These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maryland
|
27-2631712
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
700 Kansas Avenue, Topeka, Kansas
|
66603
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Securities registered pursuant to Section 12(b) of the Act:
|
|
|
Common Stock, par value $0.01 per share
|
The NASDAQ Stock Market LLC
|
|
(Title of Class)
|
(Name of Each Exchange on Which Registered)
|
|
|
|
|
Page No.
|
|
PART I
|
Item 1.
|
||
|
|
Item 1A.
|
||
|
|
Item 1B.
|
||
|
|
Item 2.
|
||
|
|
Item 3.
|
||
|
|
Item 4.
|
||
|
|
|
|
|
|
|
|
|
|
|
PART II
|
Item 5.
|
||
|
|
Item 6.
|
||
|
|
Item 7.
|
||
|
|
Item 7A.
|
||
|
|
Item 8.
|
||
|
|
Item 9.
|
||
|
|
Item 9A.
|
||
|
|
Item 9B.
|
||
|
|
|
|
|
|
|
|
|
|
|
PART III
|
Item 10.
|
||
|
|
Item 11.
|
||
|
|
Item 12.
|
||
|
|
Item 13.
|
||
|
|
Item 14.
|
||
|
|
|
|
|
|
|
|
|
|
|
PART IV
|
Item 15.
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
our ability to continue to maintain overhead costs at reasonable levels;
|
|
•
|
our ability to continue to originate and purchase a sufficient volume of one- to four-family loans in order to at least maintain the balance of that portfolio;
|
|
•
|
our ability to invest funds in wholesale or secondary markets at favorable yields compared to the related funding source;
|
|
•
|
our ability to access cost-effective funding;
|
|
•
|
the future earnings and capital levels of the Bank and the continued non-objection by our primary federal banking regulators, to the extent required, to distribute capital from the Bank to the Company, which could affect the ability of the Company to pay dividends in accordance with its dividend policy;
|
|
•
|
fluctuations in deposit flows, loan demand, and/or real estate values, as well as unemployment levels, which may adversely affect our business;
|
|
•
|
the credit risks of lending and investing activities, including changes in the level and direction of loan delinquencies and charge-offs, changes in home values, and changes in estimates of the adequacy of the allowance for credit losses ("ACL");
|
|
•
|
results of examinations of the Bank and the Company by their respective primary federal banking regulators, including the possibility that the regulators may, among other things, require us to increase our ACL;
|
|
•
|
changes in accounting principles, policies, or guidelines;
|
|
•
|
the strength of the U.S. economy in general and the strength of the local economies in which we conduct operations, including areas where we have purchased large amounts of correspondent loans;
|
|
•
|
the effects of, and changes in, trade, fiscal policies and laws, and monetary and interest rate policies of the Board of Governors of the Federal Reserve System ("FRB");
|
|
•
|
the effects of, and changes in, foreign and military policies of the United States government;
|
|
•
|
inflation, interest rate, market and monetary fluctuations;
|
|
•
|
the timely development and acceptance of our new products and services and the perceived overall value of these products and services by users, including the features, pricing, and quality compared to competitors' products and services;
|
|
•
|
the willingness of users to substitute competitors' products and services for our products and services;
|
|
•
|
our success in gaining regulatory approval of our products and services and branching locations, when required;
|
|
•
|
the impact of changes in financial services laws and regulations, including laws concerning taxes, banking, securities, consumer protection and insurance and the impact of other governmental initiatives affecting the financial services industry;
|
|
•
|
implementing business initiatives may be more difficult or expensive than anticipated;
|
|
•
|
significant litigation;
|
|
•
|
technological changes;
|
|
•
|
acquisitions and dispositions;
|
|
•
|
changes in consumer spending and saving habits; and
|
|
•
|
our success at managing the risks involved in our business.
|
|
|
September 30,
|
|||||||||||||||||||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|||||||||||||||||||||||||
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|||||||||||||||
|
|
(Dollars in thousands)
|
|||||||||||||||||||||||||||||||||
|
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
One- to four-family
|
$
|
5,972,031
|
|
|
95.0
|
%
|
|
$
|
5,743,047
|
|
|
95.5
|
%
|
|
$
|
5,392,429
|
|
|
95.5
|
%
|
|
$
|
4,918,778
|
|
|
94.7
|
%
|
|
$
|
4,915,651
|
|
|
94.4
|
%
|
|
Multi-family and commercial
|
75,677
|
|
|
1.2
|
|
|
50,358
|
|
|
0.9
|
|
|
48,623
|
|
|
0.9
|
|
|
57,965
|
|
|
1.1
|
|
|
66,476
|
|
|
1.3
|
|
|||||
|
Construction:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
One- to four-family
|
72,113
|
|
|
1.1
|
|
|
63,208
|
|
|
1.1
|
|
|
38,279
|
|
|
0.7
|
|
|
47,368
|
|
|
0.9
|
|
|
33,168
|
|
|
0.6
|
|
|||||
|
Multi-family and commercial
|
34,677
|
|
|
0.6
|
|
|
14,535
|
|
|
0.2
|
|
|
13,975
|
|
|
0.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total real estate loans
|
6,154,498
|
|
|
97.9
|
|
|
5,871,148
|
|
|
97.7
|
|
|
5,493,306
|
|
|
97.3
|
|
|
5,024,111
|
|
|
96.7
|
|
|
5,015,295
|
|
|
96.3
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Home equity
|
130,484
|
|
|
2.0
|
|
|
135,028
|
|
|
2.2
|
|
|
149,321
|
|
|
2.6
|
|
|
164,541
|
|
|
3.2
|
|
|
186,347
|
|
|
3.6
|
|
|||||
|
Other
|
4,537
|
|
|
0.1
|
|
|
5,623
|
|
|
0.1
|
|
|
6,529
|
|
|
0.1
|
|
|
7,224
|
|
|
0.1
|
|
|
7,671
|
|
|
0.1
|
|
|||||
|
Total consumer loans
|
135,021
|
|
|
2.1
|
|
|
140,651
|
|
|
2.3
|
|
|
155,850
|
|
|
2.7
|
|
|
171,765
|
|
|
3.3
|
|
|
194,018
|
|
|
3.7
|
|
|||||
|
Total loans receivable
|
6,289,519
|
|
|
100.0
|
%
|
|
6,011,799
|
|
|
100.0
|
%
|
|
5,649,156
|
|
|
100.0
|
%
|
|
5,195,876
|
|
|
100.0
|
%
|
|
5,209,313
|
|
|
100.0
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Undisbursed loan funds
|
52,001
|
|
|
|
|
42,807
|
|
|
|
|
22,874
|
|
|
|
|
22,531
|
|
|
|
|
15,489
|
|
|
|
||||||||||
|
ACL
|
9,227
|
|
|
|
|
8,822
|
|
|
|
|
11,100
|
|
|
|
|
15,465
|
|
|
|
|
14,892
|
|
|
|
||||||||||
|
Discounts/unearned loan fees
|
23,687
|
|
|
|
|
23,057
|
|
|
|
|
21,468
|
|
|
|
|
19,093
|
|
|
|
|
22,267
|
|
|
|
||||||||||
|
Premiums/deferred costs
|
(28,566
|
)
|
|
|
|
(21,755
|
)
|
|
|
|
(14,369
|
)
|
|
|
|
(10,947
|
)
|
|
|
|
(11,537
|
)
|
|
|
||||||||||
|
Total loans receivable, net
|
$
|
6,233,170
|
|
|
|
|
$
|
5,958,868
|
|
|
|
|
$
|
5,608,083
|
|
|
|
|
$
|
5,149,734
|
|
|
|
|
$
|
5,168,202
|
|
|
|
|||||
|
|
Real Estate
|
|
Consumer
|
|
|
|
|
||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
Multi-family and
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
|
One- to Four-Family
|
|
Commercial
|
|
Construction
(2)
|
|
Home Equity
(3)
|
|
Other
|
|
Total
|
||||||||||||||||||||||||||||||
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
||||||||||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||||||||
|
Amounts due:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Within one year
(1)
|
$
|
1,111
|
|
|
4.33
|
%
|
|
$
|
2,207
|
|
|
4.71
|
%
|
|
$
|
70,097
|
|
|
3.81
|
%
|
|
$
|
3,316
|
|
|
5.00
|
%
|
|
$
|
672
|
|
|
3.67
|
%
|
|
$
|
77,403
|
|
|
3.89
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
After one year:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Over one to two
|
3,038
|
|
|
5.46
|
|
|
12,620
|
|
|
3.42
|
|
|
36,693
|
|
|
3.69
|
|
|
882
|
|
|
5.48
|
|
|
797
|
|
|
6.25
|
|
|
54,030
|
|
|
3.79
|
|
||||||
|
Over two to three
|
10,932
|
|
|
5.46
|
|
|
16
|
|
|
6.88
|
|
|
—
|
|
|
—
|
|
|
660
|
|
|
5.46
|
|
|
994
|
|
|
4.04
|
|
|
12,602
|
|
|
5.35
|
|
||||||
|
Over three to five
|
61,541
|
|
|
4.89
|
|
|
9,173
|
|
|
5.50
|
|
|
—
|
|
|
—
|
|
|
1,697
|
|
|
5.80
|
|
|
1,934
|
|
|
3.29
|
|
|
74,345
|
|
|
4.94
|
|
||||||
|
Over five to ten
|
316,144
|
|
|
4.04
|
|
|
37,649
|
|
|
4.42
|
|
|
—
|
|
|
—
|
|
|
9,946
|
|
|
5.64
|
|
|
140
|
|
|
7.08
|
|
|
363,879
|
|
|
4.13
|
|
||||||
|
Over ten to fifteen
|
1,360,385
|
|
|
3.41
|
|
|
1,256
|
|
|
4.28
|
|
|
—
|
|
|
—
|
|
|
45,185
|
|
|
5.62
|
|
|
—
|
|
|
—
|
|
|
1,406,826
|
|
|
3.48
|
|
||||||
|
After fifteen years
|
4,218,880
|
|
|
3.76
|
|
|
12,756
|
|
|
4.51
|
|
|
—
|
|
|
—
|
|
|
68,798
|
|
|
4.70
|
|
|
—
|
|
|
—
|
|
|
4,300,434
|
|
|
3.78
|
|
||||||
|
Total due after one year
|
5,970,920
|
|
|
3.71
|
|
|
73,470
|
|
|
4.40
|
|
|
36,693
|
|
|
3.69
|
|
|
127,168
|
|
|
5.12
|
|
|
3,865
|
|
|
4.23
|
|
|
6,212,116
|
|
|
3.75
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Totals loans
|
$
|
5,972,031
|
|
|
3.71
|
|
|
$
|
75,677
|
|
|
4.41
|
|
|
$
|
106,790
|
|
|
3.77
|
|
|
$
|
130,484
|
|
|
5.12
|
|
|
$
|
4,537
|
|
|
4.15
|
|
|
6,289,519
|
|
|
3.75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Undisbursed loan funds
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52,001
|
|
|
|
|||||||||||||||||
|
ACL
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,227
|
|
|
|
|||||||||||||||||
|
Discounts/unearned loan fees
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,687
|
|
|
|
||||||||||||||||||
|
Premiums/deferred costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(28,566
|
)
|
|
|
|||||||||||||||||
|
Total loans receivable, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
6,233,170
|
|
|
|
||||||||||||||||
|
(1)
|
Includes demand loans, loans having no stated maturity, and overdraft loans.
|
|
(2)
|
Construction loans are presented based upon the term to complete construction.
|
|
(3)
|
For home equity loans, the maturity date calculated assumes the customer always makes the required minimum payment. The majority of interest-only home equity lines of credit assume a balloon payment of unpaid principal at 120 months. All other home equity lines of credit generally assume a term of 240 months.
|
|
|
Fixed
|
|
Adjustable
|
|
Total
|
||||||
|
|
(Dollars in thousands)
|
||||||||||
|
Real estate loans:
|
|
|
|
|
|
||||||
|
One- to four-family
|
$
|
4,790,049
|
|
|
$
|
1,180,871
|
|
|
$
|
5,970,920
|
|
|
Multi-family and commercial
|
70,913
|
|
|
2,557
|
|
|
73,470
|
|
|||
|
Construction
|
16,360
|
|
|
20,333
|
|
|
36,693
|
|
|||
|
Consumer loans:
|
|
|
|
|
|
||||||
|
Home equity
|
21,189
|
|
|
105,979
|
|
|
127,168
|
|
|||
|
Other
|
1,253
|
|
|
2,612
|
|
|
3,865
|
|
|||
|
Total
|
$
|
4,899,764
|
|
|
$
|
1,312,352
|
|
|
$
|
6,212,116
|
|
|
|
Loans Delinquent for 30 to 89 Days at September 30,
|
||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
||||||||||||
|
|
Number
|
|
Amount
|
|
Number
|
|
Amount
|
|
Number
|
|
Amount
|
||||||
|
|
(Dollars in thousands)
|
||||||||||||||||
|
One- to four-family:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Originated
|
138
|
|
$
|
13,074
|
|
|
164
|
|
$
|
18,225
|
|
|
142
|
|
$
|
14,178
|
|
|
Correspondent purchased
|
9
|
|
2,335
|
|
|
5
|
|
709
|
|
|
3
|
|
770
|
|
|||
|
Bulk purchased
|
37
|
|
7,860
|
|
|
37
|
|
7,733
|
|
|
39
|
|
7,695
|
|
|||
|
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Home equity
|
33
|
|
770
|
|
|
45
|
|
848
|
|
|
28
|
|
521
|
|
|||
|
Other
|
18
|
|
69
|
|
|
13
|
|
35
|
|
|
16
|
|
106
|
|
|||
|
|
235
|
|
$
|
24,108
|
|
|
264
|
|
$
|
27,550
|
|
|
228
|
|
$
|
23,270
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
30 to 89 days delinquent loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
to total loans receivable, net
|
|
|
0.39
|
%
|
|
|
|
0.46
|
%
|
|
|
|
0.41
|
%
|
|||
|
|
September 30,
|
|||||||||||||||||||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|||||||||||||||||||||||||
|
|
Number
|
|
Amount
|
|
Number
|
|
Amount
|
|
Number
|
|
Amount
|
|
Number
|
|
Amount
|
|
Number
|
|
Amount
|
|||||||||||||||
|
|
(Dollars in thousands)
|
|||||||||||||||||||||||||||||||||
|
Loans 90 or More Days Delinquent or in Foreclosure:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
One- to four-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Originated
|
82
|
|
|
$
|
7,880
|
|
|
101
|
|
|
$
|
8,579
|
|
|
86
|
|
|
$
|
7,885
|
|
|
101
|
|
|
$
|
11,727
|
|
|
105
|
|
|
$
|
12,134
|
|
|
Correspondent purchased
|
2
|
|
|
709
|
|
|
5
|
|
|
812
|
|
|
5
|
|
|
722
|
|
|
5
|
|
|
648
|
|
|
4
|
|
|
750
|
|
|||||
|
Bulk purchased
|
28
|
|
|
7,120
|
|
|
34
|
|
|
9,608
|
|
|
43
|
|
|
10,447
|
|
|
46
|
|
|
13,749
|
|
|
60
|
|
|
18,375
|
|
|||||
|
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Home equity
|
25
|
|
|
397
|
|
|
29
|
|
|
485
|
|
|
19
|
|
|
369
|
|
|
21
|
|
|
380
|
|
|
31
|
|
|
685
|
|
|||||
|
Other
|
4
|
|
|
13
|
|
|
4
|
|
|
5
|
|
|
4
|
|
|
27
|
|
|
3
|
|
|
3
|
|
|
6
|
|
|
12
|
|
|||||
|
|
141
|
|
|
16,119
|
|
|
173
|
|
|
19,489
|
|
|
157
|
|
|
19,450
|
|
|
176
|
|
|
26,507
|
|
|
206
|
|
|
31,956
|
|
|||||
|
Nonaccrual loans less than 90 Days Delinquent:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
One- to four-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Originated
|
67
|
|
|
7,473
|
|
|
57
|
|
|
5,833
|
|
|
77
|
|
|
8,815
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Correspondent purchased
|
4
|
|
|
553
|
|
|
2
|
|
|
740
|
|
|
4
|
|
|
686
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Bulk purchased
|
5
|
|
|
724
|
|
|
2
|
|
|
280
|
|
|
10
|
|
|
2,405
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Home equity
|
2
|
|
|
45
|
|
|
6
|
|
|
101
|
|
|
22
|
|
|
456
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
12
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
|
78
|
|
|
8,795
|
|
|
67
|
|
|
6,954
|
|
|
114
|
|
|
12,374
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total non-performing loans
|
219
|
|
|
24,914
|
|
|
240
|
|
|
26,443
|
|
|
271
|
|
|
31,824
|
|
|
176
|
|
|
26,507
|
|
|
206
|
|
|
31,956
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Non-performing loans as a percentage of total loans
(2)
|
0.40
|
%
|
|
|
|
0.44
|
%
|
|
|
|
0.57
|
%
|
|
|
|
0.51
|
%
|
|
|
|
0.62
|
%
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
OREO:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
One- to four-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Originated
(3)
|
25
|
|
|
$
|
2,040
|
|
|
28
|
|
|
$
|
2,074
|
|
|
59
|
|
|
$
|
5,374
|
|
|
67
|
|
|
$
|
5,843
|
|
|
66
|
|
|
$
|
5,338
|
|
|
Correspondent purchased
|
1
|
|
|
179
|
|
|
2
|
|
|
71
|
|
|
1
|
|
|
92
|
|
|
7
|
|
|
1,099
|
|
|
7
|
|
|
834
|
|
|||||
|
Bulk purchased
|
2
|
|
|
575
|
|
|
4
|
|
|
380
|
|
|
6
|
|
|
1,172
|
|
|
12
|
|
|
2,877
|
|
|
17
|
|
|
3,748
|
|
|||||
|
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Home equity
|
—
|
|
|
—
|
|
|
2
|
|
|
57
|
|
|
1
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Other
(4)
|
1
|
|
|
1,300
|
|
|
1
|
|
|
1,300
|
|
|
1
|
|
|
1,400
|
|
|
1
|
|
|
1,502
|
|
|
—
|
|
|
—
|
|
|||||
|
|
29
|
|
|
4,094
|
|
|
37
|
|
|
3,882
|
|
|
68
|
|
|
8,047
|
|
|
87
|
|
|
11,321
|
|
|
90
|
|
|
9,920
|
|
|||||
|
Total non-performing assets
|
248
|
|
|
$
|
29,008
|
|
|
277
|
|
|
$
|
30,325
|
|
|
339
|
|
|
$
|
39,871
|
|
|
263
|
|
|
$
|
37,828
|
|
|
296
|
|
|
$
|
41,876
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Non-performing assets as a percentage of total assets
|
0.29
|
%
|
|
|
|
0.33
|
%
|
|
|
|
0.43
|
%
|
|
|
|
0.40
|
%
|
|
|
|
0.49
|
%
|
||||||||||||
|
(1)
|
Represents loans required to be reported as nonaccrual pursuant to regulatory reporting requirements, even if the loans are current. At September 30, 2014, 2013, and 2012, this amount was comprised of $1.1 million, $1.1 million, and $1.2 million, respectively, of loans that were 30 to 89 days delinquent and were reported as such, and $7.7 million, $5.9 million, and $11.2 million, respectively, of loans that were current.
|
|
(2)
|
Excluding loans required to be reported as nonaccrual pursuant to regulatory reporting requirements, even if the loans are current, non-performing loans as a percentage of total loans were 0.26%, 0.33%, and 0.35% at September 30, 2014, 2013, and 2012, respectively.
|
|
(3)
|
Real estate-related consumer loans where we also hold the first mortgage are included in the one- to four-family category as the underlying collateral is one- to four-family property.
|
|
(4)
|
Represents a single property the Bank purchased for a potential branch site but now intends to sell.
|
|
|
|
|
|
|
|
Loans 30 to 89
|
|
Loans 90 or More Days Delinquent
|
||||||||||||||||
|
|
|
One- to Four-Family
|
|
Days Delinquent
|
|
or in Foreclosure
|
||||||||||||||||||
|
State
|
|
Amount
|
|
% of Total
|
|
Amount
|
|
% of Total
|
|
Amount
|
|
% of Total
|
|
LTV
|
||||||||||
|
|
|
(Dollars in thousands)
|
||||||||||||||||||||||
|
Kansas
|
|
$
|
3,712,890
|
|
|
62.2
|
%
|
|
$
|
11,177
|
|
|
48.0
|
%
|
|
$
|
7,391
|
|
|
47.1
|
%
|
|
76
|
%
|
|
Missouri
|
|
1,149,524
|
|
|
19.2
|
|
|
3,185
|
|
|
13.7
|
|
|
1,768
|
|
|
11.3
|
|
|
66
|
|
|||
|
California
|
|
290,972
|
|
|
4.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
n/a
|
|
|||
|
Texas
|
|
217,001
|
|
|
3.6
|
|
|
2,042
|
|
|
8.8
|
|
|
—
|
|
|
—
|
|
|
n/a
|
|
|||
|
Tennessee
|
|
99,910
|
|
|
1.7
|
|
|
208
|
|
|
0.9
|
|
|
—
|
|
|
—
|
|
|
n/a
|
|
|||
|
Oklahoma
|
|
76,125
|
|
|
1.3
|
|
|
—
|
|
|
—
|
|
|
330
|
|
|
2.1
|
|
|
63
|
|
|||
|
Alabama
|
|
75,991
|
|
|
1.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
n/a
|
|
|||
|
North Carolina
|
|
40,202
|
|
|
0.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
n/a
|
|
|||
|
Illinois
|
|
33,453
|
|
|
0.6
|
|
|
921
|
|
|
4.0
|
|
|
1,417
|
|
|
9.0
|
|
|
62
|
|
|||
|
Nebraska
|
|
31,972
|
|
|
0.5
|
|
|
1,065
|
|
|
4.6
|
|
|
209
|
|
|
1.3
|
|
|
65
|
|
|||
|
Colorado
|
|
23,055
|
|
|
0.4
|
|
|
166
|
|
|
0.7
|
|
|
82
|
|
|
0.5
|
|
|
74
|
|
|||
|
Massachusetts
|
|
19,733
|
|
|
0.3
|
|
|
469
|
|
|
2.0
|
|
|
—
|
|
|
—
|
|
|
n/a
|
|
|||
|
Minnesota
|
|
19,669
|
|
|
0.3
|
|
|
676
|
|
|
2.9
|
|
|
—
|
|
|
—
|
|
|
n/a
|
|
|||
|
Other states
|
|
181,534
|
|
|
3.0
|
|
|
3,360
|
|
|
14.4
|
|
|
4,512
|
|
|
28.7
|
|
|
70
|
|
|||
|
|
|
$
|
5,972,031
|
|
|
100.0
|
%
|
|
$
|
23,269
|
|
|
100.0
|
%
|
|
$
|
15,709
|
|
|
100.0
|
%
|
|
72
|
|
|
|
September 30,
|
||||||||||||||||||
|
|
2014
|
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
2010
|
|
|||||
|
|
(Dollars in thousands)
|
||||||||||||||||||
|
Accruing TDRs
|
$
|
24,636
|
|
|
$
|
37,074
|
|
|
$
|
36,316
|
|
|
$
|
47,509
|
|
|
$
|
24,736
|
|
|
Nonaccrual TDRs
(1)
|
13,370
|
|
|
12,426
|
|
|
15,857
|
|
|
2,898
|
|
|
2,451
|
|
|||||
|
Total TDRs
|
$
|
38,006
|
|
|
$
|
49,500
|
|
|
$
|
52,173
|
|
|
$
|
50,407
|
|
|
$
|
27,187
|
|
|
(1)
|
Nonaccrual TDRs are included in the non-performing loan table above.
|
|
•
|
Special mention - These assets are performing assets on which known information about the collateral pledged or the possible credit problems of the borrower(s) have caused management to have doubts as to the ability of the borrower(s) to comply with present loan repayment terms and which may result in the future inclusion of such loans in the non-performing loan categories.
|
|
•
|
Substandard - An asset is considered substandard if it is inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Substandard assets include those characterized by the distinct possibility the Bank will sustain some loss if the deficiencies are not corrected.
|
|
•
|
Doubtful - Assets classified as doubtful have all the weaknesses inherent as those classified as substandard, with the added characteristic that the weaknesses present make collection or liquidation in full on the basis of currently existing facts and conditions and values highly questionable and improbable.
|
|
•
|
Loss - Assets classified as loss are considered uncollectible and of such little value that their continuance as assets on the books is not warranted.
|
|
|
Special Mention
|
|
Substandard
|
||||||||||
|
|
Number
|
|
Amount
|
|
Number
|
|
Amount
|
||||||
|
|
(Dollars in thousands)
|
||||||||||||
|
One- to four-family:
|
|
|
|
|
|
|
|
||||||
|
Originated
|
122
|
|
|
$
|
16,825
|
|
|
261
|
|
|
$
|
27,437
|
|
|
Correspondent purchased
|
13
|
|
|
3,243
|
|
|
8
|
|
|
1,714
|
|
||
|
Bulk purchased
|
11
|
|
|
2,738
|
|
|
44
|
|
|
11,470
|
|
||
|
Multi-family and commercial
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Consumer Loans:
|
|
|
|
|
|
|
|
||||||
|
Home equity
|
10
|
|
|
146
|
|
|
69
|
|
|
887
|
|
||
|
Other
|
1
|
|
|
5
|
|
|
4
|
|
|
13
|
|
||
|
Total loans
|
157
|
|
|
22,957
|
|
|
386
|
|
|
41,521
|
|
||
|
|
|
|
|
|
|
|
|
||||||
|
OREO:
|
|
|
|
|
|
|
|
||||||
|
Originated
|
—
|
|
|
—
|
|
|
25
|
|
|
2,040
|
|
||
|
Correspondent purchased
|
—
|
|
|
—
|
|
|
1
|
|
|
179
|
|
||
|
Bulk purchased
|
—
|
|
|
—
|
|
|
2
|
|
|
575
|
|
||
|
Total OREO
|
—
|
|
|
—
|
|
|
28
|
|
|
2,794
|
|
||
|
|
|
|
|
|
|
|
|
||||||
|
Trust preferred securities ("TRUPs")
|
—
|
|
|
—
|
|
|
1
|
|
|
2,296
|
|
||
|
Total classified assets
|
157
|
|
|
$
|
22,957
|
|
|
415
|
|
|
$
|
46,611
|
|
|
|
Year Ended September 30,
|
||||||||||||||||||
|
|
2014
|
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
2010
|
|
|||||
|
|
(Dollars in thousands)
|
||||||||||||||||||
|
Balance at beginning of period
|
$
|
8,822
|
|
|
$
|
11,100
|
|
|
$
|
15,465
|
|
|
$
|
14,892
|
|
|
$
|
10,150
|
|
|
Charge-offs:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
One- to four-family loans - originated
|
(284
|
)
|
|
(624
|
)
|
|
(804
|
)
|
|
(313
|
)
|
|
(342
|
)
|
|||||
|
One- to four-family loans - correspondent purchased
|
(96
|
)
|
|
(13
|
)
|
|
(88
|
)
|
|
(101
|
)
|
|
(82
|
)
|
|||||
|
One- to four-family loans - bulk purchased
|
(653
|
)
|
|
(761
|
)
|
|
(5,186
|
)
|
|
(2,928
|
)
|
|
(3,707
|
)
|
|||||
|
Multi-family and commercial loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Home equity
|
(103
|
)
|
|
(252
|
)
|
|
(330
|
)
|
|
(133
|
)
|
|
(28
|
)
|
|||||
|
Other consumer loans
|
(6
|
)
|
|
(7
|
)
|
|
(27
|
)
|
|
(12
|
)
|
|
(17
|
)
|
|||||
|
Total charge-offs
|
(1,142
|
)
|
|
(1,657
|
)
|
|
(6,435
|
)
|
|
(3,487
|
)
|
|
(4,176
|
)
|
|||||
|
Recoveries:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
One- to four-family loans - originated
|
1
|
|
|
14
|
|
|
14
|
|
|
—
|
|
|
—
|
|
|||||
|
One- to four-family loans - correspondent purchased
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|||||
|
One- to four-family loans - bulk purchased
|
64
|
|
|
398
|
|
|
8
|
|
|
—
|
|
|
172
|
|
|||||
|
Multi-family and commercial loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Construction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Home equity
|
72
|
|
|
33
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|||||
|
Other consumer loans
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total recoveries
|
138
|
|
|
446
|
|
|
30
|
|
|
—
|
|
|
172
|
|
|||||
|
Net (charge-offs) recoveries
|
(1,004
|
)
|
|
(1,211
|
)
|
|
(6,405
|
)
|
|
(3,487
|
)
|
|
(4,004
|
)
|
|||||
|
ACL on loans in the loan swap transaction
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(135
|
)
|
|||||
|
Provision for credit losses
|
1,409
|
|
|
(1,067
|
)
|
|
2,040
|
|
|
4,060
|
|
|
8,881
|
|
|||||
|
Balance at end of period
|
$
|
9,227
|
|
|
$
|
8,822
|
|
|
$
|
11,100
|
|
|
$
|
15,465
|
|
|
$
|
14,892
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Ratio of net charge-offs during the period to
|
|
|
|
|
|
|
|
|
|
||||||||||
|
average loans outstanding during the period
|
0.02
|
%
|
|
0.02
|
%
|
|
0.12
|
%
|
|
0.07
|
%
|
|
0.07
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Ratio of net charge-offs during the period to average
|
|
|
|
|
|
|
|
|
|
||||||||||
|
non-performing assets
|
3.38
|
|
|
3.45
|
|
|
16.49
|
|
|
8.75
|
|
|
9.99
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
ACL to non-performing loans at end of period
|
37.04
|
|
|
33.36
|
|
|
34.88
|
|
|
58.34
|
|
|
46.60
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
ACL to loans receivable, net at end of period
|
0.15
|
|
|
0.15
|
|
|
0.20
|
|
|
0.30
|
|
|
0.29
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
ACL to net charge-offs
|
9.2x
|
|
|
7.3x
|
|
|
1.7x
|
|
(1)
|
4.4x
|
|
|
3.7x
|
|
|||||
|
(1)
|
As a result of the implementation of a new loan charge-off policy in January 2012 in accordance with regulatory requirements, $3.5 million of specific valuation allowances ("SVAs") were charged-off and are reflected in the year ended September 30, 2012 activity. These charge-offs did not impact the provision for credit losses, and therefore had no additional income statement impact as the amounts were expensed in previous periods. Excluding the $3.5 million of SVAs that were charged off in January 2012, ACL to net charge-offs would have been 3.8x for fiscal year 2012. Management believes it is important to present this ratio excluding the $3.5 million of SVAs charged-off for comparability purposes.
