These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|||||||
(State or Other Jurisdiction of
Incorporation or Organization) |
(I.R.S. Employer
Identification Number) |
Title of each class | Trading symbol(s) | Name of each exchange on which registered | ||||||
|
|
|
||||||
|
|
|
||||||
|
|
|
|
☑
|
Accelerated filer
|
☐
|
||||||||
Non-accelerated filer
|
☐
|
Smaller reporting company
|
|
||||||||
Emerging growth company
|
|
![]() |
||||||||||||||
Table of Contents | ||||||||||||||
2023 Form 10-K
|
Annual Report on Form 10-K for the year ended December 31, 2023
|
|||||||
AACL | Adjusted Allowance for Credit Losses | |||||||
ACL | Allowance for Credit Losses: Allowance for Loan and Lease Losses plus Allowance for Unfunded Lending Commitments | |||||||
AFS | Available for Sale | |||||||
ALM | Asset and Liability Management | |||||||
AOCI | Accumulated Other Comprehensive Income (Loss) | |||||||
ASU | Accounting Standards Update | |||||||
ATM | Automated Teller Machine | |||||||
Board or Board of Directors | The Board of Directors of Citizens Financial Group, Inc. | |||||||
bps | Basis Points | |||||||
CBNA | Citizens Bank, National Association | |||||||
CCAR | Comprehensive Capital Analysis and Review | |||||||
CCB | Capital Conservation Buffer | |||||||
CECL |
Current Expected Credit Losses (ASU 2016-13,
Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments
)
|
|||||||
CET1 | Common Equity Tier 1 | |||||||
CET1 capital ratio | Common Equity Tier 1 capital divided by total risk-weighted assets as defined under the U.S. Basel III Standardized approach | |||||||
Citizens, CFG, the Company, we, us, or our | Citizens Financial Group, Inc. and its Subsidiaries | |||||||
CLTV | Combined Loan-to-Value | |||||||
COVID | Coronavirus Disease | |||||||
CRE
|
Commercial Real Estate
|
|||||||
EPS | Earnings Per Share | |||||||
EVE | Economic Value of Equity | |||||||
Exchange Act | The Securities Exchange Act of 1934, as amended | |||||||
Fannie Mae (FNMA) | Federal National Mortgage Association | |||||||
FDIC | Federal Deposit Insurance Corporation | |||||||
FDM | Financially Distressed Modification | |||||||
FHA | Federal Housing Administration | |||||||
FHLB | Federal Home Loan Bank | |||||||
FICO | Fair Isaac Corporation (credit rating) | |||||||
FRB or Federal Reserve | Board of Governors of the Federal Reserve System and, as applicable, Federal Reserve Bank(s) | |||||||
Freddie Mac (FHLMC) | Federal Home Loan Mortgage Corporation | |||||||
FTE | Fully Taxable Equivalent | |||||||
FTP
|
Funds Transfer Pricing
|
|||||||
GAAP | Accounting Principles Generally Accepted in the United States of America | |||||||
GDP | Gross Domestic Product | |||||||
Ginnie Mae (GNMA) | Government National Mortgage Association | |||||||
GSE | Government Sponsored Entity | |||||||
HTM | Held To Maturity | |||||||
Investors | Investors Bancorp, Inc. and its subsidiaries | |||||||
JMP | JMP Group LLC | |||||||
LHFS | Loans Held for Sale | |||||||
LIHTC | Low Income Housing Tax Credit | |||||||
M&A
|
Merger and Acquisition
|
MD&A | Management’s Discussion and Analysis of Financial Condition and Results of Operations | |||||||
Mid-Atlantic | District of Columbia, Delaware, Maryland, New Jersey, New York, Pennsylvania, Virginia, and West Virginia | |||||||
Midwest | Illinois, Indiana, Michigan, and Ohio | |||||||
Modified AACL transition
|
The Day-1 CECL adoption entry booked to ACL plus 25% of subsequent CECL ACL reserve build | |||||||
Modified CECL transition
|
The Day-1 CECL adoption entry booked to retained earnings plus 25% of subsequent CECL ACL reserve build | |||||||
MSRs | Mortgage Servicing Rights | |||||||
New England | Connecticut, Maine, Massachusetts, New Hampshire, Rhode Island, and Vermont | |||||||
NMTC | New Markets Tax Credit | |||||||
OCC | Office of the Comptroller of the Currency | |||||||
OCI | Other Comprehensive Income (Loss) | |||||||
Operating Leverage |
Period-over-period percent change in total revenue, less the period-over-period percent change in noninterest expense
|
|||||||
Parent Company | Citizens Financial Group, Inc. (the Parent Company of Citizens Bank, National Association and other subsidiaries) | |||||||
PCD | Purchased Credit Deteriorated | |||||||
ROTCE | Return on Average Tangible Common Equity | |||||||
RPA | Risk Participation Agreement | |||||||
RWA | Risk-Weighted Assets | |||||||
SBA | United States Small Business Administration | |||||||
SCB | Stress Capital Buffer | |||||||
SEC | United States Securities and Exchange Commission | |||||||
SOFR | Secured Overnight Financing Rate | |||||||
SVaR | Stressed Value at Risk | |||||||
TBAs | To-Be-Announced Mortgage Securities | |||||||
Tier 1 capital ratio | Tier 1 capital, which includes Common Equity Tier 1 capital plus non-cumulative perpetual preferred equity that qualifies as additional tier 1 capital, divided by total risk-weighted assets as defined under the U.S. Basel III Standardized approach | |||||||
Tier 1 leverage ratio | Tier 1 capital, which includes Common Equity Tier 1 capital plus non-cumulative perpetual preferred equity that qualifies as additional tier 1 capital, divided by quarterly adjusted average assets as defined under the U.S. Basel III Standardized approach | |||||||
TOP | Tapping Our Potential | |||||||
Total capital ratio | Total capital, which includes Common Equity Tier 1 capital, tier 1 capital, and allowance for credit losses and qualifying subordinated debt that qualifies as tier 2 capital, divided by total risk-weighted assets as defined under the U.S. Basel III Standardized approach | |||||||
USDA | United States Department of Agriculture | |||||||
VA | United States Department of Veterans Affairs | |||||||
VaR | Value at Risk | |||||||
VIE | Variable Interest Entity |
Page | ||||||||
Table 1: Notable Items | ||||||||||||||||||||
Three Months Ended March 31, 2024 | ||||||||||||||||||||
Less: notable items | ||||||||||||||||||||
(dollars in millions) | Reported results (GAAP) |
Integration related costs
(1)
|
TOP and other
(2)
|
FDIC special assessment
(3)
|
Underlying results (non-GAAP) | |||||||||||||||
Noninterest income | $517 | $— | $3 | $— | $514 | |||||||||||||||
Noninterest expense | 1,358 | 3 | 47 | 35 | 1,273 | |||||||||||||||
Income tax expense
|
96 | (1) | (11) | (9) | 117 |
Three Months Ended March 31, 2023 | ||||||||||||||||||||
Less: notable items | ||||||||||||||||||||
(dollars in millions) | Reported results (GAAP) |
Integration related costs
(1)
|
TOP and other
(2)
|
FDIC special assessment
|
Underlying results (non-GAAP) | |||||||||||||||
Noninterest income | $485 | $— | $— | $— | $485 | |||||||||||||||
Noninterest expense | 1,296 | 52 | 14 | — | 1,230 | |||||||||||||||
Income tax expense
|
153 | (13) | (4) | — | 170 |
Table 2: Major Components of Net Interest Income | ||||||||||||||||||||||||||||||||
Three Months Ended March 31, | ||||||||||||||||||||||||||||||||
2024 | 2023 |
Change
|
||||||||||||||||||||||||||||||
(dollars in millions) |
Average
Balances |
Income/
Expense |
Yields/
Rates |
Average
Balances |
Income/
Expense |
Yields/
Rates |
Average
Balances |
Yields/
Rates (bps) |
||||||||||||||||||||||||
Assets | ||||||||||||||||||||||||||||||||
Interest-bearing cash and due from banks and deposits in banks | $10,268 | $140 | 5.39 | % | $5,899 | $69 | 4.65 | % | $4,369 | 74 bps | ||||||||||||||||||||||
Taxable investment securities | 43,904 | 399 | 3.63 | 38,953 | 266 | 2.74 | 4,951 | 89 | ||||||||||||||||||||||||
Non-taxable investment securities | 1 | — | 2.60 | 2 | — | 2.68 | (1) | (8) | ||||||||||||||||||||||||
Total investment securities | 43,905 | 399 | 3.63 | 38,955 | 266 | 2.74 | 4,950 | 89 | ||||||||||||||||||||||||
Commercial and industrial | 44,577 | 635 | 5.64 | 53,429 | 747 | 5.60 | (8,852) | 4 | ||||||||||||||||||||||||
Commercial real estate | 29,265 | 468 | 6.32 | 28,892 | 416 | 5.75 | 373 | 57 | ||||||||||||||||||||||||
Total commercial | 73,842 | 1,103 | 5.91 | 82,321 | 1,163 | 5.65 | (8,479) | 26 | ||||||||||||||||||||||||
Residential mortgages | 31,384 | 283 | 3.60 | 30,075 | 250 | 3.33 | 1,309 | 27 | ||||||||||||||||||||||||
Home equity | 15,080 | 298 | 7.94 | 14,073 | 240 | 6.92 | 1,007 | 102 | ||||||||||||||||||||||||
Automobile | 7,758 | 82 | 4.25 | 11,937 | 119 | 4.04 | (4,179) | 21 | ||||||||||||||||||||||||
Education | 11,816 | 156 | 5.31 | 12,796 | 154 | 4.88 | (980) | 43 | ||||||||||||||||||||||||
Other retail | 4,942 | 129 | 10.54 | 5,290 | 121 | 9.25 | (348) | 129 | ||||||||||||||||||||||||
Total retail | 70,980 | 948 | 5.36 | 74,171 | 884 | 4.81 | (3,191) | 55 | ||||||||||||||||||||||||
Total loans and leases | 144,822 | 2,051 | 5.64 | 156,492 | 2,047 | 5.25 | (11,670) | 39 | ||||||||||||||||||||||||
Loans held for sale, at fair value | 850 | 14 | 6.37 | 1,009 | 15 | 5.87 | (159) | 50 | ||||||||||||||||||||||||
Other loans held for sale | 223 | 6 | 10.72 | 197 | 5 | 9.98 | 26 | 74 | ||||||||||||||||||||||||
Interest-earning assets | 200,068 | 2,610 | 5.20 | 202,552 | 2,402 | 4.76 | (2,484) | 44 | ||||||||||||||||||||||||
Noninterest-earning assets | 20,702 | 20,159 | 543 | |||||||||||||||||||||||||||||
Total assets | $220,770 | $222,711 | ($1,941) | |||||||||||||||||||||||||||||
Liabilities and Stockholders’ Equity | ||||||||||||||||||||||||||||||||
Checking with interest | $32,302 | $109 | 1.35 | % | $35,974 | $97 | 1.09 | % | ($3,672) | 26 | ||||||||||||||||||||||
Money market | 52,926 | 445 | 3.38 | 49,942 | 287 | 2.33 | 2,984 | 105 | ||||||||||||||||||||||||
Savings | 27,745 | 121 | 1.76 | 29,460 | 79 | 1.09 | (1,715) | 67 | ||||||||||||||||||||||||
Term | 26,447 | 312 | 4.74 | 12,839 | 87 | 2.72 | 13,608 | 202 | ||||||||||||||||||||||||
Total interest-bearing deposits | 139,420 | 987 | 2.85 | 128,215 | 550 | 1.74 | 11,205 | 111 | ||||||||||||||||||||||||
Short-term borrowed funds | 498 | 7 | 5.53 | 542 | 6 | 4.97 | (44) | 56 | ||||||||||||||||||||||||
Long-term borrowed funds | 13,664 | 174 | 5.08 | 17,780 | 203 | 4.55 | (4,116) | 53 | ||||||||||||||||||||||||
Total borrowed funds | 14,162 | 181 | 5.09 | 18,322 | 209 | 4.57 | (4,160) | 52 | ||||||||||||||||||||||||
Total interest-bearing liabilities | 153,582 | 1,168 | 3.05 | 146,537 | 759 | 2.09 | 7,045 | 96 | ||||||||||||||||||||||||
Demand deposits | 36,684 | 46,135 | (9,451) | |||||||||||||||||||||||||||||
Other noninterest-bearing liabilities | 6,791 | 6,323 | 468 | |||||||||||||||||||||||||||||
Total liabilities | 197,057 | 198,995 | (1,938) | |||||||||||||||||||||||||||||
Stockholders’ equity | 23,713 | 23,716 | (3) | |||||||||||||||||||||||||||||
Total liabilities and stockholders’ equity | $220,770 | $222,711 | ($1,941) | |||||||||||||||||||||||||||||
Interest rate spread | 2.15 | % | 2.67 | % | (52) | |||||||||||||||||||||||||||
Net interest income and net interest margin | $1,442 | 2.90 | % | $1,643 | 3.29 | % | (39) | |||||||||||||||||||||||||
Net interest income and net interest margin, FTE
(1)
|
$1,446 | 2.91 | % | $1,647 | 3.30 | % | (39) | |||||||||||||||||||||||||
Memo: Total deposits (interest-bearing and demand) | $176,104 | $987 | 2.25 | % | $174,350 | $550 | 1.28 | % | $1,754 | 97 | bps |
Table 3: Noninterest Income | |||||||||||||||||||||||||||||||||||||||||||||||
Three Months Ended March 31, | |||||||||||||||||||||||||||||||||||||||||||||||
(dollars in millions) | 2024 | 2023 | Change | Percent | |||||||||||||||||||||||||||||||||||||||||||
Service charges and fees | $96 | $100 | ($4) | (4 | %) | ||||||||||||||||||||||||||||||||||||||||||
Capital markets fees | 118 | 83 | 35 | 42 | |||||||||||||||||||||||||||||||||||||||||||
