|
1,374
|
|
|
$
|
2,131
|
|
|
$
|
1,805
|
|
|
$
|
149,257
|
|
|
Real estate – construction
2
|
|
2,133
|
|
|
—
|
|
|
2,929
|
|
|
—
|
|
|
5,062
|
|
|||||
|
Commercial, financial and agricultural
3
|
|
167,693
|
|
|
6,678
|
|
|
21,247
|
|
|
9,434
|
|
|
205,052
|
|
|||||
|
Equity lines
|
|
31,199
|
|
|
1,327
|
|
|
767
|
|
|
31
|
|
|
33,324
|
|
|||||
|
Consumer
|
|
4,746
|
|
|
3
|
|
|
369
|
|
|
191
|
|
|
5,309
|
|
|||||
|
|
|
$
|
349,718
|
|
|
$
|
9,382
|
|
|
$
|
27,443
|
|
|
$
|
11,461
|
|
|
$
|
398,004
|
|
|
(Dollars in thousands)
|
|
Performing
|
|
Non-performing
|
|
Total
|
||||||
|
Consumer finance
|
|
$
|
277,531
|
|
|
$
|
655
|
|
|
$
|
278,186
|
|
|
1
|
At
December 31, 2012
, the Corporation did not have any loans classified as Doubtful or Loss.
|
|
2
|
Includes the Corporation's real estate construction lending and consumer real estate lot lending.
|
|
3
|
Includes the Corporation's commercial real estate lending, land acquisition and development lending, builder line lending and commercial business lending.
|
|
(Dollars in thousands)
|
|
Pass
|
|
Special
Mention
|
|
Substandard
|
|
Substandard
Nonaccrual
|
|
Total
1
|
||||||||||
|
Real estate – residential mortgage
|
|
$
|
140,304
|
|
|
$
|
1,261
|
|
|
$
|
3,130
|
|
|
$
|
2,440
|
|
|
$
|
147,135
|
|
|
Real estate – construction
2
|
|
2,867
|
|
|
—
|
|
|
2,870
|
|
|
—
|
|
|
5,737
|
|
|||||
|
Commercial, financial and agricultural
3
|
|
164,448
|
|
|
18,787
|
|
|
20,931
|
|
|
8,069
|
|
|
212,235
|
|
|||||
|
Equity lines
|
|
31,935
|
|
|
298
|
|
|
836
|
|
|
123
|
|
|
33,192
|
|
|||||
|
Consumer
|
|
5,271
|
|
|
10
|
|
|
776
|
|
|
—
|
|
|
6,057
|
|
|||||
|
|
|
$
|
344,825
|
|
|
$
|
20,356
|
|
|
$
|
28,543
|
|
|
$
|
10,632
|
|
|
$
|
404,356
|
|
|
(Dollars in thousands)
|
|
Performing
|
|
Non-performing
|
|
Total
|
||||||
|
Consumer finance
|
|
$
|
245,924
|
|
|
$
|
381
|
|
|
$
|
246,305
|
|
|
1
|
At
December 31, 2011
, the Corporation did not have any loans classified as Doubtful or Loss.
|
|
2
|
Includes the Corporation's real estate construction lending and consumer real estate lot lending.
|
|
3
|
Includes the Corporation's commercial real estate lending, land acquisition and development lending, builder line lending and commercial business lending.
|
|
(Dollars in thousands)
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
|
2008
|
||||||||||
|
Nonaccrual loans - Retail Banking
|
|
$
|
11,461
|
|
|
$
|
10,011
|
|
|
$
|
7,765
|
|
|
$
|
4,812
|
|
|
$
|
17,222
|
|
|
Nonaccrual loans - Mortgage Banking
|
|
—
|
|
|
621
|
|
|
—
|
|
|
204
|
|
|
1,460
|
|
|||||
|
OREO* - Retail Banking
|
|
6,236
|
|
|
6,059
|
|
|
10,295
|
|
|
12,360
|
|
|
1,370
|
|
|||||
|
OREO* - Mortgage Banking
|
|
—
|
|
|
—
|
|
|
379
|
|
|
440
|
|
|
596
|
|
|||||
|
Total nonperforming assets
|
|
$
|
17,697
|
|
|
$
|
16,691
|
|
|
$
|
18,439
|
|
|
$
|
17,816
|
|
|
$
|
20,648
|
|
|
Accruing loans past due for 90 days or more
|
|
$
|
—
|
|
|
$
|
68
|
|
|
$
|
1,030
|
|
|
$
|
451
|
|
|
$
|
3,517
|
|
|
Troubled debt restructurings
|
|
$
|
16,492
|
|
|
$
|
17,094
|
|
|
$
|
9,769
|
|
|
$
|
3,111
|
|
|
$
|
—
|
|
|
Total loans
|
|
$
|
398,004
|
|
|
$
|
404,356
|
|
|
$
|
414,831
|
|
|
$
|
447,592
|
|
|
$
|
480,438
|
|
|
Allowance for loan losses
|
|
$
|
13,774
|
|
|
$
|
14,130
|
|
|
$
|
11,398
|
|
|
$
|
9,076
|
|
|
$
|
7,198
|
|
|
Nonperforming assets to total loans and OREO*
|
|
4.38
|
%
|
|
4.07
|
%
|
|
4.33
|
%
|
|
3.87
|
%
|
|
4.28
|
%
|
|||||
|
Allowance for loan losses to total retail banking and mortgage banking loans
|
|
3.46
|
|
|
3.49
|
|
|
2.75
|
|
|
2.03
|
|
|
1.50
|
|
|||||
|
Allowance for loan losses to nonaccrual loans
|
|
120.18
|
|
|
132.90
|
|
|
146.79
|
|
|
180.94
|
|
|
38.53
|
|
|||||
|
(Dollars in thousands)
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
|
2008
|
||||||||||
|
Nonaccrual loans
|
|
$
|
655
|
|
|
$
|
381
|
|
|
$
|
151
|
|
|
$
|
387
|
|
|
$
|
798
|
|
|
Accruing loans past due for 90 days or more
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total loans
|
|
$
|
278,186
|
|
|
$
|
246,305
|
|
|
$
|
220,753
|
|
|
$
|
189,439
|
|
|
$
|
172,385
|
|
|
Allowance for loan losses
|
|
$
|
22,133
|
|
|
$
|
19,547
|
|
|
$
|
17,442
|
|
|
$
|
14,951
|
|
|
$
|
12,608
|
|
|
Nonaccrual consumer finance loans to total consumer finance loans
|
|
0.24
|
%
|
|
0.15
|
%
|
|
0.07
|
%
|
|
0.20
|
%
|
|
0.46
|
%
|
|||||
|
Allowance for loan losses to total consumer finance loans
|
|
7.96
|
|
|
7.94
|
|
|
7.90
|
|
|
7.89
|
|
|
7.31
|
|
|||||
|
|
|
Year Ended December 31,
|
||||||
|
(Dollars in thousands)
|
|
2012
|
|
2011
|
||||
|
Balance at the beginning of year, gross
|
|
$
|
9,986
|
|
|
$
|
14,653
|
|
|
Transfers from loans
|
|
3,866
|
|
|
5,040
|
|
||
|
Capitalized costs
|
|
205
|
|
|
—
|
|
||
|
Charge-offs
|
|
(1,240
|
)
|
|
(963
|
)
|
||
|
Sales proceeds
|
|
(2,683
|
)
|
|
(8,801
|
)
|
||
|
Gain (loss) on disposition
|
|
39
|
|
|
57
|
|
||
|
Balance at the end of year, gross
|
|
10,173
|
|
|
9,986
|
|
||
|
Less allowance for losses
|
|
(3,937
|
)
|
|
(3,927
|
)
|
||
|
Balance at the end of year, net
|
|
$
|
6,236
|
|
|
$
|
6,059
|
|
|
(Dollars in thousands)
|
|
Recoded
Investment in
Loans
|
|
Unpaid
Principal
Balance
|
|
Related
Allowance
|
|
Average
Balance Total
Loans
|
|
Interest
Income
Recognized
|
||||||||||
|
Real estate – residential mortgage
|
|
$
|
2,230
|
|
|
$
|
2,283
|
|
|
$
|
433
|
|
|
$
|
2,266
|
|
|
$
|
124
|
|
|
Commercial, financial and agricultural:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial real estate lending
|
|
7,892
|
|
|
8,190
|
|
|
1,775
|
|
|
8,260
|
|
|
254
|
|
|||||
|
Land acquisition & development lending
|
|
5,234
|
|
|
5,234
|
|
|
1,432
|
|
|
5,443
|
|
|
236
|
|
|||||
|
Builder line lending
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,407
|
|
|
—
|
|
|||||
|
Commercial business lending
|
|
812
|
|
|
817
|
|
|
112
|
|
|
827
|
|
|
13
|
|
|||||
|
Equity lines
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Consumer
|
|
324
|
|
|
324
|
|
|
49
|
|
|
324
|
|
|
16
|
|
|||||
|
Total
|
|
$
|
16,492
|
|
|
$
|
16,848
|
|
|
$
|
3,801
|
|
|
$
|
18,527
|
|
|
$
|
643
|
|
|
(Dollars in thousands)
|
|
Recoded
Investment in
Loans
|
|
Unpaid
Principal
Balance
|
|
Related
Allowance
|
|
Average
Balance Total
Loans
|
|
Interest
Income
Recognized
|
||||||||||
|
Real estate – residential mortgage
|
|
$
|
3,482
|
|
|
$
|
3,698
|
|
|
$
|
657
|
|
|
$
|
3,723
|
|
|
$
|
137
|
|
|
Commercial, financial and agricultural:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial real estate lending
|
|
5,861
|
|
|
5,957
|
|
|
1,464
|
|
|
6,195
|
|
|
102
|
|
|||||
|
Land acquisition & development lending
|
|
5,490
|
|
|
5,814
|
|
|
1,331
|
|
|
6,116
|
|
|
372
|
|
|||||
|
Builder line lending
|
|
2,285
|
|
|
2,285
|
|
|
318
|
|
|
2,397
|
|
|
—
|
|
|||||
|
Commercial business lending
|
|
652
|
|
|
654
|
|
|
161
|
|
|
663
|
|
|
6
|
|
|||||
|
Equity lines
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Consumer
|
|
324
|
|
|
324
|
|
|
49
|
|
|
324
|
|
|
14
|
|
|||||
|
Total
|
|
$
|
18,094
|
|
|
$
|
18,732
|
|
|
$
|
3,980
|
|
|
$
|
19,418
|
|
|
$
|
631
|
|
|
|
|
December 31,
|
||||||
|
(Dollars in thousands)
|
|
2012
|
|
2011
|
||||
|
Accruing TDRs
|
|
$
|
6,692
|
|
|
$
|
8,653
|
|
|
Nonaccrual TDRs
1
|
|
9,800
|
|
|
8,441
|
|
||
|
Total TDRs
2
|
|
$
|
16,492
|
|
|
$
|
17,094
|
|
|
1
|
Included in nonaccrual loans in Table 8: Nonperforming Assets.
|
|
2
|
Included in impaired loans in Tables 10A and 10B: Impaired Loans.
|
|
|
|
Year Ended December 31,
|
||||||||||
|
(Dollars in thousands)
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Allowance, beginning of period
|
|
$
|
1,702
|
|
|
$
|
1,291
|
|
|
$
|
2,538
|
|
|
Provision for indemnification losses
|
|
1,205
|
|
|
807
|
|
|
3,745
|
|
|||
|
Payments
|
|
(815
|
)
|
|
(396
|
)
|
|
(4,992
|
)
|
|||
|
Allowance, end of period
|
|
$
|
2,092
|
|
|
$
|
1,702
|
|
|
$
|
1,291
|
|
|
|
|
December 31,
|
||||||||||||||||||
|
(Dollars in thousands)
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
|
2008
|
||||||||||
|
Real estate—residential mortgage
|
|
$
|
149,257
|
|
|
$
|
147,135
|
|
|
$
|
146,073
|
|
|
$
|
147,850
|
|
|
$
|
141,341
|
|
|
Real estate—construction
1
|
|
5,062
|
|
|
5,737
|
|
|
12,095
|
|
|
14,053
|
|
|
28,286
|
|
|||||
|
Commercial, financial, and agricultural
2
|
|
205,052
|
|
|
212,235
|
|
|
219,226
|
|
|
245,759
|
|
|
272,164
|
|
|||||
|
Equity lines
|
|
33,324
|
|
|
33,192
|
|
|
32,187
|
|
|
32,220
|
|
|
29,136
|
|
|||||
|
Consumer
|
|
5,309
|
|
|
6,057
|
|
|
5,250
|
|
|
7,710
|
|
|
9,511
|
|
|||||
|
Consumer finance
|
|
278,186
|
|
|
246,305
|
|
|
220,753
|
|
|
189,439
|
|
|
172,385
|
|
|||||
|
Total loans
|
|
676,190
|
|
|
650,661
|
|
|
635,584
|
|
|
637,031
|
|
|
652,823
|
|
|||||
|
Less allowance for loan losses
|
|
(35,907
|
)
|
|
(33,677
|
)
|
|
(28,840
|
)
|
|
(24,027
|
)
|
|
(19,806
|
)
|
|||||
|
Total loans, net
|
|
$
|
640,283
|
|
|
$
|
616,984
|
|
|
$
|
606,744
|
|
|
$
|
613,004
|
|
|
$
|
633,017
|
|
|
1
|
Includes the Corporation's real estate construction lending and consumer real estate lot lending.
|
|
2
|
Includes the Corporation's commercial real estate lending, land acquisition and development lending, builder line lending and commercial business lending.
|
|
|
|
December 31, 2012
|
||||||
|
(Dollars in thousands)
|
|
Commercial, Financial,
and Agricultural
|
|
Real Estate
Construction
|
||||
|
Variable Rate:
|
|
|
|
|
||||
|
Within 1 year
|
|
$
|
53,788
|
|
|
$
|
2,965
|
|
|
1 to 5 years
|
|
17,286
|
|
|
—
|
|
||
|
After 5 years
|
|
3,142
|
|
|
—
|
|
||
|
Fixed Rate:
|
|
|
|
|
|
|
||
|
Within 1 year
|
|
$
|
28,038
|
|
|
$
|
2,097
|
|
|
1 to 5 years
|
|
56,279
|
|
|
—
|
|
||
|
After 5 years
|
|
46,519
|
|
|
—
|
|
||
|
|
|
December 31, 2012
|
|
December 31, 2011
|
||||||||||
|
(Dollars in thousands)
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
||||||
|
U.S. government agencies and corporations
|
|
$
|
24,649
|
|
|
16
|
%
|
|
$
|
15,283
|
|
|
10
|
%
|
|
Mortgage-backed securities
|
|
2,189
|
|
|
2
|
|
|
2,216
|
|
|
2
|
|
||
|
Obligations of states and political subdivisions
|
|
125,875
|
|
|
82
|
|
|
127,079
|
|
|
88
|
|
||
|
Total debt securities
|
|
152,713
|
|
|
100
|
|
|
144,578
|
|
|
100
|
|
||
|
Preferred stock
|
|
104
|
|
|
*
|
|
|
68
|
|
|
*
|
|
||
|
Total available for sale securities at fair value
|
|
$
|
152,817
|
|
|
100
|
%
|
|
$
|
144,646
|
|
|
100
|
%
|
|
|
|
Year Ended December 31,
|
|||||||||||||||||||
|
|
|
2012
|
|
2011
|
|
2010
|
|||||||||||||||
|
(Dollars in thousands)
|
|
Amortized
Cost
|
|
Weighted
Average
Yield
|
|
Amortized
Cost
|
|
Weighted
Average
Yield
|
|
Amortized
Cost
|
|
Weighted
Average
Yield
|
|||||||||
|
U.S. government agencies and corporations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Maturing within 1 year
|
|
$
|
18,514
|
|
|
1.42
|
%
|
|
$
|
14,742
|
|
|
1.47
|
%
|
|
$
|
10,707
|
|
|
1.17
|
%
|
|
Maturing after 1 year, but within 5 years
|
|
—
|
|
|
—
|
|
|
506
|
|
|
3.94
|
|
|
2,922
|
|
|
2.64
|
|
|||
|
Maturing after 5 years, but within 10 years
|
|
2,991
|
|
|
2.20
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Maturing after 10 years
|
|
3,123
|
|
|
2.39
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total U.S. government agencies and corporations
|
|
24,628
|
|
|
1.64
|
|
|
15,248
|
|
|
1.55
|
|
|
13,629
|
|
|
1.49
|
|
|||
|
Mortgage-backed securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Maturing within 1 year
|
|
28
|
|
|
4.68
|
|
|
73
|
|
|
4.67
|
|
|
9
|
|
|
6.42
|
|
|||
|
Maturing after 1 year, but within 5 years
|
|
2,099
|
|
|
2.35
|
|
|
2,062
|
|
|
2.94
|
|
|
2,220
|
|
|
3.49
|
|
|||
|
Maturing after 5 years, but within 10 years
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Maturing after 10 years
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total mortgage-backed securities
|
|
2,127
|
|
|
2.38
|
|
|
2,135
|
|
|
2.99
|
|
|
2,229
|
|
|
3.50
|
|
|||
|
States and municipals:
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Maturing within 1 year
|
|
13,030
|
|
|
4.63
|
|
|
15,106
|
|
|
4.72
|
|
|
14,148
|
|
|
5.27
|
|
|||
|
Maturing after 1 year, but within 5 years
|
|
34,474
|
|
|
5.86
|
|
|
30,415
|
|
|
5.46
|
|
|
27,706
|
|
|
5.69
|
|
|||
|
Maturing after 5 years, but within 10 years
|
|
46,168
|
|
|
5.97
|
|
|
47,545
|
|
|
6.02
|
|
|
45,244
|
|
|
6.13
|
|
|||
|
Maturing after 10 years
|
|
23,207
|
|
|
6.60
|
|
|
27,099
|
|
|
6.33
|
|
|
26,522
|
|
|
6.32
|
|
|||
|
Total states and municipals
|
|
116,879
|
|
|
5.91
|
|
|
120,165
|
|
|
5.78
|
|
|
113,620
|
|
|
5.96
|
|
|||
|
Total securities:
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Maturing within 1 year
|
|
31,572
|
|
|
2.75
|
|
|
29,921
|
|
|
3.12
|
|
|
24,864
|
|
|
3.50
|
|
|||
|
Maturing after 1 year, but within 5 years
|
|
36,573
|
|
|
5.66
|
|
|
32,983
|
|
|
5.28
|
|
|
32,848
|
|
|
5.27
|
|
|||
|
Maturing after 5 years, but within 10 years
|
|
49,159
|
|
|
5.74
|
|
|
47,545
|
|
|
6.02
|
|
|
45,244
|
|
|
6.13
|
|
|||
|
Maturing after 10 years
|
|
26,330
|
|
|
6.10
|
|
|
27,099
|
|
|
6.33
|
|
|
26,522
|
|
|
6.32
|
|
|||
|
Total securities
|
|
$
|
143,634
|
|
|
5.13
|
%
|
|
$
|
137,548
|
|
|
5.27
|
%
|
|
$
|
129,478
|
|
|
5.45
|
%
|
|
1
|
Yields on tax-exempt securities have been computed on a taxable-equivalent basis.
