These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
[Mark One]
|
|||
|
[X]
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
||
|
For the quarterly period ended
|
September 30, 2014
|
||
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
||
|
For the transition period from
|
to
|
|
Commission File No.:
0-15641
|
|
California First National Bancorp
|
|
(Exact name of registrant as specified in charter)
|
|
California
|
33-0964185
|
|||
|
(State or other jurisdiction of
|
(I.R.S. Employer
|
|||
|
Incorporation or organization)
|
Identification No.)
|
|||
|
28 Executive Park
|
||||
|
Irvine, California
|
92614
|
|||
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Large accelerated filer
o
|
Accelerated filer o | Non-accelerated filer o | Smaller Reporting Company þ |
|
PAGE
|
||
|
PART 1. FINANCIAL INFORMATION
|
NUMBER
|
|
|
PART 2. OTHER INFORMATION
|
||
|
September 30,
2014
|
June 30,
2014
|
|||||||
|
(Unaudited)
|
||||||||
|
ASSETS
|
||||||||
|
Cash and due from banks
|
$ | 46,845 | $ | 40,122 | ||||
|
Investments
|
2,551 | 2,552 | ||||||
|
Securities available-for-sale
|
45,290 | 26,764 | ||||||
|
Receivables
|
1,161 | 680 | ||||||
|
Property acquired for transactions in process
|
25,373 | 40,567 | ||||||
|
Leases and loans:
|
||||||||
|
Net investment in leases
|
333,714 | 329,935 | ||||||
|
Commercial loans
|
157,231 | 131,158 | ||||||
|
Allowance for credit losses
|
(5,574 | ) | (5,288 | ) | ||||
|
Net investment in leases and loans
|
485,371 | 455,805 | ||||||
|
Net property on operating leases
|
1,197 | 1,991 | ||||||
|
Income taxes receivable
|
1,188 | 1,658 | ||||||
|
Other assets
|
1,080 | 771 | ||||||
|
Discounted lease rentals assigned to lenders
|
7,764 | 8,640 | ||||||
| $ | 617,820 | $ | 579,550 | |||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
|
Liabilities:
|
||||||||
|
Accounts payable
|
$ | 13,710 | $ | 4,655 | ||||
|
Accrued liabilities
|
8,136 | 2,553 | ||||||
|
Demand and savings deposits
|
64,642 | 65,583 | ||||||
|
Time certificates of deposit
|
312,114 | 290,227 | ||||||
|
Short-term borrowings
|
6,858 | 6,858 | ||||||
|
Lease deposits
|
2,259 | 2,005 | ||||||
|
Non-recourse debt
|
7,764 | 8,640 | ||||||
|
Deferred income taxes, net
|
16,276 | 15,284 | ||||||
| 431,759 | 395,805 | |||||||
|
Commitments and contingencies
|
||||||||
|
Stockholders' equity:
|
||||||||
|
Preferred stock; 2,500,000 shares authorized; none issued
|
- | - | ||||||
|
Common stock; $.01 par value; 20,000,000 shares authorized; 10,459,924
(September 2014) and 10,459,924 (June 2014) issued and outstanding
|
105 | 105 | ||||||
|
Additional paid in capital
|
3,373 | 3,372 | ||||||
|
Retained earnings
|
182,303 | 179,844 | ||||||
|
Accumulated other comprehensive income, net of tax
|
280 | 424 | ||||||
| 186,061 | 183,745 | |||||||
| $ | 617,820 | $ | 579,550 | |||||
|
Three Months Ended
September 30,
|
||||||||
|
2014
|
2013
|
|||||||
|
Direct finance and loan income
|
$ | 4,946 | $ | 4,586 | ||||
|
Investment interest income
|
311 | 426 | ||||||
|
Total finance, loan and interest income
|
5,257 | 5,012 | ||||||
|
Interest expense
|
||||||||
|
Deposits
|
853 | 792 | ||||||
|
Borrowings
|
5 | - | ||||||
|
Net finance, loan and interest income
|
4,399 | 4,220 | ||||||
|
Provision for credit losses
|
275 | - | ||||||
|
Net finance, loan and interest income after
provision for credit losses
|
4,124 | 4,220 | ||||||
|
Non-interest income
|
||||||||
|
Operating and sales-type lease income
|
134 | 499 | ||||||
|
Gain on sale of leases, loans and leased property
|
2,360 | 781 | ||||||
|
Other than temporary impairment loss
|
(91 | ) | - | |||||
|
Other fee income
|
144 | 132 | ||||||
|
Total non-interest income
|
2,547 | 1,412 | ||||||
|
Non-interest expenses
|
||||||||
|
Compensation and employee benefits
|
1,926 | 1,747 | ||||||
|
Occupancy
|
158 | 205 | ||||||
|
Professional services
|
148 | 156 | ||||||
|
Other general and administrative
|
440 | 551 | ||||||
|
Total non-interest expenses
|
2,672 | 2,659 | ||||||
|
Earnings before income taxes
|
3,999 | 2,973 | ||||||
|
Income taxes
|
1,540 | 1,142 | ||||||
|
Net earnings
|
$ | 2,459 | $ | 1,831 | ||||
|
Basic earnings per common share
|
$ | 0.24 | $ | 0.18 | ||||
|
Diluted earnings per common share
|
$ | 0.24 | $ | 0.18 | ||||
|
Average common shares outstanding – basic
|
10,459,924 | 10,447,227 | ||||||
|
Average common shares outstanding – diluted
|
10,459,924 | 10,450,901 | ||||||
|
Three months ended
September 30,
|
||||||||
|
2014
|
2013
|
|||||||
|
Net earnings
|
$ | 2,459 | $ | 1,831 | ||||
|
Other comprehensive loss:
|
||||||||
|
Unrealized losses on securities available-for-sale
|
(325 | ) | (84 | ) | ||||
|
Other than temporary impairment loss on securities available-for-sale
|
91 | - | ||||||
| (234 | ) | (84 | ) | |||||
|
Tax effect
|
90 | 33 | ||||||
|
Total other comprehensive loss
|
(144 | ) | (51 | ) | ||||
|
Total comprehensive income
|
$ | 2,315 | $ | 1,780 | ||||
|
Three Months Ended
September 30,
|
||||||||
|
2014
|
2013
|
|||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
|
Net Earnings
|
$ | 2,459 | $ | 1,831 | ||||
|
Adjustments to reconcile net earnings to cash flows provided by (used for) operating activities:
|
||||||||
|
Provision for credit losses
|
275 | - | ||||||
|
Depreciation and net amortization (accretion)
|
(8 | ) | (45 | ) | ||||
|
Gain on sale of leased property and sales-type lease income
|
(2,048 | ) | (373 | ) | ||||
|
Impairment loss on investment securities
|
91 | - | ||||||
|
Deferred income taxes, including income taxes payable
|
1,069 | (1,807 | ) | |||||
|
Decrease in income taxes receivable
|
470 | 2,925 | ||||||
|
Net increase in accounts payable and accrued liabilities
|
5,583 | 333 | ||||||
|
Other, net
|
383 | (414 | ) | |||||
|
Net cash provided by operating activities
|
8,274 | 2,450 | ||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
|
Investment in leases, loans and transactions in process
|
(70,446 | ) | (53,787 | ) | ||||
|
Payments received on lease receivables and loans
|
60,327 | 52,856 | ||||||
|
Proceeds from sales of leased property and sales-type leases
|
2,820 | 1,686 | ||||||
|
Proceeds from sales and assignments of leases
|
4,019 | 235 | ||||||
|
Purchase of investment securities
|
(23,887 | ) | - | |||||
|
Pay down on investment securities
|
5,001 | 3,990 | ||||||
|
Net (increase) decrease in other assets
|
(331 | ) | 128 | |||||
|
Net cash (used for) provided by investing activities
|
(22,497 | ) | 5,108 | |||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
|
Net increase (decrease) in time certificates of deposit
|
21,887 | (3,015 | ) | |||||
|
Net decrease in demand and savings deposits
|
(941 | ) | (1,221 | ) | ||||
|
Net cash provided by (used for) financing activities
|
20,946 | (4,236 | ) | |||||
|
NET CHANGE IN CASH AND CASH EQUIVALENTS
|
6,723 | 3,322 | ||||||
|
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
40,122 | 75,469 | ||||||
|
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
$ | 46,845 | $ | 78,791 | ||||
|
SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES
|
||||||||
|
Decrease in lease rentals assigned to lenders and related non-recourse debt
|
$ | (876 | ) | $ | (135 | ) | ||
|
Estimated residual values recorded on leases
|
$ | (569 | ) | $ | (856 | ) | ||
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
|
||||||||
|
Net cash paid during the three month period for:
|
||||||||
|
Interest
|
$ | 842 | $ | 802 | ||||
|
Income Taxes
|
$ | 1 | $ | 24 | ||||
|
Shares
|
Amount
|
Additional
Paid in
Capital
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Income
|
Total
|
|||||||||||||||||||
|
Three months ended September 30, 2013
|
||||||||||||||||||||||||
|
Balance, June 30, 2013
|
10,447,227 | $ | 104 | $ | 3,213 | $ | 176,972 | $ | 590 | $ | 180,879 | |||||||||||||
|
Net earnings
|
- | - | - | 1,831 | - | 1,831 | ||||||||||||||||||
|
Other comprehensive income
|
- | - | - | - | (51 | ) | (51 | ) | ||||||||||||||||
|
Stock based compensation expense
|
- | - | 1 | - | - | 1 | ||||||||||||||||||
|
Balance, September 30, 2013
|
10,447,227 | $ | 104 | $ | 3,214 | $ | 178,803 | $ | 539 | $ | 182,660 | |||||||||||||
|
Three months ended September 30, 2014
|
||||||||||||||||||||||||
|
Balance, June 30, 2014
|
10,459,924 | $ | 105 | $ | 3,372 | $ | 179,844 | $ | 424 | $ | 183,745 | |||||||||||||
|
Net earnings
|
- | - | - | 2,459 | - | 2,459 | ||||||||||||||||||
|
Other comprehensive income
|
- | - | - | - | (144 | ) | (144 | ) | ||||||||||||||||
|
Stock based compensation expense
|
- | - | 1 | - | - | 1 | ||||||||||||||||||
|
Balance, September 30, 2014
|
10,459,924 | $ | 105 | $ | 3,373 | $ | 182,303 | $ | 280 | $ | 186,061 | |||||||||||||
|
For the three months ended
|
|||||||||||||||||||||
|
September 30, 2014
|
September 30, 2013
|
||||||||||||||||||||
|
Shares
|
Weighted Average
Exercise Price
|
Shares
|
Weighted Average
Exercise Price
|
||||||||||||||||||
|
Options outstanding at beginning of period
|
10,000 | $ | 16.00 | 22,297 | $ | 13.91 | |||||||||||||||
|
Exercised
|
- | - | - | - | |||||||||||||||||
|
Granted
|
- | - | - | - | |||||||||||||||||
|
Options outstanding at end of period
|
10,000 | $ | 16.00 | 22,697 | $ | 13.91 | |||||||||||||||
|
Options exercisable at end of period
|
4,000 | 14,697 | |||||||||||||||||||
|
As of September 30, 2014
|
||||||||||||||||||
|
Options Outstanding
|
Options Exercisable
|
|||||||||||||||||
|
Range of
Exercise prices
|
Number
Outstanding
|
Weighted Average
Remaining Contractual
Life (in years)
|
Weighted Average
Exercise Price
|
Number
Exercisable
|
Weighted Average
Exercise Price
|
|||||||||||||
| $16.00 | - | $16.00 | 10,000 | 7.83 | $ 16.00 | 4,000 | $ 16.00 | |||||||||||
|
·
|
Level 1 - Valuation is based upon unadjusted quoted prices for identical instruments traded in active markets;
|
|
·
|
Level 2 - Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active and model-based valuation techniques for which all significant assumptions are observable in the market;
|
|
·
|
Level 3 - Valuation is generated from model-based techniques that use inputs not observable in the market and based on the entity’s own judgment. Level 3 valuation techniques could include the use of option pricing models, discounted cash flow models and similar techniques, and rely on assumptions that market participants would use in pricing the asset or liability.