|
|
|
September 30,
|
|||||||||||||||||||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|||||||||||||||||||||||||
|
|
|
|
% of
|
|
|
|
% of
|
|
|
|
% of
|
|
|
|
% of
|
|
|
|
% of
|
|||||||||||||||
|
|
Amount
|
|
Loans to
|
|
Amount
|
|
Loans to
|
|
Amount
|
|
Loans to
|
|
Amount
|
|
Loans to
|
|
Amount
|
|
Loans to
|
|||||||||||||||
|
|
of ACL
|
|
Total Loans
|
|
of ACL
|
|
Total Loans
|
|
of ACL
|
|
Total Loans
|
|
of ACL
|
|
Total Loans
|
|
of ACL
|
|
Total Loans
|
|||||||||||||||
|
|
(Dollars in thousands)
|
|||||||||||||||||||||||||||||||||
|
One- to four-family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Originated
|
$
|
6,228
|
|
|
86.0
|
%
|
|
$
|
5,748
|
|
|
84.8
|
%
|
|
$
|
6,057
|
|
|
81.6
|
%
|
|
$
|
4,898
|
|
|
84.4
|
%
|
|
$
|
3,801
|
|
|
83.5
|
%
|
|
Purchased
|
2,323
|
|
|
8.9
|
|
|
2,486
|
|
|
10.7
|
|
|
4,453
|
|
|
13.9
|
|
|
9,899
|
|
|
10.3
|
|
|
10,425
|
|
|
10.8
|
|
|||||
|
Multi-family and commercial
|
312
|
|
|
1.2
|
|
|
172
|
|
|
0.8
|
|
|
196
|
|
|
0.9
|
|
|
254
|
|
|
1.1
|
|
|
275
|
|
|
1.3
|
|
|||||
|
Construction
|
123
|
|
|
1.7
|
|
|
36
|
|
|
1.3
|
|
|
40
|
|
|
0.9
|
|
|
19
|
|
|
0.9
|
|
|
12
|
|
|
0.6
|
|
|||||
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Home equity
|
211
|
|
|
2.1
|
|
|
342
|
|
|
2.3
|
|
|
301
|
|
|
2.6
|
|
|
354
|
|
|
3.2
|
|
|
319
|
|
|
3.6
|
|
|||||
|
Other consumer
|
30
|
|
|
0.1
|
|
|
38
|
|
|
0.1
|
|
|
53
|
|
|
0.1
|
|
|
41
|
|
|
0.1
|
|
|
60
|
|
|
0.2
|
|
|||||
|
|
$
|
9,227
|
|
|
100.0
|
%
|
|
$
|
8,822
|
|
|
100.0
|
%
|
|
$
|
11,100
|
|
|
100.0
|
%
|
|
$
|
15,465
|
|
|
100.0
|
%
|
|
$
|
14,892
|
|
|
100.0
|
%
|
|
|
September 30,
|
|||||||||||||||||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|||||||||||||||||||||||||||
|
|
Carrying
|
|
% of
|
|
Fair
|
|
Carrying
|
|
% of
|
|
Fair
|
|
Carrying
|
|
% of
|
|
Fair
|
|||||||||||||||
|
|
Value
|
|
Total
|
|
Value
|
|
Value
|
|
Total
|
|
Value
|
|
Value
|
|
Total
|
|
Value
|
|||||||||||||||
|
|
(Dollars in thousands)
|
|||||||||||||||||||||||||||||||
|
AFS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
GSE debentures
|
$
|
549,755
|
|
|
65.4
|
%
|
|
$
|
549,755
|
|
|
$
|
702,228
|
|
|
65.7
|
%
|
|
$
|
702,228
|
|
|
$
|
861,724
|
|
|
61.3
|
%
|
|
$
|
861,724
|
|
|
MBS
|
287,606
|
|
|
34.2
|
|
|
287,606
|
|
|
363,964
|
|
|
34.0
|
|
|
363,964
|
|
|
540,306
|
|
|
38.4
|
|
|
540,306
|
|
||||||
|
TRUPs
|
2,296
|
|
|
0.3
|
|
|
2,296
|
|
|
2,423
|
|
|
0.2
|
|
|
2,423
|
|
|
2,298
|
|
|
0.1
|
|
|
2,298
|
|
||||||
|
Municipal bonds
|
1,133
|
|
|
0.1
|
|
|
1,133
|
|
|
1,352
|
|
|
0.1
|
|
|
1,352
|
|
|
2,516
|
|
|
0.2
|
|
|
2,516
|
|
||||||
|
|
840,790
|
|
|
100.0
|
%
|
|
840,790
|
|
|
1,069,967
|
|
|
100.0
|
%
|
|
1,069,967
|
|
|
1,406,844
|
|
|
100.0
|
%
|
|
1,406,844
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
HTM:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
MBS
|
1,514,941
|
|
|
97.6
|
%
|
|
1,533,136
|
|
|
1,683,744
|
|
|
98.0
|
%
|
|
1,706,638
|
|
|
1,792,636
|
|
|
95.0
|
%
|
|
1,872,519
|
|
||||||
|
Municipal bonds
|
37,758
|
|
|
2.4
|
|
|
38,388
|
|
|
34,279
|
|
|
2.0
|
|
|
35,208
|
|
|
45,334
|
|
|
2.4
|
|
|
47,156
|
|
||||||
|
GSE debentures
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
49,977
|
|
|
2.6
|
|
|
50,224
|
|
||||||
|
|
1,552,699
|
|
|
100.0
|
%
|
|
1,571,524
|
|
|
1,718,023
|
|
|
100.0
|
%
|
|
1,741,846
|
|
|
1,887,947
|
|
|
100.0
|
%
|
|
1,969,899
|
|
||||||
|
|
$
|
2,393,489
|
|
|
|
|
$
|
2,412,314
|
|
|
$
|
2,787,990
|
|
|
|
|
$
|
2,811,813
|
|
|
$
|
3,294,791
|
|
|
|
|
$
|
3,376,743
|
|
|||
|
|
1 year or less
|
|
More than 1 to 5 years
|
|
More than 5 to 10 years
|
|
Over 10 years
|
|
Total Securities
|
|||||||||||||||||||||||||||||
|
|
Carrying
|
|
|
|
Carrying
|
|
|
|
Carrying
|
|
|
|
Carrying
|
|
|
|
Carrying
|
|
|
|
Fair
|
|||||||||||||||||
|
|
Value
|
|
Yield
|
|
Value
|
|
Yield
|
|
Value
|
|
Yield
|
|
Value
|
|
Yield
|
|
Value
|
|
Yield
|
|
Value
|
|||||||||||||||||
|
|
(Dollars in thousands)
|
|||||||||||||||||||||||||||||||||||||
|
AFS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
GSE debentures
|
$
|
—
|
|
|
—
|
%
|
|
$
|
496,958
|
|
|
1.04
|
%
|
|
$
|
52,797
|
|
|
1.25
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
549,755
|
|
|
1.06
|
%
|
|
$
|
549,755
|
|
|
MBS
|
—
|
|
|
—
|
|
|
14,352
|
|
|
4.86
|
|
|
70,337
|
|
|
4.84
|
|
|
202,917
|
|
|
2.44
|
|
|
287,606
|
|
|
3.14
|
|
|
287,606
|
|
||||||
|
TRUPs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,296
|
|
|
1.49
|
|
|
2,296
|
|
|
1.49
|
|
|
2,296
|
|
||||||
|
Municipal bonds
|
200
|
|
|
3.64
|
|
|
933
|
|
|
3.72
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,133
|
|
|
3.70
|
|
|
1,133
|
|
||||||
|
|
200
|
|
|
3.64
|
|
|
512,243
|
|
|
1.15
|
|
|
123,134
|
|
|
3.30
|
|
|
205,213
|
|
|
2.43
|
|
|
840,790
|
|
|
1.75
|
|
|
840,790
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
HTM:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
MBS
|
—
|
|
|
—
|
|
|
50,514
|
|
|
4.32
|
|
|
435,237
|
|
|
1.69
|
|
|
1,029,190
|
|
|
2.27
|
|
|
1,514,941
|
|
|
2.17
|
|
|
1,533,136
|
|
||||||
|
Municipal bonds
|
3,153
|
|
|
2.63
|
|
|
24,634
|
|
|
2.46
|
|
|
9,971
|
|
|
1.60
|
|
|
—
|
|
|
—
|
|
|
37,758
|
|
|
2.25
|
|
|
38,388
|
|
||||||
|
|
3,153
|
|
|
2.63
|
|
|
75,148
|
|
|
3.71
|
|
|
445,208
|
|
|
1.69
|
|
|
1,029,190
|
|
|
2.27
|
|
|
1,552,699
|
|
|
2.17
|
|
|
1,571,524
|
|
||||||
|
|
$
|
3,353
|
|
|
2.69
|
|
|
$
|
587,391
|
|
|
1.48
|
|
|
$
|
568,342
|
|
|
2.04
|
|
|
$
|
1,234,403
|
|
|
2.30
|
|
|
$
|
2,393,489
|
|
|
2.02
|
|
|
$
|
2,412,314
|
|
|
|
2014
|
|||
|
|
(Dollars in thousands)
|
|||
|
FHLB Borrowings:
|
|
|
||
|
Balance at end of year
|
|
$
|
1,400,000
|
|
|
Maximum balance outstanding at any month-
|
|
|
||
|
end during fiscal year
|
|
2,700,000
|
|
|
|
Average balance
|
|
931,889
|
|
|
|
Weighted average interest rate during the year
|
|
1.26
|
%
|
|
|
Weighted average interest rate at end of year
|
|
0.84
|
%
|
|
|
•
|
4.5% CET1 to risk-weighted assets.
|
|
•
|
6.0% Tier 1 capital to risk-weighted assets.
|
|
•
|
8.0% Total capital to risk-weighted assets.
|
|
•
|
4% Tier 1 capital to average consolidated assets as reported on consolidated financial statements (known as the "leverage ratio").
|
|
FISCAL YEAR 2014
|
|
HIGH
|
|
LOW
|
|
DIVIDENDS
|
||||||
|
First Quarter
|
|
$
|
13.21
|
|
|
$
|
11.69
|
|
|
$
|
0.505
|
|
|
Second Quarter
|
|
12.91
|
|
|
11.78
|
|
|
0.075
|
|
|||
|
Third Quarter
|
|
12.74
|
|
|
11.75
|
|
|
0.325
|
|
|||
|
Fourth Quarter
|
|
12.44
|
|
|
11.61
|
|
|
0.075
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
FISCAL YEAR 2013
|
|
HIGH
|
|
LOW
|
|
DIVIDENDS
|
||||||
|
First Quarter
|
|
$
|
12.29
|
|
|
$
|
11.44
|
|
|
$
|
0.775
|
|
|
Second Quarter
|
|
12.17
|
|
|
11.58
|
|
|
0.075
|
|
|||
|
Third Quarter
|
|
12.31
|
|
|
11.67
|
|
|
0.075
|
|
|||
|
Fourth Quarter
|
|
12.93
|
|
|
12.08
|
|
|
0.075
|
|
|||
|
|
|
|
|
|
|
|
Approximate
|
||||||
|
|
Total
|
|
|
|
Total Number of
|
|
Dollar Value of
|
||||||
|
|
Number of
|
|
Average
|
|
Shares Purchased as
|
|
Shares that May
|
||||||
|
|
Shares
|
|
Price Paid
|
|
Part of Publicly
|
|
Yet Be Purchased
|
||||||
|
|
Purchased
|
|
per Share
|
|
Announced Plans
|
|
Under the Plan
|
||||||
|
July 1, 2014 through
|
|
|
|
|
|
|
|
||||||
|
July 31, 2014
|
451,700
|
|
|
$
|
11.96
|
|
|
451,700
|
|
|
$
|
57,897,467
|
|
|
August 1, 2014 through
|
|
|
|
|
|
|
|
||||||
|
August 31, 2014
|
491,900
|
|
|
11.89
|
|
|
491,900
|
|
|
52,048,818
|
|
||
|
September 1, 2014 through
|
|
|
|
|
|
|
|
||||||
|
September 30, 2014
|
470,000
|
|
|
11.96
|
|
|
470,000
|
|
|
46,427,061
|
|
||
|
Total
|
1,413,600
|
|
|
11.94
|
|
|
1,413,600
|
|
|
46,427,061
|
|
||
|
|
Period Ending
|
|||||||||||
|
Index
|
9/30/2009
|
|
9/30/2010
|
|
9/30/2011
|
|
9/30/2012
|
|
9/30/2013
|
|
9/30/2014
|
|
|
Capitol Federal Financial, Inc.
|
100.00
|
|
80.50
|
|
86.27
|
|
101.18
|
|
114.37
|
|
117.86
|
|
|
NASDAQ Composite
|
100.00
|
|
112.74
|
|
116.12
|
|
151.70
|
|
186.60
|
|
225.17
|
|
|
SNL Midcap Bank & Thrift Index
|
100.00
|
|
105.20
|
|
85.66
|
|
115.18
|
|
147.22
|
|
157.17
|
|
|
|
September 30,
|
||||||||||||||||||
|
|
2014
|
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
2010
|
|
|||||
|
|
(Dollars in thousands)
|
||||||||||||||||||
|
Selected Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total assets
|
$
|
9,865,028
|
|
|
$
|
9,186,449
|
|
|
$
|
9,378,304
|
|
|
$
|
9,450,799
|
|
|
$
|
8,487,130
|
|
|
Loans receivable, net
|
6,233,170
|
|
|
5,958,868
|
|
|
5,608,083
|
|
|
5,149,734
|
|
|
5,168,202
|
|
|||||
|
Securities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
AFS
|
840,790
|
|
|
1,069,967
|
|
|
1,406,844
|
|
|
1,486,439
|
|
|
1,060,366
|
|
|||||
|
HTM
|
1,552,699
|
|
|
1,718,023
|
|
|
1,887,947
|
|
|
2,370,117
|
|
|
1,880,154
|
|
|||||
|
FHLB stock
|
213,054
|
|
|
128,530
|
|
|
132,971
|
|
|
126,877
|
|
|
120,866
|
|
|||||
|
Deposits
|
4,655,272
|
|
|
4,611,446
|
|
|
4,550,643
|
|
|
4,495,173
|
|
|
4,386,310
|
|
|||||
|
FHLB borrowings
|
3,369,677
|
|
|
2,513,538
|
|
|
2,530,322
|
|
|
2,379,462
|
|
|
2,348,371
|
|
|||||
|
Other borrowings
|
220,000
|
|
|
320,000
|
|
|
365,000
|
|
|
515,000
|
|
|
668,609
|
|
|||||
|
Stockholders' equity
|
1,492,882
|
|
|
1,632,126
|
|
|
1,806,458
|
|
|
1,939,529
|
|
|
961,950
|
|
|||||
|
|
For the Year Ended September 30,
|
||||||||||||||||||
|
|
2014
|
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
2010
|
|
|||||
|
|
(Dollars and counts in thousands, except per share amounts)
|
||||||||||||||||||
|
Selected Operations Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total interest and dividend income
|
$
|
290,246
|
|
|
$
|
298,554
|
|
|
$
|
328,051
|
|
|
$
|
346,865
|
|
|
$
|
374,051
|
|
|
Total interest expense
|
106,103
|
|
|
120,394
|
|
|
143,170
|
|
|
178,131
|
|
|
204,486
|
|
|||||
|
Net interest and dividend income
|
184,143
|
|
|
178,160
|
|
|
184,881
|
|
|
168,734
|
|
|
169,565
|
|
|||||
|
Provision for credit losses
|
1,409
|
|
|
(1,067
|
)
|
|
2,040
|
|
|
4,060
|
|
|
8,881
|
|
|||||
|
Net interest and dividend income after
|
|
|
|
|
|
|
|
|
|
||||||||||
|
provision for credit losses
|
182,734
|
|
|
179,227
|
|
|
182,841
|
|
|
164,674
|
|
|
160,684
|
|
|||||
|
Retail fees and charges
|
14,937
|
|
|
15,342
|
|
|
15,915
|
|
|
15,509
|
|
|
17,789
|
|
|||||
|
Other non-interest income
|
8,018
|
|
|
7,947
|
|
|
8,318
|
|
|
9,486
|
|
|
16,622
|
|
|||||
|
Total non-interest income
|
22,955
|
|
|
23,289
|
|
|
24,233
|
|
|
24,995
|
|
|
34,411
|
|
|||||
|
Salaries and employee benefits
|
43,757
|
|
|
49,152
|
|
|
44,235
|
|
|
44,913
|
|
|
42,666
|
|
|||||
|
Other non-interest expense
|
46,780
|
|
|
47,795
|
|
|
46,840
|
|
|
87,404
|
|
|
47,064
|
|
|||||
|
Total non-interest expense
|
90,537
|
|
|
96,947
|
|
|
91,075
|
|
|
132,317
|
|
|
89,730
|
|
|||||
|
Income before income tax expense
|
115,152
|
|
|
105,569
|
|
|
115,999
|
|
|
57,352
|
|
|
105,365
|
|
|||||
|
Income tax expense
|
37,458
|
|
|
36,229
|
|
|
41,486
|
|
|
18,949
|
|
|
37,525
|
|
|||||
|
Net income
|
$
|
77,694
|
|
|
$
|
69,340
|
|
|
$
|
74,513
|
|
|
$
|
38,403
|
|
|
$
|
67,840
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic earnings per share
|
$
|
0.56
|
|
|
$
|
0.48
|
|
|
$
|
0.47
|
|
|
$
|
0.24
|
|
(1)
|
$
|
0.41
|
|
|
Average basic shares outstanding
|
139,440
|
|
|
144,847
|
|
|
157,913
|
|
|
162,625
|
|
|
165,862
|
|
|||||
|
Diluted earnings per share
|
0.56
|
|
|
0.48
|
|
|
0.47
|
|
|
0.24
|
|
(1)
|
0.41
|
|
|||||
|
Average diluted shares outstanding
|
139,442
|
|
|
144,848
|
|
|
157,916
|
|
|
162,633
|
|
|
165,899
|
|
|||||
|
|
2014
|
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
2010
|
|
|
|||||
|
Selected Performance and Financial Ratios and Other Data:
|
|
|
|
|
|
|
|
|||||||||||||
|
Performance Ratios:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Return on average assets
|
0.82
|
%
|
|
0.75
|
%
|
|
0.79
|
%
|
|
0.41
|
%
|
(1)
|
0.80
|
%
|
|
|||||
|
Return on average equity
|
5.00
|
|
|
4.14
|
|
|
3.93
|
|
|
2.20
|
|
(1)
|
7.09
|
|
|
|||||
|
Dividends paid per share
|
$
|
0.98
|
|
|
$
|
1.00
|
|
|
$
|
0.40
|
|
|
$
|
1.63
|
|
|
$
|
2.29
|
|
(2)
|
|
Dividend payout ratio
|
177.84
|
%
|
|
211.75
|
%
|
|
85.58
|
%
|
|
390.88
|
%
|
|
71.34
|
%
|
|
|||||
|
Operating expense ratio
|
0.96
|
|
|
1.05
|
|
|
0.97
|
|
|
1.40
|
|
(1)
|
1.06
|
|
|
|||||
|
Efficiency ratio
|
43.72
|
|
|
48.13
|
|
|
43.55
|
|
|
68.30
|
|
(1)
|
43.99
|
|
|
|||||
|
Ratio of average interest-earning assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
to average interest-bearing liabilities
|
1.18x
|
|
|
1.21x
|
|
|
1.24x
|
|
|
1.22x
|
|
|
1.11x
|
|
|
|||||
|
Net interest margin
|
2.00
|
%
|
|
1.97
|
%
|
|
2.01
|
%
|
|
1.84
|
%
|
|
2.06
|
%
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest rate spread information:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Average during period
|
1.79
|
|
|
1.70
|
|
|
1.64
|
|
|
1.42
|
|
|
1.78
|
|
|
|||||
|
End of period
|
1.84
|
|
|
1.72
|
|
|
1.68
|
|
|
1.60
|
|
|
1.76
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Asset Quality Ratios:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Non-performing assets to total assets
|
0.29
|
|
|
0.33
|
|
|
0.43
|
|
|
0.40
|
|
|
0.49
|
|
|
|||||
|
Non-performing loans to total loans
|
0.40
|
|
|
0.44
|
|
|
0.57
|
|
|
0.51
|
|
|
0.62
|
|
|
|||||
|
ACL to non-performing loans
|
37.04
|
|
|
33.36
|
|
|
34.88
|
|
|
58.34
|
|
|
46.60
|
|
|
|||||
|
ACL to loans receivable, net
|
0.15
|
|
|
0.15
|
|
|
0.20
|
|
|
0.30
|
|
|
0.29
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Capital Ratios:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity to total assets at end of period
|
15.13
|
|
|
17.77
|
|
|
19.26
|
|
|
20.52
|
|
|
11.33
|
|
|
|||||
|
Average equity to average assets
|
16.45
|
|
|
18.12
|
|
|
20.11
|
|
|
18.50
|
|
|
11.30
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Regulatory Capital Ratios of Bank:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Tier 1 leverage ratio
|
13.2
|
|
|
14.8
|
|
|
14.6
|
|
|
15.1
|
|
|
9.8
|
|
|
|||||
|
Tier 1 risk-based capital
|
33.0
|
|
|
35.6
|
|
|
36.4
|
|
|
37.9
|
|
|
23.5
|
|
|
|||||
|
Total risk-based capital
|
33.2
|
|
|
35.9
|
|
|
36.7
|
|
|
38.3
|
|
|
23.8
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other Data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Number of traditional offices
|
37
|
|
|
36
|
|
|
36
|
|
|
35
|
|
|
35
|
|
|
|||||
|
Number of in-store offices
|
10
|
|
|
10
|
|
|
10
|
|
|
10
|
|
|
11
|
|
|
|||||
|
(1)
|
Excluding the $40.0 million ($26.0 million, net of income tax benefit) contribution to the Capitol Federal Foundation (the "Foundation") in connection with the corporate reorganization, basic and diluted earnings per share would have been $0.40, return on average assets would have been 0.68%, return on average equity would have been 3.69%, the operating expense ratio would have been 0.98%, and the efficiency ratio would have been 47.65%. This adjusted financial data is not presented in accordance with accounting principles generally accepted in the United States of America ("GAAP"). Management believes it is important for comparability purposes to provide this adjusted financial data because of the magnitude and non-recurring nature of the contribution to the Foundation. Set forth below is a reconciliation of the adjusted financial data to the financial data calculated and presented in accordance with GAAP:
|
|
|
For the Year Ended September 30, 2011
|
|||||||
|
|
Actual
|
|
Contribution
|
|
Adjusted
|
|||
|
|
(GAAP)
|
|
to Foundation
|
|
(Non-GAAP)
|
|||
|
Return on average assets
|
0.41
|
%
|
|
(0.27
|
)%
|
|
0.68
|
%
|
|
Return on average equity
|
2.20
|
|
|
(1.49
|
)
|
|
3.69
|
|
|
Operating expense ratio
|
1.40
|
|
|
0.42
|
|
|
0.98
|
|
|
Efficiency ratio
|
68.30
|
|
|
20.65
|
|
|
47.65
|
|
|
(2)
|
For fiscal year 2010, Capitol Federal Savings Bank MHC ("MHC") owned a majority of the outstanding shares of Capitol Federal Financial common stock and waived its right to receive dividends paid on the common stock with the exception of the $0.50 per share dividend paid on 500,000 shares in February 2010. Public shares excluded shares held by MHC, as well as unallocated shares held in the Capitol Federal Financial Employee Stock Ownership Plan ("ESOP"). The ownership portion of MHC was sold in a public offering in conjunction with the corporate reorganization.
|
|
•
|
Residential Portfolio Lending.
We are one of the leading originators of one- to four-family loans in the state of Kansas. We originate these loans primarily for our own portfolio, and we service the loans we originate. We also purchase one- to four-family loans from correspondent and nationwide lenders. We offer both fixed- and adjustable-rate products with various terms to maturity and pricing options. We maintain strong relationships with local real estate agents to attract mortgage loan business. We rely on our marketing efforts and customer service reputation to attract mortgage business from walk-in customers, customers that apply online, and existing customers.
|
|
•
|
Retail Financial Services.
We offer a wide array of deposit products and retail services. These products include checking, savings, money market, certificates of deposit, and retirement accounts. They are provided through a branch network of 47 locations, including traditional branches and retail in-store locations, our call center which operates on extended hours, mobile banking, telephone banking and bill payment services, and online banking and bill payment services.
|
|
•
|
Cost Control.
We generally are very effective at controlling our costs of operations. By using technology, we are able to centralize our lending and deposit support functions for efficient processing. We have located our branches to serve a broad range of customers through relatively few branch locations. Our average deposit base per traditional branch at September 30, 2014 was approximately $111.2 million. This large average deposit base per branch helps to control costs. Our one- to four-family lending strategy and our effective management of credit risk allows us to service a large portfolio of loans at efficient levels because it costs less to service a portfolio of performing loans.
|
|
•
|
Asset Quality.
We utilize underwriting standards for our lending products that are designed to limit our exposure to credit risk. We require complete documentation for both originated and purchased loans, and make credit decisions based on our assessment of the borrower's ability to repay the loan in accordance with its terms.
|
|
•
|
Capital Position.
Our policy has always been to protect the safety and soundness of the Bank through credit and operational risk management, balance sheet strength, and sound operations. The end result of these activities has been a capital ratio in excess of the well-capitalized standards set by the OCC. We believe that maintaining a strong capital position safeguards the long-term interests of the Bank, the Company, and our stockholders.
|
|
•
|
Stockholder Value.
We strive to enhance stockholder value while maintaining a strong capital position. One way that we continue to provide returns to stockholders is through our dividend payments. Total dividends declared and paid during fiscal year 2014 were $138.2 million. The Company's cash dividend payout policy is reviewed quarterly by management and the Board of Directors, and the ability to pay dividends under the policy depends upon a number of factors, including the Company's financial condition and results of operations, regulatory capital requirements, regulatory limitations on the Bank's ability to make capital distributions to the Company, and the amount of cash at the holding company level. It is the intent of the Board of Directors to continue to pay regular quarterly and special cash dividends each year, and for fiscal year 2015, it is the intent of the Board of Directors and management to continue with the payout of 100% of the Company's earnings to its stockholders. Another way we have provided returns to stockholders is through our share repurchase programs. During fiscal year 2014, the Company repurchased 6,947,065 shares of common stock at an average price of $11.98 per share, or $83.2 million.
|
|
•
|
Interest Rate Risk Management.