|
|
2
|
Total securities exclude preferred stock at amortized cost of $27,000 at
December 31, 2012
,
2011
and
2010
(estimated fair value of $104,000 at
December 31, 2012
, $68,000 at
December 31, 2011
and $31,000 at
December 31, 2010
).
|
|
|
|
Year Ended December 31,
|
|||||||||||||||||||
|
|
|
2012
|
|
2011
|
|
2010
|
|||||||||||||||
|
(Dollars in thousands)
|
|
Average
Balance
|
|
Average
Rate
|
|
Average
Balance
|
|
Average
Rate
|
|
Average
Balance
|
|
Average
Rate
|
|||||||||
|
Noninterest-bearing demand deposits
|
|
$
|
104,737
|
|
|
|
|
$
|
93,912
|
|
|
|
|
$
|
89,430
|
|
|
|
|||
|
Interest-bearing transaction accounts
|
|
110,237
|
|
|
0.37
|
%
|
|
109,314
|
|
|
0.51
|
%
|
|
95,005
|
|
|
0.57
|
%
|
|||
|
Money market deposit accounts
|
|
98,045
|
|
|
0.38
|
|
|
77,882
|
|
|
0.65
|
|
|
64,085
|
|
|
0.88
|
|
|||
|
Savings accounts
|
|
45,645
|
|
|
0.10
|
|
|
42,083
|
|
|
0.10
|
|
|
41,685
|
|
|
0.10
|
|
|||
|
Certificates of deposit, $100 thousand or more
|
|
134,668
|
|
|
1.52
|
|
|
135,307
|
|
|
1.98
|
|
|
142,918
|
|
|
2.21
|
|
|||
|
Other certificates of deposit
|
|
163,921
|
|
|
1.50
|
|
|
172,675
|
|
|
1.86
|
|
|
178,569
|
|
|
2.20
|
|
|||
|
Total interest-bearing deposits
|
|
552,516
|
|
|
0.96
|
%
|
|
537,261
|
|
|
1.30
|
%
|
|
522,262
|
|
|
1.58
|
%
|
|||
|
Total deposits
|
|
$
|
657,253
|
|
|
|
|
|
$
|
631,173
|
|
|
|
|
|
$
|
611,692
|
|
|
|
|
|
(Dollars in thousands)
|
December 31, 2012
|
||
|
3 months or less
|
$
|
18,401
|
|
|
3-6 months
|
14,246
|
|
|
|
6-12 months
|
25,530
|
|
|
|
Over 12 months
|
80,383
|
|
|
|
Total
|
$
|
138,560
|
|
|
|
|
December 31, 2012
|
||||||||||
|
(Dollars in thousands)
|
|
Capacity
|
|
Outstanding
|
|
Available
|
||||||
|
Federal funds purchased
|
|
$
|
59,000
|
|
|
$
|
—
|
|
|
$
|
59,000
|
|
|
Repurchase agreements
|
|
5,000
|
|
|
5,000
|
|
|
—
|
|
|||
|
Borrowings from FHLB
|
|
101,093
|
|
|
52,500
|
|
|
48,593
|
|
|||
|
Borrowings from Federal Reserve Bank
|
|
47,057
|
|
|
—
|
|
|
47,057
|
|
|||
|
Revolving line of credit
|
|
120,000
|
|
|
75,487
|
|
|
44,513
|
|
|||
|
Total
|
|
$
|
332,150
|
|
|
$
|
132,987
|
|
|
$
|
199,163
|
|
|
|
|
Payments Due by Period
|
||||||||||||||||||
|
(Dollars in thousands)
|
|
Total
|
|
Less than 1 Year
|
|
1-3 Years
|
|
3-5 Years
|
|
More than 5 Years
|
||||||||||
|
Bank lines of credit
|
|
$
|
75,487
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
75,487
|
|
|
$
|
—
|
|
|
FHLB advances
1
|
|
52,500
|
|
|
—
|
|
|
20,000
|
|
|
25,000
|
|
|
7,500
|
|
|||||
|
Federal Reserve Bank borrowings
2
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Federal funds purchased
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Trust preferred capital notes
|
|
20,620
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20,620
|
|
|||||
|
Securities sold under agreements to repurchase
|
|
9,644
|
|
|
4,644
|
|
|
—
|
|
|
—
|
|
|
5,000
|
|
|||||
|
Operating leases
|
|
3,283
|
|
|
1,186
|
|
|
1,530
|
|
|
530
|
|
|
37
|
|
|||||
|
Total
|
|
$
|
161,534
|
|
|
$
|
5,830
|
|
|
$
|
21,530
|
|
|
$
|
101,017
|
|
|
$
|
33,157
|
|
|
1
|
FHLB advances include convertible advances of $12.5 million maturing in 2014, $17.5 million maturing in 2017 and $5.0 million maturing in 2018. These advances have fixed rates of interest unless the FHLB exercises its option to convert the interest on these advances from fixed-rate to variable-rate (i.e., the conversion date). We can elect to repay the advances in whole or in part on their respective conversion dates and on any interest payment dates thereafter without the payment of a fee if the FHLB elects to convert the advances. However, we would incur a fee if we repay the advances prior to their respective conversion dates, if the FHLB does not convert the advance on the conversion date, or, after notification of conversion, on any date other than the conversion date or any interest payment date thereafter. FHLB advances also include a fixed rate hybrid advances of $7.5 million, $7.5 million and $2.5 million maturing in 2015, 2016 and 2018, respectively. These advances provide fixed-rate funding until the stated maturity date. The bank may add interest rate caps or floors at a future date, at which time the cost of the caps or floors will be added to the advance rate. For further information concerning the Corporation's FHLB borrowings, refer to Item 8, "Financial Statements and Supplementary Data," under the heading "Note 8: Borrowings."
|
|
2
|
At December 31, 2012 there were no outstanding borrowings from the Federal Reserve Bank.
|
|
|
|
Hypothetical Change in Net
Interest Income for the Year Ended
December 31, 2012
|
|||||
|
Assumed Market Interest Rate Shift
|
|
Dollars
|
|
Percentage
|
|||
|
-200 BP shock
|
|
$
|
(2,759
|
)
|
|
(4.08
|
)%
|
|
+200 BP shock
|
|
$
|
101
|
|
|
0.15
|
%
|
|
|
|
Hypothetical Change in EVE
|
|||||
|
Assumed Market Interest Rate Shift
|
|
Dollars
|
|
Percentage
|
|||
|
-200 BP shock
|
|
$
|
(2,599
|
)
|
|
(1.89
|
)%
|
|
+200 BP shock
|
|
$
|
1,988
|
|
|
1.45
|
%
|
|
|
|
December 31,
|
||||||
|
(Dollars in thousands, except for share and per share amounts)
|
|
2012
|
|
2011
|
||||
|
Assets
|
|
|
|
|
||||
|
Cash and due from banks
|
|
$
|
8,079
|
|
|
$
|
5,787
|
|
|
Interest-bearing deposits in other banks
|
|
17,541
|
|
|
4,723
|
|
||
|
Federal funds sold
|
|
—
|
|
|
997
|
|
||
|
Total cash and cash equivalents
|
|
25,620
|
|
|
11,507
|
|
||
|
Securities—available for sale at fair value, amortized cost of $143,661 and $137,575, respectively
|
|
152,817
|
|
|
144,646
|
|
||
|
Loans held for sale, net
|
|
72,727
|
|
|
70,062
|
|
||
|
Loans, net of allowance for loan losses of $35,907 and $33,677, respectively
|
|
640,283
|
|
|
616,984
|
|
||
|
Federal Home Loan Bank stock, at cost
|
|
3,744
|
|
|
3,767
|
|
||
|
Corporate premises and equipment, net
|
|
27,083
|
|
|
28,462
|
|
||
|
Other real estate owned, net of valuation allowance of $3,937 and $3,927, respectively
|
|
6,236
|
|
|
6,059
|
|
||
|
Accrued interest receivable
|
|
5,673
|
|
|
5,242
|
|
||
|
Goodwill
|
|
10,724
|
|
|
10,724
|
|
||
|
Other assets
|
|
32,111
|
|
|
30,671
|
|
||
|
Total assets
|
|
$
|
977,018
|
|
|
$
|
928,124
|
|
|
|
|
|
|
|
||||
|
Liabilities
|
|
|
|
|
|
|
||
|
Deposits
|
|
|
|
|
|
|
||
|
Noninterest-bearing demand deposits
|
|
$
|
105,721
|
|
|
$
|
95,556
|
|
|
Savings and interest-bearing demand deposits
|
|
293,854
|
|
|
242,917
|
|
||
|
Time deposits
|
|
286,609
|
|
|
307,943
|
|
||
|
Total deposits
|
|
686,184
|
|
|
646,416
|
|
||
|
Short-term borrowings
|
|
9,139
|
|
|
7,544
|
|
||
|
Long-term borrowings
|
|
132,987
|
|
|
132,987
|
|
||
|
Trust preferred capital notes
|
|
20,620
|
|
|
20,620
|
|
||
|
Accrued interest payable
|
|
837
|
|
|
1,111
|
|
||
|
Other liabilities
|
|
25,054
|
|
|
23,356
|
|
||
|
Total liabilities
|
|
874,821
|
|
|
832,034
|
|
||
|
|
|
|
|
|
||||
|
Commitments and contingent liabilities
|
|
—
|
|
|
—
|
|
||
|
|
|
|
|
|
||||
|
Shareholders' Equity
|
|
|
|
|
|
|
||
|
Preferred stock ($1.00 par value, 3,000,000 shares authorized, 0 and 10,000 shares issued and outstanding, respectively)
|
|
—
|
|
|
10
|
|
||
|
Common stock ($1.00 par value, 8,000,000 shares authorized, 3,259,823 and 3,178,510 shares issued and outstanding, respectively)
|
|
3,162
|
|
|
3,091
|
|
||
|
Additional paid-in capital
|
|
5,624
|
|
|
13,438
|
|
||
|
Retained earnings
|
|
88,695
|
|
|
76,167
|
|
||
|
Accumulated other comprehensive income, net
|
|
4,716
|
|
|
3,384
|
|
||
|
Total shareholders' equity
|
|
102,197
|
|
|
96,090
|
|
||
|
Total liabilities and shareholders' equity
|
|
$
|
977,018
|
|
|
$
|
928,124
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
(Dollars in thousands, except per share amounts)
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Interest income
|
|
|
|
|
|
|
||||||
|
Interest and fees on loans
|
|
$
|
71,947
|
|
|
$
|
68,571
|
|
|
$
|
64,941
|
|
|
Interest on money market investments
|
|
22
|
|
|
46
|
|
|
43
|
|
|||
|
Interest and dividends on securities
|
|
|
|
|
|
|
|
|
|
|||
|
U.S. government agencies and corporations
|
|
213
|
|
|
206
|
|
|
281
|
|
|||
|
Tax-exempt obligations of states and political subdivisions
|
|
4,659
|
|
|
4,859
|
|
|
4,459
|
|
|||
|
Corporate bonds and other
|
|
123
|
|
|
108
|
|
|
124
|
|
|||
|
Total interest income
|
|
76,964
|
|
|
73,790
|
|
|
69,848
|
|
|||
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|||
|
Savings and interest-bearing deposits
|
|
824
|
|
|
1,102
|
|
|
1,142
|
|
|||
|
Certificates of deposit, $100 or more
|
|
2,047
|
|
|
2,684
|
|
|
3,161
|
|
|||
|
Other time deposits
|
|
2,454
|
|
|
3,217
|
|
|
3,935
|
|
|||
|
Borrowings
|
|
3,799
|
|
|
3,892
|
|
|
3,998
|
|
|||
|
Trust preferred capital notes
|
|
987
|
|
|
986
|
|
|
999
|
|
|||
|
Total interest expense
|
|
10,111
|
|
|
11,881
|
|
|
13,235
|
|
|||
|
Net interest income
|
|
66,853
|
|
|
61,909
|
|
|
56,613
|
|
|||
|
Provision for loan losses
|
|
12,405
|
|
|
14,160
|
|
|
14,959
|
|
|||
|
Net interest income after provision for loan losses
|
|
54,448
|
|
|
47,749
|
|
|
41,654
|
|
|||
|
Noninterest income
|
|
|
|
|
|
|
|
|
|
|||
|
Gains on sales of loans
|
|
20,572
|
|
|
16,094
|
|
|
18,564
|
|
|||
|
Service charges on deposit accounts
|
|
3,326
|
|
|
3,509
|
|
|
3,511
|
|
|||
|
Other service charges and fees
|
|
6,310
|
|
|
5,290
|
|
|
4,913
|
|
|||
|
Investment services income
|
|
1,017
|
|
|
1,008
|
|
|
834
|
|
|||
|
Net gains on calls and sales of available for sale securities
|
|
11
|
|
|
13
|
|
|
70
|
|
|||
|
Other income
|
|
2,266
|
|
|
1,132
|
|
|
1,808
|
|
|||
|
Total noninterest income
|
|
33,502
|
|
|
27,046
|
|
|
29,700
|
|
|||
|
Noninterest expenses
|
|
|
|
|
|
|
|
|
|
|||
|
Salaries and employee benefits
|
|
40,693
|
|
|
34,317
|
|
|
34,889
|
|
|||
|
Occupancy expenses
|
|
6,795
|
|
|
6,491
|
|
|
5,768
|
|
|||
|
Other expenses
|
|
16,434
|
|
|
15,276
|
|
|
19,638
|
|
|||
|
Total noninterest expenses
|
|
63,922
|
|
|
56,084
|
|
|
60,295
|
|
|||
|
Income before income taxes
|
|
24,028
|
|
|
18,711
|
|
|
11,059
|
|
|||
|
Income tax expense
|
|
7,646
|
|
|
5,735
|
|
|
2,949
|
|
|||
|
Net income
|
|
16,382
|
|
|
12,976
|
|
|
8,110
|
|
|||
|
Effective dividends on preferred stock
|
|
311
|
|
|
1,183
|
|
|
1,149
|
|
|||
|
Net income available to common shareholders
|
|
$
|
16,071
|
|
|
$
|
11,793
|
|
|
$
|
6,961
|
|
|
Earnings per common share—basic
|
|
$
|
5.00
|
|
|
$
|
3.76
|
|
|
$
|
2.26
|
|
|
Earnings per common share—assuming dilution
|
|
$
|
4.86
|
|
|
$
|
3.72
|
|
|
$
|
2.24
|
|
|
|
|
December 31,
|
||||||||||
|
(Dollars in thousands, except for share and per share amounts)
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Net income
|
|
$
|
16,382
|
|
|
$
|
12,976
|
|
|
$
|
8,110
|
|
|
Other comprehensive income, net:
|
|
|
|
|
|
|
||||||
|
Changes in defined benefit plan assets and benefit obligations, net
|
|
(24
|
)
|
|
(559
|
)
|
|
(139
|
)
|
|||
|
Unrealized gain (loss) on cash flow hedging instruments, net
|
|
1
|
|
|
(223
|
)
|
|
(91
|
)
|
|||
|
Unrealized holding gains (losses) on securities, net of reclassification adjustment
|
|
1,355
|
|
|
4,095
|
|
|
(667
|
)
|
|||
|
Comprehensive income, net
|
|
$
|
17,714
|
|
|
$
|
16,289
|
|
|
$
|
7,213
|
|
|
(Dollars in thousands, except per share amounts)
|
|
Preferred
Stock
|
|
Common
Stock
|
|
Additional
Paid-In
Capital
|
|
Retained
Earnings
|
|
Accumulated Other
Comprehensive
Income
|
|
Total
Shareholders'
Equity
|
||||||||||||
|
Balance December 31, 2009
|
|
$
|
20
|
|
|
$
|
3,009
|
|
|
$
|
21,210
|
|
|
$
|
63,669
|
|
|
$
|
968
|
|
|
$
|
88,876
|
|
|
Comprehensive income, net:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,110
|
|
|
—
|
|
|
8,110
|
|
||||||
|
Other comprehensive loss, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(897
|
)
|
|
(897
|
)
|
||||||
|
Comprehensive income, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,213
|
|
||||||
|
Stock options exercised
|
|
—
|
|
|
23
|
|
|
386
|
|
|