|
|
Description of Assets / Liabilities
|
Total
Fair Value
|
Quoted Price
in
Active Markets
for
Identical
Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
|||||||||||||
|
(in thousands)
|
|||||||||||||||||
|
As of September 30, 2014
|
|||||||||||||||||
|
Corporate debt securities
|
$ | 11,133 | $ | - | $ | 11,133 | $ | - | |||||||||
|
Securities of state and political subdivisions
|
424 | - | 424 | - | |||||||||||||
|
U.S. Treasury notes
|
26,817 | 26,817 | - | - | |||||||||||||
|
Agency MBS
|
4,958 | - | 4,958 | - | |||||||||||||
|
Mutual fund investment
|
1,216 | 1,216 | - | - | |||||||||||||
|
Equity investments
|
742 | 742 | - | - | |||||||||||||
| $ | 45,290 | $ | 28,775 | $ | 16,515 | $ | - | ||||||||||
|
As of June 30, 2014
|
|||||||||||||||||
|
Corporate debt securities
|
$ | 16,310 | $ | - | $ | 16,310 | $ | - | |||||||||
|
Securities of state and political subdivisions
|
427 | - | 427 | - | |||||||||||||
|
U.S. Treasury notes
|
7,973 | 7,973 | - | - | |||||||||||||
|
Mutual fund investment
|
1,261 | 1,261 | - | - | |||||||||||||
|
Equity investment
|
793 | 793 | - | - | |||||||||||||
| $ | 26,764 | $ | 10,027 | $ | 16,737 | $ | - | ||||||||||
|
September 30, 2014
|
June 30, 2014
|
||||||||||||||||
|
Carrying
Amount
|
Estimated
Fair Value
|
Carrying
Amount
|
Estimated
Fair Value
|
||||||||||||||
|
(in thousands)
|
|||||||||||||||||
|
Financial Assets:
|
|||||||||||||||||
|
Cash and cash equivalents
|
$ | 46,845 | $ | 46,845 | $ | 40,122 | $ | 40,122 | |||||||||
|
Investments
|
2,551 | 2,566 | 2,552 | 2,567 | |||||||||||||
|
Securities available-for-sale
|
45,290 | 45,290 | 26,764 | 26,764 | |||||||||||||
|
Commercial loan participations
|
137,765 | 137,360 | 111,472 | 111,691 | |||||||||||||
|
Other loans
|
17,419 | 17,306 | 17,714 | 17,929 | |||||||||||||
|
Financial Liabilities:
|
|||||||||||||||||
|
Demand and savings deposits
|
64,642 | 64,642 | 65,583 | 65,583 | |||||||||||||
|
Time certificate of deposits
|
312,114 | 312,044 | 290,227 | 290,044 | |||||||||||||
|
Short-term borrowings
|
$ | 6,858 | $ | 6,855 | $ | 6,858 | $ | 6,858 | |||||||||
|
September 30, 2014
|
June 30, 2014
|
||||||||||||||||
|
Carrying Cost
|
Fair Value
|
Carrying Cost
|
Fair Value
|
||||||||||||||
|
(in thousands)
|
|||||||||||||||||
|
Federal Reserve Bank Stock
|
$ | 1,955 | $ | 1,955 | $ | 1,955 | $ | 1,955 | |||||||||
|
Federal Home Loan Bank Stock
|
475 | 475 | 475 | 475 | |||||||||||||
|
Mortgage-backed investment
|
121 | 136 | 122 | 137 | |||||||||||||
| $ | 2,551 | $ | 2,566 | $ | 2,552 | $ | 2,567 | ||||||||||
|
at September 30, 2014
|
|||||||||||||||||
|
(in thousands)
|
Amortized
|
Gross Unrealized
|
Fair
|
||||||||||||||
|
Cost
|
Gains
|
Losses
|
Value
|
||||||||||||||
|
Corporate debt securities
|
$ | 10,975 | $ | 158 | $ | - | $ | 11,133 | |||||||||
|
Securities of state and political subdivisions
|
409 | 15 | - | 424 | |||||||||||||
|
U.S. Treasury notes
|
26,865 | - | (48 | ) | 26,817 | ||||||||||||
|
Agency MBS
|
4,958 | - | - | 4,958 | |||||||||||||
|
Mutual fund investment
|
1,215 | 1 | - | 1,216 | |||||||||||||
|
Equity investments
|
422 | 320 | - | 742 | |||||||||||||
|
Total securities available-for-sale
|
$ | 44,844 | $ | 494 | $ | (48 | ) | $ | 45,290 | ||||||||
|
at June 30, 2014
|
|||||||||||||||||
|
(in thousands)
|
Amortized
|
Gross Unrealized
|
Fair
|
||||||||||||||
|
Cost
|
Gains
|
Losses
|
Value
|
||||||||||||||
|
Corporate debt securities
|
$ | 16,030 | $ | 280 | $ | - | $ | 16,310 | |||||||||
|