Card fees | 86 | 72 | 14 | 19 | |||||||||||||||||||||||||||||||||||||||||||
Trust and investment services fees | 68 | 63 | 5 | 8 | |||||||||||||||||||||||||||||||||||||||||||
Mortgage banking fees | 49 | 57 | (8) | (14) | |||||||||||||||||||||||||||||||||||||||||||
Foreign exchange and derivative products | 36 | 48 | (12) | (25) | |||||||||||||||||||||||||||||||||||||||||||
Letter of credit and loan fees | 42 | 40 | 2 | 5 | |||||||||||||||||||||||||||||||||||||||||||
Securities gains, net | 5 | 5 | — | — | |||||||||||||||||||||||||||||||||||||||||||
Other income
(1)
|
17 | 17 | — | — | |||||||||||||||||||||||||||||||||||||||||||
Noninterest income | $517 | $485 | $32 | 7 | % |
Table 4: Noninterest Expense | |||||||||||||||||||||||||||||||||||||||||||||||
Three Months Ended March 31, | |||||||||||||||||||||||||||||||||||||||||||||||
(dollars in millions) | 2024 | 2023 | Change | Percent | |||||||||||||||||||||||||||||||||||||||||||
Salaries and employee benefits | $691 | $658 | $33 | 5 | % | ||||||||||||||||||||||||||||||||||||||||||
Equipment and software | 192 | 169 | 23 | 14 | |||||||||||||||||||||||||||||||||||||||||||
Outside services | 158 | 176 | (18) | (10) | |||||||||||||||||||||||||||||||||||||||||||
Occupancy | 114 | 124 | (10) | (8) | |||||||||||||||||||||||||||||||||||||||||||
Other operating expense | 203 | 169 | 34 | 20 | |||||||||||||||||||||||||||||||||||||||||||
Noninterest expense | $1,358 | $1,296 | $62 | 5 | % |
Table 5: Selected Financial Data for Business Operating Segments | |||||||||||||||||||||||||||||||||||
Three Months Ended March 31, | |||||||||||||||||||||||||||||||||||
Consumer Banking | Commercial Banking |
Non-Core
|
|||||||||||||||||||||||||||||||||
(dollars in millions) | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||||||||
Net interest income | $1,093 | $1,011 | $514 | $597 | ($37) | ($15) | |||||||||||||||||||||||||||||
Noninterest income | 258 | 256 | 227 | 201 | — | — | |||||||||||||||||||||||||||||
Total revenue | 1,351 | 1,267 | 741 | 798 | (37) | (15) | |||||||||||||||||||||||||||||
Noninterest expense | 903 | 857 | 317 | 331 | 25 | 32 | |||||||||||||||||||||||||||||
Profit (loss) before credit losses
|
448 | 410 | 424 | 467 | (62) | (47) | |||||||||||||||||||||||||||||
Net charge-offs | 81 | 63 | 81 | 47 | 19 | 21 | |||||||||||||||||||||||||||||
Income (loss) before income tax expense (benefit)
|
367 | 347 | 343 | 420 | (81) | (68) | |||||||||||||||||||||||||||||
Income tax expense (benefit)
|
95 | 90 | 84 | 101 | (21) | (18) | |||||||||||||||||||||||||||||
Net income (loss)
|
$272 | $257 | $259 | $319 | ($60) | ($50) | |||||||||||||||||||||||||||||
Average Balances: | |||||||||||||||||||||||||||||||||||
Total assets | $73,833 | $71,872 | $70,100 | $78,891 | $10,554 | $15,686 | |||||||||||||||||||||||||||||
Total loans and leases
(1)
|
67,448 | 65,570 | 67,187 | 75,734 | 10,507 | 15,620 | |||||||||||||||||||||||||||||
Deposits | 120,019 | 115,578 | 45,912 | 48,966 | — | — | |||||||||||||||||||||||||||||
Interest-earning assets | 68,050 | 66,251 | 67,536 | 76,130 | 10,507 | 15,620 |
Table 6: Amortized Cost and Fair Value of Securities | |||||||||||||||||||||||
March 31, 2024 | December 31, 2023 | ||||||||||||||||||||||
(dollars in millions) |
Amortized
Cost
(1)
|
Fair Value |
Amortized
Cost
(1)
|
Fair Value | |||||||||||||||||||
U.S. Treasury and other | $4,944 | $4,770 | $4,493 | $4,380 | |||||||||||||||||||
State and political subdivisions | 1 | 1 | 1 | 1 | |||||||||||||||||||
Mortgage-backed securities: | |||||||||||||||||||||||
Federal agencies and U.S. government sponsored entities | 27,989 | 25,865 | 26,289 | 24,477 | |||||||||||||||||||
Other/non-agency | 278 | 257 | 279 | 255 | |||||||||||||||||||
Total mortgage-backed securities | 28,267 | 26,122 | 26,568 | 24,732 | |||||||||||||||||||
Collateralized loan obligations | 293 | 294 | 667 | 664 | |||||||||||||||||||
Total debt securities available for sale | $33,505 | $31,187 | $31,729 | $29,777 | |||||||||||||||||||
Mortgage-backed securities: | |||||||||||||||||||||||
Federal agencies and U.S. government sponsored entities | $8,587 | $7,682 | $8,696 | $7,887 | |||||||||||||||||||
Total mortgage-backed securities | 8,587 | 7,682 | 8,696 | 7,887 | |||||||||||||||||||
Asset-backed securities | 467 | 450 | 488 | 463 | |||||||||||||||||||
Total debt securities held to maturity | $9,054 | $8,132 | $9,184 | $8,350 | |||||||||||||||||||
Total debt securities available for sale and held to maturity
|
$42,559 | $39,319 | $40,913 | $38,127 | |||||||||||||||||||
Equity securities, at cost
(2)
|
$791 | $791 | $869 | $869 | |||||||||||||||||||
Equity securities, at fair value
(2)
|
178 | 178 | 173 | 173 | |||||||||||||||||||
Table 7: Composition of Loans and Leases, Excluding LHFS | |||||||||||||||||||||||
(dollars in millions) | March 31, 2024 | December 31, 2023 | Change | Percent | |||||||||||||||||||
Commercial and industrial | $43,951 | $44,974 | ($1,023) | (2) | % | ||||||||||||||||||
Commercial real estate | 28,872 | 29,471 | (599) | (2) | |||||||||||||||||||
Total commercial | 72,823 | 74,445 | (1,622) | (2) | |||||||||||||||||||
Residential mortgages | 31,512 | 31,332 | 180 | 1 | |||||||||||||||||||
Home equity | 15,113 | 15,040 | 73 | — | |||||||||||||||||||
Automobile | 7,277 | 8,258 | (981) | (12) | |||||||||||||||||||
Education | 11,646 | 11,834 | (188) | (2) | |||||||||||||||||||
Other retail | 4,817 | 5,050 | (233) | (5) | |||||||||||||||||||
Total retail | 70,365 | 71,514 | (1,149) | (2) | |||||||||||||||||||
Total loans and leases | $143,188 | $145,959 | ($2,771) | (2) | % |
Table 8: ACL and Related Coverage Ratios by Portfolio | |||||||||||||||||||||||
March 31, 2024 | December 31, 2023 | ||||||||||||||||||||||
(dollars in millions) | Loans and Leases | Allowance | Coverage | Loans and Leases | Allowance | Coverage | |||||||||||||||||
Allowance for Loan and Lease Losses | |||||||||||||||||||||||
Commercial and industrial | $43,951 | $592 | 1.35 | % | $44,974 | $587 | 1.31 | % | |||||||||||||||
Commercial real estate | 28,872 | 642 | 2.22 | 29,471 | 663 | 2.25 | |||||||||||||||||
Total commercial | 72,823 | 1,234 | 1.69 | 74,445 | 1,250 | 1.68 | |||||||||||||||||
Residential mortgages | 31,512 | 171 | 0.54 | 31,332 | 181 | 0.58 | |||||||||||||||||
Home equity | 15,113 | 98 | 0.65 | 15,040 | 100 | 0.66 | |||||||||||||||||
Automobile | 7,277 | 42 | 0.57 | 8,258 | 57 | 0.69 | |||||||||||||||||
Education | 11,646 | 267 | 2.29 | 11,834 | 259 | 2.18 | |||||||||||||||||
Other retail | 4,817 | 274 | 5.70 | 5,050 | 251 | 4.98 | |||||||||||||||||
Total retail | 70,365 | 852 | 1.21 | 71,514 | 848 | 1.19 | |||||||||||||||||
Total loans and leases | $143,188 | $2,086 | 1.46 | % | $145,959 | $2,098 | 1.44 | % | |||||||||||||||
Allowance for Unfunded Lending Commitments | |||||||||||||||||||||||
Commercial
(1)
|
$191 | 1.96 | % | $175 | 1.91 | % | |||||||||||||||||
Retail
(2)
|
31 | 1.25 | 45 | 1.25 | |||||||||||||||||||
Total allowance for unfunded lending commitments | 222 | 220 | |||||||||||||||||||||
Allowance for credit losses | $143,188 | $2,308 | 1.61 | % | $145,959 | $2,318 | 1.59 | % |
Table 9: Nonaccrual Loans and Leases | |||||||||||||||||||||||
(dollars in millions) | March 31, 2024 | December 31, 2023 | Change | Percent | |||||||||||||||||||
Commercial and industrial | $294 | $297 | ($3) | (1 | %) | ||||||||||||||||||
Commercial real estate | 597 | 477 | 120 | 25 | |||||||||||||||||||
Total commercial | 891 | 774 | 117 | 15 | |||||||||||||||||||
Residential mortgages | 174 | 177 | (3) | (2) | |||||||||||||||||||
Home equity | 288 | 285 | 3 | 1 | |||||||||||||||||||
Automobile | 47 | 61 | (14) | (23) | |||||||||||||||||||
Education | 29 | 28 | 1 | 4 | |||||||||||||||||||
Other retail | 40 | 39 | 1 | 3 | |||||||||||||||||||
Total retail | 578 | 590 | (12) | (2) | |||||||||||||||||||
Nonaccrual loans and leases | $1,469 | $1,364 | $105 | 8 | % | ||||||||||||||||||
Nonaccrual loans and leases to total loans and leases | 1.02 | % | 0.93 | % | 9 | bps | |||||||||||||||||
Allowance for loan and lease losses to nonaccrual loans and leases | 142 | 154 | (12 | %) | |||||||||||||||||||
Allowance for credit losses to nonaccrual loans and leases | 157 | 170 | (13 | %) |
Table 10: Ratio of Net Charge-Offs to Average Loans and Leases | |||||||||||||||||||||||
Three Months Ended March 31, | |||||||||||||||||||||||
2024 | 2023 | ||||||||||||||||||||||
(dollars in millions) | Net Charge-Offs | Average Balance | Ratio | Net Charge-Offs | Average Balance | Ratio | |||||||||||||||||
Commercial and industrial | ($3) | $44,577 | (0.03) | % | $49 | $53,429 | 0.37 | % | |||||||||||||||
Commercial real estate | 88 | 29,265 | 1.22 | 3 | 28,892 | 0.05 | |||||||||||||||||
Total commercial | 85 | 73,842 | 0.47 | 52 | 82,321 | 0.26 | |||||||||||||||||
Residential mortgages | 1 | 31,384 | 0.01 | 1 | 30,075 | 0.01 | |||||||||||||||||
Home equity | (2) | 15,080 | (0.06) | (3) | 14,073 | (0.07) | |||||||||||||||||
Automobile | 14 | 7,758 | 0.73 | 15 | 11,937 | 0.51 | |||||||||||||||||
Education | 27 | 11,816 | 0.92 | 18 | 12,796 | 0.57 | |||||||||||||||||
Other retail | 56 | 4,942 | 4.56 | 50 | 5,290 | 3.81 | |||||||||||||||||
Total retail | 96 | 70,980 | 0.54 | 81 | 74,171 | 0.44 | |||||||||||||||||
Total loans and leases | $181 | $144,822 | 0.50 | % | $133 | $156,492 | 0.34 | % |
Table 11: Commercial and Industrial Loans by Industry Sector | |||||||||||||||||
March 31, 2024 | December 31, 2023 | ||||||||||||||||
(dollars in millions) | Balance |
% of
Total Loans and Leases
|
Balance |
% of
Total Loans and Leases
|
|||||||||||||
Industry sector
|
|||||||||||||||||
Finance and insurance | |||||||||||||||||
Capital call facilities | $5,090 | 4 | % | $5,780 | 4 | % | |||||||||||
Other finance and insurance | 5,831 | 4 | 6,021 | 4 | |||||||||||||
Other manufacturing | 3,807 | 2 | 3,748 | 2 | |||||||||||||
Technology | 3,283 | 2 | 3,351 | 2 | |||||||||||||
Accommodation and food services | 2,777 | 2 | 2,948 | 2 | |||||||||||||
Health, pharma, and social assistance | 2,478 | 2 | 2,598 | 2 | |||||||||||||
Wholesale trade | 2,396 | 2 | 2,467 | 2 | |||||||||||||
Retail trade | 2,115 | 1 | 2,379 | 2 | |||||||||||||
Professional, scientific, and technical services | 2,390 | 2 | 2,339 | 2 | |||||||||||||
Other services | 2,408 | 2 | 2,168 | 1 | |||||||||||||
Energy and related | 2,044 | 1 | 2,034 | 1 | |||||||||||||
Arts, entertainment, and recreation | 1,597 | 1 | 1,602 | 1 | |||||||||||||
Administrative and waste management | 1,516 | 1 | 1,599 | 1 | |||||||||||||
Rental and leasing | 936 | 1 | 1,073 | 1 | |||||||||||||
Consumer products manufacturing | 918 | 1 | 984 | 1 | |||||||||||||
Automotive | 907 | 1 | 898 | 1 | |||||||||||||
Other | 3,458 | 2 | 2,985 | 2 | |||||||||||||
Total commercial and industrial | $43,951 | 31 | % | $44,974 | 31 | % |
Table 12: Commercial Real Estate by Property Type and State | |||||||||||||||||
March 31, 2024 | December 31, 2023 | ||||||||||||||||
(dollars in millions) | Balance |
% of
Total Loans and Leases
|
Balance |
% of
Total Loans and Leases
|
|||||||||||||
Property type | |||||||||||||||||
Multi-family | $9,491 | 7 | % | $9,367 | 6 | % | |||||||||||
Office | |||||||||||||||||
Credit tenant lease and life sciences
(1)
|
2,265 | 2 | 2,268 | 2 | |||||||||||||
Other general office | 3,443 | 2 | 3,648 | 3 | |||||||||||||
Retail | 3,376 | 2 | 3,407 | 2 | |||||||||||||
Industrial | 4,079 | 3 | 3,981 | 3 | |||||||||||||
Co-op | 1,816 | 1 | 1,796 | 1 | |||||||||||||
Data center | 722 | 1 | 841 | 1 | |||||||||||||