—
|
|
|
—
|
|
|
409
|
|
||||||
|
Share-based compensation
|
|
—
|
|
|
—
|
|
|
367
|
|
|
—
|
|
|
—
|
|
|
367
|
|
||||||
|
Accretion of preferred stock discount
|
|
—
|
|
|
—
|
|
|
149
|
|
|
(149
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Cash dividends paid – common stock ($1.00 per share)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,088
|
)
|
|
—
|
|
|
(3,088
|
)
|
||||||
|
Cash dividends paid – preferred stock (5% per annum)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,000
|
)
|
|
—
|
|
|
(1,000
|
)
|
||||||
|
Balance December 31, 2010
|
|
20
|
|
|
3,032
|
|
|
22,112
|
|
|
67,542
|
|
|
71
|
|
|
92,777
|
|
||||||
|
Comprehensive income, net:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,976
|
|
|
—
|
|
|
12,976
|
|
||||||
|
Other comprehensive income, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,313
|
|
|
3,313
|
|
||||||
|
Comprehensive income, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,289
|
|
||||||
|
Stock options exercised
|
|
—
|
|
|
34
|
|
|
660
|
|
|
—
|
|
|
—
|
|
|
694
|
|
||||||
|
Share-based compensation
|
|
—
|
|
|
—
|
|
|
395
|
|
|
—
|
|
|
—
|
|
|
395
|
|
||||||
|
Restricted stock vested
|
|
—
|
|
|
23
|
|
|
(111
|
)
|
|
—
|
|
|
—
|
|
|
(88
|
)
|
||||||
|
Accretion of preferred stock discount
|
|
—
|
|
|
—
|
|
|
333
|
|
|
(333
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Preferred stock redemption
|
|
(10
|
)
|
|
—
|
|
|
(9,990
|
)
|
|
—
|
|
|
—
|
|
|
(10,000
|
)
|
||||||
|
Common stock issued
|
|
—
|
|
|
2
|
|
|
39
|
|
|
—
|
|
|
—
|
|
|
41
|
|
||||||
|
Cash dividends paid – common stock ($1.01 per share)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,168
|
)
|
|
—
|
|
|
(3,168
|
)
|
||||||
|
Cash dividends paid – preferred stock (5% per annum)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(850
|
)
|
|
—
|
|
|
(850
|
)
|
||||||
|
Balance December 31, 2011
|
|
10
|
|
|
3,091
|
|
|
13,438
|
|
|
76,167
|
|
|
3,384
|
|
|
96,090
|
|
||||||
|
Comprehensive income, net:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,382
|
|
|
—
|
|
|
16,382
|
|
||||||
|
Other comprehensive income, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,332
|
|
|
1,332
|
|
||||||
|
Comprehensive income, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17,714
|
|
||||||
|
Stock options exercised
|
|
—
|
|
|
49
|
|
|
1,260
|
|
|
—
|
|
|
—
|
|
|
1,309
|
|
||||||
|
Share-based compensation
|
|
—
|
|
|
—
|
|
|
537
|
|
|
—
|
|
|
—
|
|
|
537
|
|
||||||
|
Restricted stock vested
|
|
—
|
|
|
16
|
|
|
13
|
|
|
—
|
|
|
—
|
|
|
29
|
|
||||||
|
Accretion of preferred stock discount
|
|
—
|
|
|
—
|
|
|
172
|
|
|
(172
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Preferred stock redemption
|
|
(10
|
)
|
|
—
|
|
|
(9,990
|
)
|
|
—
|
|
|
—
|
|
|
(10,000
|
)
|
||||||
|
Common stock issued
|
|
—
|
|
|
6
|
|
|
194
|
|
|
—
|
|
|
—
|
|
|
200
|
|
||||||
|
Cash dividends declared – common stock ($1.08 per share)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,479
|
)
|
|
—
|
|
|
(3,479
|
)
|
||||||
|
Cash dividends paid – preferred stock (5% per annum)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(203
|
)
|
|
—
|
|
|
(203
|
)
|
||||||
|
Balance December 31, 2012
|
|
$
|
—
|
|
|
$
|
3,162
|
|
|
$
|
5,624
|
|
|
$
|
88,695
|
|
|
$
|
4,716
|
|
|
$
|
102,197
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
(Dollars in thousands)
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Operating activities:
|
|
|
|
|
|
|
||||||
|
Net income
|
|
$
|
16,382
|
|
|
$
|
12,976
|
|
|
$
|
8,110
|
|
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
|
|
|
|
|
|
|
|
|
|
|||
|
Depreciation
|
|
2,270
|
|
|
2,121
|
|
|
1,887
|
|
|||
|
Deferred income taxes
|
|
(848
|
)
|
|
(1,341
|
)
|
|
(2,253
|
)
|
|||
|
Provision for loan losses
|
|
12,405
|
|
|
14,160
|
|
|
14,959
|
|
|||
|
Provision for indemnifications
|
|
1,205
|
|
|
807
|
|
|
3,745
|
|
|||
|
Provision for other real estate owned losses
|
|
1,250
|
|
|
911
|
|
|
2,180
|
|
|||
|
Share-based compensation
|
|
537
|
|
|
395
|
|
|
367
|
|
|||
|
Accretion of discounts and amortization of premiums on securities, net
|
|
731
|
|
|
758
|
|
|
615
|
|
|||
|
Net realized gain on securities
|
|
(11
|
)
|
|
(13
|
)
|
|
(70
|
)
|
|||
|
Net realized gain on sale of other real estate owned
|
|
(39
|
)
|
|
(57
|
)
|
|
(45
|
)
|
|||
|
Origination of loans held for sale
|
|
(840,140
|
)
|
|
(616,438
|
)
|
|
(748,263
|
)
|
|||
|
Sale of loans
|
|
837,475
|
|
|
613,529
|
|
|
709,866
|
|
|||
|
Change in other assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|||
|
Accrued interest receivable
|
|
(431
|
)
|
|
(169
|
)
|
|
335
|
|
|||
|
Other assets
|
|
(1,280
|
)
|
|
6
|
|
|
(1,238
|
)
|
|||
|
Accrued interest payable
|
|
(274
|
)
|
|
(49
|
)
|
|
(409
|
)
|
|||
|
Other liabilities
|
|
457
|
|
|
396
|
|
|
(3,194
|
)
|
|||
|
Net cash provided by (used in) operating activities
|
|
29,689
|
|
|
27,992
|
|
|
(13,408
|
)
|
|||
|
Investing activities:
|
|
|
|
|
|
|
|
|
|
|||
|
Proceeds from maturities, calls and sales of securities available for sale
|
|
34,100
|
|
|
31,098
|
|
|
28,693
|
|
|||
|
Purchase of securities available for sale
|
|
(40,906
|
)
|
|
(39,914
|
)
|
|
(41,969
|
)
|
|||
|
Net redemptions of FHLB stock
|
|
23
|
|
|
120
|
|
|
—
|
|
|||
|
Net increase in customer loans
|
|
(39,570
|
)
|
|
(29,440
|
)
|
|
(13,964
|
)
|
|||
|
Other real estate owned improvements
|
|
(205
|
)
|
|
—
|
|
|
(218
|
)
|
|||
|
Proceeds from sales of other real estate owned
|
|
2,683
|
|
|
8,801
|
|
|
5,492
|
|
|||
|
Purchases of corporate premises and equipment, net
|
|
(891
|
)
|
|
(1,840
|
)
|
|
(1,140
|
)
|
|||
|
Net cash used in investing activities
|
|
(44,766
|
)
|
|
(31,175
|
)
|
|
(23,106
|
)
|
|||
|
Financing activities:
|
|
|
|
|
|
|
|
|
|
|||
|
Net increase in demand, interest-bearing demand and savings deposits
|
|
61,102
|
|
|
23,025
|
|
|
23,352
|
|
|||
|
Net decrease in time deposits
|
|
(21,334
|
)
|
|
(1,743
|
)
|
|
(4,848
|
)
|
|||
|
Net increase (decrease) in borrowings
|
|
1,595
|
|
|
(2,989
|
)
|
|
(6,692
|
)
|
|||
|
Redemption of preferred stock
|
|
(10,000
|
)
|
|
(10,000
|
)
|
|
—
|
|
|||
|
Issuance of common stock
|
|
200
|
|
|
41
|
|
|
—
|
|
|||
|
Proceeds from exercise of stock options
|
|
1,309
|
|
|
694
|
|
|
409
|
|
|||
|
Cash dividends
|
|
(3,682
|
)
|
|
(4,018
|
)
|
|
(4,088
|
)
|
|||
|
Net cash provided by financing activities
|
|
29,190
|
|
|
5,010
|
|
|
8,133
|
|
|||
|
Net increase (decrease) in cash and cash equivalents
|
|
14,113
|
|
|
1,827
|
|
|
(28,381
|
)
|
|||
|
Cash and cash equivalents at beginning of year
|
|
11,507
|
|
|
9,680
|
|
|
38,061
|
|
|||
|
Cash and cash equivalents at end of year
|
|
$
|
25,620
|
|
|
$
|
11,507
|
|
|
$
|
9,680
|
|
|
Supplemental disclosure
|
|
|
|
|
|
|
|
|
|
|||
|
Interest paid
|
|
$
|
10,385
|
|
|
$
|
11,930
|
|
|
$
|
13,644
|
|
|
Income taxes paid
|
|
8,949
|
|
|
6,955
|
|
|
4,070
|
|
|||
|
Supplemental disclosure of noncash investing and financing activities
|
|
|
|
|
|
|
|
|
|
|||
|
Unrealized gains (losses) on securities available for sale
|
|
$
|
2,085
|
|
|
$
|
6,300
|
|
|
$
|
(1,026
|
)
|
|
Loans transferred to other real estate owned
|
|
(3,866
|
)
|
|
(5,040
|
)
|
|
(5,265
|
)
|
|||
|
Pension adjustment
|
|
(37
|
)
|
|
(860
|
)
|
|
(215
|
)
|
|||
|
Unrealized gains (losses) on cash flow hedging instruments
|
|
1
|
|
|
(368
|
)
|
|
(148
|
)
|
|||
|
•
|
Management believes that the collectibility of the principal is unlikely regardless of delinquency status.
|
|
•
|
The loan is a consumer loan and is 120 days past due.
|
|
•
|
The loan is a non-consumer loan and is 180 days past due, unless the loan is well secured and recovery is probable.
|
|
•
|
The borrower is in bankruptcy, unless the debt has been reaffirmed, is well secured and recovery is probable.
|
|
•
|
Real estate residential mortgage loans carry risks associated with the continued credit-worthiness of the borrower and changes in the value of the collateral.
|
|
•
|
Real estate construction loans carry risks that the project will not be finished according to schedule, the project will not be finished according to budget and the value of the collateral may, at any point in time, be less than the principal amount of the loan. Construction loans also bear the risk that the general contractor, who may or may not be a loan customer, may be unable to finish the construction project as planned because of financial pressure unrelated to the project.
|
|
•
|
Commercial, financial and agricultural loans carry risks associated with the successful operation of a business or a real estate project, in addition to other risks associated with the ownership of real estate, because the repayment of these loans may be dependent upon the profitability and cash flows of the business or project. In addition, there is risk associated with the value of collateral other than real estate which may depreciate over time and cannot be appraised with as much precision.
|
|
•
|
Consumer loans carry risks associated with the continued credit-worthiness of the borrower and the value of the collateral (e.g., rapidly-depreciating assets such as automobiles), or lack thereof. Consumer loans are more likely than real estate loans to be immediately adversely affected by job loss, divorce, illness or personal bankruptcy.
|
|
•
|
Equity lines of credit carry risks associated with the continued credit-worthiness of the borrower and changes in the value of the collateral.
|
|
•
|
Consumer finance loans carry risks associated with the continued credit-worthiness of borrowers who may be unable to meet the credit standards imposed by most traditional automobile financing sources and the value of rapidly-depreciating collateral.
|
|
•
|
Pass rated loans are to persons or business entities with an acceptable financial condition, appropriate collateral margins, appropriate cash flow to service the existing loan, and an appropriate leverage ratio. The borrower has paid all obligations as agreed and it is expected that this type of payment history will continue. When necessary, acceptable personal guarantors support the loan.
|
|
•
|
Special mention loans have a specifically identified weakness in the borrower's operations and in the borrower's ability to generate positive cash flow on a sustained basis. The borrower's recent payment history is characterized by late payments.
|
|
•
|
Substandard loans are considered to have specific and well-defined weaknesses that jeopardize the viability of the Corporation's credit extension. The payment history for the loan has been inconsistent and the expected or projected primary repayment source may be inadequate to service the loan. The estimated net liquidation value of the collateral pledged and/or ability of the personal guarantor(s) to pay the loan may not adequately protect the Corporation. There is a distinct possibility that the Corporation will sustain some loss if the deficiencies associated with the loan are not corrected in the near term. A substandard loan would not automatically meet our definition of impaired unless the loan is significantly past due and the borrower's performance and financial condition provide evidence that it is probable that the Corporation will be unable to collect all amounts due.
|
|
•
|
Substandard nonaccrual loans have the same characteristics as substandard loans; however, they have a non-accrual classification because it is probable that the Corporation will not be able to collect all amounts due.
|
|
•
|
Doubtful rated loans have all the weaknesses inherent in a loan that is classified substandard but with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. The possibility of loss is extremely high.
|
|
•
|
Loss rated loans are not considered collectible under normal circumstances and there is no realistic expectation for any future payment on the loan. Loss rated loans are fully charged off.