Securities of state and political subdivisions
|
409 | 18 | - | 427 | |||||||||||||
|
U.S. Treasury notes
|
7,930 | 43 | - | 7,973 | |||||||||||||
|
Mutual fund investments
|
1,306 | - | (45 | ) | 1,261 | ||||||||||||
|
Equity investment
|
422 | 371 | - | 793 | |||||||||||||
|
Total securities available-for-sale
|
$ | 26,097 | $ | 712 | $ | (45 | ) | $ | 26,764 | ||||||||
|
Amortized Cost
|
Fair Value
|
||||||||
|
(in thousands)
|
|||||||||
|
Due in three months or less
|
$ | - | $ | - | |||||
|
Due after three months to one year
|
5,239 | 5,306 | |||||||
|
Due after one year to five years
|
33,010 | 33,068 | |||||||
|
Due after five years
|
4,958 | 4,958 | |||||||
|
No stated maturity
|
1,637 | 1,958 | |||||||
|
Total securities available-for-sale
|
$ | 44,844 | $ | 45,290 | |||||
|
Less than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||||||
|
Unrealized
Loss
|
Estimated
Fair Value
|
Unrealized
Loss
|
Estimated
Fair Value
|
Unrealized
Loss
|
Estimated
Fair Value
|
|||||||||||||||||||
|
(in thousands)
|
||||||||||||||||||||||||
|
At September 30, 2014
|
||||||||||||||||||||||||
|
U.S Treasury Notes
|
$ | (48 | ) | $ | 26,817 | $ | - | $ | - | $ | (48 | ) | $ | 26,817 | ||||||||||
|
Total
|
$ | (48 | ) | $ | 26,817 | $ | - | $ | - | $ | (48 | ) | $ | 26,817 | ||||||||||
|
At June 30, 2014
|
||||||||||||||||||||||||
|
Mutual fund investment
|
$ | - | $ | - | $ | (45 | ) | $ | 1,261 | $ | (45 | ) | $ | 1,261 | ||||||||||
|
Total
|
$ | - | $ | - | $ | (45 | ) | $ | 1,261 | $ | (45 | ) | $ | 1,261 | ||||||||||
|
September 30,
|
June 30,
|
||||||||
|
2014
|
2014
|
||||||||
|
(in thousands)
|
|||||||||
|
Minimum lease payments receivable
|
$ | 348,762 | $ | 340,211 | |||||
|
Estimated residual value
|
12,805 | 12,996 | |||||||
|
Less unearned income
|
(27,853 | ) | (23,272 | ) | |||||
|
Net investment in leases before allowances
|
333,714 | 329,935 | |||||||
|
Less allowance for lease losses
|
(3,447 | ) | (3,236 | ) | |||||
|
Less valuation allowance for estimated residual value
|
(80 | ) | (80 | ) | |||||
|
Net investment in leases
|
$ | 330,187 | $ | 326,619 | |||||
|
September 30,
|
June 30,
|
||||||||
|
2014
|
2014
|
||||||||
|
(in thousands)
|
|||||||||
|
Commercial term loans
|
$ | 147,987 | $ | 121,236 | |||||
|
Commercial real estate loans
|
7,826 | 7,920 | |||||||
|
Revolving lines of credit
|
1,918 | 2,471 | |||||||
|
Total commercial loans
|
157,731 | 131,627 | |||||||
|
Less unearned income and discounts
|
(500 | ) | (469 | ) | |||||
|
Less allowance for loan losses
|
(2,047 | ) | (1,972 | ) | |||||
|
Net commercial loans
|
$ | 155,184 | $ | 129,186 | |||||
|
|
Pass – Includes credits of the highest quality as well as credits with positive primary repayment source but one or more characteristics that are of higher than average risk.
|
|
|
Special Mention – Have a potential weakness that if left uncorrected may result in deterioration of the repayment prospects for the lease or loan or of the Company’s credit position at some future date.
|
|
|
Substandard – Are inadequately protected by the paying capacity of the obligor or of the collateral, if any. Substandard credits have a well-defined weakness that jeopardize the liquidation of the debt or indicate the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.
|
|
|
Doubtful – Based on current information and events, collection of all amounts due according to the contractual terms of the lease or loan agreement is considered highly questionable and improbable.