Changes in interest rates are our primary market risk as our balance sheet is almost entirely comprised of interest-earning assets and interest-bearing liabilities. As such, fluctuations in interest rates have a significant impact not only upon our net income but also upon the cash flows related to those assets and liabilities and the market value of our assets and liabilities. In order to maintain what we believe to be acceptable levels of net interest income in varying interest rate environments, we actively manage our interest rate risk and assume a moderate amount of interest rate risk consistent with board policies.
|
|
|
September 30, 2014
|
|
September 30, 2013
|
||||||||||
|
|
|
|
Average
|
|
|
|
Average
|
||||||
|
|
Amount
|
|
Rate
|
|
Amount
|
|
Rate
|
||||||
|
|
(Dollars in thousands)
|
||||||||||||
|
Real estate loans:
|
|
|
|
|
|
|
|
||||||
|
One-to four-family
|
$
|
5,972,031
|
|
|
3.72
|
%
|
|
$
|
5,743,047
|
|
|
3.77
|
%
|
|
Multi-family and commercial
|
75,677
|
|
|
4.39
|
|
|
50,358
|
|
|
5.22
|
|
||
|
Construction:
|
|
|
|
|
|
|
|
||||||
|
One- to four-family
|
72,113
|
|
|
3.66
|
|
|
63,208
|
|
|
3.51
|
|
||
|
Multi-family and commercial
|
34,677
|
|
|
4.01
|
|
|
14,535
|
|
|
4.17
|
|
||
|
Total real estate loans
|
6,154,498
|
|
|
3.73
|
|
|
5,871,148
|
|
|
3.78
|
|
||
|
|
|
|
|
|
|
|
|
||||||
|
Consumer loans:
|
|
|
|
|
|
|
|
||||||
|
Home equity
|
130,484
|
|
|
5.14
|
|
|
135,028
|
|
|
5.26
|
|
||
|
Other
|
4,537
|
|
|
4.16
|
|
|
5,623
|
|
|
4.41
|
|
||
|
Total consumer loans
|
135,021
|
|
|
5.11
|
|
|
140,651
|
|
|
5.23
|
|
||
|
Total loans receivable
|
6,289,519
|
|
|
3.76
|
|
|
6,011,799
|
|
|
3.82
|
|
||
|
|
|
|
|
|
|
|
|
||||||
|
Less:
|
|
|
|
|
|
|
|
||||||
|
Undisbursed loan funds
|
52,001
|
|
|
|
|
42,807
|
|
|
|
||||
|
ACL
|
9,227
|
|
|
|
|
8,822
|
|
|
|
||||
|
Discounts/unearned loan fees
|
23,687
|
|
|
|
|
23,057
|
|
|
|
||||
|
Premiums/deferred costs
|
(28,566
|
)
|
|
|
|
(21,755
|
)
|
|
|
||||
|
Total loans receivable, net
|
$
|
6,233,170
|
|
|
|
|
$
|
5,958,868
|
|
|
|
||
|
|
September 30, 2014
|
|
September 30, 2013
|
||||||||||||||||||||||||||||||
|
|
|
|
% of
|
|
Credit
|
|
|
|
Average
|
|
|
|
% of
|
|
Credit
|
|
|
|
Average
|
||||||||||||||
|
|
Amount
|
|
Total
|
|
Score
|
|
LTV
|
|
Balance
|
|
Amount
|
|
Total
|
|
Score
|
|
LTV
|
|
Balance
|
||||||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||
|
Originated
|
$
|
3,978,396
|
|
|
66.6
|
%
|
|
764
|
|
|
64
|
%
|
|
$
|
127
|
|
|
$
|
4,054,436
|
|
|
70.6
|
%
|
|
763
|
|
|
65
|
%
|
|
$
|
127
|
|
|
Correspondent purchased
|
1,431,745
|
|
|
24.0
|
|
|
764
|
|
|
68
|
|
|
332
|
|
|
1,044,127
|
|
|
18.2
|
|
|
761
|
|
|
67
|
|
|
341
|
|
||||
|
Bulk purchased
|
561,890
|
|
|
9.4
|
|
|
749
|
|
|
67
|
|
|
311
|
|
|
644,484
|
|
|
11.2
|
|
|
747
|
|
|
67
|
|
|
316
|
|
||||
|
|
$
|
5,972,031
|
|
|
100.0
|
%
|
|
763
|
|
|
65
|
|
|
159
|
|
|
$
|
5,743,047
|
|
|
100.0
|
%
|
|
761
|
|
|
65
|
|
|
155
|
|
||
|
|
For the Three Months Ended
|
||||||||||||||||||||||||||
|
|
September 30, 2014
|
|
June 30, 2014
|
|
March 31, 2014
|
|
December 31, 2013
|
||||||||||||||||||||
|
|
Amount
|
|
Rate
|
|
Amount
|
|
Rate
|
|
Amount
|
|
Rate
|
|
Amount
|
|
Rate
|
||||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||||||||
|
Beginning balance
|
$
|
6,197,114
|
|
|
3.78
|
%
|
|
$
|
6,117,440
|
|
|
3.79
|
%
|
|
$
|
6,095,089
|
|
|
3.80
|
%
|
|
$
|
6,011,799
|
|
|
3.82
|
%
|
|
Originated and refinanced:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Fixed
|
116,296
|
|
|
3.88
|
|
|
98,668
|
|
|
4.11
|
|
|
63,921
|
|
|
4.09
|
|
|
108,829
|
|
|
3.95
|
|
||||
|
Adjustable
|
47,025
|
|
|
3.67
|
|
|
48,106
|
|
|
3.75
|
|
|
38,790
|
|
|
3.76
|
|
|
45,273
|
|
|
3.76
|
|
||||
|
Purchased and participations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Fixed
|
127,814
|
|
|
3.75
|
|
|
122,407
|
|
|
4.03
|
|
|
65,793
|
|
|
4.00
|
|
|
94,535
|
|
|
4.00
|
|
||||
|
Adjustable
|
44,417
|
|
|
3.07
|
|
|
40,344
|
|
|
3.12
|
|
|
32,932
|
|
|
3.27
|
|
|
45,541
|
|
|
3.34
|
|
||||
|
Repayments
|
(241,320
|
)
|
|
|
|
(228,911
|
)
|
|
|
|
(177,411
|
)
|
|
|
|
(209,931
|
)
|
|
|
||||||||
|
Principal charge-offs, net
|
(282
|
)
|
|
|
|
(192
|
)
|
|
|
|
(112
|
)
|
|
|
|
(418
|
)
|
|
|
||||||||
|
Other
|
(1,545
|
)
|
|
|
|
(748
|
)
|
|
|
|
(1,562
|
)
|
|
|
|
(539
|
)
|
|
|
||||||||
|
Ending balance
|
$
|
6,289,519
|
|
|
3.76
|
|
|
$
|
6,197,114
|
|
|
3.78
|
|
|
$
|
6,117,440
|
|
|
3.79
|
|
|
$
|
6,095,089
|
|
|
3.80
|
|
|
|
For the Year Ended September 30,
|
||||||||||||
|
|
2014
|
|
2013
|
||||||||||
|
|
Amount
|
|
Rate
|
|
Amount
|
|
Rate
|
||||||
|
|
(Dollars in thousands)
|
||||||||||||
|
Beginning balance
|
$
|
6,011,799
|
|
|
3.82
|
%
|
|
$
|
5,649,156
|
|
|
4.15
|
%
|
|
Originations and refinances:
|
|
|
|
|
|
|
|
||||||
|
Fixed
|
387,714
|
|
|
4.00
|
|
|
789,206
|
|
|
3.40
|
|
||
|
Adjustable
|
179,194
|
|
|
3.74
|
|
|
138,443
|
|
|
3.76
|
|
||
|
Purchases and participations:
|
|
|
|
|
|
|
|
||||||
|
Fixed
|
410,549
|
|
|
3.93
|
|
|
507,978
|
|
|
3.43
|
|
||
|
Adjustable
|
163,234
|
|
|
3.20
|
|
|
105,557
|
|
|
2.72
|
|
||
|
Repayments
|
(857,573
|
)
|
|
|
|
(1,170,625
|
)
|
|
|
||||
|
Principal charge-offs, net
|
(1,004
|
)
|
|
|
|
(1,211
|
)
|
|
|
||||
|
Other
|
(4,394
|
)
|
|
|
|
(6,705
|
)
|
|
|
||||
|
Ending balance
|
$
|
6,289,519
|
|
|
3.76
|
|
|
$
|
6,011,799
|
|
|
3.82
|
|
|
|
For the Year Ended
|
||||||||||||||||||
|
|
September 30, 2014
|
|
September 30, 2013
|
||||||||||||||||
|
|
Amount
|
|
Rate
|
|
% of Total
|
|
Amount
|
|
Rate
|
|
% of Total
|
||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||
|
Fixed-rate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
One- to four-family:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
<= 15 years
|
$
|
191,563
|
|
|
3.27
|
%
|
|
16.8
|
%
|
|
$
|
405,229
|
|
|
2.86
|
%
|
|
26.3
|
%
|
|
> 15 years
|
551,696
|
|
|
4.19
|
|
|
48.4
|
|
|
860,520
|
|
|
3.62
|
|
|
55.8
|
|
||
|
Multi-family and commercial real estate
|
51,000
|
|
|
3.85
|
|
|
4.5
|
|
|
27,237
|
|
|
4.34
|
|
|
1.8
|
|
||
|
Home equity
|
2,863
|
|
|
6.16
|
|
|
0.2
|
|
|
3,179
|
|
|
6.18
|
|
|
0.2
|
|
||
|
Other
|
1,141
|
|
|
7.44
|
|
|
0.1
|
|
|
1,019
|
|
|
8.97
|
|
|
0.1
|
|
||
|
Total fixed-rate
|
798,263
|
|
|
3.96
|
|
|
70.0
|
|
|
1,297,184
|
|
|
3.41
|
|
|
84.2
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Adjustable-rate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
One- to four-family:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
<= 36 months
|
7,984
|
|
|
2.76
|
|
|
0.7
|
|
|
6,560
|
|
|
2.32
|
|
|
0.4
|
|
||
|
> 36 months
|
248,551
|
|
|
3.13
|
|
|
21.8
|
|
|
162,572
|
|
|
2.75
|
|
|
10.5
|
|
||
|
Multi-family and commercial real estate
|
14,358
|
|
|
4.34
|
|
|
1.3
|
|
|
4,770
|
|
|
3.40
|
|
|
0.3
|
|
||
|
Home equity
|
70,066
|
|
|
4.64
|
|
|
6.1
|
|
|
68,660
|
|
|
4.73
|
|
|
4.5
|
|
||
|
Other
|
1,469
|
|
|
3.17
|
|
|
0.1
|
|
|
1,438
|
|
|
3.02
|
|
|
0.1
|
|
||
|
Total adjustable-rate
|
342,428
|
|
|
3.48
|
|
|
30.0
|
|
|
244,000
|
|
|
3.31
|
|
|
15.8
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total originated, refinanced and purchased
|
$
|
1,140,691
|
|
|
3.82
|
|
|
100.0
|
%
|
|
$
|
1,541,184
|
|
|
3.39
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Purchased and participation loans included above:
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Fixed-rate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Correspondent - one- to four-family
|
$
|
366,599
|
|
|
3.95
|
|
|
|
|
$
|
484,238
|
|
|
3.38
|
|
|
|
||
|
Participations - commercial real estate
|
43,950
|
|
|
3.81
|
|
|
|
|
23,740
|
|
|
4.37
|
|
|
|
||||
|
Total fixed-rate purchased/participations
|
410,549
|
|
|
3.93
|
|
|
|
|
507,978
|
|
|
3.43
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Adjustable-rate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Correspondent - one- to four-family
|
148,876
|
|
|
3.09
|
|
|
|
|
100,787
|
|
|
2.69
|
|
|
|
||||
|
Participations - commercial real estate
|
14,358
|
|
|
4.34
|
|
|
|
|
4,770
|
|
|
3.40
|
|
|
|
||||
|
Total adjustable-rate purchased/participations
|
163,234
|
|
|
3.20
|
|
|
|
|
105,557
|
|
|
2.72
|
|
|
|
||||
|
Total purchased/participation loans
|
$
|
573,783
|
|
|
3.72
|
|
|
|
|
$
|
613,535
|
|
|
3.31
|
|
|
|
||
|
|
For the Year Ended
|
||||||||||||||||||
|
|
September 30, 2014
|
|
September 30, 2013
|
||||||||||||||||
|
|
|
|
|
|
Credit
|
|
|
|
|
|
Credit
|
||||||||
|
|
Amount
|
|
LTV
|
|
Score
|
|
Amount
|
|
LTV
|
|
Score
|
||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||
|
Originated
|
$
|
421,120
|
|
|
78
|
%
|
|
768
|
|
|
$
|
551,265
|
|
|
77
|
%
|
|
765
|
|
|
Refinanced by Bank customers
|
63,199
|
|
|
68
|
|
|
763
|
|
|
298,591
|
|
|
67
|
|
|
768
|
|
||
|
Correspondent purchased
|
515,475
|
|
|
75
|
|
|
762
|
|
|
585,025
|
|
|
70
|
|
|
765
|
|
||
|
|
$
|
999,794
|
|
|
76
|
|
|
765
|
|
|
$
|
1,434,881
|
|
|
72
|
|
|
765
|
|
|
State
|
|
Amount
|
|
% of Total
|
|
Rate
|
||||
|
|
|
(Dollars in thousands)
|
||||||||
|
Kansas
|
|
$
|
477,708
|
|
|
47.8
|
%
|
|
3.78
|
%
|
|
Missouri
|
|
280,960
|
|
|
28.1
|
|
|
3.75
|
|
|
|
Texas
|
|
94,277
|
|
|
9.4
|
|
|
3.71
|
|
|
|
Tennessee
|
|
42,359
|
|
|
4.2
|
|
|
3.67
|
|
|
|
Alabama
|
|
25,144
|
|
|
2.5
|
|
|
3.48
|
|
|
|
Oklahoma
|
|
19,674
|
|
|
2.0
|
|
|
3.95
|
|
|
|
North Carolina
|
|
16,157
|
|
|
1.6
|
|
|
3.36
|
|
|
|
Massachusetts
|
|
12,587
|
|
|
1.3
|
|
|
3.55
|
|
|
|
Other states
|
|
30,928
|
|
|
3.1
|
|
|
3.68
|
|
|
|
|
|
$
|
999,794
|
|
|
100.0
|
%
|
|
3.74
|
|
|
|
Fixed-Rate
|
|
|
|
|
|
|
|||||||||||
|
|
15 years
|
|
More than
|
|
Adjustable-
|
|
Total
|
|||||||||||
|
|
or less
|
|
15 years
|
|
Rate
|
|
Amount
|
|
Rate
|
|||||||||
|
|
(Dollars in thousands)
|
|||||||||||||||||
|
Originate/refinance
|
$
|
13,712
|
|
|
$
|
36,975
|
|
|
$
|
16,041
|
|
|
$
|
66,728
|
|
|
3.70
|
%
|
|
Correspondent
|
18,116
|
|
|
33,270
|
|
|
18,575
|
|
|
69,961
|
|
|
3.63
|
|
||||
|
|
$
|
31,828
|
|
|
$
|
70,245
|
|
|
$
|
34,616
|
|
|
$
|
136,689
|
|
|
3.67
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Rate
|
3.16
|
%
|
|
4.13
|
%
|
|
3.19
|
%
|
|
|
|
|
||||||
|
|
September 30, 2014
|
|
September 30, 2013
|
||||||||||||||||
|
|
Amount
|
|
Yield
|
|
WAL
|
|
Amount
|
|
Yield
|
|
WAL
|
||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||
|
Fixed-rate securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
MBS
|
$
|
1,279,990
|
|
|
2.35
|
%
|
|
3.7
|
|
|
$
|
1,427,648
|
|
|
2.44
|
%
|
|
3.5
|
|
|
GSE debentures
|
554,811
|
|
|
1.06
|
|
|
2.9
|
|
|
709,118
|
|
|
1.04
|
|
|
2.8
|
|
||
|
Municipal bonds
|
38,874
|
|
|
2.29
|
|
|
2.8
|
|
|
35,587
|
|
|
3.02
|
|
|
1.5
|
|
||
|
Total fixed-rate securities
|
1,873,675
|
|
|
1.97
|
|
|
3.4
|
|
|
2,172,353
|
|
|
1.99
|
|
|
3.3
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Adjustable-rate securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
MBS
|
506,089
|
|
|
2.24
|
|
|
5.4
|
|
|
601,359
|
|
|
2.32
|
|
|
4.9
|
|
||
|
TRUPs
|
2,493
|
|
|
1.49
|
|
|
22.7
|
|
|
2,594
|
|
|
1.51
|
|
|
23.7
|
|
||
|
Total adjustable-rate securities
|
508,582
|
|
|
2.24
|
|
|
5.5
|
|
|
603,953
|
|
|
2.31
|
|
|
4.9
|
|
||
|
Total securities portfolio
|
$
|
2,382,257
|
|
|
2.02
|
|
|
3.9
|
|
|
$
|
2,776,306
|
|
|
2.06
|
|
|
3.7
|
|
|
|
At September 30,
|
||||||
|
|
2014
|
|
|
2013
|
|
||
|
|
(Dollars in thousands)
|
||||||
|
FNMA
|
$
|
1,052,464
|
|
|
$
|
1,250,948
|
|
|
FHLMC
|
598,153
|
|
|
629,216
|
|
||
|
Government National Mortgage Association
|
151,930
|
|
|
167,544
|
|
||
|
|
$
|
1,802,547
|
|
|
$
|
2,047,708
|
|
|
|
For the Three Months Ended
|
||||||||||||||||||||||||||||||||||||||
|
|
September 30, 2014
|
|
June 30, 2014
|
|
March 31, 2014
|
|
December 31, 2013
|
||||||||||||||||||||||||||||||||
|
|
Amount
|
|
Yield
|
|
WAL
|
|
Amount
|
|
Yield
|
|
WAL
|
|
Amount
|
|
Yield
|
|
WAL
|
|
Amount
|
|
Yield
|
|
WAL
|
||||||||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||||||
|
Beginning balance - carrying value
|
$
|
1,904,010
|
|
|
2.32
|
%
|
|
4.4
|
|
|
$
|
2,005,138
|
|
|
2.37
|
%
|
|
4.7
|
|
|
$
|
1,975,164
|
|
|
2.42
|
%
|
|
4.7
|
|
|
$
|
2,047,708
|
|
|
2.40
|
%
|
|
3.9
|
|
|
Maturities and repayments
|
(100,521
|
)
|
|
|
|
|
|
(99,000
|
)
|
|
|
|
|
|
(92,609
|
)
|
|
|
|
|
|
(95,864
|
)
|
|
|
|
|
||||||||||||
|
Net amortization of (premiums)/discounts
|
(1,464
|
)
|
|
|
|
|
|
(1,542
|
)
|
|
|
|
|
|
(1,271
|
)
|
|
|
|
|
|
(1,397
|
)
|
|
|
|
|
||||||||||||
|
Purchases:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Fixed
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
103,730
|
|
|
1.74
|
|
|
3.9
|
|
|
25,272
|
|
|
1.72
|
|
|
3.7
|
|
||||
|
Adjustable
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21,737
|
|
|
1.92
|
|
|
5.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Change in valuation on AFS securities
|
522
|
|
|
|
|
|
|
(586
|
)
|
|
|
|
|
|
(1,613
|
)
|
|
|
|
|
|
(555
|
)
|
|
|
|
|
||||||||||||
|
Ending balance - carrying value
|
$
|
1,802,547
|
|
|
2.32
|
|
|
4.2
|
|
|
$
|
1,904,010
|
|
|
2.32
|
|
|
4.4
|
|
|
$
|
2,005,138
|
|
|
2.37
|
|
|
4.7
|
|
|
$
|
1,975,164
|
|
|
2.42
|
|
|
4.7
|
|
|
|
For the Year Ended September 30,
|
||||||||||||||||||
|
|
2014
|
|
2013
|
||||||||||||||||
|
|
Amount
|
|
Yield
|
|
WAL
|
|
Amount
|
|
Yield
|
|
WAL
|
||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||
|
Beginning balance - carrying value
|
$
|
2,047,708
|
|
|
2.40
|
%
|
|
3.9
|
|
|
$
|
2,332,942
|
|
|
2.78
|
%
|
|
4.0
|
|
|
Maturities and repayments
|
(387,994
|
)
|
|
|
|
|
|
(703,331
|
)
|
|
|
|
|
||||||
|
Net amortization of (premiums)/discounts
|
(5,674
|
)
|
|
|
|
|
|
(7,985
|
)
|
|
|
|
|
||||||
|
Purchases:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Fixed
|
129,002
|
|
|
1.74
|
|
|
3.8
|
|
|
420,272
|
|
|
1.24
|
|
|
3.9
|
|
||
|
Adjustable
|
21,737
|
|
|
1.92
|
|
|
5.2
|
|
|
22,246
|
|
|
1.80
|
|
|
5.1
|
|
||
|
Change in valuation on AFS securities
|
(2,232
|
)
|
|
|
|
|
|
(16,436
|
)
|
|
|
|
|
||||||
|
Ending balance - carrying value
|
$
|
1,802,547
|
|
|
2.32
|
|
|
4.2
|
|
|
$
|
2,047,708
|
|
|
2.40
|
|
|
3.9
|
|
|
|
For the Three Months Ended
|
||||||||||||||||||||||||||||||||||||||
|
|
September 30, 2014
|
|
June 30, 2014
|
|
March 31, 2014
|
|
December 31, 2013
|
||||||||||||||||||||||||||||||||
|
|
Amount
|
|
Yield
|
|
WAL
|
|
Amount
|
|
Yield
|
|
WAL
|
|
Amount
|
|
Yield
|
|
WAL
|
|
Amount
|
|
Yield
|
|
WAL
|
||||||||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||||||
|
Beginning balance - carrying value
|
$
|
590,405
|
|
|
1.15
|
%
|
|
3.4
|
|
|
$
|
610,768
|
|
|
1.13
|
%
|
|
3.5
|
|
|
$
|
686,913
|
|
|
1.11
|
%
|
|
3.3
|
|
|
$
|
740,282
|
|
|
1.14
|
%
|
|
2.9
|
|
|
Maturities and calls
|
(3,374
|
)
|
|
|
|
|
|
(28,610
|
)
|
|
|
|
|
|
(177,805
|
)
|
|
|
|
|
|
(79,860
|
)
|
|
|
|
|
||||||||||||
|
Net amortization of (premiums)/discounts
|
(87
|
)
|
|
|
|
|
|
(94
|
)
|
|
|
|
|
|
(84
|
)
|
|
|
|
|
|
(114
|
)
|
|
|
|
|
||||||||||||
|
Purchases:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Fixed
|
4,702
|
|
|
1.57
|
|
|
5.2
|
|
|
4,421
|
|
|
1.53
|
|
|
6.3
|
|
|
99,393
|
|
|
0.91
|
|
|
2.0
|
|
|
30,392
|
|
|
1.29
|
|
|
4.4
|
|
||||
|
Change in valuation on AFS securities
|
(704
|
)
|
|
|
|
|
|
3,920
|
|
|
|
|
|
|
2,351
|
|
|
|
|
|
|
(3,787
|
)
|
|
|
|
|
||||||||||||
|
Ending balance - carrying value
|
$
|
590,942
|
|
|
1.15
|
|
|
3.0
|
|
|
$
|
590,405
|
|
|
1.15
|
|
|
3.4
|
|
|
$
|
610,768
|
|
|
1.13
|
|
|
3.5
|
|
|
$
|
686,913
|
|
|
1.11
|
|
|
3.3
|
|
|
|
For the Year Ended September 30,
|
||||||||||||||||||
|
|
2014
|
|
2013
|
||||||||||||||||
|
|
Amount
|
|
Yield
|
|
WAL
|
|
Amount
|
|
Yield
|
|
WAL
|
||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||
|
Beginning balance - carrying value
|
$
|
740,282
|
|
|
1.14
|
%
|
|
2.9
|
|
|
$
|
961,849
|
|
|
1.23
|
%
|
|
1.0
|
|
|
Maturities and calls
|
(289,649
|
)
|
|
|
|
|
|
(619,034
|
)
|
|
|
|
|
||||||
|
Net amortization of (premiums)/discounts
|
(379
|
)
|
|
|
|
|
|
(460
|
)
|
|
|
|
|
||||||
|
Purchases:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Fixed
|
138,908
|
|
|
1.04
|
|
|
2.8
|
|
|
408,726
|
|
|
1.00
|
|
|
2.1
|
|
||
|
Change in valuation on AFS securities
|
1,780
|
|
|
|
|
|
|
(10,799
|
)
|
|
|
|
|
||||||
|
Ending balance - carrying value
|
$
|
590,942
|
|
|
1.15
|
|
|
3.0
|
|
|
$
|
740,282
|
|
|
1.14
|
|
|
2.9
|
|
|
|
At September 30,
|
||||||||||||||||||
|
|
2014
|
|
2013
|
||||||||||||||||
|
|
|
|
|
|
% of
|
|
|
|
|
|
% of
|
||||||||
|
|
Amount
|
|
Rate
|
|
Total
|
|
Amount
|
|
Rate
|
|
Total
|
||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||
|
Noninterest-bearing checking
|
$
|
167,045
|
|
|
—
|
%
|
|
3.6
|
%
|
|
$
|
150,171
|
|
|
—
|
%
|
|
3.2
|
%
|
|
Interest-bearing checking
|
523,959
|
|
|
0.05
|
|
|
11.2
|
|
|
505,762
|
|
|
0.05
|
|
|
11.0
|
|
||
|
Savings
|
296,187
|
|
|
0.15
|
|
|
6.4
|
|
|
283,169
|
|
|
0.13
|
|
|
6.1
|
|
||
|
Money market
|
1,135,915
|
|
|
0.23
|
|
|
24.4
|
|
|
1,128,604
|
|
|
0.23
|
|
|
24.5
|
|
||
|
Retail certificates of deposit
|
2,231,737
|
|
|
1.22
|
|
|
47.9
|
|
|
2,242,909
|
|
|
1.27
|
|
|
48.7
|
|
||
|
Public units/brokered deposits
|
300,429
|
|
|
0.63
|
|
|
6.5
|
|
|
300,831
|
|
|
0.80
|
|
|
6.5
|
|
||
|
|
$
|
4,655,272
|
|
|
0.70
|
|
|
100.0
|
%
|
|
$
|
4,611,446
|
|
|
0.74
|
|
|
100.0
|
%
|
|
|
|
Amount Due
|
|
|
|||||||||||||||||||
|
|
|
|
|
More than
|
|
More than
|
|
|
|
|
|
|
|||||||||||
|
|
|
1 year
|
|
1 year to
|
|
2 to 3
|
|
More than
|
|
Total
|
|
|
|||||||||||
|
Rate range
|
|
or less
|
|
2 years
|
|
years
|
|
3 years
|
|
Amount
|
|
Rate
|
|||||||||||
|
|
|
(Dollars in thousands)
|
|
|
|||||||||||||||||||
|
0.00 – 0.99%
|
|
$
|
776,165
|
|
|
$
|
280,116
|
|
|
$
|
30,917
|
|
|
$
|
63
|
|
|
$
|
1,087,261
|
|
|
0.49
|
%
|
|
1.00 – 1.99%
|
|
238,851
|
|
|
252,931
|
|
|
320,705
|
|
|
336,574
|
|
|
1,149,061
|
|
|
1.41
|
|
|||||
|
2.00 – 2.99%
|
|
236,839
|
|
|
39,051
|
|
|
—
|
|
|
1,896
|
|
|
277,786
|
|
|
2.51
|
|
|||||
|
3.00 – 3.99%
|
|
17,287
|
|
|
188
|
|
|
317
|
|
|
—
|
|
|
17,792
|
|
|
3.03
|
|
|||||
|
4.00 – 4.99%
|
|
189
|
|
|
77
|
|
|
—
|
|
|
—
|
|
|
266
|
|
|
4.40
|
|
|||||
|
|
|
$
|
1,269,331
|
|
|
$
|
572,363
|
|
|
$
|
351,939
|
|
|
$
|
338,533
|
|
|
$
|
2,532,166
|
|
|
1.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Percent of total
|
|
50.1
|
%
|
|
22.6
|
%
|
|
13.9
|
%
|
|
13.4
|
%
|
|
|
|
|
|||||||
|
Weighted average rate
|
|
1.03
|
|
|
1.09
|
|
|
1.37
|
|
|
1.45
|
|
|
|
|
|
|||||||
|
Weighted average maturity (in years)
|
|
0.5
|
|
|
1.5
|
|
|
2.5
|
|
|
3.6
|
|
|
1.4
|
|
|
|
||||||
|
Weighted average maturity for the retail certificate of deposit portfolio (in years)
|
|
|
|
1.5
|
|
|
|
||||||||||||||||
|
|
Amount Due
|
|
|
||||||||||||||||
|
|
|
|
Over
|
|
Over
|
|
|
|
|
||||||||||
|
|
3 months
|
|
3 to 6
|
|
6 to 12
|
|
Over
|
|
|
||||||||||
|
|
or less
|
|
months
|
|
months
|
|
12 months
|
|
Total
|
||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||
|
Retail certificates of deposit less than $100,000
|
$
|
181,863
|
|
|
$
|
182,345
|
|
|
$
|
356,697
|
|
|
$
|
784,898
|
|
|
$
|
1,505,803
|
|
|
Retail certificates of deposit of $100,000 or more
|
76,414
|
|
|
68,085
|
|
|
157,097
|
|
|
424,338
|
|
|
725,934
|
|
|||||
|
Brokered deposits less than $100,000
|
—
|
|
|
—
|
|
|
41,853
|
|
|
—
|
|
|
41,853
|
|
|||||
|
Public unit deposits of $100,000 or more
|
112,909
|
|
|
51,831
|
|
|
40,237
|
|
|
53,599
|
|
|
258,576
|
|
|||||
|
|
$
|
371,186
|
|
|
$
|
302,261
|
|
|
$
|
595,884
|
|
|
$
|
1,262,835
|
|
|
$
|
2,532,166
|
|
|
|
For the Three Months Ended
|
||||||||||||||||||||||||||||||||||||||
|
|
September 30, 2014
|
|
June 30, 2014
|
|
March 31, 2014
|
|
December 31, 2013
|
||||||||||||||||||||||||||||||||
|
|
|
|
Effective
|
|
|
|
|
|
Effective
|
|
|
|
|
|
Effective
|
|
|
|
|
|
Effective
|
|
|
||||||||||||||||
|
|
Amount
|
|
Rate
|
|
WAM
|
|
Amount
|
|
Rate
|
|
WAM
|
|
Amount
|
|
Rate
|
|
WAM
|
|
Amount
|
|
Rate
|
|
WAM
|
||||||||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||||||
|
Beginning balance
|
$
|
2,795,000
|
|
|
2.53
|
%
|
|
2.9
|
|
|
$
|
2,795,000
|
|
|
2.54
|
%
|
|
2.9
|
|
|
$
|
2,845,000
|
|
|
2.71
|
%
|
|
2.7
|
|
|
$
|
2,845,000
|
|
|
2.75
|
%
|
|
2.6
|
|
|
Maturities and prepayments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
FHLB advances
|
—
|
|
|
—
|
|
|
|
|
(100,000
|
)
|
|
2.80
|
|
|
|
|
(200,000
|
)
|
|
5.01
|
|
|
|
|
(150,000
|
)
|
|
3.16
|
|
|
|
||||||||
|
Repurchase agreements
|
(100,000
|
)
|
|
4.20
|
|
|
|
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|
—
|
|
|
|
||||||||
|
New borrowings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
FHLB advances
|
100,000
|
|
|
1.96
|
|
|
5.0
|
|
|
100,000
|
|
|
2.45
|
|
|
7.0
|
|
|
150,000
|
|
|
2.59
|
|
|
7.0
|
|
|
150,000
|
|
|
2.32
|
|
|
6.0
|
|
||||
|
Ending balance
|
$
|
2,795,000
|
|
|
2.45
|
|
|
2.8
|
|
|
$
|
2,795,000
|
|
|
2.53
|
|
|
2.9
|
|
|
$
|
2,795,000
|
|
|
2.54
|
|
|
2.9
|
|
|
$
|
2,845,000
|
|
|
2.71
|
|
|
2.7
|
|
|
|
For the Year Ended September 30,
|
||||||||||||||||||
|
|
2014
|
|
2013
|
||||||||||||||||
|
|
|
|
Effective
|
|
|
|
|
|
Effective
|
|
|
||||||||
|
|
Amount
|
|
Rate
|
|
WAM
|
|
Amount
|
|
Rate
|
|
WAM
|
||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||
|
Beginning balance
|
$
|
2,845,000
|
|
|
2.75
|
%
|
|
2.6
|
|
|
$
|
2,915,000
|
|
|
3.13
|
%
|
|
2.7
|
|
|
Maturities and prepayments:
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
FHLB advances
|
(450,000
|
)
|
|
3.90
|
|
|
|
|
(325,000
|
)
|
|
4.17
|
|
|
|
||||
|
Repurchase agreements
|
(100,000
|
)
|
|
4.20
|
|
|
|
|
(145,000
|
)
|
|
3.81
|
|
|
|
||||
|
New borrowings:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
FHLB advances
|
500,000
|
|
|
2.36
|
|
|
6.3
|
|
|
300,000
|
|
|
1.23
|
|
|
5.7
|
|
||
|
Repurchase agreements
|
—
|
|
|
—
|
|
|
—
|
|
|
100,000
|
|
|
2.53
|
|
|
7.0
|
|
||
|
Ending balance
|
$
|
2,795,000
|
|
|
2.45
|
|
|
2.8
|
|
|
$
|
2,845,000
|
|
|
2.75
|
|
|
2.6
|
|
|
|
|
FHLB
|
|
Repurchase
|
|
|
|
|
|
|
||||||||
|
Maturity by
|
|
Advances
|
|
Agreements
|
|
Total
|
|
Contractual
|
|
Effective
|
||||||||
|
Fiscal year
|
|
Amount
|
|
Amount
|
|
Amount
|
|
Rate
|
|
Rate
(1)
|
||||||||
|
|
|
(Dollars in thousands)
|
||||||||||||||||
|
2015
|
|
$
|
600,000
|
|
|
$
|
20,000
|
|
|
$
|
620,000
|
|
|
1.73
|
%
|
|
1.96
|
%
|
|
2016
|
|
575,000
|
|
|
—
|
|
|
575,000
|
|
|
2.29
|
|
|
2.91
|
|
|||
|
2017
|
|
500,000
|
|
|
—
|
|
|
500,000
|
|
|
2.69
|
|
|
2.72
|
|
|||
|
2018
|
|
200,000
|
|
|
100,000
|
|
|
300,000
|
|
|
2.90
|
|
|
2.90
|
|
|||
|
2019
|
|
200,000
|
|
|
—
|
|
|
200,000
|
|
|
1.63
|
|
|
1.63
|
|
|||
|
2020
|
|
250,000
|
|
|
100,000
|
|
|
350,000
|
|
|
2.18
|
|
|
2.18
|
|
|||
|
2021
|
|
250,000
|
|
|
—
|
|
|
250,000
|
|
|
2.53
|
|
|
2.53
|
|
|||
|
|
|
$
|
2,575,000
|
|
|
$
|
220,000
|
|
|
$
|
2,795,000
|
|
|
2.26
|
|
|
2.45
|
|
|
(1)
|
The effective rate includes the net impact of the amortization of deferred prepayment penalties resulting from the prepayment of certain FHLB advances and deferred gains related to terminated interest rate swaps.