|
|
|
|
December 31, 2012
|
||||||||||||||
|
(Dollars in thousands)
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Estimated
Fair Value
|
||||||||
|
U.S. government agencies and corporations
|
|
$
|
24,628
|
|
|
$
|
24
|
|
|
$
|
(3
|
)
|
|
$
|
24,649
|
|
|
Mortgage-backed securities
|
|
2,127
|
|
|
62
|
|
|
—
|
|
|
2,189
|
|
||||
|
Obligations of states and political subdivisions
|
|
116,879
|
|
|
9,069
|
|
|
(73
|
)
|
|
125,875
|
|
||||
|
Preferred stock
|
|
27
|
|
|
77
|
|
|
—
|
|
|
104
|
|
||||
|
|
|
$
|
143,661
|
|
|
$
|
9,232
|
|
|
$
|
(76
|
)
|
|
$
|
152,817
|
|
|
|
|
December 31, 2011
|
||||||||||||||
|
(Dollars in thousands)
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Estimated
Fair Value
|
||||||||
|
U.S. government agencies and corporations
|
|
$
|
15,248
|
|
|
$
|
39
|
|
|
$
|
(4
|
)
|
|
$
|
15,283
|
|
|
Mortgage-backed securities
|
|
2,135
|
|
|
81
|
|
|
—
|
|
|
2,216
|
|
||||
|
Obligations of states and political subdivisions
|
|
120,165
|
|
|
6,998
|
|
|
(84
|
)
|
|
127,079
|
|
||||
|
Preferred stock
|
|
27
|
|
|
41
|
|
|
—
|
|
|
68
|
|
||||
|
|
|
$
|
137,575
|
|
|
$
|
7,159
|
|
|
$
|
(88
|
)
|
|
$
|
144,646
|
|
|
|
|
December 31, 2012
|
|
December 31, 2011
|
||||||||||||
|
(Dollars in thousands)
|
|
Amortized
Cost
|
|
Estimated
Fair Value
|
|
Amortized
Cost
|
|
Estimated
Fair Value
|
||||||||
|
Due in one year or less
|
|
$
|
31,572
|
|
|
$
|
31,859
|
|
|
$
|
29,921
|
|
|
$
|
30,108
|
|
|
Due after one year through five years
|
|
36,573
|
|
|
38,474
|
|
|
32,983
|
|
|
34,169
|
|
||||
|
Due after five years through ten years
|
|
49,159
|
|
|
53,402
|
|
|
47,545
|
|
|
51,021
|
|
||||
|
Due after ten years
|
|
26,330
|
|
|
28,978
|
|
|
27,099
|
|
|
29,280
|
|
||||
|
Preferred stock
|
|
27
|
|
|
104
|
|
|
27
|
|
|
68
|
|
||||
|
|
|
$
|
143,661
|
|
|
$
|
152,817
|
|
|
$
|
137,575
|
|
|
$
|
144,646
|
|
|
|
|
Less Than 12 Months
|
|
12 Months or More
|
|
Total
|
||||||||||||||||||
|
(Dollars in thousands)
|
|
Fair
Value
|
|
Unrealized
Loss
|
|
Fair
Value
|
|
Unrealized
Loss
|
|
Fair
Value
|
|
Unrealized
Loss
|
||||||||||||
|
U.S. government agencies and corporations
|
|
$
|
5,479
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,479
|
|
|
$
|
3
|
|
|
Obligations of states and political subdivisions
|
|
5,804
|
|
|
71
|
|
|
263
|
|
|
2
|
|
|
6,067
|
|
|
73
|
|
||||||
|
Total temporarily impaired securities
|
|
$
|
11,283
|
|
|
$
|
74
|
|
|
$
|
263
|
|
|
$
|
2
|
|
|
$
|
11,546
|
|
|
$
|
76
|
|
|
|
|
Less Than 12 Months
|
|
12 Months or More
|
|
Total
|
||||||||||||||||||
|
(Dollars in thousands)
|
|
Fair
Value
|
|
Unrealized
Loss
|
|
Fair
Value
|
|
Unrealized
Loss
|
|
Fair
Value
|
|
Unrealized
Loss
|
||||||||||||
|
U.S. government agencies and corporations
|
|
$
|
2,064
|
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,064
|
|
|
$
|
4
|
|
|
Obligations of states and political subdivisions
|
|
3,305
|
|
|
35
|
|
|
1,328
|
|
|
49
|
|
|
4,633
|
|
|
84
|
|
||||||
|
Total temporarily impaired securities
|
|
$
|
5,369
|
|
|
$
|
39
|
|
|
$
|
1,328
|
|
|
$
|
49
|
|
|
$
|
6,697
|
|
|
$
|
88
|
|
|
|
|
December 31,
|
||||||
|
(Dollars in thousands)
|
|
2012
|
|
2011
|
||||
|
Real estate – residential mortgage
|
|
$
|
149,257
|
|
|
$
|
147,135
|
|
|
Real estate – construction
|
|
5,062
|
|
|
5,737
|
|
||
|
Commercial, financial and agricultural
1
|
|
205,052
|
|
|
212,235
|
|
||
|
Equity lines
|
|
33,324
|
|
|
33,192
|
|
||
|
Consumer
|
|
5,309
|
|
|
6,057
|
|
||
|
Consumer finance
|
|
278,186
|
|
|
246,305
|
|
||
|
|
|
676,190
|
|
|
650,661
|
|
||
|
Less allowance for loan losses
|
|
(35,907
|
)
|
|
(33,677
|
)
|
||
|
Loans, net
|
|
$
|
640,283
|
|
|
$
|
616,984
|
|
|
|
|
December 31,
|
||||||
|
(Dollars in thousands)
|
|
2012
|
|
2011
|
||||
|
Real estate – residential mortgage
|
|
$
|
1,805
|
|
|
$
|
2,440
|
|
|
Real estate – construction:
|
|
|
|
|
|
|
||
|
Construction lending
1
|
|
—
|
|
|
—
|
|
||
|
Consumer lot lending
1
|
|
—
|
|
|
—
|
|
||
|
Commercial, financial and agricultural:
|
|
|
|
|
|
|
||
|
Commercial real estate lending
|
|
3,426
|
|
|
5,093
|
|
||
|
Land acquisition & development lending
|
|
5,234
|
|
|
—
|
|
||
|
Builder line lending
|
|
15
|
|
|
2,303
|
|
||
|
Commercial business lending
|
|
759
|
|
|
673
|
|
||
|
Equity lines
|
|
31
|
|
|
123
|
|
||
|
Consumer
|
|
191
|
|
|
—
|
|
||
|
Consumer finance
|
|
655
|
|
|
381
|
|
||
|
Total loans on nonaccrual status
|
|
$
|
12,116
|
|
|
$
|
11,013
|
|
|
(Dollars in thousands)
|
|
30-59 Days
Past Due
|
|
60-89 Days
Past Due
|
|
90+ Days
Past Due
|
|
Total Past
Due
|
|
Current
|
|
Total Loans
|
|
90+ Days
Past Due and
Accruing
|
||||||||||||||
|
Real estate – residential mortgage
|
|
$
|
1,402
|
|
|
$
|
456
|
|
|
$
|
641
|
|
|
$
|
2,499
|
|
|
$
|
146,758
|
|
|
$
|
149,257
|
|
|
$
|
—
|
|
|
Real estate – construction:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Construction lending
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,157
|
|
|
3,157
|
|
|
—
|
|
|||||||
|
Consumer lot lending
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,905
|
|
|
1,905
|
|
|
—
|
|
|||||||
|
Commercial, financial and agricultural:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Commercial real estate lending
|
|
7,650
|
|
|
496
|
|
|
324
|
|
|
8,470
|
|
|
111,177
|
|
|
119,647
|
|
|
—
|
|
|||||||
|
Land acquisition & development lending
|
|
—
|
|
|
—
|
|
|
5,234
|
|
|
5,234
|
|
|
28,903
|
|
|
34,137
|
|
|
—
|
|
|||||||
|
Builder line lending
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15,948
|
|
|
15,948
|
|
|
—
|
|
|||||||
|
Commercial business lending
|
|
794
|
|
|
—
|
|
|
40
|
|
|
834
|
|
|
34,486
|
|
|
35,320
|
|
|
—
|
|
|||||||
|
Equity lines
|
|
270
|
|
|
—
|
|
|
22
|
|
|
292
|
|
|
33,032
|
|
|
33,324
|
|
|
—
|
|
|||||||
|
Consumer
|
|
69
|
|
|
—
|
|
|
191
|
|
|
260
|
|
|
5,049
|
|
|
5,309
|
|
|
—
|
|
|||||||
|
Consumer finance
|
|
10,111
|
|
|
2,052
|
|
|
655
|
|
|
12,818
|
|
|
265,368
|
|
|
278,186
|
|
|
—
|
|
|||||||
|
Total
|
|
$
|
20,296
|
|
|
$
|
3,004
|
|
|
$
|
7,107
|
|
|
$
|
30,407
|
|
|
$
|
645,783
|
|
|
$
|
676,190
|
|
|
$
|
—
|
|
|
(Dollars in thousands)
|
|
30-59 Days
Past Due
|
|
60-89 Days
Past Due
|
|
90+ Days Past
Due
|
|
Total Past
Due
|
|
Current
|
|
Total Loans
|
|
90+ Days
Past Due and
Accruing
|
||||||||||||||
|
Real estate – residential mortgage
|
|
$
|
1,270
|
|
|
$
|
1,445
|
|
|
$
|
533
|
|
|
$
|
3,248
|
|
|
$
|
143,887
|
|
|
$
|
147,135
|
|
|
$
|
65
|
|
|
Real estate – construction:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Construction lending
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,084
|
|
|
5,084
|
|
|
—
|
|
|||||||
|
Consumer lot lending
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
653
|
|
|
653
|
|
|
—
|
|
|||||||
|
Commercial, financial and agricultural:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Commercial real estate lending
|
|
986
|
|
|
1,311
|
|
|
—
|
|
|
2,297
|
|
|
114,475
|
|
|
116,772
|
|
|
—
|
|
|||||||
|
Land acquisition and development lending
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
32,645
|
|
|
32,645
|
|
|
—
|
|
|||||||
|
Builder line lending
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17,637
|
|
|
17,637
|
|
|
—
|
|
|||||||
|
Commercial business lending
|
|
480
|
|
|
—
|
|
|
—
|
|
|
480
|
|
|
44,701
|
|
|
45,181
|
|
|
—
|
|
|||||||
|
Equity lines
|
|
69
|
|
|
90
|
|
|
33
|
|
|
192
|
|
|
33,000
|
|
|
33,192
|
|
|
—
|
|
|||||||
|
Consumer
|
|
13
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|
6,044
|
|
|
6,057
|
|
|
3
|
|
|||||||
|
Consumer finance
|
|
5,327
|
|
|
1,041
|
|
|
381
|
|
|
6,749
|
|
|
239,556
|
|
|
246,305
|
|
|
—
|
|
|||||||
|
Total
|
|
$
|
8,145
|
|
|
$
|
3,887
|
|
|
$
|
947
|
|
|
$
|
12,979
|
|
|
$
|
637,682
|
|
|
$
|
650,661
|
|
|
$
|
68
|
|
|
|
|
Year Ended December 31,
|
||||||||||||
|
|
|
2012
|
|
2011
|
||||||||||
|
(Dollars in thousands)
|
|
Number of Loans
|
|
Post-Modification Recorded Investment
|
|
Number of Loans
|
|
Post-Modification Recorded Investment
|
||||||
|
Real estate – residential mortgage – interest reduction
|
|
1
|
|
|
$
|
122
|
|
|
4
|
|
|
$
|
700
|
|
|
Real estate – residential mortgage – interest rate concession
|
|
—
|
|
|
—
|
|
|
3
|
|
|
235
|
|
||
|
Commercial, financial and agricultural:
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial real estate lending – interest reduction
|
|
3
|
|
|
278
|
|
|
1
|
|
|
176
|
|
||
|
Commercial real estate lending – interest rate concession
|
|
6
|
|
|
4,226
|
|
|
7
|
|
|
5,233
|
|
||
|
Commercial real estate lending – principal reduction
|
|
—
|
|
|
—
|
|
|
1
|
|
|
505
|
|
||
|
Builder line lending – interest rate concession
|
|
1
|
|
|
193
|
|
|
8
|
|
|
2,285
|
|
||
|
Commercial business lending – interest rate concession
|
|
—
|
|
|
—
|
|
|
4
|
|
|
652
|
|
||
|
Consumer – interest reduction
|
|
1
|
|
|
108
|
|
|
—
|
|
|
—
|
|
||
|
Total
|
|
12
|
|
|
$
|
4,927
|
|
|
28
|
|
|
$
|
9,786
|
|
|
|
|
Year Ended December 31,
|
||||||||||||
|
|
|
2012
|
|
2011
|
||||||||||
|
(Dollars in thousands)
|
|
Number of Loans
|
|
Recorded Investment
|
|
Number of Loans
|
|
Recorded Investment
|
||||||
|
Real estate – residential mortgage
|
|
1
|
|
|
$
|
84
|
|
|
2
|
|
|
$
|
153
|
|
|
Commercial, financial and agricultural:
|
|
|
|
|
|
|
|
|
||||||
|
Commercial real estate lending
|
|
5
|
|
|
1,386
|
|
|
|
|
—
|
|
|||
|
Builder line lending
|
|
1
|
|
|
88
|
|
|
|
|
—
|
|
|||
|
Consumer
|
|
|
|
—
|
|
|
1
|
|
|
4
|
|
|||
|
Total
|
|
7
|
|
|
$
|
1,558
|
|
|
3
|
|
|
$
|
157
|
|
|
(Dollars in thousands)
|
|
Recorded
Investment in
Loans
|
|
Unpaid
Principal
Balance
|
|
Related
Allowance
|
|
Average
Balance-Impaired
Loans
|
|
Interest
Income
Recognized
|
||||||||||
|
Real estate – residential mortgage
|
|
$
|
2,230
|
|
|
$
|
2,283
|
|
|
$
|
433
|
|
|
$
|
2,266
|
|
|
$
|
124
|
|
|
Commercial, financial and agricultural:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial real estate lending
|
|
7,892
|
|
|
8,190
|
|
|
1,775
|
|
|
8,260
|
|
|
254
|
|
|||||
|
Land acquisition & development lending
|
|
5,234
|
|
|
5,234
|
|
|
1,432
|
|
|
5,443
|
|
|
236
|
|
|||||
|
Builder line lending
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,407
|
|
|
—
|
|
|||||
|
Commercial business lending
|
|
812
|
|
|
817
|
|
|
112
|
|
|
827
|
|
|
13
|
|
|||||
|
Equity lines
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Consumer
|
|
324
|
|
|
324
|
|
|
49
|
|
|
324
|
|
|
16
|
|
|||||
|
Total
|
|
$
|
16,492
|
|
|
$
|
16,848
|
|
|
$
|
3,801
|
|
|
$
|
18,527
|
|
|
$
|
643
|
|
|
(Dollars in thousands)
|
|
Recorded
Investment in
Loans
|
|
Unpaid
Principal
Balance
|
|
Related
Allowance
|
|
Average
Balance-Impaired
Loans
|
|
Interest
Income
Recognized
|
||||||||||
|
Real estate – residential mortgage
|
|
$
|
3,482
|
|
|
$
|
3,698
|
|
|
$
|
657
|
|
|
$
|
3,723
|
|
|
$
|
137
|
|
|
Commercial, financial and agricultural:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial real estate lending
|
|
5,861
|
|
|
5,957
|
|
|
1,464
|
|
|
6,195
|
|
|
102
|
|
|||||
|
Land acquisition & development lending
|
|
5,490
|
|
|
5,814
|
|
|
1,331
|
|
|
6,116
|
|
|
372
|
|
|||||
|
Builder line lending
|
|
2,285
|
|
|
2,285
|
|
|
318
|
|
|
2,397
|
|
|
—
|
|
|||||
|
Commercial business lending
|
|
652
|
|
|
654
|
|
|
161
|
|
|
663
|
|
|
6
|
|
|||||
|
Equity lines
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Consumer
|
|
324
|
|
|
324
|
|
|
49
|
|
|
324
|
|
|
14
|
|
|||||
|
Total
|
|
$
|
18,094
|
|
|
$
|
18,732
|
|
|
$
|
3,980
|
|
|
$
|
19,418
|
|
|
$
|
631
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
(Dollars in thousands)
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Balance at the beginning of year
|
|
$
|
33,677
|
|
|
$
|
28,840
|
|
|
$
|
24,027
|
|
|
Provision charged to operations
|
|
12,405
|
|
|
14,160
|
|
|
14,959
|
|
|||
|
Loans charged off
|
|
(13,497
|
)
|
|
(12,177
|
)
|
|
(12,330
|
)
|
|||
|
Recoveries of loans previously charged off
|
|
3,322
|
|
|
2,854
|
|
|
2,184
|
|
|||
|
Balance at the end of year
|
|
$
|
35,907
|
|
|
$
|
33,677
|
|
|
$
|
28,840
|
|
|
(Dollars in thousands)
|
|
Real Estate
Residential
Mortgage
|
|
Real Estate
Construction
|
|
Commercial,
Financial &
Agricultural
|
|
Equity Lines
|
|
Consumer
|
|
Consumer
Finance
|
|
Total
|
||||||||||||||
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Balance at the beginning of year
|
|
$
|
2,379
|
|
|
$
|
480
|
|
|
$
|
10,040
|
|
|
$
|
912
|
|
|
$
|
319
|
|
|
$
|
19,547
|
|
|
$
|
33,677
|
|
|
Provision charged to operations
|
|
737
|
|
|
(56
|
)
|
|
1,737
|
|
|
53
|
|
|
94
|
|
|
9,840
|
|
|
12,405
|
|
|||||||
|
Loans charged off
|
|
(793
|
)
|
|
—
|
|
|
(2,074
|
)
|
|
(159
|
)
|
|
(337
|
)
|
|
(10,134
|
)
|
|
(13,497
|
)
|
|||||||
|
Recoveries of loans previously charged off
|
|
35
|
|
|
—
|
|
|
121
|
|
|
79
|
|
|
207
|
|
|
2,880
|
|
|
3,322
|
|
|||||||
|
Ending balance
|
|
$
|
2,358
|
|
|
$
|
424
|
|
|
$
|
9,824
|
|
|
$
|
885
|
|
|
$
|
283
|
|
|
$
|
22,133
|
|
|
$
|
35,907
|
|
|
Ending balance: individually evaluated for impairment
|
|
$
|
433
|
|
|
$
|
—
|
|
|
$
|
3,319
|
|
|
$
|
—
|
|
|
$
|
49
|
|
|
$
|
—
|
|
|
$
|
3,801
|
|
|
Ending balance: collectively evaluated for impairment
|
|
$
|
1,925
|
|
|
$
|
424
|
|
|
$
|
6,505
|
|
|
$
|
885
|
|
|
$
|
234
|
|
|
$
|
22,133
|
|
|
$
|
32,106
|
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Ending balance
|
|
$
|
149,257
|
|
|
$
|
5,062
|
|
|
$
|
205,052
|
|
|
$
|
33,324
|
|
|
$
|
5,309
|
|
|
$
|
278,186
|
|
|
$
|
676,190
|
|
|
Ending balance: individually evaluated for impairment
|
|
$
|
2,230
|
|
|
$
|
—
|
|
|
$
|
13,938
|
|
|
$
|
—
|
|
|
$
|
324
|
|
|
$
|
—
|
|
|
$
|
16,492
|
|
|
Ending balance: collectively evaluated for impairment
|
|
$
|
147,027