Hospitality | 552 | — | 608 | — | |||||||||||||
Other | 3,128 | 2 | 3,555 | 2 | |||||||||||||
Total commercial real estate | $28,872 | 20 | % | $29,471 | 20 | % | |||||||||||
State
|
|||||||||||||||||
New York | $6,749 | 5 | % | $7,035 | 5 | % | |||||||||||
New Jersey | 3,792 | 3 | 3,829 | 3 | |||||||||||||
Pennsylvania | 2,574 | 2 | 2,613 | 2 | |||||||||||||
California | 2,151 | 1 | 2,314 | 1 | |||||||||||||
Texas | 1,859 | 1 | 2,163 | 1 | |||||||||||||
Massachusetts | 1,873 | 1 | 1,897 | 1 | |||||||||||||
Florida | 1,078 | 1 | 1,087 | 1 | |||||||||||||
Other Southeast
(2)
|
3,169 | 2 | 3,056 | 2 | |||||||||||||
Other | 5,627 | 4 | 5,477 | 4 | |||||||||||||
Total commercial real estate | $28,872 | 20 | % | $29,471 | 20 | % |
Table 13: Retail Loan Portfolio Analysis | |||||||||||||||||||||||||||||||||||
March 31, 2024 | December 31, 2023 | ||||||||||||||||||||||||||||||||||
Days Past Due and Accruing | Days Past Due and Accruing | ||||||||||||||||||||||||||||||||||
Current | 30-59 | 60-89 | 90+ | Nonaccrual | Current | 30-59 | 60-89 | 90+ | Nonaccrual | ||||||||||||||||||||||||||
Residential mortgages
|
97.56 | % | 0.86 | % | 0.37 | % | 0.66 | % | 0.55 | % | 97.34 | % | 0.90 | % | 0.38 | % | 0.82 | % | 0.56 | % | |||||||||||||||
Home equity | 97.40 | 0.52 | 0.17 | — | 1.91 | 97.34 | 0.55 | 0.22 | — | 1.89 | |||||||||||||||||||||||||
Automobile | 97.36 | 1.58 | 0.41 | — | 0.65 | 96.94 | 1.74 | 0.58 | — | 0.74 | |||||||||||||||||||||||||
Education | 99.23 | 0.34 | 0.16 | 0.02 | 0.25 | 99.14 | 0.41 | 0.19 | 0.02 | 0.24 | |||||||||||||||||||||||||
Other retail | 97.10 | 0.89 | 0.62 | 0.56 | 0.83 | 97.02 | 0.97 | 0.67 | 0.57 | 0.77 | |||||||||||||||||||||||||
Total retail | 97.75 | % | 0.78 | % | 0.31 | % | 0.34 | % | 0.82 | % | 97.56 | % | 0.85 | % | 0.36 | % | 0.40 | % | 0.83 | % |
Table 14: Retail Asset Quality Metrics | |||||||||||
March 31, 2024 | December 31, 2023 | ||||||||||
Average refreshed FICO for total portfolio | 773 | 772 | |||||||||
CLTV ratio for secured real estate
(1)
|
50 | % | 50 | % |
Table 15: Composition of Deposits | |||||||||||||||||||||||||||||
(dollars in millions) | March 31, 2024 | % of Total Deposits | December 31, 2023 | % of Total Deposits | |||||||||||||||||||||||||
Demand | $36,593 | 21 | % | $37,107 | 21 | % | |||||||||||||||||||||||
Money market | 52,182 | 30 | 53,812 | 30 | |||||||||||||||||||||||||
Checking with interest | 34,487 | 19 | 31,876 | 18 | |||||||||||||||||||||||||
Savings | 27,912 | 16 | 27,983 | 16 | |||||||||||||||||||||||||
Term | 25,254 | 14 | 26,564 | 15 | |||||||||||||||||||||||||
Total deposits | $176,428 | 100 | % | $177,342 | 100 | % |
Table 16: Uninsured and Insured/Secured Deposits | ||||||||
(dollars in millions) | March 31, 2024 | December 31, 2023 | ||||||
Total deposits | $176,428 | $177,342 | ||||||
Estimated uninsured deposits
(1)
|
69,658 | 73,584 | ||||||
Less: Uninsured affiliate deposits eliminated in consolidation | 10,457 | 14,650 | ||||||
Less: Preferred deposits
(1)(2)
|
6,769 | 7,486 | ||||||
CFG adjusted estimated uninsured deposits, excluding preferred deposits
|
52,432 | 51,448 | ||||||
Total estimated insured/secured deposits | $123,996 | $125,894 | ||||||
Insured/secured deposits to total deposits | 70 | % | 71 | % |
Table 17: Regulatory Capital Ratios Under the U.S. Basel III Standardized Rules | |||||||||||||||||||||||
March 31, 2024 | December 31, 2023 | ||||||||||||||||||||||
(dollars in millions) | Amount | Ratio | Amount | Ratio |
Required Minimum Capital Ratio
(1)
|
||||||||||||||||||
CET1 capital | |||||||||||||||||||||||
CFG | $18,090 | 10.6 | % | $18,358 | 10.6 | % | 8.5 | % | |||||||||||||||
CBNA | 19,407 | 11.4 | 19,411 | 11.3 | 7.0 | ||||||||||||||||||
Tier 1 capital | |||||||||||||||||||||||
CFG | 20,104 | 11.8 | 20,372 | 11.8 | 10.0 | ||||||||||||||||||
CBNA | 19,407 | 11.4 | 19,411 | 11.3 | 8.5 | ||||||||||||||||||
Total capital | |||||||||||||||||||||||
CFG | 23,466 | 13.8 | 23,608 | 13.7 | 12.0 | ||||||||||||||||||
CBNA | 22,573 | 13.3 | 22,453 | 13.0 | 10.5 | ||||||||||||||||||
Tier 1 leverage | |||||||||||||||||||||||
CFG | 20,104 | 9.3 | 20,372 | 9.3 | 4.0 | ||||||||||||||||||
CBNA | 19,407 | 9.0 | 19,411 | 8.9 | 4.0 | ||||||||||||||||||
Risk-weighted assets | |||||||||||||||||||||||
CFG | 170,125 | 172,601 | |||||||||||||||||||||
CBNA | 169,589 | 172,094 | |||||||||||||||||||||
Quarterly adjusted average assets
(2)
|
|||||||||||||||||||||||
CFG | 216,001 | 219,591 | |||||||||||||||||||||
CBNA | 215,374 | 218,974 |
Table 18: Capital Composition Under the U.S. Basel III Capital Framework | |||||||||||
(dollars in millions) | March 31, 2024 | December 31, 2023 | |||||||||
Total common stockholders' equity | $21,747 | $22,328 | |||||||||
Exclusions: | |||||||||||
Modified CECL transitional amount | 96 | 192 | |||||||||
Net unrealized (gains)/losses recorded in AOCI, net of tax:
|
|||||||||||
Debt securities | 2,497 | 2,338 | |||||||||
Derivatives | 1,343 | 1,087 | |||||||||
Unamortized net periodic benefit costs | 324 | 333 | |||||||||
Deductions: | |||||||||||
Goodwill, net of deferred tax liability | (7,778) | (7,779) | |||||||||
Other intangible assets, net of deferred tax liability | (127) | (134) | |||||||||
Deferred tax assets that arise from tax loss and credit carryforwards | (12) | (7) | |||||||||
Total common equity tier 1 capital | 18,090 | 18,358 | |||||||||
Qualifying preferred stock | 2,014 | 2,014 | |||||||||
Total tier 1 capital | 20,104 | 20,372 | |||||||||
Qualifying subordinated debt
(1)
|
1,321 | 1,319 | |||||||||
Allowance for credit losses | 2,308 | 2,318 | |||||||||
Exclusions from tier 2 capital: | |||||||||||
Modified AACL transitional amount | (125) | (249) | |||||||||
Allowance on PCD assets | (142) | (152) | |||||||||
Adjusted allowance for credit losses | 2,041 | 1,917 | |||||||||
Total capital | $23,466 | $23,608 |
Table 19: AOCI Impact on Regulatory Capital | |||||||||||||||||||||||
March 31, 2024 | |||||||||||||||||||||||
CFG | CBNA | ||||||||||||||||||||||
(dollars in millions) | CET1 | Tier 1 | Total | CET1 | Tier 1 | Total | |||||||||||||||||
Regulatory capital, including AOCI impact: | |||||||||||||||||||||||
Regulatory capital (as reported) | $18,090 | $20,104 | $23,466 | $19,407 | $19,407 | $22,573 | |||||||||||||||||
Unrealized gains (losses) on securities and pension | (2,821) | (2,821) | (2,821) | (2,804) | (2,804) | (2,804) | |||||||||||||||||
Deferred tax assets - securities and pension AOCI | (13) | (13) | (13) | (13) | (13) | (13) | |||||||||||||||||
Regulatory capital, including AOCI impact (non-GAAP) | $15,256 | $17,270 | $20,632 | $16,590 | $16,590 | $19,756 | |||||||||||||||||
Risk-weighted assets, including AOCI impact: | |||||||||||||||||||||||
Risk-weighted assets (as reported) | $170,125 | $170,125 | $170,125 | $169,589 | $169,589 | $169,589 | |||||||||||||||||
Unrealized gains (losses) on securities and pension | (748) | (748) | (748) | (731) | (731) | (731) | |||||||||||||||||
Deferred tax assets - securities and pension AOCI | 2,354 | 2,354 | 2,354 | 2,337 | 2,337 | 2,337 | |||||||||||||||||
Risk-weighted assets, including AOCI impact (non-GAAP) | $171,731 | $171,731 | $171,731 | $171,195 | $171,195 | $171,195 | |||||||||||||||||
Ratio: | |||||||||||||||||||||||
Regulatory capital ratio (as reported) | 10.6 | % | 11.8 | % | 13.8 | % | 11.4 | % | 11.4 | % | 13.3 | % | |||||||||||
Regulatory capital ratio, including AOCI impact (non-GAAP) | 8.9 | % | 10.1 | % | 12.0 | % | 9.7 | % | 9.7 | % | 11.5 | % |
Table 20: Credit Ratings | |||||||||||||||||
March 31, 2024 | |||||||||||||||||
Moody’s
|
Standard &
Poor’s |
Fitch
|
|||||||||||||||
Citizens Financial Group, Inc.: | |||||||||||||||||
Long-term issuer | Baa1 | BBB+ | BBB+ | ||||||||||||||
Short-term issuer | NR | A-2 | F1 | ||||||||||||||
Subordinated debt | Baa1 | BBB | BBB | ||||||||||||||
Preferred Stock | Baa3 | BB+ | BB | ||||||||||||||
Citizens Bank, National Association: | |||||||||||||||||
Long-term issuer | Baa1 | A- | BBB+ | ||||||||||||||
Short-term issuer | NR | A-2 | F1 | ||||||||||||||
Long-term deposits | A1 | NR | A- | ||||||||||||||
Short-term deposits | P-1 | NR | F1 | ||||||||||||||
NR = Not rated
|
Pronouncement | Summary of Guidance | Effects on Financial Statements | ||||||
Improvements to Reportable Segment Disclosures
Issued November 2023
|
•
Requires disclosure of significant segment expenses regularly provided to the chief operating decision maker (“CODM”)
•
Requires disclosure of an amount for
other segment items
by reportable segment and a description of its composition
•
Requires disclosure of the title and position of the CODM
|
•
Required effective date: Annual financial statements for the year ending December 31, 2024 and subsequent interim periods beginning in 2025. Early adoption is permitted.
•
Adoption is expected to have a meaningful impact on our required segment disclosures in the Consolidated Financial Statements.
|
||||||
Improvements to Income Tax Disclosures
Issued December 2023
|
•
Requires an annual income tax rate reconciliation table that includes specific categories and other significant categories, disaggregated by nature, that exceed 5% of income tax expense at the statutory tax rate
•
Requires a qualitative description of the states and local jurisdictions that make up more than 50% of the effect of the state and local income tax category
•
Requires description of the nature, effect and underlying causes of the reconciling items and the judgment used in categorizing these items
•
Requires annual disclosure of income taxes paid, net of refunds received, disaggregated by federal, state, and foreign taxes, and further disaggregated by individual jurisdictions that exceed 5% of total income taxes paid, net of refunds received
•
Requires disclosure of 1) income (or loss) from continuing operations before income tax expense (or benefit) disaggregated between domestic and foreign, and 2) income tax expense (or benefit) from continuing operations disaggregated by federal, state and foreign
•
Eliminates the requirement to disclose the nature and estimate of the change in unrecognized tax benefits expected in the next twelve months
•
Eliminates the requirement to disclose the cumulative amount of each type of temporary difference when a deferred tax liability is not recognized because of the exceptions to comprehensive recognition of deferred taxes related to subsidiaries and corporate joint ventures
|
•
Required effective date: Annual financial statements for the year ending December 31, 2025. Early adoption is permitted.
•
Adoption is expected to have a meaningful impact on our required income tax disclosures in the Consolidated Financial Statements.
|
||||||
Accounting for and Disclosure of Crypto Assets
Issued December 2023
|
•
Applies to assets that meet the definition of intangible assets, do not provide the asset holder with enforceable rights to goods, services or other assets, reside on a distributed ledger, are secured through cryptography, are fungible, and are not created or issued by the reporting entity or its related parties
•
Required to subsequently measure these assets at fair value
•
Required to present crypto assets measured at fair value separately from other intangible assets and changes from the remeasurement of crypto assets separately from changes in the carrying amounts of other intangible assets
|
•
Required effective date: January 1, 2025, with early adoption permitted.
•
Adoption is not expected to have a material impact on our Consolidated Financial Statements.