|
|
|
|
|
|
|
|
|
|
|
|
Public Unit/
|
|
|
|
|
|
|
||||||||||||
|
|
|
Term
|
|
|
|
Retail
|
|
|
|
Brokered
|
|
|
|
|
|
|
||||||||||||
|
Maturity by
|
|
Borrowings
|
|
Repricing
|
|
Certificate
|
|
Repricing
|
|
Deposit
|
|
Repricing
|
|
|
|
Repricing
|
||||||||||||
|
Quarter End
|
|
Amount
|
|
Rate
|
|
Amount
|
|
Rate
|
|
Amount
|
|
Rate
|
|
Total
|
|
Rate
|
||||||||||||
|
|
|
(Dollars in thousands)
|
||||||||||||||||||||||||||
|
December 31, 2014
|
|
$
|
250,000
|
|
|
0.84
|
%
|
|
$
|
258,277
|
|
|
0.99
|
%
|
|
$
|
112,909
|
|
|
0.16
|
%
|
|
$
|
621,186
|
|
|
0.78
|
%
|
|
March 31, 2015
|
|
250,000
|
|
|
2.47
|
|
|
250,430
|
|
|
1.07
|
|
|
51,831
|
|
|
0.19
|
|
|
552,261
|
|
|
1.62
|
|
||||
|
June 30, 2015
|
|
100,000
|
|
|
3.01
|
|
|
256,207
|
|
|
1.14
|
|
|
67,557
|
|
|
1.89
|
|
|
423,764
|
|
|
1.70
|
|
||||
|
September 30, 2015
|
|
20,000
|
|
|
4.45
|
|
|
257,587
|
|
|
1.27
|
|
|
14,533
|
|
|
0.35
|
|
|
292,120
|
|
|
1.44
|
|
||||
|
|
|
$
|
620,000
|
|
|
1.96
|
|
|
$
|
1,022,501
|
|
|
1.12
|
|
|
$
|
246,830
|
|
|
0.65
|
|
|
$
|
1,889,331
|
|
|
1.33
|
|
|
|
Calendar Year
|
||||||||||
|
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
|
|
(Dollars in thousands)
|
||||||||||
|
Quarter ended March 31
|
|
|
|
|
|
||||||
|
Regular quarterly dividends paid
|
$
|
10,513
|
|
|
$
|
11,023
|
|
|
$
|
12,145
|
|
|
Quarter ended June 30
|
|
|
|
|
|
||||||
|
Regular quarterly dividends paid
|
10,399
|
|
|
10,796
|
|
|
11,883
|
|
|||
|
Quarter ended September 30
|
|
|
|
|
|
||||||
|
Regular quarterly dividends paid
|
10,318
|
|
|
10,703
|
|
|
11,402
|
|
|||
|
Quarter ended December 31
|
|
|
|
|
|
||||||
|
Regular quarterly dividends paid
|
10,226
|
|
|
10,754
|
|
|
11,223
|
|
|||
|
True-up dividends paid
|
35,450
|
|
|
25,815
|
|
|
26,585
|
|
|||
|
True Blue dividends paid
|
34,663
|
|
|
35,710
|
|
|
76,494
|
|
|||
|
Calendar year-to-date dividends paid
|
$
|
111,569
|
|
|
$
|
104,801
|
|
|
$
|
149,732
|
|
|
|
At September 30,
|
|||||||
|
|
2014
|
|
|
2013
|
|
|
2012
|
|
|
Yield on:
|
|
|
|
|
|
|||
|
Loans receivable
|
3.75
|
%
|
|
3.82
|
%
|
|
4.16
|
%
|
|
MBS
|
2.32
|
|
|
2.40
|
|
|
2.78
|
|
|
Investment securities
|
1.15
|
|
|
1.14
|
|
|
1.23
|
|
|
FHLB stock
|
5.99
|
|
|
3.46
|
|
|
3.40
|
|
|
Cash and cash equivalents
|
0.25
|
|
|
0.25
|
|
|
0.25
|
|
|
Combined yield on
|
|
|
|
|
|
|||
|
interest-earning assets
|
3.08
|
|
|
3.23
|
|
|
3.44
|
|
|
|
|
|
|
|
|
|||
|
Rate paid on:
|
|
|
|
|
|
|||
|
Checking deposits
|
0.04
|
|
|
0.04
|
|
|
0.04
|
|
|
Savings deposits
|
0.15
|
|
|
0.13
|
|
|
0.11
|
|
|
Money market deposits
|
0.23
|
|
|
0.23
|
|
|
0.25
|
|
|
Retail certificates
|
1.22
|
|
|
1.27
|
|
|
1.49
|
|
|
Wholesale certificates
|
0.63
|
|
|
0.80
|
|
|
0.98
|
|
|
Total deposits
|
0.70
|
|
|
0.74
|
|
|
0.89
|
|
|
FHLB advances
|
2.39
|
|
|
2.67
|
|
|
3.03
|
|
|
FHLB line of credit
|
0.24
|
|
|
—
|
|
|
—
|
|
|
FHLB borrowings
|
1.88
|
|
|
2.67
|
|
|
3.03
|
|
|
Repurchase agreements
|
3.08
|
|
|
3.43
|
|
|
3.83
|
|
|
Total borrowings
|
1.96
|
|
|
2.75
|
|
|
3.13
|
|
|
Combined rate paid on
|
|
|
|
|
|
|||
|
interest-bearing liabilities
|
1.24
|
|
|
1.51
|
|
|
1.76
|
|
|
|
|
|
|
|
|
|||
|
Net interest rate spread
|
1.84
|
|
|
1.72
|
|
|
1.68
|
|
|
|
Year Ended September 30,
|
|||||||||||||||||||||||||||||||
|
|
2014
|
|
2013
|
|
2012
|
|||||||||||||||||||||||||||
|
|
Average
|
|
Interest
|
|
|
|
Average
|
|
Interest
|
|
|
|
Average
|
|
Interest
|
|
|
|||||||||||||||
|
|
Outstanding
|
|
Earned/
|
|
Yield/
|
|
Outstanding
|
|
Earned/
|
|
Yield/
|
|
Outstanding
|
|
Earned/
|
|
Yield/
|
|||||||||||||||
|
|
Amount
|
|
Paid
|
|
Rate
|
|
Amount
|
|
Paid
|
|
Rate
|
|
Amount
|
|
Paid
|
|
Rate
|
|||||||||||||||
|
Assets:
|
(Dollars in thousands)
|
|||||||||||||||||||||||||||||||
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Loans receivable
(1)
|
$
|
6,082,505
|
|
|
$
|
229,944
|
|
|
3.78
|
%
|
|
$
|
5,740,435
|
|
|
$
|
228,455
|
|
|
3.98
|
%
|
|
$
|
5,259,007
|
|
|
$
|
236,225
|
|
|
4.49
|
%
|
|
MBS
(2)
|
1,931,477
|
|
|
45,300
|
|
|
2.35
|
|
|
2,247,927
|
|
|
55,424
|
|
|
2.47
|
|
|
2,445,953
|
|
|
71,156
|
|
|
2.91
|
|
||||||
|
Investment securities
(2)(3)
|
648,939
|
|
|
7,385
|
|
|
1.14
|
|
|
842,335
|
|
|
10,012
|
|
|
1.19
|
|
|
1,243,073
|
|
|
15,944
|
|
|
1.28
|
|
||||||
|
FHLB stock
|
139,197
|
|
|
6,555
|
|
|
4.71
|
|
|
132,516
|
|
|
4,515
|
|
|
3.41
|
|
|
129,687
|
|
|
4,446
|
|
|
3.43
|
|
||||||
|
Cash and cash equivalents
|
420,194
|
|
|
1,062
|
|
|
0.25
|
|
|
61,899
|
|
|
148
|
|
|
0.24
|
|
|
113,120
|
|
|
280
|
|
|
0.25
|
|
||||||
|
Total interest-earning assets
(1)(2)
|
9,222,312
|
|
|
290,246
|
|
|
3.15
|
|
|
9,025,112
|
|
|
298,554
|
|
|
3.31
|
|
|
9,190,840
|
|
|
328,051
|
|
|
3.57
|
|
||||||
|
Other noninterest-earning assets
|
221,229
|
|
|
|
|
|
|
226,850
|
|
|
|
|
|
|
235,852
|
|
|
|
|
|
||||||||||||
|
Total assets
|
$
|
9,443,541
|
|
|
|
|
|
|
$
|
9,251,962
|
|
|
|
|
|
|
$
|
9,426,692
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Liabilities and stockholders' equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Checking
|
$
|
676,773
|
|
|
259
|
|
|
0.04
|
|
|
$
|
633,182
|
|
|
244
|
|
|
0.04
|
|
|
$
|
568,262
|
|
|
421
|
|
|
0.07
|
|
|||
|
Savings
|
291,957
|
|
|
353
|
|
|
0.12
|
|
|
275,146
|
|
|
284
|
|
|
0.10
|
|
|
258,626
|
|
|
408
|
|
|
0.16
|
|
||||||
|
Money market
|
1,137,734
|
|
|
2,635
|
|
|
0.23
|
|
|
1,138,055
|
|
|
2,446
|
|
|
0.21
|
|
|
1,096,133
|
|
|
3,457
|
|
|
0.32
|
|
||||||
|
Retail certificates
|
2,220,436
|
|
|
27,205
|
|
|
1.23
|
|
|
2,251,591
|
|
|
31,198
|
|
|
1.39
|
|
|
2,364,405
|
|
|
39,247
|
|
|
1.66
|
|
||||||
|
Wholesale certificates
|
303,528
|
|
|
2,152
|
|
|
0.71
|
|
|
287,068
|
|
|
2,644
|
|
|
0.92
|
|
|
245,799
|
|
|
2,637
|
|
|
1.07
|
|
||||||
|
Total deposits
|
4,630,428
|
|
|
32,604
|
|
|
0.70
|
|
|
4,585,042
|
|
|
36,816
|
|
|
0.80
|
|
|
4,533,225
|
|
|
46,170
|
|
|
1.02
|
|
||||||
|
FHLB advances
(4)
|
2,499,888
|
|
|
62,348
|
|
|
2.49
|
|
|
2,529,298
|
|
|
70,766
|
|
|
2.80
|
|
|
2,503,833
|
|
|
82,032
|
|
|
3.28
|
|
||||||
|
FHLB line of credit
|
356,890
|
|
|
869
|
|
|
0.24
|
|
|
25,709
|
|
|
50
|
|
|
0.19
|
|
|
3,815
|
|
|
12
|
|
|
0.30
|
|
||||||
|
FHLB borrowings
|
2,856,778
|
|
|
63,217
|
|
|
2.21
|
|
|
2,555,007
|
|
|
70,816
|
|
|
2.77
|
|
|
2,507,648
|
|
|
82,044
|
|
|
3.28
|
|
||||||
|
Repurchase agreements
|
300,274
|
|
|
10,282
|
|
|
3.38
|
|
|
332,411
|
|
|
12,762
|
|
|
3.79
|
|
|
382,350
|
|
|
14,956
|
|
|
3.85
|
|
||||||
|
Total borrowings
|
3,157,052
|
|
|
73,499
|
|
|
2.32
|
|
|
2,887,418
|
|
|
83,578
|
|
|
2.89
|
|
|
2,889,998
|
|
|
97,000
|
|
|
3.35
|
|
||||||
|
Total interest-bearing liabilities
|
7,787,480
|
|
|
106,103
|
|
|
1.36
|
|
|
7,472,460
|
|
|
120,394
|
|
|
1.61
|
|
|
7,423,223
|
|
|
143,170
|
|
|
1.93
|
|
||||||
|
Other noninterest-bearing liabilities
|
102,638
|
|
|
|
|
|
|
103,159
|
|
|
|
|
|
|
108,142
|
|
|
|
|
|
||||||||||||
|
Stockholders' equity
|
1,553,423
|
|
|
|
|
|
|
1,676,343
|
|
|
|
|
|
|
1,895,327
|
|
|
|
|
|
||||||||||||
|
Total liabilities and stockholders' equity
|
$
|
9,443,541
|
|
|
|
|
|
|
$
|
9,251,962
|
|
|
|
|
|
|
$
|
9,426,692
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Net interest income
(5)
|
|
|
$
|
184,143
|
|
|
|
|
|
|
$
|
178,160
|
|
|
|
|
|
|
$
|
184,881
|
|
|
|
|||||||||
|
Net interest rate spread
(6)
|
|
|
|
|
1.79
|
|
|
|
|
|
|
1.70
|
|
|
|
|
|
|
1.64
|
|
||||||||||||
|
Net interest-earning assets
|
$
|
1,434,832
|
|
|
|
|
|
|
$
|
1,552,652
|
|
|
|
|
|
|
$
|
1,767,617
|
|
|
|
|
|
|||||||||
|
Net interest margin
(7)
|
|
|
|
|
2.00
|
|
|
|
|
|
|
1.97
|
|
|
|
|
|
|
2.01
|
|
||||||||||||
|
Ratio of interest-earning assets to
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
interest-bearing liabilities
|
|
|
|
|
1.18x
|
|
|
|
|
|
|
1.21x
|
|
|
|
|
|
|
1.24x
|
|
||||||||||||
|
(1)
|
Calculated net of unearned loan fees, deferred costs, and undisbursed loan funds. Loans that are 90 or more days delinquent are included in the loans receivable average balance with a yield of zero percent. Balances include loans receivable held-for-sale.
|
|
(2)
|
MBS and investment securities classified as AFS are stated at amortized cost, adjusted for unamortized purchase premiums or discounts.
|
|
(3)
|
The average balance of investment securities includes an average balance of non-taxable securities of $36.8 million, $41.5 million, and $54.5 million for the years ended September 30, 2014, 2013, and 2012, respectively.
|
|
(4)
|
The balance and rate of FHLB advances are stated net of deferred gains and deferred prepayment penalties.
|
|
(5)
|
Net interest income represents the difference between interest income earned on interest-earning assets and interest paid on interest-bearing liabilities. Net interest income depends on the balance of interest-earning assets and interest-bearing liabilities, and the interest rates earned or paid on them.
|
|
(6)
|
Net interest rate spread represents the difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities.
|
|
(7)
|
Net interest margin represents net interest income as a percentage of average interest-earning assets.
|
|
|
For the Year Ended September 30,
|
||||||||||||||||||||||
|
|
2014 vs. 2013
|
|
2013 vs. 2012
|
||||||||||||||||||||
|
|
Increase (Decrease) Due to
|
|
Increase (Decrease) Due to
|
||||||||||||||||||||
|
|
Volume
|
|
Rate
|
|
Total
|
|
Volume
|
|
Rate
|
|
Total
|
||||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||||
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Loans receivable
|
$
|
13,013
|
|
|
$
|
(11,524
|
)
|
|
$
|
1,489
|
|
|
$
|
20,168
|
|
|
$
|
(27,938
|
)
|
|
$
|
(7,770
|
)
|
|
MBS
|
(7,519
|
)
|
|
(2,605
|
)
|
|
(10,124
|
)
|
|
(5,456
|
)
|
|
(10,276
|
)
|
|
(15,732
|
)
|
||||||
|
Investment securities
|
(2,216
|
)
|
|
(411
|
)
|
|
(2,627
|
)
|
|
(4,833
|
)
|
|
(1,099
|
)
|
|
(5,932
|
)
|
||||||
|
FHLB stock
|
237
|
|
|
1,803
|
|
|
2,040
|
|
|
86
|
|
|
(17
|
)
|
|
69
|
|
||||||
|
Cash and cash equivalents
|
907
|
|
|
7
|
|
|
914
|
|
|
(123
|
)
|
|
(9
|
)
|
|
(132
|
)
|
||||||
|
Total interest-earning assets
|
4,422
|
|
|
(12,730
|
)
|
|
(8,308
|
)
|
|
9,842
|
|
|
(39,339
|
)
|
|
(29,497
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Checking
|
17
|
|
|
(2
|
)
|
|
15
|
|
|
43
|
|
|
(220
|
)
|
|
(177
|
)
|
||||||
|
Savings
|
18
|
|
|
51
|
|
|
69
|
|
|
24
|
|
|
(149
|
)
|
|
(125
|
)
|
||||||
|
Money market
|
(1
|
)
|
|
190
|
|
|
189
|
|
|
126
|
|
|
(1,137
|
)
|
|
(1,011
|
)
|
||||||
|
Certificates of deposit
|
(195
|
)
|
|
(4,290
|
)
|
|
(4,485
|
)
|
|
(1,133
|
)
|
|
(6,908
|
)
|
|
(8,041
|
)
|
||||||
|
FHLB borrowings
|
(97
|
)
|
|
(7,502
|
)
|
|
(7,599
|
)
|
|
588
|
|
|
(11,816
|
)
|
|
(11,228
|
)
|
||||||
|
Repurchase agreements
|
(1,171
|
)
|
|
(1,309
|
)
|
|
(2,480
|
)
|
|
(1,957
|
)
|
|
(237
|
)
|
|
(2,194
|
)
|
||||||
|
Total interest-bearing liabilities
|
(1,429
|
)
|
|
(12,862
|
)
|
|
(14,291
|
)
|
|
(2,309
|
)
|
|
(20,467
|
)
|
|
(22,776
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net change in net interest and dividend income
|
$
|
5,851
|
|
|
$
|
132
|
|
|
$
|
5,983
|
|
|
$
|
12,151
|
|
|
$
|
(18,872
|
)
|
|
$
|
(6,721
|
)
|
|
|
For the Year Ended
|
|
|
|
|
|||||||||
|
|
September 30,
|
|
Change Expressed in:
|
|||||||||||
|
|
2014
|
|
|
2013
|
|
|
Dollars
|
|
Percent
|
|||||
|
|
(Dollars in thousands)
|
|
|
|||||||||||
|
INTEREST AND DIVIDEND INCOME:
|
|
|
|
|
|
|
|
|||||||
|
Loans receivable
|
$
|
229,944
|
|
|
$
|
228,455
|
|
|
$
|
1,489
|
|
|
0.7
|
%
|
|
MBS
|
45,300
|
|
|
55,424
|
|
|
(10,124
|
)
|
|
(18.3
|
)
|
|||
|
Investment securities
|
7,385
|
|
|
10,012
|
|
|
(2,627
|
)
|
|
(26.2
|
)
|
|||
|
FHLB stock
|
6,555
|
|
|
4,515
|
|
|
2,040
|
|
|
45.2
|
|
|||
|
Cash and cash equivalents
|
1,062
|
|
|
148
|
|
|
914
|
|
|
617.6
|
|
|||
|
Total interest and dividend income
|
$
|
290,246
|
|
|
$
|
298,554
|
|
|
$
|
(8,308
|
)
|
|
(2.8
|
)
|
|
|
For the Year Ended
|
|
|
|
|
|||||||||
|
|
September 30,
|
|
Change Expressed in:
|
|||||||||||
|
|
2014
|
|
|
2013
|
|
|
Dollars
|
|
Percent
|
|||||
|
|
(Dollars in thousands)
|
|
|
|||||||||||
|
INTEREST EXPENSE:
|
|
|
|
|
|
|
|
|||||||
|
FHLB borrowings
|
$
|
63,217
|
|
|
$
|
70,816
|
|
|
$
|
(7,599
|
)
|
|
(10.7
|
)%
|
|
Deposits
|
32,604
|
|
|
36,816
|
|
|
(4,212
|
)
|
|
(11.4
|
)
|
|||
|
Repurchase agreements
|
10,282
|
|
|
12,762
|
|
|
(2,480
|
)
|
|
(19.4
|
)
|
|||
|
Total interest expense
|
$
|
106,103
|
|
|
$
|
120,394
|
|
|
$
|
(14,291
|
)
|
|
(11.9
|
)
|
|
|
For the Year Ended
|
|
|
|
|
|||||||||
|
|
September 30,
|
|
Change Expressed in:
|
|||||||||||
|
|
2014
|
|
|
2013
|
|
|
Dollars
|
|
Percent
|
|||||
|
|
(Dollars in thousands)
|
|
|
|||||||||||
|
NON-INTEREST INCOME:
|
|
|
|
|
|
|
|
|||||||
|
Retail fees and charges
|
$
|
14,937
|
|
|
$
|
15,342
|
|
|
$
|
(405
|
)
|
|
(2.6
|
)%
|
|
Insurance commissions
|
3,151
|
|
|
2,925
|
|
|
226
|
|
|
7.7
|
|
|||
|
Loan fees
|
1,568
|
|
|
1,727
|
|
|
(159
|
)
|
|
(9.2
|
)
|
|||
|
Income from bank-owned life insurance ("BOLI")
|
1,993
|
|
|
1,483
|
|
|
510
|
|
|
34.4
|
|
|||
|
Other non-interest income
|
1,306
|
|
|
1,812
|
|
|
(506
|
)
|
|
(27.9
|
)
|
|||
|
Total non-interest income
|
$
|
22,955
|
|
|
$
|
23,289
|
|
|
$
|
(334
|
)
|
|
(1.4
|
)
|
|
|
For the Year Ended
|
|
|
|
|
|||||||||
|
|
September 30,
|
|
Change Expressed in:
|
|||||||||||
|
|
2014
|
|
|
2013
|
|
|
Dollars
|
|
Percent
|
|||||
|
|
(Dollars in thousands)
|
|
|
|||||||||||
|
NON-INTEREST EXPENSE:
|
|
|
|
|
|
|
|
|||||||
|
Salaries and employee benefits
|
$
|
43,757
|
|
|
$
|
49,152
|
|
|
$
|
(5,395
|
)
|
|
(11.0
|
)%
|
|
Occupancy
|
10,268
|
|
|
9,871
|
|
|
397
|
|
|
4.0
|
|
|||
|
Information technology and communications
|
9,429
|
|
|
8,855
|
|
|
574
|
|
|
6.5
|
|
|||
|
Regulatory and outside services
|
5,572
|
|
|
5,874
|
|
|
(302
|
)
|
|
(5.1
|
)
|
|||
|
Deposit and loan transaction costs
|
5,329
|
|
|
5,547
|
|
|
(218
|
)
|
|
(3.9
|
)
|
|||
|
Advertising and promotional
|
4,195
|
|
|
5,027
|
|
|
(832
|
)
|
|
(16.6
|
)
|
|||
|
Federal insurance premium
|
4,536
|
|
|
4,462
|
|
|
74
|
|
|
1.7
|
|
|||
|
Other non-interest expense
|
7,451
|
|
|
8,159
|
|
|
(708
|
)
|
|
(8.7
|
)
|
|||
|
Total non-interest expense
|
$
|
90,537
|
|
|
$
|
96,947
|
|
|
$
|
(6,410
|
)
|
|
(6.6
|
)
|
|
|
For the Year Ended
September 30,
|
|
Change Expressed in:
|
|||||||||||
|
|
2013
|
|
|
2012
|
|
|
Dollars
|
|
Percent
|
|||||
|
|
(Dollars in thousands)
|
|||||||||||||
|
INTEREST AND DIVIDEND INCOME:
|
|
|
|
|
|
|
|
|||||||
|
Loans receivable
|
$
|
228,455
|
|
|
$
|
236,225
|
|
|
$
|
(7,770
|
)
|
|
(3.3
|
)%
|
|
MBS
|
55,424
|
|
|
71,156
|
|
|
(15,732
|
)
|
|
(22.1
|
)
|
|||
|
Investment securities
|
10,012
|
|
|
15,944
|
|
|
(5,932
|
)
|
|
(37.2
|
)
|
|||
|
FHLB stock
|
4,515
|
|
|
4,446
|
|
|
69
|
|
|
1.6
|
|
|||
|
Cash and cash equivalents
|
148
|
|
|
280
|
|
|
(132
|
)
|
|
(47.1
|
)
|
|||
|
Total interest and dividend income
|
$
|
298,554
|
|
|
$
|
328,051
|
|
|
$
|
(29,497
|
)
|
|
(9.0
|
)%
|
|
|
For the Year Ended
September 30,
|
|
Change Expressed in:
|
|||||||||||
|
|
2013
|
|
|
2012
|
|
|
Dollars
|
|
Percent
|
|||||
|
|
(Dollars in thousands)
|
|
|
|||||||||||
|
INTEREST EXPENSE:
|
|
|
|
|
|
|
|
|||||||
|
FHLB borrowings
|
$
|
70,816
|
|
|
$
|
82,044
|
|
|
$
|
(11,228
|
)
|
|
(13.7
|
)%
|
|
Deposits
|
36,816
|
|
|
46,170
|
|
|
(9,354
|
)
|
|
(20.3
|
)
|
|||
|
Repurchase agreements
|
12,762
|
|
|
14,956
|
|
|
(2,194
|
)
|
|
(14.7
|
)
|
|||
|
Total interest expense
|
$
|
120,394
|
|
|
$
|
143,170
|
|
|
$
|
(22,776
|
)
|
|
(15.9
|
)%
|
|
|
For the Year Ended
September 30,
|
|
Change Expressed in:
|
|||||||||||
|
|
2013
|
|
|
2012
|
|
|
Dollars
|
|
Percent
|
|||||
|
|
(Dollars in thousands)
|
|
|
|||||||||||
|
NON-INTEREST INCOME:
|
|
|
|
|
|
|
|
|||||||
|
Retail fees and charges
|
$
|
15,342
|
|
|
$
|
15,915
|
|
|
$
|
(573
|
)
|
|
(3.6
|
)%
|
|
Insurance commissions
|
2,925
|
|
|
2,772
|
|
|
153
|
|
|
5.5
|
|
|||
|
Loan fees
|
1,727
|
|
|
2,113
|
|
|
(386
|
)
|
|
(18.3
|
)
|
|||
|
BOLI
|
1,483
|
|
|
1,478
|
|
|
5
|
|
|
0.3
|
|
|||
|
Other non-interest income
|
1,812
|
|
|
1,955
|
|
|
(143
|
)
|
|
(7.3
|
)
|
|||
|
Total non-interest income
|
$
|
23,289
|
|
|
$
|
24,233
|
|
|
$
|
(944
|
)
|
|
(3.9
|
)%
|
|
|
For the Year Ended
September 30,
|
|
Change Expressed in:
|
|||||||||||
|
|
2013
|
|
|
2012
|
|
|
Dollars
|
|
Percent
|
|||||
|
|
(Dollars in thousands)
|
|
|
|||||||||||
|
NON-INTEREST EXPENSE:
|
|
|
|
|
|
|
|
|||||||
|
Salaries and employee benefits
|
$
|
49,152
|
|
|
$
|
44,235
|
|
|
$
|
4,917
|
|
|
11.1
|
%
|
|
Occupancy
|
9,871
|
|
|
8,751
|
|
|
1,120
|
|
|
12.8
|
|
|||
|
Information technology and communications
|
8,855
|
|
|
7,583
|
|
|
1,272
|
|
|
16.8
|
|
|||
|
Regulatory and outside services
|
5,874
|
|
|
5,291
|
|
|
583
|
|
|
11.0
|
|
|||
|
Deposit and loan transaction costs
|
5,547
|
|
|
5,381
|
|
|
166
|
|
|
3.1
|
|
|||
|
Advertising and promotional
|
5,027
|
|
|
3,931
|
|
|
1,096
|
|
|
27.9
|
|
|||
|
Federal insurance premium
|
4,462
|
|
|
4,444
|
|
|
18
|
|
|
0.4
|
|
|||
|
Other non-interest expense
|
8,159
|
|
|
11,459
|
|
|
(3,300
|
)
|
|
(28.8
|
)
|
|||
|
Total non-interest expense
|
$
|
96,947
|
|
|
$
|
91,075
|
|
|
$
|
5,872
|
|
|
6.4
|
%
|
|
|
Loans
(1)
|
|
MBS
|
|
Investment Securities
|
|
Total
|
||||||||||||||||||||
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
|
Amount
|
|
Yield
|
||||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||||||||
|
Amounts due:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Within one year
|
$
|
77,403
|
|
|
3.89
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
3,353
|
|
|
2.69
|
%
|
|
$
|
80,756
|
|
|
3.84
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
After one year:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Over one to two years
|
54,030
|
|
|
3.79
|
|
|
430
|
|
|
5.70
|
|
|
31,363
|
|
|
1.56
|
|
|
85,823
|
|
|
2.99
|
|
||||
|
Over two to three years
|
12,602
|
|
|
5.35
|
|
|
—
|
|
|
—
|
|
|
82,907
|
|
|
0.98
|
|
|
95,509
|
|
|
1.55
|
|
||||
|
Over three to five years
|
74,345
|
|
|
4.94
|
|
|
64,436
|
|
|
4.42
|
|
|
408,255
|
|
|
1.11
|
|
|
547,036
|
|
|
2.02
|
|
||||
|
Over five to ten years
|
363,879
|
|
|
4.13
|
|
|
505,574
|
|
|
2.10
|
|
|
62,768
|
|
|
1.31
|
|
|
932,221
|
|
|
2.84
|
|
||||
|
Over ten to fifteen years
|
1,406,826
|
|
|
3.48
|
|
|
711,647
|
|
|
2.28
|
|
|
—
|
|
|
—
|
|
|
2,118,473
|
|
|
3.07
|
|
||||
|
After fifteen years
|
4,300,434
|
|
|
3.78
|
|
|
520,460
|
|
|
2.33
|
|
|
2,296
|
|
|
1.49
|
|
|
4,823,190
|
|
|
3.62
|
|
||||
|
Total due after one year
|
6,212,116
|
|
|
3.75
|
|
|
1,802,547
|
|
|
2.32
|
|
|
587,589
|
|
|
1.14
|
|
|
8,602,252
|
|
|
3.27
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
$
|
6,289,519
|
|
|
3.75
|
|
|
$
|
1,802,547
|
|
|
2.32
|
|
|
$
|
590,942
|
|
|
1.15
|
|
|
$
|
8,683,008
|
|
|
3.27
|
|
|
(1)
|
Demand loans, loans having no stated maturity, and overdraft loans are included in the amounts due within one year. Construction loans are presented based on the term to complete construction. The maturity date for home equity loans assumes the customer always makes the required minimum payment.