|
|
|
$
|
5,062
|
|
|
$
|
191,114
|
|
|
$
|
33,324
|
|
|
$
|
4,985
|
|
|
$
|
278,186
|
|
|
$
|
659,698
|
|
|
(Dollars in thousands)
|
|
Real Estate
Residential
Mortgage
|
|
Real Estate
Construction
|
|
Commercial,
Financial &
Agricultural
|
|
Equity Lines
|
|
Consumer
|
|
Consumer
Finance
|
|
Total
|
||||||||||||||
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Balance at the beginning of year
|
|
$
|
1,442
|
|
|
$
|
581
|
|
|
$
|
8,688
|
|
|
$
|
380
|
|
|
$
|
307
|
|
|
$
|
17,442
|
|
|
$
|
28,840
|
|
|
Provision charged to operations
|
|
1,935
|
|
|
(101
|
)
|
|
3,745
|
|
|
572
|
|
|
209
|
|
|
7,800
|
|
|
14,160
|
|
|||||||
|
Loans charged off
|
|
(1,096
|
)
|
|
—
|
|
|
(2,566
|
)
|
|
(52
|
)
|
|
(319
|
)
|
|
(8,144
|
)
|
|
(12,177
|
)
|
|||||||
|
Recoveries of loans previously charged off
|
|
98
|
|
|
—
|
|
|
173
|
|
|
12
|
|
|
122
|
|
|
2,449
|
|
|
2,854
|
|
|||||||
|
Ending balance
|
|
$
|
2,379
|
|
|
$
|
480
|
|
|
$
|
10,040
|
|
|
$
|
912
|
|
|
$
|
319
|
|
|
$
|
19,547
|
|
|
$
|
33,677
|
|
|
Ending balance: individually evaluated for impairment
|
|
$
|
657
|
|
|
$
|
—
|
|
|
$
|
3,274
|
|
|
$
|
—
|
|
|
$
|
49
|
|
|
$
|
—
|
|
|
$
|
3,980
|
|
|
Ending balance: collectively evaluated for impairment
|
|
$
|
1,722
|
|
|
$
|
480
|
|
|
$
|
6,766
|
|
|
$
|
912
|
|
|
$
|
270
|
|
|
$
|
19,547
|
|
|
$
|
29,697
|
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Ending balance
|
|
$
|
147,135
|
|
|
$
|
5,737
|
|
|
$
|
212,235
|
|
|
$
|
33,192
|
|
|
$
|
6,057
|
|
|
$
|
246,305
|
|
|
$
|
650,661
|
|
|
Ending balance: individually evaluated for impairment
|
|
$
|
3,482
|
|
|
$
|
—
|
|
|
$
|
14,288
|
|
|
$
|
—
|
|
|
$
|
324
|
|
|
$
|
—
|
|
|
$
|
18,094
|
|
|
Ending balance: collectively evaluated for impairment
|
|
$
|
143,653
|
|
|
$
|
5,737
|
|
|
$
|
197,947
|
|
|
$
|
33,192
|
|
|
$
|
5,733
|
|
|
$
|
246,305
|
|
|
$
|
632,567
|
|
|
(Dollars in thousands)
|
|
Pass
|
|
Special
Mention
|
|
Substandard
|
|
Substandard
Nonaccrual
|
|
Total
1
|
||||||||||
|
Real estate – residential mortgage
|
|
$
|
143,947
|
|
|
$
|
1,374
|
|
|
$
|
2,131
|
|
|
$
|
1,805
|
|
|
$
|
149,257
|
|
|
Real estate – construction:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Construction lending
|
|
228
|
|
|
—
|
|
|
2,929
|
|
|
—
|
|
|
3,157
|
|
|||||
|
Consumer lot lending
|
|
1,905
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,905
|
|
|||||
|
Commercial, financial and agricultural:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial real estate lending
|
|
102,472
|
|
|
2,776
|
|
|
10,973
|
|
|
3,426
|
|
|
119,647
|
|
|||||
|
Land acquisition & development lending
|
|
19,422
|
|
|
1,789
|
|
|
7,692
|
|
|
5,234
|
|
|
34,137
|
|
|||||
|
Builder line lending
|
|
13,469
|
|
|
1,926
|
|
|
538
|
|
|
15
|
|
|
15,948
|
|
|||||
|
Commercial business lending
|
|
32,330
|
|
|
187
|
|
|
2,044
|
|
|
759
|
|
|
35,320
|
|
|||||
|
Equity lines
|
|
31,199
|
|
|
1,327
|
|
|
767
|
|
|
31
|
|
|
33,324
|
|
|||||
|
Consumer
|
|
4,746
|
|
|
3
|
|
|
369
|
|
|
191
|
|
|
5,309
|
|
|||||
|
|
|
$
|
349,718
|
|
|
$
|
9,382
|
|
|
$
|
27,443
|
|
|
$
|
11,461
|
|
|
$
|
398,004
|
|
|
(Dollars in thousands)
|
|
Performing
|
|
Non-Performing
|
|
Total
|
||||||
|
Consumer finance
|
|
$
|
277,531
|
|
|
$
|
655
|
|
|
$
|
278,186
|
|
|
(Dollars in thousands)
|
|
Pass
|
|
Special
Mention
|
|
Substandard
|
|
Substandard
Nonaccrual
|
|
Total
1
|
||||||||||
|
Real estate – residential mortgage
|
|
$
|
140,304
|
|
|
$
|
1,261
|
|
|
$
|
3,130
|
|
|
$
|
2,440
|
|
|
$
|
147,135
|
|
|
Real estate – construction:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Construction lending
|
|
2,214
|
|
|
—
|
|
|
2,870
|
|
|
—
|
|
|
5,084
|
|
|||||
|
Consumer lot lending
|
|
653
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
653
|
|
|||||
|
Commercial, financial and agricultural:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Commercial real estate lending
|
|
96,773
|
|
|
5,413
|
|
|
9,493
|
|
|
5,093
|
|
|
116,772
|
|
|||||
|
Land acquisition & development lending
|
|
13,605
|
|
|
9,939
|
|
|
9,101
|
|
|
—
|
|
|
32,645
|
|
|||||
|
Builder line lending
|
|
12,480
|
|
|
1,434
|
|
|
1,420
|
|
|
2,303
|
|
|
17,637
|
|
|||||
|
Commercial business lending
|
|
41,590
|
|
|
2,001
|
|
|
917
|
|
|
673
|
|
|
45,181
|
|
|||||
|
Equity lines
|
|
31,935
|
|
|
298
|
|
|
836
|
|
|
123
|
|
|
33,192
|
|
|||||
|
Consumer
|
|
5,271
|
|
|
10
|
|
|
776
|
|
|
—
|
|
|
6,057
|
|
|||||
|
|
|
$
|
344,825
|
|
|
$
|
20,356
|
|
|
$
|
28,543
|
|
|
$
|
10,632
|
|
|
$
|
404,356
|
|
|
(Dollars in thousands)
|
|
Performing
|
|
Non-Performing
|
|
Total
|
||||||
|
Consumer finance
|
|
$
|
245,924
|
|
|
$
|
381
|
|
|
$
|
246,305
|
|
|
|
|
Year Ended December 31,
|
||||||
|
(Dollars in thousands)
|
|
2012
|
|
2011
|
||||
|
Balance at the beginning of year, gross
|
|
$
|
9,986
|
|
|
$
|
14,653
|
|
|
Transfers from loans
|
|
3,866
|
|
|
5,040
|
|
||
|
Capitalized costs
|
|
205
|
|
|
—
|
|
||
|
Charge-offs
|
|
(1,240
|
)
|
|
(963
|
)
|
||
|
Sales proceeds
|
|
(2,683
|
)
|
|
(8,801
|
)
|
||
|
Gain on disposition
|
|
39
|
|
|
57
|
|
||
|
Balance at the end of year, gross
|
|
10,173
|
|
|
9,986
|
|
||
|
Less allowance for losses
|
|
(3,937
|
)
|
|
(3,927
|
)
|
||
|
Balance at the end of year, net
|
|
$
|
6,236
|
|
|
$
|
6,059
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
(Dollars in thousands)
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Balance at the beginning of year
|
|
$
|
3,927
|
|
|
$
|
3,979
|
|
|
$
|
2,402
|
|
|
Provision for losses
|
|
1,250
|
|
|
911
|
|
|
2,180
|
|
|||
|
Charge-offs, net
|
|
(1,240
|
)
|
|
(963
|
)
|
|
(603
|
)
|
|||
|
Balance at the end of year
|
|
$
|
3,937
|
|
|
$
|
3,927
|
|
|
$
|
3,979
|
|
|
|
|
December 31,
|
||||||
|
(Dollars in thousands)
|
|
2012
|
|
2011
|
||||
|
Land
|
|
$
|
6,506
|
|
|
$
|
6,506
|
|
|
Buildings
|
|
25,604
|
|
|
25,967
|
|
||
|
Equipment, furniture and fixtures
|
|
24,096
|
|
|
23,032
|
|
||
|
|
|
56,206
|
|
|
55,505
|
|
||
|
Less accumulated depreciation
|
|
(29,123
|
)
|
|
(27,043
|
)
|
||
|
|
|
$
|
27,083
|
|
|
$
|
28,462
|
|
|
|
|
December 31,
|
||||||
|
(Dollars in thousands)
|
|
2012
|
|
2011
|
||||
|
Certificates of deposit, $100 or more
|
|
$
|
138,560
|
|
|
$
|
148,617
|
|
|
Other time deposits
|
|
148,049
|
|
|
159,326
|
|
||
|
|
|
$
|
286,609
|
|
|
$
|
307,943
|
|
|
(Dollars in thousands)
|
|
|
||
|
2013
|
|
$
|
136,234
|
|
|
2014
|
|
59,092
|
|
|
|
2015
|
|
47,656
|
|
|
|
2016
|
|
17,053
|
|
|
|
2017
|
|
7,530
|
|
|
|
Thereafter
|
|
19,044
|
|
|
|
|
|
$
|
286,609
|
|
|
|
|
December 31,
|
||||||
|
(Dollars in thousands)
|
|
2012
|
|
2011
|
||||
|
Customer repurchase agreements
1
|
|
$
|
9,139
|
|
|
$
|
4,644
|
|
|
Federal Reserve Bank discount window
2
|
|
—
|
|
|
—
|
|
||
|
FHLB advances
3
|
|
—
|
|
|
—
|
|
||
|
Federal funds purchased
4
|
|
—
|
|
|
2,900
|
|
||
|
Balance outstanding at year end
|
|
$
|
9,139
|
|
|
$
|
7,544
|
|
|
Maximum balance at any month end during the year
|
|
$
|
22,383
|
|
|
$
|
7,750
|
|
|
Average balance for the year
|
|
$
|
8,704
|
|
|
$
|
5,831
|
|
|
Weighted average rate for the year
|
|
0.46
|
%
|
|
0.69
|
%
|
||
|
Weighted average rate on borrowings at year end
|
|
0.50
|
%
|
|
0.56
|
%
|
||
|
Estimated fair value at year end
|
|
$
|
9,139
|
|
|
$
|
7,544
|
|
|
2
|
Short-term borrowings through the Federal Reserve Bank's discount window lending programs, which are secured by a loan-specific lien on certain qualifying loans. At December 31,
2012
and
2011
there were no short-term borrowings from the Federal Reserve Bank.
|
|
3
|
Short-term borrowings from the FHLB secured by a blanket floating lien on certain loans secured by 1-4 family residential properties. At December 31,
2012
and
2011
there were no short-term FHLB advances outstanding.
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|||
|
Balance Outstanding at December 31, 2012
|
|
Interest Rate
|
|
Maturity Date
|
|
Next
Conversion
Option Date
|
|||
|
Fixed Rate Hybrid Advances
|
|
|
|
|
|
|
|||
|
|
$7,500
|
|
|
3.39
|
%
|
|
08/10/15
|
|
|
|
|
$7,500
|
|
|
0.80
|
|
|
08/30/16
|
|
|
|
|
$2,500
|
|
|
1.28
|
|
|
08/30/18
|
|
|
|
Convertible Advances
|
|
|
|
|
|
|
|
||
|
|
$5,000
|
|
|
3.95
|
|
|
11/17/14
|
|
02/19/13
|
|
|
$7,500
|
|
|
3.69
|
|
|
11/28/14
|
|
02/28/13
|
|
|
$7,500
|
|
|
3.70
|
|
|
10/19/17
|
|
01/22/13
|
|
|
$5,000
|
|
|
4.06
|
|
|
10/25/17
|
|
01/25/13
|
|
|
$5,000
|
|
|
2.93
|
|
|
11/27/17
|
|
02/27/13
|
|
|
$5,000
|
|
|
3.59
|
|
|
06/06/18
|
|
|
|
(Dollars in thousands)
|
|
Fixed Rate
|
|
Floating Rate
|
|
Total
|
||||||
|
2013
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
2014
|
|
12,500
|
|
|
—
|
|
|
12,500
|
|
|||
|
2015
|
|
7,500
|
|
|
—
|
|
|
7,500
|
|
|||
|
2016
|
|
7,500
|
|
|
75,487
|
|
|
82,987
|
|
|||
|
2017
|
|
17,500
|
|
|
—
|
|
|
17,500
|
|
|||
|
Thereafter
|
|
7,500
|
|
|
5,000
|
|
|
12,500
|
|
|||
|
|
|
$
|
52,500
|
|
|
$
|
80,487
|
|
|
$
|
132,987
|
|
|
|
|
December 31,
|
||||||||||
|
(Dollars in thousands)
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Net unrealized gains on securities
|
|
$
|
5,951
|
|
|
$
|
4,596
|
|
|
$
|
501
|
|
|
Net unrecognized loss on cash flow hedges
|
|
(313
|
)
|
|
(314
|
)
|
|
(91
|
)
|
|||
|
Net unrecognized losses on defined benefit plan
|
|
(922
|
)
|
|
(898
|
)
|
|
(339
|
)
|
|||
|
Total cumulative other comprehensive income
|
|
$
|
4,716
|
|
|
$
|
3,384
|
|
|
$
|
71
|
|
|
(Dollars in thousands)
|
|
Unrealized Loss on Cash Flow Hedging Instruments
|
|
Unrealized Holding Gains on Securities
|
|
Defined Benefit Pension Plan Assets and Benefit Obligations
|
|
Total
|
||||||||
|
Balance at December 31, 2011
|
|
$
|
(314
|
)
|
|
$
|
4,596
|
|
|
$
|
(898
|
)
|
|
$
|
3,384
|
|
|
Net change for the twelve months ended December 31, 2012
|
|
1
|
|
|
1,355
|
|
|
(24
|
)
|
|
1,332
|
|
||||
|
Balance at December 31, 2012
|
|
$
|
(313
|
)
|
|
$
|
5,951
|
|
|
$
|
(922
|
)
|
|
$
|
4,716
|
|
|
(Dollars in thousands)
|
|
Unrealized Loss on Cash Flow Hedging Instruments
|
|
Unrealized Holding Gains on Securities
|
|
Defined Benefit Pension Plan Assets and Benefit Obligations
|
|
Total
|
||||||||
|
Balance at December 31, 2010
|
|
$
|
(91
|
)
|
|
$
|
501
|
|
|
$
|
(339
|
)
|
|
$
|
71
|
|
|
Net change for the twelve months ended December 31, 2011
|
|
(223
|
)
|
|
4,095
|
|
|
(559
|
)
|
|
3,313
|
|
||||
|
Balance at December 31, 2011
|
|
$
|
(314
|
)
|
|
$
|
4,596
|
|
|
$
|
(898
|
)
|
|
$
|
3,384
|
|
|
(Dollars in thousands)
|
|
Unrealized Loss on Cash Flow Hedging Instruments
|
|
Unrealized Holding Gains (Losses) on Securities
|
|
Defined Benefit Pension Plan Assets and Benefit Obligations
|
|
Total
|
||||||||
|
Balance at December 31, 2009
|
|
$
|
—
|
|
|
$
|
1,168
|
|
|
$
|
(200
|
)
|
|
$
|
968
|
|
|
Net change for the twelve months ended December 31, 2010
|
|
(91
|
)
|
|
(667
|
)
|
|
(139
|
)
|
|
(897
|
)
|
||||
|
Balance at December 31, 2010
|
|
$
|
(91
|
)
|
|
$
|
501
|
|
|
$
|
(339
|
)
|
|
$
|
71
|
|
|
(Dollars in thousands)
|
|
Twelve Months Ended December 31, 2012
|
||||||||||
|
|
|
Pre-Tax
|
|
Tax Expense
(Benefit)
|
|
Net-of-Tax
|
||||||
|
Defined benefit pension plan:
|
|
|
|
|
|
|
||||||
|
Net loss
|
|
$
|
31
|
|
|
$
|
11
|
|
|
$
|
20
|
|
|
Amortization of prior service costs
|
|
(68
|
)
|
|
(24
|
)
|
|
(44
|
)
|
|||
|
Defined benefit pension plan assets and benefit obligations, net
|
|
(37
|
)
|
|
(13
|
)
|
|
(24
|
)
|
|||
|
Unrealized loss on cash flow hedging instruments
|
|
1
|
|
|
—
|
|
|
1
|
|
|||
|
Unrealized holding gains on securities
|
|
2,085
|
|
|
730
|
|
|
1,355
|
|
|||
|
Total increase in other comprehensive income
|
|
$
|
2,049
|
|
|
$
|
717
|
|
|
$
|
1,332
|
|
|
(Dollars in thousands)
|
|
Twelve Months Ended December 31, 2011
|
||||||||||
|
|
|
Pre-Tax
|
|
Tax Expense
(Benefit)
|
|
Net-of-Tax
|
||||||
|
Defined benefit pension plan:
|
|
|
|
|
|
|
||||||
|
Net loss
|
|
$
|
(788
|
)
|
|
$
|
(276
|
)
|
|
$
|
(512
|
)
|
|
Amortization of net obligation at transition
|
|
(4
|
)
|
|
(1
|
)
|
|
(3
|
)
|
|||
|
Amortization of prior service costs
|
|
(68
|
)
|
|
(24
|
)
|
|
(44
|
)
|
|||
|
Defined benefit pension plan assets and benefit obligations, net
|
|
(860
|
)
|
|
(301
|
)
|
|
(559
|
)
|
|||
|
Unrealized loss on cash flow hedging instruments
|
|
(368
|
)
|
|
(145
|
)
|
|
(223
|
)
|
|||
|
Unrealized holding gains on securities
|
|
6,300
|
|
|
2,205
|
|
|
4,095
|
|
|||
|
Total increase in other comprehensive income
|
|
$
|
5,072
|
|
|
$
|
1,759
|
|
|
$
|
3,313
|
|
|
(Dollars in thousands)
|
|
Twelve Months Ended December 31, 2010
|
||||||||||
|
|
|
Pre-Tax
|
|
Tax Expense
(Benefit)
|
|
Net-of-Tax
|
||||||
|
Defined benefit pension plan:
|
|
|
|
|
|
|
||||||
|
Net loss
|
|
$
|
(142
|
)
|
|
$
|
(50
|
)
|
|
$
|
(92
|
)
|
|
Amortization of net obligation at transition
|
|
(5
|
)
|
|
(2
|
)
|
|
(3
|
)
|
|||
|
Amortization of prior service costs
|
|
(68
|
)
|
|
(24
|
)
|
|
(44
|
)
|
|||
|
Defined benefit pension plan assets and benefit obligations, net
|
|
(215
|
)
|
|
(76
|
)
|
|
(139
|
)
|
|||
|
Unrealized loss on cash flow hedging instruments
|
|
(148
|
)
|
|
(57
|
)
|
|
(91
|
)
|
|||
|
Unrealized holding losses on securities
|
|
(1,026
|
)
|
|
(359
|
)
|
|
(667
|
)
|
|||
|
Total decrease in other comprehensive income
|
|
$
|
(1,389
|
)
|
|
$
|
(492
|
)
|
|
$
|
(897
|
)
|
|
|
|
December 31,
|
||||||||||
|
(Dollars in thousands)
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Net income
|
|
$
|
16,382
|
|
|
$
|
12,976
|
|
|
$
|
8,110
|
|
|
Accumulated dividends on Series A Preferred Stock
|
|
(139
|
)
|
|
(850
|
)
|
|
(1,000
|
)
|
|||
|
Amortization of Series A Preferred Stock discount
|
|
(172
|
)
|
|
(333
|
)
|
|
(149
|
)
|
|||
|
Net income available to common shareholders
|
|
$
|
16,071