|
Table 21: Sensitivity of Net Interest Income | |||||||||||
Estimated % Change in Net Interest Income over 12 Months | |||||||||||
Basis points | March 31, 2024 | December 31, 2023 | |||||||||
Instantaneous Change in Interest Rates | |||||||||||
+200 | 0.4 | % | — | % | |||||||
+100 | 0.6 | 0.5 | |||||||||
-100 | (1.5) | (1.5) | |||||||||
-200 | (3.3) | (3.0) | |||||||||
Gradual Change in Interest Rates | |||||||||||
+200 | 0.5 | % | 0.4 | % | |||||||
+100 | 0.4 | 0.5 | |||||||||
-100 | (1.0) | (1.0) | |||||||||
-200 | (2.2) | (1.9) |
Table 22: Interest Rate Hedges Used to Manage Non-Trading Interest Rate Exposure | |||||||||||||||||||||||||||||
March 31, 2024 | December 31, 2023 | ||||||||||||||||||||||||||||
Weighted Average | Weighted Average | ||||||||||||||||||||||||||||
(dollars in millions) | Notional Amount | Maturity (Years) | Fixed Rate | Reset Rate | Notional Amount | Maturity (Years) | Fixed Rate | Reset Rate | |||||||||||||||||||||
Fair value hedges: | |||||||||||||||||||||||||||||
Asset conversion swaps: | |||||||||||||||||||||||||||||
AFS securities: | |||||||||||||||||||||||||||||
Pay fixed/receive SOFR | $6,999 | 5.8 | 3.8 | % | 5.3 | % | $5,365 | 6.2 | 3.8 | % | 5.4 | % | |||||||||||||||||
Pay fixed/receive SOFR - forward-starting
|
50 | 6.7 | 3.9 | 5.4 | — | — | — | — | |||||||||||||||||||||
Liability conversion swaps: | |||||||||||||||||||||||||||||
Long-term borrowed funds: | |||||||||||||||||||||||||||||
Receive fixed/pay SOFR
|
500 | 1.6 | 2.6 | 5.6 | 500 | 1.9 | 2.6 | 5.6 | |||||||||||||||||||||
Total fair value hedges | 7,549 | 5,865 | |||||||||||||||||||||||||||
Cash flow hedges: | |||||||||||||||||||||||||||||
Asset conversion swaps: | |||||||||||||||||||||||||||||
Loans: | |||||||||||||||||||||||||||||
Swaps | |||||||||||||||||||||||||||||
Receive fixed/pay SOFR | 19,780 | 1.4 | 3.5 | 5.3 | 17,780 | 0.8 | 4.0 | 5.4 | |||||||||||||||||||||
Receive fixed/pay SOFR - forward-starting | 23,250 | 2.8 | 3.4 | 4.7 | 31,250 | 2.9 | 3.3 | 4.6 | |||||||||||||||||||||
Basis swaps | |||||||||||||||||||||||||||||
Receive SOFR/pay 1-month term SOFR | 11,500 | 1.5 | — | 5.3/5.3 | 5,000 | 1.0 | — | 5.3/5.3 | |||||||||||||||||||||
Receive SOFR/pay 1-month term SOFR - forward-starting | 7,500 | 2.8 | — | 4.5/4.8 | 14,000 | 2.7 | — | 5.2/5.1 | |||||||||||||||||||||
Floor Rate | Cap Rate | Floor Rate | Cap Rate | ||||||||||||||||||||||||||
Options | |||||||||||||||||||||||||||||
Interest rate collars
(1)
|
1,000 | 1.3 | 2.5 | 3.7 | 1,000 | 1.5 | 2.5 | 3.7 | |||||||||||||||||||||
Interest rate collars - forward-starting
(1)
|
500 | 2.2 | 2.7 | 4.4 | 500 | 2.5 | 2.7 | 4.4 | |||||||||||||||||||||
Floor spreads
(2)
|
500 | 1.9 | 3.0/4.1 | — | — | — | — | — | |||||||||||||||||||||
Floor spreads - forward-starting
(2)
|
2,000 | 2.7 | 2.0/3.0 | — | 2,500 | 2.8 | 2.2/3.2 | — | |||||||||||||||||||||
Total cash flow hedges | 66,030 | 72,030 | |||||||||||||||||||||||||||
Total hedges | $73,579 | $77,895 |
Table 23: Average Active Notional for Interest Rate Derivative Contracts | |||||||||||||||||||||||
Year Ended | |||||||||||||||||||||||
(dollars in millions) | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | |||||||||||||||||
Fair value hedges | |||||||||||||||||||||||
Pay fixed/receive SOFR
(1)
|
$6,816 | $7,043 | $6,815 | $5,401 | $5,104 | $3,815 | |||||||||||||||||
Receive fixed/pay SOFR
(2)
|
500 | 441 | — | — | — | — | |||||||||||||||||
Cash flow hedges | |||||||||||||||||||||||
Receive fixed/pay SOFR
(2)
|
24,914 | 30,094 | 21,900 | 7,589 | 210 | — | |||||||||||||||||
Receive SOFR/pay 1-month term SOFR | 12,186 | 13,052 | 8,847 | 1,952 | — | — | |||||||||||||||||
Interest rate collars
|
1,260 | 1,001 | 240 | — | — | — | |||||||||||||||||
Floor spreads
|
1,488 | 2,500 | 1,467 | 460 | — | — | |||||||||||||||||
Total | $47,164 | $54,131 | $39,269 | $15,402 | $5,314 | $3,815 | |||||||||||||||||
Weighted average receive fixed rate | 3.1 | % | 3.2 | % | 3.5 | % | 3.7 | % | 2.6 | % | — | % | |||||||||||
Weighted average pay fixed rate | 3.8 | 3.8 | 3.8 | 3.7 | 3.7 | 3.7 |
Table 24: Pre-Tax Gains (Losses) Recorded in the Consolidated Statements of Operations and the Consolidated Statements of Comprehensive Income on Cash Flow Hedges | |||||||||||||||||||||||
Three Months Ended March 31, | |||||||||||||||||||||||
(dollars in millions) | 2024 | 2023 | |||||||||||||||||||||
Amount of pre-tax net gains (losses) recognized in OCI | ($550) | $233 | |||||||||||||||||||||
Amount of pre-tax net gains (losses) reclassified from AOCI into interest income | (203) | (127) | |||||||||||||||||||||
Amount of pre-tax net gains (losses) reclassified from AOCI into interest expense | — | — |
Table 25: Results of Modeled and Non-Modeled Measures for Regulatory Capital Calculations | ||||||||||||||||||||||||||||||||||||||||||||||||||
(dollars in millions) | For the Three Months Ended March 31, 2024 | For the Three Months Ended March 31, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||
Market Risk Category
|
Period End |
Average
|
High | Low | Period End | Average | High | Low | ||||||||||||||||||||||||||||||||||||||||||
Interest Rate | $4 | $3 | $5 | $2 | $2 | $3 | $4 | $2 | ||||||||||||||||||||||||||||||||||||||||||
Foreign Exchange Currency Rate | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
Credit Spread | 1 | 2 | 3 | 1 | 1 | 1 | 2 | 1 | ||||||||||||||||||||||||||||||||||||||||||
Commodity | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
General VaR | 5 | 4 | 6 | 2 | 2 | 3 | 5 | 2 | ||||||||||||||||||||||||||||||||||||||||||
Specific Risk VaR | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
Total VaR | $5 | $4 | $6 | $2 | $2 | $3 | $5 | $2 | ||||||||||||||||||||||||||||||||||||||||||
Stressed General VaR | $5 | $6 | $12 | $3 | $5 | $8 | $13 | $4 | ||||||||||||||||||||||||||||||||||||||||||
Stressed Specific Risk VaR | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||
Total Stressed VaR | $5 | $6 | $12 | $3 | $5 | $8 | $13 | $4 | ||||||||||||||||||||||||||||||||||||||||||
Market Risk Regulatory Capital | $32 | $32 | ||||||||||||||||||||||||||||||||||||||||||||||||
Specific Risk Not Modeled Add-on | 21 | 20 | ||||||||||||||||||||||||||||||||||||||||||||||||
de Minimis Exposure Add-on | 1 | — | ||||||||||||||||||||||||||||||||||||||||||||||||
Total Market Risk Regulatory Capital | $54 | $52 | ||||||||||||||||||||||||||||||||||||||||||||||||
Market Risk-Weighted Assets | $675 | $654 |
Table 26: Reconciliations of Non-GAAP Measures | ||||||||||||||||||||||||||
As of and for the Three Months Ended March 31, | ||||||||||||||||||||||||||
(dollars in millions, except per share data) | Ref. | 2024 | 2023 | |||||||||||||||||||||||
Noninterest income, Underlying: | ||||||||||||||||||||||||||
Noninterest income (GAAP) | A | $517 | $485 | |||||||||||||||||||||||
Less: Notable items | 3 | — | ||||||||||||||||||||||||
Noninterest income, Underlying (non-GAAP) | B | $514 | $485 | |||||||||||||||||||||||
Total revenue, Underlying: | ||||||||||||||||||||||||||
Total revenue (GAAP) | C | $1,959 | $2,128 | |||||||||||||||||||||||
Less: Notable items | 3 | — | ||||||||||||||||||||||||
Total revenue, Underlying (non-GAAP) | D | $1,956 | $2,128 | |||||||||||||||||||||||
Noninterest expense, Underlying: | ||||||||||||||||||||||||||
Noninterest expense (GAAP) | E | $1,358 | $1,296 | |||||||||||||||||||||||
Less: Notable items | 85 | 66 | ||||||||||||||||||||||||
Noninterest expense, Underlying (non-GAAP) | F | $1,273 | $1,230 | |||||||||||||||||||||||
Pre-provision profit: | ||||||||||||||||||||||||||
Total revenue (GAAP) | C | $1,959 | $2,128 | |||||||||||||||||||||||
Less: Noninterest expense (GAAP) | E | 1,358 | 1,296 | |||||||||||||||||||||||
Pre-provision profit (non-GAAP)
|
$601 | $832 | ||||||||||||||||||||||||
Pre-provision profit, Underlying | ||||||||||||||||||||||||||
Total revenue, Underlying (non-GAAP) | D | $1,956 | $2,128 | |||||||||||||||||||||||
Less: Noninterest expense, Underlying (non-GAAP) | F | 1,273 | 1,230 | |||||||||||||||||||||||
Pre-provision profit, Underlying (non-GAAP) | $683 | $898 | ||||||||||||||||||||||||
Income before income tax expense, Underlying: | ||||||||||||||||||||||||||
Income before income tax expense (GAAP) | G | $430 | $664 | |||||||||||||||||||||||
Less: Income (expense) before income tax expense (benefit) related to notable items
|
(82) | (66) | ||||||||||||||||||||||||
Income before income tax expense, Underlying (non-GAAP) | H | $512 | $730 | |||||||||||||||||||||||
Income tax expense and effective income tax rate, Underlying: | ||||||||||||||||||||||||||
Income tax expense (GAAP) | I | $96 | $153 | |||||||||||||||||||||||
Less: Income tax expense (benefit) related to notable items | (21) | (17) | ||||||||||||||||||||||||
Income tax expense, Underlying (non-GAAP) | J | $117 | $170 | |||||||||||||||||||||||
Effective income tax rate (GAAP) | I/G | 22.28 | % | 22.97 | % | |||||||||||||||||||||
Effective income tax rate, Underlying (non-GAAP) | J/H | 22.84 | 23.25 | |||||||||||||||||||||||
Net income, Underlying: | ||||||||||||||||||||||||||
Net income (GAAP) | K | $334 | $511 | |||||||||||||||||||||||
Add: Notable items, net of income tax benefit | 61 | 49 | ||||||||||||||||||||||||
Net income, Underlying (non-GAAP) | L | $395 | $560 | |||||||||||||||||||||||
Net income available to common stockholders, Underlying: | ||||||||||||||||||||||||||
Net income available to common stockholders (GAAP) | M | $304 | $488 | |||||||||||||||||||||||
Add: Notable items, net of income tax benefit | 61 | 49 | ||||||||||||||||||||||||
Net income available to common stockholders, Underlying (non-GAAP) | N | $365 | $537 | |||||||||||||||||||||||
Return on average common equity and return on average common equity, Underlying: | ||||||||||||||||||||||||||
Average common equity (GAAP) | O | $21,700 | $21,702 | |||||||||||||||||||||||
Return on average common equity | M/O | 5.63 | % | 9.11 | % | |||||||||||||||||||||
Return on average common equity, Underlying
(non-GAAP)
|
N/O | 6.77 | 10.01 |
As of and for the Three Months Ended March 31, | ||||||||||||||||||||||||||
(dollars in millions, except per share data) | Ref. | 2024 | 2023 | |||||||||||||||||||||||
Return on average tangible common equity and return on average tangible common equity, Underlying: | ||||||||||||||||||||||||||
Average common equity (GAAP) | O | $21,700 | $21,702 | |||||||||||||||||||||||
Less: Average goodwill (GAAP) | 8,188 | 8,177 | ||||||||||||||||||||||||
Less: Average other intangibles (GAAP) | 153 | 192 | ||||||||||||||||||||||||
Add: Average deferred tax liabilities related to goodwill and other intangible assets (GAAP) | 433 | 422 | ||||||||||||||||||||||||
Average tangible common equity | P | $13,792 | $13,755 | |||||||||||||||||||||||
Return on average tangible common equity | M/P | 8.86 | % | 14.38 | % | |||||||||||||||||||||
Return on average tangible common equity, Underlying (non-GAAP) | N/P | 10.65 | 15.80 | |||||||||||||||||||||||
Return on average total assets and return on average total assets, Underlying: | ||||||||||||||||||||||||||
Average total assets (GAAP) | Q | $220,770 | $222,711 | |||||||||||||||||||||||
Return on average total assets | K/Q | 0.61 | % | 0.93 | % | |||||||||||||||||||||
Return on average total assets, Underlying (non-GAAP) | L/Q | 0.72 | 1.02 | |||||||||||||||||||||||
Return on average total tangible assets and return on average total tangible assets, Underlying: | ||||||||||||||||||||||||||
Average total assets (GAAP) | Q | $220,770 | $222,711 | |||||||||||||||||||||||
Less: Average goodwill (GAAP) | 8,188 | 8,177 | ||||||||||||||||||||||||
Less: Average other intangibles (GAAP) | 153 | 192 | ||||||||||||||||||||||||
Add: Average deferred tax liabilities related to goodwill and other intangible assets (GAAP) | 433 | 422 | ||||||||||||||||||||||||
Average tangible assets | R | $212,862 | $214,764 | |||||||||||||||||||||||
Return on average total tangible assets | K/R | 0.63 | % | 0.97 | % | |||||||||||||||||||||
Return on average total tangible assets, Underlying (non-GAAP) | L/R | 0.75 | 1.06 | |||||||||||||||||||||||
Efficiency ratio and efficiency ratio, Underlying: | ||||||||||||||||||||||||||
Efficiency ratio | E/C | 69.33 | % | 60.90 | % | |||||||||||||||||||||
Efficiency ratio, Underlying (non-GAAP) | F/D | 65.05 | 57.84 | |||||||||||||||||||||||
Noninterest income as a % of total revenue, Underlying: | ||||||||||||||||||||||||||
Noninterest income as a % of total revenue | A/C | 26.41 | % | 22.81 | % | |||||||||||||||||||||
Noninterest income as a % of total revenue, Underlying (non-GAAP) | B/D | 26.32 | 22.81 | |||||||||||||||||||||||
Operating leverage and operating leverage, Underlying: | ||||||||||||||||||||||||||
(Decrease) increase in total revenue | (7.96) | % | 29.39 | % | ||||||||||||||||||||||
Increase in noninterest expense | 4.77 | 17.22 | ||||||||||||||||||||||||
Operating leverage | (12.73) | % | 12.17 | % | ||||||||||||||||||||||
(Decrease) increase in total revenue, Underlying (non-GAAP) | (8.09) | % | 29.39 | % | ||||||||||||||||||||||
Increase in noninterest expense, Underlying (non-GAAP) | 3.38 | 16.43 | ||||||||||||||||||||||||
Operating leverage, Underlying (non-GAAP) | (11.47) | % | 12.96 | % | ||||||||||||||||||||||
Tangible book value per common share: | ||||||||||||||||||||||||||
Common shares - at period end (GAAP) | S | 458,485,032 | 483,982,264 | |||||||||||||||||||||||
Common stockholders' equity (GAAP) | $21,747 | $22,187 | ||||||||||||||||||||||||
Less: Goodwill (GAAP) | 8,188 | 8,177 | ||||||||||||||||||||||||
Less: Other intangible assets (GAAP) | 148 | 185 | ||||||||||||||||||||||||
Add: Deferred tax liabilities related to goodwill and other intangible assets (GAAP) | 433 | 422 | ||||||||||||||||||||||||
Tangible common equity | T | $13,844 | $14,247 | |||||||||||||||||||||||
Tangible book value per common share | T/S | $30.19 | $29.44 | |||||||||||||||||||||||
Net income per average common share - basic and diluted and net income per average common share - basic and diluted, Underlying: | ||||||||||||||||||||||||||
Average common shares outstanding - basic (GAAP) | U | 461,358,681 | 485,444,313 | |||||||||||||||||||||||
Average common shares outstanding - diluted (GAAP) | V | 463,797,964 | 487,712,146 | |||||||||||||||||||||||
Net income per average common share - basic (GAAP) | M/U | $0.66 | $1.00 | |||||||||||||||||||||||
Net income per average common share - diluted (GAAP) | M/V | 0.65 | 1.00 | |||||||||||||||||||||||
Net income per average common share - basic, Underlying (non-GAAP) | N/U | 0.79 | 1.10 | |||||||||||||||||||||||
Net income per average common share - diluted, Underlying (non-GAAP) | N/V | 0.79 | 1.10 | |||||||||||||||||||||||
Dividend payout ratio and dividend payout ratio, Underlying: | ||||||||||||||||||||||||||
Cash dividends declared and paid per common share | W | $0.42 | $0.42 | |||||||||||||||||||||||