|
|
•
|
the origination, purchase, participation, or sale of loans;
|
|
•
|
the purchase or sale of investment securities and MBS;
|
|
•
|
extensions of credit on home equity loans, construction loans, and commercial loans;
|
|
•
|
terms and conditions of operating leases; and
|
|
•
|
funding withdrawals of deposit accounts at maturity.
|
|
|
Maturity Range
|
||||||||||||||||||
|
|
|
|
Less than
|
|
1 to 3
|
|
3 to 5
|
|
More than
|
||||||||||
|
|
Total
|
|
1 year
|
|
years
|
|
years
|
|
5 years
|
||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||
|
Operating leases
|
$
|
7,989
|
|
|
$
|
995
|
|
|
$
|
1,702
|
|
|
$
|
1,531
|
|
|
$
|
3,761
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Certificates of deposit
|
$
|
2,532,166
|
|
|
$
|
1,269,331
|
|
|
$
|
924,302
|
|
|
$
|
337,981
|
|
|
$
|
552
|
|
|
Rate
|
1.15
|
%
|
|
1.03
|
%
|
|
1.20
|
%
|
|
1.45
|
%
|
|
1.55
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
FHLB advances
|
$
|
2,575,000
|
|
|
$
|
600,000
|
|
|
$
|
1,075,000
|
|
|
$
|
400,000
|
|
|
$
|
500,000
|
|
|
Rate
|
2.19
|
%
|
|
1.64
|
%
|
|
2.48
|
%
|
|
2.15
|
%
|
|
2.29
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
FHLB line of credit
|
$
|
800,000
|
|
|
$
|
800,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Rate
|
0.24
|
%
|
|
0.24
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Repurchase agreements
|
$
|
220,000
|
|
|
$
|
20,000
|
|
|
$
|
—
|
|
|
$
|
100,000
|
|
|
$
|
100,000
|
|
|
Rate
|
3.08
|
%
|
|
4.45
|
%
|
|
—
|
%
|
|
3.35
|
%
|
|
2.53
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commitments to originate and
|
|
|
|
|
|
|
|
|
|
||||||||||
|
purchase/participate in loans
|
$
|
137,641
|
|
|
$
|
137,641
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Rate
|
3.70
|
%
|
|
3.70
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commitments to fund unused
|
|
|
|
|
|
|
|
|
|
||||||||||
|
home equity lines of credit and
|
|
|
|
|
|
|
|
|
|
||||||||||
|
unadvanced commercial loans
|
$
|
260,393
|
|
|
$
|
260,393
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Rate
|
4.50
|
%
|
|
4.50
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unadvanced portion of
|
|
|
|
|
|
|
|
|
|
||||||||||
|
construction loans
|
$
|
52,001
|
|
|
$
|
52,001
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Rate
|
3.67
|
%
|
|
3.67
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|||||
|
|
|
|
Regulatory
|
||
|
|
|
|
Requirement For
|
||
|
|
Bank
|
|
"Well-Capitalized"
|
||
|
|
Ratios
|
|
Status
|
||
|
Tier 1 leverage ratio
|
13.2
|
%
|
|
5.0
|
%
|
|
Tier 1 risk-based capital
|
33.0
|
|
|
6.0
|
|
|
Total risk-based capital
|
33.2
|
|
|
10.0
|
|
|
Total Bank equity as reported under GAAP
|
$
|
1,306,351
|
|
|
Unrealized gains on AFS securities
|
(6,986
|
)
|
|
|
Total Tier 1 capital
|
1,299,365
|
|
|
|
ACL
|
9,227
|
|
|
|
Total risk-based capital
|
$
|
1,308,592
|
|
|
Change
|
|
Percentage Change in Net Interest Income
|
||||
|
(in Basis Points)
|
|
At September 30,
|
||||
|
in Interest Rates
(1)
|
|
2014
|
|
|
2013
|
|
|
-100 bp
|
|
N/A
|
|
|
N/A
|
|
|
000 bp
|
|
—
|
|
|
—
|
|
|
+100 bp
|
|
(2.32
|
)%
|
|
(2.29
|
)%
|
|
+200 bp
|
|
(5.54
|
)
|
|
(4.76
|
)
|
|
+300 bp
|
|
(9.67
|
)
|
|
(7.89
|
)
|
|
(1)
|
Assumes an instantaneous, permanent, and parallel change in interest rates at all maturities.
|
|
Change
|
|
Percentage Change in MVPE
|
||||
|
(in Basis Points)
|
|
At September 30,
|
||||
|
in Interest Rates
(1)
|
|
2014
|
|
|
2013
|
|
|
-100 bp
|
|
N/A
|
|
|
N/A
|
|
|
000 bp
|
|
—
|
|
|
—
|
|
|
+100 bp
|
|
(9.51
|
)%
|
|
(11.44
|
)%
|
|
+200 bp
|
|
(21.00
|
)
|
|
(23.86
|
)
|
|
+300 bp
|
|
(32.96
|
)
|
|
(36.36
|
)
|
|
(1)
|
Assumes an instantaneous, permanent, and parallel change in interest rates at all maturities.
|
|
|
Within
|
|
Three to
|
|
More Than
|
|
More Than
|
|
|
|
|
||||||||||||
|
|
Three
|
|
Twelve
|
|
One Year to
|
|
Three Years
|
|
Over
|
|
|
||||||||||||
|
|
Months
|
|
Months
|
|
Three Years
|
|
to Five Years
|
|
Five Years
|
|
Total
|
||||||||||||
|
Interest-earning assets:
|
(Dollars in thousands)
|
||||||||||||||||||||||
|
Loans receivable:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Mortgage loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Fixed-rate
|
$
|
246,680
|
|
|
$
|
643,061
|
|
|
$
|
1,141,939
|
|
|
$
|
748,644
|
|
|
$
|
2,130,738
|
|
|
$
|
4,911,062
|
|
|
Adjustable-rate
|
93,444
|
|
|
640,765
|
|
|
332,256
|
|
|
112,151
|
|
|
49,187
|
|
|
1,227,803
|
|
||||||
|
Other loans
|
114,403
|
|
|
11,123
|
|
|
5,251
|
|
|
2,149
|
|
|
1,609
|
|
|
134,535
|
|
||||||
|
Investment securities
(2)
|
8,258
|
|
|
4,861
|
|
|
113,062
|
|
|
436,735
|
|
|
33,262
|
|
|
596,178
|
|
||||||
|
MBS
(3)
|
176,462
|
|
|
498,419
|
|
|
495,276
|
|
|
280,585
|
|
|
335,337
|
|
|
1,786,079
|
|
||||||
|
Other interest-earning assets
|
797,385
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
797,385
|
|
||||||
|
Total interest-earning assets
|
1,436,632
|
|
|
1,798,229
|
|
|
2,087,784
|
|
|
1,580,264
|
|
|
2,550,133
|
|
|
9,453,042
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Checking
(4)
|
130,694
|
|
|
47,680
|
|
|
109,609
|
|
|
82,434
|
|
|
320,587
|
|
|
691,004
|
|
||||||
|
Savings
(4)
|
71,380
|
|
|
14,981
|
|
|
34,542
|
|
|
26,791
|
|
|
148,493
|
|
|
296,187
|
|
||||||
|
Money market
(4)
|
161,836
|
|
|
197,247
|
|
|
272,109
|
|
|
158,730
|
|
|
485,533
|
|
|
1,275,455
|
|
||||||
|
Certificates
|
382,794
|
|
|
889,474
|
|
|
923,249
|
|
|
336,320
|
|
|
329
|
|
|
2,532,166
|
|
||||||
|
Borrowings
(5)
|
1,050,000
|
|
|
370,000
|
|
|
1,075,000
|
|
|
500,000
|
|
|
646,140
|
|
|
3,641,140
|
|
||||||
|
Total interest-bearing liabilities
|
1,796,704
|
|
|
1,519,382
|
|
|
2,414,509
|
|
|
1,104,275
|
|
|
1,601,082
|
|
|
8,435,952
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Excess (deficiency) of interest-earning assets over
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
interest-bearing liabilities
|
$
|
(360,072
|
)
|
|
$
|
278,847
|
|
|
$
|
(326,725
|
)
|
|
$
|
475,989
|
|
|
$
|
949,051
|
|
|
$
|
1,017,090
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cumulative excess (deficiency) of interest-earning
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
assets over interest-bearing liabilities
|
$
|
(360,072
|
)
|
|
$
|
(81,225
|
)
|
|
$
|
(407,950
|
)
|
|
$
|
68,039
|
|
|
$
|
1,017,090
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cumulative excess (deficiency) of interest-earning
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
assets over interest-bearing liabilities as a percent of total
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Bank assets at September 30, 2014
|
(3.65
|
)%
|
|
(0.82
|
)%
|
|
(4.14
|
)%
|
|
0.69
|
%
|
|
10.31
|
%
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cumulative one-year gap - interest rates +200 bp
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
at September 30, 2014
|
|
|
(4.79
|
)
|
|
|
|
|
|
|
|
|
|||||||||||
|
Cumulative one-year gap at September 30, 2013
|
|
|
4.04
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Cumulative one-year gap at September 30, 2012
|
|
|
22.82
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
(1)
|
ARM loans are included in the period in which the rate is next scheduled to adjust or in the period in which repayments are expected to occur, or prepayments are expected to be received, prior to their next rate adjustment, rather than in the period in which the loans are due. Fixed-rate loans are included in the periods in which they are scheduled to be repaid, based on scheduled amortization and prepayment assumptions. Balances are net of deferred fees and exclude loans 90 or more days delinquent or in foreclosure.
|
|
(2)
|
Based on contractual maturities, term to call dates or pre-refunding dates as of September 30, 2014, at amortized cost.
|
|
(3)
|
Reflects projected prepayments of MBS, at amortized cost.
|
|
(4)
|
Although the Bank's checking, savings, and money market accounts are subject to immediate withdrawal, management considers a substantial amount of these accounts to be core deposits having significantly longer effective maturities. The decay rates (the assumed rates at which the balances of existing accounts decline) used on these accounts is based on assumptions developed from our actual experiences with these accounts. If all of the Bank's checking, savings, and money market accounts had been assumed to be subject to repricing within one year, interest-bearing liabilities which were estimated to mature or reprice within one year would have exceeded interest-earning assets with comparable characteristics by $1.72 billion, for a cumulative one-year gap of (17.4)% of total assets.
|
|
(5)
|
Borrowings exclude deferred prepayment penalty costs and deferred gains on terminated interest rate swap agreements.
|
|
|
September 30, 2014
|
||||||||||||||
|
|
Amount
|
|
Yield/Rate
|
|
WAL
|
|
% of Category
|
|
% of Total
|
||||||
|
|
(Dollars in thousands)
|
||||||||||||||
|
Investment securities
|
$
|
590,942
|
|
|
1.15
|
%
|
|
3.0
|
|
|
24.7
|
%
|
|
6.1
|
%
|
|
MBS - fixed
|
1,287,051
|
|
|
2.35
|
|
|
3.7
|
|
|
53.8
|
|
|
13.3
|
|
|
|
MBS - adjustable
|
515,496
|
|
|
2.24
|
|
|
5.4
|
|
|
21.5
|
|
|
5.3
|
|
|
|
Total investment securities and MBS
|
2,393,489
|
|
|
2.03
|
|
|
3.9
|
|
|
100.0
|
%
|
|
24.7
|
|
|
|
Loans receivable:
|
|
|
|
|
|
|
|
|
|
||||||
|
Fixed-rate one- to four-family:
|
|
|
|
|
|
|
|
|
|
||||||
|
<= 15 years
|
1,151,351
|
|
|
3.43
|
|
|
4.1
|
|
|
18.3
|
%
|
|
11.9
|
|
|
|
> 15 years
|
3,639,596
|
|
|
4.13
|
|
|
6.3
|
|
|
57.9
|
|
|
37.4
|
|
|
|
All other fixed-rate loans
|
151,164
|
|
|
4.66
|
|
|
3.7
|
|
|
2.4
|
|
|
1.6
|
|
|
|
Total fixed-rate loans
|
4,942,111
|
|
|
3.98
|
|
|
5.7
|
|
|
78.6
|
|
|
50.9
|
|
|
|
Adjustable-rate one- to four-family:
|
|
|
|
|
|
|
|
|
|
||||||
|
<= 36 months
|
369,579
|
|
|
2.15
|
|
|
3.9
|
|
|
5.9
|
|
|
3.8
|
|
|
|
> 36 months
|
811,505
|
|
|
2.92
|
|
|
3.2
|
|
|
12.9
|
|
|
8.4
|
|
|
|
All other adjustable-rate loans
|
166,324
|
|
|
4.32
|
|
|
1.3
|
|
|
2.6
|
|
|
1.7
|
|
|
|
Total adjustable-rate loans
|
1,347,408
|
|
|
2.88
|
|
|
3.2
|
|
|
21.4
|
|
|
13.9
|
|
|
|
Total loans receivable
|
6,289,519
|
|
|
3.75
|
|
|
5.1
|
|
|
100.0
|
%
|
|
64.8
|
|
|
|
FHLB stock
|
213,054
|
|
|
5.99
|
|
|
2.0
|
|
|
|
|
2.2
|
|
||
|
Cash and cash equivalents
|
810,840
|
|
|
0.25
|
|
|
—
|
|
|
|
|
8.3
|
|
||
|
Total interest-earning assets
|
$
|
9,706,902
|
|
|
3.08
|
|
|
4.3
|
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Transaction deposits
|
$
|
2,123,106
|
|
|
0.16
|
|
|
6.8
|
|
|
45.6
|
%
|
|
25.7
|
%
|
|
Certificates of deposit
|
2,532,166
|
|
|
1.15
|
|
|
1.4
|
|
|
54.4
|
|
|
30.7
|
|
|
|
Total deposits
|
4,655,272
|
|
|
0.70
|
|
|
3.9
|
|
|
100.0
|
%
|
|
56.4
|
|
|
|
Term borrowings
|
2,795,000
|
|
|
2.45
|
|
|
2.8
|
|
|
77.7
|
%
|
|
33.9
|
|
|
|
FHLB line of credit
|
800,000
|
|
|
0.24
|
|
|
—
|
|
|
22.3
|
|
|
9.7
|
|
|
|
Total borrowings
|
3,595,000
|
|
|
1.96
|
|
|
2.2
|
|
|
100.0
|
%
|
|
43.6
|
|
|
|
Total interest-bearing liabilities
|
$
|
8,250,272
|
|
|
1.24
|
|
|
3.1
|
|
|
|
|
100.0
|
%
|
|
|
CAPITOL FEDERAL FINANCIAL, INC. AND SUBSIDIARY
|
|||||||
|
|
|||||||
|
SEPTEMBER 30, 2014 and 2013 (Dollars in thousands, except per share amounts)
|
|||||||
|
|
|
|
|
||||
|
|
2014
|
|
|
2013
|
|
||
|
ASSETS:
|
|
|
|
||||
|
Cash and cash equivalents (includes interest-earning deposits of
|
|
|
|
||||
|
$799,340 and $99,735)
|
$
|
810,840
|
|
|
$
|
113,886
|
|
|
Securities:
|
|
|
|
||||
|
Available-for-sale ("AFS"), at estimated fair value (amortized cost of
|
|
|
|
||||
|
$829,558 and $1,058,283)
|
840,790
|
|
|
1,069,967
|
|
||
|
Held-to-maturity ("HTM"), at amortized cost (estimated fair value of
|
|
|
|
||||
|
$1,571,524 and $1,741,846)
|
1,552,699
|
|
|
1,718,023
|
|
||
|
Loans receivable, net (allowance for credit losses ("ACL") of $9,227 and $8,822)
|
6,233,170
|
|
|
5,958,868
|
|
||
|
Federal Home Loan Bank Topeka ("FHLB") stock, at cost
|
213,054
|
|
|
128,530
|
|
||
|
Premises and equipment, net
|
70,530
|
|
|
70,112
|
|
||
|
Other assets
|
143,945
|
|
|
127,063
|
|
||
|
TOTAL ASSETS
|
$
|
9,865,028
|
|
|
$
|
9,186,449
|
|
|
|
|
|
|
||||
|
LIABILITIES:
|
|
|
|
||||
|
Deposits
|
$
|
4,655,272
|
|
|
$
|
4,611,446
|
|
|
FHLB borrowings
|
3,369,677
|
|
|
2,513,538
|
|
||
|
Repurchase agreements
|
220,000
|
|
|
320,000
|
|
||
|
Advance payments by borrowers for taxes and insurance
|
58,105
|
|
|
57,392
|
|
||
|
Income taxes payable
|
368
|
|
|
108
|
|
||
|
Deferred income tax liabilities, net
|
22,367
|
|
|
20,437
|
|
||
|
Accounts payable and accrued expenses
|
46,357
|
|
|
31,402
|
|
||
|
Total liabilities
|
8,372,146
|
|
|
7,554,323
|
|
||
|
|
|
|
|
||||
|
STOCKHOLDERS' EQUITY:
|
|
|
|
||||
|
Preferred stock, $.01 par value; 100,000,000 shares authorized, no shares issued or outstanding
|
—
|
|
|
—
|
|
||
|
Common stock, $.01 par value; 1,400,000,000 shares authorized, 140,951,203 and 147,840,268
|
|
|
|
||||
|
shares issued and outstanding as of September 30, 2014 and 2013, respectively
|
1,410
|
|
|
1,478
|
|
||
|
Additional paid-in capital
|
1,180,732
|
|
|
1,235,781
|
|
||
|
Unearned compensation, Employee Stock Ownership Plan ("ESOP")
|
(42,951
|
)
|
|
(44,603
|
)
|
||
|
Retained earnings
|
346,705
|
|
|
432,203
|
|
||
|
Accumulated other comprehensive income ("AOCI"), net of tax
|
6,986
|
|
|
7,267
|
|
||
|
Total stockholders' equity
|
1,492,882
|
|
|
1,632,126
|
|
||
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
|
9,865,028
|
|
|
$
|
9,186,449
|
|
|
|
|
|
|
||||
|
|
|
|
|
||||
|
See notes to consolidated financial statements
|
|
|
|
||||
|
CAPITOL FEDERAL FINANCIAL, INC. AND SUBSIDIARY
|
|||||||||||
|
|
|||||||||||
|
YEARS ENDED SEPTEMBER 30, 2014, 2013, and 2012 (Dollars in thousands, except per share amounts)
|
|||||||||||
|
|
|
|
|
|
|
||||||
|
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
|
INTEREST AND DIVIDEND INCOME:
|
|
|
|
|
|
||||||
|
Loans receivable
|
$
|
229,944
|
|
|
$
|
228,455
|
|
|
$
|
236,225
|
|
|
Mortgage-backed securities ("MBS")
|
45,300
|
|
|
55,424
|
|
|
71,156
|
|
|||
|
Investment securities
|
7,385
|
|
|
10,012
|
|
|
15,944
|
|
|||
|
FHLB stock
|
6,555
|
|
|
4,515
|
|
|
4,446
|
|
|||
|
Cash and cash equivalents
|
1,062
|
|
|
148
|
|
|
280
|
|
|||
|
Total interest and dividend income
|
290,246
|
|
|
298,554
|
|
|
328,051
|
|
|||
|
INTEREST EXPENSE:
|
|
|
|
|
|
||||||
|
FHLB borrowings
|
63,217
|
|
|
70,816
|
|
|
82,044
|
|
|||
|
Deposits
|
32,604
|
|
|
36,816
|
|
|
46,170
|
|
|||
|
Repurchase agreements
|
10,282
|
|
|
12,762
|
|
|
14,956
|
|
|||
|
Total interest expense
|
106,103
|
|
|
120,394
|
|
|
143,170
|
|
|||
|
NET INTEREST INCOME
|
184,143
|
|
|
178,160
|
|
|
184,881
|
|
|||
|
PROVISION FOR CREDIT LOSSES
|
1,409
|
|
|
(1,067
|
)
|
|
2,040
|
|
|||
|
NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES
|
182,734
|
|
|
179,227
|
|
|
182,841
|
|
|||
|
NON-INTEREST INCOME:
|
|
|
|
|
|
||||||
|
Retail fees and charges
|
14,937
|
|
|
15,342
|
|
|
15,915
|
|
|||
|
Insurance commissions
|
3,151
|
|
|
2,925
|
|
|
2,772
|
|
|||
|
Loan fees
|
1,568
|
|
|
1,727
|
|
|
2,113
|
|
|||
|
Income from bank-owned life insurance ("BOLI")
|
1,993
|
|
|
1,483
|
|
|
1,478
|
|
|||
|
Other non-interest income
|
1,306
|
|
|
1,812
|
|
|
1,955
|
|
|||
|
Total non-interest income
|
22,955
|
|
|
23,289
|
|
|
24,233
|
|
|||
|
NON-INTEREST EXPENSE:
|
|
|
|
|
|
||||||
|
Salaries and employee benefits
|
43,757
|
|
|
49,152
|
|
|
44,235
|
|
|||
|
Occupancy
|
10,268
|
|
|
9,871
|
|
|
8,751
|
|
|||
|
Information technology and communications
|
9,429
|
|
|
8,855
|
|
|
7,583
|
|
|||
|
Regulatory and outside services
|
5,572
|
|
|
5,874
|
|
|
5,291
|
|
|||
|
Deposit and loan transaction costs
|
5,329
|
|
|
5,547
|
|
|
5,381
|
|
|||
|
Federal insurance premium
|
4,536
|
|
|
4,462
|
|
|
4,444
|
|
|||
|
Advertising and promotional
|
4,195
|
|
|
5,027
|
|
|
3,931
|
|
|||
|
Other non-interest expense
|
7,451
|
|
|
8,159
|
|
|
11,459
|
|
|||
|
Total non-interest expense
|
90,537
|
|
|
96,947
|
|
|
91,075
|
|
|||
|
INCOME BEFORE INCOME TAX EXPENSE
|
115,152
|
|
|
105,569
|
|
|
115,999
|
|
|||
|
INCOME TAX EXPENSE
|
37,458
|
|
|
36,229
|
|
|
41,486
|
|
|||
|
NET INCOME
|
$
|
77,694
|
|
|
$
|
69,340
|
|
|
$
|
74,513
|
|
|
|
|
|
|
|
|
||||||
|
Basic earnings per share
|
$
|
0.56
|
|
|
$
|
0.48
|
|
|
$
|
0.47
|
|
|
Diluted earnings per share
|
$
|
0.56
|
|
|
$
|
0.48
|
|
|
$
|
0.47
|
|
|
Dividends declared per share
|
$
|
0.98
|
|
|
$
|
1.00
|
|
|
$
|
0.40
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
See notes to consolidated financial statements
|
|
|
|
|
|
||||||
|
CAPITOL FEDERAL FINANCIAL, INC. AND SUBSIDIARY
|
|||||||||||
|
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
|
|||||||||||
|
YEARS ENDED SEPTEMBER 30, 2014, 2013, and 2012 (Dollars in thousands)
|
|||||||||||
|
|
|
|
|
|
|
||||||
|
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
|
Net income
|
$
|
77,694
|
|
|
$
|
69,340
|
|
|
$
|
74,513
|
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
||||||
|
Changes in unrealized holding losses on AFS securities, net of
|
|
|
|
|
|
||||||
|
deferred income taxes of $171, $10,295, and $1,491 for the
|
|
|
|
|
|
||||||
|
years ended September 30, 2014, 2013, and 2012, respectively
|
(281
|
)
|
|
(16,940
|
)
|
|
(2,500
|
)
|
|||
|
Comprehensive income
|
$
|
77,413
|
|
|
$
|
52,400
|
|
|
$
|
72,013
|
|
|
CAPITOL FEDERAL FINANCIAL, INC. AND SUBSIDIARY
|
|||||||||||||||||||||||
|
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
|
|||||||||||||||||||||||
|
YEARS ENDED SEPTEMBER 30, 2014, 2013, and 2012 (Dollars in thousands, except per share amounts)
|
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
Additional
|
|
Unearned
|
|
|
|
|
|
Total
|
||||||||||||
|
|
Common
|
|
Paid-In
|
|
Compensation
|
|
Retained
|
|
|
|
Stockholders'
|
||||||||||||
|
|
Stock
|
|
Capital
|
|
ESOP
|
|
Earnings
|
|
AOCI
|
|
Equity
|
||||||||||||
|
Balance at October 1, 2011
|
$
|
1,675
|
|
|
$
|
1,392,567
|
|
|
$
|
(50,547
|
)
|
|
$
|
569,127
|
|
|
$
|
26,707
|
|
|
$
|
1,939,529
|
|
|
Net income, fiscal year 2012
|
|
|
|
|
|
|
74,513
|
|
|
|
|
74,513
|
|
||||||||||
|
Other comprehensive loss, net of tax
|
|
|
|
|
|
|
|
|
(2,500
|
)
|
|
(2,500
|
)
|
||||||||||
|
ESOP activity, net
|
|
|
3,434
|
|
|
2,972
|
|
|
|
|
|
|
6,406
|
|
|||||||||
|
Restricted stock activity, net
|
5
|
|
|
(5
|
)
|
|
|
|
|
|
|
|
—
|
|
|||||||||
|
Stock-based compensation
|
|
|
1,196
|
|
|
|
|
|
|
|
|
1,196
|
|
||||||||||
|
Repurchase of common stock
|
(126
|
)
|
|
(105,131
|
)
|
|
|
|
(43,722
|
)
|
|
|
|
(148,979
|
)
|
||||||||
|
Stock options exercised
|
|
|
61
|
|