|
|
(dollars in thousands)
|
Commercial
Leases
|
Education
Government
Non-profit
Leases
|
Commercial
& Industrial
Loans
|
Commercial
Real Estate
Loans
|
Total
Financing
Receivable
|
|||||||||||||||
|
As of September 30, 2014:
|
||||||||||||||||||||
|
Pass
|
$ | 255,622 | $ | 71,472 | $ | 134,650 | $ | 7,814 | $ | 469,558 | ||||||||||
|
Special Mention
|
5,342 | 18 | 9,858 | - | 15,218 | |||||||||||||||
|
Substandard
|
117 | 1,119 | 4,909 | - | 6,145 | |||||||||||||||
|
Doubtful
|
20 | 4 | 0 | - | 24 | |||||||||||||||
| $ | 261,101 | $ | 72,613 | $ | 149,417 | $ | 7,814 | $ | 490,945 | |||||||||||
|
Non-accrual
|
$ | 43 | $ | 4 | $ | - | $ | - | $ | 47 | ||||||||||
|
As of June 30, 2014:
|
||||||||||||||||||||
|
Pass
|
$ | 245,360 | $ | 76,569 | $ | 108,453 | $ | 2,344 | $ | 432,726 | ||||||||||
|
Special Mention
|
6,440 | 566 | 9,881 | - | 16,887 | |||||||||||||||
|
Substandard
|
4 | 972 | 4,917 | 5,563 | 11,456 | |||||||||||||||
|
Doubtful
|
20 | 4 | - | - | 24 | |||||||||||||||
| $ | 251,824 | $ | 78,111 | $ | 123,251 | $ | 7,907 | $ | 461,093 | |||||||||||
|
Non-accrual
|
$ | 43 | $ | 4 | $ | - | $ | - | $ | 47 | ||||||||||
|
(dollars in thousands)
|
31-89
Days
|
Greater
Than
90 Days
|
Total
Past Due
|
Current
|
Total
Financing
Receivable
|
Over 90
Days &
Accruing
|
||||||||||||||||||
|
As of September 30, 2014:
|
||||||||||||||||||||||||
|
Commercial Leases
|
$ | - | $ | 43 | $ | 43 | $ | 261,058 | $ | 261,101 | $ | - | ||||||||||||
|
Education, Government, Non-profit Leases
|
662 | 4 | 666 | 71,947 | 72,613 | - | ||||||||||||||||||
|
Commercial and Industrial Loans
|
- | - | - | 149,417 | 149,417 | - | ||||||||||||||||||
|
Commercial Real Estate Loans
|
- | - | - | 7,814 | 7,814 | - | ||||||||||||||||||
| $ | 662 | $ | 47 | $ | 709 | $ | 490,236 | $ | 490,945 | $ | - | |||||||||||||
|
As of June 30, 2014:
|
||||||||||||||||||||||||
|
Commercial Leases
|
$ | - | $ | 43 | $ | 43 | $ | 251,781 | $ | 251,824 | $ | - | ||||||||||||
|
Education, Government, Non-profit Leases
|
- | 4 | 4 | 78,107 | 78,111 | - | ||||||||||||||||||
|
Commercial and Industrial Loans
|
- | - | - | 123,251 | 123,251 | - | ||||||||||||||||||
|
Commercial Real Estate Loans
|
- | - | - | 7,907 | 7,907 | - | ||||||||||||||||||
| $ | - | $ | 47 | $ | 47 | $ | 461,046 | $ | 461,093 | $ | - | |||||||||||||
|
(dollars in thousands)
|
Commercial
Leases
|
Education
Government
Non-profit
Leases
|
Commercial
& Industrial
Loans
|
Commercial
Real Estate
Loans
|
Total
Financing
Receivable
|
|||||||||||||||
|
As of September 30, 2014:
|
||||||||||||||||||||
|
Allowance for lease and loan losses
|
||||||||||||||||||||
|
Balance beginning of period
|
$ | 2,510 | $ | 817 | $ | 1,761 | $ | 211 | $ | 5,299 | ||||||||||
|
Charge-offs
|
- | - | - | - | - | |||||||||||||||
|
Recoveries
|
- | - | - | - | - | |||||||||||||||
|
Provision
|
200 | - | 175 | (100 | ) | 275 | ||||||||||||||
|
Balance end of period
|
$ | 2,710 | $ | 817 | $ | 1,936 | $ | 111 | $ | 5,574 | ||||||||||
|
Individually evaluated for impairment
|
$ | 41 | $ | 200 | $ | - | $ | - | $ | 241 | ||||||||||
|
Collectively evaluated for impairment
|
2,669 | 617 | 1,936 | 111 | 5,333 | |||||||||||||||
|
Total ending allowance balance
|
$ | 2,710 | $ | 817 | $ | 1,936 | $ | 111 | $ | 5,574 | ||||||||||
|
Finance receivables
|
||||||||||||||||||||
|
Individually evaluated for impairment
|
$ | 137 | $ | 1,123 | $ | - | $ | - | $ | 1,260 | ||||||||||
|
Collectively evaluated for impairment
|
260,964 | 71,490 | 149,417 | 7,814 | 489,685 | |||||||||||||||
|
Total ending finance receivable balance
|
$ | 261,101 | $ | 72,613 | $ | 149,417 | $ | 7,814 | $ | 490,945 | ||||||||||
|
As of June 30, 2014:
|
||||||||||||||||||||
|
Allowance for lease and loan losses
|
||||||||||||||||||||
|
Balance beginning of period
|
$ | 2,557 | $ | 618 | $ | 1,561 | $ | 411 | $ | 5,147 | ||||||||||
|
Charge-offs
|
(61 | ) | (1 | ) | - | - | (62 | ) | ||||||||||||
|
Recoveries
|
14 | - | - | - | 14 | |||||||||||||||
|
Provision
|
- | 200 | 200 | (200 | ) | 200 | ||||||||||||||
|
Balance end of period
|
$ | 2,510 | $ | 817 | $ | 1,761 | $ | 211 | $ | 5,299 | ||||||||||
|
Individually evaluated for impairment
|
$ | 27 | $ | 191 | $ | - | $ | - | $ | 218 | ||||||||||
|
Collectively evaluated for impairment
|
2,483 | 626 | 1,761 | 211 | 5,081 | |||||||||||||||
|
Total ending allowance balance
|
$ | 2,510 | $ | 817 | $ | 1,761 | $ | 211 | $ | 5,299 | ||||||||||
|
Finance receivables
|
||||||||||||||||||||
|
Individually evaluated for impairment
|
$ | 73 | $ | 976 | $ | - | $ | - | $ | 1,049 | ||||||||||
|
Collectively evaluated for impairment