Dividend payout ratio | W/(M/U) | 64 | % | 42 | % | |||||||||||||||||||||
Dividend payout ratio, Underlying (non-GAAP) | W/(N/U) | 53 | 38 |
Page | ||||||||
(dollars in millions, except par value) | March 31, 2024 | December 31, 2023 | |||||||||
ASSETS: | |||||||||||
Cash and due from banks
(1)
|
$
|
$
|
|||||||||
Interest-bearing cash and due from banks |
|
|
|||||||||
Interest-bearing deposits in banks
(1)
|
|
|
|||||||||
Debt securities available for sale, at fair value (including $
|
|
|
|||||||||
Debt securities held to maturity (fair value of $
|
|
|
|||||||||
Loans held for sale, at fair value |
|
|
|||||||||
Other loans held for sale |
|
|
|||||||||
Loans and leases
|
|
|
|||||||||
Less: Allowance for loan and lease losses |
(
|
(
|
|||||||||
Net loans and leases
(1)
|
|
|
|||||||||
Derivative assets |
|
|
|||||||||
Premises and equipment, net |
|
|
|||||||||
Bank-owned life insurance |
|
|
|||||||||
Goodwill |
|
|
|||||||||
Other intangible assets
(3)
|
|
|
|||||||||
Other assets
(1)
|
|
|
|||||||||
TOTAL ASSETS |
$
|
$
|
|||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY: | |||||||||||
LIABILITIES: | |||||||||||
Deposits: | |||||||||||
Noninterest-bearing |
$
|
$
|
|||||||||
Interest-bearing |
|
|
|||||||||
Total deposits |
|
|
|||||||||
Short-term borrowed funds |
|
|
|||||||||
Derivative liabilities |
|
|
|||||||||
Long-term borrowed funds
(1)
|
|
|
|||||||||
Other liabilities
(1)
|
|
|
|||||||||
TOTAL LIABILITIES |
|
|
|||||||||
Commitments and Contingencies (refer to Note 11)
|
|
|
|||||||||
STOCKHOLDERS’ EQUITY: | |||||||||||
Preferred stock: | |||||||||||
$
|
|
|
|||||||||
Common stock: | |||||||||||
$
|
|
|
|||||||||
Additional paid-in capital |
|
|
|||||||||
Retained earnings |
|
|
|||||||||
Treasury stock, at cost,
|
(
|
(
|
|||||||||
Accumulated other comprehensive income (loss) |
(
|
(
|
|||||||||
TOTAL STOCKHOLDERS’ EQUITY |
|
|
|||||||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY |
$
|
$
|
Three Months Ended March 31, | |||||||||||||||||||||||
(dollars in millions, except per share data) | 2024 | 2023 | |||||||||||||||||||||
INTEREST INCOME: | |||||||||||||||||||||||
Interest and fees on loans and leases |
$
|
$
|
|||||||||||||||||||||
Interest and fees on loans held for sale |
|
|
|||||||||||||||||||||
Interest and fees on other loans held for sale |
|
|
|||||||||||||||||||||
Investment securities |
|
|
|||||||||||||||||||||
Interest-bearing deposits in banks |
|
|
|||||||||||||||||||||
Total interest income |
|
|
|||||||||||||||||||||
INTEREST EXPENSE: | |||||||||||||||||||||||
Deposits |
|
|
|||||||||||||||||||||
Short-term borrowed funds |
|
|
|||||||||||||||||||||
Long-term borrowed funds |
|
|
|||||||||||||||||||||
Total interest expense |
|
|
|||||||||||||||||||||
Net interest income |
|
|
|||||||||||||||||||||
Provision (benefit) for credit losses |
|
|
|||||||||||||||||||||
Net interest income after provision (benefit) for credit losses |
|
|
|||||||||||||||||||||
NONINTEREST INCOME: | |||||||||||||||||||||||
Service charges and fees |
|
|
|||||||||||||||||||||
Capital markets fees |
|
|
|||||||||||||||||||||
Card fees |
|
|
|||||||||||||||||||||
Trust and investment services fees |
|
|
|||||||||||||||||||||
Mortgage banking fees |
|
|
|||||||||||||||||||||
Foreign exchange and derivative products |
|
|
|||||||||||||||||||||
Letter of credit and loan fees |
|
|
|||||||||||||||||||||
Securities gains, net |
|
|
|||||||||||||||||||||
Other income |
|
|
|||||||||||||||||||||
Total noninterest income |
|
|
|||||||||||||||||||||
NONINTEREST EXPENSE: | |||||||||||||||||||||||
Salaries and employee benefits |
|
|
|||||||||||||||||||||
Equipment and software |
|
|
|||||||||||||||||||||
Outside services |
|
|
|||||||||||||||||||||
Occupancy |
|
|
|||||||||||||||||||||
Other operating expense |
|
|
|||||||||||||||||||||
Total noninterest expense |
|
|
|||||||||||||||||||||
Income before income tax expense |
|
|
|||||||||||||||||||||
Income tax expense |
|
|
|||||||||||||||||||||
NET INCOME |
$
|
$
|
|||||||||||||||||||||
Net income available to common stockholders |
$
|
$
|
|||||||||||||||||||||
Weighted-average common shares outstanding: | |||||||||||||||||||||||
Basic |
|
|
|||||||||||||||||||||
Diluted |
|
|
|||||||||||||||||||||
Per common share information: | |||||||||||||||||||||||
Basic earnings |
$
|
$
|
|||||||||||||||||||||
Diluted earnings |
|
|
Three Months Ended March 31, | |||||||||||||||||||||||
(dollars in millions) | 2024 | 2023 | |||||||||||||||||||||
Net income |
$
|
$
|
|||||||||||||||||||||
Other comprehensive income (loss): | |||||||||||||||||||||||
Net unrealized derivative instruments gains (losses) arising during the periods, net of income taxes of ($
|
(
|
|
|||||||||||||||||||||
Reclassification adjustment for net derivative (gains) losses included in net income, net of income taxes of $
|
|
|
|||||||||||||||||||||
Net unrealized debt securities gains (losses) arising during the periods, net of income taxes of ($
|
(
|
|
|||||||||||||||||||||
Reclassification of net debt securities (gains) losses to net income, net of income taxes of $
|
|
|
|||||||||||||||||||||
Employee benefit plans:
|
|||||||||||||||||||||||
Actuarial gain (loss), net of income taxes of $
|
|
|
|||||||||||||||||||||
Reclassification of actuarial (gain) loss to net income, net of income taxes of $
|
|
|
|||||||||||||||||||||
Total other comprehensive income (loss), net of income taxes |
(
|
|
|||||||||||||||||||||
Total comprehensive income (loss) |
($
|
$
|
Preferred
Stock |
Common
Stock |
Additional Paid-in Capital | Retained Earnings | Treasury Stock, at Cost | Accumulated Other Comprehensive Income (Loss) | Total | ||||||||||||||||||||||||||
(dollars and shares in millions) | Shares | Amount | Shares | Amount | ||||||||||||||||||||||||||||
Balance at January 1, 2023 |
|
$
|
|
$
|
$
|
$
|
($
|
($
|
$
|
|||||||||||||||||||||||
Dividends to common stockholders | — | — | — | — | — |
(
|
— | — |
(
|
|||||||||||||||||||||||
Dividends to preferred stockholders | — | — | — | — | — |
(
|
— | — |
(
|
|||||||||||||||||||||||
Treasury stock purchased | — | — |
(
|
— | — | — |
(
|
— |
(
|
|||||||||||||||||||||||
Share repurchase excise tax | — | — | — | — | — | — |
(
|
— |
(
|
|||||||||||||||||||||||
Share-based compensation plans | — | — |
|
— |
|
— | — | — |
|
|||||||||||||||||||||||
Employee stock purchase plan | — | — | — | — |
|
— | — | — |
|
|||||||||||||||||||||||
Cumulative effect of change in accounting principle | — | — | — | — | — |
(
|
— | — |
(
|
|||||||||||||||||||||||
Total comprehensive income (loss): | ||||||||||||||||||||||||||||||||
Net income | — | — | — | — | — |
|
— | — |
|
|||||||||||||||||||||||
Other comprehensive income (loss) | — | — | — | — | — | — | — |
|
|
|||||||||||||||||||||||
Total comprehensive income (loss) | — | — | — | — | — |
|
— |
|
|
|||||||||||||||||||||||
Balance at March 31, 2023 |
|
$
|
|
$
|
$
|
$
|
($
|
($
|
$
|
|||||||||||||||||||||||
Balance at January 1, 2024 |
|
$
|
|
$
|
$
|
$
|
($
|
($
|
$
|
|||||||||||||||||||||||
Dividends to common stockholders | — | — | — | — | — |
(
|
— | — |
(
|
|||||||||||||||||||||||
Dividends to preferred stockholders | — | — | — | — | — |
(
|
— | — |
(
|
|||||||||||||||||||||||
Treasury stock purchased | — | — |
(
|
— | — | — |
(
|
— |
(
|
|||||||||||||||||||||||
Share repurchase excise tax | — | — | — | — | — | — |
(
|
— |
(
|
|||||||||||||||||||||||
Share-based compensation plans | — | — |
|
— |
|
— | — | — |
|
|||||||||||||||||||||||
Employee stock purchase plan | — | — | — | — |
|
— | — | — |
|
|||||||||||||||||||||||
Total comprehensive income (loss): | ||||||||||||||||||||||||||||||||
Net income | — | — | — | — | — |
|
— | — |
|
|||||||||||||||||||||||
Other comprehensive income (loss) | — | — | — | — | — | — | — |
(
|
(
|
|||||||||||||||||||||||
Total comprehensive income (loss) | — | — | — | — | — |
|
— |
(
|
(
|
|||||||||||||||||||||||
Balance at March 31, 2024 |
|
$
|
|
$
|
$
|
$
|
($
|
($
|
$
|
Three Months Ended March 31, | |||||||||||
(dollars in millions) | 2024 | 2023 | |||||||||
OPERATING ACTIVITIES | |||||||||||
Net income |
$
|
$
|
|||||||||
Adjustments to reconcile net income to net change due to operating activities:
|
|||||||||||
Provision (benefit) for credit losses |
|
|
|||||||||
Net change in loans held for sale, at fair value
|
|
(
|
|||||||||
Depreciation, amortization and accretion |
|
|
|||||||||
Deferred income tax expense (benefit) |
|
(
|
|||||||||
Share-based compensation |
|
|
|||||||||
Net gain on sale of assets
|
(
|
(
|
|||||||||
Net (increase) decrease in other assets |
(
|
(
|
|||||||||
Net increase (decrease) in other liabilities |
(
|
|
|||||||||
Net change due to operating activities |
|
|
|||||||||
INVESTING ACTIVITIES | |||||||||||
Investment securities: | |||||||||||
Purchases of debt securities available for sale |
(
|
(
|
|||||||||
Proceeds from maturities and paydowns of debt securities available for sale |
|
|
|||||||||
Proceeds from sales of debt securities available for sale |
|
|
|||||||||
Proceeds from maturities and paydowns of debt securities held to maturity |
|
|
|||||||||
Net (increase) decrease in interest-bearing deposits in banks |
|
(
|
|||||||||
Purchases of loans |
(
|
|
|||||||||
Sales of loans |
|
|
|||||||||
Net (increase) decrease in loans and leases |
|
|
|||||||||
Capital expenditures, net |
(
|
(
|
|||||||||
Other |
|
(
|
|||||||||
Net change due to investing activities |
|
|
|||||||||
FINANCING ACTIVITIES | |||||||||||
Net increase (decrease) in deposits |
(
|
(
|
|||||||||
Net increase (decrease) in short-term borrowed funds |
(
|
|
|||||||||
Proceeds from issuance of long-term borrowed funds |
|
|
|||||||||
Repayments of long-term borrowed funds |
(
|
(
|
|||||||||
Treasury stock purchased
|
(
|
(
|
|||||||||
Dividends paid to common stockholders |
(
|
(
|
|||||||||
Dividends paid to preferred stockholders |
(
|
(
|
|||||||||
Other
|
(
|
(
|
|||||||||
Net change due to financing activities |
(
|
(
|
|||||||||
Net change in cash and cash equivalents
(1)
|
(
|
(
|
|||||||||
Cash and cash equivalents at beginning of period
(1)
|
|
|
|||||||||
Cash and cash equivalents at end of period
(1)
|
$
|
$
|
|||||||||
Non-cash items: | |||||||||||
Transfer of loans from loans held for investment to loans held for sale
|
$
|
$
|
|||||||||
March 31, 2024 | December 31, 2023 | ||||||||||||||||||||||||||||
(dollars in millions) |
Amortized Cost
(1)
|
Gross Unrealized Gains | Gross Unrealized Losses | Fair Value |
Amortized Cost
(1)
|
Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | |||||||||||||||||||||
U.S. Treasury and other |
$
|
$
|
($
|
$
|
$
|
$
|
($
|
$
|
|||||||||||||||||||||
State and political subdivisions |
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Mortgage-backed securities: | |||||||||||||||||||||||||||||
Federal agencies and U.S. government sponsored entities |
|
|
(
|
|
|
|
(
|
|
|||||||||||||||||||||
Other/non-agency |
|
|
(
|
|
|
|
(
|
|
|||||||||||||||||||||
Total mortgage-backed securities |
|
|
(
|
|
|
|
(
|
|
|||||||||||||||||||||
Collateralized loan obligations |
|
|
|
|
|
|
(
|
|
|||||||||||||||||||||
Total debt securities available for sale, at fair value |
$
|
$
|
($
|
$
|
$
|
$
|
($
|
$
|
|||||||||||||||||||||
Mortgage-backed securities: | |||||||||||||||||||||||||||||
Federal agencies and U.S. government sponsored entities |
$
|
$
|
($
|
$
|
$
|
$
|
($
|
$
|
|||||||||||||||||||||
Total mortgage-backed securities |
|
|
(
|
|
|
|
(
|
|
|||||||||||||||||||||
Asset-backed securities |
|
|
(
|
|
|
|
(
|
|
|||||||||||||||||||||
Total debt securities held to maturity |
$
|
$
|
($
|
$
|
$
|
$
|
($
|
$
|
|||||||||||||||||||||
Equity securities, at cost
(2)
|
$
|
$— | $— |
$
|
$
|
$— | $— |
$
|
|||||||||||||||||||||
Equity securities, at fair value
(2)
|
|
— | — |
|
|
— | — |
|
Distribution of Maturities | |||||||||||||||||
(dollars in millions) | 1 Year or Less | After 1 Year through 5 Years | After 5 Years through 10 Years | After 10 Years | Total | ||||||||||||
Amortized cost: | |||||||||||||||||
U.S. Treasury and other |
$
|
$
|
$
|
$
|
$
|
||||||||||||
State and political subdivisions |
|
|
|
|
|
||||||||||||
Mortgage-backed securities: | |||||||||||||||||
Federal agencies and U.S. government sponsored entities |
|
|
|
|
|
||||||||||||
Other/non-agency |
|
|
|
|
|
||||||||||||
Collateralized loan obligations |
|
|
|
|
|
||||||||||||
Total debt securities available for sale |
|
|
|
|
|
||||||||||||
Mortgage-backed securities:
|
|||||||||||||||||
Federal agencies and U.S. government sponsored entities |
|
|
|
|
|
||||||||||||
Asset-backed securities |
|
|
|
|
|
||||||||||||
Total debt securities held to maturity |
|
|
|
|
|
||||||||||||
Total amortized cost of debt securities |
$
|
$
|
$
|
$
|
$
|
||||||||||||
Fair value: | |||||||||||||||||
U.S. Treasury and other |
$
|
$
|
$
|
$
|
$
|
||||||||||||
State and political subdivisions |
|
|
|
|
|
||||||||||||
Mortgage-backed securities: | |||||||||||||||||
Federal agencies and U.S. government sponsored entities |
|
|
|
|
|
||||||||||||
Other/non-agency |
|
|
|
|
|
||||||||||||
Collateralized loan obligations |
|
|
|
|
|
||||||||||||
Total debt securities available for sale |
|
|
|
|
|
||||||||||||
Mortgage-backed securities:
|
|||||||||||||||||
Federal agencies and U.S. government sponsored entities |
|
|
|
|
|
||||||||||||
Asset-backed securities |
|
|
|
|
|
||||||||||||
Total debt securities held to maturity |
|
|
|
|
|
||||||||||||
Total fair value of debt securities |
$
|
$
|
$
|
$
|
$
|
Three Months Ended March 31, | |||||||||||||||||||||||
(dollars in millions) | 2024 | 2023 | |||||||||||||||||||||
Gains |
$
|
$
|
|||||||||||||||||||||
Losses |
|
(
|
|||||||||||||||||||||
Securities gains, net |
$
|
$
|
March 31, 2024 | December 31, 2023 | ||||||||||||||||
(dollars in millions) | Amortized Cost | Fair Value | Amortized Cost | Fair Value | |||||||||||||
Pledged against derivatives, to qualify for fiduciary powers, or to secure public and other deposits as required by law |
$
|
$
|
$
|
$
|
|||||||||||||
Pledged as collateral for FHLB borrowing capacity |
|
|
|
|
|||||||||||||
Pledged against repurchase agreements |
|
|
|
|
March 31, 2024 | ||||||||||||||||||||||||||
Less than 12 Months | 12 Months or Longer | Total | ||||||||||||||||||||||||
(dollars in millions) | Fair Value | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses | ||||||||||||||||||||
U.S. Treasury and other |
$
|
($
|
$
|
($
|
$
|
($
|
||||||||||||||||||||
State and political subdivisions |
|
|
|
|
|
|
||||||||||||||||||||
Mortgage-backed securities: | ||||||||||||||||||||||||||
Federal agencies and U.S. government sponsored entities |
|
(
|
|
(
|
|
(
|
||||||||||||||||||||
Other/non-agency |
|
|
|
(
|
|
(
|
||||||||||||||||||||
Total mortgage-backed securities |
|
(
|
|
(
|
|
(
|
||||||||||||||||||||
Collateralized loan obligations |
|
|
|
|
|
|
||||||||||||||||||||
Total |
$
|
($
|
$
|
($
|
$
|
($
|