|
|
|
$
|
11,793
|
|
|
$
|
6,961
|
|
|
Weighted average number of common shares used in earnings per common share—basic
|
|
3,215,049
|
|
|
3,135,645
|
|
|
3,085,025
|
|
|||
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
|
|||
|
Stock option awards and warrant
|
|
90,853
|
|
|
36,632
|
|
|
18,444
|
|
|||
|
Weighted average number of common shares used in earnings per common share—assuming dilution
|
|
3,305,902
|
|
|
3,172,277
|
|
|
3,103,469
|
|
|||
|
|
|
Year Ended December 31,
|
||||||||||
|
(Dollars in thousands)
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Current taxes
|
|
$
|
8,494
|
|
|
$
|
7,076
|
|
|
$
|
5,202
|
|
|
Deferred taxes
|
|
(848
|
)
|
|
(1,341
|
)
|
|
(2,253
|
)
|
|||
|
|
|
$
|
7,646
|
|
|
$
|
5,735
|
|
|
$
|
2,949
|
|
|
|
|
Year Ended December 31,
|
|||||||||||||||||||
|
(Dollars in thousands)
|
|
2012
|
|
Percent of
Pre-tax
Income
|
|
2011
|
|
Percent of
Pre-tax
Income
|
|
2010
|
|
Percent of
Pre-tax
Income
|
|||||||||
|
Income tax computed at federal statutory rates
|
|
$
|
8,410
|
|
|
35.0
|
%
|
|
$
|
6,362
|
|
|
34.0
|
%
|
|
$
|
3,760
|
|
|
34.0
|
%
|
|
Tax effect of exclusion of interest income on obligations of states and political subdivisions
|
|
(1,631
|
)
|
|
(6.8
|
)
|
|
(1,652
|
)
|
|
(8.8
|
)
|
|
(1,516
|
)
|
|
(13.7
|
)
|
|||
|
Reduction of interest expense incurred to carry tax-exempt assets
|
|
78
|
|
|
0.3
|
|
|
98
|
|
|
0.5
|
|
|
100
|
|
|
0.9
|
|
|||
|
State income taxes, net of federal tax benefit
|
|
1,133
|
|
|
4.7
|
|
|
1,114
|
|
|
6.0
|
|
|
787
|
|
|
7.1
|
|
|||
|
Tax effect of dividends-received deduction on preferred stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
(0.1
|
)
|
|||
|
Compensation in excess of deductible limits
|
|
—
|
|
|
—
|
|
|
41
|
|
|
0.2
|
|
|
—
|
|
|
—
|
|
|||
|
Tax credits
|
|
(225
|
)
|
|
(0.9
|
)
|
|
(180
|
)
|
|
(1.0
|
)
|
|
(135
|
)
|
|
(1.2
|
)
|
|||
|
Other
|
|
(119
|
)
|
|
(0.5
|
)
|
|
(48
|
)
|
|
(0.3
|
)
|
|
(42
|
)
|
|
(0.3
|
)
|
|||
|
|
|
$
|
7,646
|
|
|
31.8
|
%
|
|
$
|
5,735
|
|
|
30.6
|
%
|
|
$
|
2,949
|
|
|
26.7
|
%
|
|
|
|
December 31,
|
||||||
|
(Dollars in thousands)
|
|
2012
|
|
2011
|
||||
|
Deferred tax asset
|
|
|
|
|
||||
|
Allowance for loan losses and OREO losses
|
|
$
|
15,036
|
|
|
$
|
14,128
|
|
|
Reserve for indemnification losses
|
|
795
|
|
|
647
|
|
||
|
OREO expenses
|
|
226
|
|
|
381
|
|
||
|
Deferred compensation
|
|
2,049
|
|
|
1,916
|
|
||
|
Other-than-temporary impairment of Fannie Mae and Freddie Mac preferred stock
|
|
614
|
|
|
614
|
|
||
|
Share-based compensation
|
|
340
|
|
|
331
|
|
||
|
Interest on nonaccrual loans
|
|
244
|
|
|
119
|
|
||
|
Defined benefit plan
|
|
156
|
|
|
165
|
|
||
|
Cash flow hedges
|
|
200
|
|
|
201
|
|
||
|
Other
|
|
1,284
|
|
|
1,240
|
|
||
|
Deferred tax asset
|
|
20,944
|
|
|
19,742
|
|
||
|
Deferred tax liability
|
|
|
|
|
|
|
||
|
Goodwill and other intangible assets
|
|
(2,794
|
)
|
|
(2,509
|
)
|
||
|
Depreciation
|
|
(59
|
)
|
|
(3
|
)
|
||
|
Net unrealized gain on securities available for sale
|
|
(3,205
|
)
|
|
(2,475
|
)
|
||
|
Deferred tax liability
|
|
(6,058
|
)
|
|
(4,987
|
)
|
||
|
Net deferred tax asset
|
|
$
|
14,886
|
|
|
$
|
14,755
|
|
|
|
|
December 31,
|
||||||||||
|
(Dollars in thousands)
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Change in benefit obligation
|
|
|
|
|
|
|
||||||
|
Projected benefit obligation, beginning
|
|
$
|
8,768
|
|
|
$
|
7,915
|
|
|
$
|
6,816
|
|
|
Service cost
|
|
636
|
|
|
611
|
|
|
531
|
|
|||
|
Interest cost
|
|
395
|
|
|
438
|
|
|
397
|
|
|||
|
Actuarial loss
|
|
505
|
|
|
154
|
|
|
523
|
|
|||
|
Benefits paid
|
|
(246
|
)
|
|
(350
|
)
|
|
(352
|
)
|
|||
|
Projected benefit obligation, ending
|
|
$
|
10,058
|
|
|
$
|
8,768
|
|
|
$
|
7,915
|
|
|
Change in plan assets
|
|
|
|
|
|
|
|
|
|
|||
|
Fair value of plan assets, beginning
|
|
$
|
8,295
|
|
|
$
|
7,261
|
|
|
$
|
6,385
|
|
|
Actual return on plan assets
|
|
1,063
|
|
|
(116
|
)
|
|
828
|
|
|||
|
Employer contributions
|
|
500
|
|
|
1,500
|
|
|
400
|
|
|||
|
Benefits paid
|
|
(246
|
)
|
|
(350
|
)
|
|
(352
|
)
|
|||
|
Fair value of plan assets, ending
|
|
$
|
9,612
|
|
|
$
|
8,295
|
|
|
$
|
7,261
|
|
|
Funded status
|
|
$
|
(446
|
)
|
|
$
|
(473
|
)
|
|
$
|
(654
|
)
|
|
Amounts recognized as an other liability
|
|
$
|
(446
|
)
|
|
$
|
(473
|
)
|
|
$
|
(654
|
)
|
|
Amounts recognized in accumulated other comprehensive income
|
|
|
|
|
|
|
|
|
|
|||
|
Net loss
|
|
$
|
2,495
|
|
|
$
|
2,525
|
|
|
$
|
1,738
|
|
|
Net obligation at transition
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|||
|
Prior service cost
|
|
(1,077
|
)
|
|
(1,144
|
)
|
|
(1,212
|
)
|
|||
|
Deferred taxes
|
|
(496
|
)
|
|
(483
|
)
|
|
(183
|
)
|
|||
|
Total recognized in accumulated other comprehensive income
|
|
$
|
922
|
|
|
$
|
898
|
|
|
$
|
339
|
|
|
Weighted-average assumptions for benefit obligation at valuation date
|
|
|
|
|
|
|
|
|
|
|||
|
Discount rate
|
|
4.0
|
%
|
|
4.5
|
%
|
|
5.5
|
%
|
|||
|
Expected return on plan assets
|
|
8.0
|
|
|
8.0
|
|
|
8.0
|
|
|||
|
Rate of compensation increase
|
|
3.0
|
|
|
4.0
|
|
|
4.0
|
|
|||
|
|
|
Year Ended December 31,
|
||||||||||
|
(Dollars in thousands)
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Components of net periodic benefit cost
|
|
|
|
|
|
|
||||||
|
Service cost
|
|
$
|
636
|
|
|
$
|
611
|
|
|
$
|
531
|
|
|
Interest cost
|
|
395
|
|
|
438
|
|
|
397
|
|
|||
|
Expected return on plan assets
|
|
(633
|
)
|
|
(581
|
)
|
|
(495
|
)
|
|||
|
Amortization of prior service cost
|
|
(68
|
)
|
|
(68
|
)
|
|
(68
|
)
|
|||
|
Amortization of net obligation at transition
|
|
—
|
|
|
(4
|
)
|
|
(5
|
)
|
|||
|
Recognized net actuarial loss
|
|
106
|
|
|
63
|
|
|
48
|
|
|||
|
Net periodic benefit cost
|
|
436
|
|
|
459
|
|
|
408
|
|
|||
|
Other changes in plan assets and benefit obligations recognized in other comprehensive income
|
|
|
|
|
|
|
|
|
|
|||
|
Net loss (gain)
|
|
(31
|
)
|
|
788
|
|
|
142
|
|
|||
|
Amortization of net obligation at transition
|
|
—
|
|
|
4
|
|
|
5
|
|
|||
|
Amortization of prior service costs
|
|
68
|
|
|
68
|
|
|
68
|
|
|||
|
Deferred taxes
|
|
(13
|
)
|
|
(301
|
)
|
|
(76
|
)
|
|||
|
Total recognized in accumulated other comprehensive income
|
|
24
|
|
|
559
|
|
|
139
|
|
|||
|
Total recognized in net periodic benefit cost and other comprehensive income
|
|
$
|
460
|
|
|
$
|
1,018
|
|
|
$
|
547
|
|
|
|
|
January 1,
|
|||||||
|
|
|
2012
|
|
2011
|
|
2010
|
|||
|
Weighted-average assumptions for net periodic benefit cost as of
|
|
|
|
|
|
|
|||
|
Discount rate
|
|
4.5
|
%
|
|
5.5
|
%
|
|
6.0
|
%
|
|
Expected return on plan assets
|
|
8.0
|
|
|
8.0
|
|
|
8.0
|
|
|
Rate of compensation increase
|
|
3.0
|
|
|
4.0
|
|
|
4.0
|
|
|
(Dollars in thousands)
|
|
|
||
|
2013
|
|
$
|
167
|
|
|
2014
|
|
760
|
|
|
|
2015
|
|
234
|
|
|
|
2016
|
|
717
|
|
|
|
2017
|
|
509
|
|
|
|
2018 – 2022
|
|
3,656
|
|
|
|
|
|
$
|
6,043
|
|
|
|
|
December 31,
|
||||
|
|
|
2012
|
|
2011
|
||
|
Mutual funds-fixed income
|
|
39
|
%
|
|
40
|
%
|
|
Mutual funds-equity
|
|
61
|
|
|
60
|
|
|
Cash and equivalents
|
|
*
|
|
|
*
|
|
|
|
|
100
|
%
|
|
100
|
%
|
|
|
|
December 31, 2012
|
||||||||||||
|
|
|
Fair Value Measurements Using
|
|
Assets at Fair
Value
|
||||||||||
|
(Dollars in thousands)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|||||||
|
Mutual funds-fixed income
1
|
|
$
|
3,735
|
|
|
—
|
|
|
—
|
|
|
$
|
3,735
|
|
|
Mutual funds-equity
2
|
|
5,867
|
|
|
—
|
|
|
—
|
|
|
5,867
|
|
||
|
Cash and equivalents
3
|
|
10
|
|
|
—
|
|
|
—
|
|
|
10
|
|
||
|
Total pension assets
|
|
$
|
9,612
|
|
|
—
|
|
|
—
|
|
|
$
|
9,612
|
|
|
|
|
December 31, 2011
|
||||||||||||
|
|
|
Fair Value Measurements Using
|
|
Assets at Fair
Value
|
||||||||||
|
(Dollars in thousands)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|||||||
|
Mutual funds-fixed income
1
|
|
$
|
3,306
|
|
|
—
|
|
|
—
|
|
|
$
|
3,306
|
|
|
Mutual funds-equity
2
|
|
4,983
|
|
|
—
|
|
|
—
|
|
|
4,983
|
|
||
|
Cash and equivalents
3
|
|
6
|
|
|
—
|
|
|
—
|
|
|
6
|
|
||
|
Total pension assets
|
|
$
|
8,295
|
|
|
—
|
|
|
—
|
|
|
$
|
8,295
|
|
|
1
|
This category includes investments in mutual funds focused on fixed income securities with both short-term and long-term investments. The funds are valued using the net asset value method in which an average of the market prices for the underlying investments is used to value the funds.
|
|
2
|
This category includes investments in mutual funds focused on equity securities with a diversified portfolio and includes investments in large cap and small cap funds, growth funds, international focused funds and value funds. The funds are valued using the net asset value method in which an average of the market prices for the underlying investments is used to value the funds.
|
|
3
|
This category comprises cash and short-term cash equivalent funds. The funds are valued at cost which approximates fair value.
|
|
|
|
2012
|
|
2011
|
|
2010
|
|||||||||||||||||||
|
(Dollars in thousands, except for per share amounts)
|
|
Shares
|
|
Exercise
Price*
|
|
Intrinsic
Value
|
|
Shares
|
|
Exercise
Price*
|
|
Shares
|
|
Exercise
Price*
|
|||||||||||
|
Outstanding at beginning of year
|
|
325,067
|
|
|
$
|
36.68
|
|
|
|
|
390,617
|
|
|
$
|
34.95
|
|
|
417,717
|
|
|
$
|
33.71
|
|
||
|
Granted
|
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Exercised
|
|
(48,635
|
)
|
|
22.70
|
|
|
|
|
(34,800
|
)
|
|
18.70
|
|
|
(23,100
|
)
|
|
15.90
|
|
|||||
|
Cancelled
|
|
—
|
|
|
—
|
|
|
|
|
(30,750
|
)
|
|
35.07
|
|
|
(4,000
|
)
|
|
15.75
|
|
|||||
|
Outstanding and exercisable at end of year
|
|
276,432
|
|
|
$
|
39.14
|
|
|
$
|
176
|
|
|
325,067
|
|
|
$
|
36.68
|
|
|
390,617
|
|
|
$
|
34.95
|
|
|
|
|
Options Outstanding and Exercisable
|
||||||||
|
Range of Exercise Prices
|
|
Number Outstanding
at December 31, 2012
|
|
Remaining
Contractual Life
(Years)*
|
|
Exercise Price*
|
||||
|
$35.20 to $39.60
|
|
206,732
|
|
|
2.7
|
|
|
38.25
|
|
|
|
$40.50 to $46.20
|
|
69,700
|
|
|
1.3
|
|
|
41.77
|
|
|
|
Total
|
|
276,432
|
|
|
2.3
|
|
|
$
|
39.14
|
|
|
|
2012
|
|
2011
|
|
2010
|
|||||||||||||||
|
|
Shares
|
|
Weighted-
Average
Grant Date
Fair Value
|
|
Shares
|
|
Weighted-
Average
Grant Date
Fair Value
|
|
Shares
|
|
Weighted-
Average
Grant Date
Fair Value
|
|||||||||
|
Nonvested at beginning of year
|
87,125
|
|
|
$
|
22.59
|
|
|
86,025
|
|
|
$
|
25.89
|
|
|
58,725
|
|
|
$
|
28.59
|
|
|
Granted
|
29,025
|
|
|
33.16
|
|
|
31,100
|
|
|
23.80
|
|
|
28,850
|
|
|
20.70
|
|
|||
|
Vested
|
(16,100
|
)
|
|
28.85
|
|
|
(22,650
|
)
|
|
35.44
|
|
|
—
|
|
|
—
|
|
|||
|
Cancelled
|
(2,350
|
)
|
|
22.60
|
|
|
(7,350
|
)
|
|
26.80
|
|
|
(1,550
|
)
|
|
31.40
|
|
|||
|
Nonvested at end of year
|
97,700
|
|
|
$
|
24.69
|
|
|
87,125
|
|
|
$
|
22.59
|
|
|
86,025
|
|
|
$
|
25.89
|
|
|
|
|
Actual
|
|
Minimum Capital
Requirements
|
|
Minimum To Be
Well Capitalized
Under Prompt
Corrective Action
Provisions
|
|||||||||||||||
|
(Dollars in thousands)
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
|
As of December 31, 2012:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total Capital (to Risk-Weighted Assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Corporation
|
|
$
|
118,824
|
|
|
16.6
|
%
|
|
$
|
57,216
|
|
|
8.0
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
Bank
|
|
115,892
|
|
|
16.3
|
|
|
56,970
|
|
|
8.0
|
|
|
$
|
71,213
|
|
|
10.0
|
%
|
||
|
Tier 1 Capital (to Risk-Weighted Assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Corporation
|
|
109,552
|
|
|
15.3
|
|
|
28,608
|
|
|
4.0
|
|
|
N/A
|
|
|
N/A
|
|
|||
|
Bank
|
|
106,657
|
|
|
15.0
|
|
|
28,485
|
|
|
4.0
|
|
|
42,728
|
|
|
6.0
|
|
|||
|
Tier 1 Capital (to Average Tangible Assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Corporation
|
|
109,552
|
|
|
11.5
|
|
|
38,205
|
|
|
4.0
|
|
|
N/A
|
|
|
N/A
|
|
|||
|
Bank
|
|
106,657
|
|
|
11.2
|
|
|
38,091
|
|
|
4.0
|
|
|
47,613
|
|
|
5.0
|
|
|||
|
As of December 31, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Total Capital (to Risk-Weighted Assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Corporation
|
|
$
|
113,427
|
|
|
16.4
|
%
|
|
$
|
55,205
|
|
|
8.0
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
Bank
|
|
111,029
|
|
|
16.2
|
|
|
54,999
|
|
|
8.0
|
|
|
$
|
68,749
|
|
|
10.0
|
%
|
||
|
Tier 1 Capital (to Risk-Weighted Assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Corporation
|
|
104,492
|
|
|
15.1
|
|
|
27,603
|
|
|
4.0
|
|
|
N/A
|
|
|
N/A
|
|
|||
|
Bank
|
|
102,126
|
|
|
14.9
|
|
|
27,500
|
|
|
4.0
|
|
|
41,249
|
|
|
6.0
|
|
|||
|
Tier 1 Capital (to Average Tangible Assets)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Corporation
|
|
104,492
|
|
|
11.5
|
|
|
36,362
|
|
|
4.0
|
|
|
N/A
|
|
|
N/A
|
|
|||
|
Bank
|
|
102,126
|
|
|
11.3
|
|
|
36,252
|
|
|
4.0
|
|
|
45,315
|
|
|
5.0
|
|
|||
|
|
|
Year Ended December 31,
|
||||||||||
|
(Dollars in thousands)
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Allowance, beginning of period
|
|
$
|
1,702
|
|
|
$
|
1,291
|
|
|
$
|
2,538
|
|
|
Provision for indemnification losses
|
|
1,205
|
|
|
807
|
|
|
3,745
|
|
|||
|
Payments
|
|
(815
|
)
|
|
(396
|
)
|
|
(4,992
|
)
|
|||
|
Allowance, end of period
|
|
$
|
2,092
|
|
|
$
|
1,702
|
|
|
$
|
1,291
|
|
|
(Dollars in thousands)
|
|
|
||
|
2013
|
|
$
|
1,186
|
|
|
2014
|
|
812
|
|
|
|
2015
|
|
718
|
|
|
|
2016
|
|
372
|
|
|
|
2017
|
|
158
|
|
|
|
Thereafter
|
|
37
|
|
|
|
|
|
$
|
3,283
|
|
|
•
|
Level 1—Valuation is based upon quoted prices for identical instruments traded in active markets. Level 1 assets and liabilities include debt and equity securities traded in an active exchange market, as well as U.S. Treasury securities.