|
251,751 | 77,135 | 123,251 | 7,907 | 460,044 | |||||||||||||||
|
Total ending finance receivable balance
|
$ | 251,824 | $ | 78,111 | $ | 123,251 | $ | 7,907 | $ | 461,093 | ||||||||||
|
September 30, 2014
|
June 30, 2014
|
||||||||||||||
|
(dollars in thousands)
|
Amount
|
Weighted
Average Rate
|
Amount
|
Weighted
Average Rate
|
|||||||||||
|
Short-term borrowings
|
|||||||||||||||
|
FHLB advances
|
$ | 6,858 | 0.27% | $ | 6,858 | 0.27% | |||||||||
|
CalFirst
Bank
|
CalFirst
Leasing
|
Bancorp and
Eliminating
Entries
|
Consolidated
|
||||||||||||||
|
(in thousands)
|
|||||||||||||||||
|
Quarter ended September 30, 2014
|
|||||||||||||||||
|
Total finance and interest income
|
$ | 4,706 | $ | 551 | $ | - | $ | 5,257 | |||||||||
|
Net finance, loan and interest income
after provision for credit losses
|
3,548 | 576 | - | 4,124 | |||||||||||||
|
Other income
|
466 | 2,081 | - | 2,547 | |||||||||||||
|
Net income
|
$ | 1,179 | $ | 1,515 | $ | (235 | ) | $ | 2,459 | ||||||||
|
Quarter ended September 30, 2013
|
|||||||||||||||||
|
Total finance and interest income
|
$ | 4,259 | $ | 753 | $ | - | $ | 5,012 | |||||||||
|
Net finance, loan and interest income
after provision for credit losses
|
3,467 | 753 | - | 4,220 | |||||||||||||
|
Other income
|
377 | 1,035 | - | 1,412 | |||||||||||||
|
Net income
|
$ | 1,331 | $ | 753 | $ | (253 | ) | $ | 1,831 | ||||||||
|
Total assets at September 30, 2014
|
$ | 542,704 | $ | 100,262 | $ | (25,146 | ) | $ | 617,820 | ||||||||
|
Total assets at September 30, 2013
|
$ | 464,757 | $ | 89,171 | $ | (2,654 | ) | $ | 551,274 | ||||||||
|
Quarter ended
|
|||||||||||||
|
September 30, 2014 vs 2013
|
|||||||||||||
|
Volume
|
Rate
|
Total
|
|||||||||||
|
Finance, loan and interest income
|
|||||||||||||
|
Net investment in leases
|
$ | (213 | ) | $ | 102 | $ | (111 | ) | |||||
|
Commercial loans
|
717 | (246 | ) | 471 | |||||||||
|
Investment securities
|
(41 | ) | (66 | ) | (107 | ) | |||||||
|
Interest-earning deposits with banks
|
(13 | ) | 5 | (8 | ) | ||||||||
|
Total finance, loan and interest income
|
450 | (205 | ) | 245 | |||||||||
|
Interest expense
|
|||||||||||||
|
Demand and savings deposits
|
(8 | ) | - | (8 | ) | ||||||||
|
Time deposits
|
83 | (14 | ) | 69 | |||||||||
|
Short and long term borrowings
|
- | 5 | 5 | ||||||||||
|
Total interest expense
|
75 | (9 | ) | 66 | |||||||||
|
Net finance, loan and interest income
|
$ | 375 | $ | (196 | ) | $ | 179 | ||||||
|
Quarter ended
|
Quarter ended
|
|||||||||||||||||||||
|
(dollars in thousands)
|
September 30, 2014
|
September 30, 2013
|
||||||||||||||||||||
|
Average
|
Yield/
|
Average
|
Yield/
|
|||||||||||||||||||
|
Assets
|
Balance
|
Interest
|
Rate
|
Balance
|
Interest
|
Rate
|
||||||||||||||||
|
Interest-earning assets
|
||||||||||||||||||||||
|
Interest-earning deposits with banks
|
$ | 51,003 | $ | 25 | 0.20% | $ | 82,855 | $ | 33 | 0.16% | ||||||||||||
|
Investment securities
|
40,377 | 286 | 2.83% | 45,052 | 393 | 3.49% | ||||||||||||||||
|
Commercial loans
|
137,676 | 1,243 | 3.61% | 71,419 | 772 | 4.32% | ||||||||||||||||
|
Net investment in leases
|
316,662 | 3,703 | 4.68% | 335,399 | 3,814 | 4.55% | ||||||||||||||||
|
Total interest-earning assets
|
545,718 | 5,257 | 3.85% | 534,725 | 5,012 | 3.75% | ||||||||||||||||
|
Other assets
|
53,440 | 23,408 | ||||||||||||||||||||
| $ | 599,158 | $ | 558,133 | |||||||||||||||||||
|
Liabilities and Shareholders' Equity
|
||||||||||||||||||||||
|
Interest-bearing liabilities
|
||||||||||||||||||||||
|
Demand and savings deposits
|
63,771 | 79 | 0.50% | 70,296 | 87 | 0.50% | ||||||||||||||||
|
Time deposits
|
306,100 | 774 | 1.01% | 274,076 | 705 | 1.03% | ||||||||||||||||
|
Other borrowings
|
6,858 | 5 | 0.27% | 0 | 0 | 0.00% | ||||||||||||||||
|
Total interest bearing liabilities
|
376,729 | 858 | 0.91% | 344,372 | 792 | 0.92% | ||||||||||||||||
|
Non-interest bearing demand deposits
|
2,209 | 1,795 | ||||||||||||||||||||
|
Other liabilities
|
35,127 | 30,255 | ||||||||||||||||||||
|
Shareholders' equity
|
185,093 | 181,711 | ||||||||||||||||||||
| $ | 599,158 | $ | 558,133 | |||||||||||||||||||
|
Net interest income
|
$ | 4,399 | $ | 4,220 | ||||||||||||||||||
|
Net interest spread (2)
|
2.94% | 2.83% | ||||||||||||||||||||
|
Net interest margin (3)
|
3.22% | 3.16% | ||||||||||||||||||||
|
Average interest earning assets over
|
||||||||||||||||||||||
|
average interest bearing liabilities
|
144.9% | 155.3% | ||||||||||||||||||||
|
(1)
|
Average balance is based on month-end balances, includes non-accrual leases, and is presented net of unearned income.