December 31, 2023 | ||||||||||||||||||||||||||
Less than 12 Months | 12 Months or Longer | Total | ||||||||||||||||||||||||
(dollars in millions) | Fair Value | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses | ||||||||||||||||||||
U.S. Treasury and other |
$
|
$
|
$
|
($
|
$
|
($
|
||||||||||||||||||||
Mortgage-backed securities: | ||||||||||||||||||||||||||
Federal agencies and U.S. government sponsored entities |
|
(
|
|
(
|
|
(
|
||||||||||||||||||||
Other/non-agency |
|
|
|
(
|
|
(
|
||||||||||||||||||||
Total mortgage-backed securities |
|
(
|
|
(
|
|
(
|
||||||||||||||||||||
Collateralized loan obligations |
|
|
|
(
|
|
(
|
||||||||||||||||||||
Total |
$
|
($
|
$
|
($
|
$
|
($
|
(dollars in millions) | March 31, 2024 | December 31, 2023 | |||||||||
Commercial and industrial |
$
|
$
|
|||||||||
Commercial real estate |
|
|
|||||||||
Total commercial |
|
|
|||||||||
Residential mortgages |
|
|
|||||||||
Home equity |
|
|
|||||||||
Automobile |
|
|
|||||||||
Education |
|
|
|||||||||
Other retail |
|
|
|||||||||
Total retail |
|
|
|||||||||
Total loans and leases |
$
|
$
|
March 31, 2024 | December 31, 2023 | |||||||||||||||||||||||||
(dollars in millions) |
Residential Mortgages
(1)
|
Commercial
(2)
|
Total |
Residential Mortgages
(1)
|
Commercial
(2)
|
Total | ||||||||||||||||||||
Loans held for sale at fair value |
$
|
$
|
$
|
$
|
$
|
$
|
||||||||||||||||||||
Other loans held for sale |
|
|
|
|
|
|
Three Months Ended March 31, 2024 | |||||||||||||||||||||||
(dollars in millions) | Commercial | Retail | Total | ||||||||||||||||||||
Allowance for loan and lease losses, beginning of period |
$
|
$
|
$
|
||||||||||||||||||||
Charge-offs |
(
|
(
|
(
|
||||||||||||||||||||
Recoveries |
|
|
|
||||||||||||||||||||
Net charge-offs |
(
|
(
|
(
|
||||||||||||||||||||
Provision expense (benefit) for loans and leases |
|
|
|
||||||||||||||||||||
Allowance for loan and lease losses, end of period |
|
|
|
||||||||||||||||||||
Allowance for unfunded lending commitments, beginning of period |
|
|
|
||||||||||||||||||||
Provision expense (benefit) for unfunded lending commitments |
|
(
|
|
||||||||||||||||||||
Allowance for unfunded lending commitments, end of period |
|
|
|
||||||||||||||||||||
Total allowance for credit losses, end of period |
$
|
$
|
$
|
Three Months Ended March 31, 2023 | |||||||||||||||||||||||
(dollars in millions) | Commercial | Retail | Total | ||||||||||||||||||||
Allowance for loan and lease losses, beginning of period |
$
|
$
|
$
|
||||||||||||||||||||
Charge-offs
|
(
|
(
|
(
|
||||||||||||||||||||
Recoveries |
|
|
|
||||||||||||||||||||
Net charge-offs |
(
|
(
|
(
|
||||||||||||||||||||
Provision expense (benefit) for loans and leases
|
|
|
|
||||||||||||||||||||
Allowance for loan and lease losses, end of period |
|
|
|
||||||||||||||||||||
Allowance for unfunded lending commitments, beginning of period |
|
|
|
||||||||||||||||||||
Provision expense (benefit) for unfunded lending commitments |
|
(
|
|
||||||||||||||||||||
Allowance for unfunded lending commitments, end of period |
|
|
|
||||||||||||||||||||
Total allowance for credit losses, end of period |
$
|
$
|
$
|
Term Loans and Leases by Origination Year
|
Revolving Loans | |||||||||||||||||||||||||||||||||||||||||||||||||
(dollars in millions) | 2024 | 2023 | 2022 | 2021 | 2020 | Prior to 2020 | Within the Revolving Period | Converted to Term | Total | |||||||||||||||||||||||||||||||||||||||||
Commercial and industrial | ||||||||||||||||||||||||||||||||||||||||||||||||||
Pass |
$
|
$
|
$
|
$
|
$
|
$
|
$
|
$
|
$
|
|||||||||||||||||||||||||||||||||||||||||
Special Mention |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
Substandard Accrual
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
Nonaccrual
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
Total commercial and industrial |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
Commercial real estate | ||||||||||||||||||||||||||||||||||||||||||||||||||
Pass |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
Special Mention |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
Substandard Accrual
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
Nonaccrual
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
Total commercial real estate |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
Total commercial | ||||||||||||||||||||||||||||||||||||||||||||||||||
Pass |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
Special Mention |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
Substandard Accrual
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
Nonaccrual
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
Total commercial |
$
|
$
|
$
|
$
|
$
|
$
|
$
|
$
|
$
|
Term Loans and Leases by Origination Year
|
Revolving Loans | |||||||||||||||||||||||||||||||||||||||||||||||||
(dollars in millions) | 2023 | 2022 | 2021 | 2020 | 2019 | Prior to 2019 | Within the Revolving Period | Converted to Term | Total | |||||||||||||||||||||||||||||||||||||||||
Commercial and industrial | ||||||||||||||||||||||||||||||||||||||||||||||||||
Pass |
$
|
$
|
$
|
$
|
$
|
$
|
$
|
$
|
$
|
|||||||||||||||||||||||||||||||||||||||||
Special Mention |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
Substandard Accrual
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
Nonaccrual
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
Total commercial and industrial |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
Commercial real estate | ||||||||||||||||||||||||||||||||||||||||||||||||||
Pass |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
Special Mention |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
Substandard Accrual
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
Nonaccrual
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
Total commercial real estate |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
Total commercial | ||||||||||||||||||||||||||||||||||||||||||||||||||
Pass |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
Special Mention |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
Substandard Accrual
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
Nonaccrual
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
Total commercial |
$
|
$
|
$
|
$
|
$
|
$
|
$
|
$
|
$
|
Term Loans by Origination Year | Revolving Loans | |||||||||||||||||||||||||||||||||||||||||||||||||
(dollars in millions) | 2024 | 2023 | 2022 | 2021 | 2020 | Prior to 2020 | Within the Revolving Period | Converted to Term | Total | |||||||||||||||||||||||||||||||||||||||||
Residential mortgages | ||||||||||||||||||||||||||||||||||||||||||||||||||
800+ |
$
|
$
|
$
|
$
|
$
|
$
|
$
|
$
|
$
|
|||||||||||||||||||||||||||||||||||||||||
740-799 |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
680-739 |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
620-679 |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
<620 |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
No FICO available
(1)
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
Total residential mortgages |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
Home equity | ||||||||||||||||||||||||||||||||||||||||||||||||||
800+ |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
740-799 |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
680-739 |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
620-679 |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
<620 |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
Total home equity |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
Automobile | ||||||||||||||||||||||||||||||||||||||||||||||||||
800+ |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
740-799 |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
680-739 |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
620-679 |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
<620 |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
Total automobile |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
Education | ||||||||||||||||||||||||||||||||||||||||||||||||||
800+ |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
740-799 |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
680-739 |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
620-679 |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
<620 |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
No FICO available
(1)
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
Total education |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
Other retail | ||||||||||||||||||||||||||||||||||||||||||||||||||
800+ |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
740-799 |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
680-739 |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
620-679 |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
<620 |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
No FICO available
(1)
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
Total other retail |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
Total retail | ||||||||||||||||||||||||||||||||||||||||||||||||||
800+ |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
740-799 |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
680-739 |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
620-679 |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
<620 |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
No FICO available
(1)
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
Total retail |
$
|
$
|
$
|
$
|
$
|
$
|
$
|
$
|
$
|
Term Loans by Origination Year | Revolving Loans | |||||||||||||||||||||||||||||||||||||||||||||||||
(dollars in millions) | 2023 | 2022 | 2021 | 2020 | 2019 | Prior to 2019 | Within the Revolving Period | Converted to Term | Total | |||||||||||||||||||||||||||||||||||||||||
Residential mortgages | ||||||||||||||||||||||||||||||||||||||||||||||||||
800+ |
$
|
$
|
$
|
$
|
$
|
$
|
$
|
$
|
$
|
|||||||||||||||||||||||||||||||||||||||||
740-799 |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
680-739 |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
620-679 |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
<620 |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
No FICO available
(1)
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
Total residential mortgages |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
Home equity | ||||||||||||||||||||||||||||||||||||||||||||||||||
800+ |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
740-799 |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
680-739 |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
620-679 |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
<620 |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
Total home equity |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
Automobile | ||||||||||||||||||||||||||||||||||||||||||||||||||
800+ |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
740-799 |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
680-739 |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
620-679 |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
<620 |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
Total automobile |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
Education | ||||||||||||||||||||||||||||||||||||||||||||||||||
800+ |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
740-799 |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
680-739 |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
620-679 |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
<620 |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
No FICO available
(1)
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
Total education |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
Other retail | ||||||||||||||||||||||||||||||||||||||||||||||||||
800+ |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
740-799 |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
680-739 |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
620-679 |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
<620 |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
No FICO available
(1)
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
Total other retail |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
Total retail | ||||||||||||||||||||||||||||||||||||||||||||||||||
800+ |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
740-799 |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
680-739 |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
620-679 |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
<620 |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
No FICO available
(1)
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
Total retail |
$
|
$
|
$
|
$
|
$
|
$
|
$
|
$
|
$
|
Three Months Ended March 31, 2024 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Term Loans and Leases by Origination Year
|
Revolving Loans | |||||||||||||||||||||||||||||||||||||||||||||||||
(dollars in millions) | 2024 | 2023 | 2022 | 2021 | 2020 | Prior to 2020 | Within the Revolving Period | Converted to Term | Total | |||||||||||||||||||||||||||||||||||||||||
Commercial and industrial
|
$
|
$
|
$
|
$
|
$
|
$
|
$
|
$
|
$
|
|||||||||||||||||||||||||||||||||||||||||
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
Total commercial
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
Residential mortgages |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
Home equity |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
Automobile |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
Education |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
Other retail |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
Total retail |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
Total loans and leases |
$
|
$
|
$
|
$
|
$
|
$
|
$
|
$
|
$
|
Three Months Ended March 31, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Term Loans and Leases by Origination Year
|
Revolving Loans | |||||||||||||||||||||||||||||||||||||||||||||||||
(dollars in millions) | 2023 | 2022 | 2021 | 2020 | 2019 | Prior to 2019 | Within the Revolving Period | Converted to Term | Total | |||||||||||||||||||||||||||||||||||||||||
Commercial and industrial
|
$
|
$
|
$
|
$
|
$
|
$
|
$
|
$
|
$
|
|||||||||||||||||||||||||||||||||||||||||
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
Total commercial
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
Residential mortgages |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
Home equity |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
Automobile |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
Education |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
Other retail |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
Total retail |