|
|
•
|
Level 2—Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model based valuation techniques for which all significant assumptions are observable in the market or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
|
|
•
|
Level 3—Valuation is determined using model-based techniques that use at least one significant assumption not observable in the market. These unobservable assumptions reflect the Corporation's estimates of assumptions that market participants would use in pricing the respective asset or liability. Valuation techniques may include the use of pricing models, discounted cash flow models and similar techniques.
|
|
|
December 31, 2012
|
|||||||||||||||
|
|
Fair Value Measurements Using
|
Assets at Fair
|
||||||||||||||
|
(Dollars in thousands)
|
Level 1
|
Level 2
|
Level 3
|
Value
|
||||||||||||
|
Assets:
|
|
|
|
|
||||||||||||
|
Securities available for sale
|
|
|
|
|
||||||||||||
|
U.S. government agencies and corporations
|
$
|
—
|
$
|
24,649
|
$
|
—
|
$
|
24,649
|
||||||||
|
Mortgage-backed securities
|
|
—
|
2,189
|
|
—
|
2,189
|
||||||||||
|
Obligations of states and political subdivisions
|
|
—
|
125,875
|
|
—
|
125,875
|
||||||||||
|
Preferred stock
|
|
—
|
104
|
|
—
|
104
|
||||||||||
|
Total securities available for sale
|
$
|
—
|
$
|
152,817
|
$
|
—
|
$
|
152,817
|
||||||||
|
Liabilities:
|
||||||||||||||||
|
Derivative payable
|
$
|
—
|
$
|
513
|
$
|
—
|
$
|
513
|
||||||||
|
|
December 31, 2011
|
|||||||||||||||
|
|
Fair Value Measurements Using
|
Assets at Fair
|
||||||||||||||
|
(Dollars in thousands)
|
Level 1
|
Level 2
|
Level 3
|
Value
|
||||||||||||
|
Assets:
|
|
|
|
|
||||||||||||
|
Securities available for sale
|
|
|
|
|
||||||||||||
|
U.S. government agencies and corporations
|
$
|
—
|
$
|
15,283
|
$
|
—
|
$
|
15,283
|
||||||||
|
Mortgage-backed securities
|
|
—
|
2,216
|
|
—
|
2,216
|
||||||||||
|
Obligations of states and political subdivisions
|
|
—
|
127,079
|
|
—
|
127,079
|
||||||||||
|
Preferred stock
|
|
—
|
68
|
|
—
|
68
|
||||||||||
|
Total securities available for sale
|
$
|
—
|
$
|
144,646
|
$
|
—
|
$
|
144,646
|
||||||||
|
Liabilities:
|
||||||||||||||||
|
Derivative payable
|
$
|
—
|
$
|
515
|
$
|
—
|
$
|
515
|
||||||||
|
|
|
December 31, 2012
|
||||||||||||||
|
|
|
Fair Value Measurements Using
|
|
Assets at Fair
Value
|
||||||||||||
|
(Dollars in thousands)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|||||||||
|
Impaired loans, net
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9,074
|
|
|
$
|
9,074
|
|
|
Other real estate owned net
|
|
—
|
|
|
—
|
|
|
6,236
|
|
|
6,236
|
|
||||
|
Total
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
15,310
|
|
|
$
|
15,310
|
|
|
|
|
December 31, 2011
|
||||||||||||||
|
|
|
Fair Value Measurements Using
|
|
Assets at Fair
Value
|
||||||||||||
|
(Dollars in thousands)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|||||||||
|
Impaired loans, net
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10,182
|
|
|
$
|
10,182
|
|
|
Other real estate owned, net
|
|
—
|
|
|
—
|
|
|
6,059
|
|
|
6,059
|
|
||||
|
Total
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
16,241
|
|
|
$
|
16,241
|
|
|
|
|
Fair Value Measurements at December 31, 2012
|
||||||||
|
(Dollars in thousands)
|
|
Fair Value
|
|
Valuation Technique(s)
|
|
Unobservable Inputs
|
|
Range of Inputs
|
||
|
Impaired loans, net
|
|
$
|
9,074
|
|
|
Appraisals
|
|
Discount to reflect current market conditions and estimated selling costs
|
|
5% - 40%
|
|
Other real estate owned, net
|
|
6,236
|
|
|
Appraisals
|
|
Discount to reflect current market conditions and estimated selling costs
|
|
0% - 70%
|
|
|
Total
|
|
$
|
15,310
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at December 31, 2012 Using
|
||||||||||||||||||
|
(Dollars in thousands)
|
|
Carrying Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total Fair Value
|
||||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and short-term investments
|
|
$
|
25,620
|
|
|
$
|
25,620
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
25,620
|
|
|
Securities available for sale
|
|
152,817
|
|
|
|
|
152,817
|
|
|
|
|
152,817
|
|
|||||||
|
Loans, net
|
|
640,283
|
|
|
—
|
|
|
—
|
|
|
651,133
|
|
|
651,133
|
|
|||||
|
Loans held for sale, net
|
|
72,727
|
|
|
—
|
|
|
74,964
|
|
|
—
|
|
|
74,964
|
|
|||||
|
Accrued interest receivable
|
|
5,673
|
|
|
5,673
|
|
|
—
|
|
|
—
|
|
|
5,673
|
|
|||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Demand deposits
|
|
$
|
399,575
|
|
|
$
|
399,575
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
399,575
|
|
|
Time deposits
|
|
286,609
|
|
|
—
|
|
|
290,483
|
|
|
—
|
|
|
290,483
|
|
|||||
|
Borrowings
|
|
162,746
|
|
|
—
|
|
|
158,027
|
|
|
—
|
|
|
158,027
|
|
|||||
|
Derivative payable
|
|
513
|
|
|
|
|
513
|
|
|
|
|
513
|
|
|||||||
|
Accrued interest payable
|
|
837
|
|
|
837
|
|
|
—
|
|
|
—
|
|
|
837
|
|
|||||
|
|
|
Fair Value Measurements at December 31, 2011 Using
|
||||||||||||||||||
|
(Dollars in thousands)
|
|
Carrying Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total Fair Value
|
||||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and short-term investments
|
|
$
|
11,507
|
|
|
$
|
11,507
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11,507
|
|
|
Securities available for sale
|
|
144,646
|
|
|
|
|
144,646
|
|
|
|
|
144,646
|
|
|||||||
|
Loans, net
|
|
616,984
|
|
|
—
|
|
|
—
|
|
|
624,219
|
|
|
624,219
|
|
|||||
|
Loans held for sale, net
|
|
70,062
|
|
|
—
|
|
|
72,859
|
|
|
—
|
|
|
72,859
|
|
|||||
|
Accrued interest receivable
|
|
5,242
|
|
|
5,242
|
|
|
—
|
|
|
—
|
|
|
5,242
|
|
|||||
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Demand deposits
|
|
$
|
338,473
|
|
|
$
|
338,473
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
338,473
|
|
|
Time deposits
|
|
307,943
|
|
|
—
|
|
|
312,095
|
|
|
—
|
|
|
312,095
|
|
|||||
|
Borrowings
|
|
161,151
|
|
|
—
|
|
|
157,863
|
|
|
—
|
|
|
157,863
|
|
|||||
|
Derivative payable
|
|
515
|
|
|
|
|
515
|
|
|
|
|
515
|
|
|||||||
|
Accrued interest payable
|
|
1,111
|
|
|
1,111
|
|
|
—
|
|
|
—
|
|
|
1,111
|
|
|||||
|
|
|
Year Ended December 31, 2012
|
||||||||||||||||||||||
|
(Dollars in thousands)
|
|
Retail
Banking
|
|
Mortgage
Banking
|
|
Consumer
Finance
|
|
Other
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest income
|
|
$
|
32,301
|
|
|
$
|
2,358
|
|
|
$
|
47,403
|
|
|
$
|
—
|
|
|
$
|
(5,098
|
)
|
|
$
|
76,964
|
|
|
Gains on sales of loans
|
|
—
|
|
|
20,572
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20,572
|
|
||||||
|
Other noninterest income
|
|
6,124
|
|
|
4,315
|
|
|
1,149
|
|
|
1,322
|
|
|
20
|
|
|
12,930
|
|
||||||
|
Total operating income (loss)
|
|
38,425
|
|
|
27,245
|
|
|
48,552
|
|
|
1,322
|
|
|
(5,078
|
)
|
|
110,466
|
|
||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Provision for loan losses
|
|
2,400
|
|
|
165
|
|
|
9,840
|
|
|
—
|
|
|
—
|
|
|
12,405
|
|
||||||
|
Interest expense
|
|
7,404
|
|
|
483
|
|
|
6,334
|
|
|
988
|
|
|
(5,098
|
)
|
|
10,111
|
|
||||||
|
Salaries and employee benefits
|
|
15,562
|
|
|
16,675
|
|
|
7,591
|
|
|
865
|
|
|
—
|
|
|
40,693
|
|
||||||
|
Other noninterest expenses
|
|
12,385
|
|
|
6,265
|
|
|
4,100
|
|
|
479
|
|
|
—
|
|
|
23,229
|
|
||||||
|
Total operating expenses
|
|
37,751
|
|
|
23,588
|
|
|
27,865
|
|
|
2,332
|
|
|
(5,098
|
)
|
|
86,438
|
|
||||||
|
Income (loss) before income taxes
|
|
674
|
|
|
3,657
|
|
|
20,687
|
|
|
(1,010
|
)
|
|
20
|
|
|
24,028
|
|
||||||
|
Income tax (benefit) expense
|
|
(1,479
|
)
|
|
1,466
|
|
|
8,042
|
|
|
(383
|
)
|
|
—
|
|
|
7,646
|
|
||||||
|
Net income (loss)
|
|
$
|
2,153
|
|
|
$
|
2,191
|
|
|
$
|
12,645
|
|
|
$
|
(627
|
)
|
|
$
|
20
|
|
|
$
|
16,382
|
|
|
Total assets
|
|
$
|
813,817
|
|
|
$
|
86,978
|
|
|
$
|
280,205
|
|
|
$
|
3,570
|
|
|
$
|
(207,552
|
)
|
|
$
|
977,018
|
|
|
Goodwill
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10,724
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10,724
|
|
|
Capital expenditures
|
|
$
|
739
|
|
|
$
|
272
|
|
|
$
|
179
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,190
|
|
|
|
|
Year Ended December 31, 2011
|
||||||||||||||||||||||
|
(Dollars in thousands)
|
|
Retail
Banking
|
|
Mortgage
Banking
|
|
Consumer
Finance
|
|
Other
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest income
|
|
$
|
32,715
|
|
|
$
|
1,673
|
|
|
$
|
43,776
|
|
|
$
|
—
|
|
|
$
|
(4,374
|
)
|
|
$
|
73,790
|
|
|
Gains on sales of loans
|
|
—
|
|
|
16,094
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,094
|
|
||||||
|
Other noninterest income
|
|
5,957
|
|
|
2,931
|
|
|
855
|
|
|
1,209
|
|
|
—
|
|
|
10,952
|
|
||||||
|
Total operating income (loss)
|
|
38,672
|
|
|
20,698
|
|
|
44,631
|
|
|
1,209
|
|
|
(4,374
|
)
|
|
100,836
|
|
||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Provision for loan losses
|
|
6,000
|
|
|
360
|
|
|
7,800
|
|
|
—
|
|
|
—
|
|
|
14,160
|
|
||||||
|
Interest expense
|
|
9,154
|
|
|
256
|
|
|
5,833
|
|
|
1,014
|
|
|
(4,376
|
)
|
|
11,881
|
|
||||||
|
Salaries and employee benefits
|
|
14,722
|
|
|
12,044
|
|
|
6,712
|
|
|
839
|
|
|
—
|
|
|
34,317
|
|
||||||
|
Other noninterest expenses
|
|
12,026
|
|
|
5,747
|
|
|
3,560
|
|
|
434
|
|
|
—
|
|
|
21,767
|
|
||||||
|
Total operating expenses
|
|
41,902
|
|
|
18,407
|
|
|
23,905
|
|
|
2,287
|
|
|
(4,376
|
)
|
|
82,125
|
|
||||||
|
Income (loss) before income taxes
|
|
(3,230
|
)
|
|
2,291
|
|
|
20,726
|
|
|
(1,078
|
)
|
|
2
|
|
|
18,711
|
|
||||||
|
Income tax expense (benefit)
|
|
(2,798
|
)
|
|
960
|
|
|
8,116
|
|
|
(544
|
)
|
|
1
|
|
|
5,735
|
|
||||||
|
Net income (loss)
|
|
$
|
(432
|
)
|
|
$
|
1,331
|
|
|
$
|
12,610
|
|
|
$
|
(534
|
)
|
|
$
|
1
|
|
|
$
|
12,976
|
|
|
Total assets
|
|
$
|
772,552
|
|
|
$
|
82,312
|
|
|
$
|
249,671
|
|
|
$
|
3,262
|
|
|
$
|
(179,673
|
)
|
|
$
|
928,124
|
|
|
Goodwill
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10,724
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10,724
|
|
|
Capital expenditures
|
|
$
|
957
|
|
|
$
|
98
|
|
|
$
|
786
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
1,844
|
|
|
|
|
Year Ended December 31, 2010
|
||||||||||||||||||||||
|
(Dollars in thousands)
|
|
Retail
Banking
|
|
Mortgage
Banking
|
|
Consumer
Finance
|
|
Other
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest income
|
|
$
|
33,922
|
|
|
$
|
2,210
|
|
|
$
|
37,382
|
|
|
$
|
184
|
|
|
$
|
(3,850
|
)
|
|
$
|
69,848
|
|
|
Gains on sales of loans
|
|
—
|
|
|
18,567
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
18,564
|
|
||||||
|
Other noninterest income
|
|
6,093
|
|
|
3,265
|
|
|
689
|
|
|
1,089
|
|
|
—
|
|
|
11,136
|
|
||||||
|
Total operating income (loss)
|
|
40,015
|
|
|
24,042
|
|
|
38,071
|
|
|
1,273
|
|
|
(3,853
|
)
|
|
99,548
|
|
||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Provision for loan losses
|
|
6,500
|
|
|
34
|
|
|
8,425
|
|
|
—
|
|
|
—
|
|
|
14,959
|
|
||||||
|
Interest expense
|
|
10,452
|
|
|
365
|
|
|
5,278
|
|
|
1,031
|
|
|
(3,891
|
)
|
|
13,235
|
|
||||||
|
Salaries and employee benefits
|
|
14,661
|
|
|
13,448
|
|
|
6,062
|
|
|
717
|
|
|
1
|
|
|
34,889
|
|
||||||
|
Other noninterest expenses
|
|
13,112
|
|
|
8,892
|
|
|
2,893
|
|
|
509
|
|
|
—
|
|
|
25,406
|
|
||||||
|
Total operating expenses
|
|
44,725
|
|
|
22,739
|
|
|
22,658
|
|
|
2,257
|
|
|
(3,890
|
)
|
|
88,489
|
|
||||||
|
Income (loss) before income taxes
|
|
(4,710
|
)
|
|
1,303
|
|
|
15,413
|
|
|
(984
|
)
|
|
37
|
|
|
11,059
|
|
||||||
|
Income tax expense (benefit)
|
|
(3,216
|
)
|
|
521
|
|
|
6,011
|
|
|
(380
|
)
|
|
13
|
|
|
2,949
|
|
||||||
|
Net income (loss)
|
|
$
|
(1,494
|
)
|
|
$
|
782
|
|
|
$
|
9,402
|
|
|
$
|
(604
|
)
|
|
$
|
24
|
|
|
$
|
8,110
|
|
|
Total assets
|
|
$
|
756,250
|
|
|
$
|
78,550
|
|
|
$
|
224,233
|
|
|
$
|
2,840
|
|
|
$
|
(157,736
|
)
|
|
$
|
904,137
|
|
|
Goodwill
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10,724
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10,724
|
|
|
Capital expenditures
|
|
$
|
1,333
|
|
|
$
|
411
|
|
|
$
|
131
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,875
|
|
|
|
|
December 31,
|
||||||
|
(Dollars in thousands)
|
|
2012
|
|
2011
|
||||
|
Balance Sheets
|
|
|
|
|
||||
|
Assets
|
|
|
|
|
||||
|
Cash
|
|
$
|
852
|
|
|
$
|
586
|
|
|
Securities available for sale
|
|
103
|
|
|
68
|
|
||
|
Other assets
|
|
2,906
|
|
|
2,672
|
|
||
|
Investments in subsidiary
|
|
119,565
|
|
|
114,011
|
|
||
|
Total assets
|
|
$
|
123,426
|
|
|
$
|
117,337
|
|
|
Liabilities and shareholders' equity
|
|
|
|
|
|
|
||
|
Trust preferred capital notes
|
|
$
|
20,620
|
|
|
$
|
20,620
|
|
|
Other liabilities
|
|
609
|
|
|
627
|
|
||
|
Shareholders' equity
|
|
102,197
|
|
|
96,090
|
|
||
|
Total liabilities and shareholders' equity
|
|
$
|
123,426
|
|
|
$
|
117,337
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
(Dollars in thousands)
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Statements of Income
|
|
|
|
|
|
|
||||||
|
Interest income on securities
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
22
|
|
|
Interest expense on borrowings
|
|
(987
|
)
|
|
(986
|
)
|
|
(999
|
)
|
|||
|
Dividends received from bank subsidiary
|
|
13,232
|
|
|
14,136
|
|
|
2,551
|
|
|||
|
Equity in undistributed net income (loss) of subsidiary
|
|
4,246
|
|
|
(137
|
)
|
|
6,573
|
|
|||
|
Other income
|
|
737
|
|
|
647
|
|
|
684
|
|
|||
|
Other expenses
|
|
(846
|
)
|
|
(684
|
)
|
|
(721
|
)
|
|||
|
Net income
|
|
$
|
16,382
|
|
|
$
|
12,976
|
|
|
$
|
8,110
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
(Dollars in thousands)
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Statements of Cash Flows
|
|
|
|
|
|
|
||||||
|
Operating activities:
|
|
|
|
|
|
|
||||||
|
Net income
|
|
$
|
16,382
|
|
|
$
|
12,976
|
|
|
$
|
8,110
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|
|||
|
Equity in distributed (undistributed) earnings of subsidiary
|
|
(4,246
|
)
|
|
137
|
|
|
(6,573
|
)
|
|||
|
Share-based compensation
|
|
537
|
|
|
395
|
|
|
367
|
|
|||
|
Net gain on securities
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