|
|
(2)
|
Net interest spread is equal to the difference between the average yield on interest earning assets and the average rate
paid on interest-bearing liabilities.
|
|
(3)
|
Net interest margin represents net direct finance and interest income as a percent of average interest earning assets.
|
|
September 30,
|
June 30,
|
||||||||
|
2014
|
2014
|
||||||||
|
Non-performing Leases and Loans
|
(dollars in thousands)
|
||||||||
|
Non-accrual leases and loans
|
$ | 47 | $ | 47 | |||||
|
Restructured leases
|
- | - | |||||||
|
Leases past due 90 days (other than above)
|
- | - | |||||||
|
Total non-performing leases and loans
|
$ | 47 | $ | 47 | |||||
|
Non-performing assets as % of net investment
|
|||||||||
|
in leases and loans before allowances
|
0.01 | % | 0.01 | % | |||||
|
Three months ended
|
|||||||||
|
September 30,
|
|||||||||
|
2014
|
2013
|
||||||||
|
(dollars in thousands)
|
|||||||||
|
Property acquired for transactions in process before allowance
|
$ | 25,373 | $ | 20,371 | |||||
|
Net investment in leases and loans before allowance
|
490,945 | 409,206 | |||||||
|
Net investment in “risk assets”
|
$ | 516,318 | $ | 429,577 | |||||
|
Allowance for credit losses at beginning of period
|
$ | 5,299 | $ | 5,147 | |||||
|
Charge-off of lease receivables
|
- | (8 | ) | ||||||
|
Recovery of amounts previously written off
|
- | 14 | |||||||
|
Provision for credit losses
|
275 | - | |||||||
|
Allowance for credit losses at end of period
|
$ | 5,574 | $ | 5,153 | |||||
|
Components of allowance for credit losses:
|
|||||||||
|
Allowance for lease losses
|
$ | 3,447 | $ | 2,930 | |||||
|
Residual valuation allowance
|
80 | 251 | |||||||
|
Allowance for loan losses
|
2,047 | 1,972 | |||||||
| $ | 5,574 | $ | 5,153 | ||||||
|
Allowance for credit losses as a percent of net investment
|
|||||||||
|
in leases and loans before allowances
|
1.10 | % | 1.26 | % | |||||
|
Allowance for credit losses as a percent of net investment in “risk assets”
|
1.01 | % | 1.20 | % | |||||
|
As of September 30, 2014
|
As of June 30, 2014
|
||||||||||||||||
|
(in thousands)
|
Amortized
|
Fair
|
Amortized
|
Fair
|
|||||||||||||
|
Cost
|
Value
|
Cost
|
Value
|
||||||||||||||
|
Available-for-sale
|
|||||||||||||||||
|
Corporate debt securities
|
$ | 10,975 | $ | 11,133 | $ | 16,030 | $ | 16,310 | |||||||||
|
Securities of state and political subdivisions
|
409 | 424 | 409 | 427 | |||||||||||||
|
U.S. Treasury notes
|
26,865 | 26,817 | 7,930 | 7,973 | |||||||||||||
|
Agency MBS
|
4,958 | 4,958 | - | - | |||||||||||||
|
Mutual fund investment
|
1,215 | 1,216 | 1,306 | 1,261 | |||||||||||||
|
Equity investments
|
422 | 742 | 422 | 793 | |||||||||||||
|
Total securities available-for-sale
|
$ | 44,844 | $ | 45,290 | $ | 26,097 | $ | 26,764 | |||||||||
|
Three months ended September 30,
|
|||||||||||||||||||||||
|
2014
|
2013
|
||||||||||||||||||||||
|
Ending
|
Average
|
Average
|
Ending
|
Average
|
Average
|
||||||||||||||||||
|
Balance
|
Balance
|
Rate Paid
|
Balance
|
Balance
|
Rate Paid
|
||||||||||||||||||
|
(in thousands)
|
|||||||||||||||||||||||
|
Non-interest bearing demand deposits
|
$ | 1,949 | $ | 2,209 | n/a | $ | 1,494 | $ | 1,795 | n/a | |||||||||||||
|
Interest-bearing demand deposits
|
926 | 1,039 | 0.20% | 1,990 | 2,050 | 0.20% | |||||||||||||||||
|
Money market deposits
|
61,767 | 62,732 | 0.50% | 67,241 | 68,246 | 0.50% | |||||||||||||||||
|
Time deposits, less than $100,000
|
56,776 | 55,141 | 1.01% | 51,816 | 52,607 | 1.02% | |||||||||||||||||
|
Time deposits, $100,000 or more
|
$ | 255,338 | $ | 250,959 | 1.00% | $ | 219,251 | $ | 221,469 | 1.07% | |||||||||||||
|
$250,000
|
More Than
|
||||||||
|
or less
|
$ 250,000 | ||||||||
|
(in thousands)
|
|||||||||
|
Under 3 months
|
$ | 44,167 | $ | 12,416 | |||||
|
3 – 6 months
|
58,264 | 11,048 | |||||||
|
7 – 12 months
|
106,042 | 15,369 | |||||||
|
13 – 24 months
|
46,684 | 8,895 | |||||||
|
25 – 36 months
|
7,988 | 1,241 | |||||||
| $ | 263,145 | $ | 48,969 | ||||||
|
Due by Period
|
||||||||||||||||
|
Less Than
|
After
|
|||||||||||||||
|
Contractual Obligations
|
Total
|
1 Year
|
1-5 Years
|
5 Years
|
||||||||||||
|
(in thousands)
|
||||||||||||||||
|
Lease property purchases (1)
|
$ | 80,819 | $ | 80,819 | $ | - | $ | - | ||||||||
|
Commercial loan and lease purchase commitments
|
33,504 | 33,504 | - | - | ||||||||||||
|
FHLB Borrowings
|
6,858 | 6,858 | - | - | ||||||||||||
|
Operating lease rental payments
|
2,662 | 637 | 2,025 | - | ||||||||||||
|
Total contractual commitments
|
$ | 123,843 | $ | 121,818 | $ | 2,025 | $ | - | ||||||||
|
(1)
|
Disbursements to purchase property on approved lease or loan commitments are estimated to be completed within one year, but it is likely that some portion could be deferred or never funded.