|
|
|
|
|
|
|
61
|
|
||||||||||
|
Dividends on common stock to
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
stockholders ($0.40 per share)
|
|
|
|
|
|
|
(63,768
|
)
|
|
|
|
(63,768
|
)
|
||||||||||
|
Balance at September 30, 2012
|
1,554
|
|
|
1,292,122
|
|
|
(47,575
|
)
|
|
536,150
|
|
|
24,207
|
|
|
1,806,458
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net income, fiscal year 2013
|
|
|
|
|
|
|
69,340
|
|
|
|
|
69,340
|
|
||||||||||
|
Other comprehensive loss, net of tax
|
|
|
|
|
|
|
|
|
(16,940
|
)
|
|
(16,940
|
)
|
||||||||||
|
ESOP activity, net
|
|
|
3,678
|
|
|
2,972
|
|
|
|
|
|
|
6,650
|
|
|||||||||
|
Restricted stock activity, net
|
|
|
172
|
|
|
|
|
|
|
|
|
172
|
|
||||||||||
|
Stock-based compensation
|
|
|
2,633
|
|
|
|
|
|
|
|
|
2,633
|
|
||||||||||
|
Repurchase of common stock
|
(76
|
)
|
|
(62,836
|
)
|
|
|
|
(26,463
|
)
|
|
|
|
(89,375
|
)
|
||||||||
|
Stock options exercised
|
|
|
12
|
|
|
|
|
|
|
|
|
12
|
|
||||||||||
|
Dividends on common stock to
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
stockholders ($1.00 per share)
|
|
|
|
|
|
|
(146,824
|
)
|
|
|
|
(146,824
|
)
|
||||||||||
|
Balance at September 30, 2013
|
1,478
|
|
|
1,235,781
|
|
|
(44,603
|
)
|
|
432,203
|
|
|
7,267
|
|
|
1,632,126
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net income, fiscal year 2014
|
|
|
|
|
|
|
77,694
|
|
|
|
|
77,694
|
|
||||||||||
|
Other comprehensive loss, net of tax
|
|
|
|
|
|
|
|
|
(281
|
)
|
|
(281
|
)
|
||||||||||
|
ESOP activity, net
|
|
|
362
|
|
|
1,652
|
|
|
|
|
|
|
2,014
|
|
|||||||||
|
Restricted stock activity, net
|
|
|
127
|
|
|
|
|
|
|
|
|
127
|
|
||||||||||
|
Stock-based compensation
|
|
|
2,134
|
|
|
|
|
|
|
|
|
2,134
|
|
||||||||||
|
Repurchase of common stock
|
(69
|
)
|
|
(58,129
|
)
|
|
|
|
(25,020
|
)
|
|
|
|
(83,218
|
)
|
||||||||
|
Stock options exercised
|
1
|
|
|
457
|
|
|
|
|
|
|
|
|
458
|
|
|||||||||
|
Dividends on common stock to
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
stockholders ($0.98 per share)
|
|
|
|
|
|
|
(138,172
|
)
|
|
|
|
(138,172
|
)
|
||||||||||
|
Balance at September 30, 2014
|
$
|
1,410
|
|
|
$
|
1,180,732
|
|
|
$
|
(42,951
|
)
|
|
$
|
346,705
|
|
|
$
|
6,986
|
|
|
$
|
1,492,882
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
See notes to consolidated financial statements
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
CAPITOL FEDERAL FINANCIAL, INC. AND SUBSIDIARY
|
|||||||||||
|
|
|||||||||||
|
YEARS ENDED SEPTEMBER 30, 2014, 2013, and 2012 (Dollars in thousands)
|
|||||||||||
|
|
|
|
|
|
|
||||||
|
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
77,694
|
|
|
$
|
69,340
|
|
|
$
|
74,513
|
|
|
Adjustments to reconcile net income to net cash provided by
|
|
|
|
|
|
||||||
|
operating activities:
|
|
|
|
|
|
||||||
|
FHLB stock dividends
|
(6,555
|
)
|
|
(4,515
|
)
|
|
(4,446
|
)
|
|||
|
Provision for credit losses
|
1,409
|
|
|
(1,067
|
)
|
|
2,040
|
|
|||
|
Originations of loans receivable held-for-sale ("LHFS")
|
(1,325
|
)
|
|
(7,098
|
)
|
|
(6,008
|
)
|
|||
|
Proceeds from sales of LHFS
|
1,998
|
|
|
7,156
|
|
|
6,524
|
|
|||
|
Amortization and accretion of premiums and discounts on securities
|
6,053
|
|
|
8,445
|
|
|
8,662
|
|
|||
|
Depreciation and amortization of premises and equipment
|
6,316
|
|
|
5,447
|
|
|
4,951
|
|
|||
|
Amortization of deferred amounts related to FHLB advances, net
|
6,139
|
|
|
8,216
|
|
|
8,797
|
|
|||
|
Common stock committed to be released for allocation - ESOP
|
2,014
|
|
|
6,650
|
|
|
6,406
|
|
|||
|
Stock-based compensation
|
2,134
|
|
|
2,633
|
|
|
1,196
|
|
|||
|
Provision for deferred income taxes
|
2,106
|
|
|
5,696
|
|
|
6,089
|
|
|||
|
Changes in:
|
|
|
|
|
|
||||||
|
Prepaid federal insurance premium
|
—
|
|
|
11,802
|
|
|
3,927
|
|
|||
|
Other assets, net
|
1,606
|
|
|
(936
|
)
|
|
5,717
|
|
|||
|
Income taxes payable/receivable
|
382
|
|
|
(644
|
)
|
|
(1,398
|
)
|
|||
|
Accounts payable and accrued expenses
|
(8,184
|
)
|
|
(9,403
|
)
|
|
(10,732
|
)
|
|||
|
Net cash provided by operating activities
|
91,787
|
|
|
101,722
|
|
|
106,238
|
|
|||
|
|
|
|
|
|
|
||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
||||||
|
Purchase of AFS securities
|
(120,817
|
)
|
|
(408,497
|
)
|
|
(688,520
|
)
|
|||
|
Purchase of HTM securities
|
(168,830
|
)
|
|
(442,747
|
)
|
|
(560,024
|
)
|
|||
|
Proceeds from calls, maturities and principal reductions of AFS securities
|
349,210
|
|
|
717,545
|
|
|
761,535
|
|
|||
|
Proceeds from calls, maturities and principal reductions of HTM securities
|
328,433
|
|
|
604,820
|
|
|
1,036,121
|
|
|||
|
Proceeds from the redemption of FHLB stock
|
22,387
|
|
|
11,347
|
|
|
4,048
|
|
|||
|
Purchases of FHLB stock
|
(100,356
|
)
|
|
(2,391
|
)
|
|
(5,696
|
)
|
|||
|
Net increase in loans receivable
|
(280,105
|
)
|
|
(355,694
|
)
|
|
(471,144
|
)
|
|||
|
Purchases of premises and equipment
|
(7,227
|
)
|
|
(18,769
|
)
|
|
(12,617
|
)
|
|||
|
Proceeds from sales of other real estate owned ("OREO")
|
4,875
|
|
|
10,677
|
|
|
13,145
|
|
|||
|
Proceeds from BOLI death benefit
|
405
|
|
|
—
|
|
|
—
|
|
|||
|
Net cash provided by investing activities
|
27,975
|
|
|
116,291
|
|
|
76,848
|
|
|||
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
(Continued)
|
|
|||||
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
CAPITOL FEDERAL FINANCIAL, INC. AND SUBSIDIARY
|
|||||||||||
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|||||||||||
|
YEARS ENDED SEPTEMBER 30, 2014, 2013, and 2012 (Dollars in thousands)
|
|||||||||||
|
|
|
|
|
|
|
||||||
|
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
||||||
|
Dividends paid
|
(138,172
|
)
|
|
(146,824
|
)
|
|
(63,768
|
)
|
|||
|
Deposits, net of withdrawals
|
43,826
|
|
|
60,803
|
|
|
55,470
|
|
|||
|
Proceeds from borrowings
|
2,944,577
|
|
|
1,003,115
|
|
|
957,768
|
|
|||
|
Repayments on borrowings
|
(2,194,577
|
)
|
|
(1,073,115
|
)
|
|
(957,768
|
)
|
|||
|
Deferred FHLB prepayment penalty
|
—
|
|
|
—
|
|
|
(7,937
|
)
|
|||
|
Change in advance payments by borrowers for taxes and insurance
|
713
|
|
|
1,750
|
|
|
504
|
|
|||
|
Repurchase of common stock
|
(79,633
|
)
|
|
(91,573
|
)
|
|
(146,781
|
)
|
|||
|
Stock options exercised
|
458
|
|
|
12
|
|
|
36
|
|
|||
|
Excess tax benefits from stock options
|
—
|
|
|
—
|
|
|
25
|
|
|||
|
Net cash provided by (used in) financing activities
|
577,192
|
|
|
(245,832
|
)
|
|
(162,451
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
696,954
|
|
|
(27,819
|
)
|
|
20,635
|
|
|||
|
|
|
|
|
|
|
||||||
|
CASH AND CASH EQUIVALENTS:
|
|
|
|
|
|
||||||
|
Beginning of year
|
113,886
|
|
|
141,705
|
|
|
121,070
|
|
|||
|
End of year
|
$
|
810,840
|
|
|
$
|
113,886
|
|
|
$
|
141,705
|
|
|
|
|
|
|
|
|
||||||
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
|
|
|
|
|
|
||||||
|
Income tax payments
|
$
|
34,969
|
|
|
$
|
31,175
|
|
|
$
|
36,791
|
|
|
Interest payments
|
$
|
100,581
|
|
|
$
|
112,950
|
|
|
$
|
135,444
|
|
|
|
|
|
|
|
|
||||||
|
SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND
|
|
|
|
|
|
||||||
|
FINANCING ACTIVITIES:
|
|
|
|
|
|
||||||
|
Loans transferred to OREO
|
$
|
4,694
|
|
|
$
|
6,705
|
|
|
$
|
11,296
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||
|
See notes to consolidated financial statements
|
|
|
|
|
(Concluded)
|
|
|||||
|
|
For the Year Ended September 30,
|
||||||||||
|
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
|
|
(Dollars in thousands, except per share amounts)
|
||||||||||
|
Net income
|
$
|
77,694
|
|
|
$
|
69,340
|
|
|
$
|
74,513
|
|
|
Income allocated to participating securities
|
(176
|
)
|
|
(205
|
)
|
|
(69
|
)
|
|||
|
Net income available to common stockholders
|
$
|
77,518
|
|
|
$
|
69,135
|
|
|
$
|
74,444
|
|
|
|
|
|
|
|
|
||||||
|
Average common shares outstanding
|
139,377,615
|
|
|
144,638,458
|
|
|
157,704,473
|
|
|||
|
Average committed ESOP shares outstanding
|
62,458
|
|
|
208,698
|
|
|
208,505
|
|
|||
|
Total basic average common shares outstanding
|
139,440,073
|
|
|
144,847,156
|
|
|
157,912,978
|
|
|||
|
|
|
|
|
|
|
||||||
|
Effect of dilutive stock options
|
1,891
|
|
|
853
|
|
|
3,422
|
|
|||
|
|
|
|
|
|
|
||||||
|
Total diluted average common shares outstanding
|
139,441,964
|
|
|
144,848,009
|
|
|
157,916,400
|
|
|||
|
|
|
|
|
|
|
||||||
|
Net EPS:
|
|
|
|
|
|
||||||
|
Basic
|
$
|
0.56
|
|
|
$
|
0.48
|
|
|
$
|
0.47
|
|
|
Diluted
|
$
|
0.56
|
|
|
$
|
0.48
|
|
|
$
|
0.47
|
|
|
|
|
|
|
|
|
||||||
|
Antidilutive stock options, excluded
|
|
|
|
|
|
||||||
|
from the diluted average common shares
|
|
|
|
|
|
||||||
|
outstanding calculation
|
2,060,748
|
|
|
2,430,629
|
|
|
1,308,925
|
|
|||
|
|
September 30, 2014
|
||||||||||||||
|
|
|
|
Gross
|
|
Gross
|
|
Estimated
|
||||||||
|
|
Amortized
|
|
Unrealized
|
|
Unrealized
|
|
Fair
|
||||||||
|
|
Cost
|
|
Gains
|
|
Losses
|
|
Value
|
||||||||
|
|
(Dollars in thousands)
|
||||||||||||||
|
AFS:
|
|
|
|
|
|
|
|
||||||||
|
GSE debentures
|
$
|
554,811
|
|
|
$
|
413
|
|
|
$
|
5,469
|
|
|
$
|
549,755
|
|
|
MBS
|
271,138
|
|
|
16,640
|
|
|
172
|
|
|
287,606
|
|
||||
|
Trust preferred securities
|
2,493
|
|
|
—
|
|
|
197
|
|
|
2,296
|
|
||||
|
Municipal bonds
|
1,116
|
|
|
17
|
|
|
—
|
|
|
1,133
|
|
||||
|
|
829,558
|
|
|
17,070
|
|
|
5,838
|
|
|
840,790
|
|
||||
|
HTM:
|
|
|
|
|
|
|
|
||||||||
|
MBS
|
1,514,941
|
|
|
31,130
|
|
|
12,935
|
|
|
1,533,136
|
|
||||
|
Municipal bonds
|
37,758
|
|
|
654
|
|
|
24
|
|
|
38,388
|
|
||||
|
|
1,552,699
|
|
|
31,784
|
|
|
12,959
|
|
|
1,571,524
|
|
||||
|
|
$
|
2,382,257
|
|
|
$
|
48,854
|
|
|
$
|
18,797
|
|
|
$
|
2,412,314
|
|
|
|
September 30, 2013
|
||||||||||||||
|
|
|
|
Gross
|
|
Gross
|
|
Estimated
|
||||||||
|
|
Amortized
|
|
Unrealized
|
|
Unrealized
|
|
Fair
|
||||||||
|
|
Cost
|
|
Gains
|
|
Losses
|
|
Value
|
||||||||
|
|
(Dollars in thousands)
|
||||||||||||||
|
AFS:
|
|
|
|
|
|
|
|
||||||||
|
GSE debentures
|
$
|
709,118
|
|
|
$
|
996
|
|
|
$
|
7,886
|
|
|
$
|
702,228
|
|
|
MBS
|
345,263
|
|
|
18,701
|
|
|
—
|
|
|
363,964
|
|
||||
|
Trust preferred securities
|
2,594
|
|
|
—
|
|
|
171
|
|
|
2,423
|
|
||||
|
Municipal bonds
|
1,308
|
|
|
44
|
|
|
—
|
|
|
1,352
|
|
||||
|
|
1,058,283
|
|
|
19,741
|
|
|
8,057
|
|
|
1,069,967
|
|
||||
|
HTM:
|
|
|
|
|
|
|
|
||||||||
|
MBS
|
1,683,744
|
|
|
39,878
|
|
|
16,984
|
|
|
1,706,638
|
|
||||
|
Municipal bonds
|
34,279
|
|
|
943
|
|
|
14
|
|
|
35,208
|
|
||||
|
|
1,718,023
|
|
|
40,821
|
|
|
16,998
|
|
|
1,741,846
|
|
||||
|
|
$
|
2,776,306
|
|
|
$
|
60,562
|
|
|
$
|
25,055
|
|
|
$
|
2,811,813
|
|
|
|
September 30, 2014
|
||||||||||||||||||||
|
|
Less Than 12 Months
|
|
Equal to or Greater Than 12 Months
|
||||||||||||||||||
|
|
|
|
Estimated
|
|
Unrealized
|
|
|
|
Estimated
|
|
Unrealized
|
||||||||||
|
|
Count
|
|
Fair Value
|
|
Losses
|
|
Count
|
|
Fair Value
|
|
Losses
|
||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||
|
AFS:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
GSE debentures
|
3
|
|
|
$
|
70,666
|
|
|
$
|
209
|
|
|
18
|
|
|
$
|
403,389
|
|
|
$
|
5,260
|
|
|
MBS
|
63
|
|
|
18,571
|
|
|
172
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Trust preferred securities
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
2,296
|
|
|
197
|
|
||||
|
|
66
|
|
|
$
|
89,237
|
|
|
$
|
381
|
|
|
19
|
|
|
$
|
405,685
|
|
|
$
|
5,457
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
HTM:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
MBS
|
24
|
|
|
$
|
353,344
|
|
|
$
|
2,194
|
|
|
25
|
|
|
$
|
409,275
|
|
|
$
|
10,741
|
|
|
Municipal bonds
|
9
|
|
|
4,688
|
|
|
19
|
|
|
1
|
|
|
739
|
|
|
5
|
|
||||
|
|
33
|
|
|
$
|
358,032
|
|
|
$
|
2,213
|
|
|
26
|
|
|
$
|
410,014
|
|
|
$
|
10,746
|
|
|
|
September 30, 2013
|
||||||||||||||||||||
|
|
Less Than 12 Months
|
|
Equal to or Greater Than 12 Months
|
||||||||||||||||||
|
|
|
|
Estimated
|
|
Unrealized
|
|
|
|
Estimated
|
|
Unrealized
|
||||||||||
|
|
Count
|
|
Fair Value
|
|
Losses
|
|
Count
|
|
Fair Value
|
|
Losses
|
||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||
|
AFS:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
GSE debentures
|
19
|
|
|
$
|
426,482
|
|
|
$
|
7,213
|
|
|
1
|
|
|
$
|
24,327
|
|
|
$
|
673
|
|
|
Trust preferred securities
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
2,423
|
|
|
171
|
|
||||
|
|
19
|
|
|
$
|
426,482
|
|
|
$
|
7,213
|
|
|
2
|
|
|
$
|
26,750
|
|
|
$
|
844
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
HTM:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
MBS
|
40
|
|
|
$
|
710,291
|
|
|
$
|
16,984
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Municipal bonds
|
3
|
|
|
1,299
|
|
|
14
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
|
43
|
|
|
$
|
711,590
|
|
|
$
|
16,998
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
AFS
|
|
HTM
|
||||||||||||
|
|
Amortized
|
|
Estimated
|
|
Amortized
|
|
Estimated
|
||||||||
|
|
Cost
|
|
Fair Value
|
|
Cost
|
|
Fair Value
|
||||||||
|
|
(Dollars in thousands)
|
||||||||||||||
|
One year or less
|
$
|
200
|
|
|
$
|
200
|
|
|
$
|
3,153
|
|
|
$
|
3,178
|
|
|
One year through five years
|
501,577
|
|
|
497,891
|
|
|
24,634
|
|
|
25,215
|
|
||||
|
Five years through ten years
|
54,150
|
|
|
52,797
|
|
|
9,971
|
|
|
9,995
|
|
||||
|
Ten years and thereafter
|
2,493
|
|
|
2,296
|
|
|
—
|
|
|
—
|
|
||||
|
|
558,420
|
|
|
553,184
|
|
|
37,758
|
|
|
38,388
|
|
||||
|
MBS
|
271,138
|
|
|
287,606
|
|
|
1,514,941
|
|
|
1,533,136
|
|
||||
|
|
$
|
829,558
|
|
|
$
|
840,790
|
|
|
$
|
1,552,699
|
|
|
$
|
1,571,524
|
|
|
|
For the Year Ended
|
||||||||||
|
|
September 30,
|
||||||||||
|
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
|
|
(Dollars in thousands)
|
||||||||||
|
Taxable
|
$
|
6,440
|
|
|
$
|
8,796
|
|
|
$
|
14,309
|
|
|
Non-taxable
|
945
|
|
|
1,216
|
|
|
1,635
|
|
|||
|
|
$
|
7,385
|
|
|
$
|
10,012
|
|
|
$
|
15,944
|
|
|
|
September 30,
|
||||||||||||||
|
|
2014
|
|
2013
|
||||||||||||
|
|
Amortized
|
|
Estimated
|
|
Amortized
|
|
Estimated
|
||||||||
|
|
Cost
|
|
Fair Value
|
|
Cost
|
|
Fair Value
|
||||||||
|
|
(Dollars in thousands)
|
||||||||||||||
|
FHLB borrowings
|
$
|
487,736
|
|
|
$
|
488,368
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Public unit deposits
|
282,464
|
|
|
284,251
|
|
|
272,016
|
|
|
274,917
|
|
||||
|
Repurchase agreements
|
239,922
|
|
|
247,306
|
|
|
353,648
|
|
|
364,593
|
|
||||
|
Federal Reserve Bank
|
25,969
|
|
|
27,067
|
|
|
34,261
|
|
|
35,477
|
|
||||
|
|
$
|
1,036,091
|
|
|
$
|
1,046,992
|
|
|
$
|
659,925
|
|
|
$
|
674,987
|
|
|
|
2014
|
|
|
2013
|
|
||
|
|
(Dollars in thousands)
|
||||||
|
Real estate loans:
|
|
|
|
||||
|
One- to four-family
|
$
|
5,972,031
|
|
|
$
|
5,743,047
|
|
|
Multi-family and commercial
|
75,677
|
|
|
50,358
|
|
||
|
Construction
|
106,790
|
|
|
77,743
|
|
||
|
Total real estate loans
|
6,154,498
|
|
|
5,871,148
|
|
||
|
|
|
|
|
||||
|
Consumer loans:
|
|
|
|
||||
|
Home equity
|
130,484
|
|
|
135,028
|
|
||
|
Other
|
4,537
|
|
|
5,623
|
|
||
|
Total consumer loans
|
135,021
|
|
|
140,651
|
|
||
|
|
|
|
|
||||
|
Total loans receivable
|
6,289,519
|
|
|
6,011,799
|
|
||
|
|
|
|
|
||||
|
Less:
|
|
|
|
||||
|
Undisbursed loan funds
|
52,001
|
|
|
42,807
|
|
||
|
ACL
|
9,227
|
|
|
8,822
|
|
||
|
Discounts/unearned loan fees
|
23,687
|
|
|
23,057
|
|
||
|
Premiums/deferred costs
|
(28,566
|
)
|
|
(21,755
|
)
|
||
|
|
$
|
6,233,170
|
|
|
$
|
5,958,868
|
|
|
|
September 30, 2014
|
||||||||||||||||||
|
|
|
|
90 or More Days
|
|
Total
|
|
|
|
Total
|
||||||||||
|
|
30 to 89 Days
|
|
Delinquent or
|
|
Delinquent
|
|
Current
|
|
Recorded
|
||||||||||
|
|
Delinquent
|
|
in Foreclosure
|
|
Loans
|
|
Loans
|
|
Investment
|
||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||
|
One- to four-family loans - originated
|
$
|
15,396
|
|
|
$
|
8,566
|
|
|
$
|
23,962
|
|
|
$
|
5,421,112
|
|
|
$
|
5,445,074
|
|
|
One- to four-family loans - purchased
|
7,937
|
|
|
7,190
|
|
|
15,127
|
|
|
550,229
|
|
|
565,356
|
|
|||||
|
Multi-family and commercial loans
|
—
|
|
|
—
|
|
|
—
|
|
|
96,946
|
|
|
96,946
|
|
|||||
|
Consumer - home equity
|
770
|
|
|
397
|
|
|
1,167
|
|
|
129,317
|
|
|
130,484
|
|
|||||
|
Consumer - other
|
69
|
|
|
13
|
|
|
82
|
|
|
4,455
|
|
|
4,537
|
|
|||||
|
|
$
|
24,172
|
|
|
$
|
16,166
|
|
|
$
|
40,338
|
|
|
$
|
6,202,059
|
|
|
$
|
6,242,397
|
|
|
|
September 30, 2013
|
||||||||||||||||||
|
|
|
|
90 or More Days
|
|
Total
|
|
|
|
Total
|
||||||||||
|
|
30 to 89 Days
|
|
Delinquent or
|
|
Delinquent
|
|
Current
|
|
Recorded
|
||||||||||
|
|
Delinquent
|
|
in Foreclosure
|
|
Loans
|
|
Loans
|
|
Investment
|
||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||
|
One- to four-family loans - originated
|
$
|
18,889
|
|
|
$
|
9,379
|
|
|
$
|
28,268
|
|
|
$
|
5,092,581
|
|
|
$
|
5,120,849
|
|
|
One- to four-family loans - purchased
|
7,842
|
|
|
9,695
|
|
|
17,537
|
|
|
631,050
|
|
|
648,587
|
|
|||||
|
Multi-family and commercial loans
|
—
|
|
|
—
|
|
|
—
|
|
|
57,603
|
|
|
57,603
|
|
|||||
|
Consumer - home equity
|
848
|
|
|
485
|
|
|
1,333
|
|
|
133,695
|
|
|
135,028
|
|
|||||
|
Consumer - other
|
35
|
|
|
5
|
|
|
40
|
|
|
5,583
|
|
|
5,623
|
|
|||||
|
|
$
|
27,614
|
|
|
$
|
19,564
|
|
|
$
|
47,178
|
|
|
$
|
5,920,512
|
|
|
$
|
5,967,690
|
|
|
|
September 30,
|
||||||
|
|
2014
|
|
|
2013
|
|
||
|
|
(Dollars in thousands)
|
||||||
|
One- to four-family loans - originated
|
$
|
16,546
|
|
|
$
|
15,939
|
|
|
One- to four-family loans - purchased
|
7,940
|
|
|
9,985
|
|
||
|
Multi-family and commercial loans
|
—
|
|
|
—
|
|
||
|
Consumer - home equity
|
442
|
|
|
586
|
|
||
|
Consumer - other
|
13
|
|
|
5
|
|
||
|
|
$
|
24,941
|
|
|
$
|
26,515
|
|
|
•
|
Special mention - These loans are performing loans on which known information about the collateral pledged or the possible credit problems of the borrower(s) have caused management to have doubts as to the ability of the borrower(s) to comply with present loan repayment terms and which may result in the future inclusion of such loans in the non-performing loan categories.
|
|
•
|
Substandard - A loan is considered substandard if it is inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Substandard loans include those characterized by the distinct possibility the Bank will sustain some loss if the deficiencies are not corrected.
|
|
•
|
Doubtful - Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses present make collection or liquidation in full on the basis of currently existing facts and conditions and values highly questionable and improbable.
|
|
•
|
Loss - Loans classified as loss are considered uncollectible and of such little value that their continuance as assets on the books is not warranted.