|||
|
(Increase) decrease in other assets
|
|
(217
|
)
|
|
12
|
|
|
322
|
|
|||
|
Increase (decrease) in other liabilities
|
|
(17
|
)
|
|
21
|
|
|
21
|
|
|||
|
Net cash provided by operating activities
|
|
12,439
|
|
|
13,541
|
|
|
2,235
|
|
|||
|
Investing activities:
|
|
|
|
|
|
|
|
|
|
|||
|
Proceeds from maturities and calls of securities
|
|
—
|
|
|
—
|
|
|
1,262
|
|
|||
|
Investment in bank subsidiary
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Net cash provided by (used in) investing activities
|
|
—
|
|
|
—
|
|
|
1,262
|
|
|||
|
Financing activities:
|
|
|
|
|
|
|
|
|
|
|||
|
Net proceeds from issuance of preferred stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Net proceeds from issuance of common stock
|
|
200
|
|
|
41
|
|
|
—
|
|
|||
|
Redemption of preferred stock
|
|
(10,000
|
)
|
|
(10,000
|
)
|
|
—
|
|
|||
|
Cash dividends
|
|
(3,682
|
)
|
|
(4,018
|
)
|
|
(4,088
|
)
|
|||
|
Proceeds from exercise of stock options
|
|
1,309
|
|
|
694
|
|
|
409
|
|
|||
|
Net cash (used in) provided by financing activities
|
|
(12,173
|
)
|
|
(13,283
|
)
|
|
(3,679
|
)
|
|||
|
Net increase (decrease) in cash and cash equivalents
|
|
266
|
|
|
258
|
|
|
(182
|
)
|
|||
|
Cash at beginning of year
|
|
586
|
|
|
328
|
|
|
510
|
|
|||
|
Cash at end of year
|
|
$
|
852
|
|
|
$
|
586
|
|
|
$
|
328
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
(Dollars in thousands)
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Data processing fees
|
|
$
|
2,273
|
|
|
$
|
2,129
|
|
|
$
|
1,869
|
|
|
Loan and OREO expenses
|
|
1,982
|
|
|
2,038
|
|
|
3,631
|
|
|||
|
Professional fees
|
|
1,688
|
|
|
1,946
|
|
|
1,898
|
|
|||
|
Telecommunication expenses
|
|
1,181
|
|
|
1,104
|
|
|
1,086
|
|
|||
|
Provision for indemnification losses
|
|
1,205
|
|
|
807
|
|
|
3,745
|
|
|||
|
All other noninterest expenses
|
|
8,105
|
|
|
7,252
|
|
|
7,409
|
|
|||
|
Total Other Noninterest Expenses
|
|
$
|
16,434
|
|
|
$
|
15,276
|
|
|
$
|
19,638
|
|
|
|
|
2012 Quarter Ended
|
||||||||||||||
|
Dollars in thousands (except per share amounts)
|
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
||||||||
|
Total interest income
|
|
$
|
18,756
|
|
|
$
|
19,098
|
|
|
$
|
19,505
|
|
|
$
|
19,605
|
|
|
Net interest income after provision for loan losses
|
|
13,192
|
|
|
13,642
|
|
|
14,129
|
|
|
13,485
|
|
||||
|
Other income
|
|
7,383
|
|
|
7,729
|
|
|
9,570
|
|
|
8,820
|
|
||||
|
Other expenses
|
|
15,057
|
|
|
15,227
|
|
|
16,987
|
|
|
16,651
|
|
||||
|
Income before income taxes
|
|
5,518
|
|
|
6,144
|
|
|
6,712
|
|
|
5,654
|
|
||||
|
Net income
|
|
3,780
|
|
|
4,181
|
|
|
4,533
|
|
|
3,888
|
|
||||
|
Net income available to common shareholders
|
|
3,634
|
|
|
4,016
|
|
|
4,533
|
|
|
3,888
|
|
||||
|
Earnings per common share—assuming dilution
|
|
1.11
|
|
|
1.22
|
|
|
1.36
|
|
|
1.17
|
|
||||
|
Dividends declared per common share
|
|
0.26
|
|
|
0.26
|
|
|
0.27
|
|
|
0.29
|
|
||||
|
|
|
2011 Quarter Ended
|
||||||||||||||
|
Dollars in thousands (except per share amounts)
|
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
||||||||
|
Total interest income
|
|
$
|
17,632
|
|
|
$
|
18,369
|
|
|
$
|
18,918
|
|
|
$
|
18,871
|
|
|
Net interest income after provision for loan losses
|
|
11,748
|
|
|
12,011
|
|
|
11,912
|
|
|
12,078
|
|
||||
|
Other income
|
|
6,457
|
|
|
6,358
|
|
|
7,140
|
|
|
7,091
|
|
||||
|
Other expenses
|
|
13,949
|
|
|
13,969
|
|
|
13,923
|
|
|
14,243
|
|
||||
|
Income before income taxes
|
|
4,256
|
|
|
4,400
|
|
|
5,129
|
|
|
4,926
|
|
||||
|
Net income
|
|
2,969
|
|
|
3,083
|
|
|
3,513
|
|
|
3,411
|
|
||||
|
Net income available to common shareholders
|
|
2,680
|
|
|
2,793
|
|
|
3,055
|
|
|
3,265
|
|
||||
|
Earnings per common share—assuming dilution
|
|
0.85
|
|
|
0.88
|
|
|
0.96
|
|
|
1.02
|
|
||||
|
Dividends declared per common share
|
|
0.25
|
|
|
0.25
|
|
|
0.25
|
|
|
0.26
|
|
||||
|
ITEM 9.
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|
|
ITEM 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
|
|
ITEM 13.
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
|
|
3.1
|
Articles of Incorporation of C&F Financial Corporation (incorporated by reference to Exhibit 3.1 to Form 10-KSB filed March 29, 1996)
|
|
|
|
|
3.1.1
|
Amendment to Articles of Incorporation of C&F Financial Corporation (incorporated by reference to Exhibit 3.1.1 to Form 8-K filed January 14, 2009)
|
|
|
|
|
3.2
|
Amended and Restated Bylaws of C&F Financial Corporation, as adopted October 16, 2007 (incorporated by reference to Exhibit 3.2 to Form 8-K filed October 22, 2007)
|
|
4.1
|
Certificate of Designations for 20,000 shares of Fixed Rate Cumulative Perpetual Preferred Stock, Series A (incorporated by reference to Exhibit 3.1.1 to Form 8-K filed January 14, 2009)
|
|
|
|
|
4.2
|
Warrant to Purchase up to 167,504 shares of Common Stock, dated January 9, 2009 (incorporated by reference to Exhibit 4.2 to Form 8-K filed January 14, 2009)
|
|
|
|
|
*10.1
|
Amended and Restated Change in Control Agreement dated December 30, 2008 between C&F Financial Corporation and Larry G. Dillon (incorporated by reference to Exhibit 10.1 to Form 10-K filed March 9, 2009)
|
|
|
|
|
*10.3
|
Amended and Restated Change in Control Agreement dated December 30, 2008 between C&F Financial Corporation and Thomas F. Cherry (incorporated by reference to Exhibit 10.3 to Form 10-K filed March 9, 2009)
|
|
|
|
|
*10.3.1
|
Amendment to Amended and Restated Change in Control Agreement dated March 1, 2012 between C&F Financial Corporation and Thomas F. Cherry (incorporated by reference to Exhibit 10.3.1 to Form 10-K filed March 5, 2012)
|
|
|
|
|
*10.4
|
Restated VBA Executives' Non-Qualified Deferred Compensation Plan for C&F Financial Corporation (incorporated by reference to Exhibit 10.4 to Form 10-K filed March 7, 2008)
|
|
|
|
|
*10.4.1
|
Adoption Agreement for the Restated VBA Executives' Non-Qualified Deferred Compensation Plan for C&F Financial Corporation dated as of December 31, 2008 (incorporated by reference to Exhibit 10.4.1 to Form 10-K filed March 9, 2009)
|
|
|
|
|
*10.4.2
|
Attachment to the Adoption Agreement for the Restated VBA Executives' Non-Qualified Deferred Compensation Plan for C&F Financial Corporation dated as of January 1, 2008 (incorporated by reference to Exhibit 10.4.2 to Form 10-K filed March 7, 2008)
|
|
|
|
|
*10.4.3
|
Amendment to Adoption Agreement for the Restated VBA Executives' Non-Qualified Deferred Compensation Plan for C&F Financial Corporation effectively dated as of December 31, 2008 (incorporated by reference to Exhibit 10.4.3 to Form 10-K filed March 9, 2009)
|
|
|
|
|
*10.4.4
|
Amendment to Adoption Agreement for the Restated VBA Executives' Non-Qualified Deferred Compensation Plan for C&F Financial Corporation effectively dated as of January 1, 2009 (incorporated by reference to Exhibit 10.4.4 to Form 10-K filed March 3, 2010)
|
|
|
|
|
*10.5
|
Restated VBA Directors' Deferred Compensation Plan for C&F Financial Corporation (incorporated by reference to Exhibit 10.5 to Form 10-K filed March 7, 2008)
|
|
|
|
|
*10.5.1
|
Adoption Agreement for the Restated VBA Director's Deferred Compensation Plan for C&F Financial Corporation dated as of December 31, 2008 (incorporated by reference to Exhibit 10.5.1 to Form 10-K filed March 9, 2009)
|
|
|
|
|
*10.5.2
|
Amendment to Adoption Agreement for the Restated VBA Directors' Deferred Compensation Plan for C&F Financial Corporation effectively dated as of December 31, 2008 (incorporated by reference to Exhibit 10.5.2 to Form 10-K filed March 9, 2009)
|
|
|
|
|
*10.6
|
Amended and Restated C&F Financial Corporation 1994 Incentive Stock Plan (incorporated by reference to Exhibit 10.6 to Form 10-K filed March 7, 2008)
|
|
|
|
|
*10.7
|
Amended and Restated C&F Financial Corporation 1998 Non-Employee Director Stock Compensation Plan (incorporated by reference to Exhibit 10.7 to Form 10-K filed March 7, 2008)
|
|
|
|
|
*10.8
|
Amended and Restated C&F Financial Corporation 1999 Regional Director Stock Compensation Plan (incorporated by reference to Exhibit 10.8 to Form 10-K filed March 7, 2008)
|
|
|
|
|
*10.9
|
C&F Financial Corporation Management Incentive Plan dated February 25, 2005, as amended January 18, 2011 (incorporated by reference to Exhibit 10.9 to Form 10-K filed March 3, 2011)
|
|
|
|
|
*10.10
|
Amended and Restated C&F Financial Corporation 2004 Incentive Stock Plan (incorporated by reference to Exhibit 10.10 to Form 10-K filed March 7, 2008)
|
|
|
|
|
*10.10.1
|
Form of C&F Financial Corporation Restricted Stock Agreement (incorporated by reference to Exhibit 10.10.1 to Form 10-Q filed August 8, 2008)
|
|
|
|
|
*10.10.2
|
Form of C&F Financial Corporation Restricted Stock Agreement (incorporated by reference to Exhibit 10.10.2 to Form 8-K filed December 8, 2009)
|
|
|
|
|
*10.10.3
|
Form of C&F Financial Corporation TARP-Compliant Restricted Stock Agreement (incorporated by reference to Exhibit 10.10.3 to Form 8-K filed December 8, 2009)
|
|
|
|
|
Form of C&F Financial Corporation Restricted Stock Agreement (approved May 2012)
|
|
|
|
|
|
*10.11
|
Form of C&F Financial Corporation Incentive Stock Option Agreement (incorporated by reference to Exhibit 10.2 to Form 8-K filed December 29, 2004)
|
|
|
|
|
*10.11.1
|
Form of Notice of Amendment to C&F Financial Corporation Incentive Stock Option Agreement (incorporated by reference to Exhibit 10.11.1 to Form 10-Q filed on November 8, 2011)
|
|
|
|
|
Employment Agreement (Amended and Restated) between C&F Mortgage Corporation and Bryan McKernon, dated January 1, 2013
|
|
|
|
|
|
*10.14
|
Amended and Restated Change in Control Agreement dated December 30, 2008 between C&F Financial Corporation and Bryan McKernon (incorporated by reference to Exhibit 10.14 to Form 10-K filed March 9, 2009)
|
|
|
|
|
*10.14.1
|
Amendment to Amended and Restated Change in Control Agreement dated March 1, 2012 between C&F Financial Corporation and Bryan McKernon (incorporated by reference to Exhibit 10.14.1 to Form 10-K filed March 5, 2012)
|
|
|
|
|
Schedule of C&F Financial Corporation Non-Employee Directors' Annual Compensation
|
|
|
|
|
|
Base Salaries for Named Executive Officers of C&F Financial Corporation
|
|
|
|
|
|
*10.17
|
Form of C&F Financial Corporation Restricted Stock Agreement (incorporated by reference to Exhibit 10.16 to Form 8-K filed December 18, 2006)
|
|
|
|
|
10.19
|
Amended and Restated Loan and Security Agreement by and between Wells Fargo Preferred Capital, Inc., various financial institutions and C&F Finance Company dated as of August 25, 2008 (incorporated by reference to Exhibit 10.19 to Form 8-K filed August 28, 2008)
|
|
|
|
|
10.19.1
|
First Amendment to Amended and Restated Loan and Security Agreement by and among Wells Fargo Preferred Capital, Inc., various financial institutions and C&F Finance Company dated as of July 1, 2010 (incorporated by reference to Exhibit 10.19.1 to Form 10-Q filed August 6, 2010)
|
|
|
|
|
10.19.2
|
Second Amendment to Amended and Restated Loan and Security Agreement by and among Wells Fargo Bank, N.A., various financial institutions and C&F Finance Company dated as of September 17, 2012 (incorporated by reference to Exhibit 10.19.2 to Form 10-Q filed November 8, 2012)
|
|
|
|
|
10.24
|
Letter Agreement, dated January 9, 2009, including the Securities Purchase Agreement-Standard Terms incorporated by reference therein, between C&F Financial Corporation and the United States Depart of the Treasury (incorporated by reference to Exhibit 10.24 to Form 8-K filed January 14, 2009)
|
|
|
|
|
10.27
|
Letter Agreement, dated July 27, 2011, between C&F Financial Corporation and the United States Department of the Treasury (incorporated by reference to Exhibit 10.27 to Form 8-K filed July 28, 2011)
|
|
|
|
|
10.28
|
Letter Agreement, dated April 11, 2012, between C&F Financial Corporation and the United States Department of the Treasury (incorporated by reference to Exhibit 10.28 to Form 8-K filed April 12, 2012)
|
|
|
|
|
Subsidiaries of the Registrant
|
|
|
|
|
|
Consent of Yount, Hyde & Barbour, P.C.
|
|
|
|
|
|
Certification of CEO pursuant to Rule 13a-14(a)
|
|
|
|
|
|
Certification of CFO pursuant to Rule 13a-14(a)
|
|
|
|
|
|
Certification of CEO/CFO pursuant to 18 U.S.C. Section 1350
|
|
|
|
|
|
Certification of CEO pursuant to 31 C.F.R. Section 30.15
|
|
|
|
|
|
Certification of CFO pursuant to 31 C.F.R. Section 30.15
|
|
|
|
|
|
101.INS
|
XBRL Instance Document
|
|
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
101.PRE
|
XBRL Taxonomy Presentation Linkbase Document
|
|
|
|
C&F FINANCIAL CORPORATION
|
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
Date:
|
March 5, 2013
|
By:
|
/S/ LARRY G. DILLON
|
|
|
|
|
Larry G. Dillon
|
|
|
|
|
Chairman, President and Chief Executive Officer
|
|
|
|
|
(Principal Executive Officer)
|
|
/S/ LARRY G. DILLON
|
|
Date:
|
March 5, 2013
|
|
Larry G. Dillon, Chairman, President and
|
|
|
|
|
Chief Executive Officer
|
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
|
/S/ THOMAS F. CHERRY
|
|
Date:
|
March 5, 2013
|
|
Thomas F. Cherry, Executive Vice President,
|
|
|
|
|
Chief Financial Officer and Secretary
|
|
|
|
|
(Principal Financial and Accounting Officer)
|
|
|
|
|
|
|
|
|
|
/S/ J. P. CAUSEY JR.
|
|
Date:
|
March 5, 2013
|
|
J. P. Causey Jr., Director
|
|
|
|
|
|
|
|
|
|
/S/ BARRY R. CHERNACK
|
|
Date:
|
March 5, 2013
|
|
Barry R. Chernack, Director
|
|
|
|
|
|
|
|
|
|
/S/ AUDREY D. HOLMES
|
|
Date:
|
March 5, 2013
|
|
Audrey D. Holmes, Director
|
|
|
|
|
|
|
|
|
|
/S/ JAMES H. HUDSON III
|
|
Date:
|
March 5, 2013
|
|
James H. Hudson III, Director
|
|
|
|
|
|
|
|
|
|
/S/ JOSHUA H. LAWSON
|
|
Date:
|
March 5, 2013
|
|
Joshua H. Lawson, Director
|
|
|
|
|
|
|
|
|
|
/S/ C. ELIS OLSSON
|
|
Date:
|
March 5, 2013
|
|
C. Elis Olsson, Director
|
|
|
|
|
|
|
|
|
|
/S/ PAUL C. ROBINSON
|
|
Date:
|
March 5, 2013
|
|
Paul C. Robinson, Director
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|