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||
Total loans and leases |
$
|
$
|
$
|
$
|
$
|
$
|
$
|
$
|
$
|
March 31, 2024 | |||||||||||||||||||||||
Days Past Due and Accruing | |||||||||||||||||||||||
(dollars in millions) | Current | 30-59 | 60-89 | 90+ | Nonaccrual | Total | Nonaccrual with no related ACL | ||||||||||||||||
Commercial and industrial |
$
|
$
|
$
|
$
|
$
|
$
|
$
|
||||||||||||||||
Commercial real estate |
|
|
|
|
|
|
|
||||||||||||||||
Total commercial |
|
|
|
|
|
|
|
||||||||||||||||
Residential mortgages
|
|
|
|
|
|
|
|
||||||||||||||||
Home equity |
|
|
|
|
|
|
|
||||||||||||||||
Automobile |
|
|
|
|
|
|
|
||||||||||||||||
Education |
|
|
|
|
|
|
|
||||||||||||||||
Other retail |
|
|
|
|
|
|
|
||||||||||||||||
Total retail |
|
|
|
|
|
|
|
||||||||||||||||
Total |
$
|
$
|
$
|
$
|
$
|
$
|
$
|
||||||||||||||||
Guaranteed residential mortgages
(1)
|
$
|
$
|
$
|
$
|
$
|
$
|
$
|
December 31, 2023 | |||||||||||||||||||||||
Days Past Due and Accruing | |||||||||||||||||||||||
(dollars in millions) | Current | 30-59 | 60-89 | 90+ | Nonaccrual | Total | Nonaccrual with no related ACL | ||||||||||||||||
Commercial and industrial |
$
|
$
|
$
|
$
|
$
|
$
|
$
|
||||||||||||||||
Commercial real estate |
|
|
|
|
|
|
|
||||||||||||||||
Total commercial |
|
|
|
|
|
|
|
||||||||||||||||
Residential mortgages
|
|
|
|
|
|
|
|
||||||||||||||||
Home equity |
|
|
|
|
|
|
|
||||||||||||||||
Automobile |
|
|
|
|
|
|
|
||||||||||||||||
Education |
|
|
|
|
|
|
|
||||||||||||||||
Other retail |
|
|
|
|
|
|
|
||||||||||||||||
Total retail |
|
|
|
|
|
|
|
||||||||||||||||
Total |
$
|
$
|
$
|
$
|
$
|
$
|
$
|
||||||||||||||||
Guaranteed residential mortgages
(1)
|
$
|
$
|
$
|
$
|
$
|
$
|
$
|
Three Months Ended March 31, 2024 | |||||||||||||||||||||||||||||||||||||||||
(dollars in millions) | Interest Rate Reduction | Term Extension | Payment Delay | Principal Forgiveness | Interest Rate Reduction and Term Extension | Term Extension and Payment Delay | Total |
Total as a % of Loan Class
(1)
|
|||||||||||||||||||||||||||||||||
Commercial and industrial |
$
|
$
|
$
|
$
|
$
|
$
|
$
|
|
% | ||||||||||||||||||||||||||||||||
Commercial real estate |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Total commercial |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Residential mortgages |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Home equity |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Automobile |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Education |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Other retail |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Total retail |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Total
(2)
|
$
|
$
|
$
|
$
|
$
|
$
|
$
|
|
% |
Three Months Ended March 31, 2023 | |||||||||||||||||||||||||||||||||||||||||
(dollars in millions) | Interest Rate Reduction | Term Extension | Payment Delay | Principal Forgiveness | Interest Rate Reduction and Term Extension | Term Extension and Payment Delay | Total |
Total as a % of Loan Class
(1)
|
|||||||||||||||||||||||||||||||||
Commercial and industrial |
$
|
$
|
$
|
$
|
$
|
$
|
$
|
|
% | ||||||||||||||||||||||||||||||||
Commercial real estate |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Total commercial |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Residential mortgages |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Home equity |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Automobile |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Education |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Other retail |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Total retail |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||
Total
(2)
|
$
|
$
|
$
|
$
|
$
|
$
|
$
|
|
% |
Three Months Ended March 31, 2024 | ||||||||||||||
(dollars in millions)
|
Weighted-Average Interest Rate Reduction
(1)
|
Weighted-Average Term Extension (in Months)
(1)
|
Weighted-Average Payment Deferral
(1)
|
Amount of Principal Forgiven
(2)
|
||||||||||
Commercial and industrial |
|
% |
|
$
|
$
|
|||||||||
Commercial real estate |
|
|
|
|
||||||||||
Residential mortgages |
|
|
|
|
||||||||||
Home equity |
|
|
|
|
||||||||||
Automobile |
|
— |
|
|
||||||||||
Education |
|
— |
|
|
||||||||||
Other retail |
|
— |
|
|
Three Months Ended March 31, 2023 | ||||||||||||||
(dollars in millions)
|
Weighted-Average Interest Rate Reduction
(1)
|
Weighted-Average Term Extension (in Months)
(1)
|
Weighted-Average Payment Deferral
(1)
|
Amount of Principal Forgiven
(2)
|
||||||||||
Commercial and industrial |
|
% |
|
$
|
$
|
|||||||||
Commercial real estate |
|
|
|
|
||||||||||
Residential mortgages |
|
|
|
|
||||||||||
Home equity |
|
|
|
|
||||||||||
Automobile |
|
|
|
|
||||||||||
Education |
|
— |
|
|
||||||||||
Other retail |
|
|
|
|
March 31, 2024 | ||||||||||||||||||||
Days Past Due and Accruing | ||||||||||||||||||||
(dollars in millions) | Current | 30-59 | 60-89 | 90+ | Nonaccrual | Total | ||||||||||||||
Commercial and industrial |
$
|
$
|
$
|
$
|
$
|
$
|
||||||||||||||
Commercial real estate |
|
|
|
|
|
|
||||||||||||||
Total commercial |
|
|
|
|
|
|
||||||||||||||
Residential mortgages |
|
|
|
|
|
|
||||||||||||||
Home equity |
|
|
|
|
|
|
||||||||||||||
Automobile |
|
|
|
|
|
|
||||||||||||||
Education |
|
|
|
|
|
|
||||||||||||||
Other retail |
|
|
|
|
|
|
||||||||||||||
Total retail |
|
|
|
|
|
|
||||||||||||||
Total |
$
|
$
|
$
|
$
|
$
|
$
|
March 31, 2023 | ||||||||||||||||||||
Days Past Due and Accruing | ||||||||||||||||||||
(dollars in millions) | Current | 30-59 | 60-89 | 90+ | Nonaccrual | Total | ||||||||||||||
Commercial and industrial |
$
|
$
|
$
|
$
|
$
|
$
|
||||||||||||||
Commercial real estate |
|
|
|
|
|
|
||||||||||||||
Total commercial |
|
|
|
|
|
|
||||||||||||||
Residential mortgages |
|
|
|
|
|
|
||||||||||||||
Home equity |
|
|
|
|
|
|
||||||||||||||
Automobile |
|
|
|
|
|
|
||||||||||||||
Education |
|
|
|
|
|
|
||||||||||||||
Other retail |
|
|
|
|
|
|
||||||||||||||
Total retail |
|
|
|
|
|
|
||||||||||||||
Total |
$
|
$
|
$
|
$
|
$
|
$
|
Three Months Ended March 31, 2024 | ||||||||||||||||||||||||||||||||||||||
(dollars in millions) | Interest Rate Reduction | Term Extension | Total | |||||||||||||||||||||||||||||||||||
Commercial and industrial |
$
|
$
|
$
|
|||||||||||||||||||||||||||||||||||
Commercial real estate |
|
|
|
|||||||||||||||||||||||||||||||||||
Total commercial |
|
|
|
|||||||||||||||||||||||||||||||||||
Residential mortgages |
|
|
|
|||||||||||||||||||||||||||||||||||
Home equity |
|
|
|
|||||||||||||||||||||||||||||||||||
Automobile |
|
|
|
|||||||||||||||||||||||||||||||||||
Education |
|
|
|
|||||||||||||||||||||||||||||||||||
Other retail |
|
|
|
|||||||||||||||||||||||||||||||||||
Total retail |
|
|
|
|||||||||||||||||||||||||||||||||||
Total |
$
|
$
|
$
|
Three Months Ended March 31, | |||||||||||||||||||||||
(dollars in millions) | 2024 | 2023 | |||||||||||||||||||||
Cash proceeds from residential mortgage loans sold with servicing retained |
$
|
$
|
|||||||||||||||||||||
Gain on sales
(1)
|
|
|
|||||||||||||||||||||
Contractually specified servicing, late and other ancillary fees
(1)
|
|
|
As of and for the Three Months Ended March 31, | |||||||||||||||||||||||
(dollars in millions) | 2024 | 2023 | |||||||||||||||||||||
Fair value as of beginning of the period |
$
|
$
|
|||||||||||||||||||||
Amounts capitalized |
|
|
|||||||||||||||||||||
Changes in unpaid principal balance during the period
(1)
|
(
|
(
|
|||||||||||||||||||||
Changes in fair value during the period
(2)
|
|
(
|
|||||||||||||||||||||
Fair value at end of the period |
$
|
$
|
(dollars in millions) | March 31, 2024 | December 31, 2023 | |||||||||
Fair value |
$
|
$
|
|||||||||
Weighted average life (years) |
|
|
|||||||||
Weighted average constant prepayment rate |
|
|
|||||||||
Decline in fair value from
|
$
|
$
|
|||||||||
Decline in fair value from
|
$
|
$
|
|||||||||
Weighted average option adjusted spread |
|
|
|||||||||
Decline in fair value from
|
$
|
$
|
|||||||||
Decline in fair value from
|
$
|
$
|
(dollars in millions) | March 31, 2024 | December 31, 2023 | |||||||||
Education |
$
|
$
|
|||||||||
Commercial and industrial
(1)
|
|
|
(dollars in millions) | March 31, 2024 | December 31, 2023 | |||||||||
Assets: | |||||||||||
Cash and due from banks |
$
|
$
|
|||||||||
Interest-bearing deposits in banks
|
|
|
|||||||||
Net loans and leases
|
|
|
|||||||||
Other assets |
|
|
|||||||||
Total assets |
$
|
$
|
|||||||||
Liabilities: | |||||||||||
Long-term borrowed funds |
$
|
$
|
|||||||||
Other liabilities |
|
|
|||||||||
Total liabilities |
$
|
$
|
(dollars in millions) | March 31, 2024 | December 31, 2023 | |||||||||
Lending to special purpose entities included in loans and leases |
$
|
$
|
|||||||||
LIHTC investments included in other assets |
|
|
|||||||||
LIHTC unfunded commitments included in other liabilities |
|
|
|||||||||
Asset-backed investments included in HTM securities |
|
|
|||||||||
Renewable energy investments included in other assets |
|
|
|||||||||
NMTC investments included in other assets |
|
|
Three Months Ended March 31, | |||||||||||||||||||||||
(dollars in millions) | 2024 | 2023 | |||||||||||||||||||||
Tax credits recognized |
$
|
$
|
|||||||||||||||||||||
Other tax benefits recognized |
|
|
|||||||||||||||||||||
Amortization |
(
|
(
|
|||||||||||||||||||||
Net benefit (expense) included in income tax expense |
|
|
|||||||||||||||||||||
Other income |
|
|
|||||||||||||||||||||
Allocated income (loss) on investments |
(
|
(
|
|||||||||||||||||||||
Net benefit (expense) included in noninterest income |
(
|
(
|
|||||||||||||||||||||
Net benefit (expense) included in the Consolidated Statements of Operations
(1)
|
$
|
$
|
(dollars in millions) | March 31, 2024 | December 31, 2023 | |||||||||
Parent Company: | |||||||||||
|
$
|
$
|
|||||||||
|
|
|
|||||||||
|
|
|
|||||||||
|
|
|
|||||||||
|
|
|
|||||||||
|
|
|
|||||||||
|
|
|
|||||||||
|
|
|
|||||||||
|
|
|
|||||||||
|
|
|
|||||||||
|
|
|
|||||||||
|
|
|
|||||||||
|
|
|
|||||||||
CBNA’s Global Note Program: | |||||||||||
|
|
|
|||||||||
|
|
|
|||||||||
|
|
|
|||||||||
|
|
|
|||||||||
|
|
|
|||||||||
|
|
|
|||||||||
Additional Borrowings by CBNA and Other Subsidiaries:
|
|||||||||||
Federal Home Loan Bank advances,
|
|
|
|||||||||
Secured borrowings,
|
|
|
|||||||||
Other |
|
|
|||||||||
Total long-term borrowed funds |
$
|
$
|
(dollars in millions) | Parent Company | CBNA and Other Subsidiaries | Consolidated | ||||||||
Year | |||||||||||
2024 |
$
|
$
|
$
|
||||||||
2025 |
|
|
|
||||||||
2026 |
|
|
|
||||||||
2027 |
|
|
|
||||||||
2028 |
|
|
|
||||||||
2029 and thereafter |
|
|
|
||||||||
Total |
$
|
$
|
$
|
March 31, 2024 | December 31, 2023 | ||||||||||||||||||||||
(dollars in millions) | Notional Amount | Derivative Assets | Derivative Liabilities | Notional Amount | Derivative Assets | Derivative Liabilities | |||||||||||||||||
Derivatives designated as hedging instruments: | |||||||||||||||||||||||
Interest rate contracts
|
$
|
$
|
$
|
$
|
$
|
$
|
|||||||||||||||||
Derivatives not designated as hedging instruments: | |||||||||||||||||||||||
Interest rate contracts
|
|
|
|
|
|
|
|||||||||||||||||
Foreign exchange contracts |
|
|
|
|
|
|
|||||||||||||||||
Commodities contracts |
|
|
|
|
|
|
|||||||||||||||||
TBA contracts |
|
|
|
|
|
|
|||||||||||||||||
Other contracts |
|
|
|
|
|
|
|||||||||||||||||
Total derivatives not designated as hedging instruments |
|
|
|
|
|
|
|||||||||||||||||
Total gross derivatives |
|
|
|
|
|
|
|||||||||||||||||
Less: Gross amounts offset in the Consolidated Balance Sheets
(1)
|
(
|
(
|
(
|
(
|
|||||||||||||||||||
Less: Cash collateral applied
(1)
|
(
|
(
|
(
|
(
|
|||||||||||||||||||
Total net derivatives presented in the Consolidated Balance Sheets |
$
|
$
|
$
|
$
|
Location and Amount of Gains (Losses) Recognized
|
|||||||||||
Interest Income
|
Interest Expense
|
||||||||||
(dollars in millions) |
Investment Securities
|
Long-Term Borrowed Funds
|
|||||||||
Three Months Ended March 31, 2024 | |||||||||||
Gains (losses) on fair value hedges recognized on:
|
|||||||||||
Hedged items
|
($
|
$
|
|||||||||
Derivatives
|
|
(
|
|||||||||
Amounts related to interest settlements on derivatives
|
|
(
|
|||||||||
Total income (expense) recognized on fair value hedges
|
$
|
($
|
|||||||||
Three Months Ended March 31, 2023 | |||||||||||
Gains (losses) on fair value hedges recognized on:
|
|||||||||||
Hedged items
|
$
|
($
|
|||||||||
Derivatives
|
|
|
|||||||||
Amounts related to interest settlements on derivatives |
|
(
|
|||||||||
Total income (expense) recognized on fair value hedges |
$
|
($
|
|||||||||
(dollars in millions) | March 31, 2024 | December 31, 2023 | ||||||||||||||||||
Debt securities available for sale
(1)
|
Long-term borrowed funds |
Debt securities available for sale
(1)
|
Long-term borrowed funds | |||||||||||||||||
Carrying amount of hedged assets |
$
|
$— |
$
|
$— | ||||||||||||||||
Carrying amount of hedged liabilities | — |
|
— |
|
||||||||||||||||
Cumulative amount of fair value hedging adjustments included in the carrying amount of the hedged items |
(
|
(
|
|
(
|
Three Months Ended March 31, | |||||||||||||||||||||||
(dollars in millions) | 2024 | 2023 | |||||||||||||||||||||
Amount of pre-tax net gains (losses) recognized in OCI |
($
|
$
|
|||||||||||||||||||||
Amount of pre-tax net gains (losses) reclassified from AOCI into interest income |
(
|
(
|
|||||||||||||||||||||
Amount of pre-tax net gains (losses) reclassified from AOCI into interest expense |
|
|
Amounts Recognized in
Noninterest Income for the |
||||||||||||||||||||||||||
Three Months Ended March 31, | Affected Line Item in the Consolidated Statements of Operations | |||||||||||||||||||||||||
(dollars in millions) | 2024 | 2023 | ||||||||||||||||||||||||
Economic hedge type: | ||||||||||||||||||||||||||
Customer interest rate contracts |
($
|
$
|
Foreign exchange and derivative products | |||||||||||||||||||||||
Derivatives hedging interest rate risk |
|
(
|
Foreign exchange and derivative products | |||||||||||||||||||||||
Customer foreign exchange contracts |
(
|
(
|
Foreign exchange and derivative products | |||||||||||||||||||||||
Derivatives hedging foreign exchange risk |
|
(
|
Foreign exchange and derivative products | |||||||||||||||||||||||
Customer commodity contracts |
|
(
|
Foreign exchange and derivative products | |||||||||||||||||||||||
Derivatives hedging commodity price risk |
(
|
|
Foreign exchange and derivative products | |||||||||||||||||||||||
Residential loan commitments |
(
|
|
Mortgage banking fees | |||||||||||||||||||||||
Derivatives hedging residential loan commitments and mortgage loans held for sale, at fair value
|
|
(
|
Mortgage banking fees | |||||||||||||||||||||||
Derivative contracts used to hedge residential MSRs |
(
|
|
Mortgage banking fees | |||||||||||||||||||||||
Total |
$
|
$
|