|
|
|
September 30,
|
||||||||||||||
|
|
2014
|
|
2013
|
||||||||||||
|
|
Special Mention
|
|
Substandard
|
|
Special Mention
|
|
Substandard
|
||||||||
|
|
(Dollars in thousands)
|
||||||||||||||
|
One- to four-family - originated
|
$
|
20,068
|
|
|
$
|
29,151
|
|
|
$
|
29,359
|
|
|
$
|
27,761
|
|
|
One- to four-family - purchased
|
2,738
|
|
|
11,470
|
|
|
1,871
|
|
|
14,195
|
|
||||
|
Multi-family and commercial
|
—
|
|
|
—
|
|
|
1,976
|
|
|
—
|
|
||||
|
Consumer - home equity
|
146
|
|
|
887
|
|
|
87
|
|
|
819
|
|
||||
|
Consumer - other
|
5
|
|
|
13
|
|
|
—
|
|
|
13
|
|
||||
|
|
$
|
22,957
|
|
|
$
|
41,521
|
|
|
$
|
33,293
|
|
|
$
|
42,788
|
|
|
|
September 30,
|
||||||||
|
|
2014
|
|
2013
|
||||||
|
|
Credit Score
|
|
LTV
|
|
Credit Score
|
|
LTV
|
||
|
One- to four-family - originated
|
764
|
|
65
|
%
|
|
762
|
|
65
|
%
|
|
One- to four-family - purchased
|
749
|
|
66
|
|
|
747
|
|
67
|
|
|
Consumer - home equity
|
751
|
|
18
|
|
|
746
|
|
19
|
|
|
|
762
|
|
64
|
|
|
760
|
|
64
|
|
|
|
For the Year Ended September 30, 2014
|
|||||||||
|
|
Number
|
|
Pre-
|
|
Post-
|
|||||
|
|
of
|
|
Restructured
|
|
Restructured
|
|||||
|
|
Contracts
|
|
Outstanding
|
|
Outstanding
|
|||||
|
|
(Dollars in thousands)
|
|||||||||
|
One- to four-family loans - originated
|
145
|
|
|
$
|
17,721
|
|
|
$
|
17,785
|
|
|
One- to four-family loans - purchased
|
7
|
|
|
1,054
|
|
|
1,056
|
|
||
|
Multi-family and commercial loans
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Consumer - home equity
|
6
|
|
|
100
|
|
|
101
|
|
||
|
Consumer - other
|
—
|
|
|
—
|
|
|
—
|
|
||
|
|
158
|
|
|
$
|
18,875
|
|
|
$
|
18,942
|
|
|
|
For the Year Ended September 30, 2013
|
|||||||||
|
|
Number
|
|
Pre-
|
|
Post-
|
|||||
|
|
of
|
|
Restructured
|
|
Restructured
|
|||||
|
|
Contracts
|
|
Outstanding
|
|
Outstanding
|
|||||
|
|
(Dollars in thousands)
|
|||||||||
|
One- to four-family loans - originated
|
178
|
|
|
$
|
30,707
|
|
|
$
|
30,900
|
|
|
One- to four-family loans - purchased
|
9
|
|
|
2,324
|
|
|
2,366
|
|
||
|
Multi-family and commercial loans
|
2
|
|
|
82
|
|
|
79
|
|
||
|
Consumer - home equity
|
14
|
|
|
297
|
|
|
305
|
|
||
|
Consumer - other
|
—
|
|
|
—
|
|
|
—
|
|
||
|
|
203
|
|
|
$
|
33,410
|
|
|
$
|
33,650
|
|
|
|
For the Year Ended September 30, 2012
|
|||||||||
|
|
Number
|
|
Pre-
|
|
Post-
|
|||||
|
|
of
|
|
Restructured
|
|
Restructured
|
|||||
|
|
Contracts
|
|
Outstanding
|
|
Outstanding
|
|||||
|
|
(Dollars in thousands)
|
|||||||||
|
One- to four-family loans - originated
|
232
|
|
|
$
|
33,683
|
|
|
$
|
33,815
|
|
|
One- to four-family loans - purchased
|
14
|
|
|
3,878
|
|
|
3,877
|
|
||
|
Multi-family and commercial loans
|
—
|
|
|
—
|
|
|
—
|
|
||
|
Consumer - home equity
|
23
|
|
|
466
|
|
|
475
|
|
||
|
Consumer - other
|
1
|
|
|
12
|
|
|
12
|
|
||
|
|
270
|
|
|
$
|
38,039
|
|
|
$
|
38,179
|
|
|
|
For the Years Ended
|
|||||||||||||||||||
|
|
September 30, 2014
|
|
September 30, 2013
|
|
September 30, 2012
|
|||||||||||||||
|
|
Number of
|
|
Recorded
|
|
Number of
|
|
Recorded
|
|
Number of
|
|
Recorded
|
|||||||||
|
|
Contracts
|
|
Investment
|
|
Contracts
|
|
Investment
|
|
Contracts
|
|
Investment
|
|||||||||
|
|
(Dollars in thousands)
|
|||||||||||||||||||
|
One- to four-family loans - originated
|
38
|
|
|
$
|
4,112
|
|
|
38
|
|
|
$
|
3,341
|
|
|
14
|
|
|
$
|
2,340
|
|
|
One- to four-family loans - purchased
|
3
|
|
|
780
|
|
|
6
|
|
|
1,270
|
|
|
—
|
|
|
—
|
|
|||
|
Multi-family and commercial loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Consumer - home equity
|
2
|
|
|
56
|
|
|
3
|
|
|
22
|
|
|
—
|
|
|
—
|
|
|||
|
Consumer - other
|
—
|
|
|
—
|
|
|
1
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|||
|
|
43
|
|
|
$
|
4,948
|
|
|
48
|
|
|
$
|
4,643
|
|
|
14
|
|
|
$
|
2,340
|
|
|
|
September 30, 2014
|
|
September 30, 2013
|
||||||||||||||||||||
|
|
|
|
Unpaid
|
|
|
|
|
|
Unpaid
|
|
|
||||||||||||
|
|
Recorded
|
|
Principal
|
|
Related
|
|
Recorded
|
|
Principal
|
|
Related
|
||||||||||||
|
|
Investment
|
|
Balance
|
|
ACL
|
|
Investment
|
|
Balance
|
|
ACL
|
||||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||||
|
With no related allowance recorded
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
One- to four-family - originated
|
$
|
13,871
|
|
|
$
|
14,507
|
|
|
$
|
—
|
|
|
$
|
12,950
|
|
|
$
|
13,543
|
|
|
$
|
—
|
|
|
One- to four-family - purchased
|
12,405
|
|
|
14,896
|
|
|
—
|
|
|
13,882
|
|
|
16,645
|
|
|
—
|
|
||||||
|
Multi-family and commercial
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Consumer - home equity
|
605
|
|
|
892
|
|
|
—
|
|
|
577
|
|
|
980
|
|
|
—
|
|
||||||
|
Consumer - other
|
13
|
|
|
22
|
|
|
—
|
|
|
2
|
|
|
7
|
|
|
—
|
|
||||||
|
|
26,894
|
|
|
30,317
|
|
|
—
|
|
|
27,411
|
|
|
31,175
|
|
|
—
|
|
||||||
|
With an allowance recorded
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
One- to four-family - originated
|
23,675
|
|
|
23,767
|
|
|
107
|
|
|
35,520
|
|
|
35,619
|
|
|
209
|
|
||||||
|
One- to four-family - purchased
|
1,820
|
|
|
1,791
|
|
|
56
|
|
|
2,034
|
|
|
2,015
|
|
|
29
|
|
||||||
|
Multi-family and commercial
|
—
|
|
|
—
|
|
|
—
|
|
|
73
|
|
|
74
|
|
|
2
|
|
||||||
|
Consumer - home equity
|
464
|
|
|
464
|
|
|
39
|
|
|
492
|
|
|
492
|
|
|
78
|
|
||||||
|
Consumer - other
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|
11
|
|
|
1
|
|
||||||
|
|
25,959
|
|
|
26,022
|
|
|
202
|
|
|
38,130
|
|
|
38,211
|
|
|
319
|
|
||||||
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
One- to four-family - originated
|
37,546
|
|
|
38,274
|
|
|
107
|
|
|
48,470
|
|
|
49,162
|
|
|
209
|
|
||||||
|
One- to four-family - purchased
|
14,225
|
|
|
16,687
|
|
|
56
|
|
|
15,916
|
|
|
18,660
|
|
|
29
|
|
||||||
|
Multi-family and commercial
|
—
|
|
|
—
|
|
|
—
|
|
|
73
|
|
|
74
|
|
|
2
|
|
||||||
|
Consumer - home equity
|
1,069
|
|
|
1,356
|
|
|
39
|
|
|
1,069
|
|
|
1,472
|
|
|
78
|
|
||||||
|
Consumer - other
|
13
|
|
|
22
|
|
|
—
|
|
|
13
|
|
|
18
|
|
|
1
|
|
||||||
|
|
$
|
52,853
|
|
|
$
|
56,339
|
|
|
$
|
202
|
|
|
$
|
65,541
|
|
|
$
|
69,386
|
|
|
$
|
319
|
|
|
|
For the Years Ended
|
||||||||||||||||||||||
|
|
September 30, 2014
|
|
September 30, 2013
|
|
September 30, 2012
|
||||||||||||||||||
|
|
Average
|
|
Interest
|
|
Average
|
|
Interest
|
|
Average
|
|
Interest
|
||||||||||||
|
|
Recorded
|
|
Income
|
|
Recorded
|
|
Income
|
|
Recorded
|
|
Income
|
||||||||||||
|
|
Investment
|
|
Recognized
|
|
Investment
|
|
Recognized
|
|
Investment
|
|
Recognized
|
||||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||||
|
With no related allowance recorded
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
One- to four-family - originated
|
$
|
13,455
|
|
|
$
|
416
|
|
|
$
|
9,763
|
|
|
$
|
321
|
|
|
$
|
41,396
|
|
|
$
|
176
|
|
|
One- to four-family - purchased
|
13,305
|
|
|
212
|
|
|
14,730
|
|
|
186
|
|
|
12,296
|
|
|
126
|
|
||||||
|
Multi-family and commercial
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
223
|
|
|
—
|
|
||||||
|
Consumer - home equity
|
567
|
|
|
33
|
|
|
567
|
|
|
39
|
|
|
543
|
|
|
6
|
|
||||||
|
Consumer - other
|
6
|
|
|
—
|
|
|
19
|
|
|
—
|
|
|
11
|
|
|
—
|
|
||||||
|
|
27,333
|
|
|
661
|
|
|
25,079
|
|
|
546
|
|
|
54,469
|
|
|
308
|
|
||||||
|
With an allowance recorded
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
One- to four-family - originated
|
28,171
|
|
|
1,117
|
|
|
40,590
|
|
|
1,651
|
|
|
10,886
|
|
|
1,330
|
|
||||||
|
One- to four-family - purchased
|
2,334
|
|
|
53
|
|
|
2,052
|
|
|
74
|
|
|
6,138
|
|
|
51
|
|
||||||
|
Multi-family and commercial
|
17
|
|
|
1
|
|
|
58
|
|
|
3
|
|
|
—
|
|
|
—
|
|
||||||
|
Consumer - home equity
|
558
|
|
|
22
|
|
|
534
|
|
|
23
|
|
|
226
|
|
|
4
|
|
||||||
|
Consumer - other
|
12
|
|
|
—
|
|
|
23
|
|
|
1
|
|
|
6
|
|
|
—
|
|
||||||
|
|
31,092
|
|
|
1,193
|
|
|
43,257
|
|
|
1,752
|
|
|
17,256
|
|
|
1,385
|
|
||||||
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
One- to four-family - originated
|
41,626
|
|
|
1,533
|
|
|
50,353
|
|
|
1,972
|
|
|
52,282
|
|
|
1,506
|
|
||||||
|
One- to four-family - purchased
|
15,639
|
|
|
265
|
|
|
16,782
|
|
|
260
|
|
|
18,434
|
|
|
177
|
|
||||||
|
Multi-family and commercial
|
17
|
|
|
1
|
|
|
58
|
|
|
3
|
|
|
223
|
|
|
—
|
|
||||||
|
Consumer - home equity
|
1,125
|
|
|
55
|
|
|
1,101
|
|
|
62
|
|
|
769
|
|
|
10
|
|
||||||
|
Consumer - other
|
18
|
|
|
—
|
|
|
42
|
|
|
1
|
|
|
17
|
|
|
—
|
|
||||||
|
|
$
|
58,425
|
|
|
$
|
1,854
|
|
|
$
|
68,336
|
|
|
$
|
2,298
|
|
|
$
|
71,725
|
|
|
$
|
1,693
|
|
|
|
For the Year Ended September 30, 2014
|
||||||||||||||||||||||
|
|
One- to Four-
|
|
One- to Four-
|
|
One- to Four-
|
|
Multi-family
|
|
|
|
|
||||||||||||
|
|
Family -
|
|
Family -
|
|
Family -
|
|
and
|
|
|
|
|
||||||||||||
|
|
Originated
|
|
Purchased
|
|
Total
|
|
Commercial
|
|
Consumer
|
|
Total
|
||||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||||
|
Beginning balance
|
$
|
5,771
|
|
|
$
|
2,486
|
|
|
$
|
8,257
|
|
|
$
|
185
|
|
|
$
|
380
|
|
|
$
|
8,822
|
|
|
Charge-offs
|
(380
|
)
|
|
(653
|
)
|
|
(1,033
|
)
|
|
—
|
|
|
(109
|
)
|
|
(1,142
|
)
|
||||||
|
Recoveries
|
1
|
|
|
64
|
|
|
65
|
|
|
—
|
|
|
73
|
|
|
138
|
|
||||||
|
Provision for credit losses
|
871
|
|
|
426
|
|
|
1,297
|
|
|
215
|
|
|
(103
|
)
|
|
1,409
|
|
||||||
|
Ending balance
|
$
|
6,263
|
|
|
$
|
2,323
|
|
|
$
|
8,586
|
|
|
$
|
400
|
|
|
$
|
241
|
|
|
$
|
9,227
|
|
|
|
For the Year Ended September 30, 2013
|
||||||||||||||||||||||
|
|
One- to Four-
|
|
One- to Four-
|
|
One- to Four-
|
|
Multi-family
|
|
|
|
|
||||||||||||
|
|
Family -
|
|
Family -
|
|
Family -
|
|
and
|
|
|
|
|
||||||||||||
|
|
Originated
|
|
Purchased
|
|
Total
|
|
Commercial
|
|
Consumer
|
|
Total
|
||||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||||
|
Beginning balance
|
$
|
6,074
|
|
|
$
|
4,453
|
|
|
$
|
10,527
|
|
|
$
|
219
|
|
|
$
|
354
|
|
|
$
|
11,100
|
|
|
Charge-offs
|
(637
|
)
|
|
(761
|
)
|
|
(1,398
|
)
|
|
—
|
|
|
(259
|
)
|
|
(1,657
|
)
|
||||||
|
Recoveries
|
14
|
|
|
398
|
|
|
412
|
|
|
—
|
|
|
34
|
|
|
446
|
|
||||||
|
Provision for credit losses
|
320
|
|
|
(1,604
|
)
|
|
(1,284
|
)
|
|
(34
|
)
|
|
251
|
|
|
(1,067
|
)
|
||||||
|
Ending balance
|
$
|
5,771
|
|
|
$
|
2,486
|
|
|
$
|
8,257
|
|
|
$
|
185
|
|
|
$
|
380
|
|
|
$
|
8,822
|
|
|
|
For the Year Ended September 30, 2012
|
||||||||||||||||||||||
|
|
One- to Four-
|
|
One- to Four-
|
|
One- to Four-
|
|
Multi-family
|
|
|
|
|
||||||||||||
|
|
Family -
|
|
Family -
|
|
Family -
|
|
and
|
|
|
|
|
||||||||||||
|
|
Originated
|
|
Purchased
|
|
Total
|
|
Commercial
|
|
Consumer
|
|
Total
|
||||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||||
|
Beginning balance
|
$
|
4,915
|
|
|
$
|
9,901
|
|
|
$
|
14,816
|
|
|
$
|
254
|
|
|
$
|
395
|
|
|
$
|
15,465
|
|
|
Charge-offs
|
(892
|
)
|
|
(5,186
|
)
|
|
(6,078
|
)
|
|
—
|
|
|
(357
|
)
|
|
(6,435
|
)
|
||||||
|
Recoveries
|
16
|
|
|
8
|
|
|
24
|
|
|
—
|
|
|
6
|
|
|
30
|
|
||||||
|
Provision for credit losses
|
2,035
|
|
|
(270
|
)
|
|
1,765
|
|
|
(35
|
)
|
|
310
|
|
|
2,040
|
|
||||||
|
Ending balance
|
$
|
6,074
|
|
|
$
|
4,453
|
|
|
$
|
10,527
|
|
|
$
|
219
|
|
|
$
|
354
|
|
|
$
|
11,100
|
|
|
|
September 30, 2014
|
||||||||||||||||||||||
|
|
One- to Four-
|
|
One- to Four-
|
|
One- to Four-
|
|
Multi-family
|
|
|
|
|
||||||||||||
|
|
Family -
|
|
Family -
|
|
Family -
|
|
and
|
|
|
|
|
||||||||||||
|
|
Originated
|
|
Purchased
|
|
Total
|
|
Commercial
|
|
Consumer
|
|
Total
|
||||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||||
|
Recorded investment in loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
collectively evaluated for impairment
|
$
|
5,431,203
|
|
|
$
|
552,951
|
|
|
$
|
5,984,154
|
|
|
$
|
96,946
|
|
|
$
|
134,403
|
|
|
$
|
6,215,503
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Recorded investment in loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
individually evaluated for impairment
|
13,871
|
|
|
12,405
|
|
|
26,276
|
|
|
—
|
|
|
618
|
|
|
26,894
|
|
||||||
|
|
$
|
5,445,074
|
|
|
$
|
565,356
|
|
|
$
|
6,010,430
|
|
|
$
|
96,946
|
|
|
$
|
135,021
|
|
|
$
|
6,242,397
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
ACL for loans collectively
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
evaluated for impairment
|
$
|
6,263
|
|
|
$
|
2,323
|
|
|
$
|
8,586
|
|
|
$
|
400
|
|
|
$
|
241
|
|
|
$
|
9,227
|
|
|
|
September 30, 2013
|
||||||||||||||||||||||
|
|
One- to Four-
|
|
One- to Four-
|
|
One- to Four-
|
|
Multi-family
|
|
|
|
|
||||||||||||
|
|
Family -
|
|
Family -
|
|
Family -
|
|
and
|
|
|
|
|
||||||||||||
|
|
Originated
|
|
Purchased
|
|
Total
|
|
Commercial
|
|
Consumer
|
|
Total
|
||||||||||||
|
|
(Dollars in thousands)
|
||||||||||||||||||||||
|
Recorded investment in loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
collectively evaluated for impairment
|
$
|
5,107,899
|
|
|
$
|
634,705
|
|
|
$
|
5,742,604
|
|
|
$
|
57,603
|
|
|
$
|
140,072
|
|
|
$
|
5,940,279
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Recorded investment in loans
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
individually evaluated for impairment
|
12,950
|
|
|
13,882
|
|
|
26,832
|
|
|
—
|
|
|
579
|
|
|
27,411
|
|
||||||
|
|
$
|
5,120,849
|
|
|
$
|
648,587
|
|
|
$
|
5,769,436
|
|
|
$
|
57,603
|
|
|
$
|
140,651
|
|
|
$
|
5,967,690
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
ACL for loans collectively
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
evaluated for impairment
|
$
|
5,771
|
|
|
$
|
2,486
|
|
|
$
|
8,257
|
|
|
$
|
185
|
|
|
$
|
380
|
|
|
$
|
8,822
|
|
|
|
2014
|
|
|
2013
|
|
||
|
|
(Dollars in thousands)
|
||||||
|
Land
|
$
|
11,041
|
|
|
$
|
11,029
|
|
|
Building and improvements
|
76,029
|
|
|
73,199
|
|
||
|
Furniture, fixtures and equipment
|
41,365
|
|
|
43,268
|
|
||
|
|
128,435
|
|
|
127,496
|
|
||
|
Less accumulated depreciation
|
57,905
|
|
|
57,384
|
|
||
|
|
$
|
70,530
|
|
|
$
|
70,112
|
|
|
2015
|
$
|
995
|
|
|
2016
|
888
|
|
|
|
2017
|
814
|
|
|
|
2018
|
813
|
|
|
|
2019
|
718
|
|
|
|
Thereafter
|
3,761
|
|
|
|
|
$
|
7,989
|
|
|
|
2014
|
|
|
2013
|
|
||
|
|
(Dollars in thousands)
|
||||||
|
Fixed-rate FHLB advances
|
$
|
2,575,000
|
|
|
$
|
2,525,000
|
|
|
Deferred prepayment penalty
|
(5,350
|
)
|
|
(11,575
|
)
|
||
|
Deferred gain on terminated interest rate swaps
|
27
|
|
|
113
|
|
||
|
|
$
|
2,569,677
|
|
|
$
|
2,513,538
|
|
|
|
|
|
|
||||
|
Weighted average contractual interest rate on FHLB advances
|
2.19
|
%
|
|
2.33
|
%
|
||
|
Weighted average effective interest rate on FHLB advances
(1)
|
2.39
|
|
|
2.67
|
|
||
|
(1)
|
The effective rate includes the net impact of the amortization of deferred prepayment penalties related to the prepayment of certain FHLB advances and deferred gains related to the termination of interest rate swaps.
|
|
|
FHLB
|
|
Repurchase
|
|
Certificates
|
||||||
|
|
Advances
|
|
Agreements
|
|
of Deposit
|
||||||
|
|
Amount
|
|
Amount
|
|
Amount
|
||||||
|
|
(Dollars in thousands)
|
||||||||||
|
2015
|
$
|
600,000
|
|
|
$
|
20,000
|
|
|
$
|
1,269,331
|
|
|
2016
|
575,000
|
|
|
—
|
|
|
572,363
|
|
|||
|
2017
|
500,000
|
|
|
—
|
|
|
351,939
|
|
|||
|
2018
|
200,000
|
|
|
100,000
|
|
|
281,154
|
|
|||
|
2019
|
200,000
|
|
|
—
|
|
|
56,827
|
|
|||
|
Thereafter
|
500,000
|
|
|
100,000
|
|
|
552
|
|
|||
|
|
$
|
2,575,000
|
|
|
$
|
220,000
|
|
|
$
|
2,532,166
|
|
|
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
|
|
(Dollars in thousands)
|
||||||||||
|
Current:
|
|
|
|
|
|
||||||
|
Federal
|
$
|
32,137
|
|
|
$
|
27,570
|
|
|
$
|
32,353
|
|
|
State
|
3,215
|
|
|
2,963
|
|
|
3,044
|
|
|||
|
|
35,352
|
|
|
30,533
|
|
|
35,397
|
|
|||
|
Deferred:
|
|
|
|
|
|
||||||
|
Federal
|
2,121
|
|
|
5,586
|
|
|
5,638
|
|
|||
|
State
|
(15
|
)
|
|
110
|
|
|
451
|
|
|||
|
|
2,106
|
|
|
5,696
|
|
|
6,089
|
|
|||
|
|
$
|
37,458
|
|
|
$
|
36,229
|
|
|
$
|
41,486
|
|
|
|
2014
|
|
2013
|
|
2012
|
|||||||||||||||
|
|
Amount
|
|
%
|
|
Amount
|
|
%
|
|
Amount
|
|
%
|
|||||||||
|
|
(Dollars in thousands)
|
|||||||||||||||||||
|
Federal income tax expense
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
computed at statutory Federal rate
|
$
|
40,303
|
|
|
35.0
|
%
|
|
$
|
36,949
|
|
|
35.0
|
%
|
|
$
|
40,600
|
|
|
35.0
|
%
|
|
Increases (decreases) in taxes resulting from:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
State taxes, net of Federal tax effect
|
3,200
|
|
|
2.8
|
|
|
3,073
|
|
|
2.9
|
|
|
3,495
|
|
|
3.0
|
|
|||
|
Low income housing tax credits
|
(3,580
|
)
|
|
(3.1
|
)
|
|
(2,675
|
)
|
|
(2.5
|
)
|
|
(2,081
|
)
|
|
(1.8
|
)
|
|||
|
ESOP related expenses, net
|
(1,550
|
)
|
|
(1.4
|
)
|
|
(347
|
)
|
|
(0.3
|
)
|
|
591
|
|
|
0.5
|
|
|||
|
BOLI income
|
(698
|
)
|
|
(0.6
|
)
|
|
(519
|
)
|
|
(0.5
|
)
|
|
(517
|
)
|
|
(0.4
|
)
|
|||
|
Other
|
(217
|
)
|
|
(0.2
|
)
|
|
(252
|
)
|
|
(0.3
|
)
|
|
(602
|
)
|
|
(0.5
|
)
|
|||
|
|
$
|
37,458
|
|
|
32.5
|
%
|
|
$
|
36,229
|
|
|
34.3
|
%
|
|
$
|
41,486
|
|
|
35.8
|
%
|
|
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
|
|
(Dollars in thousands)
|
||||||||||
|
Capitol Federal Foundation contribution
|
$
|
3,768
|
|
|
$
|
3,216
|
|
|
$
|
5,422
|
|
|
ACL
|
(37
|
)
|
|
982
|
|
|
1,617
|
|
|||
|
Premises and equipment
|
(388
|
)
|
|
1,365
|
|
|
629
|
|
|||
|
FHLB stock dividends
|
(832
|
)
|
|
866
|
|
|
1,650
|
|
|||
|
Other, net
|
(405
|
)
|
|
(733
|
)
|
|
(3,229
|
)
|
|||
|
|
$
|
2,106
|
|
|
$
|
5,696
|
|
|
$
|
6,089
|
|
|
|
2014
|
|
|
2013
|
|
||
|
|
(Dollars in thousands)
|
||||||
|
Deferred income tax assets:
|
|
|
|
||||
|
Capitol Federal Foundation contribution
|
$
|
418
|
|
|
$
|
4,186
|
|
|
ACL
|
1,301
|
|
|
1,264
|
|
||
|
Salaries and employee benefits
|
2,202
|
|
|
2,071
|
|
||
|
ESOP compensation
|
1,205
|
|
|
1,004
|
|
||
|
Other
|
4,252
|
|
|
4,179
|
|
||
|
Gross deferred income tax assets
|
9,378
|
|
|
12,704
|
|
||
|
|
|
|
|
||||
|
Valuation allowance
|
(1,810
|
)
|
|
(1,824
|
)
|
||
|
Gross deferred income tax asset, net of valuation allowance
|
7,568
|
|
|
10,880
|
|
||
|
|
|
|
|
||||
|
Deferred income tax liabilities:
|
|
|
|
||||
|
FHLB stock dividends
|
20,512
|
|
|
21,344
|
|
||
|
Premises and equipment
|
4,627
|
|
|
5,015
|
|
||
|
Unrealized gain on AFS securities
|
4,246
|
|
|
4,417
|
|
||
|
Other
|
550
|
|
|
541
|
|
||
|
Gross deferred income tax liabilities
|
29,935
|
|
|
31,317
|
|
||
|
|
|
|
|
||||
|
Net deferred tax liabilities
|
$
|
22,367
|
|
|
$
|
20,437
|
|
|
|
2014
|
|
|
2013
|
|
||
|
|
(Dollars in thousands)
|
||||||
|
Allocated ESOP shares
|
4,923,349
|
|
|
4,892,642
|
|
||
|
Unreleased ESOP shares
|
4,295,148
|
|
|
4,460,346
|
|
||
|
Total ESOP shares
|
9,218,497
|
|
|
9,352,988
|
|
||
|
|
|
|
|
||||
|
Fair value of unreleased ESOP shares
|
$
|
50,769
|
|
|
$
|
55,442
|
|
|
|
2014
|
|
|
2013
|
|
||
|
|
(Dollars in thousands)
|
||||||
|
Originate fixed-rate
|
$
|
48,475
|
|
|
$
|
77,085
|
|
|
Originate adjustable-rate
|
15,937
|
|
|
17,997
|
|
||
|
Purchase/participate fixed-rate
|
54,752
|
|
|
95,247
|
|
||
|
Purchase/participate adjustable-rate
|
18,477
|
|
|
40,528
|
|
||
|
|
$
|
137,641
|
|
|
$
|
230,857
|
|
|
|
|
|
|
|
|
|
|
|
To Be Well
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
Capitalized
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
Under Prompt
|
|||||||||||
|
|
|
|
|
|
For Capital
|
|
Corrective Action
|
|||||||||||||
|
|
Actual
|
|
Adequacy Purposes
|
|
Provisions
|
|||||||||||||||
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
|
|
(Dollars in thousands)
|
|||||||||||||||||||
|
As of September 30, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Tier 1 leverage ratio
|
$
|
1,299,365
|
|
|
13.2
|
%
|
|
$
|
394,945
|
|
|
4.0
|
%
|
|
$
|
493,682
|
|
|
5.0
|
%
|
|
Tier 1 risk-based capital
|
1,299,365
|
|
|
33.0
|
|
|
157,674
|
|
|
4.0
|
|
|
236,511
|
|
|
6.0
|
|
|||
|
Total risk-based capital
|
1,308,592
|
|
|
33.2
|
|
|
315,348
|
|
|
8.0
|
|
|
394,185
|
|
|
10.0
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
As of September 30, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Tier 1 leverage ratio
|
$
|
1,363,103
|
|
|
14.8
|
%
|
|
$
|
368,028
|
|
|
4.0
|
%
|
|
$
|
460,034
|
|
|
5.0
|
%
|
|
Tier 1 risk-based capital
|
1,363,103
|
|
|
35.6
|
|
|
153,015
|
|
|
4.0
|
|
|
229,523
|
|
|
6.0
|
|
|||
|
Total risk-based capital
|
1,371,925
|
|
|
35.9
|
|
|
306,030
|
|
|
8.0
|
|
|
382,538
|
|
|
10.0
|
|
|||
|
•
|
Level 1 - Valuation is based upon quoted prices for identical instruments traded in active markets.