|
|
Over 1
|
||||||||||||||||||||||||
|
3 Months
|
Over 3 to
|
Through
|
Over
|
Non-rate
|
||||||||||||||||||||
|
(in thousands)
|
or Less
|
12 Months
|
5 years
|
5 years
|
Sensitive
|
Total
|
||||||||||||||||||
|
Rate Sensitive Assets (RSA):
|
||||||||||||||||||||||||
|
Cash due from banks
|
$ | 46,845 | $ | - | $ | - | $ | - | $ | - | $ | 46,845 | ||||||||||||
|
Investment securities
|
1,958 | 5,306 | 33,068 | 7,509 | - | 47,841 | ||||||||||||||||||
|
Net investment in leases
|
30,800 | 107,878 | 206,176 | 16,714 | (31,381 | ) | 330,187 | |||||||||||||||||
|
Commercial loans
|
140,505 | 900 | 16,326 | - | (2,547 | ) | 155,184 | |||||||||||||||||
|
Non-interest earning assets
|
- | - | - | - | 37,763 | 37,763 | ||||||||||||||||||
|
Totals
|
220,108 | 114,084 | 255,570 | 24,223 | 3,835 | $ | 617,820 | |||||||||||||||||
|
Cumulative total for RSA
|
$ | 220,108 | $ | 334,192 | $ | 589,762 | $ | 613,985 | ||||||||||||||||
|
Rate Sensitive Liabilities (RSL):
|
||||||||||||||||||||||||
|
Demand and savings deposits
|
$ | 62,693 | $ | - | $ | - | $ | - | $ | 1,949 | $ | 64,642 | ||||||||||||
|
Time deposits
|
56,584 | 190,722 | 64,808 | - | - | 312,114 | ||||||||||||||||||
|
Borrowings
|
- | 6,858 | - | - | - | 6,858 | ||||||||||||||||||
|
Non-interest bearing liabilities
|
- | - | - | - | 48,145 | 48,145 | ||||||||||||||||||
|
Stockholders' equity
|
- | - | - | - | 186,061 | 186,061 | ||||||||||||||||||
|
Totals
|
$ | 119,277 | $ | 197,580 | $ | 64,808 | $ | - | $ | 236,155 | $ | 617,820 | ||||||||||||
|
Cumulative total for RSL
|
$ | 119,277 | $ | 316,857 | $ | 381,665 | $ | 381,665 | ||||||||||||||||
|
Interest rate sensitivity gap
|
$ | 100,831 | $ | (83,496 | ) | $ | 190,762 | $ | 24,223 | |||||||||||||||
|
Cumulative GAP
|
$ | 100,831 | $ | 17,335 | $ | 208,097 | $ | 232,320 | ||||||||||||||||
|
RSA divided by RSL (cumulative)
|
184.54 | % | 105.47 | % | 154.52 | % | 160.87 | % | ||||||||||||||||
|
Cumulative GAP / total assets
|
16.32 | % | 2.81 | % | 33.68 | % | 37.60 | % | ||||||||||||||||
|
Maximum number
|
|||||||||||
|
Total number
|
of shares that may
|
||||||||||
|
of shares
|
Average price
|
yet be purchased
|
|||||||||
|
Period
|
purchased
|
paid per share
|
under the plan (1)
|
||||||||
|
July 1 - July 31, 2014
|
- | $ | - | 368,354 | |||||||
|
August 1 - August 31, 2014
|
- | $ | - | 368,354 | |||||||
|
September 1 - September 30, 2014
|
- | $ | - | 368,354 | |||||||
| - | $ | - | |||||||||
|
1)
|
In April 2001, the Board of Directors authorized management, at its discretion, to repurchase up to 1,000,000 shares of common stock.
|
| (a) | Exhibits | Page | |
|
31.1
|
Rule 13a-14(a)/15d-14(a) Certifications of Principal Executive Officer
|
28 | |
|
31.2
|
Rule 13a-14(a)/15d-14(a) Certifications of Principal Financial Officer
|
29 | |
|
32.1
|
Section 1350 Certifications by Principal Executive Officer and Principal Financial Officer
|
30 |
|
California First National Bancorp
Registrant
|
||||
|
DATE:
|
November 12, 2014 |
BY:
|
/s/ S. Leslie Jewett | |
|
S. Leslie Jewett
Executive Vice President
(Principal Financial and Accounting Officer)
|
||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|