As of and for the Three Months Ended March 31, | ||||||||||||||||||||||||||
(dollars in millions) | Net Unrealized Gains (Losses) on Derivatives | Net Unrealized Gains (Losses) on Debt Securities | Employee Benefit Plans | Total AOCI | ||||||||||||||||||||||
Balance at January 1, 2023 |
($
|
($
|
($
|
($
|
||||||||||||||||||||||
Other comprehensive income (loss) before reclassifications |
|
|
|
|
||||||||||||||||||||||
Amounts reclassified to the Consolidated Statements of Operations |
|
|
|
|
||||||||||||||||||||||
Net other comprehensive income (loss) |
|
|
|
|
||||||||||||||||||||||
Balance at March 31, 2023 |
($
|
($
|
($
|
($
|
||||||||||||||||||||||
Balance at January 1, 2024 |
($
|
($
|
($
|
($
|
||||||||||||||||||||||
Other comprehensive income (loss) before reclassifications |
(
|
(
|
|
(
|
||||||||||||||||||||||
Amounts reclassified to the Consolidated Statements of Operations |
|
|
|
|
||||||||||||||||||||||
Net other comprehensive income (loss) |
(
|
(
|
|
(
|
||||||||||||||||||||||
Balance at March 31, 2024 |
($
|
($
|
($
|
($
|
||||||||||||||||||||||
Primary location in the Consolidated Statements of Operations of amounts reclassified from AOCI | Net interest income |
Securities gains, net and Net interest income
|
Other operating expense |
March 31, 2024 | December 31, 2023 | ||||||||||||||||||||||||||||
(dollars in millions, except per share data) | Liquidation value per share | Preferred Shares | Carrying Amount | Preferred Shares | Carrying Amount | ||||||||||||||||||||||||
Authorized ($
|
|
|
|||||||||||||||||||||||||||
Issued and outstanding: | |||||||||||||||||||||||||||||
Series B |
$
|
|
$
|
|
$
|
||||||||||||||||||||||||
Series C |
|
|
|
|
|
||||||||||||||||||||||||
Series D |
|
(1)
|
|
(2)
|
|
|
|
||||||||||||||||||||||
Series E |
|
(1)
|
|
(3)
|
|
|
|
||||||||||||||||||||||
Series F |
|
|
|
|
|
||||||||||||||||||||||||
Series G |
|
|
|
|
|
||||||||||||||||||||||||
Total |
|
$
|
|
$
|
Three Months Ended March 31, 2024 | Three Months Ended March 31, 2023 | |||||||||||||||||||||||||
(dollars in millions, except per share data) | Dividends Declared per Share | Dividends Declared | Dividends Paid | Dividends Declared per Share | Dividends Declared | Dividends Paid | ||||||||||||||||||||
Common stock |
$
|
$
|
$
|
$
|
$
|
$
|
||||||||||||||||||||
Preferred stock | ||||||||||||||||||||||||||
Series B |
$
|
$
|
$
|
$
|
$
|
$
|
||||||||||||||||||||
Series C |
|
|
|
|
|
|
||||||||||||||||||||
Series D |
|
|
|
|
|
|
||||||||||||||||||||
Series E |
|
|
|
|
|
|
||||||||||||||||||||
Series F |
|
|
|
|
|
|
||||||||||||||||||||
Series G |
|
|
|
|
|
|
||||||||||||||||||||
Total preferred stock |
$
|
$
|
$
|
$
|
(dollars in millions) | March 31, 2024 | December 31, 2023 | |||||||||
Commitments to extend credit |
$
|
$
|
|||||||||
Letters of credit |
|
|
|||||||||
Loans sold with recourse |
|
|
|||||||||
Marketing rights |
|
|
|||||||||
Risk participation agreements |
|
|
|||||||||
Total |
$
|
$
|
March 31, 2024 | December 31, 2023 | ||||||||||||||||||||||
(dollars in millions) | Aggregate Fair Value | Aggregate Unpaid Principal | Aggregate Fair Value Greater (Less) Than Aggregate Unpaid Principal | Aggregate Fair Value | Aggregate Unpaid Principal | Aggregate Fair Value Greater (Less) Than Aggregate Unpaid Principal | |||||||||||||||||
Residential mortgage loans held for sale, at fair value
|
$
|
$
|
$
|
$
|
$
|
$
|
|||||||||||||||||
Commercial and industrial, and commercial real estate loans held for sale, at fair value
|
|
|
(
|
|
|
(
|
(dollars in millions) | Total | Level 1 | Level 2 | Level 3 | ||||||||||
Debt securities available for sale: | ||||||||||||||
Mortgage-backed securities |
$
|
$
|
$
|
$
|
||||||||||
Collateralized loan obligations |
|
|
|
|
||||||||||
State and political subdivisions |
|
|
|
|
||||||||||
U.S. Treasury and other |
|
|
|
|
||||||||||
Total debt securities available for sale |
|
|
|
|
||||||||||
Loans held for sale, at fair value:
|
||||||||||||||
Residential loans held for sale
|
|
|
|
|
||||||||||
Commercial loans held for sale
|
|
|
|
|
||||||||||
Total loans held for sale, at fair value
|
|
|
|
|
||||||||||
Mortgage servicing rights |
|
|
|
|
||||||||||
Derivative assets: | ||||||||||||||
Interest rate contracts |
|
|
|
|
||||||||||
Foreign exchange contracts |
|
|
|
|
||||||||||
Commodities contracts |
|
|
|
|
||||||||||
TBA contracts |
|
|
|
|
||||||||||
Other contracts |
|
|
|
|
||||||||||
Total derivative assets |
|
|
|
|
||||||||||
Equity securities, at fair value
(1)
|
|
|
|
|
||||||||||
Short-term investments
|
|
|
|
|
||||||||||
Total assets |
$
|
$
|
$
|
$
|
||||||||||
Derivative liabilities: | ||||||||||||||
Interest rate contracts |
$
|
$
|
$
|
$
|
||||||||||
Foreign exchange contracts |
|
|
|
|
||||||||||
Commodities contracts |
|
|
|
|
||||||||||
TBA contracts |
|
|
|
|
||||||||||
Other contracts |
|
|
|
|
||||||||||
Total derivative liabilities |
|
|
|
|
||||||||||
Short-term borrowed funds
|
|
|
|
|
||||||||||
Total liabilities |
$
|
$
|
$
|
$
|
(dollars in millions) | Total | Level 1 | Level 2 | Level 3 | ||||||||||
Debt securities available for sale: | ||||||||||||||
Mortgage-backed securities |
$
|
$
|
$
|
$
|
||||||||||
Collateralized loan obligations |
|
|
|
|
||||||||||
State and political subdivisions |
|
|
|
|
||||||||||
U.S. Treasury and other |
|
|
|
|
||||||||||
Total debt securities available for sale |
|
|
|
|
||||||||||
Loans held for sale, at fair value:
|
||||||||||||||
Residential loans held for sale
|
|
|
|
|
||||||||||
Commercial loans held for sale
|
|
|
|
|
||||||||||
Total loans held for sale, at fair value
|
|
|
|
|
||||||||||
Mortgage servicing rights |
|
|
|
|
||||||||||
Derivative assets: | ||||||||||||||
Interest rate contracts |
|
|
|
|
||||||||||
Foreign exchange contracts |
|
|
|
|
||||||||||
Commodities contracts |
|
|
|
|
||||||||||
TBA contracts |
|
|
|
|
||||||||||
Other contracts |
|
|
|
|
||||||||||
Total derivative assets |
|
|
|
|
||||||||||
Equity securities, at fair value
(1)
|
|
|
|
|
||||||||||
Total assets |
$
|
$
|
$
|
$
|
||||||||||
Derivative liabilities: | ||||||||||||||
Interest rate contracts |
$
|
$
|
$
|
$
|
||||||||||
Foreign exchange contracts |
|
|
|
|
||||||||||
Commodities contracts |
|
|
|
|
||||||||||
TBA contracts |
|
|
|
|
||||||||||
Other contracts |
|
|
|
|
||||||||||
Total derivative liabilities |
|
|
|
|
||||||||||
Total liabilities |
$
|
$
|
$
|
$
|
Three Months Ended March 31, 2024 | |||||||||||||||||
(dollars in millions) | Mortgage Servicing Rights | Other Derivative Contracts | |||||||||||||||
Beginning balance |
$
|
$
|
|||||||||||||||
Issuances |
|
|
|||||||||||||||
Settlements
(1)
|
(
|
(
|
|||||||||||||||
Changes in fair value during the period recognized in earnings
(2)
|
|
(
|
|||||||||||||||
Ending balance |
$
|
$
|
Three Months Ended March 31, 2023 | |||||||||||||||||
(dollars in millions) | Mortgage Servicing Rights | Other Derivative Contracts | |||||||||||||||
Beginning balance |
$
|
$
|
|||||||||||||||
Issuances |
|
|
|||||||||||||||
Settlements
(1)
|
(
|
(
|
|||||||||||||||
Changes in fair value during the period recognized in earnings
(2)
|
(
|
|
|||||||||||||||
Ending balance |
$
|
$
|
As of March 31, 2024 | As of December 31, 2023 | ||||||||||||||||
Financial Instrument
|
Valuation Technique | Unobservable Input | Range (Weighted Average) | Range (Weighted Average) | |||||||||||||
Mortgage servicing rights | Discounted Cash Flow | Constant prepayment rate |
|
|
|||||||||||||
Option adjusted spread |
|
|
|||||||||||||||
Other derivative contracts | Internal Model | Pull through rate |
|
|
|||||||||||||
MSR value |
|
(
|
Three Months Ended March 31, | |||||||||||||||||||||||
(dollars in millions) | 2024 | 2023 | |||||||||||||||||||||
Collateral-dependent loans |
($
|
($
|
March 31, 2024 | December 31, 2023 | ||||||||||||||||||||||||||||
(dollars in millions) | Total | Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | |||||||||||||||||||||
Collateral-dependent loans |
$
|
$
|
$
|
$
|
$
|
$
|
$
|
$
|
March 31, 2024 | |||||||||||||||||||||||||||||||||||
Total | Level 1 | Level 2 | Level 3 | ||||||||||||||||||||||||||||||||
(dollars in millions) | Carrying Value | Estimated Fair Value | Carrying Value | Estimated Fair Value | Carrying Value | Estimated Fair Value | Carrying Value | Estimated Fair Value | |||||||||||||||||||||||||||
Financial assets: | |||||||||||||||||||||||||||||||||||
Debt securities held to maturity |
$
|
$
|
$
|
$
|
$
|
$
|
$
|
$
|
|||||||||||||||||||||||||||
Other loans held for sale
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Net loans and leases |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Other assets |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Financial liabilities: | |||||||||||||||||||||||||||||||||||
Deposits |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Short-term borrowed funds |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Long-term borrowed funds |
|
|
|
|
|
|
|
|
December 31, 2023 | |||||||||||||||||||||||||||||||||||
Total | Level 1 | Level 2 | Level 3 | ||||||||||||||||||||||||||||||||
(dollars in millions) | Carrying Value | Estimated Fair Value | Carrying Value | Estimated Fair Value | Carrying Value | Estimated Fair Value | Carrying Value | Estimated Fair Value | |||||||||||||||||||||||||||
Financial assets: | |||||||||||||||||||||||||||||||||||
Debt securities held to maturity |
$
|
$
|
$
|
$
|
$
|
$
|
$
|
$
|
|||||||||||||||||||||||||||
Other loans held for sale
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Net loans and leases |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Other assets |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Financial liabilities: | |||||||||||||||||||||||||||||||||||
Deposits |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Short-term borrowed funds |
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Long-term borrowed funds |
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2024 | |||||||||||||||||
(dollars in millions) | Consumer Banking | Commercial Banking |
Non-Core
|
Other | Consolidated | ||||||||||||
Service charges and fees |
$
|
$
|
$
|
$
|
$
|
||||||||||||
Card fees |
|
|
|
|
|
||||||||||||
Capital markets fees |
|
|
|
|
|
||||||||||||
Trust and investment services fees |
|
|
|
|
|
||||||||||||
Other banking fees |
|
|
|
|
|
||||||||||||
Total revenue from contracts with customers |
$
|
$
|
$
|
$
|
$
|
||||||||||||
Total revenue from other sources
(1)
|
|
|
|
|
|
||||||||||||
Total noninterest income |
$
|
$
|
$
|
$
|
$
|
Three Months Ended March 31, 2023 | |||||||||||||||||
(dollars in millions) | Consumer Banking | Commercial Banking |
Non-Core
|
Other |
Consolidated
|
||||||||||||
Service charges and fees |
$
|
$
|
$
|
$
|
$
|
||||||||||||
Card fees |
|
|
|
|
|
||||||||||||
Capital markets fees |
|
|
|
|
|
||||||||||||
Trust and investment services fees |
|
|
|
|
|
||||||||||||
Other banking fees |
|
|
|
|
|
||||||||||||
Total revenue from contracts with customers |
$
|
$
|
$
|
$
|
$
|
||||||||||||
Total revenue from other sources
(1)
|
|
|
|
|
|
||||||||||||
Total noninterest income |
$
|
$
|
$
|
$
|
$
|
Three Months Ended March 31, | |||||||||||||||||||||||
(dollars in millions) | 2024 | 2023 | |||||||||||||||||||||
Marketing |
$
|
$
|
|||||||||||||||||||||
Deposit insurance |
|
|
|||||||||||||||||||||
Other |
|
|
|||||||||||||||||||||
Other operating expense |
$
|
$
|
Three Months Ended March 31, | |||||||||||||||||||||||
(dollars in millions, except per share data) | 2024 | 2023 | |||||||||||||||||||||
Numerator (basic and diluted): | |||||||||||||||||||||||
Net income |
$
|
$
|
|||||||||||||||||||||
Less: Preferred stock dividends |
|
|
|||||||||||||||||||||
Net income available to common stockholders |
$
|
$
|
|||||||||||||||||||||
Denominator: | |||||||||||||||||||||||
Weighted-average common shares outstanding - basic |
|
|
|||||||||||||||||||||
Dilutive common shares: share-based awards |
|
|
|||||||||||||||||||||
Weighted-average common shares outstanding - diluted |
|
|
|||||||||||||||||||||
Earnings per common share: | |||||||||||||||||||||||
Basic |
$
|
$
|
|||||||||||||||||||||
Diluted
(1)
|
|
|
Three Months Ended March 31, 2024 | |||||||||||||||||||||||||||||
(dollars in millions) | Consumer Banking | Commercial Banking |
Non-Core
|
Other | Consolidated | ||||||||||||||||||||||||
Net interest income |
$
|
$
|
($
|
($
|
$
|
||||||||||||||||||||||||
Noninterest income |
|
|
|
|
|
||||||||||||||||||||||||
Total revenue |
|
|
(
|
(
|
|
||||||||||||||||||||||||
Noninterest expense |
|
|
|
|
|
||||||||||||||||||||||||
Profit (loss) before provision (benefit) for credit losses |
|
|
(
|
(
|
|
||||||||||||||||||||||||
Provision (benefit) for credit losses |
|
|
|
(
|
|
||||||||||||||||||||||||
Income (loss) before income tax expense (benefit) |
|
|
(
|
(
|
|
||||||||||||||||||||||||
Income tax expense (benefit) |
|
|
(
|
(
|
|
||||||||||||||||||||||||
Net income (loss) |
$
|
$
|
($
|
($
|
$
|
||||||||||||||||||||||||
Total average assets |
$
|
$
|
$
|
$
|
$
|
Three Months Ended March 31, 2023 | |||||||||||||||||||||||||||||
(dollars in millions) | Consumer Banking | Commercial Banking |
Non-Core
|
Other | Consolidated | ||||||||||||||||||||||||
Net interest income |
$
|
$
|
($
|
$
|
$
|
||||||||||||||||||||||||
Noninterest income |
|
|
|
|
|
||||||||||||||||||||||||
Total revenue |
|
|
(
|
|
|
||||||||||||||||||||||||
Noninterest expense |
|
|
|
|
|
||||||||||||||||||||||||
Profit (loss) before provision (benefit) for credit losses |
|
|
(
|
|
|
||||||||||||||||||||||||
Provision (benefit) for credit losses |
|
|
|
|
|
||||||||||||||||||||||||
Income (loss) before income tax expense (benefit) |
|
|
(
|
(
|
|
||||||||||||||||||||||||
Income tax expense (benefit) |
|
|
(
|
(
|
|
||||||||||||||||||||||||
Net income (loss) |
$
|
$
|
($
|
($
|
$
|
||||||||||||||||||||||||
Total average assets |
$
|
$
|
$
|
$
|
$
|
Period |
Total Number of Shares Repurchased
(1)
|
Average Price Paid Per Share |
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
(2)
|
Maximum Dollar Amount of Shares That May Yet Be Purchased as Part of Publicly Announced Plans or Programs
(2)
|
||||||||||
January 1, 2024 - January 31, 2024 | 1,167,972 | $33.30 | 1,167,972 | $1,055,111,234 | ||||||||||
February 1, 2024 - February 29, 2024 | 6,827,356 | $32.34 | 6,827,224 | $834,285,967 | ||||||||||
March 1, 2024 - March 31, 2024 | 1,249,611 | $32.27 | 1,248,350 | $794,000,087 |
CITIZENS FINANCIAL GROUP, INC. | |||||
(Registrant) | |||||
By: | /s/ C. Jack Read | ||||
Name: C. Jack Read | |||||
Title: Executive Vice President, Chief Accounting Officer and Controller
|
|||||
(Principal Accounting Officer and Authorized Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Customers
Customer name | Ticker |
---|---|
Apartment Investment and Management Company | AIV |
Equity Residential | EQR |
No Suppliers Found
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|