|
|
•
|
Level 2 - Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.
|
|
•
|
Level 3 - Valuation is generated from model-based techniques that use significant assumptions not observable in the market. These unobservable assumptions reflect the Company's own estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include the use of option pricing models, discounted cash flow models, and similar techniques. The results cannot be determined with precision and may not be realized in an actual sale or immediate settlement of the asset or liability.
|
|
•
|
GSE Debentures - Estimated fair values are based on a discounted cash flow method. Cash flows are determined by taking any embedded options into consideration and are discounted using current market yields for similar securities. (Level 2)
|
|
•
|
MBS - Estimated fair values are based on a discounted cash flow method. Cash flows are determined based on prepayment projections of the underlying mortgages and are discounted using current market yields for benchmark securities. (Level 2)
|
|
•
|
Municipal Bonds - Estimated fair values are based on a discounted cash flow method. Cash flows are determined by taking any embedded options into consideration and are discounted using current market yields for securities with similar credit profiles. (Level 2)
|
|
•
|
Trust Preferred Securities - Estimated fair values are based on a discounted cash flow method. Cash flows are determined by taking prepayment and underlying credit considerations into account. The discount rates are derived from secondary trades and bid/offer prices. (Level 3)
|
|
|
September 30, 2014
|
||||||||||||||
|
|
|
|
Quoted Prices
|
|
Significant
|
|
Significant
|
||||||||
|
|
|
|
in Active Markets
|
|
Other Observable
|
|
Unobservable
|
||||||||
|
|
Carrying
|
|
for Identical Assets
|
|
Inputs
|
|
Inputs
|
||||||||
|
|
Value
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
(1)
|
||||||||
|
|
(Dollars in thousands)
|
||||||||||||||
|
AFS Securities:
|
|
|
|
|
|
|
|
||||||||
|
GSE debentures
|
$
|
549,755
|
|
|
$
|
—
|
|
|
$
|
549,755
|
|
|
$
|
—
|
|
|
MBS
|
287,606
|
|
|
—
|
|
|
287,606
|
|
|
—
|
|
||||
|
Municipal bonds
|
1,133
|
|
|
—
|
|
|
1,133
|
|
|
—
|
|
||||
|
Trust preferred securities
|
2,296
|
|
|
—
|
|
|
—
|
|
|
2,296
|
|
||||
|
|
$
|
840,790
|
|
|
$
|
—
|
|
|
$
|
838,494
|
|
|
$
|
2,296
|
|
|
|
September 30, 2013
|
||||||||||||||
|
|
|
|
Quoted Prices
|
|
Significant
|
|
Significant
|
||||||||
|
|
|
|
in Active Markets
|
|
Other Observable
|
|
Unobservable
|
||||||||
|
|
Carrying
|
|
for Identical Assets
|
|
Inputs
|
|
Inputs
|
||||||||
|
|
Value
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
(2)
|
||||||||
|
|
(Dollars in thousands)
|
||||||||||||||
|
AFS Securities:
|
|
|
|
|
|
|
|
||||||||
|
GSE debentures
|
$
|
702,228
|
|
|
$
|
—
|
|
|
$
|
702,228
|
|
|
$
|
—
|
|
|
MBS
|
363,964
|
|
|
—
|
|
|
363,964
|
|
|
—
|
|
||||
|
Municipal bonds
|
1,352
|
|
|
—
|
|
|
1,352
|
|
|
—
|
|
||||
|
Trust preferred securities
|
2,423
|
|
|
—
|
|
|
—
|
|
|
2,423
|
|
||||
|
|
$
|
1,069,967
|
|
|
$
|
—
|
|
|
$
|
1,067,544
|
|
|
$
|
2,423
|
|
|
(1)
|
The Company's Level 3 AFS securities had no activity during the year ended September 30, 2014, except for principal repayments of
$150 thousand
and increases in net unrealized losses recognized in other comprehensive income. Increases in net unrealized losses included in other comprehensive income for the year ended September 30, 2014 were
$16 thousand
.
|
|
(2)
|
The Company's Level 3 AFS securities had no activity during the year ended September 30, 2013, except for principal repayments of
$424 thousand
and reductions in net unrealized losses recognized in other comprehensive income. Reductions in net unrealized losses included in other comprehensive income for the year ended September 30, 2013 were
$276 thousand
.
|
|
|
September 30, 2014
|
||||||||||||||
|
|
|
|
Quoted Prices
|
|
Significant
|
|
Significant
|
||||||||
|
|
|
|
in Active Markets
|
|
Other Observable
|
|
Unobservable
|
||||||||
|
|
Carrying
|
|
for Identical Assets
|
|
Inputs
|
|
Inputs
|
||||||||
|
|
Value
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
||||||||
|
|
(Dollars in thousands)
|
||||||||||||||
|
Loans individually evaluated for impairment
|
$
|
26,828
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
26,828
|
|
|
OREO
|
4,094
|
|
|
—
|
|
|
—
|
|
|
4,094
|
|
||||
|
|
$
|
30,922
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
30,922
|
|
|
|
September 30, 2013
|
||||||||||||||
|
|
|
|
Quoted Prices
|
|
Significant
|
|
Significant
|
||||||||
|
|
|
|
in Active Markets
|
|
Other Observable
|
|
Unobservable
|
||||||||
|
|
Carrying
|
|
for Identical Assets
|
|
Inputs
|
|
Inputs
|
||||||||
|
|
Value
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
||||||||
|
|
(Dollars in thousands)
|
||||||||||||||
|
Loans individually evaluated for impairment
|
$
|
27,327
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
27,327
|
|
|
OREO
|
3,882
|
|
|
—
|
|
|
—
|
|
|
3,882
|
|
||||
|
|
$
|
31,209
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
31,209
|
|
|
|
2014
|
|
2013
|
||||||||||||
|
|
|
|
Estimated
|
|
|
|
Estimated
|
||||||||
|
|
Carrying
|
|
Fair
|
|
Carrying
|
|
Fair
|
||||||||
|
|
Amount
|
|
Value
|
|
Amount
|
|
Value
|
||||||||
|
|
(Dollars in thousands)
|
||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
$
|
810,840
|
|
|
$
|
810,840
|
|
|
$
|
113,886
|
|
|
$
|
113,886
|
|
|
AFS securities
|
840,790
|
|
|
840,790
|
|
|
1,069,967
|
|
|
1,069,967
|
|
||||
|
HTM securities
|
1,552,699
|
|
|
1,571,524
|
|
|
1,718,023
|
|
|
1,741,846
|
|
||||
|
Loans receivable
|
6,233,170
|
|
|
6,429,840
|
|
|
5,958,868
|
|
|
6,132,239
|
|
||||
|
FHLB stock
|
213,054
|
|
|
213,054
|
|
|
128,530
|
|
|
128,530
|
|
||||
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Deposits
|
4,655,272
|
|
|
4,674,268
|
|
|
4,611,446
|
|
|
4,646,263
|
|
||||
|
FHLB borrowings
|
3,369,677
|
|
|
3,423,547
|
|
|
2,513,538
|
|
|
2,599,749
|
|
||||
|
Repurchase agreements
|
220,000
|
|
|
227,539
|
|
|
320,000
|
|
|
333,749
|
|
||||
|
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
|
|
||||||||||
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
Total
|
||||||||||
|
|
(Dollars and counts in thousands, except per share amounts)
|
||||||||||||||||||
|
2014
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total interest and dividend income
|
$
|
72,234
|
|
|
$
|
71,857
|
|
|
$
|
71,921
|
|
|
$
|
74,234
|
|
|
$
|
290,246
|
|
|
Net interest and dividend income
|
44,245
|
|
|
45,727
|
|
|
46,198
|
|
|
47,973
|
|
|
184,143
|
|
|||||
|
Provision for credit losses
|
515
|
|
|
160
|
|
|
307
|
|
|
427
|
|
|
1,409
|
|
|||||
|
Net income
|
17,813
|
|
|
19,688
|
|
|
19,983
|
|
|
20,210
|
|
|
77,694
|
|
|||||
|
Basic EPS
|
0.12
|
|
|
0.14
|
|
|
0.14
|
|
|
0.15
|
|
|
0.56
|
|
|||||
|
Diluted EPS
|
0.12
|
|
|
0.14
|
|
|
0.14
|
|
|
0.15
|
|
|
0.56
|
|
|||||
|
Dividends declared per share
|
0.505
|
|
|
0.075
|
|
|
0.325
|
|
|
0.075
|
|
|
0.98
|
|
|||||
|
Average number of basic shares outstanding
|
142,882
|
|
|
139,489
|
|
|
138,332
|
|
|
137,047
|
|
|
139,440
|
|
|||||
|
Average number of diluted shares outstanding
|
142,883
|
|
|
139,489
|
|
|
138,334
|
|
|
137,051
|
|
|
139,442
|
|
|||||
|
2013
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total interest and dividend income
|
$
|
77,676
|
|
|
$
|
74,980
|
|
|
$
|
73,675
|
|
|
$
|
72,223
|
|
|
$
|
298,554
|
|
|
Net interest and dividend income
|
45,630
|
|
|
44,320
|
|
|
44,404
|
|
|
43,806
|
|
|
178,160
|
|
|||||
|
Provision for credit losses
|
233
|
|
|
—
|
|
|
(800
|
)
|
|
(500
|
)
|
|
(1,067
|
)
|
|||||
|
Net income
|
17,563
|
|
|
17,715
|
|
|
17,995
|
|
|
16,067
|
|
|
69,340
|
|
|||||
|
Basic EPS
|
0.12
|
|
|
0.12
|
|
|
0.13
|
|
|
0.11
|
|
|
0.48
|
|
|||||
|
Diluted EPS
|
0.12
|
|
|
0.12
|
|
|
0.13
|
|
|
0.11
|
|
|
0.48
|
|
|||||
|
Dividends declared per share
|
0.775
|
|
|
0.075
|
|
|
0.075
|
|
|
0.075
|
|
|
1.00
|
|
|||||
|
Average number of basic shares outstanding
|
147,883
|
|
|
145,382
|
|
|
143,263
|
|
|
142,856
|
|
|
144,847
|
|
|||||
|
Average number of diluted shares outstanding
|
147,883
|
|
|
145,382
|
|
|
143,263
|
|
|
142,858
|
|
|
144,848
|
|
|||||
|
BALANCE SHEETS
|
|||||||
|
September 30, 2014 and 2013
|
|||||||
|
(Dollars in thousands, except per share amounts)
|
|||||||
|
|
|
|
|
||||
|
|
2014
|
|
|
2013
|
|
||
|
ASSETS:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
139,540
|
|
|
$
|
207,012
|
|
|
Investment in the Bank
|
1,306,351
|
|
|
1,370,426
|
|
||
|
Note receivable - ESOP
|
46,140
|
|
|
47,260
|
|
||
|
Other assets
|
484
|
|
|
282
|
|
||
|
Income taxes receivable
|
3,618
|
|
|
3,031
|
|
||
|
Deferred income tax assets
|
393
|
|
|
4,186
|
|
||
|
TOTAL ASSETS
|
$
|
1,496,526
|
|
|
$
|
1,632,197
|
|
|
|
|
|
|
||||
|
LIABILITIES:
|
|
|
|
||||
|
Accounts payable and accrued expenses
|
$
|
3,644
|
|
|
$
|
71
|
|
|
|
|
|
|
||||
|
STOCKHOLDERS' EQUITY:
|
|
|
|
||||
|
Preferred stock, $.01 par value; 100,000,000 shares authorized, no shares issued or outstanding
|
—
|
|
|
—
|
|
||
|
Common stock, $.01 par value; 1,400,000,000 shares authorized, 140,951,203 and 147,840,268
|
|
|
|
||||
|
shares issued and outstanding as of September 30, 2014 and 2013, respectively
|
1,410
|
|
|
1,478
|
|
||
|
Additional paid-in capital
|
1,180,732
|
|
|
1,235,781
|
|
||
|
Unearned compensation - ESOP
|
(42,951
|
)
|
|
(44,603
|
)
|
||
|
Retained earnings
|
346,705
|
|
|
432,203
|
|
||
|
AOCI, net of tax
|
6,986
|
|
|
7,267
|
|
||
|
Total stockholders' equity
|
1,492,882
|
|
|
1,632,126
|
|
||
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
|
1,496,526
|
|
|
$
|
1,632,197
|
|
|
STATEMENTS OF INCOME
|
|||||||||||
|
YEARS ENDED SEPTEMBER 30, 2014, 2013 and 2012
|
|||||||||||
|
(Dollars in thousands)
|
|||||||||||
|
|
|
|
|
|
|
||||||
|
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
|
|
|
|
|
|
|
||||||
|
INTEREST AND DIVIDEND INCOME:
|
|
|
|
|
|
||||||
|
Dividend income from the Bank
|
$
|
145,276
|
|
|
$
|
70,512
|
|
|
$
|
88,871
|
|
|
Interest income from other investments
|
2,004
|
|
|
2,328
|
|
|
2,835
|
|
|||
|
Interest income from securities
|
—
|
|
|
62
|
|
|
1,062
|
|
|||
|
Total interest and dividend income
|
147,280
|
|
|
72,902
|
|
|
92,768
|
|
|||
|
NON-INTEREST EXPENSE:
|
|
|
|
|
|
||||||
|
Salaries and employee benefits
|
774
|
|
|
857
|
|
|
838
|
|
|||
|
Regulatory and outside services
|
248
|
|
|
473
|
|
|
276
|
|
|||
|
Other non-interest expense
|
606
|
|
|
648
|
|
|
694
|
|
|||
|
Total non-interest expense
|
1,628
|
|
|
1,978
|
|
|
1,808
|
|
|||
|
INCOME BEFORE INCOME TAX EXPENSE AND EQUITY IN
|
|
|
|
|
|
||||||
|
EXCESS OF DISTRIBUTION OVER EARNINGS OF SUBSIDIARY
|
145,652
|
|
|
70,924
|
|
|
90,960
|
|
|||
|
INCOME TAX EXPENSE
|
132
|
|
|
144
|
|
|
731
|
|
|||
|
INCOME BEFORE EQUITY IN EXCESS OF
|
|
|
|
|
|
||||||
|
DISTRIBUTION OVER EARNINGS OF SUBSIDIARY
|
145,520
|
|
|
70,780
|
|
|
90,229
|
|
|||
|
EQUITY IN EXCESS OF DISTRIBUTION
|
|
|
|
|
|
||||||
|
OVER EARNINGS OF SUBSIDIARY
|
(67,826
|
)
|
|
(1,440
|
)
|
|
(15,716
|
)
|
|||
|
NET INCOME
|
$
|
77,694
|
|
|
$
|
69,340
|
|
|
$
|
74,513
|
|
|
STATEMENTS OF CASH FLOWS
|
|||||||||||
|
YEARS ENDED SEPTEMBER 30, 2014, 2013 and 2012
|
|||||||||||
|
(Dollars in thousands)
|
|||||||||||
|
|
|
|
|
|
|
||||||
|
|
2014
|
|
|
2013
|
|
|
2012
|
|
|||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
77,694
|
|
|
$
|
69,340
|
|
|
$
|
74,513
|
|
|
Adjustments to reconcile net income to net cash provided by
|
|
|
|
|
|
||||||
|
operating activities:
|
|
|
|
|
|
||||||
|
Equity in excess of distribution over earnings of subsidiary
|
67,826
|
|
|
1,440
|
|
|
15,716
|
|
|||
|
Depreciation of equipment
|
2
|
|
|
—
|
|
|
—
|
|
|||
|
Amortization/accretion of premiums/discounts
|
—
|
|
|
74
|
|
|
2,196
|
|
|||
|
Other, net
|
—
|
|
|
263
|
|
|
1,549
|
|
|||
|
Provision for deferred income taxes
|
3,768
|
|
|
3,216
|
|
|
5,422
|
|
|||
|
Changes in:
|
|
|
|
|
|
||||||
|
Other assets
|
166
|
|
|
(198
|
)
|
|
(9
|
)
|
|||
|
Income taxes receivable/payable
|
(562
|
)
|
|
(220
|
)
|
|
(2,160
|
)
|
|||
|
Accounts payable and accrued expenses
|
(12
|
)
|
|
(27
|
)
|
|
33
|
|
|||
|
Net cash flows provided by operating activities
|
148,882
|
|
|
73,888
|
|
|
97,260
|
|
|||
|
|
|
|
|
|
|
||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
||||||
|
Proceeds from maturities of AFS securities
|
—
|
|
|
60,000
|
|
|
300,000
|
|
|||
|
Principal collected on notes receivable from ESOP
|
1,120
|
|
|
2,827
|
|
|
2,672
|
|
|||
|
Purchase of equipment
|
(370
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net cash flows provided by investing activities
|
750
|
|
|
62,827
|
|
|
302,672
|
|
|||
|
|
|
|
|
|
|
||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
||||||
|
Net payment from subsidiary related to restricted stock awards
|
243
|
|
|
34
|
|
|
6,128
|
|
|||
|
Dividends paid
|
(138,172
|
)
|
|
(146,824
|
)
|
|
(63,768
|
)
|
|||
|
Repurchase of common stock
|
(79,633
|
)
|
|
(91,573
|
)
|
|
(146,781
|
)
|
|||
|
Stock options exercised
|
458
|
|
|
12
|
|
|
36
|
|
|||
|
Net cash flows used in financing activities
|
(217,104
|
)
|
|
(238,351
|
)
|
|
(204,385
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS
|
(67,472
|
)
|
|
(101,636
|
)
|
|
195,547
|
|
|||
|
|
|
|
|
|
|
||||||
|
CASH AND CASH EQUIVALENTS:
|
|
|
|
|
|
||||||
|
Beginning of year
|
207,012
|
|
|
308,648
|
|
|
113,101
|
|
|||
|
End of year
|
$
|
139,540
|
|
|
$
|
207,012
|
|
|
$
|
308,648
|
|
|
Equity Compensation Plan Information
|
|||||||||||
|
|
|
|
|
|
|
Number of Shares
|
|
||||
|
|
|
|
|
|
|
Remaining Available
|
|
||||
|
|
|
|
|
|
|
for Future Issuance
|
|
||||
|
|
|
Number of Shares
|
|
|
|
Under Equity
|
|
||||
|
|
|
to be issued upon
|
|
Weighted Average
|
|
Compensation Plans
|
|
||||
|
|
|
Exercise of
|
|
Exercise Price of
|
|
(Excluding Shares
|
|
||||
|
|
|
Outstanding Options,
|
|
Outstanding Options,
|
|
Reflected in the
|
|
||||
|
Plan Category
|
|
Warrants and Rights
|
|
Warrants and Rights
|
|
First Column)
|
|
||||
|
Equity compensation plans
|
|
|
|
|
|
|
|
||||
|
approved by stockholders
|
|
2,394,502
|
|
|
$
|
13.02
|
|
|
9,413,866
|
|
(1)
|
|
Equity compensation plans not
|
|
|
|
|
|
|
|
||||
|
approved by stockholders
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
|
|
|
|
2,394,502
|
|
|
$
|
13.02
|
|
|
9,413,866
|
|
|
|
(1)
|
This amount includes 358,767 shares available for future grants of restricted stock under the 2000 Recognition and Retention Plan, and 1,823,850 shares available for future grants of restricted stock under the 2012 Equity Incentive Plan. The Company intends to award all future grants of restricted stock from the 2012 Equity Incentive Plan.
|
|
CAPITOL FEDERAL FINANCIAL, INC.
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Date: November 26, 2014
|
By:
|
/s/ John B. Dicus
|
|
|
|
|
John B. Dicus, Chairman, President and
|
|
|
|
|
Chief Executive Officer
|
|
|
|
|
(Principal Executive Officer)
|
|
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the date indicated.
|
|||
|
|
|
|
|
|
By:
|
/s/ John B. Dicus
|
By:
|
/s/ Reginald L. Robinson
|
|
|
John B. Dicus, Chairman, President
|
|
Reginald L. Robinson, Director
|
|
|
and Chief Executive Officer
|
|
Date: November 26, 2014
|
|
|
(Principal Executive Officer)
|
|
|
|
|
Date: November 26, 2014
|
By:
|
/s/ Michael T. McCoy, M.D.
|
|
|
|
|
Michael T. McCoy, M.D., Director
|
|
By:
|
/s/ Kent G. Townsend
|
|
Date: November 26, 2014
|
|
|
Kent G. Townsend, Executive Vice President,
|
|
|
|
|
Chief Financial Officer and Treasurer
|
By:
|
/s/ James G. Morris
|
|
|
(Principal Financial Officer)
|
|
James G. Morris, Director
|
|
|
Date: November 26, 2014
|
|
Date: November 26, 2014
|
|
|
|
|
|
|
By:
|
/s/ Jeffrey R. Thompson
|
By:
|
/s/ Marilyn S. Ward
|
|
|
Jeffrey R. Thompson, Director
|
|
Marilyn S. Ward, Director
|
|
|
Date: November 26, 2014
|
|
Date: November 26, 2014
|
|
|
|
|
|
|
By:
|
/s/ Jeffrey M. Johnson
|
By:
|
/s/ Tara D. Van Houweling
|
|
|
Jeffrey M. Johnson, Director
|
|
Tara D. Van Houweling, First Vice President
|
|
|
Date: November 26, 2014
|
|
and Reporting Director
|
|
|
|
|
(Principal Accounting Officer)
|
|
By:
|
/s/ Morris J. Huey II
|
|
Date: November 26, 2014
|
|
|
Morris J. Huey II, Director
|
|
|
|
|
Date: November 26, 2014
|
|
|
|
Exhibit
Number
|
|
Document
|
|
3(i)
|
|
Charter of Capitol Federal Financial, Inc., as filed on May 6, 2010, as Exhibit 3(i) to Capitol Federal Financial, Inc.'s Registration Statement on Form S-1 (File No. 333-166578) and incorporated herein by reference
|
|
3(ii)
|
|
Bylaws of Capitol Federal Financial, Inc. as filed on May 6, 2010, as Exhibit 3(ii) to Capitol Federal Financial Inc.'s Registration Statement on Form S-1 (File No. 333-166578) and incorporated herein by reference
|
|
10.1(i)
|
|
Capitol Federal Financial, Inc.'s Employee Stock Ownership Plan, as amended, filed on May 10, 2011 as Exhibit 10.1(ii) to the March 31, 2011 Form 10-Q for Capitol Federal Financial, Inc., and incorporated herein by reference
|
|
10.1(ii)
|
|
Form of Change of Control Agreement with each of John B. Dicus, Kent G. Townsend, and Rick C. Jackson filed on January 20, 2011 as Exhibit 10.1 to the Registrant's Current Report on Form 8-K and incorporated herein by reference
|
|
10.1(iii)
|
|
Form of Change of Control Agreement with each of Natalie G. Haag and Carlton A. Ricketts filed on November 29, 2012 as Exhibit 10.1(iv) to the Registrant's Annual Report on Form 10-K and incorporated herein by reference
|
|
10.1(iv)
|
|
Form of Change of Control Agreement with Frank H. Wright filed on November 29, 2013 as Exhibit 10.1(v) to the Registrant's Annual Report on Form 10-K and incorporated herein by reference
|
|
10.2
|
|
Capitol Federal Financial's 2000 Stock Option and Incentive Plan (the "Stock Option Plan") filed on April 13, 2000 as Appendix A to Capitol Federal Financial's Revised Proxy Statement (File No. 000-25391) and incorporated herein by reference
|
|
10.3
|
|
Capitol Federal Financial's 2000 Recognition and Retention Plan filed on April 13, 2000 as Appendix B to Capitol Federal Financial's Revised Proxy Statement (File No. 000-25391) and incorporated herein by reference
|
|
10.4
|
|
Capitol Federal Financial Deferred Incentive Bonus Plan, as amended, filed on May 5, 2009 as Exhibit 10.4 to the March 31, 2009 Form 10-Q for Capitol Federal Financial and incorporated herein by reference
|
|
10.5
|
|
Form of Incentive Stock Option Agreement under the Stock Option Plan filed on February 4, 2005 as Exhibit 10.5 to the December 31, 2004 Form 10-Q for Capitol Federal Financial and incorporated herein by reference
|
|
10.6
|
|
Form of Non-Qualified Stock Option Agreement under the Stock Option Plan filed on February 4, 2005 as Exhibit 10.6 to the December 31, 2004 Form 10-Q for Capitol Federal Financial and incorporated herein by reference
|
|
10.7
|
|
Form of Restricted Stock Agreement under the Recognition and Retention Plan filed on February 4, 2005 as Exhibit 10.7 to the December 31, 2004 Form 10-Q for Capitol Federal Financial and incorporated herein by reference
|
|
10.8
|
|
Description of Named Executive Officer Salary and Bonus Arrangements
|
|
10.9
|
|
Description of Director Fee Arrangements filed on August 1, 2014 as Exhibit 10.9 to the Registrant's June 30, 2014 Form 10-Q and incorporated herein by reference
|
|
10.10
|
|
Short-term Performance Plan filed on August 4, 2011 as Exhibit 10.10 to the Registrant's June 30, 2011 Form 10-Q and incorporated herein by reference
|
|
10.11
|
|
Capitol Federal Financial, Inc. 2012 Equity Incentive Plan (the "Equity Incentive Plan") filed on December 22, 2011 as Appendix A to Capitol Federal Financial, Inc.'s Proxy Statement (File No. 001-34814) and incorporated herein by reference
|
|
10.12
|
|
Form of Incentive Stock Option Agreement under the Equity Incentive Plan filed on February 6, 2012 as Exhibit 10.12 to the Registrant's December 31, 2011 Form 10-Q and incorporated herein by reference
|
|
10.13
|
|
Form of Non-Qualified Stock Option Agreement under the Equity Incentive Plan filed on February 6, 2012 as Exhibit 10.13 to the Registrant's December 31, 2011 Form 10-Q and incorporated herein by reference
|
|
10.14
|
|
Form of Stock Appreciation Right Agreement under the Equity Incentive Plan filed on February 6, 2012 as Exhibit 10.14 to the Registrant's December 31, 2011 Form 10-Q and incorporated herein by reference
|
|
10.15
|
|
Form of Restricted Stock Agreement under the Equity Incentive Plan filed on February 6, 2012 as Exhibit 10.15 to the Registrant's December 31, 2011 Form 10-Q and incorporated herein by reference
|
|
11
|
|
Calculations of Basic and Diluted EPS (See "Part II, Item 8. Financial Statements and Supplementary Data – Notes to Consolidated Financial Statements – Note 2 – Earnings Per Share")
|
|
14
|
|
Code of Ethics*
|
|
21
|
|
Subsidiaries of the Registrant
|
|
23
|
|
Consent of Independent Registered Public Accounting Firm
|
|
31.1
|
|
Certification pursuant to section 302 of the Sarbanes-Oxley Act of 2002 made by John B. Dicus, Chairman, President and Chief Executive Officer
|
|
31.2
|
|
Certification pursuant to section 302 of the Sarbanes-Oxley Act of 2002 made by Kent G. Townsend, Executive Vice President, Chief Financial Officer and Treasurer
|
|
32
|
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 made by John B. Dicus, Chairman, President and Chief Executive Officer, and Kent G. Townsend, Executive Vice President, Chief Financial Officer and Treasurer
|
|
101
|
|
The following information from the Company's Annual Report on Form 10-K for the fiscal year ended September 30, 2014, filed with the SEC on November 26, 2014, has been formatted in eXtensible Business Reporting Language: (i) Consolidated Balance Sheets at September 30, 2014 and 2013, (ii) Consolidated Statements of Income for the fiscal years ended September 30, 2014, 2013, and 2012, (iii) Consolidated Statements of Comprehensive Income for the fiscal years ended September 30, 2014, 2013, and 2012, (iv) Consolidated Statement of Stockholders' Equity for the fiscal years ended September 30, 2014, 2013, and 2012, (v) Consolidated Statements of Cash Flows for the fiscal years ended September 30, 2014, 2013, and 2012, and (vi) Notes to the Unaudited Consolidated Financial Statements
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|